Run: 11/27/00 07:26:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 4,972,638.51 7.037736 % 175,620.75
-------------------------------------------------------------------------------
42,805,537.40 4,972,638.51 175,620.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
29,163.43 204,784.18 0.00 0.00 4,797,017.76
-------------------------------------------------------------------------------
29,163.43 204,784.18 0.00 0.00 4,797,017.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
116.168113 4.102758 0.681300 4.784058 0.000000 112.065355
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:26:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,002.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,029.91
SUBSERVICER ADVANCES THIS MONTH 4,857.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 380,712.75
(B) TWO MONTHLY PAYMENTS: 1 138,489.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 92,666.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,797,017.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,690.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80005055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 217.22
POOL TRADING FACTOR: 11.20653554
................................................................................
Run: 11/27/00 07:26:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,631,152.07 7.203790 % 7,384.01
-------------------------------------------------------------------------------
55,464,913.85 4,631,152.07 7,384.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,801.54 35,185.55 0.00 0.00 4,623,768.06
-------------------------------------------------------------------------------
27,801.54 35,185.55 0.00 0.00 4,623,768.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.496967 0.133129 0.501245 0.634374 0.000000 83.363837
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:26:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,929.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 966.83
SUBSERVICER ADVANCES THIS MONTH 1,223.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,395.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,271.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,623,768.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07932586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 218.16
POOL TRADING FACTOR: 8.33638374
................................................................................
Run: 11/27/00 07:27:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,960,059.68 8.302973 % 5,799.00
-------------------------------------------------------------------------------
46,306,707.62 2,960,059.68 5,799.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,481.08 26,280.08 0.00 0.00 2,954,260.68
-------------------------------------------------------------------------------
20,481.08 26,280.08 0.00 0.00 2,954,260.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
63.922914 0.125230 0.442291 0.567521 0.000000 63.797684
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,240.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 312.44
SUBSERVICER ADVANCES THIS MONTH 1,828.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 208,122.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,954,260.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18259573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.80
POOL TRADING FACTOR: 6.37976847
................................................................................
Run: 11/27/00 07:27:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,313,492.54 7.976222 % 3,398.74
-------------------------------------------------------------------------------
19,212,019.52 1,313,492.54 3,398.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,730.59 12,129.33 0.00 0.00 1,310,093.80
-------------------------------------------------------------------------------
8,730.59 12,129.33 0.00 0.00 1,310,093.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
68.368270 0.176906 0.454433 0.631339 0.000000 68.191363
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 410.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 144.04
SUBSERVICER ADVANCES THIS MONTH 1,625.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 190,208.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,310,093.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,048.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.91606429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.78
POOL TRADING FACTOR: 6.81913642
................................................................................
Run: 11/27/00 07:27:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,220,159.17 8.250000 % 2,561.29
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,220,159.17 2,561.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 8,384.67 10,945.96 0.00 0.00 1,217,597.88
S 254.08 254.08 0.00 0.00 0.00
-------------------------------------------------------------------------------
8,638.75 11,200.04 0.00 0.00 1,217,597.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 103.184420 0.216599 0.709061 0.925660 0.000000 102.967821
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 254.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 131.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,217,597.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 570.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999920 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999920 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.10690406
................................................................................
Run: 11/27/00 07:27:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 9,131,286.67 6.543276 % 611,528.27
-------------------------------------------------------------------------------
139,233,192.04 9,131,286.67 611,528.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
49,790.44 661,318.71 0.00 0.00 8,519,758.40
-------------------------------------------------------------------------------
49,790.44 661,318.71 0.00 0.00 8,519,758.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
65.582686 4.392116 0.357604 4.749720 0.000000 61.190570
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,174.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 930.67
SUBSERVICER ADVANCES THIS MONTH 6,913.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 388,341.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 233,555.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 238,212.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,519,758.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 596,145.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,003.17
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83509689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.33
POOL TRADING FACTOR: 6.11905701
................................................................................
Run: 11/27/00 07:26:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 17,914,240.97 6.178376 % 295,452.55
S 760920JG4 0.00 0.00 0.547572 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 17,914,240.97 295,452.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 92,234.10 387,686.65 0.00 0.00 17,618,788.42
S 8,174.44 8,174.44 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,408.54 395,861.09 0.00 0.00 17,618,788.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 99.073901 1.633987 0.510096 2.144083 0.000000 97.439914
S 97.439914 0.000000 0.045208 0.045208 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:26:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,945.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,027.08
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,618,788.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 255,447.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54996205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 213.08
POOL TRADING FACTOR: 9.74399148
................................................................................
Run: 11/27/00 07:26:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 6,649,606.78 6.368682 % 29,810.08
R 760920KR8 100.00 0.00 6.368682 % 0.00
B 9,358,525.99 6,810,345.42 6.368682 % 20,588.36
-------------------------------------------------------------------------------
120,755,165.99 13,459,952.20 50,398.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,254.88 65,064.96 0.00 0.00 6,619,796.70
R 0.00 0.00 0.00 0.00 0.00
B 36,107.08 56,695.44 0.00 0.00 6,789,757.06
-------------------------------------------------------------------------------
71,361.96 121,760.40 0.00 0.00 13,409,553.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 59.693118 0.267603 0.316481 0.584084 0.000000 59.425515
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 727.715607 2.199958 3.858202 6.058160 0.000000 725.515649
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:26:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,538.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,477.84
SPREAD 2,521.11
SUBSERVICER ADVANCES THIS MONTH 6,757.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 151,413.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 317,043.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,158.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,409,553.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,868.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.40290040 % 50.59709960 %
CURRENT PREPAYMENT PERCENTAGE 84.82087010 % 15.17912990 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.36627140 % 50.63372860 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23617900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 201.49
POOL TRADING FACTOR: 11.10474542
................................................................................
Run: 11/27/00 07:27:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 13,629,802.19 6.633332 % 1,101,354.78
S 760920ML9 0.00 0.00 0.243526 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 13,629,802.19 1,101,354.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,342.50 1,176,697.28 0.00 0.00 12,528,447.41
S 2,766.01 2,766.01 0.00 0.00 0.00
-------------------------------------------------------------------------------
78,108.51 1,179,463.29 0.00 0.00 12,528,447.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 118.820979 9.601317 0.656815 10.258132 0.000000 109.219662
S 109.219662 0.000000 0.024113 0.024113 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,089.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,424.11
SUBSERVICER ADVANCES THIS MONTH 4,376.33
MASTER SERVICER ADVANCES THIS MONTH 2,129.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 634,791.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,528,447.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,040.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,079,634.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66657170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.87
POOL TRADING FACTOR: 10.92196626
................................................................................
Run: 11/27/00 07:27:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 3,777,993.19 7.698103 % 6,119.12
S 760920MN5 0.00 0.00 0.249999 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 3,777,993.19 6,119.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 24,236.15 30,355.27 0.00 0.00 3,771,874.07
S 787.08 787.08 0.00 0.00 0.00
-------------------------------------------------------------------------------
25,023.23 31,142.35 0.00 0.00 3,771,874.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 66.501984 0.107711 0.426615 0.534326 0.000000 66.394272
S 66.394272 0.000000 0.013854 0.013854 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,093.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 393.56
SUBSERVICER ADVANCES THIS MONTH 3,948.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 490,486.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,771,874.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 19
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,369,027.00
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62325459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.16
POOL TRADING FACTOR: 6.63942727
................................................................................
Run: 11/27/00 07:27:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 6,405,483.25 6.602130 % 362,165.47
S 760920NX2 0.00 0.00 0.264162 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 6,405,483.25 362,165.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,241.53 397,407.00 0.00 0.00 6,043,317.78
S 1,410.07 1,410.07 0.00 0.00 0.00
-------------------------------------------------------------------------------
36,651.60 398,817.07 0.00 0.00 6,043,317.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 112.773267 6.376191 0.620453 6.996644 0.000000 106.397077
S 106.397077 0.000000 0.024825 0.024825 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,924.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 514.64
SUBSERVICER ADVANCES THIS MONTH 540.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 71,236.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,043,317.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 24
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 352,201.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,182,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61564397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.93
POOL TRADING FACTOR: 10.63970761
................................................................................
Run: 11/27/00 07:27:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.156982 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 56,259.82 8.000000 % 329.62
B 27,060,001.70 15,829,208.76 8.000000 % 23,366.25
-------------------------------------------------------------------------------
541,188,443.70 15,885,468.58 23,695.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,618.62 6,618.62 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,078.01 2,078.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 375.05 704.67 0.00 0.00 55,930.20
B 105,522.81 128,889.06 0.00 0.00 15,805,842.51
-------------------------------------------------------------------------------
114,594.49 138,290.36 0.00 0.00 15,861,772.71
===============================================================================
Run: 11/27/00 07:27:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 4.620171 0.027069 0.030800 0.057869 0.000000 4.593102
B 584.967028 0.863497 3.899587 4.763084 0.000000 584.103530
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,564.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,607.81
SUBSERVICER ADVANCES THIS MONTH 10,303.37
MASTER SERVICER ADVANCES THIS MONTH 4,416.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 296,321.74
(B) TWO MONTHLY PAYMENTS: 1 86,249.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,633.33
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 620,136.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,861,772.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 504,433.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 800.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.35415900 % 99.64584100 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.35261002 % 99.64739000 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1570 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13475160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.75
POOL TRADING FACTOR: 2.93091490
................................................................................
Run: 11/27/00 07:27:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.166457 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 5,751,064.49 7.500000 % 71,200.33
B 22,976,027.86 13,838,156.32 7.500000 % 159,795.52
-------------------------------------------------------------------------------
459,500,240.86 19,589,220.81 230,995.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,165.50 16,165.50 0.00 0.00 0.00
A-12 2,690.86 2,690.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,594.38 106,794.71 0.00 0.00 5,679,864.16
B 85,646.87 245,442.39 0.00 0.00 13,678,360.80
-------------------------------------------------------------------------------
140,097.61 371,093.46 0.00 0.00 19,358,224.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 556.238129 6.886436 3.442659 10.329095 0.000000 549.351692
B 602.286714 6.954880 3.727662 10.682542 0.000000 595.331834
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,617.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,051.68
SUBSERVICER ADVANCES THIS MONTH 5,629.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 659,944.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,358,224.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,879.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.35831200 % 70.64168840 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.34083146 % 70.65916850 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1656 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19997542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.22
POOL TRADING FACTOR: 4.21288679
................................................................................
Run: 11/27/00 07:27:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,074,258.08 8.000000 % 26,681.27
A-7 760920WH7 20,288,000.00 119,362.08 8.000000 % 2,964.59
A-8 760920WJ3 0.00 0.00 0.212052 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,518,106.93 8.000000 % 26,902.80
-------------------------------------------------------------------------------
218,151,398.83 8,711,727.09 56,548.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,125.92 33,807.19 0.00 0.00 1,047,576.81
A-7 791.77 3,756.36 0.00 0.00 116,397.49
A-8 1,531.75 1,531.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 49,870.18 76,772.98 0.00 0.00 7,491,204.13
-------------------------------------------------------------------------------
59,319.62 115,868.28 0.00 0.00 8,655,178.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 214.851616 5.336254 1.425184 6.761438 0.000000 209.515362
A-7 5.883383 0.146125 0.039027 0.185152 0.000000 5.737258
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 725.447998 2.595945 4.812144 7.408089 0.000000 722.852054
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,590.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,205.52
SUBSERVICER ADVANCES THIS MONTH 4,160.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,852.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,910.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,655,178.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 42,291.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 13.70130340 % 0.00000000 % 86.29869660 %
PREPAYMENT PERCENT 65.48052140 % 0.00000000 % 34.51947860 %
NEXT DISTRIBUTION 13.44829930 % 0.00000000 % 86.55170070 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2109 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69441841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 242.07
POOL TRADING FACTOR: 3.96750994
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/27/00 07:27:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.244893 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,617,344.18 8.500000 % 246,106.75
B 15,395,727.87 7,783,073.32 8.500000 % 519,810.33
-------------------------------------------------------------------------------
324,107,827.87 11,400,417.50 765,917.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,213.29 2,213.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 24,375.31 270,482.06 0.00 0.00 3,371,237.43
B 52,445.91 572,256.24 0.00 0.00 7,263,262.99
-------------------------------------------------------------------------------
79,034.51 844,951.59 0.00 0.00 10,634,500.42
===============================================================================
Run: 11/27/00 07:27:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 496.070239 33.750240 3.342747 37.092987 0.000000 462.319999
B 505.534612 33.763284 3.406523 37.169807 0.000000 471.771328
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,071.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,141.38
SUBSERVICER ADVANCES THIS MONTH 8,786.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 507,462.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 504,601.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,634,500.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 750,205.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.72992700 % 68.27007270 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.70094783 % 68.29905220 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2561 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22282315
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.04
POOL TRADING FACTOR: 3.28116124
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 11/27/00 07:27:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.232068 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,097,484.38 8.750000 % 156,319.96
B 15,327,940.64 6,765,234.48 8.750000 % 320,717.40
-------------------------------------------------------------------------------
322,682,743.64 9,862,718.86 477,037.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,904.62 1,904.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 22,553.52 178,873.48 0.00 0.00 2,941,164.42
B 49,259.28 369,976.68 0.00 0.00 6,434,924.47
-------------------------------------------------------------------------------
73,717.42 550,754.78 0.00 0.00 9,376,088.89
===============================================================================
Run: 11/27/00 07:27:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 426.615307 21.529887 3.106287 24.636174 0.000000 405.085421
B 441.366172 20.923711 3.213691 24.137402 0.000000 419.816636
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,657.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,020.25
SUBSERVICER ADVANCES THIS MONTH 8,689.81
MASTER SERVICER ADVANCES THIS MONTH 1,462.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 794,501.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 196,644.72
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,376,088.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,543.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,491.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.40598900 % 68.59401120 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.36877705 % 68.63122290 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2438 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44805467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.52
POOL TRADING FACTOR: 2.90566790
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 11/27/00 07:27:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,398,667.71 8.000000 % 28,833.27
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.334145 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,688,586.18 8.000000 % 44,996.40
-------------------------------------------------------------------------------
157,858,019.23 4,087,253.89 73,829.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,316.17 38,149.44 0.00 0.00 1,369,834.44
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,137.10 1,137.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,907.98 62,904.38 0.00 0.00 2,643,589.78
-------------------------------------------------------------------------------
28,361.25 102,190.92 0.00 0.00 4,013,424.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 254.859277 5.253876 1.697553 6.951429 0.000000 249.605401
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 378.468978 6.334087 2.520886 8.854973 0.000000 372.134890
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,028.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 448.63
SUBSERVICER ADVANCES THIS MONTH 2,850.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 176,943.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,013,424.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,125.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.22023070 % 65.77976930 %
CURRENT PREPAYMENT PERCENTAGE 47.37618460 % 52.62381540 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.13131440 % 65.86868560 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3335 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76094952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 72.19
POOL TRADING FACTOR: 2.54242657
................................................................................
Run: 11/27/00 07:27:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.221954 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 10,884,620.99 8.500000 % 27,894.49
-------------------------------------------------------------------------------
375,449,692.50 10,884,620.99 27,894.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,011.94 2,011.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 77,049.44 104,943.93 0.00 0.00 10,856,726.50
-------------------------------------------------------------------------------
79,061.38 106,955.87 0.00 0.00 10,856,726.50
===============================================================================
Run: 11/27/00 07:27:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 644.228428 1.650992 4.560328 6.211320 0.000000 642.577436
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,751.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,185.05
SUBSERVICER ADVANCES THIS MONTH 10,022.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 716,812.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,409.54
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,741.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,856,726.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,154.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2221 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15066666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.55
POOL TRADING FACTOR: 2.89165945
................................................................................
Run: 11/27/00 07:27:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 7,745,261.87 6.974487 % 13,617.80
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.974487 % 0.00
B 7,968,810.12 1,399,202.20 6.974487 % 2,246.98
-------------------------------------------------------------------------------
113,840,137.12 9,144,464.07 15,864.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 45,010.19 58,627.99 0.00 0.00 7,731,644.07
S 1,142.91 1,142.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,131.21 10,378.19 0.00 0.00 1,396,955.23
-------------------------------------------------------------------------------
54,284.31 70,149.09 0.00 0.00 9,128,599.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 73.157383 0.128626 0.425141 0.553767 0.000000 73.028757
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 175.584834 0.281972 1.020379 1.302351 0.000000 175.302863
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,256.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,049.10
SUBSERVICER ADVANCES THIS MONTH 9,279.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,090,326.23
(B) TWO MONTHLY PAYMENTS: 1 197,170.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,128,599.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,179.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 84.69891520 % 15.30108480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 84.69693780 % 15.30306220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79630137
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.34
POOL TRADING FACTOR: 8.01878804
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2627
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 11/27/00 07:27:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,269,091.24 8.000000 % 13,714.76
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 177,732.86 8.000000 % 1,920.72
A-9 760920K31 37,500,000.00 693,366.17 8.000000 % 7,493.04
A-10 760920J74 17,000,000.00 1,037,738.02 8.000000 % 11,214.58
A-11 760920J66 0.00 0.00 0.279896 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,391,239.68 8.000000 % 35,486.10
-------------------------------------------------------------------------------
183,771,178.70 6,569,167.97 69,829.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,458.24 22,173.00 0.00 0.00 1,255,376.48
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,184.56 3,105.28 0.00 0.00 175,812.14
A-9 4,621.15 12,114.19 0.00 0.00 685,873.13
A-10 6,916.31 18,130.89 0.00 0.00 1,026,523.44
A-11 1,531.81 1,531.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,601.94 58,088.04 0.00 0.00 3,355,753.58
-------------------------------------------------------------------------------
45,314.01 115,143.21 0.00 0.00 6,499,338.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 115.561031 1.248840 0.770191 2.019031 0.000000 114.312191
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 17.773286 0.192072 0.118456 0.310528 0.000000 17.581214
A-9 18.489765 0.199814 0.123231 0.323045 0.000000 18.289950
A-10 61.043413 0.659681 0.406842 1.066523 0.000000 60.383732
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 410.066314 4.290955 2.733011 7.023966 0.000000 405.775359
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,698.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 697.04
SUBSERVICER ADVANCES THIS MONTH 14,040.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 143,017.51
(B) TWO MONTHLY PAYMENTS: 1 614,915.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 107,954.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,499,338.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,815.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 48.37642000 % 51.62358000 %
CURRENT PREPAYMENT PERCENTAGE 79.35056800 % 20.64943200 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.36776940 % 51.63223060 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2798 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71532516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 74.13
POOL TRADING FACTOR: 3.53664749
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 175,777.24 0.00
ENDING A-9 PRINCIPAL COMPONENT: 685,736.98 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,026,319.67 0.00
................................................................................
Run: 11/27/00 07:27:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.250930 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 13,228,750.18 8.500000 % 234,050.65
-------------------------------------------------------------------------------
431,506,263.86 13,228,750.18 234,050.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,763.90 2,763.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 93,624.27 327,674.92 0.00 0.00 12,994,699.53
-------------------------------------------------------------------------------
96,388.17 330,438.82 0.00 0.00 12,994,699.53
===============================================================================
Run: 11/27/00 07:27:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 613.115604 10.847594 4.339223 15.186817 0.000000 602.268010
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,583.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,383.09
SUBSERVICER ADVANCES THIS MONTH 7,590.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 582,462.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,607.81
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 213,138.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,994,699.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,212.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2468 %
BANKRUPTCY AMOUNT AVAILABLE 142,680.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,144,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19432949
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.19
POOL TRADING FACTOR: 3.01147414
................................................................................
Run: 11/27/00 07:27:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,100,503.69 8.000000 % 179,164.38
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.165796 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,046,777.82 8.000000 % 102,470.30
-------------------------------------------------------------------------------
157,499,405.19 7,147,281.51 281,634.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 27,012.09 206,176.47 0.00 0.00 3,921,339.31
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 975.76 975.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,070.68 122,540.98 0.00 0.00 2,944,307.52
-------------------------------------------------------------------------------
48,058.53 329,693.21 0.00 0.00 6,865,646.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 314.914652 13.759648 2.074502 15.834150 0.000000 301.155004
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 407.246733 13.696668 2.682739 16.379407 0.000000 393.550068
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,161.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 762.82
SUBSERVICER ADVANCES THIS MONTH 2,534.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 155,857.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,865,646.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,273.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.37151510 % 42.62848490 %
CURRENT PREPAYMENT PERCENTAGE 65.89721210 % 34.10278790 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.11536590 % 42.88463410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1706 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66055796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 73.52
POOL TRADING FACTOR: 4.35915731
................................................................................
Run: 11/27/00 07:27:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,261,353.45 8.000000 % 115,821.55
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.234312 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,036,701.02 8.000000 % 177,173.20
-------------------------------------------------------------------------------
365,162,840.46 16,298,054.47 292,994.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,301.26 144,122.81 0.00 0.00 4,145,531.90
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,170.29 3,170.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 79,940.30 257,113.50 0.00 0.00 11,859,527.82
-------------------------------------------------------------------------------
111,411.85 404,406.60 0.00 0.00 16,005,059.72
===============================================================================
Run: 11/27/00 07:27:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 760.548536 20.671346 5.051090 25.722436 0.000000 739.877191
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 732.498747 10.781954 4.864802 15.646756 0.000000 721.716793
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,119.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,756.34
SUBSERVICER ADVANCES THIS MONTH 6,631.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 652,721.06
(B) TWO MONTHLY PAYMENTS: 1 146,941.13
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,005,059.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,484.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.14639350 % 0.00000000 % 73.85360650 %
PREPAYMENT PERCENT 40.91711480 % 0.00000000 % 59.08288520 %
NEXT DISTRIBUTION 25.90138350 % 0.00000000 % 74.09861650 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2382 %
BANKRUPTCY AMOUNT AVAILABLE 106,016.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 917,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66525169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.33
POOL TRADING FACTOR: 4.38299245
................................................................................
Run: 11/27/00 07:27:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 10,911,984.84 8.000000 % 23,974.62
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.113066 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 10,672,430.84 8.000000 % 21,575.04
-------------------------------------------------------------------------------
321,497,464.02 21,584,415.68 45,549.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 72,714.35 96,688.97 0.00 0.00 10,888,010.22
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,032.82 2,032.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 71,118.02 92,693.06 0.00 0.00 10,650,855.80
-------------------------------------------------------------------------------
145,865.19 191,414.85 0.00 0.00 21,538,866.02
===============================================================================
Run: 11/27/00 07:27:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 690.151467 1.516325 4.598972 6.115297 0.000000 688.635141
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 737.688953 1.491288 4.915748 6.407036 0.000000 736.197665
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,522.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,312.97
SUBSERVICER ADVANCES THIS MONTH 13,695.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 824,928.53
(B) TWO MONTHLY PAYMENTS: 2 443,777.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 431,951.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,538,866.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,576.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.55492350 % 0.00000000 % 49.44507650 %
PREPAYMENT PERCENT 60.44393880 % 0.00000000 % 39.55606120 %
NEXT DISTRIBUTION 50.55052670 % 0.00000000 % 49.44947330 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1131 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,373,849.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54526166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.81
POOL TRADING FACTOR: 6.69954461
................................................................................
Run: 11/27/00 07:27:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,235,315.15 7.500000 % 129,299.75
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,256,925.62 7.500000 % 15,878.37
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.184220 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 4,985,183.85 7.500000 % 60,608.54
-------------------------------------------------------------------------------
261,801,192.58 16,477,424.62 205,786.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 63,865.19 193,164.94 0.00 0.00 10,106,015.40
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 7,842.83 23,721.20 0.00 0.00 1,241,047.25
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,525.39 2,525.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,106.00 91,714.54 0.00 0.00 4,924,575.31
-------------------------------------------------------------------------------
105,339.41 311,126.07 0.00 0.00 16,271,637.96
===============================================================================
Run: 11/27/00 07:27:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 488.885897 6.175953 3.050496 9.226449 0.000000 482.709945
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 83.795041 1.058558 0.522855 1.581413 0.000000 82.736483
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 422.437673 5.135885 2.635880 7.771765 0.000000 417.301789
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,806.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,890.43
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,271,637.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 27,292.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.74537000 % 30.25463000 %
CURRENT PREPAYMENT PERCENTAGE 75.79629600 % 24.20370400 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.73522070 % 30.26477930 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1842 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 867,746.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08698270
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.12
POOL TRADING FACTOR: 6.21526503
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 15,878.37 N/A 0.00
CLASS A-8 ENDING BAL: 1,241,047.25 N/A 0.00
................................................................................
Run: 11/27/00 07:27:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 9,839,253.48 7.750000 % 18,318.13
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,093,241.30 7.750000 % 2,035.33
A-17 760920W38 0.00 0.00 0.349105 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,546,572.60 7.750000 % 26,152.58
-------------------------------------------------------------------------------
430,245,573.48 26,479,067.38 46,506.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 63,537.27 81,855.40 0.00 0.00 9,820,935.35
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,059.64 9,094.97 0.00 0.00 1,091,205.97
A-17 7,702.34 7,702.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 100,392.45 126,545.03 0.00 0.00 15,520,420.02
-------------------------------------------------------------------------------
178,691.70 225,197.74 0.00 0.00 26,432,561.34
===============================================================================
Run: 11/27/00 07:27:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1412.062784 2.628894 9.118437 11.747331 0.000000 1409.433891
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 66.938605 0.124622 0.432258 0.556880 0.000000 66.813983
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 760.719630 1.279689 4.912369 6.192058 0.000000 759.439941
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,172.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,747.94
SUBSERVICER ADVANCES THIS MONTH 13,862.09
MASTER SERVICER ADVANCES THIS MONTH 2,562.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 716,122.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,187.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,432,561.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,044.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,271.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.28731060 % 0.00000000 % 58.71268950 %
PREPAYMENT PERCENT 76.51492420 % 0.00000000 % 23.48507580 %
NEXT DISTRIBUTION 41.28295090 % 0.00000000 % 58.71704910 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3491 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55214001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.63
POOL TRADING FACTOR: 6.14359867
................................................................................
Run: 11/27/00 07:27:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 1,848,719.67 8.000000 % 3,369.05
A-9 7609204J4 15,000,000.00 1,170,075.77 8.000000 % 2,132.31
A-10 7609203X4 32,000,000.00 2,033,628.77 8.000000 % 6,439.57
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.172867 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,139,714.15 8.000000 % 8,628.02
B 15,322,642.27 11,937,998.82 8.000000 % 16,776.23
-------------------------------------------------------------------------------
322,581,934.27 24,630,137.18 37,345.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,323.45 15,692.50 0.00 0.00 1,845,350.62
A-9 7,799.66 9,931.97 0.00 0.00 1,167,943.46
A-10 13,556.05 19,995.62 0.00 0.00 2,027,189.20
A-11 9,998.91 9,998.91 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,547.72 3,547.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,926.95 49,554.97 0.00 0.00 6,131,086.13
B 79,577.95 96,354.18 0.00 0.00 11,921,222.59
-------------------------------------------------------------------------------
167,730.69 205,075.87 0.00 0.00 24,592,792.00
===============================================================================
Run: 11/27/00 07:27:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 50.373833 0.091800 0.335789 0.427589 0.000000 50.282033
A-9 78.005051 0.142154 0.519977 0.662131 0.000000 77.862897
A-10 63.550899 0.201237 0.423627 0.624864 0.000000 63.349663
A-11 1000.000000 0.000000 6.665940 6.665940 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 845.796437 1.188581 5.638026 6.826607 0.000000 844.607856
B 779.108368 1.094865 5.193488 6.288353 0.000000 778.013503
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,342.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,583.99
SUBSERVICER ADVANCES THIS MONTH 18,141.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,001,484.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,186,319.11
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,592,792.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,732.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.60327940 % 24.92764900 % 48.46907160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 26.59512300 % 24.93041917 % 48.47445780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1729 %
BANKRUPTCY AMOUNT AVAILABLE 101,477.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,366,275.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60695988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.73
POOL TRADING FACTOR: 7.62373505
................................................................................
Run: 11/27/00 07:27:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,625,351.88 7.500000 % 11,281.45
A-9 7609203V8 30,538,000.00 3,177,259.52 7.500000 % 80,119.30
A-10 7609203U0 40,000,000.00 4,161,712.67 7.500000 % 104,943.74
A-11 7609204A3 10,847,900.00 19,600,445.31 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291763 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,643,797.04 7.500000 % 6,101.65
B 16,042,796.83 13,107,291.66 7.500000 % 24,578.54
-------------------------------------------------------------------------------
427,807,906.83 45,315,858.08 227,024.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 2,795.33 14,076.78 13,608.29 0.00 2,627,678.72
A-9 19,852.03 99,971.33 0.00 0.00 3,097,140.22
A-10 26,003.05 130,946.79 0.00 0.00 4,056,768.93
A-11 0.00 0.00 122,466.75 0.00 19,722,912.06
A-12 11,014.68 11,014.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 16,518.87 22,620.52 0.00 0.00 2,637,695.39
B 81,896.47 106,475.01 0.00 0.00 13,082,713.12
-------------------------------------------------------------------------------
158,080.43 385,105.11 136,075.04 0.00 45,224,908.44
===============================================================================
Run: 11/27/00 07:27:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 374.761167 1.610393 0.399024 2.009417 1.942543 375.093317
A-9 104.042816 2.623594 0.650076 3.273670 0.000000 101.419223
A-10 104.042817 2.623594 0.650076 3.273670 0.000000 101.419223
A-11 1806.842367 0.000000 0.000000 0.000000 11.289443 1818.131810
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 224.714361 0.518621 1.404052 1.922673 0.000000 224.195740
B 817.020361 1.532061 5.104875 6.636936 0.000000 815.488300
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,425.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,806.94
SUBSERVICER ADVANCES THIS MONTH 12,663.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 797,908.21
(B) TWO MONTHLY PAYMENTS: 1 228,625.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,224,908.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,413.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.24155260 % 5.83415400 % 28.92429320 %
PREPAYMENT PERCENT 72.19324210 % 11.76464410 % 27.80675790 %
NEXT DISTRIBUTION 65.23949070 % 5.83239520 % 28.92811410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2918 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,513,971.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24592111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.81
POOL TRADING FACTOR: 10.57131196
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 11,281.45
CLASS A-8 ENDING BALANCE: 2,191,576.06 436,102.66
................................................................................
Run: 11/27/00 07:27:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 11,318,097.50 7.000000 % 265,133.93
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.432139 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,418,521.83 7.000000 % 49,329.94
-------------------------------------------------------------------------------
146,754,518.99 13,736,619.33 314,463.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 65,965.04 331,098.97 0.00 0.00 11,052,963.57
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,942.49 4,942.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 14,095.82 63,425.76 0.00 0.00 2,369,191.89
-------------------------------------------------------------------------------
85,003.35 399,467.22 0.00 0.00 13,422,155.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 304.249933 7.127256 1.773254 8.900510 0.000000 297.122677
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 409.619100 8.354891 2.387374 10.742265 0.000000 401.264209
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,303.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,491.50
SUBSERVICER ADVANCES THIS MONTH 3,296.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 216,610.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,422,155.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 171,408.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.39361690 % 17.60638310 %
CURRENT PREPAYMENT PERCENTAGE 85.91489350 % 14.08510650 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.34864810 % 17.65135190 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4374 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 914,754.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84715186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.61
POOL TRADING FACTOR: 9.14599125
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 265,133.93 0.00 0.00
CLASS A-9 ENDING BAL: 11,052,963.57 0.00 0.00
................................................................................
Run: 11/27/00 07:27:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 11,331,927.07 7.000000 % 692,309.92
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.321386 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,497,294.86 7.000000 % 79,376.61
-------------------------------------------------------------------------------
260,444,078.54 34,689,829.95 771,686.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,177.74 12,177.74 0.00 0.00 2,298,625.93
A-4 59,512.98 59,512.98 0.00 0.00 10,650,982.09
A-5 65,662.91 757,972.83 0.00 0.00 10,639,617.15
A-6 34,251.32 34,251.32 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,345.85 3,345.85 0.00 0.00 0.00
A-12 9,228.85 9,228.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,059.59 105,436.20 0.00 0.00 4,417,918.25
-------------------------------------------------------------------------------
210,239.24 981,925.77 0.00 0.00 33,918,143.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.609192 0.609192 0.000000 114.988791
A-4 276.476536 0.000000 1.544829 1.544829 0.000000 276.476536
A-5 635.732234 38.839266 3.683754 42.523020 0.000000 596.892968
A-6 1000.000000 0.000000 5.794505 5.794505 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 431.681796 7.619121 2.501383 10.120504 0.000000 424.062675
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,237.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,844.11
SUBSERVICER ADVANCES THIS MONTH 8,260.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 459,473.61
(B) TWO MONTHLY PAYMENTS: 1 49,744.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,918,143.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 398,539.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.03569640 % 12.96430360 %
CURRENT PREPAYMENT PERCENTAGE 92.22141780 % 7.77858220 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.97476390 % 13.02523610 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3222 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73430999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.18
POOL TRADING FACTOR: 13.02319623
................................................................................
Run: 11/27/00 07:27:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 14,097,322.29 7.650000 % 317,030.19
A-11 7609206Q6 10,902,000.00 1,550,743.61 7.650000 % 34,874.18
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.108253 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,129,142.43 8.000000 % 48,892.97
B 16,935,768.50 13,184,630.04 8.000000 % 104,063.84
-------------------------------------------------------------------------------
376,350,379.50 29,961,838.37 504,861.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 89,152.41 406,182.60 0.00 0.00 13,780,292.10
A-11 9,807.01 44,681.19 0.00 0.00 1,515,869.43
A-12 4,527.56 4,527.56 0.00 0.00 0.00
A-13 2,681.30 2,681.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 7,467.48 56,360.45 0.00 0.00 1,080,249.46
B 87,195.26 191,259.10 0.00 0.00 13,080,566.20
-------------------------------------------------------------------------------
200,831.02 705,692.20 0.00 0.00 29,456,977.19
===============================================================================
Run: 11/27/00 07:27:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 651.909787 14.660592 4.122721 18.783313 0.000000 637.249196
A-11 142.243956 3.198879 0.899561 4.098440 0.000000 139.045077
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 120.009709 5.196538 0.793673 5.990211 0.000000 114.813171
B 778.507928 6.144618 5.148587 11.293205 0.000000 772.363309
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,683.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,161.24
SUBSERVICER ADVANCES THIS MONTH 6,680.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,417.80
(B) TWO MONTHLY PAYMENTS: 1 228,648.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 369,531.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,456,977.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,723.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.22665480 % 3.76860200 % 44.00474320 %
PREPAYMENT PERCENT 71.33599290 % 10.23714450 % 28.66400710 %
NEXT DISTRIBUTION 51.92712560 % 3.66721084 % 44.40566360 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1099 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53292165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.83
POOL TRADING FACTOR: 7.82700876
................................................................................
Run: 11/27/00 07:27:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 18,457,671.59 7.500000 % 695,587.52
A-8 7609206A1 9,513,000.00 3,897,744.74 7.500000 % 77,295.60
A-9 7609206B9 9,248,000.00 16,612,911.57 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.182279 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,051,357.12 7.500000 % 46,310.67
B 18,182,304.74 15,435,184.02 7.500000 % 109,729.17
-------------------------------------------------------------------------------
427,814,328.74 55,454,869.04 928,922.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 115,311.04 810,898.56 0.00 0.00 17,762,084.07
A-8 12,813.68 90,109.28 11,536.79 0.00 3,831,985.93
A-9 0.00 0.00 103,786.22 0.00 16,716,697.79
A-10 8,419.94 8,419.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,568.17 52,878.84 0.00 0.00 1,005,046.45
B 96,428.58 206,157.75 0.00 0.00 15,325,454.85
-------------------------------------------------------------------------------
239,541.41 1,168,464.37 115,323.01 0.00 54,641,269.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 241.728612 9.109676 1.510157 10.619833 0.000000 232.618936
A-8 409.728239 8.125260 1.346965 9.472225 1.212739 402.815719
A-9 1796.378846 0.000000 0.000000 0.000000 11.222558 1807.601405
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 109.221423 4.811036 0.682342 5.493378 0.000000 104.410387
B 848.912404 6.034942 5.303430 11.338372 0.000000 842.877461
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,953.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,865.22
SUBSERVICER ADVANCES THIS MONTH 10,287.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 738,696.45
(B) TWO MONTHLY PAYMENTS: 1 100,843.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,240.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 238,735.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,641,269.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 239
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 721,843.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.27034520 % 1.89587900 % 27.83377600 %
PREPAYMENT PERCENT 82.16220710 % 6.17461980 % 17.83779290 %
NEXT DISTRIBUTION 70.11324670 % 1.83935415 % 28.04739920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1818 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12980488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.97
POOL TRADING FACTOR: 12.77219238
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 77,295.60
CLASS A-8 ENDING BALANCE: 1,858,214.24 1,973,771.69
................................................................................
Run: 11/27/00 07:27:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,368,864.72 7.500000 % 102,796.51
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.130354 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,573,629.87 7.500000 % 38,191.09
-------------------------------------------------------------------------------
183,802,829.51 12,942,494.59 140,987.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 58,525.52 161,322.03 0.00 0.00 9,266,068.21
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,405.20 1,405.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,323.79 60,514.88 0.00 0.00 3,535,438.78
-------------------------------------------------------------------------------
82,254.51 223,242.11 0.00 0.00 12,801,506.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 478.858406 5.254102 2.991338 8.245440 0.000000 473.604304
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 409.311608 4.374280 2.556892 6.931172 0.000000 404.937329
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,515.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,390.15
SUBSERVICER ADVANCES THIS MONTH 8,084.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 227,042.69
(B) TWO MONTHLY PAYMENTS: 1 304,335.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,801,506.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 83
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,680.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.38839970 % 27.61160030 %
CURRENT PREPAYMENT PERCENTAGE 83.43303980 % 16.56696020 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.38263600 % 27.61736400 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1304 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08156159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.19
POOL TRADING FACTOR: 6.96480409
................................................................................
Run: 11/27/00 07:27:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 1,961,323.44 7.000000 % 411,294.79
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.372669 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 2,863,311.21 7.000000 % 50,433.09
-------------------------------------------------------------------------------
156,959,931.35 20,924,634.65 461,727.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 11,367.55 422,662.34 0.00 0.00 1,550,028.65
A-11 93,313.29 93,313.29 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,456.55 6,456.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,595.34 67,028.43 0.00 0.00 2,812,878.12
-------------------------------------------------------------------------------
127,732.73 589,460.61 0.00 0.00 20,462,906.77
===============================================================================
Run: 11/27/00 07:27:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 202.198293 42.401525 1.171912 43.573437 0.000000 159.796768
A-11 1000.000000 0.000000 5.795857 5.795857 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 456.018875 8.032114 2.643020 10.675134 0.000000 447.986761
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,218.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,363.32
SUBSERVICER ADVANCES THIS MONTH 4,555.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 308,762.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,462,906.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 232,926.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.31607550 % 13.68392450 %
CURRENT PREPAYMENT PERCENTAGE 91.78964530 % 8.21035470 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.25377050 % 13.74622950 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.370510 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79677802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.32
POOL TRADING FACTOR: 13.03702582
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 11/27/00 07:27:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 645,352.93 8.000000 % 66,414.04
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,001,966.67 8.000000 % 308,935.99
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149181 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,302,048.09 8.000000 % 45,466.85
B 16,938,486.28 13,997,895.06 8.000000 % 99,976.10
-------------------------------------------------------------------------------
376,347,086.28 35,172,262.75 520,792.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,280.06 70,694.10 0.00 0.00 578,938.89
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 19,909.40 328,845.39 0.00 0.00 2,693,030.68
A-11 99,481.81 99,481.81 0.00 0.00 15,000,000.00
A-12 8,124.35 8,124.35 0.00 0.00 1,225,000.00
A-13 4,349.85 4,349.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,635.34 54,102.19 0.00 0.00 1,256,581.24
B 92,835.75 192,811.85 0.00 0.00 13,897,918.96
-------------------------------------------------------------------------------
237,616.56 758,409.54 0.00 0.00 34,651,469.77
===============================================================================
Run: 11/27/00 07:27:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 43.023529 4.427603 0.285337 4.712940 0.000000 38.595926
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 129.955267 13.373852 0.861879 14.235731 0.000000 116.581415
A-11 1000.000000 0.000000 6.632121 6.632121 0.000000 1000.000000
A-12 1000.000000 0.000000 6.632122 6.632122 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 138.390614 4.832529 0.917823 5.750352 0.000000 133.558085
B 826.395867 5.902305 5.480757 11.383062 0.000000 820.493563
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,671.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,735.48
SUBSERVICER ADVANCES THIS MONTH 11,960.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 264,445.38
(B) TWO MONTHLY PAYMENTS: 2 271,681.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,176.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 673,930.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,651,469.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 466,103.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.49997480 % 3.70191700 % 39.79810780 %
PREPAYMENT PERCENT 73.89998490 % 9.32030670 % 26.10001510 %
NEXT DISTRIBUTION 56.26592380 % 3.62634326 % 40.10773300 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1502 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57279776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.64
POOL TRADING FACTOR: 9.20731714
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 11/27/00 07:27:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,043,298.06 7.500000 % 36,842.75
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,897,022.00 7.500000 % 4,093.64
A-12 760944AE8 0.00 0.00 0.154335 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 972,792.65 7.500000 % 2,164.40
B 5,682,302.33 4,964,170.20 7.500000 % 9,178.95
-------------------------------------------------------------------------------
133,690,335.33 24,907,182.91 52,279.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,505.91 68,348.66 0.00 0.00 5,006,455.31
A-9 75,151.81 75,151.81 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,850.86 15,944.50 0.00 0.00 1,892,928.36
A-12 3,201.88 3,201.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,077.11 8,241.51 0.00 0.00 970,628.25
B 31,011.58 40,190.53 0.00 0.00 4,954,991.25
-------------------------------------------------------------------------------
158,799.15 211,078.89 0.00 0.00 24,854,903.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 264.420807 1.931670 1.651859 3.583529 0.000000 262.489137
A-9 1000.000000 0.000000 6.247085 6.247085 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 454.376527 0.980513 2.838529 3.819042 0.000000 453.396014
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 323.398264 0.719540 2.020294 2.739834 0.000000 322.678724
B 873.619514 1.615356 5.457575 7.072931 0.000000 872.004156
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,499.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,668.58
SUBSERVICER ADVANCES THIS MONTH 7,282.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 942,225.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,854,903.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,728.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.16365180 % 3.90567100 % 19.93067710 %
PREPAYMENT PERCENT 85.69819110 % 4.95036280 % 14.30180890 %
NEXT DISTRIBUTION 76.15915270 % 3.90517816 % 19.93566910 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1544 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09269034
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.54
POOL TRADING FACTOR: 18.59139863
................................................................................
Run: 11/27/00 07:27:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,198,843.74 8.000000 % 169,446.41
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.258199 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 290,147.07 8.000000 % 2,105.89
M-2 760944CK2 4,813,170.00 3,965,346.28 8.000000 % 28,780.49
M-3 760944CL0 3,208,780.00 2,682,349.95 8.000000 % 19,468.50
B-1 4,813,170.00 4,389,782.76 8.000000 % 31,861.05
B-2 1,604,363.09 331,977.42 8.000000 % 2,409.49
-------------------------------------------------------------------------------
320,878,029.09 22,858,447.22 254,071.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 74,108.48 243,554.89 0.00 0.00 11,029,397.33
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,882.10 4,882.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,920.05 4,025.94 0.00 0.00 288,041.18
M-2 26,240.72 55,021.21 0.00 0.00 3,936,565.79
M-3 17,750.48 37,218.98 0.00 0.00 2,662,881.45
B-1 29,049.44 60,910.49 0.00 0.00 4,357,921.71
B-2 2,196.87 4,606.36 0.00 0.00 329,567.93
-------------------------------------------------------------------------------
156,148.14 410,219.97 0.00 0.00 22,604,375.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 271.989031 4.115386 1.799891 5.915277 0.000000 267.873645
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 45.211424 0.328145 0.299187 0.627332 0.000000 44.883279
M-2 823.853361 5.979529 5.451858 11.431387 0.000000 817.873832
M-3 835.940747 6.067259 5.531847 11.599106 0.000000 829.873488
B-1 912.035677 6.619556 6.035407 12.654963 0.000000 905.416121
B-2 206.921626 1.501836 1.369304 2.871140 0.000000 205.419791
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,990.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,401.15
SUBSERVICER ADVANCES THIS MONTH 9,777.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 770,651.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,332.67
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 315,765.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,604,375.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 220,412.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.99214560 % 30.35133200 % 20.65652200 %
PREPAYMENT PERCENT 69.39528740 % 100.00000000 % 30.60471260 %
NEXT DISTRIBUTION 48.79319660 % 30.46971350 % 20.73708990 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2586 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70008224
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.82
POOL TRADING FACTOR: 7.04453822
................................................................................
Run: 11/27/00 07:27:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 3,723,991.90 7.500000 % 211,978.98
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.189713 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 907,082.74 7.500000 % 15,326.92
B-1 3,744,527.00 3,314,739.86 7.500000 % 25,392.40
B-2 534,817.23 343,745.86 7.500000 % 2,633.24
-------------------------------------------------------------------------------
106,963,444.23 17,289,560.36 255,331.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 23,094.63 235,073.61 0.00 0.00 3,512,012.92
A-6 55,814.20 55,814.20 0.00 0.00 9,000,000.00
A-7 2,712.19 2,712.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,625.35 20,952.27 0.00 0.00 891,755.82
B-1 20,556.61 45,949.01 0.00 0.00 3,289,347.46
B-2 2,131.78 4,765.02 0.00 0.00 341,112.62
-------------------------------------------------------------------------------
109,934.76 365,266.30 0.00 0.00 17,034,228.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 372.399190 21.197898 2.309463 23.507361 0.000000 351.201292
A-6 1000.000000 0.000000 6.201578 6.201578 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 339.223164 5.731832 2.103721 7.835553 0.000000 333.491331
B-1 885.222582 6.781204 5.489775 12.270979 0.000000 878.441379
B-2 642.735201 4.923645 3.985979 8.909624 0.000000 637.811575
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,465.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,797.64
SUBSERVICER ADVANCES THIS MONTH 5,522.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 721,889.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,034,228.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 227,894.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.59349590 % 5.24641900 % 21.16008530 %
PREPAYMENT PERCENT 84.15609750 % 6.09380870 % 15.84390250 %
NEXT DISTRIBUTION 73.45218300 % 5.23508184 % 21.31273520 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1858 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12398220
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.23
POOL TRADING FACTOR: 15.92528077
................................................................................
Run: 11/27/00 07:27:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,736,854.64 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,142,764.54 8.000000 % 23,077.11
A-10 760944EV6 40,000,000.00 1,758,031.68 8.000000 % 35,501.88
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 547,982.36 8.000000 % 271,956.91
A-14 760944FC7 0.00 0.00 0.262517 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,506,357.10 8.000000 % 23,996.31
M-2 760944EZ7 4,032,382.00 3,459,138.47 8.000000 % 33,118.41
M-3 760944FA1 2,419,429.00 2,094,565.31 8.000000 % 20,053.74
B-1 5,000,153.00 4,642,878.91 8.000000 % 44,451.75
B-2 1,451,657.66 335,667.89 8.000000 % 3,213.73
-------------------------------------------------------------------------------
322,590,531.66 26,224,240.90 455,369.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 64,263.83 0.00 9,801,118.47
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,542.31 30,619.42 0.00 0.00 1,119,687.43
A-10 11,603.11 47,104.99 0.00 0.00 1,722,529.80
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,616.72 275,573.63 0.00 0.00 276,025.45
A-14 5,679.61 5,679.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,542.11 40,538.42 0.00 0.00 2,482,360.79
M-2 22,830.52 55,948.93 0.00 0.00 3,426,020.06
M-3 13,824.26 33,878.00 0.00 0.00 2,074,511.57
B-1 30,643.29 75,095.04 0.00 0.00 4,598,427.16
B-2 2,215.43 5,429.16 0.00 0.00 332,454.16
-------------------------------------------------------------------------------
114,497.36 569,867.20 64,263.83 0.00 25,833,134.89
===============================================================================
Run: 11/27/00 07:27:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1828.173984 0.000000 0.000000 0.000000 12.066059 1840.240043
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 150.225390 3.033668 0.991496 4.025164 0.000000 147.191722
A-10 43.950792 0.887547 0.290078 1.177625 0.000000 43.063245
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 94.691958 46.994455 0.624973 47.619428 0.000000 47.697503
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 258.977104 2.479493 1.709265 4.188758 0.000000 256.497611
M-2 857.839974 8.213113 5.661795 13.874908 0.000000 849.626861
M-3 865.727124 8.288625 5.713852 14.002477 0.000000 857.438499
B-1 928.547368 8.890078 6.128470 15.018548 0.000000 919.657291
B-2 231.230750 2.213835 1.526138 3.739973 0.000000 229.016916
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,679.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,828.92
SUBSERVICER ADVANCES THIS MONTH 15,618.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 598,305.81
(B) TWO MONTHLY PAYMENTS: 2 543,399.22
(C) THREE OR MORE MONTHLY PAYMENTS: 1 302,471.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,835.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,833,134.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,076.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.28032370 % 30.73515400 % 18.98452210 %
PREPAYMENT PERCENT 70.16819420 % 100.00000000 % 29.83180580 %
NEXT DISTRIBUTION 50.01081440 % 30.90175642 % 19.08742920 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2632 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74314791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.37
POOL TRADING FACTOR: 8.00802638
................................................................................
Run: 11/27/00 07:27:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 14,287,094.07 7.500000 % 628,435.85
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,378,974.39 7.500000 % 60,655.93
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.313573 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 607,567.72 7.500000 % 16,935.55
M-2 760944EB0 6,051,700.00 3,522,984.66 7.500000 % 98,200.88
B 1,344,847.83 603,563.41 7.500000 % 16,823.93
-------------------------------------------------------------------------------
268,959,047.83 20,400,184.25 821,052.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 88,507.04 716,942.89 0.00 0.00 13,658,658.22
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,542.60 69,198.53 0.00 0.00 1,318,318.46
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,283.79 5,283.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,763.82 20,699.37 0.00 0.00 590,632.17
M-2 21,824.51 120,025.39 0.00 0.00 3,424,783.78
B 3,739.01 20,562.94 0.00 0.00 586,739.48
-------------------------------------------------------------------------------
131,660.77 952,712.91 0.00 0.00 19,579,132.11
===============================================================================
Run: 11/27/00 07:27:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 459.658132 20.218643 2.847534 23.066177 0.000000 439.439490
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 36.807004 1.619003 0.228015 1.847018 0.000000 35.188001
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 180.689285 5.036595 1.119352 6.155947 0.000000 175.652690
M-2 582.147935 16.226991 3.606344 19.833335 0.000000 565.920945
B 448.796806 12.509913 2.780248 15.290161 0.000000 436.286892
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,640.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,208.78
SUBSERVICER ADVANCES THIS MONTH 13,501.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 319,972.74
(B) TWO MONTHLY PAYMENTS: 2 580,991.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,579,132.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 631,026.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.79375960 % 20.24762300 % 2.95861740 %
PREPAYMENT PERCENT 86.07625580 % 100.00000000 % 13.92374420 %
NEXT DISTRIBUTION 76.49458920 % 20.50865139 % 2.99675940 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3096 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21061346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.53
POOL TRADING FACTOR: 7.27959601
................................................................................
Run: 11/27/00 07:27:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 4,794,135.31 7.914077 % 8,784.60
R 760944DC9 100.00 0.00 7.914077 % 0.00
B 6,746,402.77 3,232,295.05 7.914077 % 4,615.59
-------------------------------------------------------------------------------
112,439,802.77 8,026,430.36 13,400.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 31,610.05 40,394.65 0.00 0.00 4,785,350.71
R 0.00 0.00 0.00 0.00 0.00
B 21,312.08 25,927.67 0.00 0.00 3,227,679.46
-------------------------------------------------------------------------------
52,922.13 66,322.32 0.00 0.00 8,013,030.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 45.358933 0.083114 0.299073 0.382187 0.000000 45.275819
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 479.113857 0.684156 3.159029 3.843185 0.000000 478.429701
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,387.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 882.22
SUBSERVICER ADVANCES THIS MONTH 1,804.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 238,715.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,013,030.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,938.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.72935780 % 40.27064220 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.71961430 % 40.28038570 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39665150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.76
POOL TRADING FACTOR: 7.12650678
................................................................................
Run: 11/27/00 07:27:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 2,995,633.73 7.000000 % 495,500.37
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.203093 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,159,592.65 7.000000 % 33,593.13
B-2 677,492.20 332,162.07 7.000000 % 5,166.88
-------------------------------------------------------------------------------
135,502,292.20 28,101,589.67 534,260.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,356.51 512,856.88 0.00 0.00 2,500,133.36
A-6 120,803.56 120,803.56 0.00 0.00 20,850,000.00
A-7 7,538.48 7,538.48 0.00 0.00 1,234,940.85
A-8 2,683.18 2,683.18 0.00 0.00 529,260.37
A-9 4,723.90 4,723.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 12,512.54 46,105.67 0.00 0.00 2,125,999.52
B-2 1,924.53 7,091.41 0.00 0.00 326,995.19
-------------------------------------------------------------------------------
167,542.70 701,803.08 0.00 0.00 27,567,329.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 89.155766 14.747035 0.516563 15.263598 0.000000 74.408731
A-6 1000.000000 0.000000 5.793936 5.793936 0.000000 1000.000000
A-7 35.101636 0.000000 0.214272 0.214272 0.000000 35.101636
A-8 35.101637 0.000000 0.177954 0.177954 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 490.281659 7.626482 2.840660 10.467142 0.000000 482.655176
B-2 490.281763 7.626479 2.840653 10.467132 0.000000 482.655284
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,926.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,228.59
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,567,329.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 242,828.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.13304710 % 8.86695290 %
CURRENT PREPAYMENT PERCENTAGE 94.67982830 % 5.32017170 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.10180500 % 8.89819500 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2019 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62486676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.95
POOL TRADING FACTOR: 20.34454830
................................................................................
Run: 11/27/00 07:27:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,517,013.23 8.190000 % 3,337.21
A-8 760944CV8 1,000.00 335.58 2333.767840 % 0.44
A-9 760944CR7 5,212,787.00 251,734.89 8.500000 % 333.77
A-10 760944FD5 0.00 0.00 0.116368 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 709,662.31 8.500000 % 939.71
M-2 760944CY2 2,016,155.00 1,734,165.45 8.500000 % 2,296.33
M-3 760944EE4 1,344,103.00 1,173,131.30 8.500000 % 1,553.42
B-1 2,016,155.00 1,651,228.32 8.500000 % 2,186.52
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,037,271.08 10,647.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,178.61 20,515.82 0.00 0.00 2,513,676.02
A-8 652.64 653.08 0.00 0.00 335.14
A-9 1,783.12 2,116.89 0.00 0.00 251,401.12
A-10 779.40 779.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,026.77 5,966.48 0.00 0.00 708,722.60
M-2 12,283.66 14,579.99 0.00 0.00 1,731,869.12
M-3 8,309.67 9,863.09 0.00 0.00 1,171,577.88
B-1 11,696.15 13,882.67 0.00 0.00 1,649,041.80
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,710.02 68,357.42 0.00 0.00 8,026,623.68
===============================================================================
Run: 11/27/00 07:27:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 335.563107 0.444910 2.290218 2.735128 0.000000 335.118197
A-8 335.580000 0.440000 652.640000 653.080000 0.000000 335.140000
A-9 48.291804 0.064029 0.342067 0.406096 0.000000 48.227775
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 211.192741 0.279654 1.495947 1.775601 0.000000 210.913087
M-2 860.134985 1.138965 6.092617 7.231582 0.000000 858.996020
M-3 872.798662 1.155730 6.182316 7.338046 0.000000 871.642932
B-1 818.998698 1.084480 5.801236 6.885716 0.000000 817.914198
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,858.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 837.24
SUBSERVICER ADVANCES THIS MONTH 7,422.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 413,846.71
(B) TWO MONTHLY PAYMENTS: 1 330,808.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 141,010.80
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,026,623.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.45303350 % 45.00232800 % 20.54463890 %
PREPAYMENT PERCENT 80.33591010 % 100.00000000 % 19.66408990 %
NEXT DISTRIBUTION 34.45299530 % 45.00235397 % 20.54465070 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1164 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01876889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.69
POOL TRADING FACTOR: 5.97172909
................................................................................
Run: 11/27/00 07:28:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,303,255.72 7.470000 % 130,511.60
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,303,255.72 130,511.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,670.23 188,181.83 0.00 0.00 9,172,744.12
S-1 588.91 588.91 0.00 0.00 0.00
S-2 1,628.84 1,628.84 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
59,887.98 190,399.58 0.00 0.00 9,172,744.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 265.527892 3.724983 1.645989 5.370972 0.000000 261.802909
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 232.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,172,744.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,044.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,965.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.46459227
Run: 11/27/00 07:28:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 232.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,172,744.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,044.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 442,965.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.46459227
................................................................................
Run: 11/27/00 07:27:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,710,628.50 10.000000 % 23,081.08
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 6,954,285.90 7.800000 % 230,810.75
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.155936 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,558,753.99 8.000000 % 10,885.57
M-2 7609208S0 5,252,983.00 4,445,570.84 8.000000 % 31,045.67
M-3 7609208T8 3,501,988.00 3,007,848.59 8.000000 % 21,005.33
B-1 5,252,983.00 4,847,164.69 8.000000 % 33,850.21
B-2 1,750,995.34 535,933.46 8.000000 % 3,742.69
-------------------------------------------------------------------------------
350,198,858.34 33,212,185.97 354,421.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,131.27 37,212.35 0.00 0.00 1,687,547.42
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 44,809.76 275,620.51 0.00 0.00 6,723,475.15
A-10 65,414.14 65,414.14 0.00 0.00 10,152,000.00
A-11 4,278.29 4,278.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,301.32 21,186.89 0.00 0.00 1,547,868.42
M-2 29,379.40 60,425.07 0.00 0.00 4,414,525.17
M-3 19,877.94 40,883.27 0.00 0.00 2,986,843.26
B-1 32,033.41 65,883.62 0.00 0.00 4,813,314.48
B-2 3,541.81 7,284.50 0.00 0.00 532,190.77
-------------------------------------------------------------------------------
223,767.34 578,188.64 0.00 0.00 32,857,764.67
===============================================================================
Run: 11/27/00 07:27:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 57.881454 0.780980 0.478151 1.259131 0.000000 57.100474
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 195.345110 6.483448 1.258701 7.742149 0.000000 188.861662
A-10 1000.000000 0.000000 6.443473 6.443473 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 178.042165 1.243359 1.176625 2.419984 0.000000 176.798806
M-2 846.294542 5.910103 5.592898 11.503001 0.000000 840.384439
M-3 858.897458 5.998116 5.676187 11.674303 0.000000 852.899342
B-1 922.745170 6.443998 6.098137 12.542135 0.000000 916.301172
B-2 306.073607 2.137459 2.022747 4.160206 0.000000 303.936143
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,199.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,566.46
SUBSERVICER ADVANCES THIS MONTH 14,118.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 736,665.56
(B) TWO MONTHLY PAYMENTS: 2 452,933.85
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,912.85
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 282,599.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,857,764.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 306,209.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.65665730 % 27.13514100 % 16.20820190 %
PREPAYMENT PERCENT 73.99399440 % 100.00000000 % 26.00600560 %
NEXT DISTRIBUTION 56.49508650 % 27.23629236 % 16.26862110 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1529 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64968717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.45
POOL TRADING FACTOR: 9.38260188
................................................................................
Run: 11/27/00 07:27:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 0.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 31,391,993.13 7.500000 % 57,183.81
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152772 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 2,958,681.76 7.500000 % 4,958.49
M-2 760944GX0 3,698,106.00 3,226,465.48 7.500000 % 5,407.27
M-3 760944GY8 2,218,863.00 1,953,973.54 7.500000 % 3,274.69
B-1 4,437,728.00 4,026,804.56 7.500000 % 6,748.57
B-2 1,479,242.76 971,901.53 7.500000 % 1,628.83
-------------------------------------------------------------------------------
295,848,488.76 44,529,820.00 79,201.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 196,149.82 253,333.63 0.00 0.00 31,334,809.32
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,667.64 5,667.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,487.03 23,445.52 0.00 0.00 2,953,723.27
M-2 20,160.26 25,567.53 0.00 0.00 3,221,058.21
M-3 12,209.21 15,483.90 0.00 0.00 1,950,698.85
B-1 25,161.10 31,909.67 0.00 0.00 4,020,055.99
B-2 6,072.83 7,701.66 0.00 0.00 970,272.70
-------------------------------------------------------------------------------
283,907.89 363,109.55 0.00 0.00 44,450,618.34
===============================================================================
Run: 11/27/00 07:27:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1710.735320 3.116284 10.689363 13.805647 0.000000 1707.619037
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 363.637519 0.609424 2.272153 2.881577 0.000000 363.028094
M-2 872.464305 1.462173 5.451510 6.913683 0.000000 871.002132
M-3 880.619281 1.475841 5.502462 6.978303 0.000000 879.143440
B-1 907.402292 1.520726 5.669816 7.190542 0.000000 905.881566
B-2 657.026390 1.101117 4.105364 5.206481 0.000000 655.925265
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,058.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,701.32
SUBSERVICER ADVANCES THIS MONTH 7,096.04
MASTER SERVICER ADVANCES THIS MONTH 767.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 913,709.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,450,618.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,193.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,433.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.49656420 % 18.27791100 % 11.22552500 %
PREPAYMENT PERCENT 82.29793850 % 100.00000000 % 17.70206150 %
NEXT DISTRIBUTION 70.49352850 % 18.27979145 % 11.22668000 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1528 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21092363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.47
POOL TRADING FACTOR: 15.02479141
................................................................................
Run: 11/27/00 07:27:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 8,850,141.41 6.516390 % 216,502.83
A-10 760944FY9 40,000,000.00 3,540,056.56 10.000000 % 86,601.13
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 147,502.38 6.516390 % 3,608.38
A-15 760944FH6 0.00 0.00 0.282450 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 218,329.22 7.500000 % 3,838.11
M-2 760944FW3 4,582,565.00 2,740,970.17 7.500000 % 48,184.79
B-1 458,256.00 275,688.94 7.500000 % 4,846.46
B-2 917,329.35 403,043.24 7.500000 % 7,085.28
-------------------------------------------------------------------------------
183,302,633.35 16,175,731.92 370,666.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 47,706.75 264,209.58 0.00 0.00 8,633,638.58
A-10 29,284.16 115,885.29 0.00 0.00 3,453,455.43
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 795.12 4,403.50 0.00 0.00 143,894.00
A-15 3,779.44 3,779.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,354.55 5,192.66 0.00 0.00 214,491.11
M-2 17,005.45 65,190.24 0.00 0.00 2,692,785.38
B-1 1,710.43 6,556.89 0.00 0.00 270,842.48
B-2 2,500.57 9,585.85 0.00 0.00 395,957.96
-------------------------------------------------------------------------------
104,136.47 474,803.45 0.00 0.00 15,805,064.94
===============================================================================
Run: 11/27/00 07:27:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 737.511784 18.041903 3.975563 22.017466 0.000000 719.469882
A-10 88.501414 2.165028 0.732104 2.897132 0.000000 86.336386
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 737.511900 18.041900 3.975600 22.017500 0.000000 719.470000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 95.286927 1.675093 0.591176 2.266269 0.000000 93.611834
M-2 598.130124 10.514808 3.710902 14.225710 0.000000 587.615316
B-1 601.604649 10.575879 3.732477 14.308356 0.000000 591.028770
B-2 439.365905 7.723813 2.725902 10.449715 0.000000 431.642092
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,372.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,756.83
SUBSERVICER ADVANCES THIS MONTH 7,553.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 278,417.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,744.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,805,064.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,765.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.50932330 % 18.29468600 % 4.19599050 %
PREPAYMENT PERCENT 86.50559400 % 100.00000000 % 13.49440600 %
NEXT DISTRIBUTION 77.38650900 % 18.39458744 % 4.21890350 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2861 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23696072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.34
POOL TRADING FACTOR: 8.62238837
................................................................................
Run: 11/27/00 07:27:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 41,048,970.37 7.500000 % 552,763.72
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.256625 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,351,839.35 7.500000 % 34,153.59
M-2 760944HT8 6,032,300.00 5,158,524.27 7.500000 % 32,919.92
M-3 760944HU5 3,619,400.00 3,138,496.51 7.500000 % 20,028.80
B-1 4,825,900.00 4,325,222.79 7.500000 % 27,602.08
B-2 2,413,000.00 2,292,775.73 7.500000 % 14,631.70
B-3 2,412,994.79 1,267,342.77 7.500000 % 289.57
-------------------------------------------------------------------------------
482,582,094.79 72,334,171.79 682,389.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 255,260.53 808,024.25 0.00 0.00 40,496,206.65
A-10 52,023.46 52,023.46 0.00 0.00 8,366,000.00
A-11 8,612.54 8,612.54 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,390.83 15,390.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,280.09 67,433.68 0.00 0.00 5,317,685.76
M-2 32,077.97 64,997.89 0.00 0.00 5,125,604.35
M-3 19,516.55 39,545.35 0.00 0.00 3,118,467.71
B-1 26,896.13 54,498.21 0.00 0.00 4,297,620.71
B-2 14,257.49 28,889.19 0.00 0.00 2,278,144.03
B-3 7,880.90 8,170.47 0.00 0.00 1,259,255.02
-------------------------------------------------------------------------------
465,196.49 1,147,585.87 0.00 0.00 71,643,984.23
===============================================================================
Run: 11/27/00 07:27:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 430.436113 5.796235 2.676641 8.472876 0.000000 424.639879
A-10 1000.000000 0.000000 6.218439 6.218439 0.000000 1000.000000
A-11 1000.000000 0.000000 6.218440 6.218440 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 403.258061 2.573454 2.507636 5.081090 0.000000 400.684607
M-2 855.150485 5.457275 5.317701 10.774976 0.000000 849.693210
M-3 867.131710 5.533735 5.392206 10.925941 0.000000 861.597975
B-1 896.252055 5.719571 5.573288 11.292859 0.000000 890.532483
B-2 950.176432 6.063697 5.908616 11.972313 0.000000 944.112735
B-3 525.215709 0.120004 3.266020 3.386024 0.000000 521.863961
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,902.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,644.62
SUBSERVICER ADVANCES THIS MONTH 27,754.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,917,674.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 773,914.01
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 777,698.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,643,984.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 571,439.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.22955970 % 18.86917300 % 10.90126710 %
PREPAYMENT PERCENT 82.13773580 % 100.00000000 % 17.86226420 %
NEXT DISTRIBUTION 70.13457890 % 18.92937413 % 10.93604700 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2565 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23022130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.06
POOL TRADING FACTOR: 14.84596818
................................................................................
Run: 11/27/00 07:27:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 3,446,617.40 6.700000 % 788,473.31
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 98,960.30 7.500000 % 5,151.49
A-13 760944JP4 9,999,984.00 449,813.49 9.500000 % 23,415.52
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,801,062.28 7.348000 % 37,083.85
A-17 760944JT6 11,027,260.00 1,714,665.06 6.025600 % 13,244.23
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.280570 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,326,487.60 7.000000 % 38,003.45
M-2 760944JK5 5,050,288.00 3,066,753.23 7.000000 % 50,095.78
B-1 1,442,939.00 907,422.51 7.000000 % 14,822.85
B-2 721,471.33 194,795.56 7.000000 % 3,182.01
-------------------------------------------------------------------------------
288,587,914.33 46,857,656.43 973,472.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 19,079.39 807,552.70 0.00 0.00 2,658,144.09
A-6 66,918.29 66,918.29 0.00 0.00 11,700,000.00
A-7 633.58 633.58 0.00 0.00 0.00
A-8 102,671.59 102,671.59 0.00 0.00 18,141,079.00
A-9 2,306.12 2,306.12 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 613.22 5,764.71 0.00 0.00 93,808.81
A-13 3,530.63 26,946.15 0.00 0.00 426,397.97
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,147.61 66,231.46 0.00 0.00 4,763,978.43
A-17 8,536.42 21,780.65 0.00 0.00 1,701,420.83
A-18 0.00 0.00 0.00 0.00 0.00
A-19 10,862.22 10,862.22 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,455.36 51,458.81 0.00 0.00 2,288,484.15
M-2 17,736.72 67,832.50 0.00 0.00 3,016,657.45
B-1 5,248.13 20,070.98 0.00 0.00 892,599.66
B-2 1,126.62 4,308.63 0.00 0.00 191,613.55
-------------------------------------------------------------------------------
281,865.91 1,255,338.40 0.00 0.00 45,884,183.94
===============================================================================
Run: 11/27/00 07:27:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 86.165435 19.711833 0.476985 20.188818 0.000000 66.453602
A-6 1000.000000 0.000000 5.719512 5.719512 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.659619 5.659619 0.000000 1000.000000
A-9 1000.000000 0.000000 230.612000 230.612000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 44.981689 2.341573 0.278735 2.620308 0.000000 42.640116
A-13 44.981421 2.341556 0.353064 2.694620 0.000000 42.639865
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 122.270505 0.944429 0.742313 1.686742 0.000000 121.326076
A-17 155.493301 1.201045 0.774120 1.975165 0.000000 154.292257
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 403.063262 6.584086 2.331137 8.915223 0.000000 396.479176
M-2 607.243236 9.919391 3.512021 13.431412 0.000000 597.323846
B-1 628.871013 10.272680 3.637111 13.909791 0.000000 618.598333
B-2 269.997645 4.410446 1.561545 5.971991 0.000000 265.587199
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,334.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,077.45
SUBSERVICER ADVANCES THIS MONTH 8,894.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 382,107.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,900.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,884,183.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 280
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 520,117.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.13789210 % 11.50983900 % 2.35226890 %
PREPAYMENT PERCENT 91.68273530 % 100.00000000 % 8.31726470 %
NEXT DISTRIBUTION 86.07503880 % 11.56202670 % 2.36293450 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2763 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71998998
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.58
POOL TRADING FACTOR: 15.89955146
................................................................................
Run: 11/27/00 07:28:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 14,880,829.62 7.470000 % 118,440.19
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 14,880,829.62 118,440.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.01 0.01 0.00 0.00 0.00
A-2 91,939.26 210,379.45 0.00 0.00 14,762,389.43
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 644.61 644.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
92,583.88 211,024.07 0.00 0.00 14,762,389.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 618.269393 4.920958 3.819897 8.740855 0.000000 613.348435
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,762,389.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,534.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,683.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.37477578
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 372.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,762,389.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 194,534.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 459,683.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.37477578
................................................................................
Run: 11/27/00 07:27:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 14,031,779.39 7.000000 % 550,163.79
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.228436 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,421,123.72 7.000000 % 19,270.74
M-2 760944LC0 2,689,999.61 2,360,932.17 7.000000 % 13,298.82
M-3 760944LD8 1,613,999.76 1,426,958.79 7.000000 % 8,037.87
B-1 2,151,999.69 1,921,487.20 7.000000 % 10,823.48
B-2 1,075,999.84 976,597.32 7.000000 % 5,501.04
B-3 1,075,999.84 703,454.07 7.000000 % 3,962.46
-------------------------------------------------------------------------------
215,199,968.62 74,337,332.66 611,058.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 81,458.22 631,622.01 0.00 0.00 13,481,615.60
A-7 196,769.50 196,769.50 0.00 0.00 33,895,000.00
A-8 81,505.94 81,505.94 0.00 0.00 14,040,000.00
A-9 9,056.22 9,056.22 0.00 0.00 1,560,000.00
A-10 14,083.03 14,083.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,860.54 39,131.28 0.00 0.00 3,401,852.98
M-2 13,705.84 27,004.66 0.00 0.00 2,347,633.35
M-3 8,283.88 16,321.75 0.00 0.00 1,418,920.92
B-1 11,154.75 21,978.23 0.00 0.00 1,910,663.72
B-2 5,669.41 11,170.45 0.00 0.00 971,096.28
B-3 4,083.72 8,046.18 0.00 0.00 699,491.61
-------------------------------------------------------------------------------
445,631.05 1,056,689.25 0.00 0.00 73,726,274.46
===============================================================================
Run: 11/27/00 07:27:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 767.770814 30.103075 4.457114 34.560189 0.000000 737.667739
A-7 1000.000000 0.000000 5.805266 5.805266 0.000000 1000.000000
A-8 1000.000000 0.000000 5.805266 5.805266 0.000000 1000.000000
A-9 1000.000000 0.000000 5.805269 5.805269 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 578.087832 3.256293 3.355955 6.612248 0.000000 574.831539
M-2 877.670079 4.943800 5.095109 10.038909 0.000000 872.726279
M-3 884.113384 4.980094 5.132516 10.112610 0.000000 879.133291
B-1 892.884515 5.029499 5.183435 10.212934 0.000000 887.855016
B-2 907.618462 5.112491 5.268969 10.381460 0.000000 902.505971
B-3 653.767820 3.682566 3.795298 7.477864 0.000000 650.085236
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,217.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,872.94
SUBSERVICER ADVANCES THIS MONTH 8,633.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 889,801.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,326.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,726,274.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 480,814.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.45743720 % 9.69770400 % 4.84485850 %
PREPAYMENT PERCENT 91.27446230 % 100.00000000 % 8.72553770 %
NEXT DISTRIBUTION 85.41950080 % 9.72300215 % 4.85749710 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2276 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61562276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.67
POOL TRADING FACTOR: 34.25942621
................................................................................
Run: 11/27/00 07:27:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 2,605,059.08 6.400000 % 455,463.10
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 1,899,195.82 7.225000 % 109,307.93
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,747,624.61 7.000000 % 25,810.38
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127861 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,721,558.20 7.000000 % 23,044.39
M-2 760944KM9 2,343,800.00 1,422,490.96 7.000000 % 19,041.14
M-3 760944MF2 1,171,900.00 715,823.48 7.000000 % 9,581.85
B-1 1,406,270.00 879,669.16 7.000000 % 11,775.05
B-2 351,564.90 99,203.53 7.000000 % 1,327.91
-------------------------------------------------------------------------------
234,376,334.90 40,567,624.84 655,351.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,855.32 469,318.42 0.00 0.00 2,149,595.98
A-6 71,498.48 71,498.48 0.00 0.00 12,746,000.00
A-7 11,403.20 120,711.13 0.00 0.00 1,789,887.89
A-8 3,590.63 3,590.63 0.00 0.00 0.00
A-9 85,693.79 85,693.79 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 21,800.84 47,611.22 0.00 0.00 3,721,814.23
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,310.61 4,310.61 0.00 0.00 0.00
R-I 1.30 1.30 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,014.72 33,059.11 0.00 0.00 1,698,513.81
M-2 8,274.97 27,316.11 0.00 0.00 1,403,449.82
M-3 4,164.12 13,745.97 0.00 0.00 706,241.63
B-1 5,117.25 16,892.30 0.00 0.00 867,894.11
B-2 577.08 1,904.99 0.00 0.00 97,875.62
-------------------------------------------------------------------------------
240,302.31 895,654.06 0.00 0.00 39,912,273.09
===============================================================================
Run: 11/27/00 07:27:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 92.035297 16.091259 0.489501 16.580760 0.000000 75.944037
A-6 1000.000000 0.000000 5.609484 5.609484 0.000000 1000.000000
A-7 40.517042 2.331952 0.243273 2.575225 0.000000 38.185090
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.817242 5.817242 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 109.005951 0.750738 0.634114 1.384852 0.000000 108.255213
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 12.980000 12.980000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 419.728447 5.618390 2.441662 8.060052 0.000000 414.110057
M-2 606.916529 8.124046 3.530579 11.654625 0.000000 598.792482
M-3 610.823005 8.176338 3.553307 11.729645 0.000000 602.646668
B-1 625.533617 8.373250 3.638882 12.012132 0.000000 617.160368
B-2 282.177003 3.777140 1.641489 5.418629 0.000000 278.399863
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,780.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,486.15
SUBSERVICER ADVANCES THIS MONTH 3,755.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 98,350.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,096.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,912,273.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,806.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.07239680 % 9.51466300 % 2.41294060 %
PREPAYMENT PERCENT 92.84343810 % 100.00000000 % 7.15656190 %
NEXT DISTRIBUTION 88.03882960 % 9.54143917 % 2.41973120 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1286 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57346744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.80
POOL TRADING FACTOR: 17.02913953
................................................................................
Run: 11/27/00 07:27:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 42,920,703.19 7.500000 % 1,426,066.49
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.095349 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,011,554.52 7.500000 % 68,442.54
M-2 760944LV8 6,257,900.00 5,410,667.38 7.500000 % 73,893.20
M-3 760944LW6 3,754,700.00 3,271,431.75 7.500000 % 44,677.77
B-1 5,757,200.00 5,168,244.64 7.500000 % 70,582.45
B-2 2,753,500.00 2,611,899.28 7.500000 % 35,670.57
B-3 2,753,436.49 1,515,308.72 7.500000 % 20,694.50
-------------------------------------------------------------------------------
500,624,336.49 80,335,809.48 1,740,027.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 264,530.96 1,690,597.45 0.00 0.00 41,494,636.70
A-8 88,911.02 88,911.02 0.00 0.00 14,426,000.00
A-9 6,294.66 6,294.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,887.46 99,330.00 0.00 0.00 4,943,111.98
M-2 33,347.29 107,240.49 0.00 0.00 5,336,774.18
M-3 20,162.65 64,840.42 0.00 0.00 3,226,753.98
B-1 31,853.18 102,435.63 0.00 0.00 5,097,662.19
B-2 16,097.78 51,768.35 0.00 0.00 2,576,228.71
B-3 9,339.22 30,033.72 0.00 0.00 1,494,614.22
-------------------------------------------------------------------------------
501,424.22 2,241,451.74 0.00 0.00 78,595,781.96
===============================================================================
Run: 11/27/00 07:27:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 803.156871 26.685376 4.950055 31.635431 0.000000 776.471495
A-8 1000.000000 0.000000 6.163248 6.163248 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 364.010759 4.971276 2.243489 7.214765 0.000000 359.039483
M-2 864.613909 11.807987 5.328831 17.136818 0.000000 852.805922
M-3 871.289783 11.899158 5.369976 17.269134 0.000000 859.390625
B-1 897.701077 12.259857 5.532756 17.792613 0.000000 885.441220
B-2 948.574280 12.954629 5.846297 18.800926 0.000000 935.619651
B-3 550.333638 7.515877 3.391841 10.907718 0.000000 542.817757
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,000.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,400.17
SUBSERVICER ADVANCES THIS MONTH 9,163.44
MASTER SERVICER ADVANCES THIS MONTH 743.42
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 956,568.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 228,891.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,595,781.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,340.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,607,213.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.38373730 % 17.04551600 % 11.57074620 %
PREPAYMENT PERCENT 82.83024240 % 100.00000000 % 17.16975760 %
NEXT DISTRIBUTION 71.14966640 % 17.18494276 % 11.66539080 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0946 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02404187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.42
POOL TRADING FACTOR: 15.69955278
................................................................................
Run: 11/27/00 07:27:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 5,952,348.12 6.981720 % 634,389.22
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,683,679.01 7.250000 % 46,382.83
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.748000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 7.039149 % 0.00
A-15 760944NQ7 0.00 0.00 0.093458 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,535,337.46 7.000000 % 18,386.62
M-2 760944NW4 1,958,800.00 1,205,702.72 7.000000 % 14,439.04
M-3 760944NX2 1,305,860.00 807,946.40 7.000000 % 9,675.66
B-1 1,567,032.00 973,050.72 7.000000 % 11,652.89
B-2 783,516.00 493,011.46 7.000000 % 5,904.12
B-3 914,107.69 462,390.25 7.000000 % 5,537.42
-------------------------------------------------------------------------------
261,172,115.69 54,100,424.88 746,367.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 34,542.56 668,931.78 0.00 0.00 5,317,958.90
A-8 104,689.39 104,689.39 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 58,355.54 104,738.37 0.00 0.00 9,637,296.18
A-12 14,088.36 14,088.36 0.00 0.00 2,400,000.00
A-13 50,595.17 50,595.17 0.00 0.00 9,020,493.03
A-14 20,633.06 20,633.06 0.00 0.00 3,526,465.71
A-15 4,202.62 4,202.62 0.00 0.00 0.00
R-I 2.70 2.70 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,933.17 27,319.79 0.00 0.00 1,516,950.84
M-2 7,015.24 21,454.28 0.00 0.00 1,191,263.68
M-3 4,700.94 14,376.60 0.00 0.00 798,270.74
B-1 5,661.58 17,314.47 0.00 0.00 961,397.83
B-2 2,868.53 8,772.65 0.00 0.00 487,107.34
B-3 2,690.36 8,227.78 0.00 0.00 456,852.83
-------------------------------------------------------------------------------
318,979.22 1,065,347.02 0.00 0.00 53,354,057.08
===============================================================================
Run: 11/27/00 07:27:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 249.930640 26.637102 1.450393 28.087495 0.000000 223.293538
A-8 1000.000000 0.000000 5.803181 5.803181 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 261.721054 1.253590 1.577177 2.830767 0.000000 260.467464
A-12 1000.000000 0.000000 5.870150 5.870150 0.000000 1000.000000
A-13 261.122971 0.000000 1.464616 1.464616 0.000000 261.122971
A-14 261.122970 0.000000 1.527809 1.527809 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 27.000000 27.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 391.907663 4.693338 2.280266 6.973604 0.000000 387.214325
M-2 615.531305 7.371370 3.581397 10.952767 0.000000 608.159935
M-3 618.708284 7.409416 3.599881 11.009297 0.000000 611.298868
B-1 620.951404 7.436281 3.612932 11.049213 0.000000 613.515123
B-2 629.229601 7.535417 3.661099 11.196516 0.000000 621.694184
B-3 505.837830 6.057722 2.943154 9.000876 0.000000 499.780097
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,174.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,829.79
SUBSERVICER ADVANCES THIS MONTH 1,215.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 87,359.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,354,057.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,203.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.87542330 % 6.55999800 % 3.56457910 %
PREPAYMENT PERCENT 93.92525400 % 100.00000000 % 6.07474600 %
NEXT DISTRIBUTION 89.85673530 % 6.57210614 % 3.57115860 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0938 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53391307
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.58
POOL TRADING FACTOR: 20.42869582
................................................................................
Run: 11/27/00 07:27:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 29,494,582.37 7.500000 % 183,760.11
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072567 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,027,382.14 7.500000 % 9,844.23
M-2 760944QJ0 3,365,008.00 2,963,896.92 7.500000 % 9,637.80
M-3 760944QK7 2,692,006.00 2,384,550.35 7.500000 % 7,753.92
B-1 2,422,806.00 2,159,863.85 7.500000 % 7,023.30
B-2 1,480,605.00 1,337,749.14 7.500000 % 4,350.00
B-3 1,480,603.82 1,098,628.46 7.500000 % 3,572.44
-------------------------------------------------------------------------------
269,200,605.82 51,648,213.23 225,941.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 183,886.06 367,646.17 0.00 0.00 29,310,822.26
A-8 57,243.09 57,243.09 0.00 0.00 9,181,560.00
A-9 3,115.59 3,115.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,874.43 28,718.66 0.00 0.00 3,017,537.91
M-2 18,478.63 28,116.43 0.00 0.00 2,954,259.12
M-3 14,866.65 22,620.57 0.00 0.00 2,376,796.43
B-1 13,465.83 20,489.13 0.00 0.00 2,152,840.55
B-2 8,340.29 12,690.29 0.00 0.00 1,333,399.14
B-3 6,849.47 10,421.91 0.00 0.00 1,095,056.02
-------------------------------------------------------------------------------
325,120.04 551,061.84 0.00 0.00 51,422,271.43
===============================================================================
Run: 11/27/00 07:27:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 793.932231 4.946436 4.949827 9.896263 0.000000 788.985794
A-8 1000.000000 0.000000 6.234571 6.234571 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 408.938969 1.329759 2.549559 3.879318 0.000000 407.609210
M-2 880.799368 2.864124 5.491407 8.355531 0.000000 877.935244
M-3 885.789389 2.880350 5.522517 8.402867 0.000000 882.909039
B-1 891.472058 2.898829 5.557948 8.456777 0.000000 888.573229
B-2 903.515212 2.937988 5.633028 8.571016 0.000000 900.577224
B-3 742.013795 2.412820 4.626140 7.038960 0.000000 739.600969
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,171.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,499.73
SUBSERVICER ADVANCES THIS MONTH 2,953.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 174,618.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 206,054.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,422,271.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 144,989.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.88379550 % 16.21707500 % 8.89912960 %
PREPAYMENT PERCENT 84.93027730 % 100.00000000 % 15.06972270 %
NEXT DISTRIBUTION 74.85546860 % 16.23536500 % 8.90916640 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0728 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00457357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.10
POOL TRADING FACTOR: 19.10184090
................................................................................
Run: 11/27/00 07:27:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 1,950,964.91 7.000000 % 175,246.43
A-5 760944PS1 26,250,000.00 1,696,156.15 7.000000 % 152,358.11
A-6 760944PT9 29,933,000.00 3,013,986.65 7.000000 % 270,732.92
A-7 760944PU6 15,000,000.00 4,752,430.98 7.000000 % 41,897.40
A-8 760944PV4 37,500,000.00 25,410,590.44 7.000000 % 121,586.96
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.948000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.121329 % 0.00
A-14 760944PN2 0.00 0.00 0.201071 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,033,427.55 7.000000 % 23,126.30
M-2 760944PY8 4,333,550.00 3,807,704.05 7.000000 % 17,494.66
M-3 760944PZ5 2,600,140.00 2,295,267.57 7.000000 % 10,545.71
B-1 2,773,475.00 2,473,878.26 7.000000 % 11,366.34
B-2 1,560,100.00 1,410,947.33 7.000000 % 6,482.66
B-3 1,733,428.45 1,211,982.70 7.000000 % 5,568.51
-------------------------------------------------------------------------------
346,680,823.45 128,537,685.37 836,406.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 11,332.70 186,579.13 0.00 0.00 1,775,718.48
A-5 9,852.57 162,210.68 0.00 0.00 1,543,798.04
A-6 17,507.55 288,240.47 0.00 0.00 2,743,253.73
A-7 27,605.76 69,503.16 0.00 0.00 4,710,533.58
A-8 147,604.21 269,191.17 0.00 0.00 25,289,003.48
A-9 250,108.11 250,108.11 0.00 0.00 43,057,000.00
A-10 15,683.67 15,683.67 0.00 0.00 2,700,000.00
A-11 137,086.92 137,086.92 0.00 0.00 23,600,000.00
A-12 24,713.42 24,713.42 0.00 0.00 4,286,344.15
A-13 10,855.68 10,855.68 0.00 0.00 1,837,004.63
A-14 21,446.92 21,446.92 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,238.01 52,364.31 0.00 0.00 5,010,301.25
M-2 22,118.07 39,612.73 0.00 0.00 3,790,209.39
M-3 13,332.68 23,878.39 0.00 0.00 2,284,721.86
B-1 14,370.19 25,736.53 0.00 0.00 2,462,511.92
B-2 8,195.87 14,678.53 0.00 0.00 1,404,464.67
B-3 7,040.14 12,608.65 0.00 0.00 1,206,414.19
-------------------------------------------------------------------------------
768,092.48 1,604,498.48 0.00 0.00 127,701,279.37
===============================================================================
Run: 11/27/00 07:27:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 43.534719 3.910529 0.252883 4.163412 0.000000 39.624191
A-5 64.615472 5.804118 0.375336 6.179454 0.000000 58.811354
A-6 100.691098 9.044630 0.584891 9.629521 0.000000 91.646468
A-7 316.828732 2.793160 1.840384 4.633544 0.000000 314.035572
A-8 677.615745 3.242319 3.936112 7.178431 0.000000 674.373426
A-9 1000.000000 0.000000 5.808768 5.808768 0.000000 1000.000000
A-10 1000.000000 0.000000 5.808767 5.808767 0.000000 1000.000000
A-11 1000.000000 0.000000 5.808768 5.808768 0.000000 1000.000000
A-12 188.410732 0.000000 1.086304 1.086304 0.000000 188.410732
A-13 188.410731 0.000000 1.113403 1.113403 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 580.755755 2.668307 3.373475 6.041782 0.000000 578.087448
M-2 878.657002 4.037027 5.103915 9.140942 0.000000 874.619974
M-3 882.747687 4.055824 5.127678 9.183502 0.000000 878.691863
B-1 891.977847 4.098231 5.181294 9.279525 0.000000 887.879617
B-2 904.395443 4.155285 5.253426 9.408711 0.000000 900.240158
B-3 699.182421 3.212426 4.061391 7.273817 0.000000 695.969995
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,767.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,313.03
SUBSERVICER ADVANCES THIS MONTH 4,145.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 183,677.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 366,490.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,701,279.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 614,585.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.37085750 % 8.66391800 % 3.96522490 %
PREPAYMENT PERCENT 92.42251450 % 100.00000000 % 7.57748550 %
NEXT DISTRIBUTION 87.34654550 % 8.68059627 % 3.97285820 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2020 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63411575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.29
POOL TRADING FACTOR: 36.83540327
................................................................................
Run: 11/27/00 07:27:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 117,138.08 6.500000 % 103,029.97
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 235,577.70 6.500000 % 207,204.71
A-8 760944MX3 12,737,000.00 240,205.38 6.500000 % 211,275.03
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,663,803.51 7.755000 % 0.00
A-12 760944MP0 2,692,308.00 1,972,817.48 4.169237 % 0.00
A-13 760944MQ8 15,531,578.00 11,380,929.94 7.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,252,737.91 4.062477 % 0.00
A-15 760944MS4 5,000,000.00 3,663,803.51 7.625000 % 0.00
A-16 760944MT2 2,307,692.00 1,690,986.00 4.062477 % 0.00
A-17 760944MU9 0.00 0.00 0.259026 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,198,412.21 6.500000 % 11,984.55
M-2 760944NA2 1,368,000.00 829,119.85 6.500000 % 8,291.49
M-3 760944NB0 912,000.00 552,746.57 6.500000 % 5,527.66
B-1 729,800.00 442,318.46 6.500000 % 4,423.34
B-2 547,100.00 331,587.36 6.500000 % 3,315.99
B-3 547,219.77 331,659.78 6.500000 % 3,316.72
-------------------------------------------------------------------------------
182,383,319.77 54,403,843.74 558,369.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 634.08 103,664.05 0.00 0.00 14,108.11
A-6 0.00 0.00 0.00 0.00 0.00
A-7 1,275.21 208,479.92 0.00 0.00 28,372.99
A-8 1,300.25 212,575.28 0.00 0.00 28,930.35
A-9 39,515.62 39,515.62 0.00 0.00 7,300,000.00
A-10 82,279.08 82,279.08 0.00 0.00 15,200,000.00
A-11 23,661.73 23,661.73 0.00 0.00 3,663,803.51
A-12 6,849.77 6,849.77 0.00 0.00 1,972,817.48
A-13 72,268.68 72,268.68 0.00 0.00 11,380,929.94
A-14 17,770.89 17,770.89 0.00 0.00 5,252,737.91
A-15 23,265.08 23,265.08 0.00 0.00 3,663,803.51
A-16 5,720.89 5,720.89 0.00 0.00 1,690,986.00
A-17 11,735.60 11,735.60 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,487.12 18,471.67 0.00 0.00 1,186,427.66
M-2 4,488.11 12,779.60 0.00 0.00 820,828.36
M-3 2,992.07 8,519.73 0.00 0.00 547,218.91
B-1 2,394.31 6,817.65 0.00 0.00 437,895.12
B-2 1,794.92 5,110.91 0.00 0.00 328,271.37
B-3 1,795.31 5,112.03 0.00 0.00 328,343.06
-------------------------------------------------------------------------------
306,228.92 864,598.38 0.00 0.00 53,845,474.28
===============================================================================
Run: 11/27/00 07:27:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 5.160268 4.538765 0.027933 4.566698 0.000000 0.621503
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 14.461492 12.719749 0.078282 12.798031 0.000000 1.741743
A-8 18.858866 16.587503 0.102084 16.689587 0.000000 2.271363
A-9 1000.000000 0.000000 5.413099 5.413099 0.000000 1000.000000
A-10 1000.000000 0.000000 5.413097 5.413097 0.000000 1000.000000
A-11 732.760702 0.000000 4.732346 4.732346 0.000000 732.760702
A-12 732.760695 0.000000 2.544200 2.544200 0.000000 732.760695
A-13 732.760698 0.000000 4.653016 4.653016 0.000000 732.760698
A-14 732.760698 0.000000 2.479052 2.479052 0.000000 732.760698
A-15 732.760702 0.000000 4.653016 4.653016 0.000000 732.760702
A-16 732.760698 0.000000 2.479053 2.479053 0.000000 732.760698
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 437.536404 4.375520 2.368426 6.743946 0.000000 433.160884
M-2 606.081762 6.061031 3.280782 9.341813 0.000000 600.020731
M-3 606.081765 6.061031 3.280779 9.341810 0.000000 600.020735
B-1 606.081748 6.061030 3.280776 9.341806 0.000000 600.020718
B-2 606.081813 6.061031 3.280790 9.341821 0.000000 600.020782
B-3 606.081502 6.061038 3.280784 9.341822 0.000000 600.020463
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,629.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,868.96
SUBSERVICER ADVANCES THIS MONTH 2,637.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 189,386.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,845,474.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35,779.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22502970 % 4.74282400 % 2.03214610 %
PREPAYMENT PERCENT 95.93501780 % 100.00000000 % 4.06498220 %
NEXT DISTRIBUTION 93.22322900 % 4.74408474 % 2.03268620 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2590 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11861712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.36
POOL TRADING FACTOR: 29.52324497
................................................................................
Run: 11/27/00 07:27:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,064,989.47 7.050000 % 71,732.04
A-6 760944PG7 48,041,429.00 9,578,023.73 6.500000 % 332,714.11
A-7 760944QY7 55,044,571.00 4,201,761.82 10.000000 % 145,957.61
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.095178 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,036,979.86 7.500000 % 28,794.19
M-2 760944QU5 3,432,150.00 3,012,995.33 7.500000 % 28,566.79
M-3 760944QV3 2,059,280.00 1,841,281.24 7.500000 % 17,457.54
B-1 2,196,565.00 2,001,893.52 7.500000 % 18,980.34
B-2 1,235,568.00 1,208,170.76 7.500000 % 11,454.90
B-3 1,372,850.89 640,824.39 7.500000 % 6,075.79
-------------------------------------------------------------------------------
274,570,013.89 44,676,920.12 661,733.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,041.16 83,773.20 0.00 0.00 1,993,257.43
A-6 51,493.32 384,207.43 0.00 0.00 9,245,309.62
A-7 34,753.06 180,710.67 0.00 0.00 4,055,804.21
A-8 93,607.82 93,607.82 0.00 0.00 15,090,000.00
A-9 12,406.60 12,406.60 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,517.07 3,517.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,839.30 47,633.49 0.00 0.00 3,008,185.67
M-2 18,690.52 47,257.31 0.00 0.00 2,984,428.54
M-3 11,422.03 28,879.57 0.00 0.00 1,823,823.70
B-1 12,418.35 31,398.69 0.00 0.00 1,982,913.18
B-2 7,494.65 18,949.55 0.00 0.00 1,196,715.86
B-3 3,975.22 10,051.01 0.00 0.00 634,748.60
-------------------------------------------------------------------------------
280,659.10 942,392.41 0.00 0.00 44,015,186.81
===============================================================================
Run: 11/27/00 07:27:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 68.832982 2.391068 0.401372 2.792440 0.000000 66.441914
A-6 199.370084 6.925566 1.071852 7.997418 0.000000 192.444517
A-7 76.333810 2.651626 0.631362 3.282988 0.000000 73.682184
A-8 1000.000000 0.000000 6.203302 6.203302 0.000000 1000.000000
A-9 1000.000000 0.000000 6.203300 6.203300 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 442.418218 4.194652 2.744453 6.939105 0.000000 438.223566
M-2 877.874024 8.323293 5.445718 13.769011 0.000000 869.550731
M-3 894.138359 8.477497 5.546613 14.024110 0.000000 885.660862
B-1 911.374587 8.640919 5.653532 14.294451 0.000000 902.733668
B-2 977.826198 9.270959 6.065753 15.336712 0.000000 968.555239
B-3 466.783680 4.425666 2.895595 7.321261 0.000000 462.358006
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,787.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,679.84
SUBSERVICER ADVANCES THIS MONTH 8,778.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,146,519.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,015,186.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 595,356.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.71764870 % 17.66293700 % 8.61941390 %
PREPAYMENT PERCENT 84.23058920 % 100.00000000 % 15.76941080 %
NEXT DISTRIBUTION 73.57544890 % 17.75850218 % 8.66604900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0964 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06569971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.63
POOL TRADING FACTOR: 16.03058768
................................................................................
Run: 11/27/00 07:27:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,581,199.63 7.000000 % 45,929.76
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 16,758,785.99 7.000000 % 298,209.60
A-9 760944RK6 33,056,000.00 16,566,807.17 7.000000 % 351,683.04
A-10 760944RA8 23,039,000.00 3,197,374.44 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181763 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,486,244.17 7.000000 % 21,880.76
M-2 760944RM2 4,674,600.00 4,190,115.38 7.000000 % 16,711.41
M-3 760944RN0 3,739,700.00 3,386,275.93 7.000000 % 13,505.46
B-1 2,804,800.00 2,575,275.17 7.000000 % 10,270.96
B-2 935,000.00 876,648.00 7.000000 % 3,496.33
B-3 1,870,098.07 1,283,815.45 7.000000 % 5,120.23
-------------------------------------------------------------------------------
373,968,498.07 138,999,541.33 766,807.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,033.16 60,962.92 0.00 0.00 2,535,269.87
A-6 428,344.87 428,344.87 0.00 0.00 73,547,000.00
A-7 49,796.03 49,796.03 0.00 0.00 8,550,000.00
A-8 97,604.79 395,814.39 0.00 0.00 16,460,576.39
A-9 96,486.69 448,169.73 0.00 0.00 16,215,124.13
A-10 18,621.82 18,621.82 0.00 0.00 3,197,374.44
A-11 21,020.76 21,020.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,952.42 53,833.18 0.00 0.00 5,464,363.41
M-2 24,403.64 41,115.05 0.00 0.00 4,173,403.97
M-3 19,722.00 33,227.46 0.00 0.00 3,372,770.47
B-1 14,998.65 25,269.61 0.00 0.00 2,565,004.21
B-2 5,105.68 8,602.01 0.00 0.00 873,151.67
B-3 7,477.07 12,597.30 0.00 0.00 1,278,695.22
-------------------------------------------------------------------------------
830,567.58 1,597,375.13 0.00 0.00 138,232,733.78
===============================================================================
Run: 11/27/00 07:27:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 352.334102 6.269419 2.052028 8.321447 0.000000 346.064683
A-6 1000.000000 0.000000 5.824097 5.824097 0.000000 1000.000000
A-7 1000.000000 0.000000 5.824097 5.824097 0.000000 1000.000000
A-8 145.639923 2.591549 0.848221 3.439770 0.000000 143.048374
A-9 501.173983 10.639008 2.918886 13.557894 0.000000 490.534975
A-10 138.780956 0.000000 0.808274 0.808274 0.000000 138.780956
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 586.808015 2.340363 3.417627 5.757990 0.000000 584.467651
M-2 896.358058 3.574939 5.220477 8.795416 0.000000 892.783119
M-3 905.494005 3.611375 5.273685 8.885060 0.000000 901.882630
B-1 918.167131 3.661922 5.347494 9.009416 0.000000 914.505209
B-2 937.591444 3.739390 5.460620 9.200010 0.000000 933.852054
B-3 686.496324 2.737947 3.998218 6.736165 0.000000 683.758376
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,510.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,798.66
SUBSERVICER ADVANCES THIS MONTH 8,970.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 626,792.95
(B) TWO MONTHLY PAYMENTS: 1 285,273.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,555.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,232,733.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 531,091.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.19537210 % 9.39761000 % 3.40701740 %
PREPAYMENT PERCENT 92.31722330 % 100.00000000 % 7.68277670 %
NEXT DISTRIBUTION 87.17569390 % 9.41205277 % 3.41225340 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1818 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,024,878.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57937757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.22
POOL TRADING FACTOR: 36.96373745
................................................................................
Run: 11/27/00 07:27:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 3,415,021.54 6.500000 % 737,803.16
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,911,436.16 6.500000 % 3,137.53
A-7 760944RW0 0.00 0.00 0.275917 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,056,300.47 6.500000 % 15,614.71
M-2 760944RY6 779,000.00 480,008.88 6.500000 % 7,095.71
M-3 760944RZ3 779,100.00 480,070.52 6.500000 % 7,096.62
B-1 701,100.00 432,008.01 6.500000 % 6,386.14
B-2 389,500.00 240,004.43 6.500000 % 3,547.85
B-3 467,420.45 288,017.93 6.500000 % 4,257.60
-------------------------------------------------------------------------------
155,801,920.45 42,898,263.21 784,939.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,349.47 756,152.63 0.00 0.00 2,677,218.38
A-2 27,940.46 27,940.46 0.00 0.00 5,200,000.00
A-3 60,249.29 60,249.29 0.00 0.00 11,213,000.00
A-4 72,700.42 72,700.42 0.00 0.00 11,687,285.49
A-5 14,250.25 14,250.25 0.00 0.00 4,495,109.78
A-6 21,016.79 24,154.32 0.00 0.00 3,908,298.63
A-7 9,784.41 9,784.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,675.68 21,290.39 0.00 0.00 1,040,685.76
M-2 2,579.17 9,674.88 0.00 0.00 472,913.17
M-3 2,579.50 9,676.12 0.00 0.00 472,973.90
B-1 2,321.25 8,707.39 0.00 0.00 425,621.87
B-2 1,289.58 4,837.43 0.00 0.00 236,456.58
B-3 1,547.58 5,805.18 0.00 0.00 283,760.33
-------------------------------------------------------------------------------
240,283.85 1,025,223.17 0.00 0.00 42,113,323.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 34.413479 7.434909 0.184909 7.619818 0.000000 26.978570
A-2 1000.000000 0.000000 5.373165 5.373165 0.000000 1000.000000
A-3 1000.000000 0.000000 5.373164 5.373164 0.000000 1000.000000
A-4 544.861794 0.000000 3.389297 3.389297 0.000000 544.861794
A-5 544.861792 0.000000 1.727303 1.727303 0.000000 544.861792
A-6 782.287232 0.627506 4.203358 4.830864 0.000000 781.659726
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 451.854588 6.679518 2.427891 9.107409 0.000000 445.175070
M-2 616.185982 9.108742 3.310873 12.419615 0.000000 607.077240
M-3 616.186009 9.108741 3.310872 12.419613 0.000000 607.077269
B-1 616.186008 9.108743 3.310869 12.419612 0.000000 607.077264
B-2 616.185956 9.108729 3.310860 12.419589 0.000000 607.077227
B-3 616.185984 9.108737 3.310874 12.419611 0.000000 607.077268
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,714.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,759.34
SUBSERVICER ADVANCES THIS MONTH 9,118.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 515,619.26
(B) TWO MONTHLY PAYMENTS: 1 148,369.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,113,323.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 250
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 376,994.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.06169990 % 4.70037600 % 2.23792360 %
PREPAYMENT PERCENT 95.83701990 % 100.00000000 % 4.16298010 %
NEXT DISTRIBUTION 93.03685550 % 4.71720740 % 2.24593710 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2779 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17693873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.37
POOL TRADING FACTOR: 27.03004159
................................................................................
Run: 11/27/00 07:27:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 3,389,015.23 7.500000 % 864,180.56
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.050640 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 4,843,112.83 7.500000 % 42,651.40
M-2 760944SP4 5,640,445.00 4,944,264.24 7.500000 % 43,542.20
M-3 760944SQ2 3,760,297.00 3,366,820.43 7.500000 % 29,650.27
B-1 2,820,222.00 2,608,783.02 7.500000 % 22,974.53
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 688,559.95 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 74,734,763.70 1,002,998.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,047.49 885,228.05 0.00 0.00 2,524,834.67
A-9 213,311.53 213,311.53 0.00 0.00 34,346,901.00
A-10 121,882.93 121,882.93 0.00 0.00 19,625,291.00
A-11 3,133.89 3,133.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,078.17 72,729.57 0.00 0.00 4,800,461.43
M-2 30,706.37 74,248.57 0.00 0.00 4,900,722.04
M-3 20,909.65 50,559.92 0.00 0.00 3,337,170.16
B-1 16,201.85 39,176.38 0.00 0.00 2,585,808.49
B-2 16,018.82 16,018.82 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 674,376.23
-------------------------------------------------------------------------------
473,290.70 1,476,289.66 0.00 0.00 73,717,581.02
===============================================================================
Run: 11/27/00 07:27:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 93.547600 23.854132 0.580978 24.435110 0.000000 69.693468
A-9 1000.000000 0.000000 6.210503 6.210503 0.000000 1000.000000
A-10 1000.000000 0.000000 6.210503 6.210503 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 468.349193 4.124568 2.908684 7.033252 0.000000 464.224625
M-2 876.573433 7.719639 5.443962 13.163601 0.000000 868.853794
M-3 895.360241 7.885087 5.560638 13.445725 0.000000 887.475154
B-1 925.027540 8.146355 5.744885 13.891240 0.000000 916.881185
B-2 980.790874 0.000000 17.039956 17.039956 0.000000 980.790874
B-3 366.225880 0.000000 0.000000 0.000000 0.000000 358.681954
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,072.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,885.65
SUBSERVICER ADVANCES THIS MONTH 24,889.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,397,352.84
(B) TWO MONTHLY PAYMENTS: 1 265,654.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 602,512.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,717,581.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 282
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897,557.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.75304560 % 17.60117600 % 5.64577820 %
PREPAYMENT PERCENT 86.05182740 % 100.00000000 % 13.94817260 %
NEXT DISTRIBUTION 76.63982710 % 17.68689836 % 5.67327450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0507 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95035276
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.36
POOL TRADING FACTOR: 19.60419085
................................................................................
Run: 11/27/00 07:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 7,292,646.99 6.970000 % 268,659.25
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 37,313,960.11 268,659.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,161.09 310,820.34 0.00 0.00 7,023,987.74
A-2 173,562.64 173,562.64 0.00 0.00 30,021,313.12
S 6,524.72 6,524.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
222,248.45 490,907.70 0.00 0.00 37,045,300.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 179.546355 6.614442 1.038014 7.652456 0.000000 172.931913
A-2 1000.000000 0.000000 5.781314 5.781314 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,045,300.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,697.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,622.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.44351087
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,045,300.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,697.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 566,622.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 52.44351087
................................................................................
Run: 11/27/00 07:27:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 36,156,286.97 7.000000 % 1,915,100.43
A-6 760944TE8 4,288,000.00 3,975,337.39 7.000000 % 210,562.84
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 7.048000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 6.865590 % 0.00
A-10 760944TC2 0.00 0.00 0.107728 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,263,632.89 7.000000 % 69,576.26
M-2 760944TK4 3,210,000.00 2,558,179.73 7.000000 % 41,745.76
M-3 760944TL2 2,141,000.00 1,706,250.08 7.000000 % 27,843.51
B-1 1,070,000.00 852,726.56 7.000000 % 13,915.25
B-2 642,000.00 511,635.91 7.000000 % 8,349.15
B-3 963,170.23 650,373.60 7.000000 % 10,613.14
-------------------------------------------------------------------------------
214,013,270.23 88,116,423.13 2,297,706.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 208,325.73 2,123,426.16 0.00 0.00 34,241,186.54
A-6 22,905.15 233,467.99 0.00 0.00 3,764,774.55
A-7 177,256.40 177,256.40 0.00 0.00 30,764,000.00
A-8 28,546.17 28,546.17 0.00 0.00 4,920,631.00
A-9 9,931.20 9,931.20 0.00 0.00 1,757,369.00
A-10 7,813.49 7,813.49 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 24,566.25 94,142.51 0.00 0.00 4,194,056.63
M-2 14,739.76 56,485.52 0.00 0.00 2,516,433.97
M-3 9,831.10 37,674.61 0.00 0.00 1,678,406.57
B-1 4,913.25 18,828.50 0.00 0.00 838,811.31
B-2 2,947.95 11,297.10 0.00 0.00 503,286.76
B-3 3,747.32 14,360.46 0.00 0.00 639,760.46
-------------------------------------------------------------------------------
515,523.78 2,813,230.12 0.00 0.00 85,818,716.79
===============================================================================
Run: 11/27/00 07:27:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 927.084281 49.105139 5.341685 54.446824 0.000000 877.979142
A-6 927.084279 49.105140 5.341686 54.446826 0.000000 877.979140
A-7 1000.000000 0.000000 5.761813 5.761813 0.000000 1000.000000
A-8 1000.000000 0.000000 5.801323 5.801323 0.000000 1000.000000
A-9 1000.000000 0.000000 5.651175 5.651175 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 796.940727 13.004908 4.591822 17.596730 0.000000 783.935819
M-2 796.940726 13.004910 4.591826 17.596736 0.000000 783.935816
M-3 796.940719 13.004909 4.591826 17.596735 0.000000 783.935810
B-1 796.940710 13.004907 4.591822 17.596729 0.000000 783.935804
B-2 796.940670 13.004907 4.591822 17.596729 0.000000 783.935763
B-3 675.242631 11.018956 3.890621 14.909577 0.000000 664.223665
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,254.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,234.92
SUBSERVICER ADVANCES THIS MONTH 10,567.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,294,149.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 152,619.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,818,716.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,149,437.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.03537590 % 9.67817600 % 2.28644790 %
PREPAYMENT PERCENT 92.82122550 % 0.00000000 % 7.17877450 %
NEXT DISTRIBUTION 87.91550830 % 9.77513704 % 2.30935470 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1066 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,330.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56680446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.02
POOL TRADING FACTOR: 40.09971751
................................................................................
Run: 11/27/00 07:27:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 7,936,697.79 7.275000 % 190,232.31
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 7,654,900.90 5.758391 % 306,428.64
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,017,626.46 7.000000 % 200,857.52
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112905 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,655,469.85 7.000000 % 21,538.68
M-2 760944UR7 1,948,393.00 1,215,849.04 7.000000 % 15,818.94
M-3 760944US5 1,298,929.00 810,566.22 7.000000 % 10,545.96
B-1 909,250.00 567,396.17 7.000000 % 7,382.17
B-2 389,679.00 243,170.08 7.000000 % 3,163.79
B-3 649,465.07 336,934.08 7.000000 % 4,383.74
-------------------------------------------------------------------------------
259,785,708.07 49,138,610.59 760,351.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 47,882.97 238,115.28 0.00 0.00 7,746,465.48
A-3 11,353.69 11,353.69 0.00 0.00 0.00
A-4 36,555.19 342,983.83 0.00 0.00 7,348,472.26
A-5 44,014.76 44,014.76 0.00 0.00 8,492,000.00
A-6 88,283.27 88,283.27 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,127.60 229,985.12 0.00 0.00 4,816,768.94
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,600.90 4,600.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,610.10 31,148.78 0.00 0.00 1,633,931.17
M-2 7,058.07 22,877.01 0.00 0.00 1,200,030.10
M-3 4,705.38 15,251.34 0.00 0.00 800,020.26
B-1 3,293.76 10,675.93 0.00 0.00 560,014.00
B-2 1,411.61 4,575.40 0.00 0.00 240,006.29
B-3 1,955.92 6,339.66 0.00 0.00 332,550.34
-------------------------------------------------------------------------------
289,853.22 1,050,204.97 0.00 0.00 48,378,258.84
===============================================================================
Run: 11/27/00 07:27:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 166.923208 4.000932 1.007066 5.007998 0.000000 162.922277
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 347.192530 13.898251 1.657982 15.556233 0.000000 333.294279
A-5 1000.000000 0.000000 5.183085 5.183085 0.000000 1000.000000
A-6 1000.000000 0.000000 5.805055 5.805055 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 77.282236 3.093638 0.448628 3.542266 0.000000 74.188598
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 424.828898 5.527285 2.466157 7.993442 0.000000 419.301613
M-2 624.026590 8.118968 3.622508 11.741476 0.000000 615.907622
M-3 624.026579 8.118966 3.622507 11.741473 0.000000 615.907613
B-1 624.026582 8.118966 3.622502 11.741468 0.000000 615.907616
B-2 624.026648 8.118965 3.622494 11.741459 0.000000 615.907683
B-3 518.787069 6.749739 3.011586 9.761325 0.000000 512.037299
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,539.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,441.28
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,378,258.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 302,570.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.17191290 % 7.49285600 % 2.33523150 %
PREPAYMENT PERCENT 94.10314770 % 100.00000000 % 5.89685230 %
NEXT DISTRIBUTION 90.14732590 % 7.51160049 % 2.34107360 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1134 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52130893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.15
POOL TRADING FACTOR: 18.62237118
................................................................................
Run: 11/27/00 07:27:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,079,800.38 7.275000 % 21,692.07
A-5 760944SY5 446,221.00 54,040.41 209.150000 % 230.77
A-6 760944TN8 32,053,000.00 19,508,595.02 7.000000 % 83,306.76
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,203,241.86 7.500000 % 11,708.83
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.027712 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 4,825,028.98 7.500000 % 8,932.30
M-2 760944TY4 4,823,973.00 4,327,451.48 7.500000 % 8,011.16
M-3 760944TZ1 3,215,982.00 2,884,967.68 7.500000 % 5,340.78
B-1 1,929,589.00 1,730,980.39 7.500000 % 3,204.47
B-2 803,995.00 299,264.18 7.500000 % 464.28
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 70,028,370.38 142,891.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,787.03 52,479.10 0.00 0.00 5,058,108.31
A-5 9,415.96 9,646.73 0.00 0.00 53,809.64
A-6 113,765.92 197,072.68 0.00 0.00 19,425,288.26
A-7 69,741.52 69,741.52 0.00 0.00 11,162,000.00
A-8 84,537.07 84,537.07 0.00 0.00 13,530,000.00
A-9 6,391.83 6,391.83 0.00 0.00 1,023,000.00
A-10 13,766.12 25,474.95 0.00 0.00 2,191,533.03
A-11 21,243.61 21,243.61 0.00 0.00 3,400,000.00
A-12 1,616.70 1,616.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,147.36 39,079.66 0.00 0.00 4,816,096.68
M-2 27,038.44 35,049.60 0.00 0.00 4,319,440.32
M-3 18,025.63 23,366.41 0.00 0.00 2,879,626.90
B-1 10,815.38 14,019.85 0.00 0.00 1,727,775.92
B-2 1,869.84 2,334.12 0.00 0.00 298,799.90
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
439,162.41 582,053.83 0.00 0.00 69,885,478.96
===============================================================================
Run: 11/27/00 07:27:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 121.106858 0.517158 0.733990 1.251148 0.000000 120.589700
A-5 121.106828 0.517158 21.101562 21.618720 0.000000 120.589671
A-6 608.635542 2.599032 3.549306 6.148338 0.000000 606.036510
A-7 1000.000000 0.000000 6.248120 6.248120 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248120 6.248120 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248123 6.248123 0.000000 1000.000000
A-10 82.611243 0.439026 0.516165 0.955191 0.000000 82.172217
A-11 1000.000000 0.000000 6.248121 6.248121 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 545.573854 1.009990 3.408811 4.418801 0.000000 544.563865
M-2 897.072077 1.660698 5.605015 7.265713 0.000000 895.411380
M-3 897.072086 1.660700 5.605016 7.265716 0.000000 895.411386
B-1 897.072066 1.660701 5.605017 7.265718 0.000000 895.411365
B-2 372.221444 0.577466 2.325686 2.903152 0.000000 371.643978
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,157.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,384.74
SUBSERVICER ADVANCES THIS MONTH 10,565.87
MASTER SERVICER ADVANCES THIS MONTH 1,713.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 639,467.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 732,268.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,885,478.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 225,697.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,246.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.91143780 % 17.18938800 % 2.89917440 %
PREPAYMENT PERCENT 87.94686270 % 100.00000000 % 12.05313730 %
NEXT DISTRIBUTION 79.90750020 % 17.19264728 % 2.89985250 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0277 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,948.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93041536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.92
POOL TRADING FACTOR: 21.73067878
................................................................................
Run: 11/27/00 07:27:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,361,537.02 8.518755 % 271,284.06
M 760944SU3 3,678,041.61 3,200,280.13 8.518755 % 3,801.36
R 760944SV1 100.00 0.00 8.518755 % 0.00
B-1 4,494,871.91 2,577,255.91 8.518755 % 3,061.31
B-2 1,225,874.16 0.00 8.518755 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 15,139,073.06 278,146.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,727.00 337,011.06 0.00 0.00 9,090,252.96
M 22,469.05 26,270.41 0.00 0.00 3,196,478.77
R 0.00 0.00 0.00 0.00 0.00
B-1 18,094.82 21,156.13 0.00 0.00 2,574,194.60
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
106,290.87 384,437.60 0.00 0.00 14,860,926.33
===============================================================================
Run: 11/27/00 07:27:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.769077 1.761002 0.426657 2.187659 0.000000 59.008075
M 870.104384 1.033528 6.108971 7.142499 0.000000 869.070856
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 573.376942 0.681067 4.025659 4.706726 0.000000 572.695875
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,833.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,535.34
SUBSERVICER ADVANCES THIS MONTH 26,475.07
MASTER SERVICER ADVANCES THIS MONTH 1,523.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,526,066.93
(B) TWO MONTHLY PAYMENTS: 4 1,093,044.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 595,724.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,860,926.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 186,284.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,164.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.83692350 % 21.13920800 % 17.02386860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.16881790 % 21.50928347 % 17.32189870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,292,212.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.98345511
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.03
POOL TRADING FACTOR: 9.09203826
................................................................................
Run: 11/27/00 07:27:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 9,533,084.60 7.000000 % 134,100.75
A-3 760944VW5 145,065,000.00 0.00 7.000000 % 0.00
A-4 760944VX3 36,125,000.00 34,507,282.66 7.000000 % 485,409.78
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 805,687.77 0.000000 % 1,948.51
A-9 760944WC8 0.00 0.00 0.225655 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 5,605,771.24 7.000000 % 19,268.27
M-2 760944WE4 7,479,800.00 6,745,475.48 7.000000 % 23,185.68
M-3 760944WF1 4,274,200.00 3,854,583.22 7.000000 % 13,249.05
B-1 2,564,500.00 2,312,731.92 7.000000 % 7,949.37
B-2 854,800.00 770,880.57 7.000000 % 2,649.69
B-3 1,923,420.54 687,514.53 7.000000 % 2,363.13
-------------------------------------------------------------------------------
427,416,329.03 148,589,011.99 690,124.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 55,532.25 189,633.00 0.00 0.00 9,398,983.85
A-3 0.00 0.00 0.00 0.00 0.00
A-4 201,012.28 686,422.06 0.00 0.00 34,021,872.88
A-5 281,084.02 281,084.02 0.00 0.00 48,253,000.00
A-6 161,236.08 161,236.08 0.00 0.00 27,679,000.00
A-7 45,634.72 45,634.72 0.00 0.00 7,834,000.00
A-8 0.00 1,948.51 0.00 0.00 803,739.26
A-9 27,902.60 27,902.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,654.81 51,923.08 0.00 0.00 5,586,502.97
M-2 39,293.84 62,479.52 0.00 0.00 6,722,289.80
M-3 22,453.77 35,702.82 0.00 0.00 3,841,334.17
B-1 13,472.16 21,421.53 0.00 0.00 2,304,782.55
B-2 4,490.54 7,140.23 0.00 0.00 768,230.88
B-3 4,004.90 6,368.03 0.00 0.00 685,151.40
-------------------------------------------------------------------------------
888,771.97 1,578,896.20 0.00 0.00 147,898,887.76
===============================================================================
Run: 11/27/00 07:27:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 232.514259 3.270750 1.354445 4.625195 0.000000 229.243509
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 955.218897 13.436949 5.564354 19.001303 0.000000 941.781948
A-5 1000.000000 0.000000 5.825213 5.825213 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825213 5.825213 0.000000 1000.000000
A-7 1000.000000 0.000000 5.825213 5.825213 0.000000 1000.000000
A-8 533.635739 1.290568 0.000000 1.290568 0.000000 532.345172
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 582.920465 2.003626 3.395636 5.399262 0.000000 580.916840
M-2 901.825648 3.099773 5.253328 8.353101 0.000000 898.725875
M-3 901.825656 3.099773 5.253327 8.353100 0.000000 898.725883
B-1 901.825666 3.099774 5.253328 8.353102 0.000000 898.725892
B-2 901.825655 3.099778 5.253322 8.353100 0.000000 898.725877
B-3 357.443687 1.228598 2.082186 3.310784 0.000000 356.215079
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,894.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,149.60
SUBSERVICER ADVANCES THIS MONTH 17,251.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,150,635.20
(B) TWO MONTHLY PAYMENTS: 1 75,567.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,720.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,898,887.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 448,477.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.55556240 % 10.90647900 % 2.53795820 %
PREPAYMENT PERCENT 91.93333740 % 100.00000000 % 8.06666260 %
NEXT DISTRIBUTION 86.53925520 % 10.91970818 % 2.54103660 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,036,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59488191
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.33
POOL TRADING FACTOR: 34.60300361
................................................................................
Run: 11/27/00 07:27:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 14,375,944.95 6.500000 % 787,146.28
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 1,525,657.80 6.500000 % 303,871.41
A-6 760944VG0 64,049,000.00 34,789,868.40 6.500000 % 247,148.75
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236009 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 5,806,306.98 6.500000 % 72,561.52
B 781,392.32 353,250.04 6.500000 % 4,414.57
-------------------------------------------------------------------------------
312,503,992.32 96,035,028.17 1,415,142.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 77,620.30 864,766.58 0.00 0.00 13,588,798.67
A-4 27,644.50 27,644.50 0.00 0.00 5,120,000.00
A-5 8,237.51 312,108.92 0.00 0.00 1,221,786.39
A-6 187,841.56 434,990.31 0.00 0.00 34,542,719.65
A-7 183,922.36 183,922.36 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,827.15 18,827.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 31,350.10 103,911.62 0.00 0.00 5,733,745.46
B 1,907.32 6,321.89 0.00 0.00 348,835.47
-------------------------------------------------------------------------------
537,350.80 1,952,493.33 0.00 0.00 94,619,885.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 822.328392 45.026100 4.440013 49.466113 0.000000 777.302292
A-4 1000.000000 0.000000 5.399316 5.399316 0.000000 1000.000000
A-5 40.684208 8.103238 0.219667 8.322905 0.000000 32.580970
A-6 543.175825 3.858745 2.932779 6.791524 0.000000 539.317080
A-7 1000.000000 0.000000 5.399318 5.399318 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 571.683846 7.144343 3.086703 10.231046 0.000000 564.539503
B 452.077696 5.649620 2.440912 8.090532 0.000000 446.428076
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,843.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,618.89
SUBSERVICER ADVANCES THIS MONTH 8,159.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,498.47
(B) TWO MONTHLY PAYMENTS: 1 223,429.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,619,885.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,477.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58613500 % 6.04603000 % 0.36783460 %
PREPAYMENT PERCENT 96.15168100 % 3.84831900 % 3.84831900 %
NEXT DISTRIBUTION 93.57156170 % 6.05976790 % 0.36867040 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2366 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,047.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13553070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.17
POOL TRADING FACTOR: 30.27797659
................................................................................
Run: 11/27/00 07:27:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 14,642,316.02 6.450000 % 500,231.20
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,274,844.47 7.000000 % 72,126.23
A-5 760944WN4 491,000.00 157,184.45 7.000000 % 0.00
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.698000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 7.704669 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.114499 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,384,691.67 7.000000 % 37,313.44
M-2 760944WQ7 3,209,348.00 2,891,779.12 7.000000 % 4,665.13
M-3 760944WR5 2,139,566.00 1,930,918.24 7.000000 % 3,115.03
B-1 1,390,718.00 1,257,119.78 7.000000 % 1,977.60
B-2 320,935.00 290,104.64 7.000000 % 0.00
B-3 962,805.06 451,071.24 7.000000 % 0.00
-------------------------------------------------------------------------------
213,956,513.06 91,073,486.49 619,428.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 78,497.44 578,728.64 0.00 0.00 14,142,084.82
A-3 25,070.36 25,070.36 0.00 0.00 4,309,000.00
A-4 141,234.41 213,360.64 0.00 0.00 24,202,718.24
A-5 914.52 914.52 0.00 0.00 157,184.45
A-6 4,745.84 4,745.84 0.00 0.00 951,646.52
A-7 2,636.57 2,636.57 0.00 0.00 317,215.51
A-8 95,095.47 95,095.47 0.00 0.00 17,081,606.39
A-9 46,880.46 46,880.46 0.00 0.00 7,320,688.44
A-10 56,974.72 56,974.72 0.00 0.00 8,704,536.00
A-11 11,756.70 11,756.70 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 6,693.58 6,693.58 0.00 0.00 0.00
A-14 8,667.20 8,667.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,692.60 57,006.04 0.00 0.00 3,347,378.23
M-2 16,824.77 21,489.90 0.00 0.00 2,887,113.99
M-3 11,234.35 14,349.38 0.00 0.00 1,927,803.21
B-1 12,765.81 14,743.41 0.00 0.00 1,255,142.18
B-2 0.00 0.00 0.00 0.00 290,104.64
B-3 0.00 0.00 0.00 0.00 449,825.12
-------------------------------------------------------------------------------
539,684.80 1,159,113.43 0.00 0.00 90,452,811.74
===============================================================================
Run: 11/27/00 07:27:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 805.806836 27.529096 4.319930 31.849026 0.000000 778.277740
A-3 1000.000000 0.000000 5.818139 5.818139 0.000000 1000.000000
A-4 698.000284 2.073922 4.061062 6.134984 0.000000 695.926362
A-5 320.131263 0.000000 1.862566 1.862566 0.000000 320.131263
A-6 32.593425 0.000000 0.162543 0.162543 0.000000 32.593425
A-7 32.593425 0.000000 0.270904 0.270904 0.000000 32.593425
A-8 845.980060 0.000000 4.709678 4.709678 0.000000 845.980060
A-9 845.980059 0.000000 5.417514 5.417514 0.000000 845.980059
A-10 1000.000000 0.000000 6.545406 6.545406 0.000000 1000.000000
A-11 1000.000000 0.000000 3.781792 3.781792 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 632.777903 6.975856 3.681589 10.657445 0.000000 625.802048
M-2 901.048786 1.453607 5.242426 6.696033 0.000000 899.595180
M-3 902.481270 1.455917 5.250761 6.706678 0.000000 901.025353
B-1 903.935794 1.421999 9.179294 10.601293 0.000000 902.513795
B-2 903.935813 0.000000 0.000000 0.000000 0.000000 903.935813
B-3 468.496956 0.000000 0.000000 0.000000 0.000000 467.202696
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,696.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,621.40
SUBSERVICER ADVANCES THIS MONTH 9,980.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 875,528.35
(B) TWO MONTHLY PAYMENTS: 1 222,639.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,669.52
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,452,811.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,751.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.79401120 % 9.01183100 % 2.19415740 %
PREPAYMENT PERCENT 93.27640670 % 0.00000000 % 6.72359330 %
NEXT DISTRIBUTION 88.77053440 % 9.02381615 % 2.20564940 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1151 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,810,412.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50012964
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.48
POOL TRADING FACTOR: 42.27626000
................................................................................
Run: 11/27/00 07:27:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 7,929,219.01 8.573821 % 11,611.95
M 760944VP0 3,025,700.00 2,503,463.05 8.573821 % 2,817.13
R 760944VQ8 100.00 0.00 8.573821 % 0.00
B-1 3,429,100.00 1,573,514.62 8.573821 % 1,770.66
B-2 941,300.03 0.00 8.573821 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 12,006,196.68 16,199.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 56,640.33 68,252.28 0.00 0.00 7,917,607.06
M 17,882.84 20,699.97 0.00 0.00 2,500,645.92
R 0.00 0.00 0.00 0.00 0.00
B-1 11,240.00 13,010.66 0.00 0.00 1,571,743.96
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
85,763.17 101,962.91 0.00 0.00 11,989,996.94
===============================================================================
Run: 11/27/00 07:27:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 62.396964 0.091377 0.445717 0.537094 0.000000 62.305587
M 827.399627 0.931067 5.910315 6.841382 0.000000 826.468559
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 458.871022 0.516363 3.277828 3.794191 0.000000 458.354659
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,373.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,269.96
SUBSERVICER ADVANCES THIS MONTH 13,339.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 115,885.28
(B) TWO MONTHLY PAYMENTS: 1 202,336.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 295,529.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,010,683.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,989,996.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,689.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.04272130 % 20.85142500 % 13.10585410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.03510490 % 20.85610140 % 13.10879370 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,861,718.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03608072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.86
POOL TRADING FACTOR: 8.91627249
................................................................................
Run: 11/27/00 07:27:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832512 % 0.00
A-2 760944XA1 25,550,000.00 13,445,476.83 6.832512 % 374,929.21
A-3 760944XB9 15,000,000.00 7,032,405.30 6.832512 % 76,193.55
A-4 32,700,000.00 32,700,000.00 6.832512 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832512 % 0.00
B-1 2,684,092.00 2,237,537.94 6.832512 % 12,477.21
B-2 1,609,940.00 1,342,093.28 6.832512 % 7,483.93
B-3 1,341,617.00 1,118,411.32 6.832512 % 6,236.61
B-4 536,646.00 447,363.88 6.832512 % 2,494.64
B-5 375,652.00 313,154.56 6.832512 % 1,746.25
B-6 429,317.20 293,153.75 6.832512 % 1,634.71
-------------------------------------------------------------------------------
107,329,364.20 58,929,596.86 483,196.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,060.82 450,990.03 0.00 0.00 13,070,547.62
A-3 39,782.20 115,975.75 0.00 0.00 6,956,211.75
A-4 184,983.33 184,983.33 0.00 0.00 32,700,000.00
A-5 2,478.58 2,478.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,657.71 25,134.92 0.00 0.00 2,225,060.73
B-2 7,592.20 15,076.13 0.00 0.00 1,334,609.35
B-3 6,326.84 12,563.45 0.00 0.00 1,112,174.71
B-4 2,530.73 5,025.37 0.00 0.00 444,869.24
B-5 1,771.51 3,517.76 0.00 0.00 311,408.31
B-6 1,658.35 3,293.06 0.00 0.00 291,519.04
-------------------------------------------------------------------------------
335,842.27 819,038.38 0.00 0.00 58,446,400.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 526.241755 14.674333 2.976940 17.651273 0.000000 511.567422
A-3 468.827020 5.079570 2.652147 7.731717 0.000000 463.747450
A-4 1000.000000 0.000000 5.656983 5.656983 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 833.629376 4.648578 4.715826 9.364404 0.000000 828.980799
B-2 833.629377 4.648577 4.715828 9.364405 0.000000 828.980801
B-3 833.629359 4.648577 4.715832 9.364409 0.000000 828.980782
B-4 833.629394 4.648577 4.715828 9.364405 0.000000 828.980818
B-5 833.629423 4.648584 4.715827 9.364411 0.000000 828.980839
B-6 682.837189 3.807651 3.862808 7.670459 0.000000 679.029491
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,021.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,219.42
SUBSERVICER ADVANCES THIS MONTH 1,662.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 228,376.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,446,400.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 386,465.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.23968420 % 9.76031580 %
CURRENT PREPAYMENT PERCENTAGE 94.14381050 % 5.85618950 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.21386890 % 9.78613110 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25391332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.49
POOL TRADING FACTOR: 54.45518213
................................................................................
Run: 11/27/00 07:27:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.044255 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.044255 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.954255 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.044255 % 0.00
A-6 760944XJ2 35,266,000.00 32,680,379.62 7.044255 % 1,528,599.11
A-7 760944XK9 41,282,000.00 41,282,000.00 7.044255 % 0.00
R-I 760944XL7 100.00 0.00 7.044255 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.044255 % 0.00
M-1 760944XM5 5,029,000.00 3,335,241.09 7.044255 % 42,916.84
M-2 760944XN3 3,520,000.00 3,199,577.20 7.044255 % 41,171.16
M-3 760944XP8 2,012,000.00 1,829,841.74 7.044255 % 23,545.83
B-1 760944B80 1,207,000.00 1,097,723.13 7.044255 % 6,559.11
B-2 760944B98 402,000.00 365,604.55 7.044255 % 0.00
B-3 905,558.27 358,647.74 7.044255 % 0.00
-------------------------------------------------------------------------------
201,163,005.27 84,149,015.07 1,642,792.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 190,393.25 1,718,992.36 0.00 0.00 31,151,780.51
A-7 240,505.60 240,505.60 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,430.84 62,347.68 0.00 0.00 3,292,324.25
M-2 18,640.48 59,811.64 0.00 0.00 3,158,406.04
M-3 21,341.88 44,887.71 0.00 0.00 1,806,295.91
B-1 12,803.01 19,362.12 0.00 0.00 1,091,164.02
B-2 0.00 0.00 0.00 0.00 365,604.55
B-3 0.00 0.00 0.00 0.00 345,778.05
-------------------------------------------------------------------------------
503,115.06 2,145,907.11 0.00 0.00 82,493,353.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 926.682346 43.344840 5.398776 48.743616 0.000000 883.337507
A-7 1000.000000 0.000000 5.825919 5.825919 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 663.201648 8.533872 3.863758 12.397630 0.000000 654.667777
M-2 908.970795 11.696352 5.295591 16.991943 0.000000 897.274443
M-3 909.464085 11.702699 10.607296 22.309995 0.000000 897.761387
B-1 909.464068 5.434225 10.607299 16.041524 0.000000 904.029843
B-2 909.464055 0.000000 0.000000 0.000000 0.000000 909.464055
B-3 396.051532 0.000000 0.000000 0.000000 0.000000 381.839647
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,037.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,190.18
SUBSERVICER ADVANCES THIS MONTH 2,571.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 350,502.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,493,353.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,515,080.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.89452800 % 9.94029500 % 2.16517740 %
PREPAYMENT PERCENT 92.73671680 % 100.00000000 % 7.26328320 %
NEXT DISTRIBUTION 87.80559590 % 10.00932301 % 2.18508100 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41642722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.68
POOL TRADING FACTOR: 41.00821283
................................................................................
Run: 11/27/00 07:27:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 16,522,482.92 6.478840 % 878,549.14
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 25,869,726.75 7.000000 % 37,174.65
A-12 760944YX0 16,300,192.00 11,995,104.41 7.325000 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.233125 % 0.00
A-14 760944YZ5 0.00 0.00 0.202598 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 4,733,188.78 6.500000 % 52,908.98
B 777,263.95 248,435.61 6.500000 % 2,777.09
-------------------------------------------------------------------------------
259,085,063.95 76,750,365.50 971,409.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 89,122.33 967,671.47 0.00 0.00 15,643,933.78
A-10 58,614.90 58,614.90 0.00 0.00 11,167,000.00
A-11 150,766.14 187,940.79 0.00 0.00 25,832,552.10
A-12 73,151.90 73,151.90 0.00 0.00 11,995,104.41
A-13 16,727.75 16,727.75 0.00 0.00 6,214,427.03
A-14 12,945.80 12,945.80 0.00 0.00 0.00
R-I 2.14 2.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,614.22 78,523.20 0.00 0.00 4,680,279.80
B 1,344.43 4,121.52 0.00 0.00 245,658.52
-------------------------------------------------------------------------------
428,289.61 1,399,699.47 0.00 0.00 75,778,955.64
===============================================================================
Run: 11/27/00 07:27:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 635.480112 33.790352 3.427782 37.218134 0.000000 601.689761
A-10 1000.000000 0.000000 5.248939 5.248939 0.000000 1000.000000
A-11 646.662336 0.929250 3.768682 4.697932 0.000000 645.733086
A-12 735.887308 0.000000 4.487794 4.487794 0.000000 735.887308
A-13 735.887309 0.000000 1.980832 1.980832 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.380000 21.380000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 570.841427 6.381034 3.089177 9.470211 0.000000 564.460394
B 319.628371 3.572892 1.729708 5.302600 0.000000 316.055466
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,622.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,288.16
SUBSERVICER ADVANCES THIS MONTH 2,109.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 154,734.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,778,955.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 440
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 283,679.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.50931510 % 6.16699200 % 0.32369310 %
PREPAYMENT PERCENT 96.10558910 % 3.89441090 % 3.89441090 %
NEXT DISTRIBUTION 93.49959590 % 6.17622632 % 0.32417780 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2025 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,318,538.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10311141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.38
POOL TRADING FACTOR: 29.24867782
................................................................................
Run: 11/27/00 07:27:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 10,814,783.53 6.650000 % 172,034.64
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 2,376,949.68 7.275000 % 24,084.85
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114933 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,247,542.05 7.000000 % 8,706.55
M-2 760944ZS0 4,012,200.00 3,630,933.35 7.000000 % 5,969.57
M-3 760944ZT8 2,674,800.00 2,420,622.23 7.000000 % 3,979.71
B-1 1,604,900.00 1,452,391.42 7.000000 % 2,387.86
B-2 534,900.00 484,070.16 7.000000 % 795.85
B-3 1,203,791.32 318,091.06 7.000000 % 522.97
-------------------------------------------------------------------------------
267,484,931.32 116,656,383.48 218,482.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 59,918.14 231,952.78 0.00 0.00 10,642,748.89
A-5 249,818.18 249,818.18 0.00 0.00 43,144,000.00
A-6 14,406.94 38,491.79 0.00 0.00 2,352,864.83
A-7 4,406.25 4,406.25 0.00 0.00 0.00
A-8 99,143.86 99,143.86 0.00 0.00 17,000,000.00
A-9 122,471.82 122,471.82 0.00 0.00 21,000,000.00
A-10 56,961.06 56,961.06 0.00 0.00 9,767,000.00
A-11 11,170.52 11,170.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 24,771.63 33,478.18 0.00 0.00 4,238,835.50
M-2 21,175.57 27,145.14 0.00 0.00 3,624,963.78
M-3 14,117.05 18,096.76 0.00 0.00 2,416,642.52
B-1 8,470.33 10,858.19 0.00 0.00 1,450,003.56
B-2 2,823.09 3,618.94 0.00 0.00 483,274.31
B-3 1,855.09 2,378.06 0.00 0.00 317,568.09
-------------------------------------------------------------------------------
691,509.53 909,991.53 0.00 0.00 116,437,901.48
===============================================================================
Run: 11/27/00 07:27:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 578.980862 9.210056 3.207781 12.417837 0.000000 569.770806
A-5 1000.000000 0.000000 5.790334 5.790334 0.000000 1000.000000
A-6 110.238210 1.117008 0.668165 1.785173 0.000000 109.121203
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.831992 5.831992 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831991 5.831991 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831991 5.831991 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 635.174969 1.301972 3.704335 5.006307 0.000000 633.872996
M-2 904.973169 1.487855 5.277795 6.765650 0.000000 903.485315
M-3 904.973168 1.487853 5.277796 6.765649 0.000000 903.485315
B-1 904.973157 1.487856 5.277793 6.765649 0.000000 903.485301
B-2 904.973191 1.487848 5.277790 6.765638 0.000000 903.485343
B-3 264.241031 0.434427 1.541048 1.975475 0.000000 263.806596
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,061.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,310.85
SUBSERVICER ADVANCES THIS MONTH 15,905.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,649,145.54
(B) TWO MONTHLY PAYMENTS: 1 247,882.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,437,901.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,688.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.23877980 % 8.82857600 % 1.93264400 %
PREPAYMENT PERCENT 93.54326790 % 0.00000000 % 6.45673210 %
NEXT DISTRIBUTION 89.23779320 % 8.82911979 % 1.93308700 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1149 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51837029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.20
POOL TRADING FACTOR: 43.53063962
................................................................................
Run: 11/27/00 07:27:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 1,735,103.49 7.125000 % 0.00
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 0.00 5.500000 % 0.00
A-4 760944A57 42,759,000.00 26,173,191.79 7.000000 % 853,394.35
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.130000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.544668 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 495,743.85 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,792,622.47 0.000000 % 12,193.33
A-16 760944A40 0.00 0.00 0.055285 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,551,166.11 7.000000 % 22,095.47
M-2 760944B49 4,801,400.00 4,351,276.95 7.000000 % 21,125.03
M-3 760944B56 3,200,900.00 2,900,821.05 7.000000 % 14,083.20
B-1 1,920,600.00 1,740,546.96 7.000000 % 8,450.19
B-2 640,200.00 580,182.33 7.000000 % 2,816.73
B-3 1,440,484.07 746,959.74 7.000000 % 3,626.42
-------------------------------------------------------------------------------
320,088,061.92 135,422,286.72 937,784.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,275.44 10,275.44 0.00 0.00 1,735,103.49
A-2 2,704.06 2,704.06 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 152,280.74 1,005,675.09 0.00 0.00 25,319,797.44
A-5 63,051.78 63,051.78 0.00 0.00 10,837,000.00
A-6 14,807.30 14,807.30 0.00 0.00 2,545,000.00
A-7 37,120.09 37,120.09 0.00 0.00 6,380,000.00
A-8 12,373.40 12,373.40 0.00 0.00 2,126,671.98
A-9 168,061.86 168,061.86 0.00 0.00 39,415,000.00
A-10 126,786.83 126,786.83 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 495,743.85
A-14 97,681.68 97,681.68 0.00 0.00 16,789,000.00
A-15 0.00 12,193.33 0.00 0.00 2,780,429.14
A-16 6,222.79 6,222.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,479.57 48,575.04 0.00 0.00 4,529,070.64
M-2 25,316.58 46,441.61 0.00 0.00 4,330,151.92
M-3 16,877.55 30,960.75 0.00 0.00 2,886,737.85
B-1 10,126.84 18,577.03 0.00 0.00 1,732,096.77
B-2 3,375.62 6,192.35 0.00 0.00 577,365.60
B-3 4,345.96 7,972.38 0.00 0.00 743,333.32
-------------------------------------------------------------------------------
777,888.09 1,715,672.81 0.00 0.00 134,484,502.00
===============================================================================
Run: 11/27/00 07:27:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.566404 0.000000 0.127718 0.127718 0.000000 21.566404
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 612.109539 19.958239 3.561373 23.519612 0.000000 592.151300
A-5 1000.000000 0.000000 5.818195 5.818195 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818193 5.818193 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818196 5.818196 0.000000 1000.000000
A-8 138.916453 0.000000 0.808244 0.808244 0.000000 138.916453
A-9 1000.000000 0.000000 4.263906 4.263906 0.000000 1000.000000
A-10 1000.000000 0.000000 11.257932 11.257932 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 335.642417 0.000000 0.000000 0.000000 0.000000 335.642417
A-14 1000.000000 0.000000 5.818195 5.818195 0.000000 1000.000000
A-15 556.556749 2.430074 0.000000 2.430074 0.000000 554.126674
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 631.878226 3.067707 3.676390 6.744097 0.000000 628.810518
M-2 906.251708 4.399765 5.272750 9.672515 0.000000 901.851943
M-3 906.251695 4.399763 5.272751 9.672514 0.000000 901.851932
B-1 906.251671 4.399766 5.272748 9.672514 0.000000 901.851906
B-2 906.251687 4.399766 5.272759 9.672525 0.000000 901.851921
B-3 518.547727 2.517501 3.017014 5.534515 0.000000 516.030226
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,823.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,315.48
SUBSERVICER ADVANCES THIS MONTH 19,168.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,813,519.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 840,015.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,484,502.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 515
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 711,847.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.78761160 % 8.89941500 % 2.31297350 %
PREPAYMENT PERCENT 93.27256700 % 100.00000000 % 6.72743300 %
NEXT DISTRIBUTION 88.76363060 % 8.73406246 % 2.31792050 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,097,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35391513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.16
POOL TRADING FACTOR: 42.01484466
................................................................................
Run: 11/27/00 07:27:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 8,091,391.39 6.000000 % 539,653.82
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,176,531.86 6.000000 % 14,227.93
A-8 760944YE2 9,228,000.00 8,639,669.72 6.598000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 3.553297 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.698000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 4.803429 % 0.00
A-13 760944XY9 0.00 0.00 0.371132 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,020,765.97 6.000000 % 10,796.21
M-2 760944YJ1 3,132,748.00 1,994,092.06 6.000000 % 17,615.24
B 481,961.44 306,783.51 6.000000 % 2,710.04
-------------------------------------------------------------------------------
160,653,750.44 60,146,077.60 585,003.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,420.92 580,074.74 0.00 0.00 7,551,737.57
A-4 17,993.96 17,993.96 0.00 0.00 3,602,000.00
A-5 50,579.90 50,579.90 0.00 0.00 10,125,000.00
A-6 72,290.72 72,290.72 0.00 0.00 14,471,035.75
A-7 20,864.06 35,091.99 0.00 0.00 4,162,303.93
A-8 47,461.46 47,461.46 0.00 0.00 8,639,669.72
A-9 10,444.69 10,444.69 0.00 0.00 3,530,467.90
A-10 10,430.30 10,430.30 0.00 0.00 1,509,339.44
A-11 9,435.77 9,435.77 0.00 0.00 1,692,000.00
A-12 3,947.30 3,947.30 0.00 0.00 987,000.00
A-13 18,585.19 18,585.19 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,099.28 15,895.49 0.00 0.00 1,009,969.76
M-2 9,961.58 27,576.82 0.00 0.00 1,976,476.82
B 1,532.54 4,242.58 0.00 0.00 304,073.47
-------------------------------------------------------------------------------
319,047.68 904,050.92 0.00 0.00 59,561,074.36
===============================================================================
Run: 11/27/00 07:27:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 228.893674 15.266020 1.143449 16.409469 0.000000 213.627654
A-4 1000.000000 0.000000 4.995547 4.995547 0.000000 1000.000000
A-5 1000.000000 0.000000 4.995546 4.995546 0.000000 1000.000000
A-6 578.841430 0.000000 2.891629 2.891629 0.000000 578.841430
A-7 781.829251 2.663409 3.905665 6.569074 0.000000 779.165842
A-8 936.245093 0.000000 5.143201 5.143201 0.000000 936.245093
A-9 936.245094 0.000000 2.769828 2.769828 0.000000 936.245094
A-10 936.245093 0.000000 6.469928 6.469928 0.000000 936.245093
A-11 1000.000000 0.000000 5.576696 5.576696 0.000000 1000.000000
A-12 1000.000000 0.000000 3.999291 3.999291 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 508.306046 5.376138 2.539265 7.915403 0.000000 502.929908
M-2 636.531269 5.622936 3.179822 8.802758 0.000000 630.908334
B 636.531234 5.622919 3.179819 8.802738 0.000000 630.908315
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,853.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,549.68
SUBSERVICER ADVANCES THIS MONTH 5,361.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,410.59
(B) TWO MONTHLY PAYMENTS: 1 211,770.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,561,074.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 315
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,689.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47737630 % 0.51006400 % 5.01255970 %
PREPAYMENT PERCENT 96.68642580 % 0.00000000 % 3.31357420 %
NEXT DISTRIBUTION 94.47538500 % 0.51052382 % 5.01409120 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,442,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73284076
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.45
POOL TRADING FACTOR: 37.07418856
................................................................................
Run: 11/27/00 07:27:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 11,607,381.50 7.025000 % 945,748.85
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 6,840,711.21 6.200000 % 1,196,136.55
A-6 760944C71 6,806,687.00 2,429,175.54 6.200000 % 93,532.92
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 35,757,631.41 6.750000 % 218,324.55
A-10 760944D39 38,299,000.00 53,333,381.17 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,016,376.68 0.000000 % 57,507.56
A-12 760944D54 0.00 0.00 0.107915 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 7,969,472.46 6.750000 % 92,595.27
M-2 760944E20 6,487,300.00 5,863,284.62 6.750000 % 9,918.19
M-3 760944E38 4,325,000.00 3,908,976.95 6.750000 % 6,612.33
B-1 2,811,100.00 2,540,699.40 6.750000 % 4,297.79
B-2 865,000.00 781,795.41 6.750000 % 1,322.47
B-3 1,730,037.55 895,925.90 6.750000 % 1,515.53
-------------------------------------------------------------------------------
432,489,516.55 215,375,139.81 2,627,512.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 67,534.39 1,013,283.24 0.00 0.00 10,661,632.65
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 4,566.41 4,566.41 0.00 0.00 0.00
A-5 35,126.69 1,231,263.24 0.00 0.00 5,644,574.66
A-6 12,473.69 106,006.61 0.00 0.00 2,335,642.62
A-7 131,461.99 131,461.99 0.00 0.00 24,049,823.12
A-8 315,193.38 315,193.38 0.00 0.00 56,380,504.44
A-9 199,901.88 418,226.43 0.00 0.00 35,539,306.86
A-10 0.00 0.00 298,158.54 0.00 53,631,539.71
A-11 0.00 57,507.56 0.00 0.00 2,958,869.12
A-12 19,249.59 19,249.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 44,553.07 137,148.34 0.00 0.00 7,876,877.19
M-2 32,778.51 42,696.70 0.00 0.00 5,853,366.43
M-3 21,853.01 28,465.34 0.00 0.00 3,902,364.62
B-1 14,203.69 18,501.48 0.00 0.00 2,536,401.61
B-2 4,370.60 5,693.07 0.00 0.00 780,472.94
B-3 5,008.64 6,524.17 0.00 0.00 894,410.37
-------------------------------------------------------------------------------
908,275.54 3,535,787.55 298,158.54 0.00 213,045,786.34
===============================================================================
Run: 11/27/00 07:27:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 85.639277 6.977736 0.498269 7.476005 0.000000 78.661541
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 110.037133 19.240607 0.565035 19.805642 0.000000 90.796526
A-6 356.880747 13.741328 1.832564 15.573892 0.000000 343.139419
A-7 973.681464 0.000000 5.322372 5.322372 0.000000 973.681465
A-8 990.697237 0.000000 5.538461 5.538461 0.000000 990.697237
A-9 774.307423 4.727671 4.328741 9.056412 0.000000 769.579752
A-10 1392.552839 0.000000 0.000000 0.000000 7.785022 1400.337860
A-11 621.884739 11.856302 0.000000 11.856302 0.000000 610.028437
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 737.061037 8.563724 4.120515 12.684239 0.000000 728.497312
M-2 903.809693 1.528863 5.052720 6.581583 0.000000 902.280830
M-3 903.809699 1.528862 5.052719 6.581581 0.000000 902.280837
B-1 903.809683 1.528864 5.052716 6.581580 0.000000 902.280819
B-2 903.809723 1.528867 5.052717 6.581584 0.000000 902.280856
B-3 517.865002 0.876010 2.895105 3.771115 0.000000 516.988993
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,205.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,992.24
SUBSERVICER ADVANCES THIS MONTH 15,290.50
MASTER SERVICER ADVANCES THIS MONTH 728.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,827,485.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 318,033.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,045,786.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 101,903.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,964,802.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.65893640 % 8.35460400 % 1.98645940 %
PREPAYMENT PERCENT 95.86357460 % 0.00000000 % 4.13642540 %
NEXT DISTRIBUTION 89.60244960 % 8.27644073 % 2.00454410 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1084 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22199411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.29
POOL TRADING FACTOR: 49.26033538
................................................................................
Run: 11/27/00 07:27:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 6,563,803.74 10.000000 % 97,761.33
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 11,098,338.18 5.950000 % 622,157.45
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,183,721.63 6.500000 % 76,906.74
A-11 760944G28 0.00 0.00 0.318793 % 0.00
R 760944G36 5,463,000.00 43,769.93 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,812,177.37 6.500000 % 32,757.78
M-2 760944G51 4,005,100.00 3,631,065.72 6.500000 % 5,943.12
M-3 760944G69 2,670,100.00 2,420,740.68 6.500000 % 3,962.13
B-1 1,735,600.00 1,573,513.21 6.500000 % 2,575.44
B-2 534,100.00 484,220.65 6.500000 % 792.55
B-3 1,068,099.02 674,230.90 6.500000 % 1,103.55
-------------------------------------------------------------------------------
267,002,299.02 135,823,582.01 843,960.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,556.76 152,318.09 0.00 0.00 6,466,042.41
A-3 0.00 0.00 0.00 0.00 0.00
A-4 54,886.81 677,044.26 0.00 0.00 10,476,180.73
A-5 151,698.20 151,698.20 0.00 0.00 30,674,000.00
A-6 68,570.36 68,570.36 0.00 0.00 12,692,000.00
A-7 175,142.94 175,142.94 0.00 0.00 32,418,000.00
A-8 15,754.11 15,754.11 0.00 0.00 2,916,000.00
A-9 19,654.82 19,654.82 0.00 0.00 3,638,000.00
A-10 119,850.77 196,757.51 0.00 0.00 22,106,814.89
A-11 35,989.54 35,989.54 0.00 0.00 0.00
R 1.24 1.24 236.47 0.00 44,006.40
M-1 25,998.48 58,756.26 0.00 0.00 4,779,419.59
M-2 19,617.36 25,560.48 0.00 0.00 3,625,122.60
M-3 13,078.41 17,040.54 0.00 0.00 2,416,778.55
B-1 8,501.14 11,076.58 0.00 0.00 1,570,937.77
B-2 2,616.07 3,408.62 0.00 0.00 483,428.10
B-3 3,642.63 4,746.18 0.00 0.00 673,127.35
-------------------------------------------------------------------------------
769,559.64 1,613,519.73 236.47 0.00 134,979,858.39
===============================================================================
Run: 11/27/00 07:27:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 409.163679 6.094086 3.400870 9.494956 0.000000 403.069593
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 303.034572 16.987698 1.498657 18.486355 0.000000 286.046875
A-5 1000.000000 0.000000 4.945498 4.945498 0.000000 1000.000000
A-6 1000.000000 0.000000 5.402644 5.402644 0.000000 1000.000000
A-7 1000.000000 0.000000 5.402645 5.402645 0.000000 1000.000000
A-8 1000.000000 0.000000 5.402644 5.402644 0.000000 1000.000000
A-9 1000.000000 0.000000 5.402644 5.402644 0.000000 1000.000000
A-10 830.850997 2.880402 4.488793 7.369195 0.000000 827.970595
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 8.012068 0.000000 0.000227 0.000227 0.043286 8.055354
M-1 720.893049 4.907312 3.894728 8.802040 0.000000 715.985737
M-2 906.610502 1.483888 4.898095 6.381983 0.000000 905.126614
M-3 906.610494 1.483888 4.898097 6.381985 0.000000 905.126606
B-1 906.610515 1.483890 4.898099 6.381989 0.000000 905.126625
B-2 906.610466 1.483898 4.898090 6.381988 0.000000 905.126568
B-3 631.243815 1.033181 3.410386 4.443567 0.000000 630.210624
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,292.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,374.15
SUBSERVICER ADVANCES THIS MONTH 6,813.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 330,130.52
(B) TWO MONTHLY PAYMENTS: 1 392,941.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,861.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,979,858.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 621,415.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.65724740 % 7.99859900 % 2.01140680 %
PREPAYMENT PERCENT 89.46289900 % 0.00000000 % 10.53710100 %
NEXT DISTRIBUTION 73.58448200 % 8.01698925 % 2.02066680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3185 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24687335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.15
POOL TRADING FACTOR: 50.55381878
................................................................................
Run: 11/27/00 07:27:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,294,047.10 6.500000 % 40,219.94
A-2 760944G85 50,000,000.00 318,779.51 6.375000 % 318,779.51
A-3 760944G93 16,984,000.00 6,981,083.42 7.175000 % 70,508.25
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 38,920,758.95 6.100000 % 331,258.61
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 31,411.94
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.698000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.132271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.898000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 5.465200 % 0.00
A-13 760944J33 0.00 0.00 0.293224 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 4,952,622.25 6.500000 % 18,829.60
M-2 760944J74 3,601,003.00 2,970,338.36 6.500000 % 11,293.06
M-3 760944J82 2,400,669.00 1,980,225.85 6.500000 % 7,528.71
B-1 760944J90 1,560,435.00 1,287,146.91 6.500000 % 4,893.66
B-2 760944K23 480,134.00 396,045.31 6.500000 % 1,505.74
B-3 760944K31 960,268.90 622,472.85 6.500000 % 2,366.60
-------------------------------------------------------------------------------
240,066,876.90 122,075,872.03 838,595.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,220.15 63,440.09 0.00 0.00 4,253,827.16
A-2 1,690.66 320,470.17 0.00 0.00 0.00
A-3 41,670.59 112,178.84 0.00 0.00 6,910,575.17
A-4 10,599.14 10,599.14 0.00 0.00 0.00
A-5 197,513.18 528,771.79 0.00 0.00 38,589,500.34
A-6 78,290.73 109,702.67 0.00 0.00 14,730,588.06
A-7 99,703.89 99,703.89 0.00 0.00 18,438,000.00
A-8 30,606.57 30,606.57 0.00 0.00 5,660,000.00
A-9 52,168.90 52,168.90 0.00 0.00 9,362,278.19
A-10 25,718.32 25,718.32 0.00 0.00 5,041,226.65
A-11 25,235.62 25,235.62 0.00 0.00 4,397,500.33
A-12 7,689.96 7,689.96 0.00 0.00 1,691,346.35
A-13 29,779.29 29,779.29 0.00 0.00 0.00
R-I 0.63 0.63 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,781.41 45,611.01 0.00 0.00 4,933,792.65
M-2 16,062.17 27,355.23 0.00 0.00 2,959,045.30
M-3 10,708.11 18,236.82 0.00 0.00 1,972,697.14
B-1 6,960.28 11,853.94 0.00 0.00 1,282,253.25
B-2 2,141.63 3,647.37 0.00 0.00 394,539.57
B-3 3,366.03 5,732.63 0.00 0.00 620,106.25
-------------------------------------------------------------------------------
689,907.26 1,528,502.88 0.00 0.00 121,237,276.41
===============================================================================
Run: 11/27/00 07:27:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 429.404710 4.021994 2.322015 6.344009 0.000000 425.382716
A-2 6.375590 6.375590 0.033813 6.409403 0.000000 0.000000
A-3 411.038826 4.151451 2.453520 6.604971 0.000000 406.887375
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 453.009439 3.855610 2.298910 6.154520 0.000000 449.153829
A-6 1000.000000 2.127892 5.303531 7.431423 0.000000 997.872108
A-7 1000.000000 0.000000 5.407522 5.407522 0.000000 1000.000000
A-8 1000.000000 0.000000 5.407521 5.407521 0.000000 1000.000000
A-9 879.500065 0.000000 4.900789 4.900789 0.000000 879.500065
A-10 879.500065 0.000000 4.486857 4.486857 0.000000 879.500065
A-11 879.500066 0.000000 5.047124 5.047124 0.000000 879.500066
A-12 879.500067 0.000000 3.998779 3.998779 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.300000 6.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.864174 3.136089 4.460471 7.596560 0.000000 821.728085
M-2 824.864173 3.136087 4.460471 7.596558 0.000000 821.728085
M-3 824.864173 3.136088 4.460469 7.596557 0.000000 821.728085
B-1 824.864163 3.136087 4.460474 7.596561 0.000000 821.728076
B-2 824.864121 3.136083 4.460484 7.596567 0.000000 821.728038
B-3 648.227647 2.464518 3.505310 5.969828 0.000000 645.763129
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,470.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,926.64
SUBSERVICER ADVANCES THIS MONTH 18,748.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,827,933.82
(B) TWO MONTHLY PAYMENTS: 1 291,617.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,237,276.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 485
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 624,116.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99896430 % 8.11232100 % 1.88871480 %
PREPAYMENT PERCENT 95.99958570 % 0.00000000 % 4.00041430 %
NEXT DISTRIBUTION 89.96807370 % 8.13737770 % 1.89454860 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21717532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.00
POOL TRADING FACTOR: 50.50145942
................................................................................
Run: 11/27/00 07:27:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 5,968,044.05 8.468889 % 609,194.90
M-1 760944E61 2,987,500.00 2,556,952.09 8.468889 % 261,003.80
M-2 760944E79 1,991,700.00 1,704,663.24 8.468889 % 174,005.44
R 760944E53 100.00 0.00 8.468889 % 0.00
B-1 863,100.00 472,097.37 8.468889 % 32,609.89
B-2 332,000.00 0.00 8.468889 % 0.00
B-3 796,572.42 0.00 8.468889 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 10,701,756.75 1,076,814.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,961.93 650,156.83 0.00 0.00 5,358,849.15
M-1 17,549.75 278,553.55 0.00 0.00 2,295,948.29
M-2 11,700.03 185,705.47 0.00 0.00 1,530,657.80
R 0.00 0.00 0.00 0.00 0.00
B-1 3,240.27 35,850.16 0.00 0.00 423,907.50
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
73,451.98 1,150,266.01 0.00 0.00 9,609,362.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.438205 4.842309 0.325594 5.167903 0.000000 42.595896
M-1 855.883545 87.365289 5.874393 93.239682 0.000000 768.518256
M-2 855.883537 87.365286 5.874394 93.239680 0.000000 768.518251
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 546.978763 37.782285 3.754212 41.536497 0.000000 491.145290
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,825.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,100.78
SUBSERVICER ADVANCES THIS MONTH 3,895.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 472,806.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,609,362.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,081,643.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.76695670 % 39.82164300 % 4.41140070 %
PREPAYMENT PERCENT 55.76695670 % 0.00000000 % 44.23304330 %
NEXT DISTRIBUTION 55.76695660 % 39.82164264 % 4.41140080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.99386582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.41
POOL TRADING FACTOR: 7.23718270
................................................................................
Run: 11/27/00 07:27:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 5,086,085.82 6.500000 % 204,198.34
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 3,987,770.20 6.500000 % 130,059.44
A-5 760944M62 12,599,000.00 0.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 42,290,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 36,039,140.97 6.500000 % 650,469.74
A-9 760944N20 19,481,177.00 7,927,189.53 6.300000 % 258,541.94
A-10 760944N38 10,930,823.00 4,447,919.43 8.000000 % 145,067.01
A-11 760944N46 25,000,000.00 10,172,883.22 6.000000 % 331,784.29
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 81,151,891.72 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,554,584.00 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,760,759.44 0.000000 % 4,976.63
A-18 760944P36 0.00 0.00 0.330243 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,114,387.52 6.500000 % 48,407.35
M-2 760944P69 5,294,000.00 4,784,447.05 6.500000 % 8,218.53
M-3 760944P77 5,294,000.00 4,784,447.05 6.500000 % 8,218.53
B-1 2,382,300.00 2,153,001.14 6.500000 % 3,698.34
B-2 794,100.00 717,667.03 6.500000 % 1,232.78
B-3 2,117,643.10 782,129.59 6.500000 % 1,100.74
-------------------------------------------------------------------------------
529,391,833.88 268,275,203.71 1,795,973.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 27,511.76 231,710.10 0.00 0.00 4,881,887.48
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,570.73 151,630.17 0.00 0.00 3,857,710.76
A-5 0.00 0.00 0.00 0.00 0.00
A-6 228,755.95 228,755.95 0.00 0.00 42,290,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 194,943.67 845,413.41 0.00 0.00 35,388,671.23
A-9 41,560.54 300,102.48 0.00 0.00 7,668,647.59
A-10 29,612.04 174,679.05 0.00 0.00 4,302,852.42
A-11 50,794.50 382,578.79 0.00 0.00 9,841,098.93
A-12 92,010.85 92,010.85 0.00 0.00 17,010,000.00
A-13 70,336.10 70,336.10 0.00 0.00 13,003,000.00
A-14 110,931.77 110,931.77 0.00 0.00 20,507,900.00
A-15 0.00 0.00 438,968.52 0.00 81,590,860.24
A-16 0.00 0.00 8,409.09 0.00 1,562,993.09
A-17 0.00 4,976.63 0.00 0.00 1,755,782.81
A-18 73,728.43 73,728.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 54,710.96 103,118.31 0.00 0.00 10,065,980.17
M-2 25,880.13 34,098.66 0.00 0.00 4,776,228.52
M-3 25,880.13 34,098.66 0.00 0.00 4,776,228.52
B-1 11,646.06 15,344.40 0.00 0.00 2,149,302.80
B-2 3,882.02 5,114.80 0.00 0.00 716,434.25
B-3 4,230.68 5,331.42 0.00 0.00 780,786.11
-------------------------------------------------------------------------------
1,067,986.32 2,863,959.98 447,377.61 0.00 266,926,364.92
===============================================================================
Run: 11/27/00 07:27:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.536194 6.806611 0.917059 7.723670 0.000000 162.729583
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 203.457663 6.635686 1.100547 7.736233 0.000000 196.821978
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 949.995507 0.000000 5.138736 5.138736 0.000000 949.995507
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 293.655305 5.300179 1.588446 6.888625 0.000000 288.355126
A-9 406.915328 13.271372 2.133369 15.404741 0.000000 393.643956
A-10 406.915328 13.271371 2.709040 15.980411 0.000000 393.643957
A-11 406.915329 13.271372 2.031780 15.303152 0.000000 393.643957
A-12 1000.000000 0.000000 5.409221 5.409221 0.000000 1000.000000
A-13 1000.000000 0.000000 5.409221 5.409221 0.000000 1000.000000
A-14 1000.000000 0.000000 5.409221 5.409221 0.000000 1000.000000
A-15 1395.873398 0.000000 0.000000 0.000000 7.550588 1403.423985
A-16 1554.584000 0.000000 0.000000 0.000000 8.409090 1562.993090
A-17 630.736945 1.782722 0.000000 1.782722 0.000000 628.954223
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.203603 3.657470 4.133746 7.791216 0.000000 760.546132
M-2 903.748971 1.552423 4.888578 6.441001 0.000000 902.196547
M-3 903.748971 1.552423 4.888578 6.441001 0.000000 902.196547
B-1 903.748957 1.552424 4.888578 6.441002 0.000000 902.196533
B-2 903.748936 1.552424 4.888578 6.441002 0.000000 902.196512
B-3 369.339664 0.519795 1.997844 2.517639 0.000000 368.705241
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,632.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,750.62
SUBSERVICER ADVANCES THIS MONTH 27,273.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,460,054.84
(B) TWO MONTHLY PAYMENTS: 2 508,290.92
(C) THREE OR MORE MONTHLY PAYMENTS: 3 416,753.77
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,824.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,926,364.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,034
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,890.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.24397200 % 7.38544600 % 1.37058150 %
PREPAYMENT PERCENT 96.49758880 % 0.00000000 % 3.50241120 %
NEXT DISTRIBUTION 91.22641730 % 7.34975626 % 1.37516130 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3299 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18011075
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.01
POOL TRADING FACTOR: 50.42132270
................................................................................
Run: 11/27/00 07:27:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 753,399.61 6.500000 % 59,234.70
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 7,644,307.39 5.650000 % 601,020.00
A-9 760944S58 43,941,000.00 3,248,786.28 7.225000 % 255,430.01
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.848000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 4.218774 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.625000 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.371094 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 36,560,217.67 6.500000 % 585,478.47
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 11,089,775.67 6.500000 % 177,592.62
A-24 760944U48 0.00 0.00 0.216533 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 12,625,958.38 6.500000 % 66,155.46
M-2 760944U89 5,867,800.00 5,323,487.11 6.500000 % 9,027.92
M-3 760944U97 5,867,800.00 5,323,487.11 6.500000 % 9,027.92
B-1 2,640,500.00 2,395,560.14 6.500000 % 4,062.55
B-2 880,200.00 798,550.26 6.500000 % 1,354.23
B-3 2,347,160.34 1,616,097.98 6.500000 % 2,740.70
-------------------------------------------------------------------------------
586,778,060.34 311,872,803.03 1,771,124.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,073.00 63,307.70 0.00 0.00 694,164.91
A-2 28,058.01 28,058.01 0.00 0.00 5,190,000.00
A-3 16,213.09 16,213.09 0.00 0.00 2,999,000.00
A-4 172,793.14 172,793.14 0.00 0.00 31,962,221.74
A-5 267,145.79 267,145.79 0.00 0.00 49,415,000.00
A-6 12,780.18 12,780.18 0.00 0.00 2,364,000.00
A-7 63,478.85 63,478.85 0.00 0.00 11,741,930.42
A-8 35,922.19 636,942.19 0.00 0.00 7,043,287.39
A-9 19,522.49 274,952.50 0.00 0.00 2,993,356.27
A-10 3,445.15 3,445.15 0.00 0.00 0.00
A-11 94,626.83 94,626.83 0.00 0.00 16,614,005.06
A-12 23,490.89 23,490.89 0.00 0.00 3,227,863.84
A-13 20,063.99 20,063.99 0.00 0.00 5,718,138.88
A-14 63,736.86 63,736.86 0.00 0.00 10,050,199.79
A-15 8,358.94 8,358.94 0.00 0.00 1,116,688.87
A-16 3,134.60 3,134.60 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 197,650.68 783,129.15 0.00 0.00 35,974,739.20
A-19 194,859.92 194,859.92 0.00 0.00 36,044,000.00
A-20 21,651.70 21,651.70 0.00 0.00 4,005,000.00
A-21 13,585.70 13,585.70 0.00 0.00 2,513,000.00
A-22 209,669.33 209,669.33 0.00 0.00 38,783,354.23
A-23 59,953.19 237,545.81 0.00 0.00 10,912,183.05
A-24 56,166.60 56,166.60 0.00 0.00 0.00
R-I 0.06 0.06 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,258.05 134,413.51 0.00 0.00 12,559,802.92
M-2 28,779.67 37,807.59 0.00 0.00 5,314,459.19
M-3 28,779.67 37,807.59 0.00 0.00 5,314,459.19
B-1 12,950.80 17,013.35 0.00 0.00 2,391,497.59
B-2 4,317.10 5,671.33 0.00 0.00 797,196.03
B-3 8,736.90 11,477.60 0.00 0.00 1,613,357.28
-------------------------------------------------------------------------------
1,742,203.37 3,513,327.95 0.00 0.00 310,101,678.45
===============================================================================
Run: 11/27/00 07:27:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 73.935192 5.813023 0.399706 6.212729 0.000000 68.122170
A-2 1000.000000 0.000000 5.406168 5.406168 0.000000 1000.000000
A-3 1000.000000 0.000000 5.406165 5.406165 0.000000 1000.000000
A-4 976.571901 0.000000 5.279512 5.279512 0.000000 976.571901
A-5 1000.000000 0.000000 5.406168 5.406168 0.000000 1000.000000
A-6 1000.000000 0.000000 5.406168 5.406168 0.000000 1000.000000
A-7 995.753937 0.000000 5.383213 5.383213 0.000000 995.753937
A-8 73.935192 5.813022 0.347437 6.160459 0.000000 68.122170
A-9 73.935192 5.813022 0.444289 6.257311 0.000000 68.122170
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.671422 5.671422 0.000000 995.753936
A-12 995.753936 0.000000 7.246633 7.246633 0.000000 995.753936
A-13 995.753935 0.000000 3.493934 3.493934 0.000000 995.753935
A-14 995.753936 0.000000 6.314922 6.314922 0.000000 995.753936
A-15 995.753937 0.000000 7.453685 7.453685 0.000000 995.753937
A-16 995.753937 0.000000 1.135521 1.135521 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 785.228043 12.574709 4.245075 16.819784 0.000000 772.653333
A-19 1000.000000 0.000000 5.406168 5.406168 0.000000 1000.000000
A-20 1000.000000 0.000000 5.406167 5.406167 0.000000 1000.000000
A-21 1000.000000 0.000000 5.406168 5.406168 0.000000 1000.000000
A-22 997.770883 0.000000 5.394117 5.394117 0.000000 997.770883
A-23 244.429704 3.914318 1.321428 5.235746 0.000000 240.515386
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.120000 0.120000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 782.442298 4.099715 4.230014 8.329729 0.000000 778.342583
M-2 907.237314 1.538553 4.904678 6.443231 0.000000 905.698761
M-3 907.237314 1.538553 4.904678 6.443231 0.000000 905.698761
B-1 907.237319 1.538553 4.904677 6.443230 0.000000 905.698765
B-2 907.237287 1.538548 4.904681 6.443229 0.000000 905.698739
B-3 688.533268 1.167662 3.722323 4.889985 0.000000 687.365602
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,423.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,073.51
SUBSERVICER ADVANCES THIS MONTH 30,014.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,939,149.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,602.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,101,678.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,242,230.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.99532220 % 7.46231600 % 1.54236230 %
PREPAYMENT PERCENT 96.39812890 % 0.00000000 % 3.60187110 %
NEXT DISTRIBUTION 90.97367920 % 7.47778000 % 1.54854080 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2166 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10921625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.59
POOL TRADING FACTOR: 52.84820606
................................................................................
Run: 11/27/00 07:27:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 0.00 6.500000 % 0.00
A-3 760944K64 12,960,000.00 11,244,854.01 6.500000 % 584,027.84
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 1,929,158.67 6.100000 % 408,663.61
A-6 760944K98 10,584,000.00 771,663.47 7.500000 % 163,465.44
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.137883 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,772,502.63 6.500000 % 21,597.16
M-2 760944L97 3,305,815.00 1,890,708.26 6.500000 % 23,037.44
B 826,454.53 356,745.71 6.500000 % 4,346.79
-------------------------------------------------------------------------------
206,613,407.53 68,259,407.63 1,205,138.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 60,609.03 644,636.87 0.00 0.00 10,660,826.17
A-4 14,876.22 14,876.22 0.00 0.00 2,760,000.00
A-5 9,758.16 418,421.77 0.00 0.00 1,520,495.06
A-6 4,799.10 168,264.54 0.00 0.00 608,198.03
A-7 28,437.29 28,437.29 0.00 0.00 5,276,000.00
A-8 118,209.76 118,209.76 0.00 0.00 21,931,576.52
A-9 84,474.12 84,474.12 0.00 0.00 13,907,398.73
A-10 25,081.55 25,081.55 0.00 0.00 6,418,799.63
A-11 7,804.44 7,804.44 0.00 0.00 0.00
R 1.21 1.21 0.00 0.00 0.00
M-1 9,553.68 31,150.84 0.00 0.00 1,750,905.47
M-2 10,190.80 33,228.24 0.00 0.00 1,867,670.82
B 1,922.83 6,269.62 0.00 0.00 352,398.92
-------------------------------------------------------------------------------
375,718.19 1,580,856.47 0.00 0.00 67,054,269.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 867.658488 45.063877 4.676623 49.740500 0.000000 822.594612
A-4 1000.000000 0.000000 5.389935 5.389935 0.000000 1000.000000
A-5 72.908491 15.444581 0.368789 15.813370 0.000000 57.463910
A-6 72.908491 15.444580 0.453430 15.898010 0.000000 57.463911
A-7 1000.000000 0.000000 5.389934 5.389934 0.000000 1000.000000
A-8 946.060587 0.000000 5.099205 5.099205 0.000000 946.060587
A-9 910.553663 0.000000 5.530741 5.530741 0.000000 910.553663
A-10 910.553663 0.000000 3.558001 3.558001 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.110000 12.110000 0.000000 0.000000
M-1 571.934077 6.968764 3.082689 10.051453 0.000000 564.965313
M-2 571.934080 6.968763 3.082689 10.051452 0.000000 564.965317
B 431.658001 5.259563 2.326601 7.586164 0.000000 426.398437
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,491.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,316.60
SUBSERVICER ADVANCES THIS MONTH 8,034.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,079.89
(B) TWO MONTHLY PAYMENTS: 1 195,610.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,054,269.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 622,379.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.11076550 % 5.36660200 % 0.52263230 %
PREPAYMENT PERCENT 97.64430620 % 0.00000000 % 2.35569380 %
NEXT DISTRIBUTION 94.07796810 % 5.39648903 % 0.52554290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1380 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03682795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.48
POOL TRADING FACTOR: 32.45397777
................................................................................
Run: 11/27/00 07:27:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 3,522,641.79 6.000000 % 247,558.47
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 15,304,547.12 6.000000 % 223,271.82
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 3,295,643.74 6.000000 % 168,228.64
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 20,032,058.52 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.235388 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,086,313.40 6.000000 % 10,387.10
M-2 760944R34 775,500.00 494,426.46 6.000000 % 4,381.70
M-3 760944R42 387,600.00 247,117.62 6.000000 % 2,190.00
B-1 542,700.00 346,002.91 6.000000 % 3,066.34
B-2 310,100.00 197,706.83 6.000000 % 1,752.11
B-3 310,260.75 197,809.27 6.000000 % 1,753.02
-------------------------------------------------------------------------------
155,046,660.75 58,583,996.89 662,589.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,600.13 265,158.60 0.00 0.00 3,275,083.32
A-3 8,243.87 8,243.87 0.00 0.00 1,650,000.00
A-4 76,465.92 299,737.74 0.00 0.00 15,081,275.30
A-5 3,695.90 3,695.90 0.00 0.00 739,729.23
A-6 16,465.98 184,694.62 0.00 0.00 3,127,415.10
A-7 57,307.42 57,307.42 0.00 0.00 11,470,000.00
A-8 0.00 0.00 100,085.92 0.00 20,132,144.44
A-9 11,483.10 11,483.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,427.54 15,814.64 0.00 0.00 1,075,926.30
M-2 2,470.29 6,851.99 0.00 0.00 490,044.76
M-3 1,234.67 3,424.67 0.00 0.00 244,927.62
B-1 1,728.73 4,795.07 0.00 0.00 342,936.57
B-2 987.80 2,739.91 0.00 0.00 195,954.72
B-3 988.31 2,741.33 0.00 0.00 196,056.25
-------------------------------------------------------------------------------
204,099.66 866,688.86 100,085.92 0.00 58,021,493.61
===============================================================================
Run: 11/27/00 07:27:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 154.454413 10.854495 0.771699 11.626194 0.000000 143.599918
A-3 1000.000000 0.000000 4.996285 4.996285 0.000000 1000.000000
A-4 408.797134 5.963775 2.042468 8.006243 0.000000 402.833359
A-5 70.450403 0.000000 0.351990 0.351990 0.000000 70.450403
A-6 127.654016 6.516196 0.637796 7.153992 0.000000 121.137820
A-7 1000.000000 0.000000 4.996288 4.996288 0.000000 1000.000000
A-8 1503.005591 0.000000 0.000000 0.000000 7.509448 1510.515039
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 560.417561 5.358595 2.800010 8.158605 0.000000 555.058966
M-2 637.558298 5.650161 3.185416 8.835577 0.000000 631.908137
M-3 637.558359 5.650155 3.185423 8.835578 0.000000 631.908204
B-1 637.558338 5.650157 3.185425 8.835582 0.000000 631.908181
B-2 637.558304 5.650145 3.185424 8.835569 0.000000 631.908159
B-3 637.558151 5.650118 3.185450 8.835568 0.000000 631.908000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,097.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,309.60
SUBSERVICER ADVANCES THIS MONTH 9,650.45
MASTER SERVICER ADVANCES THIS MONTH 2,346.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 731,002.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,021,493.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 180,659.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,321.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61420080 % 3.12006300 % 1.26573650 %
PREPAYMENT PERCENT 98.24568030 % 0.00000000 % 1.75431970 %
NEXT DISTRIBUTION 95.61223600 % 3.12108249 % 1.26668150 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2353 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63075348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.53
POOL TRADING FACTOR: 37.42195629
................................................................................
Run: 11/27/00 07:27:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 2,288,633.87 6.750000 % 930,452.82
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 32,744,830.25 6.750000 % 625,158.63
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,105,893.64 6.750000 % 155,853.54
A-20 7609442A5 5,593,279.30 3,237,404.89 0.000000 % 19,883.02
A-21 7609442B3 0.00 0.00 0.118694 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,488,459.62 6.750000 % 71,082.72
M-2 7609442F4 5,330,500.00 4,833,933.10 6.750000 % 8,086.18
M-3 7609442G2 5,330,500.00 4,833,933.10 6.750000 % 8,086.18
B-1 2,665,200.00 2,416,921.14 6.750000 % 4,043.01
B-2 799,500.00 725,021.99 6.750000 % 1,212.81
B-3 1,865,759.44 1,267,669.13 6.750000 % 2,120.56
-------------------------------------------------------------------------------
533,047,438.74 271,026,516.73 1,825,979.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 12,839.72 943,292.54 0.00 0.00 1,358,181.05
A-9 13,296.20 13,296.20 0.00 0.00 2,370,000.00
A-10 183,705.35 808,863.98 0.00 0.00 32,119,671.62
A-11 116,316.47 116,316.47 0.00 0.00 20,733,000.00
A-12 270,540.63 270,540.63 0.00 0.00 48,222,911.15
A-13 339,692.38 339,692.38 0.00 0.00 52,230,738.70
A-14 72,714.06 72,714.06 0.00 0.00 21,279,253.46
A-15 100,026.42 100,026.42 0.00 0.00 15,185,886.80
A-16 13,568.61 13,568.61 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 236,222.87 392,076.41 0.00 0.00 41,950,040.10
A-20 0.00 19,883.02 0.00 0.00 3,217,521.87
A-21 26,737.15 26,737.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,452.67 135,535.39 0.00 0.00 11,417,376.90
M-2 27,119.37 35,205.55 0.00 0.00 4,825,846.92
M-3 27,119.37 35,205.55 0.00 0.00 4,825,846.92
B-1 13,559.43 17,602.44 0.00 0.00 2,412,878.13
B-2 4,067.53 5,280.34 0.00 0.00 723,809.18
B-3 7,111.85 9,232.41 0.00 0.00 1,265,548.57
-------------------------------------------------------------------------------
1,529,090.08 3,355,069.55 0.00 0.00 269,200,537.26
===============================================================================
Run: 11/27/00 07:27:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 111.646123 45.390157 0.626358 46.016515 0.000000 66.255966
A-9 1000.000000 0.000000 5.610211 5.610211 0.000000 1000.000000
A-10 676.713860 12.919704 3.796506 16.716210 0.000000 663.794156
A-11 1000.000000 0.000000 5.610209 5.610209 0.000000 1000.000000
A-12 983.117799 0.000000 5.515497 5.515497 0.000000 983.117799
A-13 954.414928 0.000000 6.207216 6.207216 0.000000 954.414928
A-14 954.414928 0.000000 3.261364 3.261364 0.000000 954.414928
A-15 954.414928 0.000000 6.286542 6.286542 0.000000 954.414928
A-16 954.414927 0.000000 2.558281 2.558281 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 847.490966 3.136959 4.754602 7.891561 0.000000 844.354006
A-20 578.802652 3.554805 0.000000 3.554805 0.000000 575.247846
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.687003 4.848918 4.396649 9.245567 0.000000 778.838085
M-2 906.844217 1.516965 5.087585 6.604550 0.000000 905.327253
M-3 906.844217 1.516965 5.087585 6.604550 0.000000 905.327253
B-1 906.844192 1.516963 5.087584 6.604547 0.000000 905.327229
B-2 906.844265 1.516961 5.087592 6.604553 0.000000 905.327305
B-3 679.438679 1.136545 3.811794 4.948339 0.000000 678.302113
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,480.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,701.36
SUBSERVICER ADVANCES THIS MONTH 28,978.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,395,168.29
(B) TWO MONTHLY PAYMENTS: 1 324,865.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,892.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,200,537.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,028
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,372,357.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.72943120 % 7.80599800 % 1.62700400 %
PREPAYMENT PERCENT 89.89177250 % 100.00000000 % 10.10822750 %
NEXT DISTRIBUTION 74.65201050 % 7.82653369 % 1.65508160 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1180 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17180212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.19
POOL TRADING FACTOR: 50.50217255
................................................................................
Run: 11/27/00 07:27:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 6,909,012.05 10.500000 % 66,695.28
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 14,980,112.11 6.625000 % 622,489.29
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116983 % 0.00
R 760944X37 267,710.00 11,182.63 7.000000 % 73.40
M-1 760944X45 7,801,800.00 6,033,160.77 7.000000 % 33,433.45
M-2 760944X52 2,600,600.00 2,365,156.18 7.000000 % 3,947.67
M-3 760944X60 2,600,600.00 2,365,156.18 7.000000 % 3,947.67
B-1 1,300,350.00 1,182,623.56 7.000000 % 1,973.91
B-2 390,100.00 354,782.52 7.000000 % 592.17
B-3 910,233.77 505,742.08 7.000000 % 844.13
-------------------------------------------------------------------------------
260,061,393.77 117,817,928.08 733,996.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,298.17 126,993.45 0.00 0.00 6,842,316.77
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 82,489.72 704,979.01 0.00 0.00 14,357,622.82
A-5 272,599.50 272,599.50 0.00 0.00 49,504,000.00
A-6 58,642.76 58,642.76 0.00 0.00 10,079,000.00
A-7 112,194.49 112,194.49 0.00 0.00 19,283,000.00
A-8 6,109.23 6,109.23 0.00 0.00 1,050,000.00
A-9 18,589.50 18,589.50 0.00 0.00 3,195,000.00
A-10 11,455.96 11,455.96 0.00 0.00 0.00
R 65.06 138.46 0.00 0.00 11,109.23
M-1 35,102.81 68,536.26 0.00 0.00 5,999,727.32
M-2 13,761.21 17,708.88 0.00 0.00 2,361,208.51
M-3 13,761.21 17,708.88 0.00 0.00 2,361,208.51
B-1 6,880.87 8,854.78 0.00 0.00 1,180,649.65
B-2 2,064.23 2,656.40 0.00 0.00 354,190.35
B-3 2,942.58 3,786.71 0.00 0.00 504,897.95
-------------------------------------------------------------------------------
696,957.30 1,430,954.27 0.00 0.00 117,083,931.11
===============================================================================
Run: 11/27/00 07:27:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 339.026059 3.272745 2.958839 6.231584 0.000000 335.753313
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 284.425308 11.819118 1.566221 13.385339 0.000000 272.606190
A-5 1000.000000 0.000000 5.506616 5.506616 0.000000 1000.000000
A-6 1000.000000 0.000000 5.818311 5.818311 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818311 5.818311 0.000000 1000.000000
A-8 1000.000000 0.000000 5.818314 5.818314 0.000000 1000.000000
A-9 1000.000000 0.000000 5.818310 5.818310 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 41.771432 0.274177 0.243024 0.517201 0.000000 41.497255
M-1 773.303695 4.285351 4.499322 8.784673 0.000000 769.018345
M-2 909.465577 1.517984 5.291552 6.809536 0.000000 907.947593
M-3 909.465577 1.517984 5.291552 6.809536 0.000000 907.947593
B-1 909.465575 1.517984 5.291552 6.809536 0.000000 907.947591
B-2 909.465573 1.517995 5.291541 6.809536 0.000000 907.947578
B-3 555.617795 0.927377 3.232752 4.160129 0.000000 554.690418
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,508.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,484.92
SUBSERVICER ADVANCES THIS MONTH 22,998.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,235,698.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 508,223.33
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 207,552.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,083,931.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 500
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 537,347.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.13015910 % 9.13568400 % 1.73415730 %
PREPAYMENT PERCENT 95.65206360 % 100.00000000 % 4.34793640 %
NEXT DISTRIBUTION 89.10022740 % 9.15765660 % 1.74211600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1173 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48232531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.18
POOL TRADING FACTOR: 45.02165024
................................................................................
Run: 11/27/00 07:27:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 18,124,795.68 6.698487 % 2,481,158.46
A-2 7609442W7 76,450,085.00 119,381,238.55 6.698487 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.698487 % 0.00
M-1 7609442T4 8,228,000.00 6,424,381.49 6.698487 % 73,971.55
M-2 7609442U1 2,992,100.00 2,730,009.59 6.698487 % 4,365.28
M-3 7609442V9 1,496,000.00 1,364,959.16 6.698487 % 2,182.57
B-1 2,244,050.00 2,047,484.41 6.698487 % 3,273.93
B-2 1,047,225.00 955,494.23 6.698487 % 1,527.83
B-3 1,196,851.02 1,027,500.00 6.698487 % 1,642.98
-------------------------------------------------------------------------------
299,203,903.02 152,055,863.11 2,568,122.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,141.19 2,582,299.65 0.00 0.00 15,643,637.22
A-2 0.00 0.00 660,738.59 0.00 120,041,977.14
A-3 23,368.62 23,368.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,556.98 109,528.53 0.00 0.00 6,350,409.94
M-2 15,109.77 19,475.05 0.00 0.00 2,725,644.31
M-3 7,554.63 9,737.20 0.00 0.00 1,362,776.59
B-1 11,332.20 14,606.13 0.00 0.00 2,044,210.48
B-2 5,288.37 6,816.20 0.00 0.00 953,966.40
B-3 5,686.90 7,329.88 0.00 0.00 1,025,857.02
-------------------------------------------------------------------------------
205,038.66 2,773,161.26 660,738.59 0.00 150,148,479.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 88.177283 12.070857 0.492053 12.562910 0.000000 76.106426
A-2 1561.557957 0.000000 0.000000 0.000000 8.642745 1570.200702
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.795028 8.990222 4.321461 13.311683 0.000000 771.804806
M-2 912.405865 1.458935 5.049888 6.508823 0.000000 910.946930
M-3 912.405856 1.458937 5.049886 6.508823 0.000000 910.946918
B-1 912.405878 1.458938 5.049887 6.508825 0.000000 910.946940
B-2 912.405863 1.458932 5.049889 6.508821 0.000000 910.946931
B-3 858.502840 1.372744 4.751552 6.124296 0.000000 857.130088
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,749.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,166.57
SUBSERVICER ADVANCES THIS MONTH 19,631.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,497,446.91
(B) TWO MONTHLY PAYMENTS: 2 525,523.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 701,447.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,148,479.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 598
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,664,246.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.43126090 % 6.91808300 % 2.65065650 %
PREPAYMENT PERCENT 96.17250440 % 0.00000000 % 3.82749560 %
NEXT DISTRIBUTION 90.36762490 % 6.95233871 % 2.68003640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26973648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.50
POOL TRADING FACTOR: 50.18266058
................................................................................
Run: 11/27/00 07:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,201,761.82 7.225000 % 145,957.61
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,201,761.82 145,957.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,109.09 171,066.70 0.00 0.00 4,055,804.21
A-2 9,643.97 9,643.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
34,753.06 180,710.67 0.00 0.00 4,055,804.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 114.898912 3.991271 0.686618 4.677889 0.000000 110.907641
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,055,804.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 130,861.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 11.09073374
................................................................................
Run: 11/27/00 07:27:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 16,802,793.51 6.500000 % 564,946.47
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 11,579,883.37 6.500000 % 278,257.21
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,608,854.83 6.500000 % 86,386.51
A-9 7609443K2 0.00 0.00 0.480133 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,142,204.63 6.500000 % 36,975.18
M-2 7609443N6 3,317,000.00 3,020,331.76 6.500000 % 4,901.85
M-3 7609443P1 1,990,200.00 1,812,199.03 6.500000 % 2,941.11
B-1 1,326,800.00 1,208,132.69 6.500000 % 1,960.74
B-2 398,000.00 362,403.42 6.500000 % 588.16
B-3 928,851.36 510,403.31 6.500000 % 828.38
-------------------------------------------------------------------------------
265,366,951.36 129,338,206.55 977,785.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 90,677.28 655,623.75 0.00 0.00 16,237,847.04
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62,491.54 340,748.75 0.00 0.00 11,301,626.16
A-4 242,758.85 242,758.85 0.00 0.00 44,984,000.00
A-5 56,663.88 56,663.88 0.00 0.00 10,500,000.00
A-6 58,104.76 58,104.76 0.00 0.00 10,767,000.00
A-7 5,612.42 5,612.42 0.00 0.00 1,040,000.00
A-8 116,613.48 202,999.99 0.00 0.00 21,522,468.32
A-9 51,557.50 51,557.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,750.22 64,725.40 0.00 0.00 5,105,229.45
M-2 16,299.40 21,201.25 0.00 0.00 3,015,429.91
M-3 9,779.64 12,720.75 0.00 0.00 1,809,257.92
B-1 6,519.76 8,480.50 0.00 0.00 1,206,171.95
B-2 1,955.73 2,543.89 0.00 0.00 361,815.26
B-3 2,754.42 3,582.80 0.00 0.00 509,574.93
-------------------------------------------------------------------------------
749,538.88 1,727,324.49 0.00 0.00 128,360,420.94
===============================================================================
Run: 11/27/00 07:27:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 162.137480 5.451415 0.874985 6.326400 0.000000 156.686066
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 361.408301 8.684411 1.950362 10.634773 0.000000 352.723890
A-4 1000.000000 0.000000 5.396560 5.396560 0.000000 1000.000000
A-5 1000.000000 0.000000 5.396560 5.396560 0.000000 1000.000000
A-6 1000.000000 0.000000 5.396560 5.396560 0.000000 1000.000000
A-7 1000.000000 0.000000 5.396558 5.396558 0.000000 1000.000000
A-8 847.406072 3.387706 4.573078 7.960784 0.000000 844.018366
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 775.012002 5.572748 4.182399 9.755147 0.000000 769.439254
M-2 910.561278 1.477796 4.913898 6.391694 0.000000 909.083482
M-3 910.561265 1.477796 4.913898 6.391694 0.000000 909.083469
B-1 910.561268 1.477796 4.913898 6.391694 0.000000 909.083472
B-2 910.561357 1.477789 4.913894 6.391683 0.000000 909.083568
B-3 549.499448 0.891811 2.965404 3.857215 0.000000 548.607616
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,344.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,683.23
SUBSERVICER ADVANCES THIS MONTH 24,609.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,754,465.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 325,569.22
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,313,195.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,360,420.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 505
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 767,875.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.97170520 % 7.71213400 % 1.60891320 %
PREPAYMENT PERCENT 89.58868210 % 0.00000000 % 10.41131790 %
NEXT DISTRIBUTION 73.87828160 % 7.73596503 % 1.61853800 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4795 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.37773822
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.60
POOL TRADING FACTOR: 48.37091442
................................................................................
Run: 11/27/00 07:27:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 13,135,126.08 7.938457 % 19,529.07
M-1 7609442K3 3,625,500.00 794,838.62 7.938457 % 1,194.40
M-2 7609442L1 2,416,900.00 530,578.50 7.938457 % 797.30
R 7609442J6 100.00 0.00 7.938457 % 0.00
B-1 886,200.00 199,454.35 7.938457 % 299.72
B-2 322,280.00 83,941.69 7.938457 % 100.65
B-3 805,639.55 383.39 7.938457 % 0.46
-------------------------------------------------------------------------------
161,126,619.55 14,744,322.63 21,921.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 86,868.90 106,397.97 0.00 0.00 13,115,597.01
M-1 5,256.65 6,451.05 0.00 0.00 793,644.22
M-2 3,508.97 4,306.27 0.00 0.00 529,781.20
R 0.00 0.00 0.00 0.00 0.00
B-1 1,319.09 1,618.81 0.00 0.00 199,154.63
B-2 555.15 655.80 0.00 0.00 83,841.04
B-3 2.53 2.99 0.00 0.00 382.93
-------------------------------------------------------------------------------
97,511.29 119,432.89 0.00 0.00 14,722,401.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.811237 0.127583 0.567511 0.695094 0.000000 85.683655
M-1 219.235587 0.329444 1.449910 1.779354 0.000000 218.906143
M-2 219.528528 0.329885 1.451847 1.781732 0.000000 219.198643
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 225.066971 0.338208 1.488479 1.826687 0.000000 224.728763
B-2 260.461990 0.312306 1.722570 2.034876 0.000000 260.149684
B-3 0.475883 0.000559 0.003153 0.003712 0.000000 0.475312
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,912.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,563.87
SUBSERVICER ADVANCES THIS MONTH 6,034.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,605.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 207,960.25
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,722,401.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,242.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08599200 % 8.98933900 % 1.92466920 %
PREPAYMENT PERCENT 89.08599200 % 0.00000000 % 10.91400800 %
NEXT DISTRIBUTION 89.08599200 % 8.98919556 % 1.92481240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43421236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.43
POOL TRADING FACTOR: 9.13716248
................................................................................
Run: 11/27/00 07:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 16,943,602.20 6.470000 % 556,209.11
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,632,563.77 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 85,884,569.19 556,209.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,104.10 647,313.21 0.00 0.00 16,387,393.09
A-2 329,649.32 329,649.32 0.00 0.00 61,308,403.22
A-3 0.00 0.00 41,039.55 0.00 7,673,603.32
S-1 9,898.79 9,898.79 0.00 0.00 0.00
S-2 4,042.64 4,042.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
434,694.85 990,903.96 41,039.55 0.00 85,369,399.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 342.294994 11.236548 1.840487 13.077035 0.000000 331.058446
A-2 1000.000000 0.000000 5.376903 5.376903 0.000000 1000.000000
A-3 1526.512754 0.000000 0.000000 0.000000 8.207910 1534.720664
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,147.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,369,399.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 101,903.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 502,319.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.71600294
Run: 11/27/00 07:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,147.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,369,399.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 101,903.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 502,319.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 73.71600294
................................................................................
Run: 11/27/00 07:27:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 7,162,636.39 6.000000 % 1,201,528.00
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,921,601.22 6.500000 % 291,773.21
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 2,441,527.32 7.125000 % 240,305.60
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 15,749,183.97 6.500000 % 306,421.37
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 49,624,038.45 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 7,071,012.49 6.500000 % 0.00
A-14 7609446B9 478,414.72 307,996.84 0.000000 % 5,042.93
A-15 7609446C7 0.00 0.00 0.449272 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,208,312.36 6.500000 % 71,988.97
M-2 7609446G8 4,252,700.00 3,878,773.23 6.500000 % 6,220.15
M-3 7609446H6 4,252,700.00 3,878,773.23 6.500000 % 6,220.15
B-1 2,126,300.00 1,939,340.98 6.500000 % 3,110.00
B-2 638,000.00 581,902.62 6.500000 % 933.16
B-3 1,488,500.71 845,016.59 6.500000 % 1,355.11
-------------------------------------------------------------------------------
425,269,315.43 211,364,115.69 2,134,898.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 35,734.25 1,237,262.25 0.00 0.00 5,961,108.39
A-4 52,436.26 52,436.26 0.00 0.00 10,090,000.00
A-5 39,692.33 39,692.33 0.00 0.00 7,344,000.00
A-6 32,004.65 323,777.86 0.00 0.00 5,629,828.01
A-7 102,981.70 102,981.70 0.00 0.00 19,054,000.00
A-8 14,464.62 254,770.22 0.00 0.00 2,201,221.72
A-9 3,806.48 3,806.48 0.00 0.00 0.00
A-10 85,120.07 391,541.44 0.00 0.00 15,442,762.60
A-11 358,149.75 358,149.75 0.00 0.00 66,266,000.00
A-12 0.00 0.00 268,204.46 0.00 49,892,242.91
A-13 0.00 0.00 38,216.91 0.00 7,109,229.40
A-14 0.00 5,042.93 0.00 0.00 302,953.91
A-15 78,958.92 78,958.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,768.43 121,757.40 0.00 0.00 9,136,323.39
M-2 20,963.72 27,183.87 0.00 0.00 3,872,553.08
M-3 20,963.72 27,183.87 0.00 0.00 3,872,553.08
B-1 10,481.61 13,591.61 0.00 0.00 1,936,230.98
B-2 3,145.02 4,078.18 0.00 0.00 580,969.46
B-3 4,567.08 5,922.19 0.00 0.00 843,661.48
-------------------------------------------------------------------------------
913,238.61 3,048,137.26 306,421.37 0.00 209,535,638.41
===============================================================================
Run: 11/27/00 07:27:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 171.910150 28.837826 0.857656 29.695482 0.000000 143.072324
A-4 1000.000000 0.000000 5.196854 5.196854 0.000000 1000.000000
A-5 1000.000000 0.000000 5.404729 5.404729 0.000000 1000.000000
A-6 130.325532 6.421489 0.704374 7.125863 0.000000 123.904043
A-7 1000.000000 0.000000 5.404729 5.404729 0.000000 1000.000000
A-8 48.651509 4.788490 0.288232 5.076722 0.000000 43.863019
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 362.717272 7.057148 1.960389 9.017537 0.000000 355.660124
A-11 1000.000000 0.000000 5.404729 5.404729 0.000000 1000.000000
A-12 1529.528987 0.000000 0.000000 0.000000 8.266689 1537.795676
A-13 1529.528983 0.000000 0.000000 0.000000 8.266690 1537.795674
A-14 643.786295 10.540917 0.000000 10.540917 0.000000 633.245378
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 787.338067 6.155271 4.255349 10.410620 0.000000 781.182796
M-2 912.073090 1.462636 4.929508 6.392144 0.000000 910.610455
M-3 912.073090 1.462636 4.929508 6.392144 0.000000 910.610455
B-1 912.073075 1.462635 4.929507 6.392142 0.000000 910.610441
B-2 912.073072 1.462633 4.929498 6.392131 0.000000 910.610439
B-3 567.696464 0.910379 3.068242 3.978621 0.000000 566.786078
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,137.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,468.58
SUBSERVICER ADVANCES THIS MONTH 24,528.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,497,065.82
(B) TWO MONTHLY PAYMENTS: 1 240,798.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 380,023.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 247,732.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,535,638.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 808
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,489,487.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.36648680 % 8.03855300 % 1.59495980 %
PREPAYMENT PERCENT 96.14659470 % 0.00000000 % 3.85340530 %
NEXT DISTRIBUTION 90.32546400 % 8.05659108 % 1.60627960 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4502 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29414602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.86
POOL TRADING FACTOR: 49.27128076
................................................................................
Run: 11/27/00 07:27:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 5,159,720.14 6.000000 % 412,893.12
A-3 7609445B0 15,096,000.00 1,081,791.28 6.000000 % 86,567.52
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 3,717,994.88 6.000000 % 69,864.21
A-6 7609445E4 38,566,000.00 33,285,207.89 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.500000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.857039 % 0.00
A-9 7609445H7 0.00 0.00 0.303298 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 354,244.05 6.000000 % 4,310.75
M-2 7609445L8 2,868,200.00 1,881,103.00 6.000000 % 16,123.14
B 620,201.82 406,758.09 6.000000 % 3,486.37
-------------------------------------------------------------------------------
155,035,301.82 60,677,303.72 593,245.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,767.86 438,660.98 0.00 0.00 4,746,827.02
A-3 5,402.51 91,970.03 0.00 0.00 995,223.76
A-4 31,077.92 31,077.92 0.00 0.00 6,223,000.00
A-5 18,567.82 88,432.03 0.00 0.00 3,648,130.67
A-6 166,227.73 166,227.73 0.00 0.00 33,285,207.89
A-7 24,769.96 24,769.96 0.00 0.00 5,410,802.13
A-8 18,016.42 18,016.42 0.00 0.00 3,156,682.26
A-9 15,317.83 15,317.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,769.11 6,079.86 0.00 0.00 349,933.30
M-2 9,394.31 25,517.45 0.00 0.00 1,864,979.86
B 2,031.36 5,517.73 0.00 0.00 403,271.72
-------------------------------------------------------------------------------
318,342.83 911,587.94 0.00 0.00 60,084,058.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 93.960013 7.518904 0.469240 7.988144 0.000000 86.441108
A-3 71.660790 5.734467 0.357877 6.092344 0.000000 65.926322
A-4 1000.000000 0.000000 4.994041 4.994041 0.000000 1000.000000
A-5 390.750907 7.342534 1.951426 9.293960 0.000000 383.408373
A-6 863.071303 0.000000 4.310214 4.310214 0.000000 863.071304
A-7 914.450250 0.000000 4.186236 4.186236 0.000000 914.450250
A-8 914.450249 0.000000 5.219125 5.219125 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 456.617749 5.556522 2.280369 7.836891 0.000000 451.061227
M-2 655.847919 5.621344 3.275333 8.896677 0.000000 650.226574
B 655.847946 5.621331 3.275337 8.896668 0.000000 650.226599
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,571.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,700.38
SUBSERVICER ADVANCES THIS MONTH 5,919.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 365,044.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,333.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,084,058.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 73,173.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64564510 % 3.68399200 % 0.67036280 %
PREPAYMENT PERCENT 98.25825800 % 0.00000000 % 1.74174200 %
NEXT DISTRIBUTION 95.64246330 % 3.68635743 % 0.67117920 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3034 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67729061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.10
POOL TRADING FACTOR: 38.75508217
................................................................................
Run: 11/27/00 07:27:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 42,557,113.86 6.500000 % 1,004,301.24
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,523,875.87 6.500000 % 96,611.03
A-9 7609444E5 0.00 0.00 0.413311 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,015,084.41 6.500000 % 44,125.47
M-2 7609444H8 3,129,000.00 2,857,868.92 6.500000 % 4,671.47
M-3 7609444J4 3,129,000.00 2,857,868.92 6.500000 % 4,671.47
B-1 1,251,600.00 1,143,147.58 6.500000 % 1,868.59
B-2 625,800.00 571,573.81 6.500000 % 934.29
B-3 1,251,647.88 740,800.35 6.500000 % 1,210.90
-------------------------------------------------------------------------------
312,906,747.88 165,227,333.72 1,158,394.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 229,739.15 1,234,040.39 0.00 0.00 41,552,812.62
A-5 342,051.67 342,051.67 0.00 0.00 63,362,000.00
A-6 95,000.56 95,000.56 0.00 0.00 17,598,000.00
A-7 5,398.38 5,398.38 0.00 0.00 1,000,000.00
A-8 137,787.39 234,398.42 0.00 0.00 25,427,264.84
A-9 56,716.33 56,716.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,870.03 81,995.50 0.00 0.00 6,970,958.94
M-2 15,427.84 20,099.31 0.00 0.00 2,853,197.45
M-3 15,427.84 20,099.31 0.00 0.00 2,853,197.45
B-1 6,171.14 8,039.73 0.00 0.00 1,141,278.99
B-2 3,085.56 4,019.85 0.00 0.00 570,639.52
B-3 3,999.11 5,210.01 0.00 0.00 739,589.45
-------------------------------------------------------------------------------
948,675.00 2,107,069.46 0.00 0.00 164,068,939.26
===============================================================================
Run: 11/27/00 07:27:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 520.550846 12.284429 2.810127 15.094556 0.000000 508.266417
A-5 1000.000000 0.000000 5.398372 5.398372 0.000000 1000.000000
A-6 1000.000000 0.000000 5.398373 5.398373 0.000000 1000.000000
A-7 1000.000000 0.000000 5.398380 5.398380 0.000000 1000.000000
A-8 865.216131 3.274950 4.670759 7.945709 0.000000 861.941181
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.176677 5.127530 4.400626 9.528156 0.000000 810.049147
M-2 913.348968 1.492959 4.930598 6.423557 0.000000 911.856008
M-3 913.348968 1.492959 4.930598 6.423557 0.000000 911.856008
B-1 913.348977 1.492961 4.930601 6.423562 0.000000 911.856016
B-2 913.349009 1.492953 4.930585 6.423538 0.000000 911.856056
B-3 591.860029 0.967437 3.195084 4.162521 0.000000 590.892584
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,675.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,435.55
SUBSERVICER ADVANCES THIS MONTH 10,202.36
MASTER SERVICER ADVANCES THIS MONTH 2,287.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 660,337.37
(B) TWO MONTHLY PAYMENTS: 1 126,254.20
(C) THREE OR MORE MONTHLY PAYMENTS: 3 645,409.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,068,939.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 627
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,236.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,314.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.36108650 % 7.70503400 % 1.48614740 %
PREPAYMENT PERCENT 90.14443460 % 0.00000000 % 9.85556540 %
NEXT DISTRIBUTION 75.28104540 % 7.72684574 % 1.49419380 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4137 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29200364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.59
POOL TRADING FACTOR: 52.43381307
................................................................................
Run: 11/27/00 07:27:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 7,660,672.27 6.350000 % 508,966.79
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 4,803,208.79 6.500000 % 234,028.27
A-7 7609444R6 11,221,052.00 10,500,033.66 6.798000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 5.853870 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181518 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 317,857.59 6.500000 % 9,001.57
M-2 7609444Y1 2,903,500.00 1,911,140.95 6.500000 % 16,506.36
B 627,984.63 298,834.91 6.500000 % 2,581.01
-------------------------------------------------------------------------------
156,939,684.63 52,014,918.42 771,084.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 40,426.83 549,393.62 0.00 0.00 7,151,705.48
A-4 25,550.74 25,550.74 0.00 0.00 4,730,000.00
A-5 954.96 954.96 0.00 0.00 0.00
A-6 25,946.21 259,974.48 0.00 0.00 4,569,180.52
A-7 59,319.97 59,319.97 0.00 0.00 10,500,033.66
A-8 23,576.04 23,576.04 0.00 0.00 4,846,170.25
A-9 91,545.14 91,545.14 0.00 0.00 16,947,000.00
A-10 7,846.52 7,846.52 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,717.02 10,718.59 0.00 0.00 308,856.02
M-2 10,323.69 26,830.05 0.00 0.00 1,894,634.59
B 1,614.32 4,195.33 0.00 0.00 296,253.90
-------------------------------------------------------------------------------
288,823.30 1,059,907.30 0.00 0.00 51,243,834.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 267.322897 17.760645 1.410714 19.171359 0.000000 249.562253
A-4 1000.000000 0.000000 5.401848 5.401848 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 187.728007 9.146731 1.014078 10.160809 0.000000 178.581276
A-7 935.744141 0.000000 5.286489 5.286489 0.000000 935.744141
A-8 935.744141 0.000000 4.552284 4.552284 0.000000 935.744142
A-9 1000.000000 0.000000 5.401849 5.401849 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 404.914127 11.466968 2.187287 13.654255 0.000000 393.447159
M-2 658.219718 5.684987 3.555602 9.240589 0.000000 652.534731
B 475.863414 4.109989 2.570541 6.680530 0.000000 471.753425
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,952.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,566.28
SUBSERVICER ADVANCES THIS MONTH 7,381.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 540,488.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,243,834.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,835.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14017610 % 4.28530600 % 0.57451770 %
PREPAYMENT PERCENT 98.05607040 % 0.00000000 % 1.94392960 %
NEXT DISTRIBUTION 95.12186290 % 4.30001118 % 0.57812590 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1815 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05997674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.31
POOL TRADING FACTOR: 32.65192901
................................................................................
Run: 11/27/00 07:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 11,551,211.72 6.945075 % 1,860,866.81
A-2 760947LS8 99,787,000.00 6,902,160.25 6.945075 % 1,111,918.06
A-3 7609446Y9 100,000,000.00 156,931,107.10 6.945075 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.945075 % 0.00
M-1 7609447B8 10,702,300.00 8,605,706.42 6.945075 % 86,588.68
M-2 7609447C6 3,891,700.00 3,562,202.34 6.945075 % 5,610.85
M-3 7609447D4 3,891,700.00 3,562,202.34 6.945075 % 5,610.85
B-1 1,751,300.00 1,603,023.08 6.945075 % 2,524.93
B-2 778,400.00 712,495.43 6.945075 % 1,122.26
B-3 1,362,164.15 957,719.94 6.945075 % 1,508.52
-------------------------------------------------------------------------------
389,164,664.15 194,387,828.62 3,075,750.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,385.21 1,927,252.02 0.00 0.00 9,690,344.91
A-2 39,666.95 1,151,585.01 0.00 0.00 5,790,242.19
A-3 0.00 0.00 901,888.51 0.00 157,832,995.61
A-4 21,393.78 21,393.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 49,457.29 136,045.97 0.00 0.00 8,519,117.74
M-2 20,472.10 26,082.95 0.00 0.00 3,556,591.49
M-3 20,472.10 26,082.95 0.00 0.00 3,556,591.49
B-1 9,212.63 11,737.56 0.00 0.00 1,600,498.15
B-2 4,094.73 5,216.99 0.00 0.00 711,373.17
B-3 5,504.07 7,012.59 0.00 0.00 956,211.42
-------------------------------------------------------------------------------
236,658.86 3,312,409.82 901,888.51 0.00 192,213,966.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 69.168932 11.142915 0.397516 11.540431 0.000000 58.026017
A-2 69.168932 11.142915 0.397516 11.540431 0.000000 58.026017
A-3 1569.311071 0.000000 0.000000 0.000000 9.018885 1578.329956
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 804.098784 8.090661 4.621183 12.711844 0.000000 796.008124
M-2 915.333232 1.441748 5.260452 6.702200 0.000000 913.891484
M-3 915.333232 1.441748 5.260452 6.702200 0.000000 913.891484
B-1 915.333227 1.441746 5.260452 6.702198 0.000000 913.891481
B-2 915.333286 1.441752 5.260445 6.702197 0.000000 913.891534
B-3 703.087025 1.107436 4.040666 5.148102 0.000000 701.979582
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,930.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,400.53
SUBSERVICER ADVANCES THIS MONTH 22,583.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,244,586.58
(B) TWO MONTHLY PAYMENTS: 1 273,911.13
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,076,403.85
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 494,913.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 192,213,966.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,867,680.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.22400240 % 8.09212800 % 1.68387010 %
PREPAYMENT PERCENT 96.08960100 % 0.00000000 % 3.91039900 %
NEXT DISTRIBUTION 90.16700820 % 8.13276009 % 1.70023170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38159110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.37
POOL TRADING FACTOR: 49.39142319
................................................................................
Run: 11/27/00 07:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 4,041,729.85 6.500000 % 285,610.90
A-3 760947AC5 28,000,000.00 1,910,644.62 6.500000 % 135,016.68
A-4 760947AD3 73,800,000.00 40,152,586.36 6.500000 % 627,510.17
A-5 760947AE1 13,209,000.00 20,095,617.39 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 782,587.90 0.000000 % 11,748.37
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.192824 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 430,194.01 6.500000 % 10,226.52
M-2 760947AL5 2,907,400.00 1,939,871.68 6.500000 % 15,828.22
B 726,864.56 484,977.63 6.500000 % 3,957.13
-------------------------------------------------------------------------------
181,709,071.20 69,838,209.44 1,089,897.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,835.95 307,446.85 0.00 0.00 3,756,118.95
A-3 10,322.50 145,339.18 0.00 0.00 1,775,627.94
A-4 216,929.38 844,439.55 0.00 0.00 39,525,076.19
A-5 0.00 0.00 108,569.09 0.00 20,204,186.48
A-6 0.00 11,748.37 0.00 0.00 770,839.53
A-7 2,612.14 2,612.14 0.00 0.00 0.00
A-8 11,192.98 11,192.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,324.18 12,550.70 0.00 0.00 419,967.49
M-2 10,480.40 26,308.62 0.00 0.00 1,924,043.46
B 2,620.09 6,577.22 0.00 0.00 481,020.50
-------------------------------------------------------------------------------
278,317.62 1,368,215.61 108,569.09 0.00 68,856,880.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 238.830577 16.877084 1.290312 18.167396 0.000000 221.953492
A-3 68.237308 4.822024 0.368661 5.190685 0.000000 63.415284
A-4 544.072986 8.502848 2.939422 11.442270 0.000000 535.570138
A-5 1521.357967 0.000000 0.000000 0.000000 8.219327 1529.577294
A-6 447.319194 6.715247 0.000000 6.715247 0.000000 440.603947
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 473.156632 11.247822 2.556291 13.804113 0.000000 461.908810
M-2 667.218711 5.444115 3.604733 9.048848 0.000000 661.774596
B 667.218704 5.444109 3.604729 9.048838 0.000000 661.774595
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,047.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,990.87
SUBSERVICER ADVANCES THIS MONTH 16,749.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 547,247.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,143.47
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,856,880.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 411,372.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86558880 % 3.43211100 % 0.70230000 %
PREPAYMENT PERCENT 98.34623550 % 0.00000000 % 1.65376450 %
NEXT DISTRIBUTION 95.85079200 % 3.40417825 % 0.70648920 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1933 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97026954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.22
POOL TRADING FACTOR: 37.89402482
................................................................................
Run: 11/27/00 07:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 0.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 0.00 7.000000 % 0.00
A-4 760947BA8 100,000,000.00 150,888,997.40 7.000000 % 946,731.04
A-5 760947AU5 2,381,928.79 1,471,627.35 0.000000 % 2,763.22
A-6 760947AV3 0.00 0.00 0.274641 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 9,723,836.19 7.000000 % 51,590.78
M-2 760947AY7 3,940,650.00 3,606,612.66 7.000000 % 5,667.80
M-3 760947AZ4 3,940,700.00 3,606,658.43 7.000000 % 5,667.87
B-1 2,364,500.00 2,164,068.29 7.000000 % 3,400.84
B-2 788,200.00 723,426.73 7.000000 % 1,136.87
B-3 1,773,245.53 1,082,030.94 7.000000 % 1,700.41
-------------------------------------------------------------------------------
394,067,185.32 173,267,257.99 1,018,658.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 879,794.94 1,826,525.98 0.00 0.00 149,942,266.36
A-5 0.00 2,763.22 0.00 0.00 1,468,864.13
A-6 39,637.63 39,637.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,697.19 108,287.97 0.00 0.00 9,672,245.41
M-2 21,029.23 26,697.03 0.00 0.00 3,600,944.86
M-3 21,029.50 26,697.37 0.00 0.00 3,600,990.56
B-1 12,618.12 16,018.96 0.00 0.00 2,160,667.45
B-2 4,218.12 5,354.99 0.00 0.00 722,289.86
B-3 6,309.05 8,009.46 0.00 0.00 1,080,330.53
-------------------------------------------------------------------------------
1,041,333.78 2,059,992.61 0.00 0.00 172,248,599.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1508.889974 9.467310 8.797949 18.265259 0.000000 1499.422664
A-5 617.830120 1.160077 0.000000 1.160077 0.000000 616.670043
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 822.520402 4.363964 4.795905 9.159869 0.000000 818.156438
M-2 915.232934 1.438291 5.336488 6.774779 0.000000 913.794643
M-3 915.232936 1.438290 5.336488 6.774778 0.000000 913.794646
B-1 915.232941 1.438291 5.336486 6.774777 0.000000 913.794650
B-2 917.821276 1.442362 5.351586 6.793948 0.000000 916.378914
B-3 610.198036 0.958897 3.557911 4.516808 0.000000 609.239111
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,225.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,484.41
SUBSERVICER ADVANCES THIS MONTH 17,195.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,551,581.11
(B) TWO MONTHLY PAYMENTS: 1 227,393.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 461,014.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,248,599.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 696
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 746,355.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.83052100 % 9.85887000 % 2.31060940 %
PREPAYMENT PERCENT 95.13220840 % 100.00000000 % 4.86779160 %
NEXT DISTRIBUTION 87.79862920 % 9.79641107 % 2.32070150 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2752 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50536917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.56
POOL TRADING FACTOR: 43.71046501
................................................................................
Run: 11/27/00 07:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 56,219,531.22 6.500000 % 1,264,559.75
A-2 760947BC4 1,321,915.43 603,450.59 0.000000 % 12,252.54
A-3 760947BD2 0.00 0.00 0.242374 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 660,724.82 6.500000 % 20,534.39
M-2 760947BG5 2,491,000.00 1,658,385.77 6.500000 % 13,886.66
B 622,704.85 414,566.41 6.500000 % 3,471.42
-------------------------------------------------------------------------------
155,671,720.28 59,556,658.81 1,314,704.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 304,308.75 1,568,868.50 0.00 0.00 54,954,971.47
A-2 0.00 12,252.54 0.00 0.00 591,198.05
A-3 12,020.71 12,020.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,576.42 24,110.81 0.00 0.00 640,190.43
M-2 8,976.62 22,863.28 0.00 0.00 1,644,499.11
B 2,243.99 5,715.41 0.00 0.00 411,094.99
-------------------------------------------------------------------------------
331,126.49 1,645,831.25 0.00 0.00 58,241,954.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 374.627044 8.426578 2.027806 10.454384 0.000000 366.200466
A-2 456.497123 9.268778 0.000000 9.268778 0.000000 447.228345
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 565.689058 17.580813 3.062003 20.642816 0.000000 548.108245
M-2 665.751012 5.574733 3.603621 9.178354 0.000000 660.176279
B 665.751054 5.574728 3.603617 9.178345 0.000000 660.176310
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,368.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,280.78
SUBSERVICER ADVANCES THIS MONTH 3,193.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 50,498.30
(B) TWO MONTHLY PAYMENTS: 1 187,911.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,241,954.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 816,104.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36297160 % 3.93381600 % 0.70321260 %
PREPAYMENT PERCENT 98.14518860 % 100.00000000 % 1.85481140 %
NEXT DISTRIBUTION 95.32393900 % 3.92275564 % 0.71307820 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2418 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97226330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.75
POOL TRADING FACTOR: 37.41331691
................................................................................
Run: 11/27/00 07:27:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 28,043,197.57 7.750000 % 486,657.92
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 964,133.76 0.000000 % 51,082.95
A-10 760947CE9 0.00 0.00 0.233164 % 0.00
R 760947CA7 355,000.00 9,346.23 7.750000 % 162.19
M-1 760947CB5 4,463,000.00 3,679,211.53 7.750000 % 52,706.71
M-2 760947CC3 2,028,600.00 1,877,319.76 7.750000 % 2,699.93
M-3 760947CD1 1,623,000.00 1,501,966.82 7.750000 % 2,160.10
B-1 974,000.00 901,365.16 7.750000 % 1,296.33
B-2 324,600.00 300,393.33 7.750000 % 432.02
B-3 730,456.22 598,888.72 7.750000 % 861.31
-------------------------------------------------------------------------------
162,292,503.34 37,875,822.88 598,059.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 181,029.58 667,687.50 0.00 0.00 27,556,539.65
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 51,082.95 0.00 0.00 913,050.81
A-10 7,356.04 7,356.04 0.00 0.00 0.00
R 60.33 222.52 0.00 0.00 9,184.04
M-1 23,750.71 76,457.42 0.00 0.00 3,626,504.82
M-2 12,118.82 14,818.75 0.00 0.00 1,874,619.83
M-3 9,695.77 11,855.87 0.00 0.00 1,499,806.72
B-1 5,818.66 7,114.99 0.00 0.00 900,068.83
B-2 1,939.15 2,371.17 0.00 0.00 299,961.31
B-3 3,866.05 4,727.36 0.00 0.00 598,027.41
-------------------------------------------------------------------------------
245,635.11 843,694.57 0.00 0.00 37,277,763.42
===============================================================================
Run: 11/27/00 07:27:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1304.334771 22.635252 8.419980 31.055232 0.000000 1281.699519
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 464.677012 24.620103 0.000000 24.620103 0.000000 440.056909
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 26.327408 0.456873 0.169944 0.626817 0.000000 25.870535
M-1 824.380804 11.809704 5.321692 17.131396 0.000000 812.571100
M-2 925.426284 1.330933 5.973982 7.304915 0.000000 924.095352
M-3 925.426260 1.330930 5.973980 7.304910 0.000000 924.095330
B-1 925.426242 1.330934 5.973984 7.304918 0.000000 924.095308
B-2 925.426155 1.330930 5.973968 7.304898 0.000000 924.095225
B-3 819.883114 1.179140 5.292651 6.471791 0.000000 818.703974
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,060.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 311.94
SUBSERVICER ADVANCES THIS MONTH 8,071.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 448,358.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 151,915.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,693.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,277,763.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 543,684.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.99907910 % 19.12266400 % 4.87825740 %
PREPAYMENT PERCENT 90.39963160 % 100.00000000 % 9.60036840 %
NEXT DISTRIBUTION 75.80349660 % 18.78044906 % 4.94451190 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2363 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,349,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09145002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.22
POOL TRADING FACTOR: 22.96949191
................................................................................
Run: 11/27/00 07:28:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,020,219.22 6.500000 % 79,065.91
A-II 760947BJ9 22,971,650.00 6,053,185.53 7.000000 % 49,955.13
A-III 760947BK6 31,478,830.00 6,147,590.11 7.500000 % 161,694.94
IO 760947BL4 0.00 0.00 0.274048 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 579,014.11 7.036808 % 10,126.85
M-2 760947BQ3 1,539,985.00 1,057,034.93 7.041458 % 8,394.33
B 332,976.87 228,553.01 7.041458 % 1,792.42
-------------------------------------------------------------------------------
83,242,471.87 22,085,596.91 311,029.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 43,415.77 122,481.68 0.00 0.00 7,941,153.31
A-II 35,288.24 85,243.37 0.00 0.00 6,003,230.40
A-III 38,398.49 200,093.43 0.00 0.00 5,985,895.17
IO 5,040.62 5,040.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,393.22 13,520.07 0.00 0.00 568,887.26
M-2 6,198.69 14,593.02 0.00 0.00 1,048,640.60
B 1,340.28 3,132.70 0.00 0.00 226,760.59
-------------------------------------------------------------------------------
133,075.31 444,104.89 0.00 0.00 21,774,567.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 309.920637 3.055298 1.677690 4.732988 0.000000 306.865339
A-II 263.506780 2.174643 1.536165 3.710808 0.000000 261.332138
A-III 195.292840 5.136625 1.219819 6.356444 0.000000 190.156215
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 556.460756 9.732392 3.261052 12.993444 0.000000 546.728364
M-2 686.393004 5.450915 4.025160 9.476075 0.000000 680.942089
B 686.393052 5.383011 4.025150 9.408161 0.000000 681.010041
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,066.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 877.80
SUBSERVICER ADVANCES THIS MONTH 1,966.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 146,984.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,774,567.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 133,043.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.55728490 % 7.40775700 % 1.03484980 %
PREPAYMENT PERCENT 96.62291400 % 0.00000000 % 3.37708600 %
NEXT DISTRIBUTION 91.53008000 % 7.42851900 % 1.04140110 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5477 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51921900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.69
POOL TRADING FACTOR: 26.15800182
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,866.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 497.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,523,095.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,832.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17642140 % 5.98890000 % 0.83560030 %
PREPAYMENT PERCENT 97.27056860 % 0.00000000 % 2.72943140 %
NEXT DISTRIBUTION 93.17217870 % 5.98040641 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03755766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.76
POOL TRADING FACTOR: 31.78231522
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,138.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 353.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,541,199.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,154.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77730970 % 7.24375500 % 0.99692120 %
PREPAYMENT PERCENT 96.71092390 % 0.00000000 % 3.28907610 %
NEXT DISTRIBUTION 91.77568500 % 7.23079077 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43343961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.81
POOL TRADING FACTOR: 27.47846326
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,061.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27.31
SUBSERVICER ADVANCES THIS MONTH 1,966.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 146,984.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,710,273.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 122,056.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.32148400 % 9.38593800 % 1.32038500 %
PREPAYMENT PERCENT 95.72859360 % 0.00000000 % 4.27140640 %
NEXT DISTRIBUTION 89.20494160 % 9.46059219 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21462101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.60
POOL TRADING FACTOR: 20.57069212
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,866.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 497.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,523,095.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,832.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17642140 % 5.98890000 % 0.83560030 %
PREPAYMENT PERCENT 97.27056860 % 0.00000000 % 2.72943140 %
NEXT DISTRIBUTION 93.17217870 % 5.98040641 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03755766
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.76
POOL TRADING FACTOR: 31.78231522
Run: 11/27/00 07:28:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,138.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 353.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,541,199.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,154.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77730970 % 7.24375500 % 0.99692120 %
PREPAYMENT PERCENT 96.71092390 % 0.00000000 % 3.28907610 %
NEXT DISTRIBUTION 91.77568500 % 7.23079077 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43343961
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.81
POOL TRADING FACTOR: 27.47846326
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,061.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27.31
SUBSERVICER ADVANCES THIS MONTH 1,966.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 146,984.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,710,273.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 122,056.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.32148400 % 9.38593800 % 1.32038500 %
PREPAYMENT PERCENT 95.72859360 % 0.00000000 % 4.27140640 %
NEXT DISTRIBUTION 89.20494160 % 9.46059219 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21462101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.60
POOL TRADING FACTOR: 20.57069212
................................................................................
Run: 11/27/00 07:27:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 30,298,327.10 8.000000 % 504,800.54
A-11 760947CR0 2,777,852.16 1,273,171.45 0.000000 % 2,329.48
A-12 760947CW9 0.00 0.00 0.282186 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,573,966.46 8.000000 % 61,252.16
M-2 760947CU3 2,572,900.00 2,373,452.34 8.000000 % 3,419.65
M-3 760947CV1 2,058,400.00 1,898,835.73 8.000000 % 2,735.83
B-1 1,029,200.00 949,417.82 8.000000 % 1,367.91
B-2 617,500.00 570,370.55 8.000000 % 821.79
B-3 926,311.44 554,112.81 8.000000 % 798.37
-------------------------------------------------------------------------------
205,832,763.60 42,491,654.26 577,525.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 201,912.89 706,713.43 0.00 0.00 29,793,526.56
A-11 0.00 2,329.48 0.00 0.00 1,270,841.97
A-12 9,988.37 9,988.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,481.64 91,733.80 0.00 0.00 4,512,714.30
M-2 15,817.07 19,236.72 0.00 0.00 2,370,032.69
M-3 12,654.14 15,389.97 0.00 0.00 1,896,099.90
B-1 6,327.07 7,694.98 0.00 0.00 948,049.91
B-2 3,801.04 4,622.83 0.00 0.00 569,548.76
B-3 3,692.70 4,491.07 0.00 0.00 553,314.44
-------------------------------------------------------------------------------
284,674.92 862,200.65 0.00 0.00 41,914,128.53
===============================================================================
Run: 11/27/00 07:27:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 597.164340 9.949357 3.979599 13.928956 0.000000 587.214982
A-11 458.329449 0.838590 0.000000 0.838590 0.000000 457.490859
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.049900 10.820980 5.384973 16.205953 0.000000 797.228920
M-2 922.481379 1.329103 6.147565 7.476668 0.000000 921.152276
M-3 922.481408 1.329105 6.147561 7.476666 0.000000 921.152303
B-1 922.481364 1.329100 6.147561 7.476661 0.000000 921.152264
B-2 923.677004 1.330834 6.155530 7.486364 0.000000 922.346170
B-3 598.192774 0.861848 3.986456 4.848304 0.000000 597.330893
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,426.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,165.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,975,098.34
(B) TWO MONTHLY PAYMENTS: 3 635,737.54
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,442.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,914,128.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 516,102.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.50665290 % 21.46186400 % 5.03148350 %
PREPAYMENT PERCENT 89.40266120 % 100.00000000 % 10.59733880 %
NEXT DISTRIBUTION 73.30491470 % 20.94483936 % 5.09533870 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,762,121.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28996094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.93
POOL TRADING FACTOR: 20.36319573
................................................................................
Run: 11/27/00 07:27:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 5,553,762.30 8.000000 % 359,354.59
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 538,842.83 0.000000 % 933.15
A-8 760947DD0 0.00 0.00 0.355509 % 0.00
R 760947DE8 160,000.00 3,101.37 8.000000 % 71.65
M-1 760947DF5 4,067,400.00 3,498,109.86 8.000000 % 56,947.11
M-2 760947DG3 1,355,800.00 1,258,511.72 8.000000 % 1,840.80
M-3 760947DH1 1,694,700.00 1,573,093.28 8.000000 % 2,300.93
B-1 611,000.00 567,156.47 8.000000 % 829.57
B-2 474,500.00 440,451.25 8.000000 % 644.24
B-3 610,170.76 447,919.46 8.000000 % 655.17
-------------------------------------------------------------------------------
135,580,848.50 23,880,948.54 423,577.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 37,004.14 396,358.73 0.00 0.00 5,194,407.71
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 933.15 0.00 0.00 537,909.68
A-8 7,070.91 7,070.91 0.00 0.00 0.00
R 20.67 92.32 0.00 0.00 3,029.72
M-1 23,307.54 80,254.65 0.00 0.00 3,441,162.75
M-2 8,385.34 10,226.14 0.00 0.00 1,256,670.92
M-3 10,481.36 12,782.29 0.00 0.00 1,570,792.35
B-1 3,778.90 4,608.47 0.00 0.00 566,326.90
B-2 2,934.68 3,578.92 0.00 0.00 439,807.01
B-3 2,984.44 3,639.61 0.00 0.00 447,264.29
-------------------------------------------------------------------------------
162,634.65 586,211.86 0.00 0.00 23,457,371.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 358.307245 23.184167 2.387364 25.571531 0.000000 335.123078
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 394.965639 0.683988 0.000000 0.683988 0.000000 394.281651
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 19.383563 0.447813 0.129188 0.577001 0.000000 18.935750
M-1 860.035861 14.000863 5.730329 19.731192 0.000000 846.034998
M-2 928.242897 1.357722 6.184791 7.542513 0.000000 926.885175
M-3 928.242922 1.357721 6.184788 7.542509 0.000000 926.885201
B-1 928.242995 1.357725 6.184779 7.542504 0.000000 926.885270
B-2 928.242887 1.357724 6.184784 7.542508 0.000000 926.885163
B-3 734.088700 1.073732 4.891155 5.964887 0.000000 733.014951
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,432.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 348.55
SUBSERVICER ADVANCES THIS MONTH 12,535.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 818,735.95
(B) TWO MONTHLY PAYMENTS: 1 76,351.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 570,602.87
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 38,255.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,457,371.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 115
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 388,563.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.64721630 % 27.11715400 % 6.23562930 %
PREPAYMENT PERCENT 86.65888650 % 100.00000000 % 13.34111350 %
NEXT DISTRIBUTION 66.30800350 % 26.72348036 % 6.34132780 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3528 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,598,821.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44815639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.51
POOL TRADING FACTOR: 17.30138997
................................................................................
Run: 11/27/00 07:27:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 6,728,188.23 8.872536 % 15,352.55
R 760947DP3 100.00 0.00 8.872536 % 0.00
M-1 760947DL2 12,120,000.00 1,082,381.41 8.872536 % 2,469.81
M-2 760947DM0 3,327,400.00 2,996,944.46 8.872536 % 2,952.30
M-3 760947DN8 2,139,000.00 1,926,568.57 8.872536 % 1,897.87
B-1 951,000.00 857,376.97 8.872536 % 844.60
B-2 142,700.00 128,651.65 8.872536 % 0.00
B-3 95,100.00 85,737.71 8.872536 % 0.00
B-4 950,747.29 130,963.72 8.872536 % 0.00
-------------------------------------------------------------------------------
95,065,047.29 13,936,812.72 23,517.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 49,711.24 65,063.79 0.00 0.00 6,712,835.68
R 0.00 0.00 0.00 0.00 0.00
M-1 7,997.18 10,466.99 0.00 0.00 1,079,911.60
M-2 22,142.94 25,095.24 0.00 0.00 2,993,992.16
M-3 14,234.46 16,132.33 0.00 0.00 1,924,670.70
B-1 7,715.26 8,559.86 0.00 0.00 856,532.37
B-2 1,511.32 1,511.32 0.00 0.00 128,651.65
B-3 0.00 0.00 0.00 0.00 85,737.71
B-4 0.00 0.00 0.00 0.00 130,623.51
-------------------------------------------------------------------------------
103,312.40 126,829.53 0.00 0.00 13,912,955.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.305515 0.203780 0.659834 0.863614 0.000000 89.101736
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 89.305397 0.203780 0.659833 0.863613 0.000000 89.101617
M-2 900.686560 0.887269 6.654727 7.541996 0.000000 899.799291
M-3 900.686568 0.887270 6.654727 7.541997 0.000000 899.799299
B-1 901.553070 0.888118 8.112787 9.000905 0.000000 900.664953
B-2 901.553259 0.000000 10.590890 10.590890 0.000000 901.553259
B-3 901.553207 0.000000 0.000000 0.000000 0.000000 901.553207
B-4 137.748192 0.000000 0.000000 0.000000 0.000000 137.390357
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,322.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,002.61
SUBSERVICER ADVANCES THIS MONTH 15,701.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,057,973.00
(B) TWO MONTHLY PAYMENTS: 1 106,771.79
(C) THREE OR MORE MONTHLY PAYMENTS: 3 539,600.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,084.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,912,955.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,128.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.27637690 % 43.09374400 % 8.62987880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.24881200 % 43.11502694 % 8.63616110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 719,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.39036233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.89
POOL TRADING FACTOR: 14.63519535
................................................................................
Run: 11/27/00 07:27:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 9,169,793.28 8.532684 % 138,360.08
M-1 760947DR9 2,949,000.00 692,761.52 8.532684 % 10,452.86
M-2 760947DS7 1,876,700.00 440,863.18 8.532684 % 6,652.04
R 760947DT5 100.00 0.00 8.532684 % 0.00
B-1 1,072,500.00 251,945.31 8.532684 % 3,801.52
B-2 375,400.00 88,186.73 8.532684 % 1,330.62
B-3 965,295.81 120,803.56 8.532684 % 1,822.77
-------------------------------------------------------------------------------
107,242,895.81 10,764,353.58 162,419.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,173.63 203,533.71 0.00 0.00 9,031,433.20
M-1 4,923.75 15,376.61 0.00 0.00 682,308.66
M-2 3,133.40 9,785.44 0.00 0.00 434,211.14
R 0.00 0.00 0.00 0.00 0.00
B-1 1,790.68 5,592.20 0.00 0.00 248,143.79
B-2 626.78 1,957.40 0.00 0.00 86,856.11
B-3 858.60 2,681.37 0.00 0.00 118,980.79
-------------------------------------------------------------------------------
76,506.84 238,926.73 0.00 0.00 10,601,933.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.694357 1.383547 0.651711 2.035258 0.000000 90.310810
M-1 234.914045 3.544544 1.669634 5.214178 0.000000 231.369502
M-2 234.914041 3.544541 1.669633 5.214174 0.000000 231.369500
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 234.914042 3.544541 1.669632 5.214173 0.000000 231.369501
B-2 234.914038 3.544539 1.669632 5.214171 0.000000 231.369499
B-3 125.146674 1.888302 0.889468 2.777770 0.000000 123.258372
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,466.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 592.71
SUBSERVICER ADVANCES THIS MONTH 1,951.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 145,146.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,913.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,601,933.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 150,542.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128400 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128451 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.92884556
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.43
POOL TRADING FACTOR: 9.88590770
................................................................................
Run: 11/27/00 07:27:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 6,797,857.70 0.000000 % 12,089.53
A-8 760947EH0 0.00 0.00 0.395046 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,854,830.08 8.500000 % 3,512.85
M-2 760947EN7 1,860,998.00 1,712,898.21 8.500000 % 2,107.71
M-3 760947EP2 1,550,831.00 1,427,414.56 8.500000 % 1,756.42
B-1 760947EQ0 558,299.00 513,869.08 8.500000 % 632.31
B-2 760947ER8 248,133.00 228,386.38 8.500000 % 281.03
B-3 124,066.00 114,192.70 8.500000 % 140.51
B-4 620,337.16 314,562.41 8.500000 % 387.08
-------------------------------------------------------------------------------
124,066,559.16 13,964,011.12 20,907.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 46,819.90 58,909.43 0.00 0.00 6,785,768.17
A-8 3,446.64 3,446.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,215.10 23,727.95 0.00 0.00 2,851,317.23
M-2 12,129.06 14,236.77 0.00 0.00 1,710,790.50
M-3 10,107.54 11,863.96 0.00 0.00 1,425,658.14
B-1 3,638.72 4,271.03 0.00 0.00 513,236.77
B-2 1,617.21 1,898.24 0.00 0.00 228,105.35
B-3 808.60 949.11 0.00 0.00 114,052.19
B-4 2,227.43 2,614.51 0.00 0.00 314,175.33
-------------------------------------------------------------------------------
101,010.20 121,917.64 0.00 0.00 13,943,103.68
===============================================================================
Run: 11/27/00 07:27:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 148.599601 0.264274 1.023472 1.287746 0.000000 148.335327
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.419169 1.132570 6.517504 7.650074 0.000000 919.286599
M-2 920.419157 1.132570 6.517503 7.650073 0.000000 919.286587
M-3 920.419156 1.132567 6.517499 7.650066 0.000000 919.286589
B-1 920.419130 1.132565 6.517511 7.650076 0.000000 919.286565
B-2 920.419211 1.132578 6.517513 7.650091 0.000000 919.286633
B-3 920.418971 1.132542 6.517499 7.650041 0.000000 919.286428
B-4 507.082971 0.623967 3.590660 4.214627 0.000000 506.458988
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,904.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 820.89
SUBSERVICER ADVANCES THIS MONTH 9,474.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,111,676.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,943,103.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,980.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 47.36936870 % 44.03033700 % 8.60029390 %
PREPAYMENT PERCENT 84.21081060 % 0.00000000 % 15.78918940 %
NEXT DISTRIBUTION 47.35690850 % 42.94428276 % 8.60232990 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3952 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00097970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.76
POOL TRADING FACTOR: 11.23840604
................................................................................
Run: 11/27/00 07:27:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 19,118,190.33 9.127244 % 1,014,090.95
R 760947EA5 100.00 0.00 9.127244 % 0.00
B-1 4,660,688.00 4,268,926.95 9.127244 % 3,794.67
B-2 2,330,345.00 2,139,786.98 9.127244 % 1,902.07
B-3 2,330,343.10 811,299.70 9.127244 % 0.00
-------------------------------------------------------------------------------
310,712,520.10 26,338,203.96 1,019,787.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 143,517.00 1,157,607.95 0.00 0.00 18,104,099.38
R 0.00 0.00 0.00 0.00 0.00
B-1 32,046.11 35,840.78 0.00 0.00 4,265,132.28
B-2 16,063.02 17,965.09 0.00 0.00 2,137,884.91
B-3 3,775.24 3,775.24 0.00 0.00 810,578.53
-------------------------------------------------------------------------------
195,401.37 1,215,189.06 0.00 0.00 25,317,695.10
===============================================================================
Run: 11/27/00 07:27:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 63.433173 3.364702 0.476182 3.840884 0.000000 60.068472
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 915.943515 0.814187 6.875832 7.690019 0.000000 915.129329
B-2 918.227550 0.816218 6.892979 7.709197 0.000000 917.411332
B-3 348.146031 0.000000 1.620036 1.620036 0.000000 347.836561
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,332.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,327.88
SUBSERVICER ADVANCES THIS MONTH 21,240.05
MASTER SERVICER ADVANCES THIS MONTH 1,749.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,581,169.96
(B) TWO MONTHLY PAYMENTS: 1 212,807.62
(C) THREE OR MORE MONTHLY PAYMENTS: 2 431,321.82
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 280,632.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,317,695.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,411.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 997,096.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.58729700 % 27.41270300 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 71.50769180 % 28.49230820 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.68408004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.49
POOL TRADING FACTOR: 8.14827001
................................................................................
Run: 11/27/00 07:27:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 6,233,450.51 0.000000 % 15,192.00
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.380744 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,270,373.29 8.500000 % 6,954.28
M-2 760947FT3 2,834,750.00 2,562,224.64 8.500000 % 4,172.57
M-3 760947FU0 2,362,291.00 2,135,186.59 8.500000 % 3,477.14
B-1 760947FV8 944,916.00 854,074.29 8.500000 % 1,390.86
B-2 760947FW6 566,950.00 512,444.95 8.500000 % 834.51
B-3 377,967.00 341,630.23 8.500000 % 556.34
B-4 944,921.62 370,296.16 8.500000 % 603.04
-------------------------------------------------------------------------------
188,983,349.15 17,279,680.66 33,180.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 43,121.94 58,313.94 0.00 0.00 6,218,258.51
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,713.06 4,713.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,235.74 37,190.02 0.00 0.00 4,263,419.01
M-2 18,141.45 22,314.02 0.00 0.00 2,558,052.07
M-3 15,117.87 18,595.01 0.00 0.00 2,131,709.45
B-1 6,047.14 7,438.00 0.00 0.00 852,683.43
B-2 3,628.29 4,462.80 0.00 0.00 511,610.44
B-3 2,418.86 2,975.20 0.00 0.00 341,073.89
B-4 2,621.83 3,224.87 0.00 0.00 369,693.12
-------------------------------------------------------------------------------
126,046.18 159,226.92 0.00 0.00 17,246,499.92
===============================================================================
Run: 11/27/00 07:27:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 96.815885 0.235957 0.669756 0.905713 0.000000 96.579928
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.862668 1.471936 6.399665 7.871601 0.000000 902.390732
M-2 903.862647 1.471936 6.399665 7.871601 0.000000 902.390712
M-3 903.862644 1.471936 6.399665 7.871601 0.000000 902.390709
B-1 903.862661 1.471940 6.399659 7.871599 0.000000 902.390720
B-2 903.862686 1.471929 6.399665 7.871594 0.000000 902.390758
B-3 903.862586 1.471927 6.399659 7.871586 0.000000 902.390658
B-4 391.880292 0.638180 2.774653 3.412833 0.000000 391.242101
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,745.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 745.82
SUBSERVICER ADVANCES THIS MONTH 5,041.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 278,767.71
(B) TWO MONTHLY PAYMENTS: 1 301,573.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,246,499.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 78
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,234.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 35.12991350 % 52.66420800 % 12.20587890 %
PREPAYMENT PERCENT 80.53897410 % 0.00000000 % 19.46102590 %
NEXT DISTRIBUTION 35.11081050 % 51.91302915 % 12.20947330 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3808 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06544402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.01
POOL TRADING FACTOR: 9.12593623
................................................................................
Run: 11/27/00 07:27:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 11,627,407.59 8.000000 % 238,622.04
A-5 760947EY3 1,051,485.04 285,613.73 0.000000 % 3,592.02
A-6 760947EZ0 0.00 0.00 0.393171 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,068,524.20 8.000000 % 17,159.77
M-2 760947FC0 525,100.00 384,284.61 8.000000 % 2,994.34
M-3 760947FD8 525,100.00 384,284.61 8.000000 % 2,994.34
B-1 630,100.00 461,126.88 8.000000 % 3,593.09
B-2 315,000.00 230,526.83 8.000000 % 1,796.26
B-3 367,575.59 158,519.47 8.000000 % 1,235.19
-------------------------------------------------------------------------------
105,020,175.63 14,600,287.92 271,987.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 77,459.22 316,081.26 0.00 0.00 11,388,785.55
A-5 0.00 3,592.02 0.00 0.00 282,021.71
A-6 4,780.17 4,780.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,118.27 24,278.04 0.00 0.00 1,051,364.43
M-2 2,560.02 5,554.36 0.00 0.00 381,290.27
M-3 2,560.02 5,554.36 0.00 0.00 381,290.27
B-1 3,071.93 6,665.02 0.00 0.00 457,533.79
B-2 1,535.72 3,331.98 0.00 0.00 228,730.57
B-3 1,056.03 2,291.22 0.00 0.00 157,284.28
-------------------------------------------------------------------------------
100,141.38 372,128.43 0.00 0.00 14,328,300.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 559.109034 11.474246 3.724661 15.198907 0.000000 547.634788
A-5 271.628905 3.416140 0.000000 3.416140 0.000000 268.212765
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 678.255808 10.892326 4.518389 15.410715 0.000000 667.363482
M-2 731.831289 5.702419 4.875300 10.577719 0.000000 726.128871
M-3 731.831289 5.702419 4.875300 10.577719 0.000000 726.128871
B-1 731.831265 5.702412 4.875306 10.577718 0.000000 726.128853
B-2 731.831206 5.702413 4.875302 10.577715 0.000000 726.128794
B-3 431.256793 3.360343 2.872960 6.233303 0.000000 427.896423
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,990.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 208.39
SUBSERVICER ADVANCES THIS MONTH 8,148.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 454,558.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,875.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 74,380.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,328,300.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 157,521.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.22718990 % 5.93917200 % 12.83363770 %
PREPAYMENT PERCENT 94.36815700 % 0.00000000 % 5.63184300 %
NEXT DISTRIBUTION 81.08044430 % 5.88729011 % 12.91406040 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3965 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55298026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.31
POOL TRADING FACTOR: 13.64337927
................................................................................
Run: 11/27/00 07:27:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 13,617,305.57 8.315047 % 214,416.58
R 760947GA3 100.00 0.00 8.315047 % 0.00
M-1 760947GB1 16,170,335.00 2,297,920.45 8.315047 % 36,182.80
M-2 760947GC9 3,892,859.00 1,424,132.39 8.315047 % 22,424.23
M-3 760947GD7 1,796,704.00 657,291.82 8.315047 % 10,349.64
B-1 1,078,022.00 394,374.97 8.315047 % 6,209.78
B-2 299,451.00 109,548.74 8.315047 % 1,724.94
B-3 718,681.74 118,739.24 8.315047 % 1,869.65
-------------------------------------------------------------------------------
119,780,254.74 18,619,313.18 293,177.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,310.86 308,727.44 0.00 0.00 13,402,888.99
R 0.00 0.00 0.00 0.00 0.00
M-1 15,914.96 52,097.76 0.00 0.00 2,261,737.65
M-2 9,863.27 32,287.50 0.00 0.00 1,401,708.16
M-3 4,552.28 14,901.92 0.00 0.00 646,942.18
B-1 2,731.37 8,941.15 0.00 0.00 388,165.19
B-2 758.72 2,483.66 0.00 0.00 107,823.80
B-3 822.37 2,692.02 0.00 0.00 116,869.57
-------------------------------------------------------------------------------
128,953.83 422,131.45 0.00 0.00 18,326,135.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 142.107312 2.237606 0.984208 3.221814 0.000000 139.869706
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 142.107164 2.237604 0.984207 3.221811 0.000000 139.869561
M-2 365.831999 5.760350 2.533683 8.294033 0.000000 360.071649
M-3 365.832001 5.760348 2.533684 8.294032 0.000000 360.071653
B-1 365.832024 5.760346 2.533687 8.294033 0.000000 360.071678
B-2 365.831939 5.760341 2.533703 8.294044 0.000000 360.071598
B-3 165.218112 2.601499 1.144276 3.745775 0.000000 162.616585
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,791.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 769.44
SUBSERVICER ADVANCES THIS MONTH 4,956.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 481,209.46
(B) TWO MONTHLY PAYMENTS: 1 39,092.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 52,113.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,326,135.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 262,350.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.13538070 % 23.52044100 % 3.34417790 %
PREPAYMENT PERCENT 85.47697690 % 0.00000000 % 14.52302310 %
NEXT DISTRIBUTION 73.13538070 % 23.52044151 % 3.34417780 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.81896228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.56
POOL TRADING FACTOR: 15.29979677
................................................................................
Run: 11/27/00 07:28:39 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 8,645,412.01 8.210611 % 506,889.64
II A 760947GF2 199,529,000.00 1,672,885.07 7.856062 % 84,976.15
III A 760947GG0 151,831,000.00 6,380,023.84 8.011009 % 207,630.99
R 760947GL9 1,000.00 91.90 8.210611 % 5.39
I M 760947GH8 10,069,000.00 8,719,771.29 8.210611 % 25,234.78
II M 760947GJ4 21,982,000.00 19,107,294.11 7.856062 % 54,003.97
III M 760947GK1 12,966,000.00 10,575,118.20 8.011009 % 46,519.39
I B 1,855,785.84 1,607,113.73 8.210611 % 4,650.94
II B 3,946,359.39 3,377,372.56 7.856062 % 9,545.65
III B 2,509,923.08 2,035,320.01 8.011009 % 8,953.26
-------------------------------------------------------------------------------
498,755,068.31 62,120,402.72 948,410.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 59,054.25 565,943.89 0.00 0.00 8,138,522.37
II A 10,949.35 95,925.50 0.00 0.00 1,587,908.92
III A 42,579.52 250,210.51 0.00 0.00 6,172,392.85
R 0.63 6.02 0.00 0.00 86.51
I M 59,562.18 84,796.96 0.00 0.00 8,694,536.51
II M 125,060.84 179,064.81 0.00 0.00 19,053,290.14
III M 70,577.07 117,096.46 0.00 0.00 10,528,598.81
I B 10,977.71 15,628.65 0.00 0.00 1,602,462.79
II B 22,105.54 31,651.19 0.00 0.00 3,367,826.91
III B 13,583.48 22,536.74 0.00 0.00 2,026,366.75
-------------------------------------------------------------------------------
414,450.57 1,362,860.73 0.00 0.00 61,171,992.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 91.908914 5.388717 0.627803 6.016520 0.000000 86.520197
II A 8.384170 0.425884 0.054876 0.480760 0.000000 7.958286
III A 42.020561 1.367514 0.280440 1.647954 0.000000 40.653048
R 91.900000 5.390000 0.630000 6.020000 0.000000 86.510000
I M 866.001717 2.506185 5.915402 8.421587 0.000000 863.495532
II M 869.224552 2.456736 5.689238 8.145974 0.000000 866.767816
III M 815.603748 3.587798 5.443242 9.031040 0.000000 812.015950
I B 866.001720 2.506184 5.915397 8.421581 0.000000 863.495537
II B 855.819814 2.418847 5.601502 8.020349 0.000000 853.400965
III B 810.909317 3.567141 5.411911 8.979052 0.000000 807.342172
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,816.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,753.18
SUBSERVICER ADVANCES THIS MONTH 31,790.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 2,509,579.15
(B) TWO MONTHLY PAYMENTS: 7 504,136.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 592,390.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,171,992.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,069
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,688.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.88072210 % 61.81895500 % 11.30032320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 25.99050640 % 62.57181409 % 11.43767950 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39922000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.53
POOL TRADING FACTOR: 12.26493653
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,874.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,039.12
SUBSERVICER ADVANCES THIS MONTH 10,536.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 597,271.91
(B) TWO MONTHLY PAYMENTS: 3 252,244.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 312,476.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,435,608.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,875.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 45.96032300 % 8.47080320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.14613720 % 47.16164731 % 8.69221550 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59711453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.27
POOL TRADING FACTOR: 17.39359514
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,018.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 536.46
SUBSERVICER ADVANCES THIS MONTH 9,372.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 742,046.51
(B) TWO MONTHLY PAYMENTS: 2 77,876.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,009,025.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,247.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 79.09449700 % 13.98060780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 6.61379980 % 79.35886347 % 14.02733670 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24669880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.72
POOL TRADING FACTOR: 10.64903183
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,923.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 177.60
SUBSERVICER ADVANCES THIS MONTH 11,880.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,170,260.73
(B) TWO MONTHLY PAYMENTS: 2 174,016.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,727,358.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 179,565.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 55.68647100 % 10.71759080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 8.47908650 % 56.22041603 % 10.82035550 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39994568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.45
POOL TRADING FACTOR: 11.19341511
Run: 11/27/00 07:28:39 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,874.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,039.12
SUBSERVICER ADVANCES THIS MONTH 10,536.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 597,271.91
(B) TWO MONTHLY PAYMENTS: 3 252,244.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 312,476.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,435,608.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,875.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 45.96032300 % 8.47080320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 44.14613720 % 47.16164731 % 8.69221550 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.59711453
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.27
POOL TRADING FACTOR: 17.39359514
Run: 11/27/00 07:28:40 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,018.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 536.46
SUBSERVICER ADVANCES THIS MONTH 9,372.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 742,046.51
(B) TWO MONTHLY PAYMENTS: 2 77,876.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,009,025.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,247.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 79.09449700 % 13.98060780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 6.61379980 % 79.35886347 % 14.02733670 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24669880
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.72
POOL TRADING FACTOR: 10.64903183
Run: 11/27/00 07:28:40 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,923.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 177.60
SUBSERVICER ADVANCES THIS MONTH 11,880.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,170,260.73
(B) TWO MONTHLY PAYMENTS: 2 174,016.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,727,358.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 179,565.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 55.68647100 % 10.71759080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 8.47908650 % 56.22041603 % 10.82035550 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39994568
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 205.45
POOL TRADING FACTOR: 11.19341511
................................................................................
Run: 11/27/00 07:27:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 687,546.01 7.750000 % 266,316.20
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 217,450.34 0.000000 % 3,551.36
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,105,577.70 8.000000 % 27,683.17
M-2 760947HQ7 1,049,900.00 791,713.91 8.000000 % 5,457.20
M-3 760947HR5 892,400.00 672,945.46 8.000000 % 4,638.54
B-1 209,800.00 158,207.04 8.000000 % 1,090.50
B-2 367,400.00 277,050.84 8.000000 % 1,909.68
B-3 367,731.33 188,732.24 8.000000 % 1,300.93
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 11,299,223.54 311,947.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,432.37 270,748.57 0.00 0.00 421,229.81
A-8 46,415.94 46,415.94 0.00 0.00 7,200,000.00
A-9 1,640.27 1,640.27 0.00 0.00 0.00
A-10 0.00 3,551.36 0.00 0.00 213,898.98
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,357.20 35,040.37 0.00 0.00 1,077,894.53
M-2 5,268.55 10,725.75 0.00 0.00 786,256.71
M-3 4,478.19 9,116.73 0.00 0.00 668,306.92
B-1 1,052.80 2,143.30 0.00 0.00 157,116.54
B-2 1,843.67 3,753.35 0.00 0.00 275,141.16
B-3 1,255.94 2,556.87 0.00 0.00 187,431.31
SPRED 3,332.49 3,332.49 0.00 0.00 0.00
-------------------------------------------------------------------------------
77,077.42 389,025.00 0.00 0.00 10,987,275.96
===============================================================================
Run: 11/27/00 07:27:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 130.217047 50.438674 0.839464 51.278138 0.000000 79.778373
A-8 1000.000000 0.000000 6.446658 6.446658 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 381.754592 6.234748 0.000000 6.234748 0.000000 375.519845
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 702.043244 17.578848 4.671831 22.250679 0.000000 684.464396
M-2 754.085065 5.197828 5.018145 10.215973 0.000000 748.887237
M-3 754.085007 5.197826 5.018142 10.215968 0.000000 748.887181
B-1 754.085033 5.197807 5.018112 10.215919 0.000000 748.887226
B-2 754.085030 5.197823 5.018155 10.215978 0.000000 748.887207
B-3 513.234051 3.537664 3.415374 6.953038 0.000000 509.696332
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,343.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 533.90
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 6,983.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 155,016.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,987,275.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,578.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.17584770 % 23.19337400 % 5.63077870 %
PREPAYMENT PERCENT 91.35275430 % 100.00000000 % 8.64724570 %
NEXT DISTRIBUTION 70.74132670 % 23.04900841 % 5.75204050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51669205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.49
POOL TRADING FACTOR: 10.46590248
................................................................................
Run: 11/27/00 07:27:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 2,964,527.46 8.000000 % 263,074.63
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.876340 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,515,875.13 8.000000 % 68,358.12
M-2 760947GY1 1,277,000.00 1,145,697.66 8.000000 % 1,324.06
M-3 760947GZ8 1,277,000.00 1,145,697.66 8.000000 % 1,324.06
B-1 613,000.00 549,970.75 8.000000 % 635.59
B-2 408,600.00 366,763.03 8.000000 % 423.86
B-3 510,571.55 324,467.20 8.000000 % 374.99
-------------------------------------------------------------------------------
102,156,471.55 9,012,998.89 335,515.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 19,721.90 282,796.53 0.00 0.00 2,701,452.83
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,568.18 6,568.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 16,737.18 85,095.30 0.00 0.00 2,447,517.01
M-2 7,621.90 8,945.96 0.00 0.00 1,144,373.60
M-3 7,621.90 8,945.96 0.00 0.00 1,144,373.60
B-1 3,658.75 4,294.34 0.00 0.00 549,335.16
B-2 2,439.94 2,863.80 0.00 0.00 366,339.17
B-3 2,158.55 2,533.54 0.00 0.00 324,092.21
-------------------------------------------------------------------------------
66,528.30 402,043.61 0.00 0.00 8,677,483.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 136.367400 12.101356 0.907202 13.008558 0.000000 124.266044
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 895.520442 24.331929 5.957564 30.289493 0.000000 871.188514
M-2 897.179060 1.036852 5.968598 7.005450 0.000000 896.142208
M-3 897.179060 1.036852 5.968598 7.005450 0.000000 896.142208
B-1 897.179038 1.036852 5.968597 7.005449 0.000000 896.142186
B-2 897.608982 1.037347 5.971464 7.008811 0.000000 896.571635
B-3 635.498002 0.734432 4.227713 4.962145 0.000000 634.763551
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,867.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,764.93
MASTER SERVICER ADVANCES THIS MONTH 782.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 765,998.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,677,483.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 90,493.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 325,099.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.89168780 % 53.33708000 % 13.77123190 %
PREPAYMENT PERCENT 79.86750630 % 100.00000000 % 20.13249370 %
NEXT DISTRIBUTION 31.13175390 % 54.58107948 % 14.28716660 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8655 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.17113395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.67
POOL TRADING FACTOR: 8.49430628
................................................................................
Run: 11/27/00 07:27:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,559,348.09 7.000000 % 6,484.89
A-3 760947HU8 12,694,000.00 5,339,022.67 6.700000 % 9,727.33
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,453.79 0.000000 % 110.40
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.441631 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,094,129.67 8.000000 % 6,834.19
M-2 760947JH5 2,499,831.00 2,315,513.58 8.000000 % 3,106.45
M-3 760947JJ1 2,499,831.00 2,315,513.58 8.000000 % 3,106.45
B-1 760947JK8 799,945.00 740,963.49 8.000000 % 994.06
B-2 760947JL6 699,952.00 648,343.15 8.000000 % 869.80
B-3 999,934.64 525,635.44 8.000000 % 705.18
-------------------------------------------------------------------------------
199,986,492.99 20,604,923.46 31,938.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,756.67 27,241.56 0.00 0.00 3,552,863.20
A-3 29,800.65 39,527.98 0.00 0.00 5,329,295.34
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,543.93 1,654.33 0.00 0.00 66,343.39
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,203.53 7,203.53 0.00 0.00 0.00
A-12 7,580.89 7,580.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,950.73 40,784.92 0.00 0.00 5,087,295.48
M-2 15,432.16 18,538.61 0.00 0.00 2,312,407.13
M-3 15,432.16 18,538.61 0.00 0.00 2,312,407.13
B-1 4,938.29 5,932.35 0.00 0.00 739,969.43
B-2 4,321.00 5,190.80 0.00 0.00 647,473.35
B-3 3,503.18 4,208.36 0.00 0.00 524,930.26
-------------------------------------------------------------------------------
144,463.19 176,401.94 0.00 0.00 20,572,984.71
===============================================================================
Run: 11/27/00 07:27:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 148.793886 0.271092 0.867705 1.138797 0.000000 148.522794
A-3 420.594192 0.766294 2.347617 3.113911 0.000000 419.827898
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.046305 0.001738 0.024309 0.026047 0.000000 1.044566
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.268044 1.242664 6.173278 7.415942 0.000000 925.025380
M-2 926.268048 1.242664 6.173281 7.415945 0.000000 925.025384
M-3 926.268048 1.242664 6.173281 7.415945 0.000000 925.025384
B-1 926.268043 1.242660 6.173287 7.415947 0.000000 925.025383
B-2 926.268016 1.242657 6.173280 7.415937 0.000000 925.025359
B-3 525.669798 0.705206 3.503429 4.208635 0.000000 524.964568
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,063.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,113.92
SUBSERVICER ADVANCES THIS MONTH 8,513.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 832,804.25
(B) TWO MONTHLY PAYMENTS: 1 222,821.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,572,984.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,131.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.32538360 % 47.35093200 % 9.32368430 %
PREPAYMENT PERCENT 82.99761510 % 0.00000000 % 17.00238490 %
NEXT DISTRIBUTION 43.31357050 % 47.20807349 % 9.32562780 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4416 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71492042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.54
POOL TRADING FACTOR: 10.28718710
................................................................................
Run: 11/27/00 07:27:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,524,448.45 5.700000 % 220,134.71
A-3 760947JP7 20,970,000.00 9,141,237.07 7.500000 % 308,425.09
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 76,641.86 0.000000 % 143.18
A-10 760947JV4 0.00 0.00 0.533748 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,338,544.84 7.500000 % 58,372.39
M-2 760947JZ5 2,883,900.00 2,697,198.52 7.500000 % 3,377.22
M-3 760947KA8 2,883,900.00 2,697,198.52 7.500000 % 3,377.22
B-1 922,800.00 863,058.65 7.500000 % 1,080.65
B-2 807,500.00 755,963.39 7.500000 % 946.56
B-3 1,153,493.52 855,756.86 7.500000 % 1,071.50
-------------------------------------------------------------------------------
230,710,285.52 41,818,676.35 596,928.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 30,980.61 251,115.32 0.00 0.00 6,304,313.74
A-3 57,113.33 365,538.42 0.00 0.00 8,832,811.98
A-4 77,185.56 77,185.56 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,159.40 12,159.40 0.00 0.00 0.00
A-7 840.01 840.01 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 143.18 0.00 0.00 76,498.68
A-10 18,594.22 18,594.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,354.58 91,726.97 0.00 0.00 5,280,172.45
M-2 16,851.77 20,228.99 0.00 0.00 2,693,821.30
M-3 16,851.77 20,228.99 0.00 0.00 2,693,821.30
B-1 5,392.29 6,472.94 0.00 0.00 861,978.00
B-2 4,723.17 5,669.73 0.00 0.00 755,016.83
B-3 5,346.66 6,418.16 0.00 0.00 854,685.36
-------------------------------------------------------------------------------
279,393.37 876,321.89 0.00 0.00 41,221,747.83
===============================================================================
Run: 11/27/00 07:27:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 730.130758 24.634592 3.466944 28.101536 0.000000 705.496166
A-3 435.919746 14.707920 2.723573 17.431493 0.000000 421.211826
A-4 336.566711 0.000000 2.018715 2.018715 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.168002 0.168002 0.000000 0.000000
A-7 0.000000 0.000000 0.168002 0.168002 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 538.477741 1.005968 0.000000 1.005968 0.000000 537.471774
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.577315 10.120391 5.782895 15.903286 0.000000 915.456925
M-2 935.260765 1.171060 5.843396 7.014456 0.000000 934.089705
M-3 935.260765 1.171060 5.843396 7.014456 0.000000 934.089705
B-1 935.260782 1.171055 5.843401 7.014456 0.000000 934.089727
B-2 936.177573 1.172211 5.849127 7.021338 0.000000 935.005362
B-3 741.882677 0.928926 4.635189 5.564115 0.000000 740.953759
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,389.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 797.01
SUBSERVICER ADVANCES THIS MONTH 17,769.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,247,319.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 256,391.29
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 760,316.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,221,747.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,552.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.35870380 % 25.71255100 % 5.92874530 %
PREPAYMENT PERCENT 90.50761110 % 0.00000000 % 9.49238890 %
NEXT DISTRIBUTION 68.06558350 % 25.87909444 % 6.00720680 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5369 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,749,772.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32162794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.35
POOL TRADING FACTOR: 17.86732123
................................................................................
Run: 11/27/00 07:27:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,199,515.38 7.500000 % 49,366.81
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 20,170,857.88 7.500000 % 311,225.57
A-16 760947LE9 32,887,000.00 30,577,638.96 7.500000 % 82,528.32
A-17 760947LF6 1,348,796.17 725,008.04 0.000000 % 1,148.98
A-18 760947LG4 0.00 0.00 0.352892 % 0.00
A-19 760947LR0 9,500,000.00 6,079,079.23 7.500000 % 93,796.95
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,459,398.82 7.500000 % 49,143.46
M-2 760947LL3 5,670,200.00 5,302,393.25 7.500000 % 6,443.63
M-3 760947LM1 4,536,100.00 4,241,858.48 7.500000 % 5,154.83
B-1 2,041,300.00 1,908,887.75 7.500000 % 2,319.74
B-2 1,587,600.00 1,484,617.79 7.500000 % 1,804.15
B-3 2,041,838.57 1,157,501.45 7.500000 % 1,406.63
-------------------------------------------------------------------------------
453,612,334.74 98,628,757.03 604,339.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,996.97 69,363.78 0.00 0.00 3,150,148.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 126,033.70 437,259.27 0.00 0.00 19,859,632.31
A-16 191,058.46 273,586.78 0.00 0.00 30,495,110.64
A-17 0.00 1,148.98 0.00 0.00 723,859.06
A-18 28,996.60 28,996.60 0.00 0.00 0.00
A-19 37,983.96 131,780.91 0.00 0.00 5,985,282.28
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,353.53 114,496.99 0.00 0.00 10,410,255.36
M-2 33,130.98 39,574.61 0.00 0.00 5,295,949.62
M-3 26,504.44 31,659.27 0.00 0.00 4,236,703.65
B-1 11,927.32 14,247.06 0.00 0.00 1,906,568.01
B-2 9,276.35 11,080.50 0.00 0.00 1,482,813.64
B-3 7,232.42 8,639.05 0.00 0.00 1,156,094.82
-------------------------------------------------------------------------------
640,756.40 1,245,095.47 0.00 0.00 98,024,417.96
===============================================================================
Run: 11/27/00 07:27:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 639.903076 9.873362 3.999394 13.872756 0.000000 630.029714
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 201.708579 3.112256 1.260337 4.372593 0.000000 198.596323
A-16 929.778908 2.509451 5.809544 8.318995 0.000000 927.269457
A-17 537.522315 0.851856 0.000000 0.851856 0.000000 536.670459
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 639.903077 9.873363 3.998312 13.871675 0.000000 630.029714
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.321175 4.333524 5.762945 10.096469 0.000000 917.987651
M-2 935.133373 1.136403 5.843000 6.979403 0.000000 933.996970
M-3 935.133370 1.136401 5.843002 6.979403 0.000000 933.996969
B-1 935.133371 1.136403 5.843002 6.979405 0.000000 933.996968
B-2 935.133403 1.136401 5.843002 6.979403 0.000000 933.997002
B-3 566.891755 0.688904 3.542112 4.231016 0.000000 566.202851
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,937.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,865.57
SUBSERVICER ADVANCES THIS MONTH 31,590.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,038,386.47
(B) TWO MONTHLY PAYMENTS: 2 538,937.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 715,890.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 717,678.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,024,417.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 484,394.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.91959420 % 20.43195600 % 4.64845020 %
PREPAYMENT PERCENT 83.10617410 % 0.00000000 % 16.89382590 %
NEXT DISTRIBUTION 74.83222570 % 20.34483759 % 4.67158310 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3535 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,005,891.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,186,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10062828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.28
POOL TRADING FACTOR: 21.60973379
................................................................................
Run: 11/27/00 07:27:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 11,681,487.15 7.250000 % 322,999.48
A-3 760947KJ9 56,568,460.00 11,268,265.05 7.250000 % 311,573.66
A-4 760947KE0 434,639.46 152,869.43 0.000000 % 5,005.79
A-5 760947KF7 0.00 0.00 0.382809 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,337,550.26 7.250000 % 28,131.04
M-2 760947KM2 901,000.00 685,090.83 7.250000 % 4,329.60
M-3 760947KN0 721,000.00 548,224.73 7.250000 % 3,464.64
B-1 360,000.00 273,732.17 7.250000 % 1,729.92
B-2 361,000.00 274,492.54 7.250000 % 1,734.72
B-3 360,674.91 274,245.28 7.250000 % 1,733.16
-------------------------------------------------------------------------------
120,152,774.37 26,495,957.44 680,702.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 70,516.94 393,516.42 0.00 0.00 11,358,487.67
A-3 68,022.47 379,596.13 0.00 0.00 10,956,691.39
A-4 0.00 5,005.79 0.00 0.00 147,863.64
A-5 8,445.37 8,445.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,074.31 36,205.35 0.00 0.00 1,309,419.22
M-2 4,135.65 8,465.25 0.00 0.00 680,761.23
M-3 3,309.43 6,774.07 0.00 0.00 544,760.09
B-1 1,652.42 3,382.34 0.00 0.00 272,002.25
B-2 1,657.01 3,391.73 0.00 0.00 272,757.82
B-3 1,655.52 3,388.68 0.00 0.00 272,512.12
-------------------------------------------------------------------------------
167,469.12 848,171.13 0.00 0.00 25,815,255.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 495.085258 13.689377 2.988652 16.678029 0.000000 481.395881
A-3 199.196956 5.507904 1.202480 6.710384 0.000000 193.689052
A-4 351.715489 11.517109 0.000000 11.517109 0.000000 340.198380
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.847066 15.602352 4.478264 20.080616 0.000000 726.244714
M-2 760.367181 4.805327 4.590067 9.395394 0.000000 755.561854
M-3 760.367171 4.805326 4.590055 9.395381 0.000000 755.561845
B-1 760.367139 4.805333 4.590056 9.395389 0.000000 755.561806
B-2 760.367147 4.805319 4.590055 9.395374 0.000000 755.561828
B-3 760.366947 4.805325 4.590061 9.395386 0.000000 755.561622
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,190.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 399.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,815,255.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,009.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.11868630 % 9.75916600 % 3.12214720 %
PREPAYMENT PERCENT 96.13560590 % 0.00000000 % 3.86439410 %
NEXT DISTRIBUTION 86.93979990 % 9.81954468 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.88903399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.34
POOL TRADING FACTOR: 21.48535942
................................................................................
Run: 11/27/00 07:27:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 10,861,622.21 7.145000 % 17,919.46
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 628,632.57 8.125000 % 1,037.12
B-2 1,257,300.00 683,305.71 8.125000 % 1,127.31
B-3 604,098.39 151,466.69 8.125000 % 249.89
-------------------------------------------------------------------------------
100,579,098.39 12,325,027.18 20,333.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,804.07 84,723.53 0.00 0.00 10,843,702.75
R 16,348.68 16,348.68 0.00 0.00 0.00
B-1 4,396.70 5,433.82 0.00 0.00 627,595.45
B-2 4,779.08 5,906.39 0.00 0.00 682,178.40
B-3 1,059.37 1,309.26 0.00 0.00 151,216.80
-------------------------------------------------------------------------------
93,387.90 113,721.68 0.00 0.00 12,304,693.40
===============================================================================
Run: 11/27/00 07:27:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.331600 0.183674 0.684742 0.868416 0.000000 111.147925
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 543.470710 0.896620 3.801072 4.697692 0.000000 542.574090
B-2 543.470699 0.896612 3.801066 4.697678 0.000000 542.574087
B-3 250.731822 0.413658 1.753638 2.167296 0.000000 250.318164
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,458.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 848.87
SUBSERVICER ADVANCES THIS MONTH 12,906.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,328,023.25
(B) TWO MONTHLY PAYMENTS: 1 142,824.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,304,693.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,770.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.12655790 % 11.87344210 %
CURRENT PREPAYMENT PERCENTAGE 88.12655790 % 11.87344210 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.12655790 % 11.87344210 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 125,353.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,435,426.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.64645486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.18
POOL TRADING FACTOR: 12.23384739
................................................................................
Run: 11/27/00 07:27:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 34,256,019.98 7.500000 % 1,261,345.78
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 618,830.09 0.000000 % 13,657.05
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,089,201.80 7.500000 % 104,145.58
M-2 760947MJ7 5,987,500.00 5,624,615.73 7.500000 % 6,764.42
M-3 760947MK4 4,790,000.00 4,499,692.60 7.500000 % 5,411.54
B-1 2,395,000.00 2,249,846.28 7.500000 % 2,705.77
B-2 1,437,000.00 1,349,907.78 7.500000 % 1,623.46
B-3 2,155,426.27 1,448,689.84 7.500000 % 1,742.26
SPRED 0.00 0.00 0.347208 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 104,318,804.10 1,397,395.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 213,989.00 1,475,334.78 0.00 0.00 32,994,674.20
A-9 256,619.40 256,619.40 0.00 0.00 41,080,426.00
A-10 19,374.78 19,374.78 0.00 0.00 3,101,574.00
A-11 0.00 13,657.05 0.00 0.00 605,173.04
R 0.00 0.00 0.00 0.00 0.00
M-1 63,024.78 167,170.36 0.00 0.00 9,985,056.22
M-2 35,135.60 41,900.02 0.00 0.00 5,617,851.31
M-3 28,108.48 33,520.02 0.00 0.00 4,494,281.06
B-1 14,054.24 16,760.01 0.00 0.00 2,247,140.51
B-2 8,432.54 10,056.00 0.00 0.00 1,348,284.32
B-3 9,049.61 10,791.87 0.00 0.00 1,446,947.58
SPRED 29,821.32 29,821.32 0.00 0.00 0.00
-------------------------------------------------------------------------------
677,609.75 2,075,005.61 0.00 0.00 102,921,408.24
===============================================================================
Run: 11/27/00 07:27:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 644.119598 23.717219 4.023658 27.740877 0.000000 620.402379
A-9 1000.000000 0.000000 6.246756 6.246756 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246757 6.246757 0.000000 1000.000000
A-11 526.446849 11.618231 0.000000 11.618231 0.000000 514.828618
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.135634 9.663241 5.847811 15.511052 0.000000 926.472393
M-2 939.393024 1.129757 5.868159 6.997916 0.000000 938.263267
M-3 939.393027 1.129758 5.868159 6.997917 0.000000 938.263269
B-1 939.393019 1.129758 5.868159 6.997917 0.000000 938.263261
B-2 939.393027 1.129756 5.868156 6.997912 0.000000 938.263271
B-3 672.112918 0.808295 4.198524 5.006819 0.000000 671.304605
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,321.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 26,853.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,582,968.61
(B) TWO MONTHLY PAYMENTS: 4 1,052,408.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 836,550.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,921,408.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,271,911.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.63938250 % 4.86831700 % 19.49230010 %
PREPAYMENT PERCENT 92.69181480 % 0.00000000 % 7.30818520 %
NEXT DISTRIBUTION 75.42954840 % 4.89924545 % 19.64222840 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,147,434.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10141129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.15
POOL TRADING FACTOR: 21.48672806
................................................................................
Run: 11/27/00 07:27:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 7,406,651.92 7.000000 % 689,501.71
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 538,639.98 0.000000 % 4,164.88
A-6 7609473R0 0.00 0.00 0.422426 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,731,027.58 7.000000 % 21,544.07
M-2 760947MS7 911,000.00 692,563.06 7.000000 % 4,523.43
M-3 760947MT5 1,367,000.00 1,039,224.71 7.000000 % 6,787.63
B-1 455,000.00 345,901.42 7.000000 % 2,259.23
B-2 455,000.00 345,901.42 7.000000 % 2,259.23
B-3 455,670.95 303,931.75 7.000000 % 1,985.11
-------------------------------------------------------------------------------
182,156,882.70 51,918,841.84 733,025.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 43,141.08 732,642.79 0.00 0.00 6,717,150.21
A-3 81,544.95 81,544.95 0.00 0.00 14,000,000.00
A-4 148,615.67 148,615.67 0.00 0.00 25,515,000.00
A-5 0.00 4,164.88 0.00 0.00 534,475.10
A-6 18,249.31 18,249.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,082.61 31,626.68 0.00 0.00 1,709,483.51
M-2 4,033.93 8,557.36 0.00 0.00 688,039.63
M-3 6,053.10 12,840.73 0.00 0.00 1,032,437.08
B-1 2,014.75 4,273.98 0.00 0.00 343,642.19
B-2 2,014.75 4,273.98 0.00 0.00 343,642.19
B-3 1,770.30 3,755.41 0.00 0.00 301,946.64
-------------------------------------------------------------------------------
317,520.45 1,050,545.74 0.00 0.00 51,185,816.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 217.842704 20.279462 1.268855 21.548317 0.000000 197.563242
A-3 1000.000000 0.000000 5.824639 5.824639 0.000000 1000.000000
A-4 1000.000000 0.000000 5.824639 5.824639 0.000000 1000.000000
A-5 441.106213 3.410728 0.000000 3.410728 0.000000 437.695485
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 760.222916 9.461603 4.428024 13.889627 0.000000 750.761313
M-2 760.222898 4.965346 4.428024 9.393370 0.000000 755.257552
M-3 760.222904 4.965347 4.428018 9.393365 0.000000 755.257557
B-1 760.222901 4.965341 4.428022 9.393363 0.000000 755.257560
B-2 760.222901 4.965341 4.428022 9.393363 0.000000 755.257560
B-3 666.998302 4.356455 3.885040 8.241495 0.000000 662.641847
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,424.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,360.93
SUBSERVICER ADVANCES THIS MONTH 24,288.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,486,901.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 559,193.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,185,816.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 393,669.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.32243590 % 6.73959100 % 1.93797330 %
PREPAYMENT PERCENT 97.39673080 % 0.00000000 % 2.60326920 %
NEXT DISTRIBUTION 91.27527300 % 6.70099737 % 1.95302040 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 260,809.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63973182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.56
POOL TRADING FACTOR: 28.09985315
................................................................................
Run: 11/27/00 07:27:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 29,619,106.73 7.500000 % 996,420.75
A-7 760947NB3 42,424,530.00 39,689,875.63 7.500000 % 203,301.20
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 464,233.52 0.000000 % 769.03
A-13 7609473Q2 0.00 0.00 0.443963 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,495,526.92 7.500000 % 48,638.40
M-2 760947NL1 5,638,762.00 5,275,291.49 7.500000 % 27,021.33
M-3 760947NM9 4,511,009.00 4,220,232.63 7.500000 % 21,617.06
B-1 760947NN7 2,255,508.00 2,110,119.58 7.500000 % 10,808.55
B-2 760947NP2 1,353,299.00 1,266,066.33 7.500000 % 6,485.10
B-3 760947NQ0 2,029,958.72 1,258,241.94 7.500000 % 6,445.02
-------------------------------------------------------------------------------
451,101,028.81 93,398,694.77 1,321,506.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 185,065.41 1,181,486.16 0.00 0.00 28,622,685.98
A-7 247,989.34 451,290.54 0.00 0.00 39,486,574.43
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 769.03 0.00 0.00 463,464.49
A-13 34,544.55 34,544.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,329.72 107,968.12 0.00 0.00 9,446,888.52
M-2 32,960.95 59,982.28 0.00 0.00 5,248,270.16
M-3 26,368.75 47,985.81 0.00 0.00 4,198,615.57
B-1 13,184.40 23,992.95 0.00 0.00 2,099,311.03
B-2 7,910.60 14,395.70 0.00 0.00 1,259,581.23
B-3 7,861.72 14,306.74 0.00 0.00 1,251,796.92
-------------------------------------------------------------------------------
615,215.44 1,936,721.88 0.00 0.00 92,077,188.33
===============================================================================
Run: 11/27/00 07:27:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 667.770770 22.464575 4.172350 26.636925 0.000000 645.306195
A-7 935.540727 4.792067 5.845423 10.637490 0.000000 930.748660
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 506.021764 0.838255 0.000000 0.838255 0.000000 505.183509
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.540724 4.792067 5.845423 10.637490 0.000000 930.748657
M-2 935.540725 4.792068 5.845423 10.637491 0.000000 930.748657
M-3 935.540725 4.792068 5.845422 10.637490 0.000000 930.748657
B-1 935.540721 4.792069 5.845424 10.637493 0.000000 930.748652
B-2 935.540727 4.792067 5.845419 10.637486 0.000000 930.748659
B-3 619.836220 3.174951 3.872847 7.047798 0.000000 616.661269
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,679.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 408.38
SUBSERVICER ADVANCES THIS MONTH 46,485.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,050,740.86
(B) TWO MONTHLY PAYMENTS: 3 594,859.25
(C) THREE OR MORE MONTHLY PAYMENTS: 8 2,197,261.23
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,102,476.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,077,188.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,206,785.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.57834420 % 20.43488600 % 4.98677000 %
PREPAYMENT PERCENT 79.56128860 % 0.00000000 % 20.43871140 %
NEXT DISTRIBUTION 74.34394930 % 20.51949521 % 5.03274940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,677,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19416656
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.12
POOL TRADING FACTOR: 20.41165558
................................................................................
Run: 11/27/00 07:27:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 23,562,111.21 7.500000 % 237,363.24
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,699,075.22 7.500000 % 132,281.28
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 220,720.11 0.000000 % 303.91
A-11 7609473S8 0.00 0.00 0.404690 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,488,034.40 7.500000 % 31,615.08
M-2 760947PQ8 5,604,400.00 5,271,140.67 7.500000 % 17,563.97
M-3 760947PR6 4,483,500.00 4,216,893.72 7.500000 % 14,051.11
B-1 2,241,700.00 2,108,399.87 7.500000 % 7,025.40
B-2 1,345,000.00 1,265,021.08 7.500000 % 4,215.18
B-3 2,017,603.30 1,752,436.26 7.500000 % 5,839.29
-------------------------------------------------------------------------------
448,349,608.77 87,583,832.54 450,258.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 147,198.46 384,561.70 0.00 0.00 23,324,747.97
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,010.14 380,291.42 0.00 0.00 39,566,793.94
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 303.91 0.00 0.00 220,416.20
A-11 29,523.90 29,523.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,274.15 90,889.23 0.00 0.00 9,456,419.32
M-2 32,930.15 50,494.12 0.00 0.00 5,253,576.70
M-3 26,344.00 40,395.11 0.00 0.00 4,202,842.61
B-1 13,171.71 20,197.11 0.00 0.00 2,101,374.47
B-2 7,902.90 12,118.08 0.00 0.00 1,260,805.90
B-3 10,947.91 16,787.20 0.00 0.00 1,702,411.64
-------------------------------------------------------------------------------
575,303.32 1,025,561.78 0.00 0.00 87,089,388.75
===============================================================================
Run: 11/27/00 07:27:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 453.117523 4.564678 2.830740 7.395418 0.000000 448.552846
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 940.536126 3.133960 5.875766 9.009726 0.000000 937.402165
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 460.163855 0.633601 0.000000 0.633601 0.000000 459.530254
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.536127 3.133960 5.875767 9.009727 0.000000 937.402167
M-2 940.536127 3.133961 5.875767 9.009728 0.000000 937.402166
M-3 940.536126 3.133960 5.875767 9.009727 0.000000 937.402166
B-1 940.536142 3.133961 5.875768 9.009729 0.000000 937.402181
B-2 940.536119 3.133963 5.875762 9.009725 0.000000 937.402156
B-3 868.573252 2.894172 5.426196 8.320368 0.000000 843.779171
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,846.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,574.67
SUBSERVICER ADVANCES THIS MONTH 25,520.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,799,668.27
(B) TWO MONTHLY PAYMENTS: 4 920,249.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 287,704.43
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 255,440.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,089,388.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 142,563.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.41178190 % 21.72091700 % 5.86730150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.39816480 % 21.71658212 % 5.83015070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18690707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.39
POOL TRADING FACTOR: 19.42443732
................................................................................
Run: 11/27/00 07:27:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 16,923,697.39 7.000000 % 440,194.11
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 210,408.71 0.000000 % 1,465.90
A-8 7609473T6 0.00 0.00 0.406072 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,603,538.89 7.000000 % 11,265.91
M-2 760947NZ0 1,054,500.00 801,389.47 7.000000 % 5,630.29
M-3 760947PA3 773,500.00 587,837.60 7.000000 % 4,129.95
B-1 351,000.00 266,749.81 7.000000 % 1,874.09
B-2 281,200.00 213,703.87 7.000000 % 1,501.41
B-3 350,917.39 266,687.07 7.000000 % 1,873.66
-------------------------------------------------------------------------------
140,600,865.75 34,839,012.81 467,935.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 98,611.48 538,805.59 0.00 0.00 16,483,503.28
A-6 81,371.66 81,371.66 0.00 0.00 13,965,000.00
A-7 0.00 1,465.90 0.00 0.00 208,942.81
A-8 11,776.14 11,776.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,343.55 20,609.46 0.00 0.00 1,592,272.98
M-2 4,669.56 10,299.85 0.00 0.00 795,759.18
M-3 3,425.23 7,555.18 0.00 0.00 583,707.65
B-1 1,554.30 3,428.39 0.00 0.00 264,875.72
B-2 1,245.22 2,746.63 0.00 0.00 212,202.46
B-3 1,553.94 3,427.60 0.00 0.00 264,813.41
-------------------------------------------------------------------------------
213,551.08 681,486.40 0.00 0.00 34,371,077.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 711.034909 18.494385 4.143078 22.637463 0.000000 692.540524
A-6 1000.000000 0.000000 5.826828 5.826828 0.000000 1000.000000
A-7 505.609850 3.522542 0.000000 3.522542 0.000000 502.087309
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 759.971038 5.339294 4.428223 9.767517 0.000000 754.631744
M-2 759.971048 5.339298 4.428222 9.767520 0.000000 754.631750
M-3 759.971041 5.339302 4.428222 9.767524 0.000000 754.631739
B-1 759.970969 5.339288 4.428205 9.767493 0.000000 754.631681
B-2 759.971088 5.339296 4.428236 9.767532 0.000000 754.631792
B-3 759.971086 5.339291 4.428222 9.767513 0.000000 754.631767
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,098.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,992.95
SUBSERVICER ADVANCES THIS MONTH 5,973.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 97,484.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,453.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,371,077.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,252.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.19994960 % 8.64246800 % 2.15758260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.12939300 % 8.64604786 % 2.17167810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67174130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.84
POOL TRADING FACTOR: 24.44585053
................................................................................
Run: 11/27/00 07:27:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 27,077,142.23 7.000000 % 281,601.78
A-2 7609473U3 0.00 0.00 0.452956 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,387,032.11 7.000000 % 8,765.87
M-2 760947QN4 893,400.00 693,477.22 7.000000 % 4,382.69
M-3 760947QP9 595,600.00 462,318.14 7.000000 % 2,921.79
B-1 297,800.00 231,159.07 7.000000 % 1,460.90
B-2 238,200.00 184,896.21 7.000000 % 1,168.52
B-3 357,408.38 44,647.55 7.000000 % 282.18
-------------------------------------------------------------------------------
119,123,708.38 30,080,672.53 300,583.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 157,683.08 439,284.86 0.00 0.00 26,795,540.45
A-2 11,335.15 11,335.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,077.35 16,843.22 0.00 0.00 1,378,266.24
M-2 4,038.44 8,421.13 0.00 0.00 689,094.53
M-3 2,692.30 5,614.09 0.00 0.00 459,396.35
B-1 1,346.15 2,807.05 0.00 0.00 229,698.17
B-2 1,076.74 2,245.26 0.00 0.00 183,727.69
B-3 260.00 542.18 0.00 0.00 44,365.37
-------------------------------------------------------------------------------
186,509.21 487,092.94 0.00 0.00 29,780,088.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 235.547015 2.449685 1.371702 3.821387 0.000000 233.097330
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 776.222570 4.905630 4.520315 9.425945 0.000000 771.316940
M-2 776.222543 4.905630 4.520304 9.425934 0.000000 771.316913
M-3 776.222532 4.905625 4.520316 9.425941 0.000000 771.316907
B-1 776.222532 4.905641 4.520316 9.425957 0.000000 771.316891
B-2 776.222544 4.905626 4.520319 9.425945 0.000000 771.316919
B-3 124.920266 0.789489 0.727459 1.516948 0.000000 124.130749
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,171.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,699.94
SUBSERVICER ADVANCES THIS MONTH 1,867.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 159,826.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,780,088.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 110,477.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.01508260 % 8.45336000 % 1.53155760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.97804080 % 8.48471990 % 1.53723930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76257160
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.66
POOL TRADING FACTOR: 24.99929628
................................................................................
Run: 11/27/00 07:27:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 7,553,562.53 6.500000 % 907,122.39
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,213,716.84 7.500000 % 29,492.71
A-7 760947QW4 366,090.95 204,669.58 0.000000 % 261.73
A-8 7609473V1 0.00 0.00 0.362238 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,302,966.01 7.500000 % 7,372.63
M-2 760947RA1 4,474,600.00 4,202,039.92 7.500000 % 4,915.16
M-3 760947RB9 2,983,000.00 2,801,297.35 7.500000 % 3,276.70
B-1 1,789,800.00 1,680,778.38 7.500000 % 1,966.02
B-2 745,700.00 700,277.38 7.500000 % 819.12
B-3 1,193,929.65 933,023.69 7.500000 % 1,091.37
-------------------------------------------------------------------------------
298,304,120.60 64,938,232.16 956,317.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,902.76 948,025.15 0.00 0.00 6,646,440.14
A-3 43,645.13 43,645.13 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 58,530.49 58,530.49 0.00 0.00 6,895,900.48
A-6 157,538.07 187,030.78 0.00 0.00 25,184,224.13
A-7 0.00 261.73 0.00 0.00 204,407.85
A-8 19,596.64 19,596.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,381.63 46,754.26 0.00 0.00 6,295,593.38
M-2 26,254.81 31,169.97 0.00 0.00 4,197,124.76
M-3 17,502.82 20,779.52 0.00 0.00 2,798,020.65
B-1 10,501.68 12,467.70 0.00 0.00 1,678,812.36
B-2 4,375.41 5,194.53 0.00 0.00 699,458.26
B-3 5,829.64 6,921.01 0.00 0.00 931,932.32
-------------------------------------------------------------------------------
424,059.08 1,380,376.91 0.00 0.00 63,981,914.33
===============================================================================
Run: 11/27/00 07:27:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 210.710849 25.304686 1.141005 26.445691 0.000000 185.406163
A-3 1000.000000 0.000000 5.165104 5.165104 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.562561 0.562561 0.000000 66.279331
A-6 939.128309 1.098507 5.867777 6.966284 0.000000 938.029802
A-7 559.067576 0.714932 0.000000 0.714932 0.000000 558.352644
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 939.087281 1.098458 5.867521 6.965979 0.000000 937.988823
M-2 939.087275 1.098458 5.867521 6.965979 0.000000 937.988817
M-3 939.087278 1.098458 5.867523 6.965981 0.000000 937.988820
B-1 939.087261 1.098458 5.867516 6.965974 0.000000 937.988803
B-2 939.087274 1.098458 5.867520 6.965978 0.000000 937.988816
B-3 781.472920 0.914057 4.882733 5.796790 0.000000 780.558821
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,223.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,493.00
SUBSERVICER ADVANCES THIS MONTH 20,952.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,885,114.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 328,631.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 482,514.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,981,914.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 880,349.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.32493740 % 20.55549400 % 5.11956910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.97053810 % 20.77264947 % 5.19023570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12795143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.89
POOL TRADING FACTOR: 21.44855197
................................................................................
Run: 11/27/00 07:28:58 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 3,478,213.41 7.500000 % 140,117.25
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,465,120.09 7.500000 % 38,985.61
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,270,820.76 7.500000 % 39,497.67
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 5,679,692.88 7.500000 % 214,572.10
A-11 760947QC8 3,268,319.71 1,749,656.39 0.000000 % 4,120.26
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,916,712.91 7.500000 % 9,473.08
M-2 760947QF1 5,710,804.00 5,385,701.91 7.500000 % 7,376.22
M-3 760947QG9 3,263,317.00 3,077,544.32 7.500000 % 4,214.98
B-1 760947QH7 1,794,824.00 1,694,854.43 7.500000 % 2,321.26
B-2 760947QJ3 1,142,161.00 1,079,974.88 7.500000 % 1,479.13
B-3 1,957,990.76 1,585,263.80 7.500000 % 2,171.16
-------------------------------------------------------------------------------
326,331,688.47 104,838,293.78 464,328.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,729.25 161,846.50 0.00 0.00 3,338,096.16
A-3 48,514.48 48,514.48 0.00 0.00 7,765,738.00
A-4 210,363.55 210,363.55 0.00 0.00 33,673,000.00
A-5 177,828.63 216,814.24 0.00 0.00 28,426,134.48
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,939.13 47,436.80 0.00 0.00 1,231,323.09
A-8 6,434.66 6,434.66 0.00 0.00 1,030,000.00
A-9 12,407.03 12,407.03 0.00 0.00 1,986,000.00
A-10 35,482.44 250,054.54 0.00 0.00 5,465,120.78
A-11 0.00 4,120.26 0.00 0.00 1,745,536.13
R 0.00 0.00 0.00 0.00 0.00
M-1 43,210.42 52,683.50 0.00 0.00 6,907,239.83
M-2 33,645.81 41,022.03 0.00 0.00 5,378,325.69
M-3 19,226.18 23,441.16 0.00 0.00 3,073,329.34
B-1 10,588.17 12,909.43 0.00 0.00 1,692,533.17
B-2 6,746.87 8,226.00 0.00 0.00 1,078,495.75
B-3 9,903.54 12,074.70 0.00 0.00 1,583,092.64
-------------------------------------------------------------------------------
644,020.16 1,108,348.88 0.00 0.00 104,373,965.06
===============================================================================
Run: 11/27/00 07:28:58
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 47.461176 1.911938 0.296502 2.208440 0.000000 45.549238
A-3 1000.000000 0.000000 6.247247 6.247247 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247247 6.247247 0.000000 1000.000000
A-5 943.016379 1.291548 5.891256 7.182804 0.000000 941.724831
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 457.953427 14.233395 2.860948 17.094343 0.000000 443.720032
A-8 1000.000000 0.000000 6.247243 6.247243 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247246 6.247246 0.000000 1000.000000
A-10 49.803215 1.881507 0.311133 2.192640 0.000000 47.921708
A-11 535.338200 1.260666 0.000000 1.260666 0.000000 534.077534
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.015358 1.290177 5.885003 7.175180 0.000000 940.725180
M-2 943.072448 1.291625 5.891607 7.183232 0.000000 941.780823
M-3 943.072438 1.291624 5.891607 7.183231 0.000000 941.780814
B-1 944.301185 1.293308 5.899280 7.192588 0.000000 943.007877
B-2 945.553981 1.295028 5.907109 7.202137 0.000000 944.258953
B-3 809.638039 1.108871 5.058012 6.166883 0.000000 808.529168
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:58 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,830.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 344.19
SPREAD 22,067.60
SUBSERVICER ADVANCES THIS MONTH 12,598.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,345,493.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,382.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,373,965.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,373.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.85137920 % 14.91916000 % 4.22946040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.79185600 % 14.71525476 % 4.24260760 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89860136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.05
POOL TRADING FACTOR: 31.98401159
................................................................................
Run: 11/27/00 07:27:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,215,878.13 6.750000 % 138,084.43
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 36,045,021.33 0.000000 % 1,098,700.10
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 113,564.97 0.000000 % 179.57
A-14 7609473W9 0.00 0.00 0.543712 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 10,944,832.38 7.250000 % 13,510.16
M-2 760947RS2 6,634,109.00 6,080,462.56 7.250000 % 7,505.64
M-3 760947RT0 5,307,287.00 4,864,369.86 7.250000 % 6,004.51
B-1 760947RV5 3,184,372.00 2,918,621.75 7.250000 % 3,602.71
B-2 760947RW3 1,326,822.00 1,216,092.70 7.250000 % 1,501.13
B-3 760947RX1 2,122,914.66 1,456,302.92 7.250000 % 1,797.64
-------------------------------------------------------------------------------
530,728,720.00 127,855,146.60 1,270,885.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 51,801.30 189,885.73 0.00 0.00 9,077,793.70
A-5 0.00 0.00 0.00 0.00 0.00
A-6 88,361.39 1,187,061.49 138,084.43 0.00 35,084,405.66
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,493.15 236,493.15 0.00 0.00 40,000,000.00
A-12 90,558.56 90,558.56 0.00 0.00 15,000,000.00
A-13 0.00 179.57 0.00 0.00 113,385.40
A-14 57,887.87 57,887.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,076.55 79,586.71 0.00 0.00 10,931,322.22
M-2 36,709.20 44,214.84 0.00 0.00 6,072,956.92
M-3 29,367.35 35,371.86 0.00 0.00 4,858,365.35
B-1 17,620.41 21,223.12 0.00 0.00 2,915,019.04
B-2 7,341.84 8,842.97 0.00 0.00 1,214,591.57
B-3 8,792.05 10,589.69 0.00 0.00 1,454,505.28
-------------------------------------------------------------------------------
691,009.67 1,961,895.56 138,084.43 0.00 126,722,345.14
===============================================================================
Run: 11/27/00 07:27:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 581.737036 8.716351 3.269871 11.986222 0.000000 573.020686
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 488.044591 14.876247 1.196401 16.072648 1.869644 475.037988
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.912329 5.912329 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037237 6.037237 0.000000 1000.000000
A-13 636.927182 1.007115 0.000000 1.007115 0.000000 635.920067
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.545468 1.131372 5.533402 6.664774 0.000000 915.414096
M-2 916.545471 1.131371 5.533403 6.664774 0.000000 915.414100
M-3 916.545470 1.131371 5.533402 6.664773 0.000000 915.414100
B-1 916.545476 1.131372 5.533402 6.664774 0.000000 915.414104
B-2 916.545475 1.131373 5.533402 6.664775 0.000000 915.414102
B-3 685.992210 0.846756 4.141499 4.988255 0.000000 685.145431
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,079.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,666.33
SUBSERVICER ADVANCES THIS MONTH 25,093.57
MASTER SERVICER ADVANCES THIS MONTH 677.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,493,670.68
(B) TWO MONTHLY PAYMENTS: 3 735,565.75
(C) THREE OR MORE MONTHLY PAYMENTS: 2 302,508.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 576,447.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,722,345.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 88,563.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 974,965.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.48728520 % 17.13589600 % 4.37681870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.32162870 % 17.25239891 % 4.41052190 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07861176
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.85
POOL TRADING FACTOR: 23.87704685
................................................................................
Run: 11/27/00 07:27:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 3,501,280.30 6.750000 % 196,821.44
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,225,984.05 6.750000 % 76,000.87
A-4 760947SC6 313,006.32 131,734.81 0.000000 % 1,805.06
A-5 7609473X7 0.00 0.00 0.482922 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,051,095.63 6.750000 % 6,972.61
M-2 760947SF9 818,000.00 630,349.17 6.750000 % 4,181.52
M-3 760947SG7 546,000.00 420,746.50 6.750000 % 2,791.09
B-1 491,000.00 378,363.59 6.750000 % 2,509.94
B-2 273,000.00 210,373.24 6.750000 % 1,395.54
B-3 327,627.84 252,469.54 6.750000 % 1,674.80
-------------------------------------------------------------------------------
109,132,227.16 36,193,889.83 294,152.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,666.67 216,488.11 0.00 0.00 3,304,458.86
A-2 114,538.89 114,538.89 0.00 0.00 20,391,493.00
A-3 51,822.30 127,823.17 0.00 0.00 9,149,983.18
A-4 0.00 1,805.06 0.00 0.00 129,929.75
A-5 14,544.96 14,544.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,903.99 12,876.60 0.00 0.00 1,044,123.02
M-2 3,540.66 7,722.18 0.00 0.00 626,167.65
M-3 2,363.33 5,154.42 0.00 0.00 417,955.41
B-1 2,125.27 4,635.21 0.00 0.00 375,853.65
B-2 1,181.67 2,577.21 0.00 0.00 208,977.70
B-3 1,418.12 3,092.92 0.00 0.00 250,794.74
-------------------------------------------------------------------------------
217,105.86 511,258.73 0.00 0.00 35,899,736.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 63.247955 3.555429 0.355263 3.910692 0.000000 59.692526
A-2 1000.000000 0.000000 5.616994 5.616994 0.000000 1000.000000
A-3 315.418258 2.598320 1.771703 4.370023 0.000000 312.819938
A-4 420.869489 5.766848 0.000000 5.766848 0.000000 415.102641
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 770.597969 5.111884 4.328438 9.440322 0.000000 765.486085
M-2 770.598007 5.111883 4.328435 9.440318 0.000000 765.486125
M-3 770.597985 5.111886 4.328443 9.440329 0.000000 765.486099
B-1 770.597943 5.111894 4.328452 9.440346 0.000000 765.486049
B-2 770.597949 5.111868 4.328462 9.440330 0.000000 765.486081
B-3 770.598555 5.111898 4.328448 9.440346 0.000000 765.486647
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,417.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,865.74
SUBSERVICER ADVANCES THIS MONTH 9,376.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 239,823.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 252,328.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,899,736.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 53,825.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.83798730 % 5.82935600 % 2.33265700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.82586540 % 5.81688407 % 2.33612130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50682233
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.36
POOL TRADING FACTOR: 32.89563303
................................................................................
Run: 11/27/00 07:27:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 950,956.36 7.250000 % 696,584.18
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,770,856.44 7.250000 % 39,558.31
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.539917 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,584,799.49 7.250000 % 9,443.93
M-2 760947SU6 5,333,000.00 5,056,216.99 7.250000 % 6,295.56
M-3 760947SV4 3,555,400.00 3,370,874.51 7.250000 % 4,197.12
B-1 1,244,400.00 1,179,815.56 7.250000 % 1,469.00
B-2 888,900.00 842,766.04 7.250000 % 1,049.34
B-3 1,422,085.30 1,316,537.09 7.250000 % 1,639.24
-------------------------------------------------------------------------------
355,544,080.30 85,072,822.48 760,236.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 5,743.36 702,327.54 0.00 0.00 254,372.18
A-4 199,305.62 199,305.62 0.00 0.00 33,000,000.00
A-5 191,882.13 231,440.44 0.00 0.00 31,731,298.13
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,263.54 38,263.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,808.88 55,252.81 0.00 0.00 7,575,355.56
M-2 30,537.35 36,832.91 0.00 0.00 5,049,921.43
M-3 20,358.61 24,555.73 0.00 0.00 3,366,677.39
B-1 7,125.57 8,594.57 0.00 0.00 1,178,346.56
B-2 5,089.94 6,139.28 0.00 0.00 841,716.70
B-3 7,951.31 9,590.55 0.00 0.00 1,314,897.85
-------------------------------------------------------------------------------
552,066.31 1,312,302.99 0.00 0.00 84,312,585.80
===============================================================================
Run: 11/27/00 07:27:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 38.121319 27.924213 0.230236 28.154449 0.000000 10.197106
A-4 1000.000000 0.000000 6.039564 6.039564 0.000000 1000.000000
A-5 948.099939 1.180492 5.726111 6.906603 0.000000 946.919447
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.099936 1.180491 5.726110 6.906601 0.000000 946.919445
M-2 948.099942 1.180491 5.726111 6.906602 0.000000 946.919451
M-3 948.099935 1.180492 5.726110 6.906602 0.000000 946.919444
B-1 948.099936 1.180489 5.726109 6.906598 0.000000 946.919447
B-2 948.099944 1.180493 5.726111 6.906604 0.000000 946.919451
B-3 925.779269 1.152681 5.591303 6.743984 0.000000 924.626568
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,650.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,080.84
SUBSERVICER ADVANCES THIS MONTH 17,149.07
MASTER SERVICER ADVANCES THIS MONTH 2,788.23
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,190,051.24
(B) TWO MONTHLY PAYMENTS: 1 217,684.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,953.50
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 598,972.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,312,585.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,068.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 654,311.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.25359390 % 18.82139400 % 3.92501220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.07706940 % 18.96745809 % 3.95547250 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08411015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.40
POOL TRADING FACTOR: 23.71368010
................................................................................
Run: 11/27/00 07:27:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 44,832,046.59 7.250000 % 2,025,046.14
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,693,614.39 7.250000 % 71,457.33
A-14 760947TT8 709,256.16 393,521.95 0.000000 % 771.44
A-15 7609473Z2 0.00 0.00 0.418488 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,081,916.15 7.250000 % 14,964.25
M-2 760947TW1 7,123,700.00 6,719,220.12 7.250000 % 8,322.20
M-3 760947TX9 6,268,900.00 5,931,730.10 7.250000 % 7,346.84
B-1 2,849,500.00 2,698,843.18 7.250000 % 3,342.69
B-2 1,424,700.00 1,353,451.61 7.250000 % 1,676.34
B-3 2,280,382.97 972,178.80 7.250000 % 1,204.10
-------------------------------------------------------------------------------
569,896,239.13 175,500,522.89 2,134,131.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 270,721.13 2,295,767.27 0.00 0.00 42,807,000.45
A-12 258,595.41 258,595.41 0.00 0.00 42,824,000.00
A-13 348,386.52 419,843.85 0.00 0.00 57,622,157.06
A-14 0.00 771.44 0.00 0.00 392,750.51
A-15 61,172.57 61,172.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,957.41 87,921.66 0.00 0.00 12,066,951.90
M-2 40,574.43 48,896.63 0.00 0.00 6,710,897.92
M-3 35,819.13 43,165.97 0.00 0.00 5,924,383.26
B-1 16,297.13 19,639.82 0.00 0.00 2,695,500.49
B-2 8,172.90 9,849.24 0.00 0.00 1,351,775.27
B-3 5,870.56 7,074.66 0.00 0.00 970,974.70
-------------------------------------------------------------------------------
1,118,567.19 3,252,698.52 0.00 0.00 173,366,391.56
===============================================================================
Run: 11/27/00 07:27:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 828.841682 37.438457 5.005013 42.443470 0.000000 791.403225
A-12 1000.000000 0.000000 6.038563 6.038563 0.000000 1000.000000
A-13 941.736683 1.166403 5.686736 6.853139 0.000000 940.570280
A-14 554.837550 1.087675 0.000000 1.087675 0.000000 553.749875
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.228715 1.167012 5.689707 6.856719 0.000000 941.061703
M-2 943.220534 1.168241 5.695696 6.863937 0.000000 942.052293
M-3 946.215460 1.171950 5.713782 6.885732 0.000000 945.043510
B-1 947.128682 1.173079 5.719295 6.892374 0.000000 945.955603
B-2 949.990602 1.176627 5.736576 6.913203 0.000000 948.813975
B-3 426.322601 0.528030 2.574375 3.102405 0.000000 425.794576
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,702.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,369.58
SUBSERVICER ADVANCES THIS MONTH 38,360.22
MASTER SERVICER ADVANCES THIS MONTH 1,524.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,582,135.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 949,913.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 528,941.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,366,391.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 660
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,270.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,916,532.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.00619630 % 14.12443000 % 2.86937330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.81791180 % 14.24857082 % 2.90116480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94962649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.02
POOL TRADING FACTOR: 30.42069409
................................................................................
Run: 11/27/00 07:27:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 5,081,876.12 6.750000 % 488,757.49
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,418,487.57 6.750000 % 248,838.96
A-4 760947SZ5 177,268.15 91,063.09 0.000000 % 640.49
A-5 7609474J7 0.00 0.00 0.439123 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,164,255.31 6.750000 % 7,080.58
M-2 760947TC5 597,000.00 465,546.16 6.750000 % 2,831.28
M-3 760947TD3 597,000.00 465,546.16 6.750000 % 2,831.28
B-1 597,000.00 465,546.16 6.750000 % 2,831.28
B-2 299,000.00 233,162.99 6.750000 % 1,418.01
B-3 298,952.57 233,125.90 6.750000 % 1,417.80
-------------------------------------------------------------------------------
119,444,684.72 42,892,679.46 756,647.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,567.56 517,325.05 0.00 0.00 4,593,118.63
A-2 119,591.34 119,591.34 0.00 0.00 21,274,070.00
A-3 75,431.49 324,270.45 0.00 0.00 13,169,648.61
A-4 0.00 640.49 0.00 0.00 90,422.60
A-5 15,686.09 15,686.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,544.82 13,625.40 0.00 0.00 1,157,174.73
M-2 2,617.05 5,448.33 0.00 0.00 462,714.88
M-3 2,617.05 5,448.33 0.00 0.00 462,714.88
B-1 2,617.05 5,448.33 0.00 0.00 462,714.88
B-2 1,310.71 2,728.72 0.00 0.00 231,744.98
B-3 1,310.50 2,728.30 0.00 0.00 231,708.10
-------------------------------------------------------------------------------
256,293.66 1,012,940.83 0.00 0.00 42,136,032.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 92.089078 8.856813 0.517675 9.374488 0.000000 83.232265
A-2 1000.000000 0.000000 5.621460 5.621460 0.000000 1000.000000
A-3 344.709522 6.392461 1.937771 8.330232 0.000000 338.317061
A-4 513.702490 3.613114 0.000000 3.613114 0.000000 510.089376
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 779.809317 4.742518 4.383670 9.126188 0.000000 775.066798
M-2 779.809313 4.742513 4.383668 9.126181 0.000000 775.066801
M-3 779.809313 4.742513 4.383668 9.126181 0.000000 775.066801
B-1 779.809313 4.742513 4.383668 9.126181 0.000000 775.066801
B-2 779.809331 4.742508 4.383645 9.126153 0.000000 775.066823
B-3 779.808984 4.742525 4.383639 9.126164 0.000000 775.066426
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,024.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 266.18
SUBSERVICER ADVANCES THIS MONTH 8,573.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 759,718.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,136,032.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 495,750.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.92741040 % 4.89548700 % 2.17710250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.84402710 % 4.94257379 % 2.20276970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48357955
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.66
POOL TRADING FACTOR: 35.27660723
................................................................................
Run: 11/27/00 07:27:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 4,784,339.81 6.000000 % 120,311.63
A-5 760947UP4 40,000,000.00 2,052,759.68 6.625000 % 59,366.21
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 46,058,966.85 0.000000 % 229,094.43
A-10 760947UU3 27,446,000.00 26,059,687.97 7.000000 % 31,700.79
A-11 760947UV1 15,000,000.00 14,242,341.96 7.000000 % 17,325.36
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 4,618,709.22 6.625000 % 133,573.98
A-14 7609474A6 0.00 0.00 0.521370 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,023,718.99 7.000000 % 10,977.07
M-2 760947VB4 5,306,000.00 5,013,597.14 7.000000 % 6,098.88
M-3 760947VC2 4,669,000.00 4,411,700.91 7.000000 % 5,366.70
B-1 2,335,000.00 2,206,322.90 7.000000 % 2,683.92
B-2 849,000.00 802,213.34 7.000000 % 975.87
B-3 1,698,373.98 1,102,625.37 7.000000 % 1,341.32
-------------------------------------------------------------------------------
424,466,573.98 129,408,984.14 618,816.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,904.53 144,216.16 0.00 0.00 4,664,028.18
A-5 11,324.81 70,691.02 0.00 0.00 1,993,393.47
A-6 52,648.86 52,648.86 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 154,240.32 383,334.75 120,311.63 0.00 45,950,184.05
A-10 151,905.77 183,606.56 0.00 0.00 26,027,987.18
A-11 83,020.71 100,346.07 0.00 0.00 14,225,016.60
A-12 0.00 0.00 0.00 0.00 0.00
A-13 25,480.82 159,054.80 0.00 0.00 4,485,135.24
A-14 56,184.63 56,184.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,600.59 63,577.66 0.00 0.00 9,012,741.92
M-2 29,224.99 35,323.87 0.00 0.00 5,007,498.26
M-3 25,716.45 31,083.15 0.00 0.00 4,406,334.21
B-1 12,860.98 15,544.90 0.00 0.00 2,203,638.98
B-2 4,676.22 5,652.09 0.00 0.00 801,237.47
B-3 6,427.36 7,768.68 0.00 0.00 1,101,284.05
-------------------------------------------------------------------------------
690,217.04 1,309,033.20 120,311.63 0.00 128,910,479.61
===============================================================================
Run: 11/27/00 07:27:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 458.973504 11.541791 2.293220 13.835011 0.000000 447.431713
A-5 51.318992 1.484155 0.283120 1.767275 0.000000 49.834837
A-6 1000.000000 0.000000 5.829147 5.829147 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 682.264096 3.393539 2.284737 5.678276 1.782157 680.652714
A-10 949.489469 1.155024 5.534714 6.689738 0.000000 948.334445
A-11 949.489464 1.155024 5.534714 6.689738 0.000000 948.334440
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 258.028448 7.462234 1.423509 8.885743 0.000000 250.566215
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.892041 1.149431 5.507915 6.657346 0.000000 943.742609
M-2 944.892035 1.149431 5.507914 6.657345 0.000000 943.742605
M-3 944.892035 1.149432 5.507914 6.657346 0.000000 943.742602
B-1 944.892034 1.149430 5.507914 6.657344 0.000000 943.742604
B-2 944.892038 1.149435 5.507915 6.657350 0.000000 943.742603
B-3 649.224130 0.789761 3.784420 4.574181 0.000000 648.434363
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,745.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,048.42
SUBSERVICER ADVANCES THIS MONTH 23,188.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,817,491.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 541,684.32
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 788,011.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,910,479.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 341,082.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.56676010 % 14.25636500 % 3.17687500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.52063370 % 14.29408567 % 3.18528060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83347512
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.62
POOL TRADING FACTOR: 30.36999555
................................................................................
Run: 11/27/00 07:27:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 23,007,387.75 5.875000 % 2,180,625.16
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 8,991,243.61 7.000000 % 503,221.19
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 18,911,373.17 7.000000 % 24,583.59
A-12 760947VP3 38,585,000.00 36,500,659.40 7.000000 % 47,448.56
A-13 760947VQ1 698,595.74 448,632.95 0.000000 % 2,222.49
A-14 7609474B4 0.00 0.00 0.492343 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,871,047.11 7.000000 % 15,431.61
M-2 760947VU2 6,974,500.00 6,595,078.68 7.000000 % 8,573.19
M-3 760947VV0 6,137,500.00 5,803,612.55 7.000000 % 7,544.33
B-1 760947VX6 3,069,000.00 2,902,042.68 7.000000 % 3,772.47
B-2 760947VY4 1,116,000.00 1,055,288.26 7.000000 % 1,371.81
B-3 2,231,665.53 1,933,789.61 7.000000 % 2,513.81
-------------------------------------------------------------------------------
557,958,461.27 189,308,157.03 2,797,308.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 112,599.22 2,293,224.38 0.00 0.00 20,826,762.59
A-5 0.00 0.00 0.00 0.00 0.00
A-6 376,757.70 376,757.70 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 52,429.78 555,650.97 0.00 0.00 8,488,022.42
A-9 38,194.38 38,194.38 0.00 0.00 6,550,000.00
A-10 22,304.36 22,304.36 0.00 0.00 3,825,000.00
A-11 110,276.07 134,859.66 0.00 0.00 18,886,789.58
A-12 212,842.79 260,291.35 0.00 0.00 36,453,210.84
A-13 0.00 2,222.49 0.00 0.00 446,410.46
A-14 77,642.08 77,642.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,222.49 84,654.10 0.00 0.00 11,855,615.50
M-2 38,457.25 47,030.44 0.00 0.00 6,586,505.49
M-3 33,842.05 41,386.38 0.00 0.00 5,796,068.22
B-1 16,922.40 20,694.87 0.00 0.00 2,898,270.21
B-2 6,153.60 7,525.41 0.00 0.00 1,053,916.45
B-3 11,276.32 13,790.13 0.00 0.00 1,931,275.80
-------------------------------------------------------------------------------
1,178,920.49 3,976,228.70 0.00 0.00 186,510,848.82
===============================================================================
Run: 11/27/00 07:27:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 673.577532 63.841238 3.296520 67.137758 0.000000 609.736294
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.047856 3.047856 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 861.560331 48.219738 5.023934 53.243672 0.000000 813.340592
A-9 1000.000000 0.000000 5.831203 5.831203 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831205 5.831205 0.000000 1000.000000
A-11 945.568659 1.229180 5.513804 6.742984 0.000000 944.339479
A-12 945.980547 1.229715 5.516206 6.745921 0.000000 944.750832
A-13 642.192508 3.181368 0.000000 3.181368 0.000000 639.011140
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.598782 1.229219 5.513979 6.743198 0.000000 944.369564
M-2 945.598778 1.229219 5.513979 6.743198 0.000000 944.369559
M-3 945.598786 1.229219 5.513980 6.743199 0.000000 944.369567
B-1 945.598788 1.229218 5.513978 6.743196 0.000000 944.369570
B-2 945.598799 1.229220 5.513978 6.743198 0.000000 944.369579
B-3 866.523045 1.126423 5.052872 6.179295 0.000000 865.396617
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,144.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 534.11
SUBSERVICER ADVANCES THIS MONTH 27,792.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,077,598.69
(B) TWO MONTHLY PAYMENTS: 6 1,518,878.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,510,848.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 688
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,551,139.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.03000380 % 12.85068300 % 3.11931350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.81117210 % 12.99559214 % 3.16205640 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78001278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.15
POOL TRADING FACTOR: 33.42737171
................................................................................
Run: 11/27/00 07:27:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 20,537,276.48 6.750000 % 350,345.66
A-2 760947UB5 39,034,000.00 7,201,754.84 6.750000 % 268,258.67
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,893,367.50 6.750000 % 24,169.02
A-5 760947UE9 229,143.79 123,301.26 0.000000 % 736.89
A-6 7609474C2 0.00 0.00 0.426336 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,120,809.52 6.750000 % 6,957.70
M-2 760947UH2 570,100.00 448,339.55 6.750000 % 2,783.18
M-3 760947UJ8 570,100.00 448,339.55 6.750000 % 2,783.18
B-1 570,100.00 448,339.55 6.750000 % 2,783.18
B-2 285,000.00 224,130.43 6.750000 % 1,391.34
B-3 285,969.55 99,318.66 6.750000 % 616.52
-------------------------------------------------------------------------------
114,016,713.34 40,591,977.34 660,825.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 115,093.61 465,439.27 0.00 0.00 20,186,930.82
A-2 40,359.58 308,618.25 0.00 0.00 6,933,496.17
A-3 33,888.19 33,888.19 0.00 0.00 6,047,000.00
A-4 21,818.94 45,987.96 0.00 0.00 3,869,198.48
A-5 0.00 736.89 0.00 0.00 122,564.37
A-6 14,368.03 14,368.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,281.16 13,238.86 0.00 0.00 1,113,851.82
M-2 2,512.55 5,295.73 0.00 0.00 445,556.37
M-3 2,512.55 5,295.73 0.00 0.00 445,556.37
B-1 2,512.55 5,295.73 0.00 0.00 445,556.37
B-2 1,256.05 2,647.39 0.00 0.00 222,739.09
B-3 556.60 1,173.12 0.00 0.00 98,702.14
-------------------------------------------------------------------------------
241,159.81 901,985.15 0.00 0.00 39,931,152.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 342.287941 5.839094 1.918227 7.757321 0.000000 336.448847
A-2 184.499535 6.872436 1.033960 7.906396 0.000000 177.627099
A-3 1000.000000 0.000000 5.604133 5.604133 0.000000 1000.000000
A-4 778.673500 4.833804 4.363788 9.197592 0.000000 773.839696
A-5 538.095577 3.215841 0.000000 3.215841 0.000000 534.879736
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 786.422621 4.881911 4.407213 9.289124 0.000000 781.540710
M-2 786.422645 4.881915 4.407209 9.289124 0.000000 781.540730
M-3 786.422645 4.881915 4.407209 9.289124 0.000000 781.540730
B-1 786.422645 4.881915 4.407209 9.289124 0.000000 781.540730
B-2 786.422561 4.881895 4.407193 9.289088 0.000000 781.540667
B-3 347.305019 2.155964 1.946361 4.102325 0.000000 345.149125
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,390.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,039.62
SUBSERVICER ADVANCES THIS MONTH 4,892.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 101,438.65
(B) TWO MONTHLY PAYMENTS: 1 175,579.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,931,152.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,888.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.10756480 % 4.98530900 % 1.90712600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.03677340 % 5.02105364 % 1.92671390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46877677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.73
POOL TRADING FACTOR: 35.02219177
................................................................................
Run: 11/27/00 07:27:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,076,641.70 0.000000 % 82,797.04
A-2 760947WF4 20,813,863.00 98,263.68 7.250000 % 1,872.26
A-3 760947WG2 6,939,616.00 1,547,509.18 7.250000 % 29,485.40
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 60,654,960.74 6.300000 % 1,155,686.71
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,351,851.77 7.250000 % 35,532.08
A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00
A-9 760947WN7 16,853,351.00 15,189,493.72 7.250000 % 283,899.03
A-10 760947WP2 18,008,933.00 16,619,119.70 7.250000 % 29,605.12
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 691,829.29 7.250000 % 13,181.74
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,180,325.30 0.000000 % 1,979.20
A-16 7609474D0 0.00 0.00 0.269405 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,449,336.33 7.250000 % 15,602.18
M-2 760947WY3 7,909,900.00 7,469,582.92 7.250000 % 9,361.29
M-3 760947WZ0 5,859,200.00 5,533,038.38 7.250000 % 6,934.30
B-1 3,222,600.00 3,043,556.09 7.250000 % 3,814.35
B-2 1,171,800.00 1,107,664.33 7.250000 % 1,388.19
B-3 2,343,649.31 1,802,718.14 7.250000 % 2,259.26
-------------------------------------------------------------------------------
585,919,116.54 210,819,364.27 1,673,398.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 338,307.79 421,104.83 0.00 0.00 47,993,844.66
A-2 593.38 2,465.64 0.00 0.00 96,391.42
A-3 9,344.73 38,830.13 0.00 0.00 1,518,023.78
A-4 0.00 0.00 0.00 0.00 0.00
A-5 318,275.07 1,473,961.78 0.00 0.00 59,499,274.03
A-6 0.00 0.00 0.00 0.00 0.00
A-7 171,204.51 206,736.59 0.00 0.00 28,316,319.69
A-8 0.00 0.00 0.00 0.00 0.00
A-9 91,722.75 375,621.78 0.00 0.00 14,905,594.69
A-10 100,355.64 129,960.76 0.00 0.00 16,589,514.58
A-11 42,290.93 42,290.93 0.00 0.00 7,003,473.00
A-12 4,177.65 17,359.39 0.00 0.00 678,647.55
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 1,979.20 0.00 0.00 1,178,346.10
A-16 47,305.43 47,305.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,176.13 90,778.31 0.00 0.00 12,433,734.15
M-2 45,105.56 54,466.85 0.00 0.00 7,460,221.63
M-3 33,411.61 40,345.91 0.00 0.00 5,526,104.08
B-1 18,378.71 22,193.06 0.00 0.00 3,039,741.74
B-2 6,688.70 8,076.89 0.00 0.00 1,106,276.14
B-3 10,885.83 13,145.09 0.00 0.00 1,800,458.88
-------------------------------------------------------------------------------
1,313,224.42 2,986,622.57 0.00 0.00 209,145,966.12
===============================================================================
Run: 11/27/00 07:27:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 379.014220 0.652734 2.667064 3.319798 0.000000 378.361486
A-2 4.721069 0.089953 0.028509 0.118462 0.000000 4.631116
A-3 222.996370 4.248852 1.346577 5.595429 0.000000 218.747519
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 814.290374 15.515047 4.272830 19.787877 0.000000 798.775327
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 944.592987 1.183815 5.703986 6.887801 0.000000 943.409172
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 901.274395 16.845257 5.442404 22.287661 0.000000 884.429138
A-10 922.826450 1.643913 5.572548 7.216461 0.000000 921.182537
A-11 1000.000000 0.000000 6.038565 6.038565 0.000000 1000.000000
A-12 7.273409 0.138584 0.043921 0.182505 0.000000 7.134825
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 603.488512 1.011945 0.000000 1.011945 0.000000 602.476567
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.333419 1.183490 5.702419 6.885909 0.000000 943.149930
M-2 944.333420 1.183490 5.702418 6.885908 0.000000 943.149930
M-3 944.333421 1.183489 5.702418 6.885907 0.000000 943.149932
B-1 944.441162 1.183625 5.703069 6.886694 0.000000 943.257537
B-2 945.267392 1.184665 5.708056 6.892721 0.000000 944.082727
B-3 769.192785 0.963992 4.644820 5.608812 0.000000 768.228793
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,833.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,674.71
SUBSERVICER ADVANCES THIS MONTH 37,284.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,418,159.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 661,442.24
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 975,118.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 209,145,966.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 795
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,409,020.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.01906120 % 12.14084800 % 2.84009060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.91758640 % 12.15421953 % 2.85932820 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77170130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.60
POOL TRADING FACTOR: 35.69536481
................................................................................
Run: 11/27/00 07:27:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 40,024,411.80 7.000000 % 510,921.33
A-2 760947WA5 1,458,253.68 742,898.22 0.000000 % 5,590.57
A-3 7609474F5 0.00 0.00 0.169670 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,136,045.29 7.000000 % 6,969.59
M-2 760947WD9 865,000.00 681,469.63 7.000000 % 4,180.79
M-3 760947WE7 288,000.00 226,893.93 7.000000 % 1,391.99
B-1 576,700.00 454,339.32 7.000000 % 2,787.35
B-2 288,500.00 227,287.88 7.000000 % 1,394.40
B-3 288,451.95 227,250.05 7.000000 % 1,394.18
-------------------------------------------------------------------------------
115,330,005.63 43,720,596.12 534,630.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,208.03 744,129.36 0.00 0.00 39,513,490.47
A-2 0.00 5,590.57 0.00 0.00 737,307.65
A-3 6,174.65 6,174.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,619.33 13,588.92 0.00 0.00 1,129,075.70
M-2 3,970.68 8,151.47 0.00 0.00 677,288.84
M-3 1,322.03 2,714.02 0.00 0.00 225,501.94
B-1 2,647.27 5,434.62 0.00 0.00 451,551.97
B-2 1,324.33 2,718.73 0.00 0.00 225,893.48
B-3 1,324.11 2,718.29 0.00 0.00 225,855.87
-------------------------------------------------------------------------------
256,590.43 791,220.63 0.00 0.00 43,185,965.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 363.451884 4.639552 2.117705 6.757257 0.000000 358.812332
A-2 509.443748 3.833743 0.000000 3.833743 0.000000 505.610005
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 787.826137 4.833280 4.590381 9.423661 0.000000 782.992857
M-2 787.826162 4.833283 4.590382 9.423665 0.000000 782.992879
M-3 787.826146 4.833299 4.590382 9.423681 0.000000 782.992847
B-1 787.826114 4.833276 4.590376 9.423652 0.000000 782.992839
B-2 787.826274 4.833276 4.590399 9.423675 0.000000 782.992998
B-3 787.826361 4.833283 4.590401 9.423684 0.000000 782.993043
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,068.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,953.59
SUBSERVICER ADVANCES THIS MONTH 4,950.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 294,831.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,185,965.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,310.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12832880 % 4.75690600 % 2.11476490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.08536970 % 4.70492308 % 2.12798560 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35175320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.86
POOL TRADING FACTOR: 37.44555954
................................................................................
Run: 11/27/00 07:27:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 10,377,777.96 7.025000 % 30,977.79
R 0.00 300,000.00 0.000000 % 0.00
-------------------------------------------------------------------------------
91,183,371.00 10,677,777.96 30,977.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,712.21 97,690.00 0.00 0.00 10,346,800.17
R 7,620.36 7,620.36 0.00 0.00 300,000.00
-------------------------------------------------------------------------------
74,332.57 105,310.36 0.00 0.00 10,646,800.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.812177 0.339731 0.731627 1.071358 0.000000 113.472446
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,597.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 848.79
SUBSERVICER ADVANCES THIS MONTH 5,987.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 744,844.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,646,800.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,337.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.19042670 % 2.80957330 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.18225200 % 2.81774800 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.86120747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.80
POOL TRADING FACTOR: 11.67625199
................................................................................
Run: 11/27/00 07:27:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 19,953,169.42 7.500000 % 1,210,853.66
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,461,262.73 0.000000 % 6,869.69
A-9 7609474E8 0.00 0.00 0.135070 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,900,494.08 7.500000 % 11,083.75
M-2 760947XN6 6,700,600.00 6,357,455.13 7.500000 % 7,916.91
M-3 760947XP1 5,896,500.00 5,594,533.95 7.500000 % 6,966.85
B-1 2,948,300.00 2,797,314.42 7.500000 % 3,483.48
B-2 1,072,100.00 1,017,196.62 7.500000 % 1,266.71
B-3 2,144,237.43 1,633,418.91 7.500000 % 2,034.10
-------------------------------------------------------------------------------
536,050,225.54 186,519,845.26 1,250,475.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 124,654.04 1,335,507.70 0.00 0.00 18,742,315.76
A-5 526,681.19 526,681.19 0.00 0.00 84,305,000.00
A-6 236,799.47 236,799.47 0.00 0.00 37,904,105.00
A-7 91,185.38 91,185.38 0.00 0.00 14,595,895.00
A-8 0.00 6,869.69 0.00 0.00 3,454,393.04
A-9 20,985.45 20,985.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,604.33 66,688.08 0.00 0.00 8,889,410.33
M-2 39,717.12 47,634.03 0.00 0.00 6,349,538.22
M-3 34,950.91 41,917.76 0.00 0.00 5,587,567.10
B-1 17,475.75 20,959.23 0.00 0.00 2,793,830.94
B-2 6,354.76 7,621.47 0.00 0.00 1,015,929.91
B-3 10,204.51 12,238.61 0.00 0.00 1,631,384.81
-------------------------------------------------------------------------------
1,164,612.91 2,415,088.06 0.00 0.00 185,269,370.11
===============================================================================
Run: 11/27/00 07:27:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 287.775029 17.463564 1.797826 19.261390 0.000000 270.311465
A-5 1000.000000 0.000000 6.247330 6.247330 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247330 6.247330 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247330 6.247330 0.000000 1000.000000
A-8 546.593983 1.084844 0.000000 1.084844 0.000000 545.509139
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.788931 1.181523 5.927398 7.108921 0.000000 947.607408
M-2 948.788934 1.181523 5.927398 7.108921 0.000000 947.607411
M-3 948.788934 1.181523 5.927399 7.108922 0.000000 947.607411
B-1 948.788936 1.181522 5.927399 7.108921 0.000000 947.607414
B-2 948.788938 1.181522 5.927395 7.108917 0.000000 947.607415
B-3 761.771475 0.948631 4.759039 5.707670 0.000000 760.822839
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,737.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,518.88
SUBSERVICER ADVANCES THIS MONTH 37,088.97
MASTER SERVICER ADVANCES THIS MONTH 1,903.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,707,502.81
(B) TWO MONTHLY PAYMENTS: 3 709,189.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 501,846.54
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,015,253.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 185,269,370.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,881.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,017,900.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.63278880 % 11.39115300 % 2.97605820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.55253160 % 11.24120821 % 2.99268290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78813769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.77
POOL TRADING FACTOR: 34.56194239
................................................................................
Run: 11/27/00 07:27:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 3,127,633.49 7.000000 % 1,013,951.35
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 15,605,525.12 7.000000 % 101,713.61
A-6 760947XV8 2,531,159.46 1,361,433.73 0.000000 % 25,922.60
A-7 7609474G3 0.00 0.00 0.252588 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,847,771.07 7.000000 % 12,043.39
M-2 760947XY2 789,000.00 615,637.61 7.000000 % 4,012.60
M-3 760947XZ9 394,500.00 307,818.78 7.000000 % 2,006.30
B-1 789,000.00 615,637.61 7.000000 % 4,012.60
B-2 394,500.00 307,818.78 7.000000 % 2,006.30
B-3 394,216.33 307,597.44 7.000000 % 2,004.86
-------------------------------------------------------------------------------
157,805,575.79 60,691,873.63 1,167,673.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,233.95 1,032,185.30 0.00 0.00 2,113,682.14
A-3 106,979.57 106,979.57 0.00 0.00 18,350,000.00
A-4 106,367.43 106,367.43 0.00 0.00 18,245,000.00
A-5 90,979.42 192,693.03 0.00 0.00 15,503,811.51
A-6 0.00 25,922.60 0.00 0.00 1,335,511.13
A-7 12,767.63 12,767.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,772.41 22,815.80 0.00 0.00 1,835,727.68
M-2 3,589.14 7,601.74 0.00 0.00 611,625.01
M-3 1,794.57 3,800.87 0.00 0.00 305,812.48
B-1 3,589.14 7,601.74 0.00 0.00 611,625.01
B-2 1,794.57 3,800.87 0.00 0.00 305,812.48
B-3 1,793.28 3,798.14 0.00 0.00 305,592.58
-------------------------------------------------------------------------------
358,661.11 1,526,334.72 0.00 0.00 59,524,200.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 226.640108 73.474736 1.321301 74.796037 0.000000 153.165373
A-3 1000.000000 0.000000 5.829949 5.829949 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829950 5.829950 0.000000 1000.000000
A-5 780.276256 5.085681 4.548971 9.634652 0.000000 775.190575
A-6 537.869601 10.241393 0.000000 10.241393 0.000000 527.628208
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.275778 5.085676 4.548968 9.634644 0.000000 775.190102
M-2 780.275805 5.085678 4.548973 9.634651 0.000000 775.190127
M-3 780.275741 5.085678 4.548973 9.634651 0.000000 775.190063
B-1 780.275805 5.085678 4.548973 9.634651 0.000000 775.190127
B-2 780.275741 5.085678 4.548973 9.634651 0.000000 775.190063
B-3 780.275744 5.085685 4.548974 9.634659 0.000000 775.190064
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,638.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,414.57
SUBSERVICER ADVANCES THIS MONTH 2,423.35
MASTER SERVICER ADVANCES THIS MONTH 613.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 195,179.37
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,448.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,524,200.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 53,566.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,146.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.25425310 % 4.67083600 % 2.07491100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.16672140 % 4.62528714 % 2.10183470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41315547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.97
POOL TRADING FACTOR: 37.71995997
................................................................................
Run: 11/27/00 07:27:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 1,241,653.90 7.500000 % 112,169.64
A-2 760947YB1 105,040,087.00 21,168,825.41 7.500000 % 309,068.80
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,631,814.48 7.500000 % 46,929.83
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,115,778.79 8.000000 % 30,890.77
A-12 760947YM7 59,143,468.00 11,919,237.56 7.000000 % 174,023.09
A-13 760947YN5 16,215,000.00 3,267,823.88 7.225000 % 47,710.84
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,697,264.35 0.000000 % 32,955.31
A-19 760947H53 0.00 0.00 0.131137 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,385,357.11 7.500000 % 15,408.00
M-2 760947YX3 3,675,000.00 3,461,817.13 7.500000 % 5,136.05
M-3 760947YY1 1,837,500.00 1,730,908.57 7.500000 % 2,568.02
B-1 2,756,200.00 2,596,315.75 7.500000 % 3,851.97
B-2 1,286,200.00 1,211,588.87 7.500000 % 1,797.55
B-3 1,470,031.75 1,384,658.06 7.500000 % 2,054.31
-------------------------------------------------------------------------------
367,497,079.85 178,452,555.86 784,564.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,756.79 119,926.43 0.00 0.00 1,129,484.26
A-2 132,244.65 441,313.45 0.00 0.00 20,859,756.61
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 197,608.42 244,538.25 0.00 0.00 31,584,884.65
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,815.65 169,815.65 0.00 0.00 27,457,512.00
A-8 81,225.33 81,225.33 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 14,098.74 44,989.51 0.00 0.00 2,084,888.02
A-12 69,497.09 243,520.18 0.00 0.00 11,745,214.47
A-13 19,666.02 67,376.86 0.00 0.00 3,220,113.04
A-14 4,831.45 4,831.45 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,180.55 15,180.55 0.00 0.00 2,430,000.00
A-18 0.00 32,955.31 0.00 0.00 6,664,309.04
A-19 19,492.53 19,492.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 64,878.79 80,286.79 0.00 0.00 10,369,949.11
M-2 21,626.46 26,762.51 0.00 0.00 3,456,681.08
M-3 10,813.23 13,381.25 0.00 0.00 1,728,340.55
B-1 16,219.55 20,071.52 0.00 0.00 2,592,463.78
B-2 7,568.97 9,366.52 0.00 0.00 1,209,791.32
B-3 8,650.15 10,704.46 0.00 0.00 1,382,603.75
-------------------------------------------------------------------------------
1,090,371.87 1,874,936.05 0.00 0.00 177,667,991.68
===============================================================================
Run: 11/27/00 07:27:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 39.192555 3.540612 0.244842 3.785454 0.000000 35.651943
A-2 201.530920 2.942389 1.258992 4.201381 0.000000 198.588531
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 941.991048 1.397564 5.884751 7.282315 0.000000 940.593484
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.184670 6.184670 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247141 6.247141 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 201.530918 2.942389 1.342925 4.285314 0.000000 198.588528
A-12 201.530921 2.942389 1.175059 4.117448 0.000000 198.588532
A-13 201.530921 2.942389 1.212829 4.155218 0.000000 198.588532
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247140 6.247140 0.000000 1000.000000
A-18 694.027956 3.415112 0.000000 3.415112 0.000000 690.612844
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.991048 1.397564 5.884751 7.282315 0.000000 940.593485
M-2 941.991056 1.397565 5.884751 7.282316 0.000000 940.593491
M-3 941.991059 1.397562 5.884751 7.282313 0.000000 940.593497
B-1 941.991057 1.397565 5.884751 7.282316 0.000000 940.593491
B-2 941.991036 1.397566 5.884754 7.282320 0.000000 940.593469
B-3 941.923914 1.397466 5.884329 7.281795 0.000000 940.526455
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,162.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,848.68
SUBSERVICER ADVANCES THIS MONTH 26,613.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,198,982.54
(B) TWO MONTHLY PAYMENTS: 4 873,907.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,209.38
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,929.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,667,991.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 791
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 519,606.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.90683810 % 9.06992900 % 3.02323300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.87170590 % 8.75507771 % 3.03201590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67709622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.06
POOL TRADING FACTOR: 48.34541590
................................................................................
Run: 11/27/00 07:27:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 1,474,941.82 7.750000 % 48,604.00
A-12 760947A68 5,667,000.00 737,470.90 7.000000 % 24,302.00
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 729,462.54 8.000000 % 11,984.95
A-15 760947A92 14,375,000.00 1,482,950.17 8.000000 % 60,921.04
A-16 760947B26 45,450,000.00 15,880,523.04 7.750000 % 187,801.70
A-17 760947B34 10,301,000.00 7,044,903.99 7.750000 % 74,160.83
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,486,096.01 7.750000 % 0.00
A-20 760947B67 41,182,000.00 38,993,988.29 7.750000 % 46,827.43
A-21 760947B75 10,625,000.00 9,952,476.94 7.750000 % 11,951.82
A-22 760947B83 5,391,778.36 2,992,940.20 0.000000 % 5,685.44
A-23 7609474H1 0.00 0.00 0.224550 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,578,830.80 7.750000 % 11,503.11
M-2 760947C41 6,317,900.00 5,986,792.95 7.750000 % 7,189.47
M-3 760947C58 5,559,700.00 5,268,328.49 7.750000 % 6,326.68
B-1 2,527,200.00 2,394,755.04 7.750000 % 2,875.83
B-2 1,263,600.00 1,197,377.56 7.750000 % 1,437.92
B-3 2,022,128.94 1,831,498.89 7.750000 % 2,199.42
-------------------------------------------------------------------------------
505,431,107.30 129,102,337.63 503,771.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,525.67 58,129.67 0.00 0.00 1,426,337.82
A-12 4,300.74 28,602.74 0.00 0.00 713,168.90
A-13 0.00 0.00 0.00 0.00 0.00
A-14 4,861.76 16,846.71 0.00 0.00 717,477.59
A-15 9,883.64 70,804.68 0.00 0.00 1,422,029.13
A-16 102,533.77 290,335.47 0.00 0.00 15,692,721.34
A-17 45,485.95 119,646.78 0.00 0.00 6,970,743.16
A-18 77,924.40 77,924.40 0.00 0.00 12,069,000.00
A-19 0.00 0.00 74,160.83 0.00 11,560,256.84
A-20 251,767.57 298,595.00 0.00 0.00 38,947,160.86
A-21 64,258.90 76,210.72 0.00 0.00 9,940,525.12
A-22 0.00 5,685.44 0.00 0.00 2,987,254.76
A-23 24,151.73 24,151.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,846.43 73,349.54 0.00 0.00 9,567,327.69
M-2 38,654.17 45,843.64 0.00 0.00 5,979,603.48
M-3 34,015.35 40,342.03 0.00 0.00 5,262,001.81
B-1 15,461.92 18,337.75 0.00 0.00 2,391,879.21
B-2 7,730.95 9,168.87 0.00 0.00 1,195,939.64
B-3 11,825.21 14,024.63 0.00 0.00 1,829,299.47
-------------------------------------------------------------------------------
764,228.16 1,267,999.80 74,160.83 0.00 128,672,726.82
===============================================================================
Run: 11/27/00 07:27:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 130.134270 4.288336 0.840451 5.128787 0.000000 125.845934
A-12 130.134269 4.288336 0.758909 5.047245 0.000000 125.845933
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 75.851361 1.246225 0.505538 1.751763 0.000000 74.605136
A-15 103.161751 4.237985 0.687558 4.925543 0.000000 98.923766
A-16 349.406448 4.132051 2.255969 6.388020 0.000000 345.274397
A-17 683.904863 7.199382 4.415683 11.615065 0.000000 676.705481
A-18 1000.000000 0.000000 6.456575 6.456575 0.000000 1000.000000
A-19 1395.637425 0.000000 0.000000 0.000000 9.011036 1404.648462
A-20 946.869707 1.137085 6.113534 7.250619 0.000000 945.732623
A-21 936.703712 1.124877 6.047896 7.172773 0.000000 935.578835
A-22 555.093329 1.054465 0.000000 1.054465 0.000000 554.038865
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.592228 1.137953 6.118199 7.256152 0.000000 946.454276
M-2 947.592230 1.137952 6.118199 7.256151 0.000000 946.454278
M-3 947.592224 1.137953 6.118199 7.256152 0.000000 946.454271
B-1 947.592213 1.137951 6.118202 7.256153 0.000000 946.454262
B-2 947.592244 1.137955 6.118194 7.256149 0.000000 946.454289
B-3 905.728044 1.087675 5.847901 6.935576 0.000000 904.640369
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,918.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,179.79
SUBSERVICER ADVANCES THIS MONTH 25,947.29
MASTER SERVICER ADVANCES THIS MONTH 1,795.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,075,631.89
(B) TWO MONTHLY PAYMENTS: 1 268,837.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 446,299.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 573,944.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,672,726.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,091.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 274,204.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.17872560 % 16.52053900 % 4.30073540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.13358570 % 16.17198414 % 4.31005930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08507724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.42
POOL TRADING FACTOR: 25.45801494
................................................................................
Run: 11/27/00 07:27:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,525,173.32 7.750000 % 16,748.84
A-6 760947E64 16,661,690.00 15,607,108.49 7.750000 % 15,818.35
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 681,133.30 7.750000 % 104,520.65
A-10 760947F22 7,000,000.00 5,271,090.34 8.000000 % 267,320.18
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 681,133.30 7.600000 % 104,520.65
A-13 760947F55 291,667.00 219,628.76 0.000000 % 11,138.35
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 14,221,718.62 7.750000 % 721,245.96
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 481,760.07 0.000000 % 817.12
A-25 7609475H0 0.00 0.00 0.478098 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,822,670.92 7.750000 % 6,915.01
M-2 760947G39 4,552,300.00 4,264,157.61 7.750000 % 4,321.87
M-3 760947G47 4,006,000.00 3,752,436.22 7.750000 % 3,803.22
B-1 1,820,900.00 1,707,317.34 7.750000 % 1,730.43
B-2 910,500.00 853,722.28 7.750000 % 865.28
B-3 1,456,687.10 799,555.62 7.750000 % 810.36
-------------------------------------------------------------------------------
364,183,311.55 71,888,606.19 1,260,576.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 106,703.91 123,452.75 0.00 0.00 16,508,424.48
A-6 100,775.91 116,594.26 0.00 0.00 15,591,290.14
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,398.99 108,919.64 0.00 0.00 576,612.65
A-10 35,140.60 302,460.78 0.00 0.00 5,003,770.16
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,313.84 108,834.49 0.00 0.00 576,612.65
A-13 0.00 11,138.35 0.00 0.00 208,490.41
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 91,830.38 813,076.34 0.00 0.00 13,500,472.66
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 817.12 0.00 0.00 480,942.95
A-25 28,635.80 28,635.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,054.34 50,969.35 0.00 0.00 6,815,755.91
M-2 27,533.89 31,855.76 0.00 0.00 4,259,835.74
M-3 24,229.67 28,032.89 0.00 0.00 3,748,633.00
B-1 11,024.23 12,754.66 0.00 0.00 1,705,586.91
B-2 5,512.53 6,377.81 0.00 0.00 852,857.00
B-3 5,162.78 5,973.14 0.00 0.00 798,745.26
-------------------------------------------------------------------------------
489,316.87 1,749,893.14 0.00 0.00 70,628,029.92
===============================================================================
Run: 11/27/00 07:27:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 936.706210 0.949384 6.048361 6.997745 0.000000 935.756826
A-6 936.706210 0.949384 6.048361 6.997745 0.000000 935.756825
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 136.226660 20.904130 0.879798 21.783928 0.000000 115.322530
A-10 753.012906 38.188597 5.020086 43.208683 0.000000 714.824309
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 136.226660 20.904130 0.862768 21.766898 0.000000 115.322530
A-13 753.012031 38.188585 0.000000 38.188585 0.000000 714.823446
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 753.012859 38.188597 4.862243 43.050840 0.000000 714.824262
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 430.745020 0.730593 0.000000 0.730593 0.000000 430.014428
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.703999 0.949381 6.048346 6.997727 0.000000 935.754618
M-2 936.703998 0.949382 6.048347 6.997729 0.000000 935.754616
M-3 936.703999 0.949381 6.048345 6.997726 0.000000 935.754618
B-1 937.622791 0.950316 6.054275 7.004591 0.000000 936.672475
B-2 937.641164 0.950335 6.054399 7.004734 0.000000 936.690829
B-3 548.886319 0.556317 3.544193 4.100510 0.000000 548.330015
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,796.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,296.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,624,684.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 924,305.78
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,837.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,628,029.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 313
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,187,560.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.51244390 % 20.78129100 % 4.70626480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.08101380 % 20.98915214 % 4.78592810 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 742,913.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,580,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45787169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.90
POOL TRADING FACTOR: 19.39353828
................................................................................
Run: 11/27/00 07:27:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 11,647,578.39 7.250000 % 146,442.26
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 13,832,491.57 7.250000 % 86,183.96
A-7 760947D40 1,820,614.04 739,228.42 0.000000 % 5,637.04
A-8 7609474Y4 0.00 0.00 0.265001 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,215,494.49 7.250000 % 7,573.19
M-2 760947D73 606,400.00 486,261.98 7.250000 % 3,029.68
M-3 760947D81 606,400.00 486,261.98 7.250000 % 3,029.68
B-1 606,400.00 486,261.98 7.250000 % 3,029.68
B-2 303,200.00 243,130.93 7.250000 % 1,514.84
B-3 303,243.02 243,165.35 7.250000 % 1,515.05
-------------------------------------------------------------------------------
121,261,157.06 36,595,875.09 257,955.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 70,313.40 216,755.66 0.00 0.00 11,501,136.13
A-4 43,561.12 43,561.12 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 83,503.15 169,687.11 0.00 0.00 13,746,307.61
A-7 0.00 5,637.04 0.00 0.00 733,591.38
A-8 8,075.02 8,075.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,337.62 14,910.81 0.00 0.00 1,207,921.30
M-2 2,935.43 5,965.11 0.00 0.00 483,232.30
M-3 2,935.43 5,965.11 0.00 0.00 483,232.30
B-1 2,935.43 5,965.11 0.00 0.00 483,232.30
B-2 1,467.72 2,982.56 0.00 0.00 241,616.09
B-3 1,467.92 2,982.97 0.00 0.00 241,650.30
-------------------------------------------------------------------------------
224,532.24 482,487.62 0.00 0.00 36,337,919.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 506.482515 6.367885 3.057503 9.425388 0.000000 500.114629
A-4 1000.000000 0.000000 6.036741 6.036741 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 801.883569 4.996172 4.840762 9.836934 0.000000 796.887398
A-7 406.032472 3.096230 0.000000 3.096230 0.000000 402.936242
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 801.883157 4.996167 4.840757 9.836924 0.000000 796.886990
M-2 801.883212 4.996174 4.840749 9.836923 0.000000 796.887038
M-3 801.883212 4.996174 4.840749 9.836923 0.000000 796.887038
B-1 801.883212 4.996174 4.840749 9.836923 0.000000 796.887038
B-2 801.883015 4.996174 4.840765 9.836939 0.000000 796.886840
B-3 801.882761 4.996125 4.840738 9.836863 0.000000 796.886600
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,618.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,682.82
SUBSERVICER ADVANCES THIS MONTH 17,791.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,097,735.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 479,914.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,337,919.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 29,449.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.18552070 % 6.10212800 % 2.71235140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.17836300 % 5.98379301 % 2.71455390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 191,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66785402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.68
POOL TRADING FACTOR: 29.96666088
................................................................................
Run: 11/27/00 07:27:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 9,862,152.64 7.750000 % 21,188.42
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 18,984,077.77 8.000000 % 20,444.67
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 910,618.68 0.000000 % 1,344.55
A-14 7609474Z1 0.00 0.00 0.244209 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,062,764.21 8.000000 % 4,375.34
M-2 760947K67 2,677,200.00 2,539,180.24 8.000000 % 2,734.54
M-3 760947K75 2,463,100.00 2,336,117.89 8.000000 % 2,515.85
B-1 1,070,900.00 1,015,691.04 8.000000 % 1,093.84
B-2 428,400.00 406,314.34 8.000000 % 437.58
B-3 856,615.33 771,376.00 8.000000 % 830.72
-------------------------------------------------------------------------------
214,178,435.49 45,870,730.81 54,965.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,685.89 84,874.31 0.00 0.00 9,840,964.22
A-4 33,212.50 33,212.50 0.00 0.00 4,982,438.00
A-5 126,546.25 146,990.92 0.00 0.00 18,963,633.10
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,807.86 1,807.86 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,344.55 0.00 0.00 909,274.13
A-14 9,333.98 9,333.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,082.04 31,457.38 0.00 0.00 4,058,388.87
M-2 16,925.96 19,660.50 0.00 0.00 2,536,445.70
M-3 15,572.36 18,088.21 0.00 0.00 2,333,602.04
B-1 6,770.51 7,864.35 0.00 0.00 1,014,597.20
B-2 2,708.45 3,146.03 0.00 0.00 405,876.76
B-3 5,141.93 5,972.65 0.00 0.00 770,545.28
-------------------------------------------------------------------------------
308,787.73 363,753.24 0.00 0.00 45,815,765.30
===============================================================================
Run: 11/27/00 07:27:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 292.115432 0.627598 1.886366 2.513964 0.000000 291.487835
A-4 1000.000000 0.000000 6.665913 6.665913 0.000000 1000.000000
A-5 948.446222 1.021418 6.322262 7.343680 0.000000 947.424805
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 406.734074 0.600552 0.000000 0.600552 0.000000 406.133521
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.446216 1.021417 6.322262 7.343679 0.000000 947.424799
M-2 948.446227 1.021418 6.322262 7.343680 0.000000 947.424810
M-3 948.446222 1.021416 6.322261 7.343677 0.000000 947.424806
B-1 948.446204 1.021421 6.322262 7.343683 0.000000 947.424783
B-2 948.446172 1.021429 6.322246 7.343675 0.000000 947.424743
B-3 900.492874 0.969735 6.002613 6.972348 0.000000 899.523103
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,555.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,199.47
SUBSERVICER ADVANCES THIS MONTH 4,484.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 580,432.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,815,765.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,447.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.24151250 % 19.87998200 % 4.87850510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.23864470 % 19.48769501 % 4.87907020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 473,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,632,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39211584
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.28
POOL TRADING FACTOR: 21.39139974
................................................................................
Run: 11/27/00 07:27:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 14,301,380.34 7.500000 % 100,579.30
A-3 760947L25 10,475,000.00 8,545,649.46 7.500000 % 48,440.21
A-4 760947L33 1,157,046.74 484,590.76 0.000000 % 2,848.72
A-5 7609475A5 0.00 0.00 0.261956 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,073,276.88 7.500000 % 6,083.77
M-2 760947L66 786,200.00 643,933.38 7.500000 % 3,650.08
M-3 760947L74 524,200.00 429,343.49 7.500000 % 2,433.69
B-1 314,500.00 257,589.71 7.500000 % 1,460.12
B-2 209,800.00 171,835.69 7.500000 % 974.03
B-3 262,361.78 188,609.65 7.500000 % 1,069.12
-------------------------------------------------------------------------------
104,820,608.52 26,096,209.36 167,539.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 89,314.95 189,894.25 0.00 0.00 14,200,801.04
A-3 53,369.27 101,809.48 0.00 0.00 8,497,209.25
A-4 0.00 2,848.72 0.00 0.00 481,742.04
A-5 5,692.34 5,692.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,702.83 12,786.60 0.00 0.00 1,067,193.11
M-2 4,021.49 7,671.57 0.00 0.00 640,283.30
M-3 2,681.34 5,115.03 0.00 0.00 426,909.80
B-1 1,608.70 3,068.82 0.00 0.00 256,129.59
B-2 1,073.14 2,047.17 0.00 0.00 170,861.66
B-3 1,177.90 2,247.02 0.00 0.00 187,540.53
-------------------------------------------------------------------------------
165,641.96 333,181.00 0.00 0.00 25,928,670.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 720.291128 5.065691 4.498361 9.564052 0.000000 715.225436
A-3 815.813791 4.624364 5.094918 9.719282 0.000000 811.189427
A-4 418.816927 2.462061 0.000000 2.462061 0.000000 416.354866
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.045238 4.642682 5.115102 9.757784 0.000000 814.402557
M-2 819.045256 4.642686 5.115098 9.757784 0.000000 814.402569
M-3 819.045193 4.642675 5.115109 9.757784 0.000000 814.402518
B-1 819.045183 4.642671 5.115103 9.757774 0.000000 814.402512
B-2 819.045234 4.642660 5.115062 9.757722 0.000000 814.402574
B-3 718.891486 4.074984 4.489602 8.564586 0.000000 714.816515
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,432.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,503.44
SUBSERVICER ADVANCES THIS MONTH 6,669.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 390,985.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,928,670.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,643.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.20572400 % 8.38117200 % 2.41310420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.19744670 % 8.23176115 % 2.41495470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 131,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93591534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.78
POOL TRADING FACTOR: 24.73623335
................................................................................
Run: 11/27/00 07:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 16,095,178.77 7.350000 % 398,531.91
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 18,975,869.20 7.750000 % 85,397.40
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 645,732.66 0.000000 % 944.40
A-14 7609475B3 0.00 0.00 0.459477 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,599,714.24 7.750000 % 9,468.95
M-2 760947N72 5,645,600.00 5,374,738.10 7.750000 % 5,918.00
M-3 760947N80 5,194,000.00 4,944,804.73 7.750000 % 5,444.61
B-1 2,258,300.00 2,149,952.38 7.750000 % 2,367.26
B-2 903,300.00 859,961.92 7.750000 % 946.88
B-3 1,807,395.50 1,604,820.21 7.750000 % 1,767.03
-------------------------------------------------------------------------------
451,652,075.74 74,981,772.21 510,786.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,555.48 497,087.39 0.00 0.00 15,696,646.86
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,362.50 29,362.50 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 122,518.31 207,915.71 0.00 0.00 18,890,471.80
A-8 77,568.78 77,568.78 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 944.40 0.00 0.00 644,788.26
A-14 28,702.31 28,702.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,524.33 64,993.28 0.00 0.00 8,590,245.29
M-2 34,702.17 40,620.17 0.00 0.00 5,368,820.10
M-3 31,926.29 37,370.90 0.00 0.00 4,939,360.12
B-1 13,881.24 16,248.50 0.00 0.00 2,147,585.12
B-2 5,552.37 6,499.25 0.00 0.00 859,015.04
B-3 10,361.57 12,128.60 0.00 0.00 1,603,053.18
-------------------------------------------------------------------------------
508,655.35 1,019,441.79 0.00 0.00 74,470,985.77
===============================================================================
Run: 11/27/00 07:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 228.044868 5.646607 1.396385 7.042992 0.000000 222.398261
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.277044 0.277044 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 947.750934 4.265178 6.119184 10.384362 0.000000 943.485756
A-8 1000.000000 0.000000 6.456532 6.456532 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 489.866742 0.716442 0.000000 0.716442 0.000000 489.150300
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.022477 1.048250 6.146764 7.195014 0.000000 950.974227
M-2 952.022478 1.048250 6.146764 7.195014 0.000000 950.974228
M-3 952.022474 1.048250 6.146764 7.195014 0.000000 950.974224
B-1 952.022486 1.048249 6.146765 7.195014 0.000000 950.974237
B-2 952.022495 1.048245 6.146762 7.195007 0.000000 950.974250
B-3 887.918671 0.977666 5.732874 6.710540 0.000000 886.941004
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,608.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,111.79
SUBSERVICER ADVANCES THIS MONTH 28,360.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,181,848.86
(B) TWO MONTHLY PAYMENTS: 1 266,530.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 500,815.77
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 617,800.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,470,985.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 428,060.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.34107420 % 25.45098900 % 6.20793700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.15753810 % 25.37689721 % 6.24392630 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44447501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.96
POOL TRADING FACTOR: 16.48857379
................................................................................
Run: 11/27/00 07:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 0.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 4,499,781.21 7.500000 % 48,058.26
A-5 760947R52 5,000,000.00 4,155,726.01 7.500000 % 91,557.85
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,574,754.33 7.500000 % 47,080.85
A-8 760947R86 929,248.96 358,170.57 0.000000 % 2,501.60
A-9 7609475C1 0.00 0.00 0.312425 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,292,319.27 7.500000 % 7,095.65
M-2 760947S36 784,900.00 645,789.39 7.500000 % 3,545.79
M-3 760947S44 418,500.00 344,327.78 7.500000 % 1,890.58
B-1 313,800.00 258,184.12 7.500000 % 1,417.59
B-2 261,500.00 215,153.42 7.500000 % 1,181.33
B-3 314,089.78 249,979.23 7.500000 % 1,372.55
-------------------------------------------------------------------------------
104,668,838.74 25,011,185.33 205,702.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 28,099.10 76,157.36 0.00 0.00 4,451,722.95
A-5 25,950.64 117,508.49 0.00 0.00 4,064,168.16
A-6 27,582.17 27,582.17 0.00 0.00 4,417,000.00
A-7 53,545.47 100,626.32 0.00 0.00 8,527,673.48
A-8 0.00 2,501.60 0.00 0.00 355,668.97
A-9 6,506.08 6,506.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,069.96 15,165.61 0.00 0.00 1,285,223.62
M-2 4,032.66 7,578.45 0.00 0.00 642,243.60
M-3 2,150.17 4,040.75 0.00 0.00 342,437.20
B-1 1,612.24 3,029.83 0.00 0.00 256,766.53
B-2 1,343.54 2,524.87 0.00 0.00 213,972.09
B-3 1,561.01 2,933.56 0.00 0.00 248,606.68
-------------------------------------------------------------------------------
160,453.04 366,155.09 0.00 0.00 24,805,483.28
===============================================================================
Run: 11/27/00 07:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 642.825887 6.865466 4.014157 10.879623 0.000000 635.960422
A-5 831.145202 18.311570 5.190128 23.501698 0.000000 812.833632
A-6 1000.000000 0.000000 6.244548 6.244548 0.000000 1000.000000
A-7 820.550654 4.505345 5.123968 9.629313 0.000000 816.045309
A-8 385.440916 2.692067 0.000000 2.692067 0.000000 382.748849
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 822.766454 4.517508 5.137811 9.655319 0.000000 818.248946
M-2 822.766454 4.517505 5.137801 9.655306 0.000000 818.248949
M-3 822.766499 4.517515 5.137802 9.655317 0.000000 818.248985
B-1 822.766475 4.517495 5.137795 9.655290 0.000000 818.248980
B-2 822.766424 4.517514 5.137820 9.655334 0.000000 818.248910
B-3 795.884635 4.369897 4.969948 9.339845 0.000000 791.514717
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,203.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,103.43
SUBSERVICER ADVANCES THIS MONTH 2,788.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 245,882.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,805,483.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 68,390.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.80776620 % 9.25824500 % 2.93398910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.77393690 % 9.15081716 % 2.94212990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 125,253.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00414148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.91
POOL TRADING FACTOR: 23.69901451
................................................................................
Run: 11/27/00 07:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 6,341,858.62 8.000000 % 245,151.42
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,217,575.02 8.000000 % 15,203.48
A-11 760947S51 5,000,000.00 4,696,782.44 8.000000 % 4,692.43
A-12 760947S69 575,632.40 200,614.33 0.000000 % 264.16
A-13 7609475D9 0.00 0.00 0.314480 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,029,012.85 8.000000 % 4,025.28
M-2 760947Q79 2,117,700.00 2,014,506.46 8.000000 % 2,012.64
M-3 760947Q87 2,435,400.00 2,316,725.19 8.000000 % 2,314.58
B-1 1,058,900.00 1,007,300.79 8.000000 % 1,006.37
B-2 423,500.00 402,863.21 8.000000 % 402.49
B-3 847,661.00 570,056.55 8.000000 % 569.53
-------------------------------------------------------------------------------
211,771,393.40 36,797,295.46 275,642.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 42,265.53 287,416.95 0.00 0.00 6,096,707.20
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,418.02 116,621.50 0.00 0.00 15,202,371.54
A-11 31,301.86 35,994.29 0.00 0.00 4,692,090.01
A-12 0.00 264.16 0.00 0.00 200,350.17
A-13 9,640.26 9,640.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,851.49 30,876.77 0.00 0.00 4,024,987.57
M-2 13,425.74 15,438.38 0.00 0.00 2,012,493.82
M-3 15,439.89 17,754.47 0.00 0.00 2,314,410.61
B-1 6,713.19 7,719.56 0.00 0.00 1,006,294.42
B-2 2,684.89 3,087.38 0.00 0.00 402,460.72
B-3 3,799.16 4,368.69 0.00 0.00 569,487.02
-------------------------------------------------------------------------------
253,540.03 529,182.41 0.00 0.00 36,521,653.08
===============================================================================
Run: 11/27/00 07:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 181.834981 7.029028 1.211845 8.240873 0.000000 174.805952
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 939.356483 0.938487 6.260372 7.198859 0.000000 938.417996
A-11 939.356488 0.938487 6.260372 7.198859 0.000000 938.418001
A-12 348.511185 0.458904 0.000000 0.458904 0.000000 348.052281
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.270919 0.950390 6.339777 7.290167 0.000000 950.320529
M-2 951.270935 0.950390 6.339774 7.290164 0.000000 950.320546
M-3 951.270916 0.950390 6.339776 7.290166 0.000000 950.320526
B-1 951.270932 0.950392 6.339777 7.290169 0.000000 950.320540
B-2 951.270862 0.950390 6.339764 7.290154 0.000000 950.320472
B-3 672.505341 0.671884 4.481933 5.153817 0.000000 671.833454
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,759.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 947.98
SUBSERVICER ADVANCES THIS MONTH 13,793.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,082,983.22
(B) TWO MONTHLY PAYMENTS: 1 221,466.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 339,631.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,696.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,521,653.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 173
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 238,867.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.74480110 % 22.84427000 % 5.41092930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.55902090 % 22.86832960 % 5.44650660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 368,092.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,208,511.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56191426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.48
POOL TRADING FACTOR: 17.24579155
................................................................................
Run: 11/27/00 07:27:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 5,292,936.08 7.750000 % 887,507.64
A-7 760947T50 2,445,497.00 2,304,372.45 7.750000 % 2,344.46
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 359,582.29 0.000000 % 7,239.18
A-15 7609475E7 0.00 0.00 0.378498 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,896,661.69 7.750000 % 4,981.85
M-2 760947U82 3,247,100.00 3,060,389.97 7.750000 % 3,113.63
M-3 760947U90 2,987,300.00 2,822,383.51 7.750000 % 2,871.48
B-1 1,298,800.00 1,232,116.99 7.750000 % 1,253.55
B-2 519,500.00 493,669.48 7.750000 % 502.26
B-3 1,039,086.60 858,620.77 7.750000 % 873.57
-------------------------------------------------------------------------------
259,767,021.76 50,230,201.23 910,687.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,551.98 44,551.98 0.00 0.00 6,900,000.00
A-5 142,110.93 142,110.93 0.00 0.00 22,009,468.00
A-6 34,175.48 921,683.12 0.00 0.00 4,405,428.44
A-7 14,878.90 17,223.36 0.00 0.00 2,302,027.99
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 7,239.18 0.00 0.00 352,343.11
A-15 15,839.61 15,839.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,616.80 36,598.65 0.00 0.00 4,891,679.84
M-2 19,760.35 22,873.98 0.00 0.00 3,057,276.34
M-3 18,223.59 21,095.07 0.00 0.00 2,819,512.03
B-1 7,955.54 9,209.09 0.00 0.00 1,230,863.44
B-2 3,187.53 3,689.79 0.00 0.00 493,167.22
B-3 5,543.95 6,417.52 0.00 0.00 857,747.20
-------------------------------------------------------------------------------
337,844.66 1,248,532.28 0.00 0.00 49,319,513.61
===============================================================================
Run: 11/27/00 07:27:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456809 6.456809 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456809 6.456809 0.000000 1000.000000
A-6 262.059971 43.941628 1.692071 45.633699 0.000000 218.118343
A-7 942.292078 0.958684 6.084203 7.042887 0.000000 941.333394
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 386.568581 7.782473 0.000000 7.782473 0.000000 378.786108
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.499459 0.958896 6.085537 7.044433 0.000000 941.540563
M-2 942.499452 0.958896 6.085538 7.044434 0.000000 941.540556
M-3 944.794132 0.961229 6.100355 7.061584 0.000000 943.832903
B-1 948.657984 0.965160 6.125300 7.090460 0.000000 947.692824
B-2 950.278114 0.966814 6.135765 7.102579 0.000000 949.311299
B-3 826.322628 0.840700 5.335407 6.176107 0.000000 825.481918
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,350.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,052.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 862,762.82
(B) TWO MONTHLY PAYMENTS: 1 387,504.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 466,807.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,319,513.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 859,501.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.20297460 % 21.61480100 % 5.18222410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.73633350 % 21.83409248 % 5.27246690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36821960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.90
POOL TRADING FACTOR: 18.98605653
................................................................................
Run: 11/27/00 07:27:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 21,309,965.07 7.250000 % 366,570.44
A-4 760947V57 13,627,408.00 11,304,560.61 7.250000 % 60,344.45
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 137,322.65 0.000000 % 5,596.12
A-8 7609475F4 0.00 0.00 0.449503 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,678,005.45 7.250000 % 8,957.30
M-2 760947W31 1,146,300.00 950,908.51 7.250000 % 5,076.01
M-3 760947W49 539,400.00 447,457.08 7.250000 % 2,388.55
B-1 337,100.00 279,639.93 7.250000 % 1,492.74
B-2 269,700.00 223,728.52 7.250000 % 1,194.28
B-3 404,569.62 323,701.17 7.250000 % 1,727.93
-------------------------------------------------------------------------------
134,853,388.67 36,655,288.99 453,347.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 128,527.81 495,098.25 0.00 0.00 20,943,394.63
A-4 68,181.74 128,526.19 0.00 0.00 11,244,216.16
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 5,596.12 0.00 0.00 131,726.53
A-8 13,707.09 13,707.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,120.63 19,077.93 0.00 0.00 1,669,048.15
M-2 5,735.26 10,811.27 0.00 0.00 945,832.50
M-3 2,698.77 5,087.32 0.00 0.00 445,068.53
B-1 1,686.60 3,179.34 0.00 0.00 278,147.19
B-2 1,349.38 2,543.66 0.00 0.00 222,534.24
B-3 1,952.35 3,680.28 0.00 0.00 321,973.24
-------------------------------------------------------------------------------
233,959.63 687,307.45 0.00 0.00 36,201,941.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 831.069957 14.295926 5.012472 19.308398 0.000000 816.774031
A-4 829.545913 4.428168 5.003280 9.431448 0.000000 825.117745
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 393.841343 16.049671 0.000000 16.049671 0.000000 377.791672
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.545902 4.428169 5.003278 9.431447 0.000000 825.117733
M-2 829.545939 4.428169 5.003280 9.431449 0.000000 825.117770
M-3 829.545940 4.428161 5.003281 9.431442 0.000000 825.117779
B-1 829.545921 4.428182 5.003263 9.431445 0.000000 825.117740
B-2 829.545866 4.428179 5.003263 9.431442 0.000000 825.117686
B-3 800.112401 4.271057 4.825745 9.096802 0.000000 795.841368
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,589.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,074.41
SUBSERVICER ADVANCES THIS MONTH 5,033.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,841.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 23,640.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,201,941.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,147.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.31090350 % 8.42426700 % 2.26482940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.23598350 % 8.45244504 % 2.28070360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97955429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.41
POOL TRADING FACTOR: 26.84540710
................................................................................
Run: 11/27/00 07:27:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.780000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 10,279,341.82 0.000000 % 895,548.59
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 220,297.26 0.000000 % 10,229.14
A-11 7609475G2 0.00 0.00 0.393763 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,078,276.80 7.750000 % 4,433.53
M-2 760947Y21 3,188,300.00 3,058,755.53 7.750000 % 3,325.20
M-3 760947Y39 2,125,500.00 2,039,138.41 7.750000 % 2,216.76
B-1 850,200.00 815,655.36 7.750000 % 886.71
B-2 425,000.00 407,731.78 7.750000 % 443.25
B-3 850,222.04 466,119.26 7.750000 % 506.73
-------------------------------------------------------------------------------
212,551,576.99 44,055,316.22 917,589.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 67,246.21 962,794.80 0.00 0.00 9,383,793.23
A-8 77,463.09 77,463.09 0.00 0.00 12,000,000.00
A-9 68,116.29 68,116.29 0.00 0.00 10,690,000.00
A-10 0.00 10,229.14 0.00 0.00 210,068.12
A-11 14,449.25 14,449.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,326.33 30,759.86 0.00 0.00 4,073,843.27
M-2 19,745.05 23,070.25 0.00 0.00 3,055,430.33
M-3 13,163.17 15,379.93 0.00 0.00 2,036,921.65
B-1 5,265.26 6,151.97 0.00 0.00 814,768.65
B-2 2,632.02 3,075.27 0.00 0.00 407,288.53
B-3 3,008.92 3,515.65 0.00 0.00 465,612.53
-------------------------------------------------------------------------------
297,415.59 1,215,005.50 0.00 0.00 43,137,726.31
===============================================================================
Run: 11/27/00 07:27:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 260.473896 22.692798 1.703989 24.396787 0.000000 237.781098
A-8 1000.000000 0.000000 6.455258 6.455258 0.000000 1000.000000
A-9 1000.000000 0.000000 6.371964 6.371964 0.000000 1000.000000
A-10 288.666489 13.403752 0.000000 13.403752 0.000000 275.262737
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.368807 1.042938 6.192973 7.235911 0.000000 958.325869
M-2 959.368795 1.042938 6.192971 7.235909 0.000000 958.325857
M-3 959.368812 1.042936 6.192976 7.235912 0.000000 958.325876
B-1 959.368807 1.042943 6.192966 7.235909 0.000000 958.325865
B-2 959.368894 1.042941 6.192988 7.235929 0.000000 958.325953
B-3 548.232389 0.595985 3.538981 4.134966 0.000000 547.636392
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,300.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,728.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,040,845.63
(B) TWO MONTHLY PAYMENTS: 2 377,712.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 120,481.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 211,584.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,137,726.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 869,643.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.21233620 % 20.93342500 % 3.85423900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.71591650 % 21.24867496 % 3.93142740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41438430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.54
POOL TRADING FACTOR: 20.29518055
................................................................................
Run: 11/27/00 07:27:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 9,626,661.48 7.000000 % 156,413.50
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 10,869,264.49 7.000000 % 58,634.60
A-4 760947Y70 163,098.92 88,925.32 0.000000 % 525.77
A-5 760947Y88 0.00 0.00 0.536007 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,905,275.56 7.000000 % 10,278.07
M-2 760947Z38 1,107,000.00 925,061.40 7.000000 % 4,990.27
M-3 760947Z46 521,000.00 435,372.15 7.000000 % 2,348.63
B-1 325,500.00 272,003.16 7.000000 % 1,467.33
B-2 260,400.00 217,602.54 7.000000 % 1,173.86
B-3 390,721.16 326,504.98 7.000000 % 1,761.35
-------------------------------------------------------------------------------
130,238,820.08 40,202,671.08 237,593.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,126.90 212,540.40 0.00 0.00 9,470,247.98
A-2 90,580.46 90,580.46 0.00 0.00 15,536,000.00
A-3 63,371.71 122,006.31 0.00 0.00 10,810,629.89
A-4 0.00 525.77 0.00 0.00 88,399.55
A-5 17,948.27 17,948.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,108.44 21,386.51 0.00 0.00 1,894,997.49
M-2 5,393.44 10,383.71 0.00 0.00 920,071.13
M-3 2,538.38 4,887.01 0.00 0.00 433,023.52
B-1 1,585.88 3,053.21 0.00 0.00 270,535.83
B-2 1,268.70 2,442.56 0.00 0.00 216,428.68
B-3 1,903.64 3,664.99 0.00 0.00 324,743.63
-------------------------------------------------------------------------------
251,825.82 489,419.20 0.00 0.00 39,965,077.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 99.605387 1.618383 0.580735 2.199118 0.000000 97.987004
A-2 1000.000000 0.000000 5.830359 5.830359 0.000000 1000.000000
A-3 835.647305 4.507927 4.872123 9.380050 0.000000 831.139378
A-4 545.223230 3.223626 0.000000 3.223626 0.000000 541.999604
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.647175 4.507925 4.872123 9.380048 0.000000 831.139250
M-2 835.647154 4.507922 4.872123 9.380045 0.000000 831.139232
M-3 835.647121 4.507927 4.872131 9.380058 0.000000 831.139194
B-1 835.647189 4.507926 4.872135 9.380061 0.000000 831.139263
B-2 835.647235 4.507911 4.872120 9.380031 0.000000 831.139324
B-3 835.647038 4.507921 4.872119 9.380040 0.000000 831.139092
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,806.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,107.48
SUBSERVICER ADVANCES THIS MONTH 10,278.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 292,230.55
(B) TWO MONTHLY PAYMENTS: 1 68,544.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 537,980.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,965,077.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,714.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.82438630 % 8.14112200 % 2.03449130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.81911110 % 8.12732597 % 2.03554600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84154248
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.63
POOL TRADING FACTOR: 30.68599491
................................................................................
Run: 11/27/00 07:27:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 18,988,515.02 7.500000 % 996,187.05
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,351,652.32 7.500000 % 84,878.51
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.780000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.330000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 339,079.02 0.000000 % 462.96
A-15 7609472K6 0.00 0.00 0.381779 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,116,779.10 7.500000 % 17,507.27
M-2 7609472M2 5,297,900.00 5,072,951.03 7.500000 % 10,941.97
M-3 7609472N0 4,238,400.00 4,058,437.41 7.500000 % 8,753.74
B-1 7609472R1 1,695,400.00 1,623,413.24 7.500000 % 3,501.58
B-2 847,700.00 811,706.67 7.500000 % 1,750.79
B-3 1,695,338.32 1,463,295.75 7.500000 % 3,156.21
-------------------------------------------------------------------------------
423,830,448.40 113,450,829.56 1,127,140.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 118,512.66 1,114,699.71 0.00 0.00 17,992,327.97
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 245,604.72 330,483.23 0.00 0.00 39,266,773.81
A-6 60,852.49 60,852.49 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 462.96 0.00 0.00 338,616.06
A-15 36,043.95 36,043.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,659.10 68,166.37 0.00 0.00 8,099,271.83
M-2 31,661.71 42,603.68 0.00 0.00 5,062,009.06
M-3 25,329.84 34,083.58 0.00 0.00 4,049,683.67
B-1 10,132.18 13,633.76 0.00 0.00 1,619,911.66
B-2 5,066.09 6,816.88 0.00 0.00 809,955.88
B-3 9,132.84 12,289.05 0.00 0.00 1,360,369.76
-------------------------------------------------------------------------------
742,214.33 1,869,354.41 0.00 0.00 112,223,919.70
===============================================================================
Run: 11/27/00 07:27:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 559.202897 29.337243 3.490142 32.827385 0.000000 529.865654
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 957.642869 2.065563 5.976918 8.042481 0.000000 955.577307
A-6 1000.000000 0.000000 6.241281 6.241281 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 696.532455 0.951007 0.000000 0.951007 0.000000 695.581447
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.539974 2.065340 5.976276 8.041616 0.000000 955.474634
M-2 957.539974 2.065341 5.976276 8.041617 0.000000 955.474633
M-3 957.539970 2.065341 5.976274 8.041615 0.000000 955.474630
B-1 957.539955 2.065342 5.976277 8.041619 0.000000 955.474614
B-2 957.540014 2.065342 5.976277 8.041619 0.000000 955.474673
B-3 863.129048 1.861699 5.387031 7.248730 0.000000 802.417868
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,688.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,670.09
SUBSERVICER ADVANCES THIS MONTH 36,767.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,358,781.80
(B) TWO MONTHLY PAYMENTS: 5 1,456,995.84
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,638.88
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 483,792.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 112,223,919.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 796,004.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.30469810 % 15.24878500 % 3.44651700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.22970470 % 15.33627110 % 3.38760960 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3771 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14762586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.22
POOL TRADING FACTOR: 26.47849396
................................................................................
Run: 11/27/00 07:27:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 5,049,308.98 7.300000 % 620,970.59
A-4 7609472V2 3,750,000.00 4,925,287.89 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 8,599,529.64 7.000000 % 316,573.12
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,890,149.45 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,307.84 0.000000 % 97.18
A-14 7609473F6 0.00 0.00 0.365101 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,307,006.13 7.500000 % 56,818.61
M-2 7609473K5 3,221,000.00 3,076,432.96 7.500000 % 40,584.72
M-3 7609473L3 2,576,700.00 2,461,050.86 7.500000 % 32,466.52
B-1 1,159,500.00 1,107,458.56 7.500000 % 14,609.74
B-2 515,300.00 492,171.98 7.500000 % 6,492.80
B-3 902,034.34 405,426.25 7.500000 % 2,743.00
-------------------------------------------------------------------------------
257,678,667.23 66,962,130.54 1,091,356.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 30,709.12 651,679.71 0.00 0.00 4,428,338.39
A-4 0.00 0.00 30,775.52 0.00 4,956,063.41
A-5 112,472.48 112,472.48 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 50,151.65 366,724.77 0.00 0.00 8,282,956.52
A-8 33,894.13 33,894.13 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,352.20 5,352.20 43,052.90 0.00 6,933,202.35
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,490.83 37,490.83 0.00 0.00 6,000,000.00
A-13 0.00 97.18 0.00 0.00 75,210.66
A-14 20,368.29 20,368.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,912.21 83,730.82 0.00 0.00 4,250,187.52
M-2 19,223.01 59,807.73 0.00 0.00 3,035,848.24
M-3 15,377.81 47,844.33 0.00 0.00 2,428,584.34
B-1 6,919.93 21,529.67 0.00 0.00 1,092,848.82
B-2 3,075.32 9,568.12 0.00 0.00 485,679.18
B-3 2,533.29 5,276.29 0.00 0.00 400,077.80
-------------------------------------------------------------------------------
364,480.27 1,455,836.55 73,828.42 0.00 65,941,997.23
===============================================================================
Run: 11/27/00 07:27:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 636.654770 78.296632 3.872036 82.168668 0.000000 558.358138
A-4 1313.410104 0.000000 0.000000 0.000000 8.206805 1321.616909
A-5 1000.000000 0.000000 6.248471 6.248471 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 532.709511 19.610551 3.106712 22.717263 0.000000 513.098960
A-8 1000.000000 0.000000 6.081846 6.081846 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 151.939920 0.000000 0.118025 0.118025 0.949392 152.889312
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248472 6.248472 0.000000 1000.000000
A-13 668.346204 0.862458 0.000000 0.862458 0.000000 667.483745
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.117339 12.600038 5.968025 18.568063 0.000000 942.517302
M-2 955.117342 12.600037 5.968025 18.568062 0.000000 942.517305
M-3 955.117344 12.600039 5.968025 18.568064 0.000000 942.517305
B-1 955.117344 12.600034 5.968029 18.568063 0.000000 942.517309
B-2 955.117369 12.600039 5.968019 18.568058 0.000000 942.517330
B-3 449.457667 3.040904 2.808419 5.849323 0.000000 443.528347
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,653.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,073.62
SUBSERVICER ADVANCES THIS MONTH 18,598.94
MASTER SERVICER ADVANCES THIS MONTH 3,636.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,286,735.24
(B) TWO MONTHLY PAYMENTS: 2 478,268.87
(C) THREE OR MORE MONTHLY PAYMENTS: 3 473,382.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,812.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,941,997.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 481,700.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 137,667.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 814,594.82
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.28418350 % 14.71813100 % 2.99768580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.24715900 % 14.73206835 % 3.00395070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13929246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.06
POOL TRADING FACTOR: 25.59078636
................................................................................
Run: 11/27/00 07:27:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,005,069.63 7.070000 % 110,980.06
A-3 7609474M0 32,407,000.00 18,031,097.59 6.750000 % 665,905.46
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 37,621,458.38 7.000000 % 199,488.53
A-6 7609474Q1 0.00 0.00 1.430000 % 0.00
A-7 7609474R9 1,021,562.20 642,789.37 0.000000 % 10,487.92
A-8 7609474S7 0.00 0.00 0.291696 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,898,173.78 7.000000 % 10,065.10
M-2 7609474W8 907,500.00 759,118.95 7.000000 % 4,025.24
M-3 7609474X6 907,500.00 759,118.95 7.000000 % 4,025.24
B-1 BC0073306 544,500.00 455,471.40 7.000000 % 2,415.15
B-2 BC0073314 363,000.00 303,647.59 7.000000 % 1,610.10
B-3 BC0073322 453,585.73 376,728.35 7.000000 % 1,997.62
-------------------------------------------------------------------------------
181,484,047.93 70,063,673.99 1,011,000.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,694.00 128,674.06 0.00 0.00 2,894,089.57
A-3 101,362.64 767,268.10 0.00 0.00 17,365,192.13
A-4 36,208.58 36,208.58 0.00 0.00 6,211,000.00
A-5 219,323.76 418,812.29 0.00 0.00 37,421,969.85
A-6 3,578.84 3,578.84 0.00 0.00 0.00
A-7 0.00 10,487.92 0.00 0.00 632,301.45
A-8 17,020.62 17,020.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,065.88 21,130.98 0.00 0.00 1,888,108.68
M-2 4,425.47 8,450.71 0.00 0.00 755,093.71
M-3 4,425.47 8,450.71 0.00 0.00 755,093.71
B-1 2,655.29 5,070.44 0.00 0.00 453,056.25
B-2 1,770.19 3,380.29 0.00 0.00 302,037.49
B-3 2,196.23 4,193.85 0.00 0.00 374,730.73
-------------------------------------------------------------------------------
421,726.97 1,432,727.39 0.00 0.00 69,052,673.57
===============================================================================
Run: 11/27/00 07:27:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 169.912339 6.275023 1.000452 7.275475 0.000000 163.637316
A-3 556.395149 20.548198 3.127801 23.675999 0.000000 535.846951
A-4 1000.000000 0.000000 5.829750 5.829750 0.000000 1000.000000
A-5 836.032408 4.433078 4.873861 9.306939 0.000000 831.599330
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 629.221960 10.266551 0.000000 10.266551 0.000000 618.955410
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 836.494703 4.435528 4.876556 9.312084 0.000000 832.059175
M-2 836.494711 4.435526 4.876551 9.312077 0.000000 832.059185
M-3 836.494711 4.435526 4.876551 9.312077 0.000000 832.059185
B-1 836.494766 4.435537 4.876566 9.312103 0.000000 832.059229
B-2 836.494738 4.435537 4.876556 9.312093 0.000000 832.059201
B-3 830.556001 4.404041 4.841929 9.245970 0.000000 826.151938
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,484.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,674.22
SUBSERVICER ADVANCES THIS MONTH 8,105.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,025.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,344.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,119.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,052,673.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,529.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44252230 % 4.92130200 % 1.63617530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38191180 % 4.92130996 % 1.65129830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53919305
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.88
POOL TRADING FACTOR: 38.04889430
................................................................................
Run: 11/27/00 07:27:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 6,147,000.00 7.625000 % 1,053,000.00
A-5 7609475N7 125,000,000.00 119,434,933.79 7.500000 % 290,372.68
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 1,536,718.09 7.000000 % 263,131.36
A-10 7609475T4 1,271,532.92 720,910.95 0.000000 % 1,054.11
A-11 7609475U1 0.00 0.00 0.320872 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,629,880.59 7.500000 % 14,433.56
M-2 7609475Y3 5,013,300.00 4,814,940.25 7.500000 % 7,216.78
M-3 7609475Z0 5,013,300.00 4,814,940.25 7.500000 % 7,216.78
B-1 2,256,000.00 2,166,737.50 7.500000 % 3,247.57
B-2 1,002,700.00 963,189.67 7.500000 % 1,443.66
B-3 1,755,253.88 1,297,856.75 7.500000 % 1,945.09
-------------------------------------------------------------------------------
501,329,786.80 151,527,107.84 1,643,061.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,059.06 1,092,059.06 0.00 0.00 5,094,000.00
A-5 746,286.21 1,036,658.89 0.00 0.00 119,144,561.11
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,962.00 272,093.36 0.00 0.00 1,273,586.73
A-10 0.00 1,054.11 0.00 0.00 719,856.84
A-11 40,507.47 40,507.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,172.07 74,605.63 0.00 0.00 9,615,447.03
M-2 30,086.04 37,302.82 0.00 0.00 4,807,723.47
M-3 30,086.04 37,302.82 0.00 0.00 4,807,723.47
B-1 13,538.81 16,786.38 0.00 0.00 2,163,489.93
B-2 6,018.47 7,462.13 0.00 0.00 961,746.01
B-3 8,109.62 10,054.71 0.00 0.00 1,269,710.37
-------------------------------------------------------------------------------
982,825.79 2,625,887.38 0.00 0.00 149,857,844.96
===============================================================================
Run: 11/27/00 07:27:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 378.603104 64.855876 2.405707 67.261583 0.000000 313.747228
A-5 955.479470 2.322981 5.970290 8.293271 0.000000 953.156489
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 378.595243 64.826648 2.207933 67.034581 0.000000 313.768595
A-10 566.962081 0.829007 0.000000 0.829007 0.000000 566.133074
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.433306 1.439527 6.001244 7.440771 0.000000 958.993780
M-2 960.433297 1.439527 6.001245 7.440772 0.000000 958.993771
M-3 960.433297 1.439527 6.001245 7.440772 0.000000 958.993771
B-1 960.433289 1.439526 6.001246 7.440772 0.000000 958.993763
B-2 960.596061 1.439773 6.002264 7.442037 0.000000 959.156288
B-3 739.412552 1.108153 4.620198 5.728351 0.000000 723.377048
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,318.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,279.47
SUBSERVICER ADVANCES THIS MONTH 29,442.96
MASTER SERVICER ADVANCES THIS MONTH 2,910.60
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,975,480.47
(B) TWO MONTHLY PAYMENTS: 3 574,075.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,443.85
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 302,088.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,857,165.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 682
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 377,529.51
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,275,146.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.29272440 % 12.77120000 % 2.93607560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.15878570 % 12.83281579 % 2.94691270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07915097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.99
POOL TRADING FACTOR: 29.89193326
................................................................................
Run: 11/27/00 07:27:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 13,543,759.83 7.000000 % 1,066,402.47
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 54,289,655.22 7.000000 % 274,179.78
A-9 7609476J5 986,993.86 625,320.13 0.000000 % 3,650.56
A-10 7609476L0 0.00 0.00 0.318070 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,797,519.53 7.000000 % 14,128.35
M-2 7609476P1 2,472,800.00 2,098,054.81 7.000000 % 10,595.83
M-3 7609476Q9 824,300.00 699,379.88 7.000000 % 3,532.09
B-1 1,154,000.00 979,114.89 7.000000 % 4,944.84
B-2 659,400.00 559,469.97 7.000000 % 2,825.50
B-3 659,493.00 552,549.38 7.000000 % 2,790.55
-------------------------------------------------------------------------------
329,713,286.86 134,340,712.03 1,383,049.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 78,844.52 1,145,246.99 0.00 0.00 12,477,357.36
A-2 93,143.43 93,143.43 0.00 0.00 16,000,000.00
A-3 136,379.45 136,379.45 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,262.42 109,262.42 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 316,045.31 590,225.09 0.00 0.00 54,015,475.44
A-9 0.00 3,650.56 0.00 0.00 621,669.57
A-10 35,535.72 35,535.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,285.66 30,414.01 0.00 0.00 2,783,391.18
M-2 12,213.75 22,809.58 0.00 0.00 2,087,458.98
M-3 4,071.42 7,603.51 0.00 0.00 695,847.79
B-1 5,699.88 10,644.72 0.00 0.00 974,170.05
B-2 3,256.93 6,082.43 0.00 0.00 556,644.47
B-3 3,216.64 6,007.19 0.00 0.00 549,758.83
-------------------------------------------------------------------------------
813,955.13 2,197,005.10 0.00 0.00 132,957,662.06
===============================================================================
Run: 11/27/00 07:27:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 169.296998 13.330031 0.985557 14.315588 0.000000 155.966967
A-2 1000.000000 0.000000 5.821464 5.821464 0.000000 1000.000000
A-3 1000.000000 0.000000 5.821465 5.821465 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.214146 5.214146 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 848.275863 4.284059 4.938208 9.222267 0.000000 843.991804
A-9 633.560304 3.698669 0.000000 3.698669 0.000000 629.861635
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.453091 4.284954 4.939239 9.224193 0.000000 844.168137
M-2 848.453094 4.284952 4.939239 9.224191 0.000000 844.168141
M-3 848.453087 4.284957 4.939245 9.224202 0.000000 844.168131
B-1 848.453111 4.284957 4.939237 9.224194 0.000000 844.168154
B-2 848.453094 4.284956 4.939233 9.224189 0.000000 844.168138
B-3 837.839643 4.231341 4.877444 9.108785 0.000000 833.608292
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,091.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,583.12
SUBSERVICER ADVANCES THIS MONTH 17,346.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,533,751.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 35,044.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,957,662.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 620
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 704,581.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.25190450 % 4.18422600 % 1.56386950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.22132170 % 4.18681997 % 1.57219010 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60769054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 130.07
POOL TRADING FACTOR: 40.32523631
................................................................................
Run: 11/27/00 07:27:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 25,803,975.51 7.500000 % 230,874.17
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 15,959,544.27 7.500000 % 96,200.37
A-5 7609476V8 11,938,000.00 15,396,455.73 7.500000 % 0.00
A-6 7609476W6 549,825.51 378,951.29 0.000000 % 470.97
A-7 7609476X4 0.00 0.00 0.262008 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,087,281.16 7.500000 % 5,536.15
M-2 7609477A3 2,374,500.00 2,289,218.70 7.500000 % 2,491.20
M-3 7609477B1 2,242,600.00 2,162,055.93 7.500000 % 2,352.82
B-1 1,187,300.00 1,144,657.54 7.500000 % 1,245.65
B-2 527,700.00 508,747.39 7.500000 % 553.64
B-3 923,562.67 737,268.38 7.500000 % 357.86
-------------------------------------------------------------------------------
263,833,388.18 81,399,155.90 340,082.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 161,228.79 392,102.96 0.00 0.00 25,573,101.34
A-3 74,547.45 74,547.45 0.00 0.00 11,931,000.00
A-4 99,718.66 195,919.03 0.00 0.00 15,863,343.90
A-5 0.00 0.00 96,200.37 0.00 15,492,656.10
A-6 0.00 470.97 0.00 0.00 378,480.32
A-7 17,767.62 17,767.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,786.43 37,322.58 0.00 0.00 5,081,745.01
M-2 14,303.53 16,794.73 0.00 0.00 2,286,727.50
M-3 13,508.99 15,861.81 0.00 0.00 2,159,703.11
B-1 7,152.07 8,397.72 0.00 0.00 1,143,411.89
B-2 3,178.76 3,732.40 0.00 0.00 508,193.75
B-3 4,606.61 4,964.47 0.00 0.00 736,466.05
-------------------------------------------------------------------------------
427,798.91 767,881.74 96,200.37 0.00 81,154,828.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 354.625577 3.172918 2.215777 5.388695 0.000000 351.452660
A-3 1000.000000 0.000000 6.248215 6.248215 0.000000 1000.000000
A-4 821.894339 4.954185 5.135372 10.089557 0.000000 816.940154
A-5 1289.701435 0.000000 0.000000 0.000000 8.058332 1297.759767
A-6 689.221004 0.856581 0.000000 0.856581 0.000000 688.364423
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.084513 1.049149 6.023808 7.072957 0.000000 963.035364
M-2 964.084523 1.049147 6.023807 7.072954 0.000000 963.035376
M-3 964.084514 1.049148 6.023807 7.072955 0.000000 963.035365
B-1 964.084511 1.049145 6.023810 7.072955 0.000000 963.035366
B-2 964.084499 1.049157 6.023801 7.072958 0.000000 963.035342
B-3 798.287332 0.387478 4.987869 5.375347 0.000000 797.418599
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,918.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,548.32
SUBSERVICER ADVANCES THIS MONTH 15,853.50
MASTER SERVICER ADVANCES THIS MONTH 486.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,634,923.77
(B) TWO MONTHLY PAYMENTS: 2 345,272.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 139,666.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,154,828.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 65,276.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 155,751.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.27622940 % 11.77305800 % 2.95071250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.24785100 % 11.74073772 % 2.95639970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03716535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.05
POOL TRADING FACTOR: 30.75987824
................................................................................
Run: 11/27/00 07:27:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 0.00 7.500000 % 0.00
A-8 7609477K1 13,303,000.00 9,261,697.22 7.500000 % 1,480,731.91
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 465,256.57 0.000000 % 5,563.76
A-11 7609477N5 0.00 0.00 0.393257 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,646,393.86 7.500000 % 12,326.51
M-2 7609477R6 5,440,400.00 5,240,867.58 7.500000 % 5,546.92
M-3 7609477S4 5,138,200.00 4,949,751.13 7.500000 % 5,238.80
B-1 2,720,200.00 2,620,433.81 7.500000 % 2,773.46
B-2 1,209,000.00 1,164,658.63 7.500000 % 1,232.67
B-3 2,116,219.73 1,914,791.56 7.500000 % 2,026.61
-------------------------------------------------------------------------------
604,491,653.32 158,162,850.36 1,515,440.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 57,753.67 1,538,485.58 0.00 0.00 7,780,965.31
A-9 753,896.40 753,896.40 0.00 0.00 120,899,000.00
A-10 0.00 5,563.76 0.00 0.00 459,692.81
A-11 51,714.11 51,714.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,624.04 84,950.55 0.00 0.00 11,634,067.35
M-2 32,680.76 38,227.68 0.00 0.00 5,235,320.66
M-3 30,865.42 36,104.22 0.00 0.00 4,944,512.33
B-1 16,340.38 19,113.84 0.00 0.00 2,617,660.35
B-2 7,262.53 8,495.20 0.00 0.00 1,163,425.96
B-3 11,940.17 13,966.78 0.00 0.00 1,912,764.95
-------------------------------------------------------------------------------
1,035,077.48 2,550,518.12 0.00 0.00 156,647,409.72
===============================================================================
Run: 11/27/00 07:27:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 696.211172 111.308119 4.341402 115.649521 0.000000 584.903053
A-9 1000.000000 0.000000 6.235754 6.235754 0.000000 1000.000000
A-10 589.877971 7.054042 0.000000 7.054042 0.000000 582.823929
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.323947 1.019579 6.007051 7.026630 0.000000 962.304368
M-2 963.323943 1.019579 6.007051 7.026630 0.000000 962.304364
M-3 963.323952 1.019579 6.007049 7.026628 0.000000 962.304373
B-1 963.323950 1.019579 6.007051 7.026630 0.000000 962.304371
B-2 963.323929 1.019578 6.007055 7.026633 0.000000 962.304351
B-3 904.816987 0.957651 5.642217 6.599868 0.000000 903.859331
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,099.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,861.80
SUBSERVICER ADVANCES THIS MONTH 43,163.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 2,770,897.02
(B) TWO MONTHLY PAYMENTS: 6 1,113,110.01
(C) THREE OR MORE MONTHLY PAYMENTS: 3 747,054.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,085,279.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,647,409.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,348,031.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.53816310 % 13.84739700 % 3.61443940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.38801860 % 13.92547785 % 3.64551800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16669522
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.85
POOL TRADING FACTOR: 25.91390780
................................................................................
Run: 11/27/00 07:27:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 0.00 7.500000 % 0.00
A-16 760972BD0 1,500,000.00 1,031,716.31 7.500000 % 284,333.61
A-17 760972BE8 15,988,294.00 3,557,339.57 7.500000 % 980,377.24
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,166,461.20 0.000000 % 1,705.12
A-24 760972BM0 0.00 0.00 0.346674 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,207,609.59 7.500000 % 15,124.51
M-2 760972BR9 7,098,700.00 6,843,376.13 7.500000 % 6,805.98
M-3 760972BS7 6,704,300.00 6,463,161.76 7.500000 % 6,427.84
B-1 3,549,400.00 3,421,736.26 7.500000 % 3,403.04
B-2 1,577,500.00 1,520,760.96 7.500000 % 1,512.45
B-3 2,760,620.58 1,993,381.94 7.500000 % 1,982.49
-------------------------------------------------------------------------------
788,748,636.40 198,705,543.72 1,301,672.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,446.33 290,779.94 0.00 0.00 747,382.70
A-17 22,226.81 1,002,604.05 0.00 0.00 2,576,962.33
A-18 156,203.90 156,203.90 0.00 0.00 25,000,000.00
A-19 205,366.06 205,366.06 0.00 0.00 34,720,000.00
A-20 610,944.69 610,944.69 0.00 0.00 97,780,000.00
A-21 11,569.92 11,569.92 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,705.12 0.00 0.00 1,164,756.08
A-24 57,388.10 57,388.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,019.52 110,144.03 0.00 0.00 15,192,485.08
M-2 42,758.48 49,564.46 0.00 0.00 6,836,570.15
M-3 40,382.84 46,810.68 0.00 0.00 6,456,733.92
B-1 21,379.54 24,782.58 0.00 0.00 3,418,333.22
B-2 9,501.96 11,014.41 0.00 0.00 1,519,248.51
B-3 12,454.96 14,437.45 0.00 0.00 1,991,399.45
-------------------------------------------------------------------------------
1,291,643.11 2,593,315.39 0.00 0.00 197,403,871.44
===============================================================================
Run: 11/27/00 07:27:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 687.810873 189.555740 4.297553 193.853293 0.000000 498.255133
A-17 222.496507 61.318440 1.390193 62.708633 0.000000 161.178068
A-18 1000.000000 0.000000 6.248156 6.248156 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914921 5.914921 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248156 6.248156 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 627.387102 0.917107 0.000000 0.917107 0.000000 626.469994
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.032304 0.958765 6.023424 6.982189 0.000000 963.073539
M-2 964.032306 0.958764 6.023424 6.982188 0.000000 963.073542
M-3 964.032302 0.958764 6.023424 6.982188 0.000000 963.073538
B-1 964.032304 0.958765 6.023424 6.982189 0.000000 963.073539
B-2 964.032304 0.958764 6.023429 6.982193 0.000000 963.073540
B-3 722.077476 0.718128 4.511652 5.229780 0.000000 721.359344
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,162.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,554.47
SUBSERVICER ADVANCES THIS MONTH 34,486.70
MASTER SERVICER ADVANCES THIS MONTH 2,523.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,531,589.99
(B) TWO MONTHLY PAYMENTS: 3 570,490.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,391,295.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,403,871.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 843
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 329,957.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,103,924.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.05417070 % 14.43468700 % 3.51114270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.95325620 % 14.43020795 % 3.53088690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,021,461.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10811976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.12
POOL TRADING FACTOR: 25.02747546
................................................................................
Run: 11/27/00 07:27:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 1,993,291.34 7.000000 % 112,117.41
A-2 760972AB5 75,627,000.00 5,042,401.06 7.000000 % 229,024.06
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,336,766.25 7.000000 % 126,026.84
A-6 760972AF6 213,978.86 138,978.71 0.000000 % 721.28
A-7 760972AG4 0.00 0.00 0.494603 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,316,881.48 7.000000 % 6,301.55
M-2 760972AL3 915,300.00 790,077.07 7.000000 % 3,780.68
M-3 760972AM1 534,000.00 460,943.04 7.000000 % 2,205.71
B-1 381,400.00 329,220.38 7.000000 % 1,575.39
B-2 305,100.00 263,359.03 7.000000 % 1,260.23
B-3 305,583.48 263,776.38 7.000000 % 1,262.22
-------------------------------------------------------------------------------
152,556,062.34 50,561,694.74 484,275.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 11,621.66 123,739.07 0.00 0.00 1,881,173.93
A-2 29,399.17 258,423.23 0.00 0.00 4,813,377.00
A-3 79,444.90 79,444.90 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 153,553.63 279,580.47 0.00 0.00 26,210,739.41
A-6 0.00 721.28 0.00 0.00 138,257.43
A-7 20,829.48 20,829.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,677.93 13,979.48 0.00 0.00 1,310,579.93
M-2 4,606.45 8,387.13 0.00 0.00 786,296.39
M-3 2,687.47 4,893.18 0.00 0.00 458,737.33
B-1 1,919.48 3,494.87 0.00 0.00 327,644.99
B-2 1,535.48 2,795.71 0.00 0.00 262,098.80
B-3 1,537.92 2,800.14 0.00 0.00 262,514.16
-------------------------------------------------------------------------------
314,813.57 799,088.94 0.00 0.00 50,077,419.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.648819 4.480037 0.464383 4.944420 0.000000 75.168782
A-2 66.674614 3.028337 0.388739 3.417076 0.000000 63.646277
A-3 1000.000000 0.000000 5.830390 5.830390 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 863.189219 4.130538 5.032730 9.163268 0.000000 859.058681
A-6 649.497385 3.370815 0.000000 3.370815 0.000000 646.126570
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.189224 4.130539 5.032728 9.163267 0.000000 859.058685
M-2 863.189195 4.130536 5.032722 9.163258 0.000000 859.058658
M-3 863.189213 4.130543 5.032715 9.163258 0.000000 859.058670
B-1 863.189250 4.130545 5.032722 9.163267 0.000000 859.058705
B-2 863.189217 4.130547 5.032711 9.163258 0.000000 859.058669
B-3 863.189267 4.130524 5.032733 9.163257 0.000000 859.058752
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,568.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,449.55
SUBSERVICER ADVANCES THIS MONTH 7,376.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 694,727.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,077,419.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 242,279.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.20889940 % 5.09274700 % 1.69835320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.17595360 % 5.10332538 % 1.70659240 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 522,128.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78911923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.71
POOL TRADING FACTOR: 32.82558464
................................................................................
Run: 11/27/00 07:27:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 3,038,892.30 7.000000 % 1,721,240.47
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,270,438.26 7.000000 % 84,939.75
A-8 760972CA5 400,253.44 284,799.86 0.000000 % 33,989.69
A-9 760972CB3 0.00 0.00 0.415821 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,334,055.00 7.000000 % 6,561.17
M-2 760972CE7 772,500.00 667,070.67 7.000000 % 3,280.80
M-3 760972CF4 772,500.00 667,070.67 7.000000 % 3,280.80
B-1 540,700.00 466,906.29 7.000000 % 2,296.35
B-2 308,900.00 266,741.90 7.000000 % 1,311.89
B-3 309,788.87 267,509.51 7.000000 % 1,315.67
-------------------------------------------------------------------------------
154,492,642.31 57,521,484.46 1,858,216.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,702.82 1,738,943.29 0.00 0.00 1,317,651.83
A-3 150,499.70 150,499.70 0.00 0.00 25,835,000.00
A-4 43,242.08 43,242.08 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 100,607.53 185,547.28 0.00 0.00 17,185,498.51
A-8 0.00 33,989.69 0.00 0.00 250,810.17
A-9 19,905.14 19,905.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,771.43 14,332.60 0.00 0.00 1,327,493.83
M-2 3,885.97 7,166.77 0.00 0.00 663,789.87
M-3 3,885.97 7,166.77 0.00 0.00 663,789.87
B-1 2,719.92 5,016.27 0.00 0.00 464,609.94
B-2 1,553.88 2,865.77 0.00 0.00 265,430.01
B-3 1,558.35 2,874.02 0.00 0.00 266,193.84
-------------------------------------------------------------------------------
353,332.79 2,211,549.38 0.00 0.00 55,663,267.87
===============================================================================
Run: 11/27/00 07:27:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 106.549290 60.349934 0.620694 60.970628 0.000000 46.199356
A-3 1000.000000 0.000000 5.825419 5.825419 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825418 5.825418 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 863.521913 4.246988 5.030377 9.277365 0.000000 859.274926
A-8 711.548813 84.920419 0.000000 84.920419 0.000000 626.628393
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.521911 4.246987 5.030377 9.277364 0.000000 859.274924
M-2 863.521903 4.246990 5.030382 9.277372 0.000000 859.274913
M-3 863.521903 4.246990 5.030382 9.277372 0.000000 859.274913
B-1 863.521898 4.246995 5.030368 9.277363 0.000000 859.274903
B-2 863.521852 4.246973 5.030366 9.277339 0.000000 859.274879
B-3 863.522017 4.246989 5.030361 9.277350 0.000000 859.275028
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,771.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,156.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 292,290.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,663,267.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,575,419.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58915690 % 4.66168900 % 1.74915390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.41067420 % 4.76988447 % 1.79785170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 293,193.00
SPECIAL HAZARD AMOUNT AVAILABLE 114,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70606551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.94
POOL TRADING FACTOR: 36.02972092
................................................................................
Run: 11/27/00 07:27:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 0.00 7.250000 % 0.00
A-4 760972CK3 7,000,000.00 0.00 7.250000 % 0.00
A-5 760972CL1 61,774,980.00 0.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 14,274,523.32 7.250000 % 1,831,356.32
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,410,693.02 7.250000 % 27,464.31
A-9 760972CQ0 3,621,000.00 4,547,306.69 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 6,013,462.58 6.700000 % 1,831,355.58
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 423,373.05 0.000000 % 2,492.97
A-21 760972DC0 0.00 0.00 0.476024 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,299,462.32 7.250000 % 38,601.42
M-2 760972DG1 9,458,900.00 9,134,835.28 7.250000 % 17,370.78
M-3 760972DH9 8,933,300.00 8,627,242.48 7.250000 % 16,405.55
B-1 760972DJ5 4,729,400.00 4,567,369.35 7.250000 % 8,685.30
B-2 760972DK2 2,101,900.00 2,031,703.73 7.250000 % 3,863.48
B-3 760972DL0 3,679,471.52 3,326,896.11 7.250000 % 6,135.56
-------------------------------------------------------------------------------
1,050,980,734.03 345,605,867.93 3,783,731.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,213.65 1,917,569.97 0.00 0.00 12,443,167.00
A-7 116,366.65 116,366.65 0.00 0.00 19,267,000.00
A-8 32,678.89 60,143.20 0.00 0.00 5,383,228.71
A-9 0.00 0.00 27,464.31 0.00 4,574,771.00
A-10 33,564.17 1,864,919.75 0.00 0.00 4,182,107.00
A-11 2,755.27 2,755.27 0.00 0.00 0.00
A-12 440,844.27 440,844.27 0.00 0.00 78,398,000.00
A-13 65,436.68 65,436.68 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,009.92 74,009.92 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,778.11 422,778.11 0.00 0.00 70,000,000.00
A-18 197,361.57 197,361.57 0.00 0.00 35,098,000.00
A-19 295,491.29 295,491.29 0.00 0.00 52,549,000.00
A-20 0.00 2,492.97 0.00 0.00 420,880.08
A-21 137,052.33 137,052.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,602.40 161,203.82 0.00 0.00 20,260,860.90
M-2 55,171.55 72,542.33 0.00 0.00 9,117,464.50
M-3 52,105.84 68,511.39 0.00 0.00 8,610,836.93
B-1 27,585.48 36,270.78 0.00 0.00 4,558,684.05
B-2 12,270.86 16,134.34 0.00 0.00 2,027,840.25
B-3 20,093.41 26,228.97 0.00 0.00 3,313,169.98
-------------------------------------------------------------------------------
2,194,382.34 5,978,113.61 27,464.31 0.00 341,842,010.40
===============================================================================
Run: 11/27/00 07:27:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 700.830878 89.913409 4.232799 94.146208 0.000000 610.917469
A-7 1000.000000 0.000000 6.039687 6.039687 0.000000 1000.000000
A-8 853.825630 4.333961 5.156839 9.490800 0.000000 849.491670
A-9 1255.815159 0.000000 0.000000 0.000000 7.584731 1263.399890
A-10 87.685369 26.703931 0.489416 27.193347 0.000000 60.981438
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.623157 5.623157 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623157 5.623157 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519299 0.519299 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.039687 6.039687 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623157 5.623157 0.000000 1000.000000
A-19 1000.000000 0.000000 5.623157 5.623157 0.000000 1000.000000
A-20 742.808593 4.373919 0.000000 4.373919 0.000000 738.434674
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.739706 1.836449 5.832766 7.669215 0.000000 963.903257
M-2 965.739703 1.836448 5.832766 7.669214 0.000000 963.903255
M-3 965.739702 1.836449 5.832765 7.669214 0.000000 963.903253
B-1 965.739703 1.836449 5.832765 7.669214 0.000000 963.903254
B-2 966.603421 1.838089 5.837985 7.676074 0.000000 964.765331
B-3 904.177704 1.667511 5.460950 7.128461 0.000000 900.447241
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,187.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,640.28
SUBSERVICER ADVANCES THIS MONTH 69,843.07
MASTER SERVICER ADVANCES THIS MONTH 4,767.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,886,485.54
(B) TWO MONTHLY PAYMENTS: 1 326,351.55
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,126,327.35
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,828,391.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 341,842,010.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,953.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,053,735.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.09793080 % 11.02649800 % 2.87557140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.97366940 % 11.11307597 % 2.89955520 %
BANKRUPTCY AMOUNT AVAILABLE 137,716.00
FRAUD AMOUNT AVAILABLE 1,762,365.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,524,730.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02196534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.57
POOL TRADING FACTOR: 32.52600160
................................................................................
Run: 11/27/00 07:27:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 0.00 7.250000 % 0.00
A-2 760972DN6 37,442,000.00 35,947,147.29 7.250000 % 1,125,118.93
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 0.00 7.250000 % 0.00
A-11 760972DW6 50,701,122.00 3,606,954.70 7.250000 % 112,895.00
A-12 760972DX4 28,081,917.00 26,960,760.82 7.160000 % 843,851.73
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 0.00 7.250000 % 0.00
A-18 760972EC9 660,125.97 511,765.76 0.000000 % 616.63
A-19 760972ED7 0.00 0.00 0.403780 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,249,034.79 7.250000 % 13,225.54
M-2 760972EG0 7,842,200.00 7,571,014.92 7.250000 % 7,557.59
M-3 760972EH8 5,881,700.00 5,678,309.44 7.250000 % 5,668.24
B-1 760972EK1 3,529,000.00 3,406,966.37 7.250000 % 3,400.92
B-2 760972EL9 1,568,400.00 1,514,164.37 7.250000 % 1,511.48
B-3 760972EM7 2,744,700.74 2,609,973.61 7.250000 % 0.00
-------------------------------------------------------------------------------
784,203,826.71 268,781,912.07 2,113,846.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 217,180.68 1,342,299.61 0.00 0.00 34,822,028.36
A-3 109,175.88 109,175.88 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,985.67 694,985.67 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,786.58 134,681.58 0.00 0.00 3,494,059.70
A-12 160,825.73 1,004,677.46 0.00 0.00 26,116,909.09
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,971.71 79,971.71 0.00 0.00 13,240,000.00
A-15 62,817.65 62,817.65 0.00 0.00 10,400,000.00
A-16 66,139.74 66,139.74 0.00 0.00 10,950,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 616.63 0.00 0.00 511,149.13
A-19 90,418.09 90,418.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,026.28 93,251.82 0.00 0.00 13,235,809.25
M-2 45,730.14 53,287.73 0.00 0.00 7,563,457.33
M-3 34,297.89 39,966.13 0.00 0.00 5,672,641.20
B-1 20,578.62 23,979.54 0.00 0.00 3,403,565.45
B-2 9,145.80 10,657.28 0.00 0.00 1,512,652.89
B-3 4,827.19 4,827.19 0.00 0.00 2,607,368.28
-------------------------------------------------------------------------------
1,697,907.65 3,811,753.71 0.00 0.00 266,665,460.68
===============================================================================
Run: 11/27/00 07:27:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 960.075511 30.049648 5.800456 35.850104 0.000000 930.025863
A-3 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 71.141516 2.226676 0.429706 2.656382 0.000000 68.914840
A-12 960.075511 30.049648 5.727021 35.776669 0.000000 930.025863
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040159 6.040159 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 775.254699 0.934110 0.000000 0.934110 0.000000 774.320589
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.419773 0.963708 5.831289 6.794997 0.000000 964.456065
M-2 965.419770 0.963708 5.831290 6.794998 0.000000 964.456062
M-3 965.419766 0.963708 5.831289 6.794997 0.000000 964.456059
B-1 965.419770 0.963706 5.831289 6.794995 0.000000 964.456064
B-2 965.419772 0.963708 5.831293 6.795001 0.000000 964.456064
B-3 950.913727 0.000000 1.758731 1.758731 0.000000 949.964504
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,919.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,097.34
SUBSERVICER ADVANCES THIS MONTH 42,009.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 3,889,157.23
(B) TWO MONTHLY PAYMENTS: 1 234,098.30
(C) THREE OR MORE MONTHLY PAYMENTS: 3 765,021.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 774,558.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,665,460.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,130
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,848,097.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.31522540 % 9.87749100 % 2.80728380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.22714870 % 9.92701031 % 2.82677620 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 1,345,111.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,690,221.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93411348
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.20
POOL TRADING FACTOR: 34.00461099
................................................................................
Run: 11/27/00 07:27:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 1,036,865.97 7.250000 % 421,972.67
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 4,277,453.73 7.250000 % 1,740,792.60
A-4 760972FX2 59,365,000.00 52,870,888.46 7.250000 % 792,276.69
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 2,886,225.42 7.250000 % 152,374.53
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 818,287.58 0.000000 % 1,376.17
A-14 760972GH6 0.00 0.00 0.305619 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,279,564.79 7.250000 % 10,557.68
M-2 760972GL7 7,083,300.00 6,853,139.94 7.250000 % 7,038.55
M-3 760972GM5 5,312,400.00 5,139,782.40 7.250000 % 5,278.84
B-1 760972GN3 3,187,500.00 3,083,927.48 7.250000 % 3,167.36
B-2 760972GP8 1,416,700.00 1,370,666.69 7.250000 % 1,407.75
B-3 760972GQ6 2,479,278.25 2,178,003.98 7.250000 % 2,236.94
-------------------------------------------------------------------------------
708,326,329.21 254,590,806.44 3,138,479.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 6,260.24 428,232.91 0.00 0.00 614,893.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,825.79 1,766,618.39 0.00 0.00 2,536,661.13
A-4 319,216.16 1,111,492.85 0.00 0.00 52,078,611.77
A-5 130,503.91 130,503.91 0.00 0.00 21,615,000.00
A-6 303,084.23 303,084.23 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,426.03 169,800.56 0.00 0.00 2,733,850.89
A-11 263,797.21 263,797.21 0.00 0.00 43,692,000.00
A-12 291,558.34 291,558.34 0.00 0.00 48,290,000.00
A-13 0.00 1,376.17 0.00 0.00 816,911.41
A-14 64,796.71 64,796.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,064.46 72,622.14 0.00 0.00 10,269,007.11
M-2 41,376.90 48,415.45 0.00 0.00 6,846,101.39
M-3 31,032.23 36,311.07 0.00 0.00 5,134,503.56
B-1 18,619.69 21,787.05 0.00 0.00 3,080,760.12
B-2 8,275.61 9,683.36 0.00 0.00 1,369,258.94
B-3 13,150.03 15,386.97 0.00 0.00 2,175,767.04
-------------------------------------------------------------------------------
1,596,987.54 4,735,467.32 0.00 0.00 251,452,326.66
===============================================================================
Run: 11/27/00 07:27:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 37.449560 15.240823 0.226108 15.466931 0.000000 22.208737
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 52.648824 21.426458 0.317875 21.744333 0.000000 31.222366
A-4 890.607066 13.345855 5.377178 18.723033 0.000000 877.261211
A-5 1000.000000 0.000000 6.037655 6.037655 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037655 6.037655 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 115.154222 6.079418 0.695261 6.774679 0.000000 109.074804
A-11 1000.000000 0.000000 6.037655 6.037655 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037655 6.037655 0.000000 1000.000000
A-13 759.607195 1.277483 0.000000 1.277483 0.000000 758.329712
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.506663 0.993683 5.841471 6.835154 0.000000 966.512980
M-2 967.506662 0.993682 5.841472 6.835154 0.000000 966.512980
M-3 967.506664 0.993683 5.841471 6.835154 0.000000 966.512981
B-1 967.506660 0.993682 5.841471 6.835153 0.000000 966.512979
B-2 967.506663 0.993683 5.841470 6.835153 0.000000 966.512981
B-3 878.483075 0.902250 5.303975 6.206225 0.000000 877.580820
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,762.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 527.71
SUBSERVICER ADVANCES THIS MONTH 51,529.57
MASTER SERVICER ADVANCES THIS MONTH 3,592.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,026,085.02
(B) TWO MONTHLY PAYMENTS: 1 431,456.65
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,366,466.09
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,168,105.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,452,326.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,025
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 492,636.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,876,947.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.60984420 % 8.77655600 % 2.61359980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.47912290 % 8.84844151 % 2.64359530 %
BANKRUPTCY AMOUNT AVAILABLE 112,536.00
FRAUD AMOUNT AVAILABLE 1,270,428.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,540,856.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82748488
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.15
POOL TRADING FACTOR: 35.49950302
................................................................................
Run: 11/27/00 07:27:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 24,658,118.21 7.000000 % 430,317.37
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 4,490,099.79 6.750000 % 78,358.29
A-6 760972GR4 3,777,584.00 561,262.54 9.000000 % 9,794.79
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 173,940.57 0.000000 % 225.73
A-9 760972FQ7 0.00 0.00 0.446043 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,083,551.83 7.000000 % 6,242.03
M-2 760972FN4 2,665,000.00 2,585,504.69 7.000000 % 2,652.86
M-3 760972FP9 1,724,400.00 1,672,962.20 7.000000 % 1,716.54
B-1 760972FR5 940,600.00 912,542.48 7.000000 % 936.32
B-2 760972FS3 783,800.00 760,419.75 7.000000 % 780.23
B-3 760972FT1 940,711.19 912,650.29 7.000000 % 936.43
-------------------------------------------------------------------------------
313,527,996.08 142,841,047.35 531,960.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 143,770.72 574,088.09 0.00 0.00 24,227,800.84
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,530.87 45,530.87 0.00 0.00 7,809,000.00
A-4 354,195.05 354,195.05 0.00 0.00 60,747,995.00
A-5 25,244.82 103,603.11 0.00 0.00 4,411,741.50
A-6 4,207.47 14,002.26 0.00 0.00 551,467.75
A-7 95,229.39 95,229.39 0.00 0.00 16,474,000.00
A-8 0.00 225.73 0.00 0.00 173,714.84
A-9 53,069.19 53,069.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,470.54 41,712.57 0.00 0.00 6,077,309.80
M-2 15,074.95 17,727.81 0.00 0.00 2,582,851.83
M-3 9,754.32 11,470.86 0.00 0.00 1,671,245.66
B-1 5,320.63 6,256.95 0.00 0.00 911,606.16
B-2 4,433.67 5,213.90 0.00 0.00 759,639.52
B-3 5,321.26 6,257.69 0.00 0.00 911,713.86
-------------------------------------------------------------------------------
884,117.05 1,416,077.64 0.00 0.00 142,309,086.76
===============================================================================
Run: 11/27/00 07:27:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 148.577114 2.592871 0.866288 3.459159 0.000000 145.984244
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830563 5.830563 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830564 5.830564 0.000000 1000.000000
A-5 148.577114 2.592871 0.835349 3.428220 0.000000 145.984244
A-6 148.577117 2.592871 1.113799 3.706670 0.000000 145.984246
A-7 1000.000000 0.000000 5.780587 5.780587 0.000000 1000.000000
A-8 817.447940 1.060837 0.000000 1.060837 0.000000 816.387103
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.170610 0.995444 5.656642 6.652086 0.000000 969.175167
M-2 970.170615 0.995445 5.656642 6.652087 0.000000 969.175171
M-3 970.170610 0.995442 5.656646 6.652088 0.000000 969.175168
B-1 970.170615 0.995450 5.656634 6.652084 0.000000 969.175165
B-2 970.170643 0.995445 5.656634 6.652079 0.000000 969.175198
B-3 970.170547 0.995449 5.656635 6.652084 0.000000 969.175098
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,684.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,963.58
SUBSERVICER ADVANCES THIS MONTH 14,439.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 2,015,788.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,309,086.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 587
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 385,385.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.93860420 % 7.24905600 % 1.81233960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.91403730 % 7.25983669 % 1.81725320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,425,599.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,938,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73240204
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.87
POOL TRADING FACTOR: 45.38959472
................................................................................
Run: 11/27/00 07:27:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 37,963,750.97 6.750000 % 958,186.61
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 43,424,645.59 6.750000 % 206,587.15
A-5 760972EX3 438,892.00 340,448.85 0.000000 % 2,011.69
A-6 760972EY1 0.00 0.00 0.396945 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,230,887.26 6.750000 % 10,613.16
M-2 760972FB0 1,282,700.00 1,115,443.65 6.750000 % 5,306.58
M-3 760972FC8 769,600.00 669,248.79 6.750000 % 3,183.86
B-1 897,900.00 780,819.22 6.750000 % 3,714.65
B-2 384,800.00 334,624.37 6.750000 % 1,591.93
B-3 513,300.75 446,369.53 6.750000 % 2,123.55
-------------------------------------------------------------------------------
256,530,692.75 113,128,238.23 1,193,319.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 213,366.52 1,171,553.13 0.00 0.00 37,005,564.36
A-3 145,126.60 145,126.60 0.00 0.00 25,822,000.00
A-4 244,058.22 450,645.37 0.00 0.00 43,218,058.44
A-5 0.00 2,011.69 0.00 0.00 338,437.16
A-6 37,389.94 37,389.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,538.19 23,151.35 0.00 0.00 2,220,274.10
M-2 6,269.09 11,575.67 0.00 0.00 1,110,137.07
M-3 3,761.35 6,945.21 0.00 0.00 666,064.93
B-1 4,388.42 8,103.07 0.00 0.00 777,104.57
B-2 1,880.68 3,472.61 0.00 0.00 333,032.44
B-3 2,508.72 4,632.27 0.00 0.00 444,245.98
-------------------------------------------------------------------------------
671,287.73 1,864,606.91 0.00 0.00 111,934,919.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 302.413260 7.632764 1.699644 9.332408 0.000000 294.780496
A-3 1000.000000 0.000000 5.620270 5.620270 0.000000 1000.000000
A-4 869.606007 4.137038 4.887420 9.024458 0.000000 865.468969
A-5 775.700742 4.583565 0.000000 4.583565 0.000000 771.117177
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.606011 4.137039 4.887421 9.024460 0.000000 865.468972
M-2 869.606026 4.137039 4.887417 9.024456 0.000000 865.468987
M-3 869.606016 4.137032 4.887409 9.024441 0.000000 865.468984
B-1 869.605992 4.137042 4.887426 9.024468 0.000000 865.468950
B-2 869.605951 4.137032 4.887422 9.024454 0.000000 865.468919
B-3 869.606230 4.137048 4.887427 9.024475 0.000000 865.469182
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,518.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,468.52
SUBSERVICER ADVANCES THIS MONTH 6,220.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 591,919.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,934,919.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,067.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.05496750 % 3.56029600 % 1.38473600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.02595510 % 3.57035689 % 1.39286020 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 567,646.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,755,780.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45215904
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.78
POOL TRADING FACTOR: 43.63412339
................................................................................
Run: 11/27/00 07:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,009.92 74,009.92 0.00 0.00 0.00
A-19A 8,434.74 8,434.74 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,444.66 82,444.66 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519132 0.519132 0.000000 0.000000
A-19A 1000.000000 0.000000 5.623157 5.623157 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-November-00
DISTRIBUTION DATE 30-November-00
Run: 11/27/00 07:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 602,953.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 11/27/00 07:27:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 67,849,034.02 7.000000 % 1,408,743.14
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 58,711,491.97 7.000000 % 1,219,021.21
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.570000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.005000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 3,552,326.63 7.000000 % 153,820.05
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 16,253,768.23 6.550000 % 437,659.09
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,316,754.80 7.000000 % 143,619.50
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 40,347,807.83 7.000000 % 373,582.86
A-25 760972JF7 200,634.09 148,246.40 0.000000 % 203.25
A-26 760972JG5 0.00 0.00 0.516141 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,720,033.38 7.000000 % 17,809.75
M-2 760972JL4 10,447,700.00 10,125,719.51 7.000000 % 10,176.98
M-3 760972JM2 6,268,600.00 6,075,412.34 7.000000 % 6,106.17
B-1 760972JN0 3,656,700.00 3,544,006.67 7.000000 % 3,561.95
B-2 760972JP5 2,611,900.00 2,531,405.64 7.000000 % 2,544.22
B-3 760972JQ3 3,134,333.00 2,934,252.31 7.000000 % 2,949.05
-------------------------------------------------------------------------------
1,044,768,567.09 446,623,808.12 3,779,797.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 395,658.83 1,804,401.97 0.00 0.00 66,440,290.88
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 342,373.63 1,561,394.84 0.00 0.00 57,492,470.76
A-5 1,025,841.03 1,025,841.03 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,191.18 106,191.18 0.00 0.00 16,838,888.00
A-11 20,059.90 20,059.90 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,783.70 24,783.70 0.00 0.00 4,250,000.00
A-15 20,715.25 174,535.30 0.00 0.00 3,398,506.58
A-16 33,355.95 33,355.95 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,863.66 34,863.66 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 88,689.97 526,349.06 0.00 0.00 15,816,109.14
A-21 6,093.20 6,093.20 0.00 0.00 0.00
A-22 19,341.52 162,961.02 0.00 0.00 3,173,135.30
A-23 0.00 0.00 0.00 0.00 0.00
A-24 235,286.57 608,869.43 0.00 0.00 39,974,224.97
A-25 0.00 203.25 0.00 0.00 148,043.15
A-26 192,039.05 192,039.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,333.64 121,143.39 0.00 0.00 17,702,223.63
M-2 59,047.72 69,224.70 0.00 0.00 10,115,542.53
M-3 35,428.52 41,534.69 0.00 0.00 6,069,306.17
B-1 20,666.73 24,228.68 0.00 0.00 3,540,444.72
B-2 14,761.78 17,306.00 0.00 0.00 2,528,861.42
B-3 17,110.97 20,060.02 0.00 0.00 2,931,303.26
-------------------------------------------------------------------------------
2,795,642.80 6,575,440.02 0.00 0.00 442,844,010.90
===============================================================================
Run: 11/27/00 07:27:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.186608 13.811207 3.879008 17.690215 0.000000 651.375401
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 665.186608 13.811207 3.879008 17.690215 0.000000 651.375401
A-5 1000.000000 0.000000 5.831459 5.831459 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.306306 6.306306 0.000000 1000.000000
A-11 1000.000000 0.000000 4.169493 4.169493 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831459 5.831459 0.000000 1000.000000
A-15 126.355813 5.471360 0.736839 6.208199 0.000000 120.884453
A-16 1000.000000 0.000000 5.831460 5.831460 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584265 0.584265 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 640.791306 17.254346 3.496528 20.750874 0.000000 623.536960
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 135.377747 5.862020 0.789450 6.651470 0.000000 129.515727
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 403.478078 3.735829 2.352866 6.088695 0.000000 399.742250
A-25 738.889388 1.013038 0.000000 1.013038 0.000000 737.876350
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.181687 0.974089 5.651743 6.625832 0.000000 968.207599
M-2 969.181687 0.974088 5.651743 6.625831 0.000000 968.207599
M-3 969.181690 0.974088 5.651744 6.625832 0.000000 968.207601
B-1 969.181686 0.974089 5.651743 6.625832 0.000000 968.207597
B-2 969.181684 0.974088 5.651740 6.625828 0.000000 968.207596
B-3 936.164827 0.940899 5.459206 6.400105 0.000000 935.223941
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,658.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,193.41
SUBSERVICER ADVANCES THIS MONTH 53,472.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,977,697.05
(B) TWO MONTHLY PAYMENTS: 3 546,544.40
(C) THREE OR MORE MONTHLY PAYMENTS: 3 444,834.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,893.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 442,844,010.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,822
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,330,899.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.38450620 % 7.59754100 % 2.01795250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.31215890 % 7.65214647 % 2.03313560 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79440163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.29
POOL TRADING FACTOR: 42.38680459
................................................................................
Run: 11/27/00 07:27:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 15,804,479.68 6.750000 % 1,228,530.52
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,126,735.51 6.750000 % 124,845.64
A-8 760972GZ6 253,847.57 167,577.26 0.000000 % 5,432.39
A-9 760972HA0 0.00 0.00 0.409132 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,017,799.66 6.750000 % 4,684.23
M-2 760972HD4 774,800.00 678,649.89 6.750000 % 3,123.36
M-3 760972HE2 464,900.00 407,207.45 6.750000 % 1,874.09
B-1 760972JR1 542,300.00 475,002.38 6.750000 % 2,186.11
B-2 760972JS9 232,400.00 203,559.95 6.750000 % 936.85
B-3 760972JT7 309,989.92 271,521.09 6.750000 % 1,249.61
-------------------------------------------------------------------------------
154,949,337.49 77,769,532.87 1,372,862.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 88,840.72 1,317,371.24 0.00 0.00 14,575,949.16
A-4 65,301.91 65,301.91 0.00 0.00 11,617,000.00
A-5 56,212.36 56,212.36 0.00 0.00 10,000,000.00
A-6 56,212.36 56,212.36 0.00 0.00 10,000,000.00
A-7 152,485.79 277,331.43 0.00 0.00 27,001,889.87
A-8 0.00 5,432.39 0.00 0.00 162,144.87
A-9 26,497.25 26,497.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,721.29 10,405.52 0.00 0.00 1,013,115.43
M-2 3,814.86 6,938.22 0.00 0.00 675,526.53
M-3 2,289.01 4,163.10 0.00 0.00 405,333.36
B-1 2,670.10 4,856.21 0.00 0.00 472,816.27
B-2 1,144.25 2,081.10 0.00 0.00 202,623.10
B-3 1,526.29 2,775.90 0.00 0.00 270,271.48
-------------------------------------------------------------------------------
462,716.19 1,835,578.99 0.00 0.00 76,396,670.07
===============================================================================
Run: 11/27/00 07:27:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 632.179187 49.141221 3.553629 52.694850 0.000000 583.037966
A-4 1000.000000 0.000000 5.621237 5.621237 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621236 5.621236 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621236 5.621236 0.000000 1000.000000
A-7 875.564376 4.029618 4.921754 8.951372 0.000000 871.534758
A-8 660.149160 21.400205 0.000000 21.400205 0.000000 638.748955
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.903322 4.031179 4.923657 8.954836 0.000000 871.872143
M-2 875.903317 4.031182 4.923671 8.954853 0.000000 871.872135
M-3 875.903313 4.031168 4.923661 8.954829 0.000000 871.872145
B-1 875.903338 4.031182 4.923658 8.954840 0.000000 871.872156
B-2 875.903399 4.031196 4.923623 8.954819 0.000000 871.872203
B-3 875.902965 4.031163 4.923676 8.954839 0.000000 871.871834
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,090.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,923.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 520,877.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,396,670.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,014,946.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.06486670 % 2.71083000 % 1.22430350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.01271710 % 2.74092486 % 1.24052830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42431965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.74
POOL TRADING FACTOR: 49.30428959
................................................................................
Run: 11/27/00 07:27:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 7,727,718.02 6.500000 % 186,779.77
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 40,393,595.50 6.500000 % 191,787.99
A-4 760972KH1 20,000,000.00 11,991,656.96 6.500000 % 289,839.63
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 3,491,451.03 6.500000 % 422,746.07
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 67,036.25 0.000000 % 343.16
A-9 760972LQ0 0.00 0.00 0.582724 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,516,776.79 6.500000 % 7,201.63
M-2 760972KP3 1,151,500.00 1,011,155.27 6.500000 % 4,800.95
M-3 760972KQ1 691,000.00 606,780.97 6.500000 % 2,880.98
B-1 760972LH0 806,000.00 707,764.76 6.500000 % 3,360.45
B-2 760972LJ6 345,400.00 303,302.70 6.500000 % 1,440.08
B-3 760972LK3 461,051.34 404,858.42 6.500000 % 1,922.27
-------------------------------------------------------------------------------
230,305,029.43 110,171,096.67 1,113,102.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,829.15 228,608.92 0.00 0.00 7,540,938.25
A-2 151,289.79 151,289.79 0.00 0.00 27,950,000.00
A-3 218,645.40 410,433.39 0.00 0.00 40,201,807.51
A-4 64,909.32 354,748.95 0.00 0.00 11,701,817.33
A-5 0.00 0.00 0.00 0.00 0.00
A-6 18,898.78 441,644.85 0.00 0.00 3,068,704.96
A-7 75,774.81 75,774.81 0.00 0.00 13,999,000.00
A-8 0.00 343.16 0.00 0.00 66,693.09
A-9 53,461.97 53,461.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,210.12 15,411.75 0.00 0.00 1,509,575.16
M-2 5,473.25 10,274.20 0.00 0.00 1,006,354.32
M-3 3,284.43 6,165.41 0.00 0.00 603,899.99
B-1 3,831.04 7,191.49 0.00 0.00 704,404.31
B-2 1,641.74 3,081.82 0.00 0.00 301,862.62
B-3 2,191.44 4,113.71 0.00 0.00 402,936.15
-------------------------------------------------------------------------------
649,441.24 1,762,544.22 0.00 0.00 109,057,993.69
===============================================================================
Run: 11/27/00 07:27:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 246.344380 5.954170 1.333431 7.287601 0.000000 240.390210
A-2 1000.000000 0.000000 5.412873 5.412873 0.000000 1000.000000
A-3 878.121641 4.169304 4.753161 8.922465 0.000000 873.952337
A-4 599.582848 14.491982 3.245466 17.737448 0.000000 585.090867
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 61.252452 7.416468 0.331552 7.748020 0.000000 53.835985
A-7 1000.000000 0.000000 5.412873 5.412873 0.000000 1000.000000
A-8 537.674663 2.752368 0.000000 2.752368 0.000000 534.922295
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.120066 4.169299 4.753152 8.922451 0.000000 873.950767
M-2 878.120078 4.169301 4.753148 8.922449 0.000000 873.950777
M-3 878.120072 4.169291 4.753155 8.922446 0.000000 873.950782
B-1 878.120050 4.169293 4.753151 8.922444 0.000000 873.950757
B-2 878.120151 4.169311 4.753156 8.922467 0.000000 873.950840
B-3 878.120038 4.169297 4.753137 8.922434 0.000000 873.950724
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,879.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,576.46
SUBSERVICER ADVANCES THIS MONTH 7,559.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 601,187.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,057,993.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 448
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 590,016.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86696540 % 2.84704600 % 1.28598880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84459260 % 2.86070683 % 1.29295010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35844730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.74
POOL TRADING FACTOR: 47.35371779
................................................................................
Run: 11/27/00 07:27:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 124,210,118.55 7.000000 % 2,178,002.27
A-2 760972KS7 150,500,000.00 28,879,597.67 7.000000 % 1,137,666.20
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,221,096.01 7.000000 % 66,284.33
A-5 760972KV0 7,016,000.00 4,322,699.28 7.000000 % 87,668.17
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 15,033,300.72 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 517,878.84 0.000000 % 623.11
A-12 760972LC1 0.00 0.00 0.439897 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 11,955,919.46 7.000000 % 12,150.83
M-2 760972LF4 7,045,000.00 6,831,815.43 7.000000 % 6,943.19
M-3 760972LG2 4,227,000.00 4,099,089.26 7.000000 % 4,165.91
B-1 760972LL1 2,465,800.00 2,391,183.90 7.000000 % 2,430.17
B-2 760972LM9 1,761,300.00 1,708,002.36 7.000000 % 1,735.85
B-3 760972LN7 2,113,517.20 1,889,253.25 7.000000 % 1,663.11
-------------------------------------------------------------------------------
704,506,518.63 346,668,844.73 3,499,333.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 724,343.57 2,902,345.84 0.00 0.00 122,032,116.28
A-2 168,414.23 1,306,080.43 0.00 0.00 27,741,931.47
A-3 104,127.86 104,127.86 0.00 0.00 17,855,800.00
A-4 380,343.26 446,627.59 0.00 0.00 65,154,811.68
A-5 25,208.25 112,876.42 0.00 0.00 4,235,031.11
A-6 25,647.37 25,647.37 0.00 0.00 4,398,000.00
A-7 84,226.31 84,226.31 0.00 0.00 14,443,090.00
A-8 0.00 0.00 87,668.17 0.00 15,120,968.89
A-9 144,431.21 144,431.21 0.00 0.00 24,767,000.00
A-10 105,814.36 105,814.36 0.00 0.00 18,145,000.00
A-11 0.00 623.11 0.00 0.00 517,255.73
A-12 127,044.34 127,044.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,722.12 81,872.95 0.00 0.00 11,943,768.63
M-2 39,840.41 46,783.60 0.00 0.00 6,824,872.24
M-3 23,904.24 28,070.15 0.00 0.00 4,094,923.35
B-1 13,944.42 16,374.59 0.00 0.00 2,388,753.73
B-2 9,960.39 11,696.24 0.00 0.00 1,706,266.51
B-3 11,017.36 12,680.47 0.00 0.00 1,887,333.21
-------------------------------------------------------------------------------
2,057,989.70 5,557,322.84 87,668.17 0.00 343,256,922.83
===============================================================================
Run: 11/27/00 07:27:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 347.882678 6.100061 2.028712 8.128773 0.000000 341.782617
A-2 191.891014 7.559244 1.119031 8.678275 0.000000 184.331771
A-3 1000.000000 0.000000 5.831599 5.831599 0.000000 1000.000000
A-4 967.814061 0.983591 5.643903 6.627494 0.000000 966.830469
A-5 616.120194 12.495463 3.592966 16.088429 0.000000 603.624731
A-6 1000.000000 0.000000 5.831598 5.831598 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831599 5.831599 0.000000 1000.000000
A-8 1218.257757 0.000000 0.000000 0.000000 7.104390 1225.362147
A-9 1000.000000 0.000000 5.831599 5.831599 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831599 5.831599 0.000000 1000.000000
A-11 780.171323 0.938699 0.000000 0.938699 0.000000 779.232624
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.739594 0.985549 5.655132 6.640681 0.000000 968.754046
M-2 969.739593 0.985549 5.655133 6.640682 0.000000 968.754044
M-3 969.739593 0.985548 5.655131 6.640679 0.000000 968.754045
B-1 969.739598 0.985550 5.655130 6.640680 0.000000 968.754047
B-2 969.739601 0.985550 5.655135 6.640685 0.000000 968.754051
B-3 893.890644 0.786892 5.212808 5.999700 0.000000 892.982186
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:27:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,290.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,859.19
SUBSERVICER ADVANCES THIS MONTH 35,531.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,439,709.63
(B) TWO MONTHLY PAYMENTS: 5 1,225,078.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 228,367.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 343,256,922.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,059,520.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.65818780 % 6.61180400 % 1.73000800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.58372360 % 6.66077294 % 1.74545110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.70830532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.65
POOL TRADING FACTOR: 48.72303006
................................................................................
Run: 11/27/00 07:28:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 67,294,617.77 6.500000 % 806,026.19
A-2 760972JV2 92,232.73 59,120.21 0.000000 % 319.31
A-3 760972JW0 0.00 0.00 0.542061 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 875,075.18 6.500000 % 4,253.17
M-2 760972JZ3 665,700.00 583,179.06 6.500000 % 2,834.45
M-3 760972KA6 399,400.00 349,889.95 6.500000 % 1,700.59
B-1 760972KB4 466,000.00 408,234.09 6.500000 % 1,984.16
B-2 760972KC2 199,700.00 174,944.95 6.500000 % 850.29
B-3 760972KD0 266,368.68 233,349.31 6.500000 % 1,134.16
-------------------------------------------------------------------------------
133,138,401.41 69,978,410.52 819,102.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 363,914.25 1,169,940.44 0.00 0.00 66,488,591.58
A-2 0.00 319.31 0.00 0.00 58,800.90
A-3 31,558.61 31,558.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,732.21 8,985.38 0.00 0.00 870,822.01
M-2 3,153.71 5,988.16 0.00 0.00 580,344.61
M-3 1,892.13 3,592.72 0.00 0.00 348,189.36
B-1 2,207.64 4,191.80 0.00 0.00 406,249.93
B-2 946.06 1,796.35 0.00 0.00 174,094.66
B-3 1,261.91 2,396.07 0.00 0.00 232,215.15
-------------------------------------------------------------------------------
409,666.52 1,228,768.84 0.00 0.00 69,159,308.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 517.451886 6.197818 2.798264 8.996082 0.000000 511.254068
A-2 640.989484 3.462003 0.000000 3.462003 0.000000 637.527481
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 876.038823 4.257854 4.737421 8.995275 0.000000 871.780969
M-2 876.038846 4.257849 4.737434 8.995283 0.000000 871.780997
M-3 876.038933 4.257862 4.737431 8.995293 0.000000 871.781072
B-1 876.038820 4.257854 4.737425 8.995279 0.000000 871.780966
B-2 876.038808 4.257837 4.737406 8.995243 0.000000 871.780972
B-3 876.038842 4.257858 4.737456 8.995314 0.000000 871.780984
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,542.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,087.73
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,159,308.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,995.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24613960 % 2.58604500 % 1.16781560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22012080 % 2.60175532 % 1.17590990 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31772753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.24
POOL TRADING FACTOR: 51.94542481
................................................................................
Run: 11/27/00 07:28:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 124,042,416.18 6.500000 % 1,316,654.12
A-2 760972LS6 456,079.09 363,928.03 0.000000 % 1,859.31
A-3 760972LT4 0.00 0.00 0.497235 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,491,072.68 6.500000 % 7,015.45
M-2 760972LW7 1,130,500.00 993,960.54 6.500000 % 4,676.55
M-3 760972LX5 565,300.00 497,024.24 6.500000 % 2,338.48
B-1 760972MM8 904,500.00 795,256.37 6.500000 % 3,741.65
B-2 760972MT3 452,200.00 397,584.20 6.500000 % 1,870.62
B-3 760972MU0 339,974.15 296,524.52 6.500000 % 1,395.14
-------------------------------------------------------------------------------
226,113,553.24 128,877,766.76 1,339,551.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 669,252.02 1,985,906.14 0.00 0.00 122,725,762.06
A-2 0.00 1,859.31 0.00 0.00 362,068.72
A-3 53,191.93 53,191.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,044.85 15,060.30 0.00 0.00 1,484,057.23
M-2 5,362.76 10,039.31 0.00 0.00 989,283.99
M-3 2,681.61 5,020.09 0.00 0.00 494,685.76
B-1 4,290.69 8,032.34 0.00 0.00 791,514.72
B-2 2,145.10 4,015.72 0.00 0.00 395,713.58
B-3 1,599.85 2,994.99 0.00 0.00 295,129.38
-------------------------------------------------------------------------------
746,568.81 2,086,120.13 0.00 0.00 127,538,215.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 562.374659 5.969353 3.034207 9.003560 0.000000 556.405307
A-2 797.949386 4.076727 0.000000 4.076727 0.000000 793.872659
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.222053 4.136712 4.743705 8.880417 0.000000 875.085341
M-2 879.222061 4.136709 4.743706 8.880415 0.000000 875.085352
M-3 879.222077 4.136706 4.743694 8.880400 0.000000 875.085371
B-1 879.222078 4.136705 4.743715 8.880420 0.000000 875.085373
B-2 879.222026 4.136709 4.743697 8.880406 0.000000 875.085316
B-3 872.197254 4.103665 4.705799 8.809464 0.000000 868.093589
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,728.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,609.56
SUBSERVICER ADVANCES THIS MONTH 10,970.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,090,773.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,538,215.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,214.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52066840 % 2.32041700 % 1.15891420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.50061370 % 2.32716678 % 1.16559410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25856025
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.33
POOL TRADING FACTOR: 56.40449836
................................................................................
Run: 11/27/00 07:28:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 42,213,265.52 7.000000 % 1,563,363.57
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 45,977,377.19 7.000000 % 67,086.82
A-5 760972MC0 24,125,142.00 7,023,455.35 6.920000 % 260,112.88
A-6 760972MD8 0.00 0.00 2.080000 % 0.00
A-7 760972ME6 144,750,858.00 42,140,733.79 6.500000 % 1,560,677.37
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 521,868.50 0.000000 % 649.75
A-10 760972MH9 0.00 0.00 0.372399 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,419,363.78 7.000000 % 8,392.39
M-2 760972MN6 4,459,800.00 4,329,775.43 7.000000 % 4,315.91
M-3 760972MP1 2,229,900.00 2,164,887.71 7.000000 % 2,157.95
B-1 760972MQ9 1,734,300.00 1,683,736.82 7.000000 % 1,678.34
B-2 760972MR7 1,238,900.00 1,202,780.15 7.000000 % 1,198.93
B-3 760972MS5 1,486,603.01 1,285,238.51 7.000000 % 1,281.12
-------------------------------------------------------------------------------
495,533,487.18 270,645,482.75 3,470,915.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 246,160.50 1,809,524.07 0.00 0.00 40,649,901.95
A-2 303,539.48 303,539.48 0.00 0.00 52,053,000.00
A-3 359,386.35 359,386.35 0.00 0.00 61,630,000.00
A-4 268,110.37 335,197.19 0.00 0.00 45,910,290.37
A-5 40,488.19 300,601.07 0.00 0.00 6,763,342.47
A-6 12,169.86 12,169.86 0.00 0.00 0.00
A-7 228,184.86 1,788,862.23 0.00 0.00 40,580,056.42
A-8 5,850.89 5,850.89 0.00 0.00 0.00
A-9 0.00 649.75 0.00 0.00 521,218.75
A-10 83,961.56 83,961.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,096.30 57,488.69 0.00 0.00 8,410,971.39
M-2 25,248.45 29,564.36 0.00 0.00 4,325,459.52
M-3 12,624.23 14,782.18 0.00 0.00 2,162,729.76
B-1 9,818.47 11,496.81 0.00 0.00 1,682,058.48
B-2 7,013.84 8,212.77 0.00 0.00 1,201,581.22
B-3 7,494.68 8,775.80 0.00 0.00 1,088,561.63
-------------------------------------------------------------------------------
1,659,148.03 5,130,063.06 0.00 0.00 266,979,171.96
===============================================================================
Run: 11/27/00 07:28:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 291.125969 10.781818 1.697659 12.479477 0.000000 280.344151
A-2 1000.000000 0.000000 5.831354 5.831354 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831354 5.831354 0.000000 1000.000000
A-4 967.944783 1.412354 5.644429 7.056783 0.000000 966.532429
A-5 291.125969 10.781818 1.678257 12.460075 0.000000 280.344152
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 291.125969 10.781818 1.576397 12.358215 0.000000 280.344151
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 799.695310 0.995657 0.000000 0.995657 0.000000 798.699653
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.845204 0.967735 5.661343 6.629078 0.000000 969.877469
M-2 970.845202 0.967736 5.661341 6.629077 0.000000 969.877465
M-3 970.845199 0.967734 5.661344 6.629078 0.000000 969.877465
B-1 970.845194 0.967733 5.661345 6.629078 0.000000 969.877461
B-2 970.845226 0.967738 5.661345 6.629083 0.000000 969.877488
B-3 864.547227 0.861777 5.041480 5.903257 0.000000 732.247697
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,911.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,907.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,333,188.46
(B) TWO MONTHLY PAYMENTS: 2 421,208.89
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,136,139.83
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 445,090.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,979,171.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,086
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,076,198.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93442650 % 5.52118600 % 1.54438760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.91769610 % 5.58064532 % 1.49074230 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63687474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.52
POOL TRADING FACTOR: 53.87712009
................................................................................
Run: 11/27/00 07:28:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 14,337,533.24 6.500000 % 102,906.46
A-2 760972NY1 182,584,000.00 81,660,126.06 6.500000 % 823,082.37
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 44,274,320.06 6.500000 % 205,998.69
A-5 760972PB9 298,067.31 242,809.89 0.000000 % 1,243.68
A-6 760972PC7 0.00 0.00 0.443858 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,865,730.98 6.500000 % 8,680.84
M-2 760972PF0 702,400.00 621,880.83 6.500000 % 2,893.47
M-3 760972PG8 702,400.00 621,880.83 6.500000 % 2,893.47
B-1 760972PH6 1,264,300.00 1,119,367.75 6.500000 % 5,208.17
B-2 760972PJ2 421,400.00 373,093.12 6.500000 % 1,735.92
B-3 760972PK9 421,536.81 373,214.26 6.500000 % 1,736.49
-------------------------------------------------------------------------------
280,954,504.12 162,933,137.02 1,156,379.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 77,581.64 180,488.10 0.00 0.00 14,234,626.78
A-2 441,870.01 1,264,952.38 0.00 0.00 80,837,043.69
A-3 94,386.56 94,386.56 0.00 0.00 17,443,180.00
A-4 239,572.18 445,570.87 0.00 0.00 44,068,321.37
A-5 0.00 1,243.68 0.00 0.00 241,566.21
A-6 60,203.84 60,203.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,095.63 18,776.47 0.00 0.00 1,857,050.14
M-2 3,365.05 6,258.52 0.00 0.00 618,987.36
M-3 3,365.05 6,258.52 0.00 0.00 618,987.36
B-1 6,056.99 11,265.16 0.00 0.00 1,114,159.58
B-2 2,018.84 3,754.76 0.00 0.00 371,357.20
B-3 2,019.50 3,755.99 0.00 0.00 371,477.77
-------------------------------------------------------------------------------
940,535.29 2,096,914.85 0.00 0.00 161,776,757.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 573.432518 4.115765 3.102893 7.218658 0.000000 569.316753
A-2 447.246889 4.507965 2.420092 6.928057 0.000000 442.738924
A-3 1000.000000 0.000000 5.411087 5.411087 0.000000 1000.000000
A-4 885.365637 4.119412 4.790790 8.910202 0.000000 881.246225
A-5 814.614290 4.172480 0.000000 4.172480 0.000000 810.441809
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.365624 4.119413 4.790789 8.910202 0.000000 881.246211
M-2 885.365646 4.119405 4.790789 8.910194 0.000000 881.246242
M-3 885.365646 4.119405 4.790789 8.910194 0.000000 881.246242
B-1 885.365617 4.119410 4.790785 8.910195 0.000000 881.246207
B-2 885.365733 4.119411 4.790793 8.910204 0.000000 881.246322
B-3 885.365764 4.119403 4.790803 8.910206 0.000000 881.246338
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,927.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,624.23
SUBSERVICER ADVANCES THIS MONTH 18,395.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,248,477.33
(B) TWO MONTHLY PAYMENTS: 2 533,540.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 32,139.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,776,757.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 398,280.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.94194000 % 1.91129500 % 1.14676460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.93440210 % 1.91314556 % 1.14959130 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26045500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.53
POOL TRADING FACTOR: 57.58112260
................................................................................
Run: 11/27/00 07:28:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 143,461,784.03 6.750000 % 2,176,968.95
A-2 760972MW6 170,000,000.00 87,362,510.40 6.750000 % 1,771,739.31
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 42,855,633.04 6.750000 % 1,220,832.34
A-9 760972ND7 431,957,000.00 204,863,486.00 6.750000 % 3,725,516.20
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.497500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.866786 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 242,331.83 0.000000 % 2,618.60
A-18 760972NN5 0.00 0.00 0.504126 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,510,834.80 6.750000 % 25,090.23
M-2 760972NS4 11,295,300.00 10,965,250.83 6.750000 % 11,224.45
M-3 760972NT2 5,979,900.00 5,805,167.03 6.750000 % 5,942.39
B-1 760972NU9 3,986,600.00 3,870,111.37 6.750000 % 3,961.59
B-2 760972NV7 3,322,100.00 3,225,028.09 6.750000 % 0.00
B-3 760972NW5 3,322,187.67 2,965,088.42 6.750000 % 0.00
-------------------------------------------------------------------------------
1,328,857,659.23 784,784,464.84 8,943,894.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 806,498.00 2,983,466.95 0.00 0.00 141,284,815.08
A-2 491,125.15 2,262,864.46 0.00 0.00 85,590,771.09
A-3 165,248.12 165,248.12 0.00 0.00 29,394,728.00
A-4 36,231.81 36,231.81 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 240,921.18 1,461,753.52 0.00 0.00 41,634,800.70
A-9 1,151,679.47 4,877,195.67 0.00 0.00 201,137,969.80
A-10 136,478.21 136,478.21 0.00 0.00 24,277,069.00
A-11 143,476.40 143,476.40 0.00 0.00 25,521,924.00
A-12 181,083.03 181,083.03 0.00 0.00 29,000,000.00
A-13 24,212.83 24,212.83 0.00 0.00 7,518,518.00
A-14 565,396.08 565,396.08 0.00 0.00 100,574,000.00
A-15 172,830.81 172,830.81 0.00 0.00 31,926,000.00
A-16 6,647.34 6,647.34 0.00 0.00 0.00
A-17 0.00 2,618.60 0.00 0.00 239,713.23
A-18 329,498.03 329,498.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,792.37 162,882.60 0.00 0.00 24,485,744.57
M-2 61,643.27 72,867.72 0.00 0.00 10,954,026.38
M-3 32,634.86 38,577.25 0.00 0.00 5,799,224.64
B-1 21,756.58 25,718.17 0.00 0.00 3,866,149.78
B-2 3,752.03 3,752.03 0.00 0.00 3,225,028.09
B-3 0.00 0.00 0.00 0.00 2,958,751.97
-------------------------------------------------------------------------------
4,708,905.57 13,652,799.63 0.00 0.00 775,834,234.33
===============================================================================
Run: 11/27/00 07:28:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 585.558302 8.885588 3.291829 12.177417 0.000000 576.672715
A-2 513.897120 10.421996 2.888971 13.310967 0.000000 503.475124
A-3 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621693 5.621693 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 365.434781 10.410174 2.054362 12.464536 0.000000 355.024607
A-9 474.268240 8.624739 2.666190 11.290929 0.000000 465.643501
A-10 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-12 1000.000000 0.000000 6.244242 6.244242 0.000000 1000.000000
A-13 1000.000000 0.000000 3.220426 3.220426 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621692 5.621692 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413481 5.413481 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 827.717135 8.944182 0.000000 8.944182 0.000000 818.772953
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.779947 0.993728 5.457426 6.451154 0.000000 969.786219
M-2 970.779955 0.993727 5.457427 6.451154 0.000000 969.786228
M-3 970.779951 0.993727 5.457426 6.451153 0.000000 969.786224
B-1 970.779955 0.993726 5.457427 6.451153 0.000000 969.786229
B-2 970.779955 0.000000 1.129415 1.129415 0.000000 970.779955
B-3 892.510814 0.000000 0.000000 0.000000 0.000000 890.603501
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,476.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,505.51
SUBSERVICER ADVANCES THIS MONTH 89,562.66
MASTER SERVICER ADVANCES THIS MONTH 2,829.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,010,043.90
(B) TWO MONTHLY PAYMENTS: 6 1,318,825.37
(C) THREE OR MORE MONTHLY PAYMENTS: 3 810,064.40
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,504,940.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 775,834,234.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,863
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 408,770.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,146,879.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45586700 % 5.26182700 % 1.28230560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.38714700 % 5.31543902 % 1.29577110 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58010493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.29
POOL TRADING FACTOR: 58.38354688
................................................................................
Run: 11/27/00 07:28:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 30,615,062.77 6.750000 % 354,587.86
A-2 760972PX1 98,000,000.00 51,861,538.24 6.750000 % 843,091.54
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 59,840,375.28 6.750000 % 1,524,058.91
A-5 760972QA0 10,000,000.00 5,524,771.31 6.750000 % 140,708.96
A-6 760972QB8 125,000,000.00 69,059,641.49 7.000000 % 1,758,862.00
A-7 760972QC6 125,000,000.00 69,059,641.49 6.500000 % 1,758,862.00
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.470630 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.970426 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 310,024.77 0.000000 % 457.09
A-14 760972QK8 0.00 0.00 0.421173 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,666,786.60 6.750000 % 19,772.60
M-2 760972QN2 7,993,200.00 7,775,315.86 6.750000 % 7,817.15
M-3 760972QP7 4,231,700.00 4,116,349.42 6.750000 % 4,138.50
B-1 2,821,100.00 2,744,200.50 6.750000 % 2,758.97
B-2 2,351,000.00 2,286,914.83 6.750000 % 2,299.22
B-3 2,351,348.05 1,897,720.95 6.750000 % 1,907.92
-------------------------------------------------------------------------------
940,366,383.73 589,660,343.51 6,419,322.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 172,128.66 526,716.52 0.00 0.00 30,260,474.91
A-2 291,583.82 1,134,675.36 0.00 0.00 51,018,446.70
A-3 47,846.22 47,846.22 0.00 0.00 8,510,000.00
A-4 336,443.66 1,860,502.57 0.00 0.00 58,316,316.37
A-5 31,062.21 171,771.17 0.00 0.00 5,384,062.35
A-6 402,658.27 2,161,520.27 0.00 0.00 67,300,779.49
A-7 373,896.97 2,132,758.97 0.00 0.00 67,300,779.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 828,289.54 828,289.54 0.00 0.00 133,110,000.00
A-11 114,129.09 114,129.09 0.00 0.00 34,510,000.00
A-12 499,107.44 499,107.44 0.00 0.00 88,772,000.00
A-13 0.00 457.09 0.00 0.00 309,567.68
A-14 206,860.09 206,860.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 110,573.59 130,346.19 0.00 0.00 19,647,014.00
M-2 43,715.56 51,532.71 0.00 0.00 7,767,498.71
M-3 23,143.57 27,282.07 0.00 0.00 4,112,210.92
B-1 15,428.86 18,187.83 0.00 0.00 2,741,441.53
B-2 12,857.84 15,157.06 0.00 0.00 2,284,615.61
B-3 10,669.65 12,577.57 0.00 0.00 1,895,813.03
-------------------------------------------------------------------------------
3,520,395.04 9,939,717.76 0.00 0.00 583,241,020.79
===============================================================================
Run: 11/27/00 07:28:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 612.056433 7.088922 3.441197 10.530119 0.000000 604.967511
A-2 529.199370 8.602975 2.975345 11.578320 0.000000 520.596395
A-3 1000.000000 0.000000 5.622353 5.622353 0.000000 1000.000000
A-4 417.748440 10.639526 2.348729 12.988255 0.000000 407.108914
A-5 552.477131 14.070896 3.106221 17.177117 0.000000 538.406235
A-6 552.477132 14.070896 3.221266 17.292162 0.000000 538.406236
A-7 552.477132 14.070896 2.991176 17.062072 0.000000 538.406236
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.222594 6.222594 0.000000 1000.000000
A-11 1000.000000 0.000000 3.307131 3.307131 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622352 5.622352 0.000000 1000.000000
A-13 815.778061 1.202755 0.000000 1.202755 0.000000 814.575305
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.741313 0.977975 5.469094 6.447069 0.000000 971.763338
M-2 972.741313 0.977975 5.469094 6.447069 0.000000 971.763338
M-3 972.741314 0.977976 5.469095 6.447071 0.000000 971.763339
B-1 972.741307 0.977977 5.469094 6.447071 0.000000 971.763330
B-2 972.741314 0.977975 5.469094 6.447069 0.000000 971.763339
B-3 807.077859 0.811415 4.537674 5.349089 0.000000 806.266444
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 122,258.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,620.31
SUBSERVICER ADVANCES THIS MONTH 43,036.85
MASTER SERVICER ADVANCES THIS MONTH 5,660.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,486,616.23
(B) TWO MONTHLY PAYMENTS: 1 114,869.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,390,402.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 583,241,020.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,048
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 796,069.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,826,446.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.46953980 % 5.35478700 % 1.17567360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40426840 % 5.40543660 % 1.18742440 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49571294
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.40
POOL TRADING FACTOR: 62.02274251
................................................................................
Run: 11/27/00 07:28:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 36,180,750.63 6.750000 % 314,365.01
A-2 760972QU6 8,000,000.00 3,547,466.65 8.000000 % 36,706.04
A-3 760972QV4 125,000,000.00 55,429,166.81 6.670000 % 573,531.92
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,272,965.05 6.750000 % 154,067.58
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 127,096.60 0.000000 % 145.21
A-16 760972RJ0 0.00 0.00 0.391856 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,614,731.02 6.750000 % 7,879.06
M-2 760972RM3 3,108,900.00 3,010,279.14 6.750000 % 3,114.78
M-3 760972RN1 1,645,900.00 1,593,688.59 6.750000 % 1,649.01
B-1 760972RP6 1,097,300.00 1,062,491.33 6.750000 % 1,099.37
B-2 760972RQ4 914,400.00 885,393.29 6.750000 % 916.13
B-3 760972RR2 914,432.51 842,786.72 6.750000 % 872.06
-------------------------------------------------------------------------------
365,750,707.41 234,355,057.98 1,094,346.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 203,456.36 517,821.37 0.00 0.00 35,866,385.62
A-2 23,642.77 60,348.81 0.00 0.00 3,510,760.61
A-3 308,002.42 881,534.34 0.00 0.00 54,855,634.89
A-4 224,877.04 224,877.04 0.00 0.00 39,990,000.00
A-5 104,650.20 104,650.20 0.00 0.00 18,610,000.00
A-6 192,036.78 192,036.78 0.00 0.00 34,150,000.00
A-7 46,521.63 200,589.21 0.00 0.00 8,118,897.47
A-8 39,239.61 39,239.61 0.00 0.00 6,978,000.00
A-9 31,403.34 31,403.34 0.00 0.00 5,284,376.02
A-10 26,896.65 26,896.65 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 32,008.00 32,008.00 0.00 0.00 5,692,000.00
A-15 0.00 145.21 0.00 0.00 126,951.39
A-16 76,505.20 76,505.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,820.16 50,699.22 0.00 0.00 7,606,851.96
M-2 16,927.80 20,042.58 0.00 0.00 3,007,164.36
M-3 8,961.84 10,610.85 0.00 0.00 1,592,039.58
B-1 5,974.74 7,074.11 0.00 0.00 1,061,391.96
B-2 4,978.86 5,894.99 0.00 0.00 884,477.16
B-3 4,739.27 5,611.33 0.00 0.00 841,914.66
-------------------------------------------------------------------------------
1,393,642.67 2,487,988.84 0.00 0.00 233,260,711.81
===============================================================================
Run: 11/27/00 07:28:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 486.863184 4.230226 2.737793 6.968019 0.000000 482.632958
A-2 443.433331 4.588255 2.955346 7.543601 0.000000 438.845076
A-3 443.433334 4.588255 2.464019 7.052274 0.000000 438.845079
A-4 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-7 827.296505 15.406758 4.652163 20.058921 0.000000 811.889747
A-8 1000.000000 0.000000 5.623332 5.623332 0.000000 1000.000000
A-9 428.474501 0.000000 2.546286 2.546286 0.000000 428.474501
A-10 428.474499 0.000000 2.445150 2.445150 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.623331 5.623331 0.000000 1000.000000
A-15 898.368545 1.026401 0.000000 1.026401 0.000000 897.342143
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.277895 1.001890 5.444948 6.446838 0.000000 967.276005
M-2 968.277893 1.001891 5.444948 6.446839 0.000000 967.276001
M-3 968.277897 1.001890 5.444948 6.446838 0.000000 967.276007
B-1 968.277891 1.001886 5.444947 6.446833 0.000000 967.276005
B-2 968.277876 1.001892 5.444948 6.446840 0.000000 967.275984
B-3 921.649997 0.953641 5.182744 6.136385 0.000000 920.696334
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,754.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,426.31
SUBSERVICER ADVANCES THIS MONTH 11,011.56
MASTER SERVICER ADVANCES THIS MONTH 519.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,092,689.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,157.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,958.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,260,711.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 72,519.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 851,849.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59198190 % 5.21658400 % 1.19143390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.56856780 % 5.23279544 % 1.19578720 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46556471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.07
POOL TRADING FACTOR: 63.77587441
................................................................................
Run: 11/27/00 07:28:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 158,894,970.53 6.500000 % 2,286,325.17
A-2 760972PM5 393,277.70 295,153.40 0.000000 % 1,462.27
A-3 760972PN3 0.00 0.00 0.337288 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,705,177.45 6.500000 % 7,731.26
M-2 760972PR4 1,277,700.00 1,136,518.09 6.500000 % 5,152.96
M-3 760972PS2 638,900.00 568,303.54 6.500000 % 2,576.68
B-1 760972PT0 511,100.00 454,625.02 6.500000 % 2,061.27
B-2 760972PU7 383,500.00 341,124.45 6.500000 % 1,546.66
B-3 760972PV5 383,458.10 341,087.11 6.500000 % 1,546.48
-------------------------------------------------------------------------------
255,535,035.80 163,736,959.59 2,308,402.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 859,844.49 3,146,169.66 0.00 0.00 156,608,645.36
A-2 0.00 1,462.27 0.00 0.00 293,691.13
A-3 45,977.35 45,977.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,227.40 16,958.66 0.00 0.00 1,697,446.19
M-2 6,150.16 11,303.12 0.00 0.00 1,131,365.13
M-3 3,075.32 5,652.00 0.00 0.00 565,726.86
B-1 2,460.16 4,521.43 0.00 0.00 452,563.75
B-2 1,845.96 3,392.62 0.00 0.00 339,577.79
B-3 1,845.76 3,392.24 0.00 0.00 339,540.63
-------------------------------------------------------------------------------
930,426.60 3,238,829.35 0.00 0.00 161,428,556.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 635.503622 9.144203 3.438965 12.583168 0.000000 626.359418
A-2 750.496151 3.718161 0.000000 3.718161 0.000000 746.777989
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 889.503104 4.032999 4.813459 8.846458 0.000000 885.470104
M-2 889.503084 4.032997 4.813462 8.846459 0.000000 885.470087
M-3 889.503115 4.032994 4.813461 8.846455 0.000000 885.470121
B-1 889.503072 4.033007 4.813461 8.846468 0.000000 885.470065
B-2 889.503129 4.033012 4.813455 8.846467 0.000000 885.470117
B-3 889.502947 4.033009 4.813459 8.846468 0.000000 885.469964
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,832.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,133.46
SUBSERVICER ADVANCES THIS MONTH 20,307.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,449,773.94
(B) TWO MONTHLY PAYMENTS: 1 264,242.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,264.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 161,428,556.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 658
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,565,995.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.21807060 % 2.08636900 % 0.69556050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.19103600 % 2.10281145 % 0.70231990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14939852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.10
POOL TRADING FACTOR: 63.17276859
................................................................................
Run: 11/27/00 07:28:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 70,840,081.90 6.750000 % 1,278,142.39
A-2 760972TH2 100,000,000.00 55,539,775.07 6.750000 % 710,154.42
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.420000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.740000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.420000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.740000 % 0.00
A-9 760972TQ2 158,092,000.00 74,233,589.06 6.750000 % 1,339,453.88
A-10 760972TR0 52,000,000.00 29,158,435.65 6.750000 % 364,843.81
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.420000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.740000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 280,689.81 0.000000 % 351.65
A-16 760972TX7 0.00 0.00 0.393272 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,536,981.58 6.750000 % 12,619.60
M-2 760972UA5 5,758,100.00 5,608,626.59 6.750000 % 5,645.59
M-3 760972UB3 3,048,500.00 2,969,364.58 6.750000 % 2,988.93
B-1 760972UC1 2,032,300.00 1,979,543.93 6.750000 % 1,992.59
B-2 760972UD9 1,693,500.00 1,649,538.76 6.750000 % 1,660.41
B-3 760972UE7 1,693,641.26 1,596,270.09 6.750000 % 1,487.08
-------------------------------------------------------------------------------
677,423,309.80 445,432,897.02 3,719,340.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,181.65 1,676,324.04 0.00 0.00 69,561,939.51
A-2 312,180.88 1,022,335.30 0.00 0.00 54,829,620.65
A-3 126,320.96 126,320.96 0.00 0.00 23,338,000.00
A-4 70,448.23 70,448.23 0.00 0.00 11,669,000.00
A-5 100,346.39 100,346.39 0.00 0.00 16,240,500.00
A-6 21,367.56 21,367.56 0.00 0.00 5,413,500.00
A-7 34,621.21 34,621.21 0.00 0.00 5,603,250.00
A-8 7,372.17 7,372.17 0.00 0.00 1,867,750.00
A-9 417,256.06 1,756,709.94 0.00 0.00 72,894,135.18
A-10 163,895.27 528,739.08 0.00 0.00 28,793,591.84
A-11 184,453.90 184,453.90 0.00 0.00 32,816,000.00
A-12 125,546.51 125,546.51 0.00 0.00 20,319,000.00
A-13 26,733.62 26,733.62 0.00 0.00 6,773,000.00
A-14 365,355.41 365,355.41 0.00 0.00 65,000,000.00
A-15 0.00 351.65 0.00 0.00 280,338.16
A-16 145,872.65 145,872.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,468.52 83,088.12 0.00 0.00 12,524,361.98
M-2 31,525.26 37,170.85 0.00 0.00 5,602,981.00
M-3 16,690.36 19,679.29 0.00 0.00 2,966,375.65
B-1 11,126.72 13,119.31 0.00 0.00 1,977,551.34
B-2 9,271.82 10,932.23 0.00 0.00 1,647,878.35
B-3 8,972.40 10,459.48 0.00 0.00 1,594,663.32
-------------------------------------------------------------------------------
2,648,007.55 6,367,347.90 0.00 0.00 441,713,436.98
===============================================================================
Run: 11/27/00 07:28:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 469.574983 8.472374 2.639412 11.111786 0.000000 461.102608
A-2 555.397751 7.101544 3.121809 10.223353 0.000000 548.296207
A-3 1000.000000 0.000000 5.412673 5.412673 0.000000 1000.000000
A-4 1000.000000 0.000000 6.037212 6.037212 0.000000 1000.000000
A-5 1000.000000 0.000000 6.178775 6.178775 0.000000 1000.000000
A-6 1000.000000 0.000000 3.947088 3.947088 0.000000 1000.000000
A-7 1000.000000 0.000000 6.178773 6.178773 0.000000 1000.000000
A-8 1000.000000 0.000000 3.947086 3.947086 0.000000 1000.000000
A-9 469.559428 8.472623 2.639324 11.111947 0.000000 461.086805
A-10 560.739147 7.016227 3.151832 10.168059 0.000000 553.722920
A-11 1000.000000 0.000000 5.620853 5.620853 0.000000 1000.000000
A-12 1000.000000 0.000000 6.178774 6.178774 0.000000 1000.000000
A-13 1000.000000 0.000000 3.947087 3.947087 0.000000 1000.000000
A-14 1000.000000 0.000000 5.620852 5.620852 0.000000 1000.000000
A-15 840.216232 1.052628 0.000000 1.052628 0.000000 839.163604
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.041192 0.980460 5.474942 6.455402 0.000000 973.060731
M-2 974.041192 0.980461 5.474941 6.455402 0.000000 973.060732
M-3 974.041194 0.980459 5.474942 6.455401 0.000000 973.060735
B-1 974.041200 0.980461 5.474940 6.455401 0.000000 973.060739
B-2 974.041193 0.980461 5.474945 6.455406 0.000000 973.060732
B-3 942.507795 0.878037 5.297698 6.175735 0.000000 941.559085
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,417.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,255.25
SUBSERVICER ADVANCES THIS MONTH 62,698.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,043,446.17
(B) TWO MONTHLY PAYMENTS: 3 988,653.07
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,320,425.98
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,520,971.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 441,713,436.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,271,057.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.08284960 % 4.74331500 % 1.17383510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.03900350 % 4.77543060 % 1.18253320 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46748482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.66
POOL TRADING FACTOR: 65.20493620
................................................................................
Run: 11/27/00 07:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 262,333,370.25 6.500000 % 2,438,427.27
1-A2 760972SG5 624,990.48 467,722.41 0.000000 % 2,452.81
1-A3 760972SH3 0.00 0.00 0.269213 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,768,662.81 6.500000 % 12,653.58
1-M2 760972SL4 2,069,300.00 1,845,923.88 6.500000 % 8,436.40
1-M3 760972SM2 1,034,700.00 923,006.54 6.500000 % 4,218.40
1-B1 760972TA7 827,700.00 738,351.70 6.500000 % 3,374.48
1-B2 760972TB5 620,800.00 553,786.07 6.500000 % 2,530.96
1-B3 760972TC3 620,789.58 553,776.81 6.500000 % 2,530.92
2-A1 760972SR1 91,805,649.00 44,702,100.09 6.750000 % 1,047,707.90
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 34,593,961.59 6.750000 % 810,797.85
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,672,630.03 6.750000 % 277,707.75
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 199,562.83 0.000000 % 1,028.55
2-A9 760972SZ3 0.00 0.00 0.364219 % 0.00
2-M1 760972SN0 5,453,400.00 5,305,312.70 6.750000 % 5,312.47
2-M2 760972SP5 2,439,500.00 2,373,255.29 6.750000 % 2,376.46
2-M3 760972SQ3 1,291,500.00 1,256,429.27 6.750000 % 1,258.12
2-B1 760972TD1 861,000.00 837,619.52 6.750000 % 838.75
2-B2 760972TE9 717,500.00 698,016.27 6.750000 % 698.96
2-B3 760972TF6 717,521.79 698,037.46 6.750000 % 698.98
-------------------------------------------------------------------------------
700,846,896.10 460,797,525.52 4,623,050.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,419,826.07 3,858,253.34 0.00 0.00 259,894,942.98
1-A2 0.00 2,452.81 0.00 0.00 465,269.60
1-A3 60,565.39 60,565.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 14,984.82 27,638.40 0.00 0.00 2,756,009.23
1-M2 9,990.68 18,427.08 0.00 0.00 1,837,487.48
1-M3 4,995.59 9,213.99 0.00 0.00 918,788.14
1-B1 3,996.18 7,370.66 0.00 0.00 734,977.22
1-B2 2,997.25 5,528.21 0.00 0.00 551,255.11
1-B3 2,997.20 5,528.12 0.00 0.00 551,245.89
2-A1 251,336.31 1,299,044.21 0.00 0.00 43,654,392.19
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 194,503.58 1,005,301.43 0.00 0.00 33,783,163.74
2-A4 181,397.82 181,397.82 0.00 0.00 32,263,000.00
2-A5 93,741.39 371,449.14 0.00 0.00 16,394,922.28
2-A6 125,454.32 125,454.32 0.00 0.00 22,313,018.00
2-A7 161,364.85 161,364.85 0.00 0.00 28,699,982.00
2-A8 0.00 1,028.55 0.00 0.00 198,534.28
2-A9 57,828.01 57,828.01 0.00 0.00 0.00
2-M1 29,828.97 35,141.44 0.00 0.00 5,300,000.23
2-M2 13,343.56 15,720.02 0.00 0.00 2,370,878.83
2-M3 7,064.23 8,322.35 0.00 0.00 1,255,171.15
2-B1 4,709.49 5,548.24 0.00 0.00 836,780.77
2-B2 3,924.58 4,623.54 0.00 0.00 697,317.31
2-B3 3,924.70 4,623.68 0.00 0.00 697,338.48
-------------------------------------------------------------------------------
2,648,774.99 7,271,825.60 0.00 0.00 456,174,474.91
===============================================================================
Run: 11/27/00 07:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 647.824693 6.021626 3.506220 9.527846 0.000000 641.803067
1-A2 748.367255 3.924548 0.000000 3.924548 0.000000 744.442707
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 892.052328 4.076934 4.828050 8.904984 0.000000 887.975394
1-M2 892.052327 4.076934 4.828048 8.904982 0.000000 887.975393
1-M3 892.052324 4.076931 4.828056 8.904987 0.000000 887.975394
1-B1 892.052314 4.076936 4.828054 8.904990 0.000000 887.975378
1-B2 892.052303 4.076933 4.828044 8.904977 0.000000 887.975371
1-B3 892.052360 4.076937 4.828045 8.904982 0.000000 887.975423
2-A1 486.921018 11.412238 2.737700 14.149938 0.000000 475.508780
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 585.878060 13.731549 3.294083 17.025632 0.000000 572.146511
2-A4 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A5 571.802937 9.524239 3.214946 12.739185 0.000000 562.278698
2-A6 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A8 855.046043 4.406930 0.000000 4.406930 0.000000 850.639113
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 972.844959 0.974157 5.469793 6.443950 0.000000 971.870802
2-M2 972.844964 0.974159 5.469793 6.443952 0.000000 971.870806
2-M3 972.844963 0.974154 5.469787 6.443941 0.000000 971.870809
2-B1 972.844971 0.974158 5.469791 6.443949 0.000000 971.870813
2-B2 972.844976 0.974160 5.469798 6.443958 0.000000 971.870815
2-B3 972.844964 0.974159 5.469799 6.443958 0.000000 971.870805
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,551.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,668.06
SUBSERVICER ADVANCES THIS MONTH 25,840.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,446,221.83
(B) TWO MONTHLY PAYMENTS: 1 317,973.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 291,018.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 456,174,474.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,197,226.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96805930 % 3.14077000 % 0.88533200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93703260 % 3.16509052 % 0.89326440 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 65.08903406
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,043.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,304.91
SUBSERVICER ADVANCES THIS MONTH 15,097.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,100,408.55
(B) TWO MONTHLY PAYMENTS: 1 317,973.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,709,975.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,239,691.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.26249690 % 2.04955900 % 0.68320500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24980030 % 2.05905097 % 0.68756390 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08175525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.58
POOL TRADING FACTOR: 64.68813931
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,507.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,363.15
SUBSERVICER ADVANCES THIS MONTH 10,742.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,345,813.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,154.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,464,499.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,535.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.13451330 % 4.68750900 % 1.17183730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.07355080 % 4.73619713 % 1.18525750 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43443393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.73
POOL TRADING FACTOR: 65.66711500
................................................................................
Run: 11/27/00 07:28:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 29,109,479.97 6.750000 % 406,020.88
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.740000 % 0.00
A-4 760972UJ6 42,530,910.00 41,342,220.02 6.750000 % 41,581.20
A-5 760972UK3 174,298,090.00 76,242,865.62 6.750000 % 1,535,351.71
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,377,342.04 6.750000 % 88,149.35
A-8 760972UN7 3,797,000.00 1,660,914.14 6.750000 % 33,446.90
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 33,949,234.45 6.750000 % 438,108.03
A-11 760972UR8 21,927,750.00 21,927,750.00 7.420000 % 0.00
A-12 760972US6 430,884.24 394,450.12 0.000000 % 3,997.68
A-13 760972UT4 0.00 0.00 0.359053 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,210,406.15 6.750000 % 8,257.87
M-2 760972UW7 3,769,600.00 3,673,061.04 6.750000 % 3,694.29
M-3 760972UX5 1,995,700.00 1,944,590.39 6.750000 % 1,955.83
B-1 760972UY3 1,330,400.00 1,296,328.63 6.750000 % 1,303.82
B-2 760972UZ0 1,108,700.00 1,080,306.35 6.750000 % 1,086.55
B-3 760972VA4 1,108,979.79 943,164.09 6.750000 % 948.64
-------------------------------------------------------------------------------
443,479,564.03 281,931,363.01 2,563,902.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 163,598.87 569,619.75 0.00 0.00 28,703,459.09
A-2 67,199.82 67,199.82 0.00 0.00 11,957,000.00
A-3 28,846.51 28,846.51 0.00 0.00 7,309,250.00
A-4 232,348.39 273,929.59 0.00 0.00 41,300,638.82
A-5 428,494.34 1,963,846.05 0.00 0.00 74,707,513.91
A-6 205,207.58 205,207.58 0.00 0.00 36,513,000.00
A-7 24,601.20 112,750.55 0.00 0.00 4,289,192.69
A-8 9,334.54 42,781.44 0.00 0.00 1,627,467.24
A-9 0.00 0.00 0.00 0.00 0.00
A-10 190,798.89 628,906.92 0.00 0.00 33,511,126.42
A-11 135,469.05 135,469.05 0.00 0.00 21,927,750.00
A-12 0.00 3,997.68 0.00 0.00 390,452.44
A-13 84,283.78 84,283.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,143.49 54,401.36 0.00 0.00 8,202,148.28
M-2 20,643.06 24,337.35 0.00 0.00 3,669,366.75
M-3 10,928.84 12,884.67 0.00 0.00 1,942,634.56
B-1 7,285.53 8,589.35 0.00 0.00 1,295,024.81
B-2 6,071.45 7,158.00 0.00 0.00 1,079,219.80
B-3 5,300.70 6,249.34 0.00 0.00 942,215.45
-------------------------------------------------------------------------------
1,666,556.04 4,230,458.79 0.00 0.00 279,367,460.26
===============================================================================
Run: 11/27/00 07:28:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 528.878633 7.376833 2.972363 10.349196 0.000000 521.501800
A-2 1000.000000 0.000000 5.620124 5.620124 0.000000 1000.000000
A-3 1000.000000 0.000000 3.946576 3.946576 0.000000 1000.000000
A-4 972.051151 0.977670 5.463048 6.440718 0.000000 971.073481
A-5 437.428004 8.808770 2.458400 11.267170 0.000000 428.619235
A-6 1000.000000 0.000000 5.620124 5.620124 0.000000 1000.000000
A-7 437.428004 8.808769 2.458399 11.267168 0.000000 428.619236
A-8 437.428006 8.808770 2.458399 11.267169 0.000000 428.619236
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 678.496172 8.755856 3.813232 12.569088 0.000000 669.740315
A-11 1000.000000 0.000000 6.177973 6.177973 0.000000 1000.000000
A-12 915.443368 9.277852 0.000000 9.277852 0.000000 906.165517
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.390134 0.980023 5.476192 6.456215 0.000000 973.410111
M-2 974.390132 0.980022 5.476194 6.456216 0.000000 973.410110
M-3 974.390134 0.980022 5.476194 6.456216 0.000000 973.410112
B-1 974.390131 0.980021 5.476195 6.456216 0.000000 973.410110
B-2 974.390142 0.980022 5.476188 6.456210 0.000000 973.410120
B-3 850.479061 0.855399 4.779799 5.635198 0.000000 849.623644
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,459.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,198.74
SUBSERVICER ADVANCES THIS MONTH 27,433.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,342,071.38
(B) TWO MONTHLY PAYMENTS: 2 328,613.36
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,992.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,367,460.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 982
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,280,235.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90919770 % 4.91163200 % 1.17917010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85949050 % 4.94479550 % 1.18879330 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42624614
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.41
POOL TRADING FACTOR: 62.99443828
................................................................................
Run: 11/27/00 07:28:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 48,728,348.77 6.375000 % 724,904.51
A-2 760972RT8 49,419,000.00 18,297,643.92 6.375000 % 644,799.26
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 589,767.27 0.000000 % 18,553.77
A-6 760972RX9 0.00 0.00 0.228306 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,038,551.88 6.375000 % 9,136.58
M-2 760972SA8 161,200.00 129,869.36 6.375000 % 1,142.52
M-3 760972SB6 80,600.00 64,934.66 6.375000 % 571.26
B-1 760972SC4 161,200.00 129,869.36 6.375000 % 1,142.52
B-2 760972SD2 80,600.00 64,934.66 6.375000 % 571.26
B-3 760972SE0 241,729.01 194,746.85 6.375000 % 1,713.26
-------------------------------------------------------------------------------
161,127,925.47 94,284,666.73 1,402,534.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,621.51 983,526.02 0.00 0.00 48,003,444.26
A-2 97,113.17 741,912.43 0.00 0.00 17,652,844.66
A-3 79,855.35 79,855.35 0.00 0.00 15,046,000.00
A-4 53,074.14 53,074.14 0.00 0.00 10,000,000.00
A-5 0.00 18,553.77 0.00 0.00 571,213.50
A-6 17,920.92 17,920.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,512.03 14,648.61 0.00 0.00 1,029,415.30
M-2 689.27 1,831.79 0.00 0.00 128,726.84
M-3 344.64 915.90 0.00 0.00 64,363.40
B-1 689.27 1,831.79 0.00 0.00 128,726.84
B-2 344.64 915.90 0.00 0.00 64,363.40
B-3 1,033.60 2,746.86 0.00 0.00 193,033.59
-------------------------------------------------------------------------------
515,198.54 1,917,733.48 0.00 0.00 92,882,131.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 582.067332 8.659092 3.089272 11.748364 0.000000 573.408241
A-2 370.255244 13.047598 1.965098 15.012696 0.000000 357.207646
A-3 1000.000000 0.000000 5.307414 5.307414 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307414 5.307414 0.000000 1000.000000
A-5 632.528431 19.899014 0.000000 19.899014 0.000000 612.629417
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 805.641052 7.087565 4.275875 11.363440 0.000000 798.553487
M-2 805.641191 7.087593 4.275868 11.363461 0.000000 798.553598
M-3 805.640943 7.087593 4.275931 11.363524 0.000000 798.553350
B-1 805.641191 7.087593 4.275868 11.363461 0.000000 798.553598
B-2 805.640943 7.087593 4.275931 11.363524 0.000000 798.553350
B-3 805.641201 7.087565 4.275862 11.363427 0.000000 798.553678
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,306.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,552.85
SUBSERVICER ADVANCES THIS MONTH 9,003.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 675,176.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,882,131.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 486
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,311.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.26788140 % 1.31635300 % 0.41576530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.25737910 % 1.31619023 % 0.41828620 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89371051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.87
POOL TRADING FACTOR: 57.64496224
................................................................................
Run: 11/27/00 07:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 262,333,370.25 6.500000 % 2,438,427.27
1-A2 760972SG5 624,990.48 467,722.41 0.000000 % 2,452.81
1-A3 760972SH3 0.00 0.00 0.269213 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,768,662.81 6.500000 % 12,653.58
1-M2 760972SL4 2,069,300.00 1,845,923.88 6.500000 % 8,436.40
1-M3 760972SM2 1,034,700.00 923,006.54 6.500000 % 4,218.40
1-B1 760972TA7 827,700.00 738,351.70 6.500000 % 3,374.48
1-B2 760972TB5 620,800.00 553,786.07 6.500000 % 2,530.96
1-B3 760972TC3 620,789.58 553,776.81 6.500000 % 2,530.92
2-A1 760972SR1 91,805,649.00 44,702,100.09 6.750000 % 1,047,707.90
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 34,593,961.59 6.750000 % 810,797.85
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 16,672,630.03 6.750000 % 277,707.75
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 199,562.83 0.000000 % 1,028.55
2-A9 760972SZ3 0.00 0.00 0.364219 % 0.00
2-M1 760972SN0 5,453,400.00 5,305,312.70 6.750000 % 5,312.47
2-M2 760972SP5 2,439,500.00 2,373,255.29 6.750000 % 2,376.46
2-M3 760972SQ3 1,291,500.00 1,256,429.27 6.750000 % 1,258.12
2-B1 760972TD1 861,000.00 837,619.52 6.750000 % 838.75
2-B2 760972TE9 717,500.00 698,016.27 6.750000 % 698.96
2-B3 760972TF6 717,521.79 698,037.46 6.750000 % 698.98
-------------------------------------------------------------------------------
700,846,896.10 460,797,525.52 4,623,050.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,419,826.07 3,858,253.34 0.00 0.00 259,894,942.98
1-A2 0.00 2,452.81 0.00 0.00 465,269.60
1-A3 60,565.39 60,565.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 14,984.82 27,638.40 0.00 0.00 2,756,009.23
1-M2 9,990.68 18,427.08 0.00 0.00 1,837,487.48
1-M3 4,995.59 9,213.99 0.00 0.00 918,788.14
1-B1 3,996.18 7,370.66 0.00 0.00 734,977.22
1-B2 2,997.25 5,528.21 0.00 0.00 551,255.11
1-B3 2,997.20 5,528.12 0.00 0.00 551,245.89
2-A1 251,336.31 1,299,044.21 0.00 0.00 43,654,392.19
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 194,503.58 1,005,301.43 0.00 0.00 33,783,163.74
2-A4 181,397.82 181,397.82 0.00 0.00 32,263,000.00
2-A5 93,741.39 371,449.14 0.00 0.00 16,394,922.28
2-A6 125,454.32 125,454.32 0.00 0.00 22,313,018.00
2-A7 161,364.85 161,364.85 0.00 0.00 28,699,982.00
2-A8 0.00 1,028.55 0.00 0.00 198,534.28
2-A9 57,828.01 57,828.01 0.00 0.00 0.00
2-M1 29,828.97 35,141.44 0.00 0.00 5,300,000.23
2-M2 13,343.56 15,720.02 0.00 0.00 2,370,878.83
2-M3 7,064.23 8,322.35 0.00 0.00 1,255,171.15
2-B1 4,709.49 5,548.24 0.00 0.00 836,780.77
2-B2 3,924.58 4,623.54 0.00 0.00 697,317.31
2-B3 3,924.70 4,623.68 0.00 0.00 697,338.48
-------------------------------------------------------------------------------
2,648,774.99 7,271,825.60 0.00 0.00 456,174,474.91
===============================================================================
Run: 11/27/00 07:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 647.824693 6.021626 3.506220 9.527846 0.000000 641.803067
1-A2 748.367255 3.924548 0.000000 3.924548 0.000000 744.442707
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 892.052328 4.076934 4.828050 8.904984 0.000000 887.975394
1-M2 892.052327 4.076934 4.828048 8.904982 0.000000 887.975393
1-M3 892.052324 4.076931 4.828056 8.904987 0.000000 887.975394
1-B1 892.052314 4.076936 4.828054 8.904990 0.000000 887.975378
1-B2 892.052303 4.076933 4.828044 8.904977 0.000000 887.975371
1-B3 892.052360 4.076937 4.828045 8.904982 0.000000 887.975423
2-A1 486.921018 11.412238 2.737700 14.149938 0.000000 475.508780
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 585.878060 13.731549 3.294083 17.025632 0.000000 572.146511
2-A4 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A5 571.802937 9.524239 3.214946 12.739185 0.000000 562.278698
2-A6 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622472 5.622472 0.000000 1000.000000
2-A8 855.046043 4.406930 0.000000 4.406930 0.000000 850.639113
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 972.844959 0.974157 5.469793 6.443950 0.000000 971.870802
2-M2 972.844964 0.974159 5.469793 6.443952 0.000000 971.870806
2-M3 972.844963 0.974154 5.469787 6.443941 0.000000 971.870809
2-B1 972.844971 0.974158 5.469791 6.443949 0.000000 971.870813
2-B2 972.844976 0.974160 5.469798 6.443958 0.000000 971.870815
2-B3 972.844964 0.974159 5.469799 6.443958 0.000000 971.870805
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,551.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,668.06
SUBSERVICER ADVANCES THIS MONTH 25,840.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,446,221.83
(B) TWO MONTHLY PAYMENTS: 1 317,973.47
(C) THREE OR MORE MONTHLY PAYMENTS: 3 291,018.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 456,174,474.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,197,226.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96805930 % 3.14077000 % 0.88533200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93703260 % 3.16509052 % 0.89326440 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 65.08903406
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,043.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,304.91
SUBSERVICER ADVANCES THIS MONTH 15,097.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,100,408.55
(B) TWO MONTHLY PAYMENTS: 1 317,973.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 93,864.53
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,709,975.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,073
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,239,691.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.26249690 % 2.04955900 % 0.68320500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.24980030 % 2.05905097 % 0.68756390 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08175525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 142.58
POOL TRADING FACTOR: 64.68813931
Run: 11/27/00 07:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,507.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,363.15
SUBSERVICER ADVANCES THIS MONTH 10,742.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,345,813.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,154.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,464,499.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,957,535.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.13451330 % 4.68750900 % 1.17183730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.07355080 % 4.73619713 % 1.18525750 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43443393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.73
POOL TRADING FACTOR: 65.66711500
................................................................................
Run: 11/27/00 07:28:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 235,535,580.43 6.750000 % 3,650,381.28
A-2 760972VC0 307,500,000.00 171,680,368.26 6.750000 % 2,424,839.70
A-3 760972VD8 45,900,000.00 36,205,402.46 6.750000 % 520,453.40
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,107,178.44 0.000000 % 3,245.32
A-11 760972VM8 0.00 0.00 0.365315 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,772,463.82 6.750000 % 22,719.85
M-2 760972VQ9 10,192,500.00 9,926,328.76 6.750000 % 9,903.39
M-3 760972VR7 5,396,100.00 5,255,183.97 6.750000 % 5,243.04
B-1 760972VS5 3,597,400.00 3,503,455.96 6.750000 % 3,495.36
B-2 760972VT3 2,398,300.00 2,335,669.79 6.750000 % 2,330.27
B-3 760972VU0 2,997,803.96 2,541,929.82 6.750000 % 2,536.07
-------------------------------------------------------------------------------
1,199,114,756.00 827,959,628.53 6,645,147.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,324,457.16 4,974,838.44 0.00 0.00 231,885,199.15
A-2 965,388.30 3,390,228.00 0.00 0.00 169,255,528.56
A-3 203,589.22 724,042.62 0.00 0.00 35,684,949.06
A-4 3,616.07 3,616.07 0.00 0.00 643,066.82
A-5 128,849.37 128,849.37 0.00 0.00 22,914,000.00
A-6 770,436.47 770,436.47 0.00 0.00 137,011,000.00
A-7 314,149.77 314,149.77 0.00 0.00 55,867,000.00
A-8 674,218.36 674,218.36 0.00 0.00 119,900,000.00
A-9 4,279.24 4,279.24 0.00 0.00 761,000.00
A-10 0.00 3,245.32 0.00 0.00 1,103,933.12
A-11 251,973.06 251,973.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,053.49 150,773.34 0.00 0.00 22,749,743.97
M-2 55,817.46 65,720.85 0.00 0.00 9,916,425.37
M-3 29,550.81 34,793.85 0.00 0.00 5,249,940.93
B-1 19,700.54 23,195.90 0.00 0.00 3,499,960.60
B-2 13,133.87 15,464.14 0.00 0.00 2,333,339.52
B-3 14,293.71 16,829.78 0.00 0.00 2,539,393.75
-------------------------------------------------------------------------------
4,901,506.90 11,546,654.58 0.00 0.00 821,314,480.85
===============================================================================
Run: 11/27/00 07:28:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 535.308137 8.296321 3.010130 11.306451 0.000000 527.011816
A-2 558.310141 7.885658 3.139474 11.025132 0.000000 550.424483
A-3 788.788725 11.338854 4.435495 15.774349 0.000000 777.449871
A-4 31.993374 0.000000 0.179904 0.179904 0.000000 31.993374
A-5 1000.000000 0.000000 5.623172 5.623172 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623172 5.623172 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623172 5.623172 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623172 5.623172 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-10 925.384723 2.712453 0.000000 2.712453 0.000000 922.672270
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.885576 0.971635 5.476326 6.447961 0.000000 972.913941
M-2 973.885579 0.971635 5.476327 6.447962 0.000000 972.913944
M-3 973.885578 0.971635 5.476327 6.447962 0.000000 972.913943
B-1 973.885573 0.971635 5.476327 6.447962 0.000000 972.913938
B-2 973.885581 0.971634 5.476325 6.447959 0.000000 972.913947
B-3 847.930637 0.845969 4.768060 5.614029 0.000000 847.084661
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 172,346.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,602.13
SUBSERVICER ADVANCES THIS MONTH 42,560.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,280,156.84
(B) TWO MONTHLY PAYMENTS: 2 434,838.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 376,251.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 821,314,480.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,819,008.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.39621520 % 4.59017500 % 1.01360960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35647290 % 4.61651549 % 1.02079810 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43289783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.13
POOL TRADING FACTOR: 68.49340121
................................................................................
Run: 11/27/00 07:28:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 18,457,686.41 6.750000 % 686,642.07
A-2 760972VW6 25,000,000.00 11,768,573.76 6.750000 % 288,033.85
A-3 760972VX4 150,000,000.00 78,234,610.09 6.750000 % 1,562,254.97
A-4 760972VY2 415,344,000.00 231,857,855.88 6.750000 % 3,994,295.02
A-5 760972VZ9 157,000,000.00 106,574,266.34 6.750000 % 1,097,713.72
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,209,125.43 6.750000 % 147,830.00
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 12,335,974.04 6.750000 % 168,870.21
A-12 760972WG0 18,671,000.00 21,845,037.97 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,189,987.99 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,232,923.61 6.750000 % 38,467.34
A-23 760972WT2 69,700,000.00 55,823,090.24 6.750000 % 961,683.57
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 11,083,093.91 6.750000 % 240,847.71
A-26 760972WW5 32,012,200.00 23,652,947.92 6.250000 % 514,004.32
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 31,859,953.33 7.120000 % 106,632.58
A-29 760972WZ8 13,337,018.00 8,259,988.17 5.322857 % 27,645.48
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,142,046.21 0.000000 % 4,288.66
A-32 760972XC8 0.00 0.00 0.370010 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,213,514.55 6.750000 % 29,617.68
M-2 760972XG9 13,137,100.00 12,818,879.26 6.750000 % 15,679.90
M-3 760972XH7 5,838,700.00 5,697,268.84 6.750000 % 6,968.83
B-1 760972XJ3 4,379,100.00 4,273,024.84 6.750000 % 5,226.71
B-2 760972XK0 2,919,400.00 2,848,683.21 6.750000 % 3,484.48
B-3 760972XL8 3,649,250.30 3,556,114.17 6.750000 % 4,349.80
-------------------------------------------------------------------------------
1,459,668,772.90 1,014,135,646.17 9,904,536.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 103,777.29 790,419.36 0.00 0.00 17,771,044.34
A-2 66,168.13 354,201.98 0.00 0.00 11,480,539.91
A-3 439,869.61 2,002,124.58 0.00 0.00 76,672,355.12
A-4 1,303,607.50 5,297,902.52 0.00 0.00 227,863,560.86
A-5 599,207.70 1,696,921.42 0.00 0.00 105,476,552.62
A-6 95,581.53 95,581.53 0.00 0.00 17,000,000.00
A-7 27,836.72 27,836.72 0.00 0.00 4,951,000.00
A-8 94,738.16 94,738.16 0.00 0.00 16,850,000.00
A-9 242,940.83 390,770.83 0.00 0.00 43,061,295.43
A-10 16,867.33 16,867.33 0.00 0.00 3,000,000.00
A-11 69,358.30 238,228.51 0.00 0.00 12,167,103.83
A-12 0.00 0.00 122,822.47 0.00 21,967,860.44
A-13 0.00 0.00 46,047.74 0.00 8,236,035.73
A-14 402,566.89 402,566.89 0.00 0.00 71,600,000.00
A-15 53,413.21 53,413.21 0.00 0.00 9,500,000.00
A-16 16,242.61 16,242.61 0.00 0.00 3,000,000.00
A-17 33,817.95 33,817.95 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,523.24 40,523.24 0.00 0.00 6,950,000.00
A-20 31,402.39 31,402.39 0.00 0.00 5,800,000.00
A-21 819,752.14 819,752.14 0.00 0.00 145,800,000.00
A-22 12,554.49 51,021.83 0.00 0.00 2,194,456.27
A-23 313,862.12 1,275,545.69 0.00 0.00 54,861,406.67
A-24 0.00 0.00 0.00 0.00 0.00
A-25 62,314.06 303,161.77 0.00 0.00 10,842,246.20
A-26 123,136.43 637,140.75 0.00 0.00 23,138,943.60
A-27 9,850.91 9,850.91 0.00 0.00 0.00
A-28 188,949.78 295,582.36 0.00 0.00 31,753,320.75
A-29 36,622.29 64,267.77 0.00 0.00 8,232,342.69
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 4,288.66 0.00 0.00 1,137,757.55
A-32 312,557.89 312,557.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,139.10 165,756.78 0.00 0.00 24,183,896.87
M-2 72,073.42 87,753.32 0.00 0.00 12,803,199.36
M-3 32,032.57 39,001.40 0.00 0.00 5,690,300.01
B-1 24,024.83 29,251.54 0.00 0.00 4,267,798.13
B-2 16,016.55 19,501.03 0.00 0.00 2,845,198.73
B-3 19,994.05 24,343.85 0.00 0.00 3,551,764.37
-------------------------------------------------------------------------------
5,840,841.69 15,745,378.59 168,870.21 0.00 1,004,399,979.48
===============================================================================
Run: 11/27/00 07:28:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 369.153728 13.732841 2.075546 15.808387 0.000000 355.420887
A-2 470.742950 11.521354 2.646725 14.168079 0.000000 459.221597
A-3 521.564067 10.415033 2.932464 13.347497 0.000000 511.149034
A-4 558.230902 9.616836 3.138621 12.755457 0.000000 548.614067
A-5 678.816983 6.991807 3.816610 10.808417 0.000000 671.825176
A-6 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622444 5.622444 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-9 864.182509 2.956600 4.858817 7.815417 0.000000 861.225909
A-10 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-11 738.681080 10.111989 4.153192 14.265181 0.000000 728.569092
A-12 1169.998285 0.000000 0.000000 0.000000 6.578248 1176.576533
A-13 1169.998284 0.000000 0.000000 0.000000 6.578249 1176.576533
A-14 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414203 5.414203 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830681 5.830681 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830682 5.830682 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414205 5.414205 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622443 5.622443 0.000000 1000.000000
A-22 558.230903 9.616836 3.138623 12.755459 0.000000 548.614067
A-23 800.905168 13.797469 4.503043 18.300512 0.000000 787.107700
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 738.872927 16.056514 4.154271 20.210785 0.000000 722.816413
A-26 738.872927 16.056513 3.846547 19.903060 0.000000 722.816414
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 619.327962 2.072839 3.673009 5.745848 0.000000 617.255123
A-29 619.327961 2.072839 2.745913 4.818752 0.000000 617.255123
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 868.857710 3.262771 0.000000 3.262771 0.000000 865.594939
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.776944 1.193559 5.486250 6.679809 0.000000 974.583385
M-2 975.776942 1.193559 5.486250 6.679809 0.000000 974.583383
M-3 975.776943 1.193558 5.486250 6.679808 0.000000 974.583385
B-1 975.776950 1.193558 5.486248 6.679806 0.000000 974.583392
B-2 975.776944 1.193560 5.486247 6.679807 0.000000 974.583384
B-3 974.478010 1.191965 5.478947 6.670912 0.000000 973.286039
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210,388.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,720.52
SUBSERVICER ADVANCES THIS MONTH 75,836.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 8,087,798.27
(B) TWO MONTHLY PAYMENTS: 8 1,229,027.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 287,035.83
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,157,566.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,004,399,979.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,733
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,495,291.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 237,285.39
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72775690 % 4.21815700 % 1.05408590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68312910 % 4.24904392 % 1.06300840 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43778866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.64
POOL TRADING FACTOR: 68.81012995
................................................................................
Run: 11/27/00 07:28:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 235,434,781.93 6.500000 % 2,381,203.87
A-2 760972XN4 682,081.67 556,985.24 0.000000 % 4,280.75
A-3 760972XP9 0.00 0.00 0.286878 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,315,866.25 6.500000 % 10,289.94
M-2 760972XS3 1,720,700.00 1,543,641.71 6.500000 % 6,858.76
M-3 760972XT1 860,400.00 771,865.70 6.500000 % 3,429.58
B-1 760972XU8 688,300.00 617,474.61 6.500000 % 2,743.58
B-2 760972XV6 516,300.00 463,173.26 6.500000 % 2,057.99
B-3 760972XW4 516,235.55 463,115.50 6.500000 % 2,057.73
-------------------------------------------------------------------------------
344,138,617.22 242,166,904.20 2,412,922.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,274,260.59 3,655,464.46 0.00 0.00 233,053,578.06
A-2 0.00 4,280.75 0.00 0.00 552,704.49
A-3 57,847.70 57,847.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,534.33 22,824.27 0.00 0.00 2,305,576.31
M-2 8,354.76 15,213.52 0.00 0.00 1,536,782.95
M-3 4,177.62 7,607.20 0.00 0.00 768,436.12
B-1 3,342.00 6,085.58 0.00 0.00 614,731.03
B-2 2,506.87 4,564.86 0.00 0.00 461,115.27
B-3 2,506.55 4,564.28 0.00 0.00 461,057.77
-------------------------------------------------------------------------------
1,365,530.42 3,778,452.62 0.00 0.00 239,753,982.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 699.505848 7.074851 3.785986 10.860837 0.000000 692.430997
A-2 816.596112 6.276008 0.000000 6.276008 0.000000 810.320104
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.101007 3.986031 4.855445 8.841476 0.000000 893.114976
M-2 897.101011 3.986029 4.855443 8.841472 0.000000 893.114982
M-3 897.101000 3.986030 4.855439 8.841469 0.000000 893.114970
B-1 897.100988 3.986024 4.855441 8.841465 0.000000 893.114964
B-2 897.101027 3.986035 4.855452 8.841487 0.000000 893.114991
B-3 897.101139 3.986029 4.855439 8.841468 0.000000 893.115110
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,262.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,238.96
SUBSERVICER ADVANCES THIS MONTH 9,747.94
MASTER SERVICER ADVANCES THIS MONTH 2,559.30
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 982,037.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,753,982.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 945
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 249,053.70
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,336,842.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.44417070 % 1.91688100 % 0.63894870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.42990530 % 1.92313610 % 0.64251500 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09522260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.86
POOL TRADING FACTOR: 69.66785185
................................................................................
Run: 11/27/00 07:28:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 192,860,495.19 6.750000 % 1,277,071.28
A-3 760972YM5 25,000,000.00 23,615,085.86 6.750000 % 156,372.86
A-4 760972YN3 130,000,000.00 91,834,201.66 6.750000 % 421,865.51
A-5 760972YP8 110,000,000.00 80,009,081.50 6.750000 % 331,504.51
A-6 760972YQ6 20,000,000.00 16,001,557.64 7.120000 % 44,196.77
A-7 760972YR4 5,185,185.00 4,148,551.69 5.322857 % 11,458.42
A-8 760972YS2 41,656,815.00 28,891,174.95 6.750000 % 141,104.96
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 120,742,845.08 6.750000 % 489,196.30
A-12 760972YW3 25,000,000.00 16,747,196.34 6.750000 % 91,222.34
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,519,411.30 0.000000 % 1,869.83
A-15 760972ZG7 0.00 0.00 0.338902 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,827,438.39 6.750000 % 18,554.62
M-2 760972ZB8 9,377,900.00 9,159,054.16 6.750000 % 9,026.33
M-3 760972ZC6 4,168,000.00 4,070,734.14 6.750000 % 4,011.75
B-1 760972ZD4 3,126,000.00 3,053,050.60 6.750000 % 3,008.81
B-2 760972ZE2 2,605,000.00 2,544,208.82 6.750000 % 2,507.34
B-3 760972ZF9 2,084,024.98 2,030,373.70 6.750000 % 1,875.85
-------------------------------------------------------------------------------
1,041,983,497.28 772,773,461.02 3,004,847.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,084,294.91 2,361,366.19 0.00 0.00 191,583,423.91
A-3 132,768.08 289,140.94 0.00 0.00 23,458,713.00
A-4 516,307.69 938,173.20 0.00 0.00 91,412,336.15
A-5 449,824.83 781,329.34 0.00 0.00 79,677,576.99
A-6 94,894.85 139,091.62 0.00 0.00 15,957,360.87
A-7 18,392.54 29,850.96 0.00 0.00 4,137,093.27
A-8 162,431.16 303,536.12 0.00 0.00 28,750,069.99
A-9 393,552.05 393,552.05 0.00 0.00 70,000,000.00
A-10 481,594.15 481,594.15 0.00 0.00 85,659,800.00
A-11 678,837.06 1,168,033.36 0.00 0.00 120,253,648.78
A-12 94,155.62 185,377.96 0.00 0.00 16,655,974.00
A-13 5,955.00 5,955.00 0.00 0.00 1,059,200.00
A-14 0.00 1,869.83 0.00 0.00 1,517,541.47
A-15 218,135.51 218,135.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 105,851.10 124,405.72 0.00 0.00 18,808,883.77
M-2 51,493.78 60,520.11 0.00 0.00 9,150,027.83
M-3 22,886.37 26,898.12 0.00 0.00 4,066,722.39
B-1 17,164.78 20,173.59 0.00 0.00 3,050,041.79
B-2 14,303.98 16,811.32 0.00 0.00 2,541,701.48
B-3 11,415.11 13,290.96 0.00 0.00 2,028,372.76
-------------------------------------------------------------------------------
4,554,258.57 7,559,106.05 0.00 0.00 769,768,488.45
===============================================================================
Run: 11/27/00 07:28:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 625.366396 4.141011 3.515918 7.656929 0.000000 621.225385
A-3 944.603434 6.254914 5.310723 11.565637 0.000000 938.348520
A-4 706.416936 3.245119 3.971598 7.216717 0.000000 703.171817
A-5 727.355286 3.013677 4.089317 7.102994 0.000000 724.341609
A-6 800.077882 2.209839 4.744743 6.954582 0.000000 797.868044
A-7 800.077855 2.209838 3.547133 5.756971 0.000000 797.868016
A-8 693.552182 3.387320 3.899270 7.286590 0.000000 690.164862
A-9 1000.000000 0.000000 5.622172 5.622172 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622172 5.622172 0.000000 1000.000000
A-11 731.774819 2.964826 4.114164 7.078990 0.000000 728.809993
A-12 669.887854 3.648894 3.766225 7.415119 0.000000 666.238960
A-13 1000.000000 0.000000 5.622168 5.622168 0.000000 1000.000000
A-14 934.348285 1.149835 0.000000 1.149835 0.000000 933.198450
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.663661 0.962511 5.490971 6.453482 0.000000 975.701150
M-2 976.663662 0.962511 5.490971 6.453482 0.000000 975.701152
M-3 976.663661 0.962512 5.490972 6.453484 0.000000 975.701149
B-1 976.663660 0.962511 5.490972 6.453483 0.000000 975.701148
B-2 976.663655 0.962511 5.490971 6.453482 0.000000 975.701144
B-3 974.255932 0.900109 5.477434 6.377543 0.000000 973.295800
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 160,741.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,767.24
SUBSERVICER ADVANCES THIS MONTH 39,504.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,468,469.33
(B) TWO MONTHLY PAYMENTS: 2 172,527.05
(C) THREE OR MORE MONTHLY PAYMENTS: 4 867,862.81
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 178,842.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 769,768,488.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,641
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,243,216.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.85450220 % 4.15650700 % 0.98899100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.83947920 % 4.16042414 % 0.99187850 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 7,852,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,852,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40093902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.09
POOL TRADING FACTOR: 73.87530517
................................................................................
Run: 11/27/00 07:28:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,169,924.15 6.500000 % 116,036.01
A-2 760972XY0 115,960,902.00 74,699,243.99 6.500000 % 2,046,777.67
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 389,762.47 0.000000 % 1,935.44
A-5 760972YB9 0.00 0.00 0.283539 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 972,959.14 6.500000 % 4,155.27
M-2 760972YE3 384,000.00 347,550.09 6.500000 % 1,484.30
M-3 760972YF0 768,000.00 695,100.10 6.500000 % 2,968.60
B-1 760972YG8 307,200.00 278,040.05 6.500000 % 1,187.44
B-2 760972YH6 230,400.00 208,530.02 6.500000 % 890.58
B-3 760972YJ2 230,403.90 208,533.61 6.500000 % 890.59
-------------------------------------------------------------------------------
153,544,679.76 109,086,322.62 2,176,325.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 147,073.40 263,109.41 0.00 0.00 27,053,888.14
A-2 404,354.15 2,451,131.82 0.00 0.00 72,652,466.32
A-3 22,283.98 22,283.98 0.00 0.00 4,116,679.00
A-4 0.00 1,935.44 0.00 0.00 387,827.03
A-5 25,758.23 25,758.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,266.73 9,422.00 0.00 0.00 968,803.87
M-2 1,881.32 3,365.62 0.00 0.00 346,065.79
M-3 3,762.65 6,731.25 0.00 0.00 692,131.50
B-1 1,505.06 2,692.50 0.00 0.00 276,852.61
B-2 1,128.80 2,019.38 0.00 0.00 207,639.44
B-3 1,128.82 2,019.41 0.00 0.00 207,643.02
-------------------------------------------------------------------------------
614,143.14 2,790,469.04 0.00 0.00 106,909,996.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 905.078281 3.865365 4.899275 8.764640 0.000000 901.212916
A-2 644.176121 17.650584 3.486987 21.137571 0.000000 626.525536
A-3 1000.000000 0.000000 5.413096 5.413096 0.000000 1000.000000
A-4 861.209146 4.276499 0.000000 4.276499 0.000000 856.932648
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 905.078270 3.865367 4.899284 8.764651 0.000000 901.212902
M-2 905.078359 3.865365 4.899271 8.764636 0.000000 901.212995
M-3 905.078255 3.865365 4.899284 8.764649 0.000000 901.212891
B-1 905.078288 3.865365 4.899284 8.764649 0.000000 901.212923
B-2 905.078212 3.865365 4.899306 8.764671 0.000000 901.212847
B-3 905.078473 3.865126 4.899309 8.764435 0.000000 901.213131
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,522.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,068.48
SUBSERVICER ADVANCES THIS MONTH 4,360.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 442,091.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,909,996.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 373
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,710,381.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.50616490 % 1.85434500 % 0.63949000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.46612730 % 1.87728110 % 0.64975680 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,130,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.07182805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.61
POOL TRADING FACTOR: 69.62793949
................................................................................
Run: 11/27/00 07:28:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 131,653,611.00 6.750000 % 1,093,697.33
A-2 760972ZM4 267,500,000.00 174,748,027.52 6.750000 % 2,340,277.64
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.467500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.982500 % 0.00
A-6 760972ZR3 12,762,000.00 0.00 6.750000 % 0.00
A-7 760972ZS1 25,000,000.00 24,668,542.12 6.750000 % 330,368.46
A-8 760972ZT9 298,066,000.00 187,780,957.46 6.750000 % 2,782,664.48
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 43,612,361.18 6.750000 % 435,866.21
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 93,445,839.65 6.750000 % 796,160.92
A-16 760972A33 27,670,000.00 13,973,914.36 6.750000 % 345,573.71
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 150,461,269.73 6.750000 % 1,249,939.81
A-20 760972A74 2,275,095.39 2,086,671.08 0.000000 % 11,722.05
A-21 760972A82 0.00 0.00 0.301026 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,836,679.59 6.750000 % 32,767.06
M-2 760972B32 14,083,900.00 13,770,827.85 6.750000 % 15,123.32
M-3 760972B40 6,259,500.00 6,120,357.07 6.750000 % 6,721.46
B-1 760972B57 4,694,700.00 4,590,341.13 6.750000 % 5,041.18
B-2 760972B65 3,912,200.00 3,825,235.39 6.750000 % 4,200.93
B-3 760972B73 3,129,735.50 2,939,681.57 6.750000 % 3,228.40
-------------------------------------------------------------------------------
1,564,870,230.89 1,191,629,316.70 9,453,352.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 740,276.13 1,833,973.46 0.00 0.00 130,559,913.67
A-2 982,592.06 3,322,869.70 0.00 0.00 172,407,749.88
A-3 180,427.87 180,427.87 0.00 0.00 32,088,000.00
A-4 463,495.05 463,495.05 0.00 0.00 74,509,676.00
A-5 64,085.53 64,085.53 0.00 0.00 19,317,324.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 138,708.94 469,077.40 0.00 0.00 24,338,173.66
A-8 1,055,875.04 3,838,539.52 0.00 0.00 184,998,292.98
A-9 112,458.16 112,458.16 0.00 0.00 20,000,000.00
A-10 245,228.29 681,094.50 0.00 0.00 43,176,494.97
A-11 54,146.52 54,146.52 0.00 0.00 10,000,000.00
A-12 36,736.33 36,736.33 0.00 0.00 6,300,000.00
A-13 10,402.38 10,402.38 0.00 0.00 1,850,000.00
A-14 11,172.92 11,172.92 0.00 0.00 1,850,000.00
A-15 525,437.35 1,321,598.27 0.00 0.00 92,649,678.73
A-16 78,574.04 424,147.75 0.00 0.00 13,628,340.65
A-17 140,572.70 140,572.70 0.00 0.00 25,000,000.00
A-18 659,004.81 659,004.81 0.00 0.00 117,200,000.00
A-19 846,029.86 2,095,969.67 0.00 0.00 149,211,329.92
A-20 0.00 11,722.05 0.00 0.00 2,074,949.03
A-21 298,814.71 298,814.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 167,768.90 200,535.96 0.00 0.00 29,803,912.53
M-2 77,432.10 92,555.42 0.00 0.00 13,755,704.53
M-3 34,414.21 41,135.67 0.00 0.00 6,113,635.61
B-1 25,811.07 30,852.25 0.00 0.00 4,585,299.95
B-2 21,508.95 25,709.88 0.00 0.00 3,821,034.46
B-3 16,529.56 19,757.96 0.00 0.00 2,936,453.17
-------------------------------------------------------------------------------
6,987,503.48 16,440,856.44 0.00 0.00 1,182,175,963.74
===============================================================================
Run: 11/27/00 07:28:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 752.306349 6.249699 4.230149 10.479848 0.000000 746.056650
A-2 653.263654 8.748701 3.673241 12.421942 0.000000 644.514953
A-3 1000.000000 0.000000 5.622908 5.622908 0.000000 1000.000000
A-4 1000.000000 0.000000 6.220602 6.220602 0.000000 1000.000000
A-5 1000.000000 0.000000 3.317516 3.317516 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 986.741685 13.214738 5.548358 18.763096 0.000000 973.526946
A-8 629.997911 9.335733 3.542420 12.878153 0.000000 620.662179
A-9 1000.000000 0.000000 5.622908 5.622908 0.000000 1000.000000
A-10 716.283627 7.158609 4.027597 11.186206 0.000000 709.125018
A-11 1000.000000 0.000000 5.414652 5.414652 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831163 5.831163 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622908 5.622908 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039416 6.039416 0.000000 1000.000000
A-15 747.566717 6.369287 4.203499 10.572786 0.000000 741.197430
A-16 505.020396 12.489111 2.839683 15.328794 0.000000 492.531285
A-17 1000.000000 0.000000 5.622908 5.622908 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622908 5.622908 0.000000 1000.000000
A-19 752.306349 6.249699 4.230149 10.479848 0.000000 746.056650
A-20 917.179600 5.152333 0.000000 5.152333 0.000000 912.027267
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.770919 1.073802 5.497916 6.571718 0.000000 976.697117
M-2 977.770919 1.073802 5.497916 6.571718 0.000000 976.697117
M-3 977.770919 1.073801 5.497917 6.571718 0.000000 976.697118
B-1 977.770918 1.073802 5.497917 6.571719 0.000000 976.697116
B-2 977.770919 1.073802 5.497917 6.571719 0.000000 976.697117
B-3 939.274763 1.031518 5.281456 6.312974 0.000000 938.243239
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 247,265.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 56,231.48
SUBSERVICER ADVANCES THIS MONTH 66,722.91
MASTER SERVICER ADVANCES THIS MONTH 4,310.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 7,320,967.78
(B) TWO MONTHLY PAYMENTS: 3 1,341,725.24
(C) THREE OR MORE MONTHLY PAYMENTS: 3 597,130.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 284,942.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,182,175,963.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,932
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 633,809.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,144,785.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 140,451.32
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.86499090 % 4.18041900 % 0.95459020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.82959170 % 4.20184932 % 0.96117090 %
BANKRUPTCY AMOUNT AVAILABLE 526,012.00
FRAUD AMOUNT AVAILABLE 12,123,072.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,123,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36455922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.43
POOL TRADING FACTOR: 75.54466437
................................................................................
Run: 11/27/00 07:28:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 110,743,649.35 6.500000 % 1,339,909.19
A-2 760972B99 268,113,600.00 183,060,514.27 6.500000 % 2,848,218.28
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 63,470,546.60 6.500000 % 275,976.52
A-5 760972C49 1,624,355.59 1,364,818.61 0.000000 % 23,428.88
A-6 760972C56 0.00 0.00 0.197096 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,247,778.10 6.500000 % 14,121.68
M-2 760972C80 1,278,400.00 1,159,992.05 6.500000 % 5,043.77
M-3 760972C98 2,556,800.00 2,319,984.09 6.500000 % 10,087.53
B-1 760972D22 1,022,700.00 927,975.49 6.500000 % 4,034.93
B-2 760972D30 767,100.00 696,049.67 6.500000 % 3,026.50
B-3 760972D48 767,094.49 696,044.59 6.500000 % 3,026.48
-------------------------------------------------------------------------------
511,342,850.08 379,371,352.82 4,526,873.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 598,945.61 1,938,854.80 0.00 0.00 109,403,740.16
A-2 990,063.92 3,838,282.20 0.00 0.00 180,212,295.99
A-3 63,191.71 63,191.71 0.00 0.00 11,684,000.00
A-4 343,273.90 619,250.42 0.00 0.00 63,194,570.08
A-5 0.00 23,428.88 0.00 0.00 1,341,389.73
A-6 62,215.45 62,215.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,565.27 31,686.95 0.00 0.00 3,233,656.42
M-2 6,273.70 11,317.47 0.00 0.00 1,154,948.28
M-3 12,547.39 22,634.92 0.00 0.00 2,309,896.56
B-1 5,018.86 9,053.79 0.00 0.00 923,940.56
B-2 3,764.51 6,791.01 0.00 0.00 693,023.17
B-3 3,764.48 6,790.96 0.00 0.00 693,018.11
-------------------------------------------------------------------------------
2,106,624.80 6,633,498.56 0.00 0.00 374,844,479.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 738.290996 8.932728 3.992971 12.925699 0.000000 729.358268
A-2 682.772207 10.623177 3.692703 14.315880 0.000000 672.149029
A-3 1000.000000 0.000000 5.408397 5.408397 0.000000 1000.000000
A-4 907.377999 3.945374 4.907460 8.852834 0.000000 903.432625
A-5 840.221574 14.423492 0.000000 14.423492 0.000000 825.798082
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.378007 3.945375 4.907460 8.852835 0.000000 903.432632
M-2 907.378012 3.945377 4.907462 8.852839 0.000000 903.432635
M-3 907.378008 3.945373 4.907459 8.852832 0.000000 903.432635
B-1 907.378009 3.945370 4.907461 8.852831 0.000000 903.432639
B-2 907.378008 3.945379 4.907457 8.852836 0.000000 903.432629
B-3 907.377903 3.945368 4.907453 8.852821 0.000000 903.432522
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,664.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,493.61
SUBSERVICER ADVANCES THIS MONTH 7,234.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 755,332.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 374,844,479.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,877,239.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.60643710 % 1.77979800 % 0.61376450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.58811020 % 1.78700812 % 0.61846390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,895,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,895,443.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99271182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.62
POOL TRADING FACTOR: 73.30590014
................................................................................
Run: 11/27/00 07:28:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 91,012,424.14 6.750000 % 1,352,766.91
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 11,352,844.54 6.750000 % 218,342.79
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 8,022,170.63 6.750000 % 391,036.50
A-7 760972E39 10,433,000.00 8,463,984.58 6.750000 % 124,298.97
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 43,605,786.58 6.400000 % 640,378.62
A-10 760972E62 481,904.83 432,328.91 0.000000 % 622.70
A-11 760972E70 0.00 0.00 0.333573 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,814,208.53 6.750000 % 5,786.77
M-2 760972F38 2,973,900.00 2,907,104.25 6.750000 % 2,893.38
M-3 760972F46 1,252,200.00 1,224,074.78 6.750000 % 1,218.30
B-1 760972F53 939,150.00 918,056.08 6.750000 % 913.72
B-2 760972F61 626,100.00 612,037.39 6.750000 % 609.15
B-3 760972F79 782,633.63 743,411.02 6.750000 % 739.92
-------------------------------------------------------------------------------
313,040,888.46 242,162,431.43 2,739,607.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 511,820.56 1,864,587.47 0.00 0.00 89,659,657.23
A-2 82,948.60 82,948.60 0.00 0.00 14,750,000.00
A-3 176,042.24 176,042.24 0.00 0.00 31,304,000.00
A-4 63,844.24 282,187.03 0.00 0.00 11,134,501.75
A-5 118,096.31 118,096.31 0.00 0.00 21,000,000.00
A-6 45,113.75 436,150.25 0.00 0.00 7,631,134.13
A-7 47,598.35 171,897.32 0.00 0.00 8,339,685.61
A-8 12,715.26 12,715.26 0.00 0.00 0.00
A-9 232,507.72 872,886.34 0.00 0.00 42,965,407.96
A-10 0.00 622.70 0.00 0.00 431,706.21
A-11 67,299.32 67,299.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,696.98 38,483.75 0.00 0.00 5,808,421.76
M-2 16,348.49 19,241.87 0.00 0.00 2,904,210.87
M-3 6,883.75 8,102.05 0.00 0.00 1,222,856.48
B-1 5,162.82 6,076.54 0.00 0.00 917,142.36
B-2 3,441.87 4,051.02 0.00 0.00 611,428.24
B-3 4,180.67 4,920.59 0.00 0.00 742,671.10
-------------------------------------------------------------------------------
1,426,700.93 4,166,308.66 0.00 0.00 239,422,823.70
===============================================================================
Run: 11/27/00 07:28:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 722.320827 10.736245 4.062068 14.798313 0.000000 711.584581
A-2 1000.000000 0.000000 5.623634 5.623634 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623634 5.623634 0.000000 1000.000000
A-4 667.814385 12.843694 3.755544 16.599238 0.000000 654.970691
A-5 1000.000000 0.000000 5.623634 5.623634 0.000000 1000.000000
A-6 310.936846 15.156453 1.748595 16.905048 0.000000 295.780393
A-7 811.270448 11.914020 4.562288 16.476308 0.000000 799.356428
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 811.270448 11.914021 4.325725 16.239746 0.000000 799.356427
A-10 897.125082 1.292164 0.000000 1.292164 0.000000 895.832918
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.539347 0.972926 5.497323 6.470249 0.000000 976.566421
M-2 977.539342 0.972924 5.497323 6.470247 0.000000 976.566418
M-3 977.539355 0.972928 5.497325 6.470253 0.000000 976.566427
B-1 977.539349 0.972922 5.497333 6.470255 0.000000 976.566427
B-2 977.539355 0.972928 5.497317 6.470245 0.000000 976.566427
B-3 949.883817 0.945398 5.341797 6.287195 0.000000 948.938398
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,064.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,986.09
SUBSERVICER ADVANCES THIS MONTH 31,979.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,309,247.98
(B) TWO MONTHLY PAYMENTS: 4 1,820,806.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,868.32
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 363,050.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,422,823.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 827
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,498,529.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94523360 % 4.11425300 % 0.94051360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.89239140 % 4.14976691 % 0.95034570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,467,909.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,467,909.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39751317
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.56
POOL TRADING FACTOR: 76.48292365
................................................................................
Run: 11/27/00 07:28:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 110,225,910.76 6.750000 % 1,402,425.04
A-2 760972H44 181,711,000.00 144,044,926.72 6.750000 % 961,096.01
A-3 760972H51 43,573,500.00 43,573,500.00 7.417500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.747500 % 0.00
A-5 760972H77 7,250,000.00 5,276,278.48 6.750000 % 50,361.92
A-6 760972H85 86,000,000.00 65,168,786.57 6.750000 % 531,533.93
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-11 760972J59 500,000.00 500,000.00 6.500000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 7,907,215.07 6.750000 % 100,604.99
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,489,430.93 6.750000 % 38,544.02
A-18 760972K40 55,000,000.00 36,700,154.31 6.400000 % 466,942.98
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 68,292,920.34 6.000000 % 1,574,531.74
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 63,391,175.65 6.500000 % 806,537.88
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,031,389.80 0.000000 % 20,742.90
A-26 760972L49 0.00 0.00 0.256958 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,400,525.78 6.750000 % 18,925.68
M-2 760972L80 9,152,500.00 8,953,960.89 6.750000 % 8,734.80
M-3 760972L98 4,067,800.00 3,979,559.89 6.750000 % 3,882.16
B-1 760972Q85 3,050,900.00 2,984,718.85 6.750000 % 2,911.66
B-2 760972Q93 2,033,900.00 1,989,779.97 6.750000 % 1,941.08
B-3 760972R27 2,542,310.04 2,440,223.61 6.750000 % 2,380.50
-------------------------------------------------------------------------------
1,016,937,878.28 783,358,957.62 5,992,097.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 619,862.83 2,022,287.87 0.00 0.00 108,823,485.72
A-2 810,046.34 1,771,142.35 0.00 0.00 143,083,830.71
A-3 269,270.10 269,270.10 0.00 0.00 43,573,500.00
A-4 57,447.91 57,447.91 0.00 0.00 14,524,500.00
A-5 29,671.51 80,033.43 0.00 0.00 5,225,916.56
A-6 366,481.06 898,014.99 0.00 0.00 64,637,252.64
A-7 53,598.23 53,598.23 0.00 0.00 9,531,000.00
A-8 18,370.32 18,370.32 0.00 0.00 3,150,000.00
A-9 22,473.44 22,473.44 0.00 0.00 4,150,000.00
A-10 5,415.29 5,415.29 0.00 0.00 1,000,000.00
A-11 2,707.64 2,707.64 0.00 0.00 500,000.00
A-12 14,579.62 14,579.62 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 44,466.75 145,071.74 0.00 0.00 7,806,610.08
A-15 5,415.29 5,415.29 0.00 0.00 1,000,000.00
A-16 5,831.84 5,831.84 0.00 0.00 1,000,000.00
A-17 19,623.05 58,167.07 0.00 0.00 3,450,886.91
A-18 195,684.31 662,627.29 0.00 0.00 36,233,211.33
A-19 23,904.62 23,904.62 0.00 0.00 0.00
A-20 341,377.63 1,915,909.37 0.00 0.00 66,718,388.60
A-21 42,672.21 42,672.21 0.00 0.00 0.00
A-22 311,883.04 311,883.04 0.00 0.00 55,460,000.00
A-23 343,281.42 1,149,819.30 0.00 0.00 62,584,637.77
A-24 571,877.44 571,877.44 0.00 0.00 101,693,000.00
A-25 0.00 20,742.90 0.00 0.00 1,010,646.90
A-26 167,699.27 167,699.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,100.17 128,025.85 0.00 0.00 19,381,600.10
M-2 50,353.20 59,088.00 0.00 0.00 8,945,226.09
M-3 22,379.32 26,261.48 0.00 0.00 3,975,677.73
B-1 16,784.76 19,696.42 0.00 0.00 2,981,807.19
B-2 11,189.66 13,130.74 0.00 0.00 1,987,838.89
B-3 13,722.76 16,103.26 0.00 0.00 2,437,843.11
-------------------------------------------------------------------------------
4,567,171.03 10,559,268.32 0.00 0.00 777,366,860.33
===============================================================================
Run: 11/27/00 07:28:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 667.275533 8.489872 3.752469 12.242341 0.000000 658.785661
A-2 792.714402 5.289146 4.457883 9.747029 0.000000 787.425256
A-3 1000.000000 0.000000 6.179676 6.179676 0.000000 1000.000000
A-4 1000.000000 0.000000 3.955242 3.955242 0.000000 1000.000000
A-5 727.762549 6.946472 4.092622 11.039094 0.000000 720.816077
A-6 757.776588 6.180627 4.261408 10.442035 0.000000 751.595961
A-7 1000.000000 0.000000 5.623568 5.623568 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415287 5.415287 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415290 5.415290 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415280 5.415280 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831848 5.831848 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 790.721507 10.060499 4.446675 14.507174 0.000000 780.661008
A-15 1000.000000 0.000000 5.415290 5.415290 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831840 5.831840 0.000000 1000.000000
A-17 697.886186 7.708804 3.924610 11.633414 0.000000 690.177382
A-18 667.275533 8.489872 3.557897 12.047769 0.000000 658.785661
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 525.330156 12.111783 2.625982 14.737765 0.000000 513.218374
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623567 5.623567 0.000000 1000.000000
A-23 667.275533 8.489872 3.613489 12.103361 0.000000 658.785661
A-24 1000.000000 0.000000 5.623567 5.623567 0.000000 1000.000000
A-25 875.120986 17.600084 0.000000 17.600084 0.000000 857.520902
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.307663 0.954363 5.501579 6.455942 0.000000 977.353301
M-2 978.307663 0.954362 5.501579 6.455941 0.000000 977.353301
M-3 978.307658 0.954364 5.501578 6.455942 0.000000 977.353294
B-1 978.307663 0.954361 5.501577 6.455938 0.000000 977.353302
B-2 978.307670 0.954364 5.501578 6.455942 0.000000 977.353307
B-3 959.845012 0.936353 5.397752 6.334105 0.000000 958.908659
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,943.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,307.59
SUBSERVICER ADVANCES THIS MONTH 60,871.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,405,773.91
(B) TWO MONTHLY PAYMENTS: 3 821,963.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 184,808.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 499,664.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 777,366,860.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,690
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,227,844.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.91916550 % 4.13305700 % 0.94777720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88508080 % 4.15537445 % 0.95413540 %
BANKRUPTCY AMOUNT AVAILABLE 272,481.00
FRAUD AMOUNT AVAILABLE 7,839,875.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,839,875.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32291723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.39
POOL TRADING FACTOR: 76.44192206
................................................................................
Run: 11/27/00 07:28:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 133,652,573.29 6.750000 % 912,308.56
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 52,397,074.70 6.750000 % 444,350.73
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,517,128.41 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,001,269.31 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 12,473,453.98 6.100000 % 361,014.62
A-11 760972N47 7,645,000.00 6,515,110.18 6.400000 % 0.00
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,324,708.33 0.000000 % 8,565.04
A-25 760972Q28 0.00 0.00 0.265159 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,162,176.38 6.750000 % 8,078.83
M-2 760972Q69 3,545,200.00 3,468,986.11 6.750000 % 3,433.56
M-3 760972Q77 1,668,300.00 1,632,435.26 6.750000 % 1,615.77
B-1 760972R35 1,251,300.00 1,224,399.83 6.750000 % 1,211.90
B-2 760972R43 834,200.00 816,266.53 6.750000 % 807.93
B-3 760972R50 1,042,406.59 1,019,997.21 6.750000 % 1,009.58
-------------------------------------------------------------------------------
417,072,644.46 329,990,738.52 1,742,396.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 751,382.09 1,663,690.65 0.00 0.00 132,740,264.73
A-2 7,993.10 7,993.10 0.00 0.00 1,371,000.00
A-3 224,298.04 224,298.04 0.00 0.00 39,897,159.00
A-4 294,571.39 738,922.12 0.00 0.00 51,952,723.97
A-5 59,030.00 59,030.00 0.00 0.00 10,500,000.00
A-6 81,621.05 81,621.05 0.00 0.00 13,517,128.41
A-7 0.00 0.00 0.00 0.00 1,001,269.31
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,975.96 9,975.96 0.00 0.00 0.00
A-10 63,371.83 424,386.45 0.00 0.00 12,112,439.36
A-11 34,728.13 34,728.13 0.00 0.00 6,515,110.18
A-12 59,440.41 59,440.41 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,901.26 18,901.26 0.00 0.00 3,242,000.00
A-15 23,343.82 23,343.82 0.00 0.00 4,004,000.00
A-16 51,168.71 51,168.71 0.00 0.00 9,675,000.00
A-17 9,421.48 9,421.48 0.00 0.00 1,616,000.00
A-18 7,998.93 7,998.93 0.00 0.00 1,372,000.00
A-19 37,021.29 37,021.29 0.00 0.00 6,350,000.00
A-20 5,938.81 5,938.81 0.00 0.00 1,097,000.00
A-21 6,395.65 6,395.65 0.00 0.00 1,097,000.00
A-22 7,454.65 7,454.65 0.00 0.00 1,326,000.00
A-23 1,899.19 1,899.19 0.00 0.00 0.00
A-24 0.00 8,565.04 0.00 0.00 1,316,143.29
A-25 72,876.69 72,876.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,886.98 53,965.81 0.00 0.00 8,154,097.55
M-2 19,502.31 22,935.87 0.00 0.00 3,465,552.55
M-3 9,177.40 10,793.17 0.00 0.00 1,630,819.49
B-1 6,883.46 8,095.36 0.00 0.00 1,223,187.93
B-2 4,588.97 5,396.90 0.00 0.00 815,458.60
B-3 5,734.32 6,743.90 0.00 0.00 1,018,987.63
-------------------------------------------------------------------------------
1,920,605.92 3,663,002.44 0.00 0.00 328,248,342.00
===============================================================================
Run: 11/27/00 07:28:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 743.907883 5.077893 4.182180 9.260073 0.000000 738.829990
A-2 1000.000000 0.000000 5.830124 5.830124 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621905 5.621905 0.000000 1000.000000
A-4 700.430103 5.939962 3.937752 9.877714 0.000000 694.490141
A-5 1000.000000 0.000000 5.621905 5.621905 0.000000 1000.000000
A-6 674.051614 0.000000 4.070154 4.070154 0.000000 674.051614
A-7 674.051623 0.000000 0.000000 0.000000 0.000000 674.051623
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 658.229761 19.050903 3.344160 22.395063 0.000000 639.178858
A-11 852.205387 0.000000 4.542594 4.542594 0.000000 852.205387
A-12 1000.000000 0.000000 5.621906 5.621906 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.830123 5.830123 0.000000 1000.000000
A-15 1000.000000 0.000000 5.830125 5.830125 0.000000 1000.000000
A-16 1000.000000 0.000000 5.288756 5.288756 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830124 5.830124 0.000000 1000.000000
A-18 1000.000000 0.000000 5.830124 5.830124 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830124 5.830124 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413683 5.413683 0.000000 1000.000000
A-21 1000.000000 0.000000 5.830128 5.830128 0.000000 1000.000000
A-22 1000.000000 0.000000 5.621908 5.621908 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 932.513047 6.029260 0.000000 6.029260 0.000000 926.483786
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.502233 0.968510 5.501047 6.469557 0.000000 977.533723
M-2 978.502231 0.968510 5.501046 6.469556 0.000000 977.533722
M-3 978.502224 0.968513 5.501049 6.469562 0.000000 977.533711
B-1 978.502222 0.968513 5.501047 6.469560 0.000000 977.533709
B-2 978.502194 0.968509 5.501043 6.469552 0.000000 977.533685
B-3 978.502266 0.968509 5.501040 6.469549 0.000000 977.533757
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,582.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,983.40
SUBSERVICER ADVANCES THIS MONTH 36,381.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,750,049.00
(B) TWO MONTHLY PAYMENTS: 5 979,113.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 302,292.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 308,293.89
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 328,248,342.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,083
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,415,705.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.03317660 % 4.03558500 % 0.93123820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01177800 % 4.03672095 % 0.93525020 %
BANKRUPTCY AMOUNT AVAILABLE 120,050.00
FRAUD AMOUNT AVAILABLE 3,302,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,302,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30885661
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.40
POOL TRADING FACTOR: 78.70291815
................................................................................
Run: 11/27/00 07:28:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 186,231,397.22 6.500000 % 1,979,864.26
A-2 760972F95 1,000,000.00 747,872.23 6.500000 % 7,950.78
A-3 760972G29 1,123,759.24 935,323.56 0.000000 % 5,718.00
A-4 760972G37 0.00 0.00 0.157905 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,750,488.92 6.500000 % 7,636.28
M-2 760972G60 641,000.00 583,799.90 6.500000 % 2,546.75
M-3 760972G78 1,281,500.00 1,167,144.39 6.500000 % 5,091.51
B-1 760972G86 512,600.00 466,857.75 6.500000 % 2,036.61
B-2 760972G94 384,500.00 350,188.85 6.500000 % 1,527.65
B-3 760972H28 384,547.66 350,232.28 6.500000 % 1,527.84
-------------------------------------------------------------------------------
256,265,006.90 192,583,305.10 2,013,899.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,007,669.06 2,987,533.32 0.00 0.00 184,251,532.96
A-2 4,046.62 11,997.40 0.00 0.00 739,921.45
A-3 0.00 5,718.00 0.00 0.00 929,605.56
A-4 25,314.39 25,314.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,471.62 17,107.90 0.00 0.00 1,742,852.64
M-2 3,158.85 5,705.60 0.00 0.00 581,253.15
M-3 6,315.23 11,406.74 0.00 0.00 1,162,052.88
B-1 2,526.09 4,562.70 0.00 0.00 464,821.14
B-2 1,894.82 3,422.47 0.00 0.00 348,661.20
B-3 1,895.05 3,422.89 0.00 0.00 348,704.44
-------------------------------------------------------------------------------
1,062,291.73 3,076,191.41 0.00 0.00 190,569,405.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 747.872205 7.950783 4.046620 11.997403 0.000000 739.921422
A-2 747.872230 7.950780 4.046620 11.997400 0.000000 739.921450
A-3 832.316680 5.088279 0.000000 5.088279 0.000000 827.228402
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 910.764266 3.973091 4.928002 8.901093 0.000000 906.791176
M-2 910.764275 3.973089 4.928003 8.901092 0.000000 906.791186
M-3 910.764253 3.973086 4.927998 8.901084 0.000000 906.791167
B-1 910.764241 3.973098 4.927995 8.901093 0.000000 906.791143
B-2 910.764239 3.973082 4.928010 8.901092 0.000000 906.791157
B-3 910.764299 3.973084 4.927998 8.901082 0.000000 906.791215
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,991.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,211.88
SUBSERVICER ADVANCES THIS MONTH 4,976.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 520,479.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,569,405.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 659
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,173,655.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56391270 % 1.82701300 % 0.60907440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.54885550 % 1.82933806 % 0.61283910 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 1,932,778.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,932,778.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93979810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.47
POOL TRADING FACTOR: 74.36419343
................................................................................
Run: 11/27/00 07:28:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 69,894,054.37 6.500000 % 644,179.14
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 102,578,937.14 6.500000 % 753,756.07
A-4 760972W21 100,000,000.00 70,583,579.73 6.500000 % 629,425.32
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.467500 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.875500 % 0.00
A-19 760972X95 25,000,000.00 21,469,906.17 6.500000 % 175,030.07
A-20 760972Y29 21,000,000.00 15,658,297.50 6.500000 % 114,296.80
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 174,735.13 6.500000 % 1,610.45
A-24 760972Y52 126,562.84 101,626.00 0.000000 % 137.23
A-25 760972Y60 0.00 0.00 0.493346 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,914,353.72 6.500000 % 8,868.58
M-2 760972Y94 4,423,900.00 4,329,795.38 6.500000 % 4,307.56
M-3 760972Z28 2,081,800.00 2,037,516.24 6.500000 % 2,027.05
B-1 760972Z44 1,561,400.00 1,528,186.12 6.500000 % 1,520.34
B-2 760972Z51 1,040,900.00 1,018,758.11 6.500000 % 1,013.53
B-3 760972Z69 1,301,175.27 1,254,607.58 6.500000 % 0.00
-------------------------------------------------------------------------------
520,448,938.11 411,643,353.19 2,336,172.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 378,467.82 1,022,646.96 0.00 0.00 69,249,875.23
A-2 0.00 0.00 0.00 0.00 0.00
A-3 555,452.50 1,309,208.57 0.00 0.00 101,825,181.07
A-4 382,201.52 1,011,626.84 0.00 0.00 69,954,154.41
A-5 5,414.88 5,414.88 0.00 0.00 1,000,000.00
A-6 41,391.33 41,391.33 0.00 0.00 7,644,000.00
A-7 16,869.43 16,869.43 0.00 0.00 3,000,000.00
A-8 9,996.70 9,996.70 0.00 0.00 2,000,000.00
A-9 5,623.14 5,623.14 0.00 0.00 1,000,000.00
A-10 5,414.88 5,414.88 0.00 0.00 1,000,000.00
A-11 5,414.88 5,414.88 0.00 0.00 1,000,000.00
A-12 25,304.14 25,304.14 0.00 0.00 4,500,000.00
A-13 23,429.76 23,429.76 0.00 0.00 4,500,000.00
A-14 12,495.87 12,495.87 0.00 0.00 2,500,000.00
A-15 12,652.07 12,652.07 0.00 0.00 2,250,000.00
A-16 13,537.20 13,537.20 0.00 0.00 2,500,000.00
A-17 14,434.34 14,434.34 0.00 0.00 2,320,312.00
A-18 1,029.30 1,029.30 0.00 0.00 429,688.00
A-19 116,256.94 291,287.01 0.00 0.00 21,294,876.10
A-20 84,787.78 199,084.58 0.00 0.00 15,544,000.70
A-21 132,420.86 132,420.86 0.00 0.00 24,455,000.00
A-22 281,573.70 281,573.70 0.00 0.00 52,000,000.00
A-23 946.17 2,556.62 0.00 0.00 173,124.68
A-24 0.00 137.23 0.00 0.00 101,488.77
A-25 169,179.79 169,179.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,270.14 57,138.72 0.00 0.00 8,905,485.14
M-2 23,445.32 27,752.88 0.00 0.00 4,325,487.82
M-3 11,032.91 13,059.96 0.00 0.00 2,035,489.19
B-1 8,274.94 9,795.28 0.00 0.00 1,526,665.78
B-2 5,516.45 6,529.98 0.00 0.00 1,017,744.58
B-3 6,625.67 6,625.67 0.00 0.00 1,253,359.44
-------------------------------------------------------------------------------
2,397,460.43 4,733,632.57 0.00 0.00 409,305,932.91
===============================================================================
Run: 11/27/00 07:28:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 698.940544 6.441791 3.784678 10.226469 0.000000 692.498752
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 744.372068 5.469690 4.030684 9.500374 0.000000 738.902378
A-4 705.835797 6.294253 3.822015 10.116268 0.000000 699.541544
A-5 1000.000000 0.000000 5.414880 5.414880 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414878 5.414878 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623143 5.623143 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998350 4.998350 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623140 5.623140 0.000000 1000.000000
A-10 1000.000000 0.000000 5.414880 5.414880 0.000000 1000.000000
A-11 1000.000000 0.000000 5.414880 5.414880 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623142 5.623142 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206613 5.206613 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998348 4.998348 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623142 5.623142 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414880 5.414880 0.000000 1000.000000
A-17 1000.000000 0.000000 6.220862 6.220862 0.000000 1000.000000
A-18 1000.000000 0.000000 2.395459 2.395459 0.000000 1000.000000
A-19 858.796247 7.001203 4.650278 11.651481 0.000000 851.795044
A-20 745.633214 5.442705 4.037513 9.480218 0.000000 740.190509
A-21 1000.000000 0.000000 5.414879 5.414879 0.000000 1000.000000
A-22 1000.000000 0.000000 5.414879 5.414879 0.000000 1000.000000
A-23 698.940520 6.441800 3.784680 10.226480 0.000000 692.498720
A-24 802.968707 1.084284 0.000000 1.084284 0.000000 801.884424
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.728134 0.973703 5.299694 6.273397 0.000000 977.754432
M-2 978.728131 0.973702 5.299695 6.273397 0.000000 977.754429
M-3 978.728139 0.973701 5.299697 6.273398 0.000000 977.754439
B-1 978.728141 0.973703 5.299693 6.273396 0.000000 977.754438
B-2 978.728130 0.973705 5.299693 6.273398 0.000000 977.754424
B-3 964.211055 0.000000 5.092066 5.092066 0.000000 963.251811
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,522.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,199.75
SUBSERVICER ADVANCES THIS MONTH 23,840.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,254,202.34
(B) TWO MONTHLY PAYMENTS: 1 261,015.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 409,305,932.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,927,879.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36299340 % 3.71327200 % 0.92373420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.34114740 % 3.72984140 % 0.92808620 %
BANKRUPTCY AMOUNT AVAILABLE 122,203.00
FRAUD AMOUNT AVAILABLE 4,116,908.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,116,908.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32360310
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.01
POOL TRADING FACTOR: 78.64478202
................................................................................
Run: 11/27/00 07:28:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 84,347,108.67 6.250000 % 528,015.57
A-2 760972R76 144,250,000.00 108,873,692.17 6.250000 % 714,505.56
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 378,010.05 0.000000 % 12,491.12
A-5 760972S26 0.00 0.00 0.379643 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,821,100.52 6.250000 % 7,903.55
M-2 760972S59 664,500.00 607,033.51 6.250000 % 2,634.52
M-3 760972S67 1,329,000.00 1,214,067.00 6.250000 % 5,269.03
B-1 760972S75 531,600.00 485,626.81 6.250000 % 2,107.61
B-2 760972S83 398,800.00 364,311.46 6.250000 % 1,581.11
B-3 760972S91 398,853.15 364,360.01 6.250000 % 1,581.32
-------------------------------------------------------------------------------
265,794,786.01 203,719,310.20 1,276,089.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 438,992.80 967,008.37 0.00 0.00 83,819,093.10
A-2 566,643.81 1,281,149.37 0.00 0.00 108,159,186.61
A-3 27,397.01 27,397.01 0.00 0.00 5,264,000.00
A-4 0.00 12,491.12 0.00 0.00 365,518.93
A-5 64,404.22 64,404.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,478.10 17,381.65 0.00 0.00 1,813,196.97
M-2 3,159.36 5,793.88 0.00 0.00 604,398.99
M-3 6,318.74 11,587.77 0.00 0.00 1,208,797.97
B-1 2,527.50 4,635.11 0.00 0.00 483,519.20
B-2 1,896.10 3,477.21 0.00 0.00 362,730.35
B-3 1,896.35 3,477.67 0.00 0.00 362,778.69
-------------------------------------------------------------------------------
1,122,713.99 2,398,803.38 0.00 0.00 202,443,220.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.391336 4.778854 3.973145 8.751999 0.000000 758.612482
A-2 754.756965 4.953245 3.928207 8.881452 0.000000 749.803720
A-3 1000.000000 0.000000 5.204599 5.204599 0.000000 1000.000000
A-4 796.761949 26.328530 0.000000 26.328530 0.000000 770.433418
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.519197 3.964660 4.754502 8.719162 0.000000 909.554537
M-2 913.519202 3.964665 4.754492 8.719157 0.000000 909.554537
M-3 913.519187 3.964658 4.754507 8.719165 0.000000 909.554530
B-1 913.519206 3.964654 4.754515 8.719169 0.000000 909.554552
B-2 913.519208 3.964669 4.754514 8.719183 0.000000 909.554539
B-3 913.519199 3.964667 4.754507 8.719174 0.000000 909.554532
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,362.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,364.34
SUBSERVICER ADVANCES THIS MONTH 10,506.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 885,584.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,313.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,443,220.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 391,963.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61165130 % 1.79117600 % 0.59717250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.60714710 % 1.79131409 % 0.59829870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,044,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,075,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94374877
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.28
POOL TRADING FACTOR: 76.16523403
................................................................................
Run: 11/27/00 07:28:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 62,061,899.40 6.000000 % 2,207,800.28
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 46,205,718.45 6.500000 % 764,852.05
A-5 760972T66 39,366,000.00 9,163,290.48 7.667500 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.795500 % 0.00
A-7 760972T82 86,566,000.00 96,604,541.06 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,958,071.94 6.750000 % 1,895.61
A-9 760972U23 8,927,000.00 2,607,689.68 6.750000 % 0.00
A-10 760972U31 10,180,000.00 6,712,602.38 5.750000 % 238,795.23
A-11 760972U49 103,381,000.00 85,930,960.67 0.000000 % 1,486,271.66
A-12 760972U56 1,469,131.71 1,361,303.85 0.000000 % 1,853.94
A-13 760972U64 0.00 0.00 0.228421 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,232,804.42 6.750000 % 9,906.36
M-2 760972V22 4,439,900.00 4,348,785.20 6.750000 % 4,210.05
M-3 760972V30 2,089,400.00 2,046,521.69 6.750000 % 1,981.23
B-1 760972V48 1,567,000.00 1,534,842.32 6.750000 % 1,485.88
B-2 760972V55 1,044,700.00 1,023,260.86 6.750000 % 990.62
B-3 760972V63 1,305,852.53 1,257,812.71 6.750000 % 1,217.67
-------------------------------------------------------------------------------
522,333,384.24 427,887,010.75 4,721,260.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 310,248.23 2,518,048.51 0.00 0.00 59,854,099.12
A-2 450,855.95 450,855.95 0.00 0.00 90,189,000.00
A-3 15,612.63 15,612.63 0.00 0.00 2,951,000.00
A-4 250,231.55 1,015,083.60 0.00 0.00 45,440,866.40
A-5 58,538.05 58,538.05 0.00 0.00 9,163,290.48
A-6 2,538.50 2,538.50 0.00 0.00 1,696,905.64
A-7 229,847.14 229,847.14 442,683.38 0.00 97,047,224.44
A-8 11,011.98 12,907.59 0.00 0.00 1,956,176.33
A-9 0.00 0.00 14,665.35 0.00 2,622,355.03
A-10 32,158.20 270,953.43 0.00 0.00 6,473,807.15
A-11 465,367.46 1,951,639.12 0.00 0.00 84,444,689.01
A-12 0.00 1,853.94 0.00 0.00 1,359,449.91
A-13 81,432.62 81,432.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,548.15 67,454.51 0.00 0.00 10,222,898.06
M-2 24,457.09 28,667.14 0.00 0.00 4,344,575.15
M-3 11,509.41 13,490.64 0.00 0.00 2,044,540.46
B-1 8,631.79 10,117.67 0.00 0.00 1,533,356.44
B-2 5,754.70 6,745.32 0.00 0.00 1,022,270.24
B-3 7,073.80 8,291.47 0.00 0.00 1,256,595.04
-------------------------------------------------------------------------------
2,022,817.25 6,744,077.83 457,348.73 0.00 423,623,098.90
===============================================================================
Run: 11/27/00 07:28:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 659.391196 23.457292 3.296305 26.753597 0.000000 635.933905
A-2 1000.000000 0.000000 4.999013 4.999013 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290624 5.290624 0.000000 1000.000000
A-4 840.103972 13.906401 4.549665 18.456066 0.000000 826.197571
A-5 232.771693 0.000000 1.487021 1.487021 0.000000 232.771693
A-6 232.771693 0.000000 0.348217 0.348217 0.000000 232.771693
A-7 1115.964017 0.000000 2.655166 2.655166 5.113825 1121.077842
A-8 979.035970 0.947805 5.505990 6.453795 0.000000 978.088165
A-9 292.112656 0.000000 0.000000 0.000000 1.642808 293.755464
A-10 659.391196 23.457292 3.158959 26.616251 0.000000 635.933905
A-11 831.206514 14.376642 4.501480 18.878122 0.000000 816.829872
A-12 926.604361 1.261929 0.000000 1.261929 0.000000 925.342432
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.478178 0.948231 5.508476 6.456707 0.000000 978.529947
M-2 979.478186 0.948231 5.508478 6.456709 0.000000 978.529956
M-3 979.478171 0.948229 5.508476 6.456705 0.000000 978.529942
B-1 979.478188 0.948232 5.508481 6.456713 0.000000 978.529955
B-2 979.478185 0.948234 5.508471 6.456705 0.000000 978.529951
B-3 963.211910 0.932456 5.416998 6.349454 0.000000 962.279439
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,767.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,588.67
SUBSERVICER ADVANCES THIS MONTH 56,093.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,079,360.37
(B) TWO MONTHLY PAYMENTS: 2 621,004.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,338.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 420,936.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 423,623,098.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,849,497.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20684760 % 3.89850200 % 0.89465090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16315570 % 3.92141357 % 0.90280600 %
BANKRUPTCY AMOUNT AVAILABLE 140,952.00
FRAUD AMOUNT AVAILABLE 4,275,081.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,720,298.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28351359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.17
POOL TRADING FACTOR: 81.10205315
................................................................................
Run: 11/27/00 07:28:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 125,403,965.25 6.250000 % 1,150,458.31
A-2 7609722S7 108,241,000.00 83,505,609.96 6.250000 % 1,156,978.55
A-3 7609722T5 13,004,000.00 13,004,000.00 7.418750 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.162500 % 0.00
A-5 7609722V0 176,500,000.00 143,787,154.74 6.250000 % 1,530,117.79
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,130.46 0.000000 % 8.04
A-10 7609723A5 0.00 0.00 0.640874 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,685,752.60 6.250000 % 9,488.40
M-2 7609723D9 4,425,700.00 4,333,117.87 6.250000 % 4,244.83
M-3 7609723E7 2,082,700.00 2,039,131.59 6.250000 % 1,997.58
B-1 7609723F4 1,562,100.00 1,529,422.11 6.250000 % 1,498.26
B-2 7609723G2 1,041,400.00 1,019,614.75 6.250000 % 998.84
B-3 7609723H0 1,301,426.06 1,267,580.17 6.250000 % 1,241.75
-------------------------------------------------------------------------------
520,667,362.47 438,188,579.50 3,857,032.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 652,746.54 1,803,204.85 0.00 0.00 124,253,506.94
A-2 434,659.28 1,591,637.83 0.00 0.00 82,348,631.41
A-3 80,345.39 80,345.39 0.00 0.00 13,004,000.00
A-4 17,125.01 17,125.01 0.00 0.00 6,502,000.00
A-5 748,433.81 2,278,551.60 0.00 0.00 142,257,036.95
A-6 54,827.11 54,827.11 0.00 0.00 9,753,000.00
A-7 188,358.79 188,358.79 0.00 0.00 36,187,000.00
A-8 854.17 854.17 0.00 0.00 164,100.00
A-9 0.00 8.04 0.00 0.00 7,122.42
A-10 233,876.60 233,876.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,415.80 59,904.20 0.00 0.00 9,676,264.20
M-2 22,554.53 26,799.36 0.00 0.00 4,328,873.04
M-3 10,613.99 12,611.57 0.00 0.00 2,037,134.01
B-1 7,960.87 9,459.13 0.00 0.00 1,527,923.85
B-2 5,307.24 6,306.08 0.00 0.00 1,018,615.91
B-3 6,597.95 7,839.70 0.00 0.00 1,266,338.42
-------------------------------------------------------------------------------
2,514,677.08 6,371,709.43 0.00 0.00 434,331,547.15
===============================================================================
Run: 11/27/00 07:28:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 836.026435 7.669722 4.351644 12.021366 0.000000 828.356713
A-2 771.478552 10.688912 4.015662 14.704574 0.000000 760.789640
A-3 1000.000000 0.000000 6.178514 6.178514 0.000000 1000.000000
A-4 1000.000000 0.000000 2.633807 2.633807 0.000000 1000.000000
A-5 814.658101 8.669223 4.240418 12.909641 0.000000 805.988878
A-6 1000.000000 0.000000 5.621564 5.621564 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205151 5.205151 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205180 5.205180 0.000000 1000.000000
A-9 703.450235 0.793180 0.000000 0.793180 0.000000 702.657055
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.080797 0.959131 5.096263 6.055394 0.000000 978.121666
M-2 979.080794 0.959132 5.096263 6.055395 0.000000 978.121662
M-3 979.080804 0.959130 5.096264 6.055394 0.000000 978.121674
B-1 979.080795 0.959132 5.096261 6.055393 0.000000 978.121663
B-2 979.080805 0.959132 5.096255 6.055387 0.000000 978.121673
B-3 973.993229 0.954146 5.069785 6.023931 0.000000 973.039081
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,782.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,661.36
SUBSERVICER ADVANCES THIS MONTH 27,086.93
MASTER SERVICER ADVANCES THIS MONTH 714.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 2,634,830.57
(B) TWO MONTHLY PAYMENTS: 1 231,879.81
(C) THREE OR MORE MONTHLY PAYMENTS: 3 755,232.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 348,310.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 434,331,547.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,551
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 109,632.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,427,771.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46429470 % 3.66469200 % 0.87101290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42849810 % 3.69355423 % 0.87788710 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22033803
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.03
POOL TRADING FACTOR: 83.41823945
................................................................................
Run: 11/27/00 07:28:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 110,650,254.44 6.250000 % 944,406.79
A-2 7609723K3 45,000,000.00 33,194,124.78 6.250000 % 283,313.91
A-3 7609723L1 412,776.37 355,452.12 0.000000 % 23,203.74
A-4 7609723M9 0.00 0.00 0.356372 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,373,570.61 6.250000 % 5,773.61
M-2 7609723Q0 498,600.00 457,918.09 6.250000 % 1,924.79
M-3 7609723R8 997,100.00 915,744.33 6.250000 % 3,849.20
B-1 7609723S6 398,900.00 366,352.84 6.250000 % 1,539.91
B-2 7609723T4 299,200.00 274,787.60 6.250000 % 1,155.03
B-3 7609723U1 298,537.40 274,179.00 6.250000 % 1,152.48
-------------------------------------------------------------------------------
199,405,113.77 147,862,383.81 1,266,319.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 575,913.45 1,520,320.24 0.00 0.00 109,705,847.65
A-2 172,769.09 456,083.00 0.00 0.00 32,910,810.87
A-3 0.00 23,203.74 0.00 0.00 332,248.38
A-4 43,881.94 43,881.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,149.17 12,922.78 0.00 0.00 1,367,797.00
M-2 2,383.38 4,308.17 0.00 0.00 455,993.30
M-3 4,766.27 8,615.47 0.00 0.00 911,895.13
B-1 1,906.80 3,446.71 0.00 0.00 364,812.93
B-2 1,430.22 2,585.25 0.00 0.00 273,632.57
B-3 1,427.05 2,579.53 0.00 0.00 273,026.52
-------------------------------------------------------------------------------
811,627.37 2,077,946.83 0.00 0.00 146,596,064.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 737.647217 6.295865 3.839313 10.135178 0.000000 731.351352
A-2 737.647217 6.295865 3.839313 10.135178 0.000000 731.351353
A-3 861.125166 56.213828 0.000000 56.213828 0.000000 804.911337
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.407736 3.860397 4.780135 8.640532 0.000000 914.547339
M-2 918.407722 3.860389 4.780144 8.640533 0.000000 914.547333
M-3 918.407712 3.860395 4.780132 8.640527 0.000000 914.547317
B-1 918.407721 3.860391 4.780145 8.640536 0.000000 914.547330
B-2 918.407754 3.860394 4.780147 8.640541 0.000000 914.547360
B-3 918.407543 3.860387 4.780138 8.640525 0.000000 914.547122
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,756.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,025.15
SUBSERVICER ADVANCES THIS MONTH 12,385.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,294,270.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,596,064.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 644,848.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.51703030 % 1.86244300 % 0.62052640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.50645270 % 1.86613839 % 0.62316990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91747555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.41
POOL TRADING FACTOR: 73.51670255
................................................................................
Run: 11/27/00 07:28:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 152,031,264.82 6.250000 % 2,338,163.53
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 43,051,344.74 6.250000 % 697,665.17
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.618750 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.447917 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 66,388,412.13 6.250000 % 823,213.91
A-10 7609722K4 31,690.37 30,470.75 0.000000 % 57.36
A-11 7609722L2 0.00 0.00 0.636815 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,247,693.40 6.250000 % 7,128.19
M-2 7609722P3 3,317,400.00 3,242,286.26 6.250000 % 3,188.83
M-3 7609722Q1 1,561,100.00 1,525,753.01 6.250000 % 1,500.60
B-1 760972Z77 1,170,900.00 1,144,388.09 6.250000 % 1,125.52
B-2 760972Z85 780,600.00 762,925.37 6.250000 % 750.35
B-3 760972Z93 975,755.08 943,061.17 6.250000 % 927.51
-------------------------------------------------------------------------------
390,275,145.45 326,110,599.74 3,873,720.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 791,601.90 3,129,765.43 0.00 0.00 149,693,101.29
A-2 0.00 0.00 0.00 0.00 0.00
A-3 224,161.30 921,826.47 0.00 0.00 42,353,679.57
A-4 12,038.21 12,038.21 0.00 0.00 2,312,000.00
A-5 68,600.38 68,600.38 0.00 0.00 10,808,088.00
A-6 7,934.91 7,934.91 0.00 0.00 3,890,912.00
A-7 10,413.68 10,413.68 0.00 0.00 2,000,000.00
A-8 160,016.49 160,016.49 0.00 0.00 30,732,000.00
A-9 345,673.59 1,168,887.50 0.00 0.00 65,565,198.22
A-10 0.00 57.36 0.00 0.00 30,413.39
A-11 173,010.24 173,010.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,737.55 44,865.74 0.00 0.00 7,240,565.21
M-2 16,882.06 20,070.89 0.00 0.00 3,239,097.43
M-3 7,944.35 9,444.95 0.00 0.00 1,524,252.41
B-1 5,958.64 7,084.16 0.00 0.00 1,143,262.57
B-2 3,972.43 4,722.78 0.00 0.00 762,175.02
B-3 4,910.37 5,837.88 0.00 0.00 942,133.66
-------------------------------------------------------------------------------
1,870,856.10 5,744,577.07 0.00 0.00 322,236,878.77
===============================================================================
Run: 11/27/00 07:28:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 797.260844 12.261466 4.151207 16.412673 0.000000 784.999378
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 861.026895 13.953303 4.483226 18.436529 0.000000 847.073591
A-4 1000.000000 0.000000 5.206838 5.206838 0.000000 1000.000000
A-5 1000.000000 0.000000 6.347134 6.347134 0.000000 1000.000000
A-6 1000.000000 0.000000 2.039345 2.039345 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206840 5.206840 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206836 5.206836 0.000000 1000.000000
A-9 829.855152 10.290174 4.320920 14.611094 0.000000 819.564978
A-10 961.514492 1.810014 0.000000 1.810014 0.000000 959.704478
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.357651 0.961243 5.088941 6.050184 0.000000 976.396409
M-2 977.357648 0.961244 5.088943 6.050187 0.000000 976.396404
M-3 977.357639 0.961245 5.088944 6.050189 0.000000 976.396394
B-1 977.357665 0.961243 5.088940 6.050183 0.000000 976.396422
B-2 977.357635 0.961248 5.088944 6.050192 0.000000 976.396387
B-3 966.493733 0.950546 5.032380 5.982926 0.000000 965.543177
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,490.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,728.96
SUBSERVICER ADVANCES THIS MONTH 30,827.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,100,097.48
(B) TWO MONTHLY PAYMENTS: 2 379,033.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,418.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 322,236,878.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,134
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,552,981.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44096500 % 3.68490200 % 0.87413320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39069260 % 3.72518350 % 0.88377220 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21385138
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.19
POOL TRADING FACTOR: 82.56658989
................................................................................
Run: 11/27/00 07:28:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 83,805,943.89 6.750000 % 1,322,479.02
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 610,387.59 0.000000 % 4,524.07
A-4 7609723Y3 0.00 0.00 0.633344 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,433,409.40 6.750000 % 4,349.67
M-2 7609724B2 761,200.00 716,704.73 6.750000 % 2,174.83
M-3 7609724C0 761,200.00 716,704.73 6.750000 % 2,174.83
B-1 7609724D8 456,700.00 430,003.98 6.750000 % 1,304.84
B-2 7609724E6 380,600.00 358,352.33 6.750000 % 1,087.42
B-3 7609724F3 304,539.61 286,737.99 6.750000 % 870.11
-------------------------------------------------------------------------------
152,229,950.08 93,358,244.64 1,338,964.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 471,232.36 1,793,711.38 0.00 0.00 82,483,464.87
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 4,524.07 0.00 0.00 605,863.52
A-4 49,254.83 49,254.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,059.92 12,409.59 0.00 0.00 1,429,059.73
M-2 4,029.95 6,204.78 0.00 0.00 714,529.90
M-3 4,029.95 6,204.78 0.00 0.00 714,529.90
B-1 2,417.87 3,722.71 0.00 0.00 428,699.14
B-2 2,014.98 3,102.40 0.00 0.00 357,264.91
B-3 1,612.30 2,482.41 0.00 0.00 285,867.88
-------------------------------------------------------------------------------
570,360.49 1,909,325.28 0.00 0.00 92,019,279.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 589.319475 9.299611 3.313684 12.613295 0.000000 580.019864
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 730.818892 5.416683 0.000000 5.416683 0.000000 725.402209
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.545849 2.857114 5.294220 8.151334 0.000000 938.688735
M-2 941.545888 2.857107 5.294207 8.151314 0.000000 938.688781
M-3 941.545888 2.857107 5.294207 8.151314 0.000000 938.688781
B-1 941.545829 2.857105 5.294219 8.151324 0.000000 938.688724
B-2 941.545796 2.857120 5.294220 8.151340 0.000000 938.688676
B-3 941.545798 2.857100 5.294221 8.151321 0.000000 938.688665
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,276.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 555.01
SUBSERVICER ADVANCES THIS MONTH 3,126.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,535.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,019,279.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 389
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,053,636.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74986070 % 3.09098100 % 1.15915810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70090300 % 3.10600076 % 1.17251050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65496301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.34
POOL TRADING FACTOR: 60.44755306
................................................................................
Run: 11/27/00 07:28:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 248,219,001.42 6.250000 % 3,442,087.73
A-P 7609724H9 546,268.43 483,404.29 0.000000 % 17,973.02
A-V 7609724J5 0.00 0.00 0.312628 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,118,285.75 6.250000 % 8,998.00
M-2 7609724M8 766,600.00 706,033.84 6.250000 % 2,999.07
M-3 7609724N6 1,533,100.00 1,411,975.60 6.250000 % 5,997.75
B-1 7609724P1 766,600.00 706,033.84 6.250000 % 2,999.07
B-2 7609724Q9 306,700.00 282,468.78 6.250000 % 1,199.86
B-3 7609724R7 460,028.59 423,683.54 6.250000 % 1,799.72
-------------------------------------------------------------------------------
306,619,397.02 254,350,887.06 3,484,054.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,291,243.84 4,733,331.57 0.00 0.00 244,776,913.69
A-P 0.00 17,973.02 0.00 0.00 465,431.27
A-V 66,184.20 66,184.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,019.40 20,017.40 0.00 0.00 2,109,287.75
M-2 3,672.81 6,671.88 0.00 0.00 703,034.77
M-3 7,345.15 13,342.90 0.00 0.00 1,405,977.85
B-1 3,672.81 6,671.88 0.00 0.00 703,034.77
B-2 1,469.41 2,669.27 0.00 0.00 281,268.92
B-3 2,204.02 4,003.74 0.00 0.00 421,883.82
-------------------------------------------------------------------------------
1,386,811.64 4,870,865.86 0.00 0.00 250,866,832.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.562184 11.475921 4.305007 15.780928 0.000000 816.086263
A-P 884.920789 32.901444 0.000000 32.901444 0.000000 852.019345
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.993804 3.912174 4.791043 8.703217 0.000000 917.081630
M-2 920.993791 3.912171 4.791038 8.703209 0.000000 917.081620
M-3 920.993803 3.912171 4.791044 8.703215 0.000000 917.081632
B-1 920.993791 3.912171 4.791038 8.703209 0.000000 917.081620
B-2 920.993740 3.912162 4.791034 8.703196 0.000000 917.081578
B-3 920.993932 3.912170 4.791050 8.703220 0.000000 917.081741
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,786.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,667.34
SUBSERVICER ADVANCES THIS MONTH 5,520.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 585,137.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,866,832.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 858
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,403,685.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.77502760 % 1.66870300 % 0.55626900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.75381130 % 1.68148987 % 0.56157330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87615509
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.38
POOL TRADING FACTOR: 81.81701330
................................................................................
Run: 11/27/00 07:28:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 384,033,539.86 6.500000 % 4,090,515.38
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 39,516,316.24 6.500000 % 524,651.36
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.518750 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.189066 % 0.00
A-P 7609725U9 791,462.53 712,663.46 0.000000 % 2,698.60
A-V 7609725V7 0.00 0.00 0.348826 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,138,120.00 6.500000 % 12,002.02
M-2 7609725Y1 5,539,100.00 5,430,000.04 6.500000 % 5,369.12
M-3 7609725Z8 2,606,600.00 2,555,259.54 6.500000 % 2,526.61
B-1 7609726A2 1,955,000.00 1,916,493.67 6.500000 % 1,895.00
B-2 7609726B0 1,303,300.00 1,277,629.79 6.500000 % 1,263.30
B-3 7609726C8 1,629,210.40 1,597,120.66 6.500000 % 1,579.18
-------------------------------------------------------------------------------
651,659,772.93 558,859,143.26 4,642,500.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,079,757.67 6,170,273.05 0.00 0.00 379,943,024.48
A-2 352,011.56 352,011.56 0.00 0.00 65,000,000.00
A-3 214,003.08 738,654.44 0.00 0.00 38,991,664.88
A-4 17,118.59 17,118.59 0.00 0.00 3,161,000.00
A-5 30,213.42 30,213.42 0.00 0.00 5,579,000.00
A-6 5,415.57 5,415.57 0.00 0.00 1,000,000.00
A-7 113,542.68 113,542.68 0.00 0.00 20,966,000.00
A-8 66,950.40 66,950.40 0.00 0.00 10,687,529.00
A-9 8,737.51 8,737.51 0.00 0.00 3,288,471.00
A-P 0.00 2,698.60 0.00 0.00 709,964.86
A-V 162,420.93 162,420.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,734.75 77,736.77 0.00 0.00 12,126,117.98
M-2 29,406.50 34,775.62 0.00 0.00 5,424,630.92
M-3 13,838.17 16,364.78 0.00 0.00 2,552,732.93
B-1 10,378.89 12,273.89 0.00 0.00 1,914,598.67
B-2 6,919.08 8,182.38 0.00 0.00 1,276,366.49
B-3 8,649.31 10,228.49 0.00 0.00 1,595,541.48
-------------------------------------------------------------------------------
3,185,098.11 7,827,598.68 0.00 0.00 554,216,642.69
===============================================================================
Run: 11/27/00 07:28:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 824.511487 8.782246 4.465194 13.247440 0.000000 815.729241
A-2 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-3 790.326325 10.493027 4.280062 14.773089 0.000000 779.833298
A-4 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415570 5.415570 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415562 5.415562 0.000000 1000.000000
A-8 1000.000000 0.000000 6.264348 6.264348 0.000000 1000.000000
A-9 1000.000000 0.000000 2.657013 2.657013 0.000000 1000.000000
A-P 900.438660 3.409637 0.000000 3.409637 0.000000 897.029023
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.303667 0.969312 5.308896 6.278208 0.000000 979.334355
M-2 980.303667 0.969313 5.308895 6.278208 0.000000 979.334354
M-3 980.303668 0.969313 5.308897 6.278210 0.000000 979.334355
B-1 980.303668 0.969309 5.308895 6.278204 0.000000 979.334358
B-2 980.303683 0.969309 5.308893 6.278202 0.000000 979.334374
B-3 980.303502 0.969310 5.308897 6.278207 0.000000 979.334208
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 116,151.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,436.59
SUBSERVICER ADVANCES THIS MONTH 40,654.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 5,504,564.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 470,693.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 62,976.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 554,216,642.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,839
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,089,856.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53618550 % 3.60539400 % 0.85842060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50321800 % 3.62736884 % 0.86476040 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16607882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.10
POOL TRADING FACTOR: 85.04693181
................................................................................
Run: 11/27/00 07:28:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 176,337,311.04 6.500000 % 2,592,008.14
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 124,741,384.81 6.500000 % 1,973,733.68
A-5 7609724Z9 5,574,400.00 6,277,634.66 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,040,927.57 6.500000 % 48,272.67
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 796,113.25 0.000000 % 970.23
A-V 7609725F2 0.00 0.00 0.359879 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,718,240.39 6.500000 % 9,566.00
M-2 7609725H8 4,431,400.00 4,347,318.89 6.500000 % 4,279.22
M-3 7609725J4 2,085,400.00 2,045,831.76 6.500000 % 2,013.78
B-1 7609724S5 1,564,000.00 1,534,324.77 6.500000 % 1,510.29
B-2 7609724T3 1,042,700.00 1,022,915.89 6.500000 % 1,006.89
B-3 7609724U0 1,303,362.05 1,236,267.41 6.500000 % 1,216.89
-------------------------------------------------------------------------------
521,340,221.37 445,507,770.44 4,634,577.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 954,621.53 3,546,629.67 0.00 0.00 173,745,302.90
A-2 129,945.60 129,945.60 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 675,301.28 2,649,034.96 0.00 0.00 122,767,651.13
A-5 0.00 0.00 33,984.67 0.00 6,311,619.33
A-6 265,488.49 313,761.16 0.00 0.00 48,992,654.90
A-7 4,438.09 4,438.09 0.00 0.00 0.00
A-P 0.00 970.23 0.00 0.00 795,143.02
A-V 133,532.14 133,532.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,610.77 62,176.77 0.00 0.00 9,708,674.39
M-2 23,534.69 27,813.91 0.00 0.00 4,343,039.67
M-3 11,075.34 13,089.12 0.00 0.00 2,043,817.98
B-1 8,306.24 9,816.53 0.00 0.00 1,532,814.48
B-2 5,537.66 6,544.55 0.00 0.00 1,021,909.00
B-3 6,692.67 7,909.56 0.00 0.00 1,235,050.52
-------------------------------------------------------------------------------
2,504,216.00 7,138,793.79 33,984.67 0.00 440,907,177.32
===============================================================================
Run: 11/27/00 07:28:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 805.336617 11.837762 4.359779 16.197541 0.000000 793.498856
A-2 1000.000000 0.000000 5.413611 5.413611 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 793.530355 12.555718 4.295864 16.851582 0.000000 780.974638
A-5 1126.154323 0.000000 0.000000 0.000000 6.096561 1132.250884
A-6 980.506750 0.965146 5.308082 6.273228 0.000000 979.541604
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 938.636446 1.143924 0.000000 1.143924 0.000000 937.492522
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.026063 0.965658 5.310893 6.276551 0.000000 980.060406
M-2 981.026062 0.965659 5.310893 6.276552 0.000000 980.060403
M-3 981.026067 0.965656 5.310895 6.276551 0.000000 980.060411
B-1 981.026068 0.965659 5.310895 6.276554 0.000000 980.060409
B-2 981.026077 0.965656 5.310885 6.276541 0.000000 980.060420
B-3 948.521871 0.933662 5.134928 6.068590 0.000000 947.588216
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,254.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,717.03
SUBSERVICER ADVANCES THIS MONTH 31,686.66
MASTER SERVICER ADVANCES THIS MONTH 1,175.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,503,541.76
(B) TWO MONTHLY PAYMENTS: 1 233,550.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 943,876.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 440,907,177.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 156,012.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,161,968.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52408870 % 3.62288500 % 0.85302650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.48176270 % 3.65054888 % 0.86109300 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17214246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.85
POOL TRADING FACTOR: 84.57187058
................................................................................
Run: 11/27/00 07:28:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 232,670,702.92 6.250000 % 1,935,280.00
A-P 7609726E4 636,750.28 582,342.75 0.000000 % 2,509.13
A-V 7609726F1 0.00 0.00 0.287824 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,211,012.49 6.250000 % 9,250.02
M-2 7609726J3 984,200.00 910,455.00 6.250000 % 3,808.99
M-3 7609726K0 984,200.00 910,455.00 6.250000 % 3,808.99
B-1 7609726L8 562,400.00 520,260.00 6.250000 % 2,176.57
B-2 7609726M6 281,200.00 260,130.00 6.250000 % 1,088.28
B-3 7609726N4 421,456.72 389,877.45 6.250000 % 1,631.11
-------------------------------------------------------------------------------
281,184,707.00 238,455,235.61 1,959,553.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,211,152.43 3,146,432.43 0.00 0.00 230,735,422.92
A-P 0.00 2,509.13 0.00 0.00 579,833.62
A-V 57,162.48 57,162.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,509.28 20,759.30 0.00 0.00 2,201,762.47
M-2 4,739.31 8,548.30 0.00 0.00 906,646.01
M-3 4,739.31 8,548.30 0.00 0.00 906,646.01
B-1 2,708.18 4,884.75 0.00 0.00 518,083.43
B-2 1,354.09 2,442.37 0.00 0.00 259,041.72
B-3 2,029.48 3,660.59 0.00 0.00 388,246.34
-------------------------------------------------------------------------------
1,295,394.56 3,254,947.65 0.00 0.00 236,495,682.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 846.308249 7.039320 4.405403 11.444723 0.000000 839.268929
A-P 914.554368 3.940524 0.000000 3.940524 0.000000 910.613844
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 925.071123 3.870139 4.815397 8.685536 0.000000 921.200983
M-2 925.071124 3.870138 4.815393 8.685531 0.000000 921.200986
M-3 925.071124 3.870138 4.815393 8.685531 0.000000 921.200986
B-1 925.071124 3.870146 4.815398 8.685544 0.000000 921.200978
B-2 925.071124 3.870128 4.815398 8.685526 0.000000 921.200996
B-3 925.071144 3.870148 4.815394 8.685542 0.000000 921.200972
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,586.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,625.93
SUBSERVICER ADVANCES THIS MONTH 15,054.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,604,871.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,495,682.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 801
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 961,955.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81303790 % 1.69499000 % 0.49197180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.80412130 % 1.69772845 % 0.49397760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84558486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.05
POOL TRADING FACTOR: 84.10687944
................................................................................
Run: 11/27/00 07:28:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 252,841,837.85 6.500000 % 2,949,619.48
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 243,418,899.16 6.500000 % 2,241,758.66
A-6 76110YAF9 5,000,000.00 4,245,378.07 6.500000 % 44,171.39
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.670000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.178571 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,027,955.87 0.000000 % 5,572.67
A-V 76110YAS1 0.00 0.00 0.325834 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,352,609.55 6.500000 % 15,031.50
M-2 76110YAU6 5,868,300.00 5,757,228.59 6.500000 % 5,636.81
M-3 76110YAV4 3,129,800.00 3,070,561.16 6.500000 % 3,006.34
B-1 76110YAW2 2,347,300.00 2,302,871.80 6.500000 % 2,254.71
B-2 76110YAX0 1,564,900.00 1,535,280.58 6.500000 % 1,503.17
B-3 76110YAY8 1,956,190.78 1,919,165.23 6.500000 % 1,879.01
-------------------------------------------------------------------------------
782,440,424.86 692,254,787.86 5,270,433.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,369,067.00 4,318,686.48 0.00 0.00 249,892,218.37
A-2 84,258.41 84,258.41 0.00 0.00 15,561,000.00
A-3 225,398.42 225,398.42 0.00 0.00 41,627,000.00
A-4 423,647.46 423,647.46 0.00 0.00 78,240,000.00
A-5 1,318,044.45 3,559,803.11 0.00 0.00 241,177,140.50
A-6 22,987.52 67,158.91 0.00 0.00 4,201,206.68
A-7 10,672.41 10,672.41 0.00 0.00 1,898,000.00
A-8 7,872.17 7,872.17 0.00 0.00 1,400,000.00
A-9 13,607.60 13,607.60 0.00 0.00 2,420,000.00
A-10 15,120.19 15,120.19 0.00 0.00 2,689,000.00
A-11 11,245.95 11,245.95 0.00 0.00 2,000,000.00
A-12 51,948.54 51,948.54 0.00 0.00 8,130,469.00
A-13 2,235.08 2,235.08 0.00 0.00 2,276,531.00
A-14 24,588.23 24,588.23 0.00 0.00 4,541,000.00
A-P 0.00 5,572.67 0.00 0.00 1,022,383.20
A-V 187,898.87 187,898.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,130.04 98,161.54 0.00 0.00 15,337,578.05
M-2 31,173.77 36,810.58 0.00 0.00 5,751,591.78
M-3 16,626.22 19,632.56 0.00 0.00 3,067,554.82
B-1 12,469.40 14,724.11 0.00 0.00 2,300,617.09
B-2 8,313.11 9,816.28 0.00 0.00 1,533,777.41
B-3 10,391.74 12,270.75 0.00 0.00 1,917,286.22
-------------------------------------------------------------------------------
3,930,696.58 9,201,130.32 0.00 0.00 686,984,354.12
===============================================================================
Run: 11/27/00 07:28:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 833.820322 9.727238 4.514901 14.242139 0.000000 824.093085
A-2 1000.000000 0.000000 5.414717 5.414717 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414717 5.414717 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414717 5.414717 0.000000 1000.000000
A-5 864.054704 7.957485 4.678612 12.636097 0.000000 856.097220
A-6 849.075614 8.834277 4.597504 13.431781 0.000000 840.241337
A-7 1000.000000 0.000000 5.622977 5.622977 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622979 5.622979 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622975 5.622975 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622979 5.622979 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622975 5.622975 0.000000 1000.000000
A-12 1000.000000 0.000000 6.389366 6.389366 0.000000 1000.000000
A-13 1000.000000 0.000000 0.981792 0.981792 0.000000 1000.000000
A-14 1000.000000 0.000000 5.414717 5.414717 0.000000 1000.000000
A-P 862.354430 4.674925 0.000000 4.674925 0.000000 857.679505
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.072641 0.960553 5.312231 6.272784 0.000000 980.112089
M-2 981.072643 0.960552 5.312232 6.272784 0.000000 980.112090
M-3 981.072644 0.960553 5.312231 6.272784 0.000000 980.112090
B-1 981.072637 0.960555 5.312231 6.272786 0.000000 980.112082
B-2 981.072644 0.960553 5.312231 6.272784 0.000000 980.112090
B-3 981.072628 0.960545 5.312232 6.272777 0.000000 980.112083
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 143,581.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,956.37
SUBSERVICER ADVANCES THIS MONTH 53,515.41
MASTER SERVICER ADVANCES THIS MONTH 916.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,590,455.81
(B) TWO MONTHLY PAYMENTS: 2 685,476.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 384,585.49
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 327,730.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 686,984,354.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,806.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,592,562.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66890120 % 3.49818600 % 0.83291290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63993240 % 3.51634277 % 0.83848390 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14068666
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.65
POOL TRADING FACTOR: 87.80021230
................................................................................
Run: 11/27/00 07:28:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 258,951,794.53 6.500000 % 2,665,126.66
A-2 76110YBA9 100,000,000.00 82,746,248.13 6.500000 % 1,015,306.37
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.368750 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.676561 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.518750 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.189061 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,237,301.46 0.000000 % 6,770.15
A-V 76110YBJ0 0.00 0.00 0.294639 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,757,613.73 6.500000 % 10,533.60
M-2 76110YBL5 3,917,100.00 3,841,892.82 6.500000 % 3,761.89
M-3 76110YBM3 2,089,100.00 2,048,989.90 6.500000 % 2,006.32
B-1 76110YBN1 1,566,900.00 1,536,815.98 6.500000 % 1,504.81
B-2 76110YBP6 1,044,600.00 1,024,543.98 6.500000 % 1,003.21
B-3 76110YBQ4 1,305,733.92 1,265,171.76 6.500000 % 1,238.83
-------------------------------------------------------------------------------
522,274,252.73 459,199,372.29 3,707,251.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,401,544.91 4,066,671.57 0.00 0.00 256,286,667.87
A-2 447,853.94 1,463,160.31 0.00 0.00 81,730,941.76
A-3 74,622.43 74,622.43 0.00 0.00 12,161,882.00
A-4 11,456.02 11,456.02 0.00 0.00 3,742,118.00
A-5 132,395.36 132,395.36 0.00 0.00 21,147,176.00
A-6 17,278.52 17,278.52 0.00 0.00 6,506,824.00
A-7 282,693.90 282,693.90 0.00 0.00 52,231,000.00
A-P 0.00 6,770.15 0.00 0.00 1,230,531.31
A-V 112,659.27 112,659.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,224.27 68,757.87 0.00 0.00 10,747,080.13
M-2 20,793.77 24,555.66 0.00 0.00 3,838,130.93
M-3 11,089.91 13,096.23 0.00 0.00 2,046,983.58
B-1 8,317.83 9,822.64 0.00 0.00 1,535,311.17
B-2 5,545.22 6,548.43 0.00 0.00 1,023,540.77
B-3 6,847.58 8,086.41 0.00 0.00 1,263,932.93
-------------------------------------------------------------------------------
2,591,322.93 6,298,574.77 0.00 0.00 455,492,120.45
===============================================================================
Run: 11/27/00 07:28:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.137563 8.759891 4.606678 13.366569 0.000000 842.377673
A-2 827.462481 10.153064 4.478539 14.631603 0.000000 817.309418
A-3 1000.000000 0.000000 6.135763 6.135763 0.000000 1000.000000
A-4 1000.000000 0.000000 3.061373 3.061373 0.000000 1000.000000
A-5 1000.000000 0.000000 6.260664 6.260664 0.000000 1000.000000
A-6 1000.000000 0.000000 2.655446 2.655446 0.000000 1000.000000
A-7 1000.000000 0.000000 5.412378 5.412378 0.000000 1000.000000
A-P 915.489633 5.009290 0.000000 5.009290 0.000000 910.480343
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.800289 0.960376 5.308462 6.268838 0.000000 979.839913
M-2 980.800291 0.960376 5.308460 6.268836 0.000000 979.839915
M-3 980.800297 0.960375 5.308463 6.268838 0.000000 979.839922
B-1 980.800294 0.960374 5.308463 6.268837 0.000000 979.839920
B-2 980.800287 0.960377 5.308463 6.268840 0.000000 979.839910
B-3 968.935356 0.948761 5.244238 6.192999 0.000000 967.986596
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,163.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,906.52
SUBSERVICER ADVANCES THIS MONTH 29,833.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,333,129.10
(B) TWO MONTHLY PAYMENTS: 2 510,751.79
(C) THREE OR MORE MONTHLY PAYMENTS: 2 607,676.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 455,492,120.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,257,396.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.52909960 % 3.63534400 % 0.83555650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49709240 % 3.65147802 % 0.84153820 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09916521
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.16
POOL TRADING FACTOR: 87.21320610
................................................................................
Run: 11/27/00 07:28:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 362,338,173.16 6.500000 % 2,434,457.45
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 608,565.98 0.000000 % 2,106.15
A-V 76110YBX9 0.00 0.00 0.329033 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,734,894.87 6.500000 % 10,397.81
M-2 76110YBZ4 3,911,600.00 3,833,954.03 6.500000 % 3,713.56
M-3 76110YCA8 2,086,200.00 2,044,788.55 6.500000 % 1,980.58
B-1 76110YCB6 1,564,700.00 1,533,640.41 6.500000 % 1,485.48
B-2 76110YCC4 1,043,100.00 1,022,394.29 6.500000 % 990.29
B-3 76110YCD2 1,303,936.28 1,278,052.87 6.500000 % 1,237.93
-------------------------------------------------------------------------------
521,538,466.39 463,727,464.16 2,456,369.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,962,258.76 4,396,716.21 0.00 0.00 359,903,715.71
A-2 152,626.31 152,626.31 0.00 0.00 28,183,000.00
A-3 266,174.05 266,174.05 0.00 0.00 49,150,000.00
A-4 16,246.64 16,246.64 0.00 0.00 3,000,000.00
A-P 0.00 2,106.15 0.00 0.00 606,459.83
A-V 127,124.92 127,124.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,135.31 68,533.12 0.00 0.00 10,724,497.06
M-2 20,762.95 24,476.51 0.00 0.00 3,830,240.47
M-3 11,073.65 13,054.23 0.00 0.00 2,042,807.97
B-1 8,305.50 9,790.98 0.00 0.00 1,532,154.93
B-2 5,536.82 6,527.11 0.00 0.00 1,021,404.00
B-3 6,921.36 8,159.29 0.00 0.00 1,276,814.94
-------------------------------------------------------------------------------
2,635,166.27 5,091,535.52 0.00 0.00 461,271,094.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 863.353340 5.800650 4.675529 10.476179 0.000000 857.552690
A-2 1000.000000 0.000000 5.415545 5.415545 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415545 5.415545 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415547 5.415547 0.000000 1000.000000
A-P 926.942985 3.208002 0.000000 3.208002 0.000000 923.734983
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.149820 0.949372 5.308046 6.257418 0.000000 979.200447
M-2 980.149818 0.949371 5.308045 6.257416 0.000000 979.200447
M-3 980.149818 0.949372 5.308048 6.257420 0.000000 979.200446
B-1 980.149811 0.949370 5.308046 6.257416 0.000000 979.200441
B-2 980.149832 0.949372 5.308043 6.257415 0.000000 979.200460
B-3 980.149789 0.949372 5.308051 6.257423 0.000000 979.200410
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,377.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,554.07
SUBSERVICER ADVANCES THIS MONTH 43,355.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,067,978.66
(B) TWO MONTHLY PAYMENTS: 4 586,529.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,592.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 339,455.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 461,271,094.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,498
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,007,151.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58477850 % 3.58733700 % 0.82788410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56555510 % 3.59821929 % 0.83148860 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14488147
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.67
POOL TRADING FACTOR: 88.44430941
................................................................................
Run: 11/27/00 07:28:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 40,526,485.89 6.500000 % 1,041,420.90
A-9 76110YCN0 85,429,000.00 62,028,337.24 6.500000 % 1,409,891.98
A-10 76110YCP5 66,467,470.00 58,735,084.00 7.120000 % 0.00
A-11 76110YCQ3 20,451,530.00 18,072,334.21 4.485000 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,161,960.01 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,245,353.55 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 985,301.33 0.000000 % 1,542.46
A-V 76110YCW0 0.00 0.00 0.332840 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,255,992.67 6.500000 % 10,002.50
M-2 76110YDA7 4,436,600.00 4,358,821.41 6.500000 % 4,251.09
M-3 76110YDB5 1,565,900.00 1,538,448.04 6.500000 % 1,500.42
B-1 76110YDC3 1,826,900.00 1,794,872.40 6.500000 % 1,750.51
B-2 76110YDD1 783,000.00 769,273.15 6.500000 % 750.26
B-3 76110YDE9 1,304,894.88 1,282,018.60 6.500000 % 1,250.33
-------------------------------------------------------------------------------
521,952,694.89 465,870,782.50 2,472,360.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,893.27 101,893.27 0.00 0.00 20,384,000.00
A-2 193,469.25 193,469.25 0.00 0.00 38,704,000.00
A-3 391,169.06 391,169.06 0.00 0.00 75,730,000.00
A-4 27,401.98 27,401.98 0.00 0.00 5,305,000.00
A-5 41,962.99 41,962.99 0.00 0.00 8,124,000.00
A-6 85,175.99 85,175.99 0.00 0.00 16,490,000.00
A-7 51,018.87 51,018.87 0.00 0.00 0.00
A-8 219,460.90 1,260,881.80 0.00 0.00 39,485,064.99
A-9 335,898.72 1,745,790.70 0.00 0.00 60,618,445.26
A-10 348,403.44 348,403.44 0.00 0.00 58,735,084.00
A-11 67,527.64 67,527.64 0.00 0.00 18,072,334.21
A-12 190,531.27 190,531.27 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,292.30 0.00 1,168,252.31
A-14 0.00 0.00 66,311.61 0.00 12,311,665.16
A-15 282,650.24 282,650.24 0.00 0.00 52,195,270.00
A-P 0.00 1,542.46 0.00 0.00 983,758.87
A-V 129,183.17 129,183.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,538.72 65,541.22 0.00 0.00 10,245,990.17
M-2 23,604.09 27,855.18 0.00 0.00 4,354,570.32
M-3 8,331.07 9,831.49 0.00 0.00 1,536,947.62
B-1 9,719.68 11,470.19 0.00 0.00 1,793,121.89
B-2 4,165.81 4,916.07 0.00 0.00 768,522.89
B-3 6,942.45 8,192.78 0.00 0.00 1,280,768.27
-------------------------------------------------------------------------------
2,574,048.61 5,046,409.06 72,603.91 0.00 463,471,025.96
===============================================================================
Run: 11/27/00 07:28:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998689 4.998689 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998689 4.998689 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165312 5.165312 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165312 5.165312 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165311 5.165311 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165312 5.165312 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 724.230421 18.610760 3.921886 22.532646 0.000000 705.619661
A-9 726.080573 16.503669 3.931905 20.435574 0.000000 709.576903
A-10 883.666612 0.000000 5.241714 5.241714 0.000000 883.666612
A-11 883.666611 0.000000 3.301838 3.301838 0.000000 883.666611
A-12 1000.000000 0.000000 5.415246 5.415246 0.000000 1000.000000
A-13 1114.055618 0.000000 0.000000 0.000000 6.032886 1120.088504
A-14 641.739567 0.000000 0.000000 0.000000 3.475178 645.214745
A-15 1000.000000 0.000000 5.415246 5.415246 0.000000 1000.000000
A-P 939.097713 1.470130 0.000000 1.470130 0.000000 937.627584
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.468883 0.958186 5.320310 6.278496 0.000000 981.510697
M-2 982.468875 0.958186 5.320311 6.278497 0.000000 981.510688
M-3 982.468893 0.958184 5.320308 6.278492 0.000000 981.510710
B-1 982.468882 0.958186 5.320313 6.278499 0.000000 981.510696
B-2 982.468902 0.958186 5.320319 6.278505 0.000000 981.510715
B-3 982.468871 0.958184 5.320314 6.278498 0.000000 981.510687
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,953.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,784.38
SUBSERVICER ADVANCES THIS MONTH 35,923.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,246,703.09
(B) TWO MONTHLY PAYMENTS: 1 303,292.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 525,286.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,469.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,471,025.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,524
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,945,254.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69798860 % 3.47467600 % 0.82733580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67989810 % 3.48188068 % 0.83081490 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14288926
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.09
POOL TRADING FACTOR: 88.79559977
................................................................................
Run: 11/27/00 07:28:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 253,842,780.72 6.250000 % 3,084,627.54
A-P 7609726Q7 1,025,879.38 904,601.10 0.000000 % 30,933.00
A-V 7609726R5 0.00 0.00 0.266552 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,428,287.73 6.250000 % 9,895.13
M-2 7609726U8 1,075,500.00 999,932.42 6.250000 % 4,074.67
M-3 7609726V6 1,075,500.00 999,932.42 6.250000 % 4,074.67
B-1 7609726W4 614,600.00 571,416.50 6.250000 % 2,328.49
B-2 7609726X2 307,300.00 285,708.26 6.250000 % 1,164.24
B-3 7609726Y0 460,168.58 427,835.92 6.250000 % 1,743.41
-------------------------------------------------------------------------------
307,269,847.96 260,460,495.07 3,138,841.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,321,196.11 4,405,823.65 0.00 0.00 250,758,153.18
A-P 0.00 30,933.00 0.00 0.00 873,668.10
A-V 57,815.80 57,815.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,638.70 22,533.83 0.00 0.00 2,418,392.60
M-2 5,204.43 9,279.10 0.00 0.00 995,857.75
M-3 5,204.43 9,279.10 0.00 0.00 995,857.75
B-1 2,974.10 5,302.59 0.00 0.00 569,088.01
B-2 1,487.05 2,651.29 0.00 0.00 284,544.02
B-3 2,226.79 3,970.20 0.00 0.00 426,092.51
-------------------------------------------------------------------------------
1,408,747.41 4,547,588.56 0.00 0.00 257,321,653.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.863467 10.278700 4.402534 14.681234 0.000000 835.584768
A-P 881.781151 30.152668 0.000000 30.152668 0.000000 851.628483
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.737243 3.788625 4.839076 8.627701 0.000000 925.948618
M-2 929.737257 3.788629 4.839079 8.627708 0.000000 925.948629
M-3 929.737257 3.788629 4.839079 8.627708 0.000000 925.948629
B-1 929.737227 3.788627 4.839082 8.627709 0.000000 925.948601
B-2 929.737260 3.788610 4.839082 8.627692 0.000000 925.948650
B-3 929.737358 3.788633 4.839074 8.627707 0.000000 925.948725
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,005.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,122.66
SUBSERVICER ADVANCES THIS MONTH 9,830.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,058,821.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,321,653.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 845
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,077,341.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79888900 % 1.70605000 % 0.49506130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78129170 % 1.71385036 % 0.49901910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81928710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.20
POOL TRADING FACTOR: 83.74451826
................................................................................
Run: 11/27/00 07:28:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 173,013,201.20 6.500000 % 1,921,747.70
A-2 76110YDK5 57,796,000.00 50,878,968.14 6.500000 % 473,191.13
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.620000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.646667 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 250,695,450.92 6.500000 % 2,296,683.44
A-7 76110YDQ2 340,000,000.00 301,135,941.69 6.500000 % 2,658,673.27
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 12,296,336.74 6.500000 % 307,383.37
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 30,958,724.03 6.500000 % 344,597.85
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 20,976,466.16 7.118750 % 119,254.14
A-15 76110YDY5 7,176,471.00 6,454,297.74 4.489063 % 36,693.58
A-P 76110YEA6 2,078,042.13 1,960,020.77 0.000000 % 3,825.67
A-V 76110YEB4 0.00 0.00 0.295394 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,617,341.69 6.500000 % 24,744.09
M-2 76110YED0 9,314,000.00 9,149,015.51 6.500000 % 8,837.14
M-3 76110YEE8 4,967,500.00 4,879,507.68 6.500000 % 4,713.17
B-1 76110YEF5 3,725,600.00 3,659,606.21 6.500000 % 3,534.86
B-2 76110YEG3 2,483,800.00 2,439,802.94 6.500000 % 2,356.63
B-3 76110YEH1 3,104,649.10 3,049,654.69 6.500000 % 2,945.72
-------------------------------------------------------------------------------
1,241,857,991.23 1,121,604,336.11 8,209,181.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 936,985.67 2,858,733.37 0.00 0.00 171,091,453.50
A-2 275,544.66 748,735.79 0.00 0.00 50,405,777.01
A-3 317,440.31 317,440.31 0.00 0.00 49,999,625.00
A-4 15,830.35 15,830.35 0.00 0.00 11,538,375.00
A-5 671,193.40 671,193.40 0.00 0.00 123,935,000.00
A-6 1,357,688.57 3,654,372.01 0.00 0.00 248,398,767.48
A-7 1,630,858.58 4,289,531.85 0.00 0.00 298,477,268.42
A-8 55,883.14 55,883.14 0.00 0.00 10,731,500.00
A-9 60,353.79 60,353.79 0.00 0.00 10,731,500.00
A-10 66,593.14 373,976.51 0.00 0.00 11,988,953.37
A-11 58,749.39 58,749.39 0.00 0.00 10,848,000.00
A-12 167,662.82 512,260.67 0.00 0.00 30,614,126.18
A-13 36,046.82 36,046.82 0.00 0.00 6,656,000.00
A-14 124,416.06 243,670.20 0.00 0.00 20,857,212.02
A-15 24,140.43 60,834.01 0.00 0.00 6,417,604.16
A-P 0.00 3,825.67 0.00 0.00 1,956,195.10
A-V 276,046.44 276,046.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 138,735.55 163,479.64 0.00 0.00 25,592,597.60
M-2 49,548.22 58,385.36 0.00 0.00 9,140,178.37
M-3 26,425.90 31,139.07 0.00 0.00 4,874,794.51
B-1 19,819.29 23,354.15 0.00 0.00 3,656,071.35
B-2 13,213.21 15,569.84 0.00 0.00 2,437,446.31
B-3 16,515.98 19,461.70 0.00 0.00 3,046,708.97
-------------------------------------------------------------------------------
6,339,691.72 14,548,873.48 0.00 0.00 1,113,395,154.35
===============================================================================
Run: 11/27/00 07:28:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 860.312778 9.555942 4.659186 14.215128 0.000000 850.756836
A-2 880.319886 8.187264 4.767539 12.954803 0.000000 872.132622
A-3 1000.000000 0.000000 6.348854 6.348854 0.000000 1000.000000
A-4 1000.000000 0.000000 1.371974 1.371974 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415689 5.415689 0.000000 1000.000000
A-6 881.898247 8.079289 4.776087 12.855376 0.000000 873.818958
A-7 885.693946 7.819627 4.796643 12.616270 0.000000 877.874319
A-8 1000.000000 0.000000 5.207393 5.207393 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623985 5.623985 0.000000 1000.000000
A-10 768.521046 19.211461 4.162071 23.373532 0.000000 749.309586
A-11 1000.000000 0.000000 5.415689 5.415689 0.000000 1000.000000
A-12 860.060119 9.573226 4.657818 14.231044 0.000000 850.486892
A-13 1000.000000 0.000000 5.415688 5.415688 0.000000 1000.000000
A-14 899.369309 5.113040 5.334358 10.447398 0.000000 894.256269
A-15 899.369306 5.113040 3.363830 8.476870 0.000000 894.256266
A-P 943.205502 1.840997 0.000000 1.840997 0.000000 941.364505
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.286399 0.948802 5.319757 6.268559 0.000000 981.337597
M-2 982.286398 0.948802 5.319757 6.268559 0.000000 981.337596
M-3 982.286398 0.948801 5.319758 6.268559 0.000000 981.337596
B-1 982.286400 0.948803 5.319758 6.268561 0.000000 981.337597
B-2 982.286392 0.948800 5.319756 6.268556 0.000000 981.337592
B-3 982.286433 0.948803 5.319757 6.268560 0.000000 981.337622
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 232,820.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 47,982.29
SUBSERVICER ADVANCES THIS MONTH 78,642.83
MASTER SERVICER ADVANCES THIS MONTH 569.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 9,470,437.76
(B) TWO MONTHLY PAYMENTS: 4 1,141,628.29
(C) THREE OR MORE MONTHLY PAYMENTS: 5 991,990.64
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 264,714.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,113,395,154.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,592
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 89,346.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,125,654.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64192590 % 3.54093400 % 0.81714020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61399240 % 3.55736868 % 0.82237770 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10771549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.44
POOL TRADING FACTOR: 89.65559365
................................................................................
Run: 11/27/00 07:28:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 27,989,815.38 6.250000 % 114,595.53
A-2 76110YEK4 28,015,800.00 13,577,071.52 6.250000 % 811,433.30
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 31,524,619.67 6.250000 % 35,269.62
A-6 76110YEP3 9,485,879.00 6,775,690.28 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 85,297,012.07 6.250000 % 617,035.81
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,122,664.93 0.000000 % 18,619.70
A-V 76110YEU2 0.00 0.00 0.201184 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,033,727.65 6.250000 % 8,326.46
M-2 76110YEX6 897,900.00 837,307.57 6.250000 % 3,428.09
M-3 76110YEY4 897,900.00 837,307.57 6.250000 % 3,428.09
B-1 76110YDF6 513,100.00 478,474.79 6.250000 % 1,958.97
B-2 76110YDG4 256,600.00 239,284.01 6.250000 % 979.67
B-3 76110YDH2 384,829.36 358,860.15 6.250000 % 1,469.24
-------------------------------------------------------------------------------
256,531,515.88 219,215,835.59 1,616,544.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 145,695.90 260,291.43 0.00 0.00 27,875,219.85
A-2 70,672.98 882,106.28 0.00 0.00 12,765,638.22
A-3 72,106.52 72,106.52 0.00 0.00 13,852,470.00
A-4 75,916.02 75,916.02 0.00 0.00 14,584,319.00
A-5 164,095.68 199,365.30 0.00 0.00 31,489,350.05
A-6 0.00 0.00 35,269.62 0.00 6,810,959.90
A-7 443,998.10 1,061,033.91 0.00 0.00 84,679,976.26
A-8 78,079.78 78,079.78 0.00 0.00 15,000,000.00
A-9 24,502.53 24,502.53 0.00 0.00 4,707,211.00
A-P 0.00 18,619.70 0.00 0.00 1,104,045.23
A-V 36,730.91 36,730.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,586.20 18,912.66 0.00 0.00 2,025,401.19
M-2 4,358.46 7,786.55 0.00 0.00 833,879.48
M-3 4,358.46 7,786.55 0.00 0.00 833,879.48
B-1 2,490.62 4,449.59 0.00 0.00 476,515.82
B-2 1,245.55 2,225.22 0.00 0.00 238,304.34
B-3 1,867.98 3,337.22 0.00 0.00 357,390.91
-------------------------------------------------------------------------------
1,136,705.69 2,753,250.17 35,269.62 0.00 217,634,560.73
===============================================================================
Run: 11/27/00 07:28:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.517609 3.817901 4.854051 8.671952 0.000000 928.699708
A-2 484.621946 28.963417 2.522612 31.486029 0.000000 455.658529
A-3 1000.000000 0.000000 5.205319 5.205319 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205318 5.205318 0.000000 1000.000000
A-5 915.987322 1.024803 4.768006 5.792809 0.000000 914.962519
A-6 714.292295 0.000000 0.000000 0.000000 3.718118 718.010413
A-7 852.970121 6.170358 4.439981 10.610339 0.000000 846.799763
A-8 1000.000000 0.000000 5.205319 5.205319 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205318 5.205318 0.000000 1000.000000
A-P 848.455537 14.071863 0.000000 14.071863 0.000000 834.383674
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.517607 3.817901 4.854051 8.671952 0.000000 928.699707
M-2 932.517619 3.817897 4.854059 8.671956 0.000000 928.699722
M-3 932.517619 3.817897 4.854059 8.671956 0.000000 928.699722
B-1 932.517618 3.817911 4.854064 8.671975 0.000000 928.699708
B-2 932.517576 3.817888 4.854053 8.671941 0.000000 928.699688
B-3 932.517597 3.817900 4.854048 8.671948 0.000000 928.699697
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,626.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,909.06
SUBSERVICER ADVANCES THIS MONTH 655.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 69,838.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,634,560.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 721
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 683,697.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.80600110 % 1.70034800 % 0.49365090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79921490 % 1.69695481 % 0.49517780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73807882
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.39
POOL TRADING FACTOR: 84.83735809
................................................................................
Run: 11/27/00 07:28:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 185,490,450.17 6.750000 % 789,541.97
A-2 76110YFN7 15,932,000.00 3,706,141.99 6.750000 % 720,115.79
A-3 76110YFP2 204,422,000.00 180,471,135.67 6.750000 % 1,410,730.90
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,630,239.45 0.000000 % 25,411.14
A-V 76110YFW7 0.00 0.00 0.132303 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,869,164.91 6.750000 % 10,267.49
M-2 76110YGB2 3,943,300.00 3,881,893.86 6.750000 % 3,667.01
M-3 76110YGC0 2,366,000.00 2,329,156.01 6.750000 % 2,200.22
B-1 76110YGD8 1,577,300.00 1,552,737.84 6.750000 % 1,466.78
B-2 76110YGE6 1,051,600.00 1,035,224.18 6.750000 % 977.92
B-3 76110YGF3 1,050,377.58 1,034,020.80 6.750000 % 976.80
-------------------------------------------------------------------------------
525,765,797.88 475,525,164.88 2,965,356.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,043,177.66 1,832,719.63 0.00 0.00 184,700,908.20
A-2 20,842.93 740,958.72 0.00 0.00 2,986,026.20
A-3 1,014,949.59 2,425,680.49 0.00 0.00 179,060,404.77
A-4 276,070.87 276,070.87 0.00 0.00 50,977,000.00
A-5 137,082.29 137,082.29 0.00 0.00 24,375,000.00
A-6 10,618.11 10,618.11 0.00 0.00 0.00
A-7 7,406.67 7,406.67 0.00 0.00 1,317,000.00
A-8 21,685.72 21,685.72 0.00 0.00 3,856,000.00
A-P 0.00 25,411.14 0.00 0.00 4,604,828.31
A-V 52,417.50 52,417.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,126.97 71,394.46 0.00 0.00 10,858,897.42
M-2 21,831.34 25,498.35 0.00 0.00 3,878,226.85
M-3 13,098.91 15,299.13 0.00 0.00 2,326,955.79
B-1 8,732.42 10,199.20 0.00 0.00 1,551,271.06
B-2 5,821.99 6,799.91 0.00 0.00 1,034,246.26
B-3 5,815.22 6,792.02 0.00 0.00 1,033,044.00
-------------------------------------------------------------------------------
2,700,678.19 5,666,034.21 0.00 0.00 472,559,808.86
===============================================================================
Run: 11/27/00 07:28:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 932.604893 3.969642 5.244866 9.214508 0.000000 928.635251
A-2 232.622520 45.199334 1.308243 46.507577 0.000000 187.423186
A-3 882.836171 6.901072 4.964972 11.866044 0.000000 875.935099
A-4 1000.000000 0.000000 5.415597 5.415597 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623889 5.623889 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623895 5.623895 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623890 5.623890 0.000000 1000.000000
A-P 933.154741 5.121231 0.000000 5.121231 0.000000 928.033510
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.427721 0.929934 5.536312 6.466246 0.000000 983.497787
M-2 984.427728 0.929934 5.536312 6.466246 0.000000 983.497794
M-3 984.427730 0.929932 5.536310 6.466242 0.000000 983.497798
B-1 984.427718 0.929931 5.536309 6.466240 0.000000 983.497787
B-2 984.427710 0.929935 5.536316 6.466251 0.000000 983.497775
B-3 984.427714 0.929932 5.536314 6.466246 0.000000 983.497763
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,792.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,601.23
SUBSERVICER ADVANCES THIS MONTH 35,727.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,235,298.46
(B) TWO MONTHLY PAYMENTS: 2 697,543.74
(C) THREE OR MORE MONTHLY PAYMENTS: 3 687,080.90
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 765,833.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 472,559,808.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,515,884.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60364820 % 3.62718200 % 0.76917010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58020700 % 3.61098844 % 0.77327120 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12467624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.32
POOL TRADING FACTOR: 89.88028715
................................................................................
Run: 11/27/00 07:28:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 119,588,241.41 6.250000 % 1,945,511.52
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,356,489.52 6.250000 % 68,025.59
A-P 76110YFC1 551,286.58 469,216.14 0.000000 % 3,302.40
A-V 76110YFD9 0.00 0.00 0.237865 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,423,575.39 6.250000 % 5,920.56
M-2 76110YFG2 627,400.00 586,403.53 6.250000 % 2,438.81
M-3 76110YFH0 627,400.00 586,403.53 6.250000 % 2,438.81
B-1 76110YFJ6 358,500.00 335,074.37 6.250000 % 1,393.55
B-2 76110YFK3 179,300.00 167,583.91 6.250000 % 696.97
B-3 76110YFL1 268,916.86 251,344.86 6.250000 % 1,045.34
-------------------------------------------------------------------------------
179,230,003.44 158,173,332.66 2,030,773.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 621,808.27 2,567,319.79 0.00 0.00 117,642,729.89
A-2 95,719.01 95,719.01 0.00 0.00 18,409,000.00
A-3 85,046.83 153,072.42 0.00 0.00 16,288,463.93
A-P 0.00 3,302.40 0.00 0.00 465,913.74
A-V 31,300.59 31,300.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,401.99 13,322.55 0.00 0.00 1,417,654.83
M-2 3,049.06 5,487.87 0.00 0.00 583,964.72
M-3 3,049.06 5,487.87 0.00 0.00 583,964.72
B-1 1,742.25 3,135.80 0.00 0.00 333,680.82
B-2 871.36 1,568.33 0.00 0.00 166,886.94
B-3 1,306.89 2,352.23 0.00 0.00 250,299.52
-------------------------------------------------------------------------------
851,295.31 2,882,068.86 0.00 0.00 156,142,559.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 859.203516 13.977882 4.467495 18.445377 0.000000 845.225634
A-2 1000.000000 0.000000 5.199577 5.199577 0.000000 1000.000000
A-3 934.656544 3.887177 4.859819 8.746996 0.000000 930.769367
A-P 851.129262 5.990351 0.000000 5.990351 0.000000 845.138911
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.656549 3.887177 4.859819 8.746996 0.000000 930.769372
M-2 934.656567 3.887169 4.859834 8.747003 0.000000 930.769398
M-3 934.656567 3.887169 4.859834 8.747003 0.000000 930.769398
B-1 934.656541 3.887169 4.859833 8.747002 0.000000 930.769372
B-2 934.656497 3.887172 4.859788 8.746960 0.000000 930.769325
B-3 934.656384 3.887187 4.859829 8.747016 0.000000 930.769160
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,733.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,431.80
SUBSERVICER ADVANCES THIS MONTH 14,673.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,597,426.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 156,142,559.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,372,953.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87552430 % 1.64636300 % 0.47811250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85680660 % 1.65591257 % 0.48232490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.78991165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.28
POOL TRADING FACTOR: 87.11853825
................................................................................
Run: 11/27/00 07:28:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 191,092,873.09 6.500000 % 1,691,136.51
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,637,028.94 6.500000 % 23,088.20
A-P 76110YGK2 240,523.79 236,017.01 0.000000 % 262.89
A-V 76110YGL0 0.00 0.00 0.329955 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,268,402.33 6.500000 % 4,937.20
M-2 76110YGN6 2,218,900.00 2,184,526.71 6.500000 % 2,047.19
M-3 76110YGP1 913,700.00 899,545.75 6.500000 % 842.99
B-1 76110YGQ9 913,700.00 899,545.75 6.500000 % 842.99
B-2 76110YGR7 391,600.00 385,533.67 6.500000 % 361.30
B-3 76110YGS5 652,679.06 613,758.89 6.500000 % 575.19
-------------------------------------------------------------------------------
261,040,502.85 240,639,422.14 1,724,094.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,034,888.62 2,726,025.13 0.00 0.00 189,401,736.58
A-2 78,105.27 78,105.27 0.00 0.00 14,422,190.00
A-3 133,425.07 156,513.27 0.00 0.00 24,613,940.74
A-P 0.00 262.89 0.00 0.00 235,754.12
A-V 66,154.23 66,154.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,531.73 33,468.93 0.00 0.00 5,263,465.13
M-2 11,830.59 13,877.78 0.00 0.00 2,182,479.52
M-3 4,871.61 5,714.60 0.00 0.00 898,702.76
B-1 4,871.61 5,714.60 0.00 0.00 898,702.76
B-2 2,087.91 2,449.21 0.00 0.00 385,172.37
B-3 3,323.89 3,899.08 0.00 0.00 613,183.70
-------------------------------------------------------------------------------
1,368,090.53 3,092,184.99 0.00 0.00 238,915,327.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 906.082850 8.018665 4.907011 12.925676 0.000000 898.064185
A-2 1000.000000 0.000000 5.415632 5.415632 0.000000 1000.000000
A-3 984.071573 0.922207 5.329369 6.251576 0.000000 983.149366
A-P 981.262643 1.092990 0.000000 1.092990 0.000000 980.169654
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.508873 0.922617 5.331738 6.254355 0.000000 983.586256
M-2 984.508860 0.922615 5.331736 6.254351 0.000000 983.586245
M-3 984.508865 0.922611 5.331739 6.254350 0.000000 983.586254
B-1 984.508865 0.922611 5.331739 6.254350 0.000000 983.586254
B-2 984.508861 0.922625 5.331742 6.254367 0.000000 983.586236
B-3 940.368594 0.881245 5.092687 5.973932 0.000000 939.487319
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,993.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,293.76
SUBSERVICER ADVANCES THIS MONTH 26,672.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,241,307.48
(B) TWO MONTHLY PAYMENTS: 1 292,934.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,619.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 238,915,327.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 782
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,498,562.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73578710 % 3.47435800 % 0.78985500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70901440 % 3.49272166 % 0.79481410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15078165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.56
POOL TRADING FACTOR: 91.52423669
................................................................................
Run: 11/27/00 07:28:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 11,497,475.07 6.500000 % 781,800.67
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 59,112,356.50 6.500000 % 312,424.57
A-4 76110YGX4 52,630,000.00 57,690,643.50 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.617500 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.868125 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 63,135,627.74 6.200000 % 2,949,327.39
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,106,308.43 0.000000 % 9,706.02
A-V 76110YHJ4 0.00 0.00 0.321332 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,181,635.12 6.500000 % 15,301.94
M-2 76110YHN5 5,868,600.00 5,779,218.71 6.500000 % 5,465.04
M-3 76110YHP0 3,521,200.00 3,467,570.64 6.500000 % 3,279.06
B-1 76110YHQ8 2,347,500.00 2,311,746.58 6.500000 % 2,186.07
B-2 76110YHR6 1,565,000.00 1,541,164.38 6.500000 % 1,457.38
B-3 76110YHS4 1,564,986.53 1,541,151.13 6.500000 % 1,457.35
-------------------------------------------------------------------------------
782,470,924.85 711,497,926.32 4,082,405.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 62,264.75 844,065.42 0.00 0.00 10,715,674.40
A-2 779,292.66 779,292.66 0.00 0.00 143,900,000.00
A-3 320,123.87 632,548.44 0.00 0.00 58,799,931.93
A-4 0.00 0.00 312,424.57 0.00 58,003,068.07
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 313,064.52 313,064.52 0.00 0.00 49,328,164.69
A-8 36,269.04 36,269.04 0.00 0.00 15,177,896.83
A-9 557,328.92 557,328.92 0.00 0.00 102,913,367.00
A-10 465,734.32 465,734.32 0.00 0.00 86,000,000.00
A-11 300,372.64 300,372.64 0.00 0.00 55,465,200.00
A-12 326,131.41 3,275,458.80 0.00 0.00 60,186,300.35
A-13 15,780.56 15,780.56 0.00 0.00 0.00
A-P 0.00 9,706.02 0.00 0.00 1,096,602.41
A-V 190,482.15 190,482.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 87,631.89 102,933.83 0.00 0.00 16,166,333.18
M-2 31,297.45 36,762.49 0.00 0.00 5,773,753.67
M-3 18,778.68 22,057.74 0.00 0.00 3,464,291.58
B-1 12,519.30 14,705.37 0.00 0.00 2,309,560.51
B-2 8,346.20 9,803.58 0.00 0.00 1,539,707.00
B-3 8,346.13 9,803.48 0.00 0.00 1,539,693.78
-------------------------------------------------------------------------------
3,722,956.99 7,805,362.48 312,424.57 0.00 707,727,945.40
===============================================================================
Run: 11/27/00 07:28:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 459.899003 31.272027 2.490590 33.762617 0.000000 428.626976
A-2 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-3 921.140612 4.868474 4.988451 9.856925 0.000000 916.272138
A-4 1096.155111 0.000000 0.000000 0.000000 5.936245 1102.091356
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.803983 5.803983 0.000000 914.507425
A-8 914.507425 0.000000 2.185303 2.185303 0.000000 914.507425
A-9 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415515 5.415515 0.000000 1000.000000
A-12 553.463812 25.854593 2.858955 28.713548 0.000000 527.609218
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 977.703018 8.577721 0.000000 8.577721 0.000000 969.125297
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.769571 0.931234 5.333035 6.264269 0.000000 983.838338
M-2 984.769572 0.931234 5.333035 6.264269 0.000000 983.838338
M-3 984.769579 0.931234 5.333034 6.264268 0.000000 983.838345
B-1 984.769576 0.931233 5.333035 6.264268 0.000000 983.838343
B-2 984.769572 0.931233 5.333035 6.264268 0.000000 983.838339
B-3 984.769581 0.931235 5.333036 6.264271 0.000000 983.838359
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 147,921.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,439.85
SUBSERVICER ADVANCES THIS MONTH 54,295.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,595,578.72
(B) TWO MONTHLY PAYMENTS: 4 1,097,333.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 611,969.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 707,727,945.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,097,074.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66119790 % 3.57949400 % 0.75930820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.64223410 % 3.58956836 % 0.76262700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13695563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.85
POOL TRADING FACTOR: 90.44782661
................................................................................
Run: 11/27/00 07:28:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.920000 % 0.00
A-6 76110YJT0 0.00 0.00 1.080000 % 0.00
A-7 76110YJU7 186,708,000.00 159,147,431.00 6.500000 % 1,504,007.28
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,996,570.02 6.500000 % 0.00
A-P 76110YKC5 473,817.05 424,950.73 0.000000 % 591.76
A-V 76110YKD3 0.00 0.00 0.323378 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,920,520.26 6.500000 % 7,492.17
M-2 76110YKF8 2,740,800.00 2,700,204.23 6.500000 % 2,554.17
M-3 76110YKG6 1,461,800.00 1,440,148.33 6.500000 % 1,362.26
B-1 76110YKH4 1,279,000.00 1,260,055.88 6.500000 % 1,191.91
B-2 76110YKJ0 730,900.00 720,074.15 6.500000 % 681.13
B-3 76110YKK7 730,903.64 720,077.79 6.500000 % 681.15
-------------------------------------------------------------------------------
365,427,020.69 334,766,032.39 1,518,561.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,002.20 119,002.20 0.00 0.00 23,822,000.00
A-2 99,549.82 99,549.82 0.00 0.00 19,928,000.00
A-3 104,575.27 104,575.27 0.00 0.00 20,934,000.00
A-4 136,851.03 136,851.03 0.00 0.00 27,395,000.00
A-5 176,836.11 176,836.11 0.00 0.00 30,693,000.00
A-6 27,598.70 27,598.70 0.00 0.00 0.00
A-7 861,268.36 2,365,275.64 0.00 0.00 157,643,423.72
A-8 27,058.82 27,058.82 0.00 0.00 5,000,000.00
A-9 16,644.92 16,644.92 0.00 0.00 3,332,000.00
A-10 19,419.08 19,419.08 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 140,687.30 0.00 26,137,257.32
A-P 0.00 591.76 0.00 0.00 424,358.97
A-V 90,131.68 90,131.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,863.99 50,356.16 0.00 0.00 7,913,028.09
M-2 14,612.87 17,167.04 0.00 0.00 2,697,650.06
M-3 7,793.74 9,156.00 0.00 0.00 1,438,786.07
B-1 6,819.12 8,011.03 0.00 0.00 1,258,863.97
B-2 3,896.87 4,578.00 0.00 0.00 719,393.02
B-3 3,896.89 4,578.04 0.00 0.00 719,396.64
-------------------------------------------------------------------------------
1,758,819.47 3,277,381.30 140,687.30 0.00 333,388,157.86
===============================================================================
Run: 11/27/00 07:28:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.995475 4.995475 0.000000 1000.000000
A-2 1000.000000 0.000000 4.995475 4.995475 0.000000 1000.000000
A-3 1000.000000 0.000000 4.995475 4.995475 0.000000 1000.000000
A-4 1000.000000 0.000000 4.995475 4.995475 0.000000 1000.000000
A-5 1000.000000 0.000000 5.761448 5.761448 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 852.386780 8.055398 4.612916 12.668314 0.000000 844.331382
A-8 1000.000000 0.000000 5.411764 5.411764 0.000000 1000.000000
A-9 1000.000000 0.000000 4.995474 4.995474 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828055 5.828055 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1096.161664 0.000000 0.000000 0.000000 5.932168 1102.093832
A-P 896.866691 1.248921 0.000000 1.248921 0.000000 895.617771
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.188350 0.931908 5.331607 6.263515 0.000000 984.256442
M-2 985.188350 0.931907 5.331608 6.263515 0.000000 984.256443
M-3 985.188350 0.931906 5.331605 6.263511 0.000000 984.256444
B-1 985.188335 0.931908 5.331603 6.263511 0.000000 984.256427
B-2 985.188329 0.931906 5.331605 6.263511 0.000000 984.256424
B-3 985.188403 0.931915 5.331606 6.263521 0.000000 984.256475
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,589.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,407.25
SUBSERVICER ADVANCES THIS MONTH 16,408.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,081,519.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 329,509.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,388,157.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,061,170.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58502340 % 3.60735600 % 0.80762070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.57095460 % 3.61424482 % 0.81019430 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14092124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.06
POOL TRADING FACTOR: 91.23248665
................................................................................
Run: 11/27/00 07:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 19,345,294.95 5.900000 % 2,064,231.12
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 138,479,990.52 6.500000 % 325,217.33
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,586,039.09 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 34,888,096.39 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 314,020,519.46 6.500000 % 2,650,782.48
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 23,881,055.15 6.500000 % 120,758.26
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 22,298,944.85 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 112,444,149.79 6.500000 % 477,747.53
A-P 76110YLR1 1,039,923.85 1,012,529.99 0.000000 % 1,380.96
A-V 76110YLS9 0.00 0.00 0.362142 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,723,185.56 6.500000 % 21,003.88
M-2 76110YLW0 7,865,000.00 7,746,764.40 6.500000 % 7,160.62
M-3 76110YLX8 3,670,000.00 3,614,828.39 6.500000 % 3,341.32
B-1 76110YLY6 3,146,000.00 3,098,705.75 6.500000 % 2,864.25
B-2 76110YLZ3 2,097,000.00 2,065,475.51 6.500000 % 1,909.20
B-3 76110YMA7 2,097,700.31 2,066,126.22 6.500000 % 1,909.42
-------------------------------------------------------------------------------
1,048,636,824.16 975,945,706.02 5,678,306.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 95,092.57 2,159,323.69 0.00 0.00 17,281,063.83
IA-2 287,470.58 287,470.58 0.00 0.00 58,482,000.00
IA-3 103,614.66 103,614.66 0.00 0.00 21,079,000.00
IA-4 273,634.09 273,634.09 0.00 0.00 53,842,000.00
IA-5 8,872.12 8,872.12 0.00 0.00 0.00
IA-6 749,927.99 1,075,145.32 0.00 0.00 138,154,773.19
IA-7 221,886.20 221,886.20 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,419.93 0.00 3,605,459.02
IA-9 0.00 0.00 188,933.87 0.00 35,077,030.26
IA-10 1,700,554.54 4,351,337.02 0.00 0.00 311,369,736.98
IA-11 255,321.03 255,321.03 0.00 0.00 47,147,000.00
IA-12 129,326.07 250,084.33 0.00 0.00 23,760,296.89
IA-13 233,193.61 233,193.61 0.00 0.00 43,061,000.00
IA-14 487.39 487.39 0.00 0.00 90,000.00
IA-15 0.00 0.00 120,758.26 0.00 22,419,703.11
IA-16 58,512.91 58,512.91 0.00 0.00 0.00
IIA-1 609,001.29 1,086,748.82 0.00 0.00 111,966,402.26
A-P 0.00 1,380.96 0.00 0.00 1,011,149.03
A-V 294,462.07 294,462.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,055.80 144,059.68 0.00 0.00 22,702,181.68
M-2 41,952.05 49,112.67 0.00 0.00 7,739,603.78
M-3 19,575.85 22,917.17 0.00 0.00 3,611,487.07
B-1 16,780.83 19,645.08 0.00 0.00 3,095,841.50
B-2 11,185.43 13,094.63 0.00 0.00 2,063,566.31
B-3 11,188.96 13,098.38 0.00 0.00 2,064,216.80
-------------------------------------------------------------------------------
5,245,096.04 10,923,402.41 329,112.06 0.00 970,596,511.71
===============================================================================
Run: 11/27/00 07:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 473.870639 50.564156 2.329330 52.893486 0.000000 423.306482
IA-2 1000.000000 0.000000 4.915539 4.915539 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915540 4.915540 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082168 5.082168 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 935.675612 2.197414 5.067081 7.264495 0.000000 933.478197
IA-7 1000.000000 0.000000 5.415425 5.415425 0.000000 1000.000000
IA-8 747.091477 0.000000 0.000000 0.000000 4.045819 751.137296
IA-9 1090.253012 0.000000 0.000000 0.000000 5.904183 1096.157196
IA-10 898.073899 7.581029 4.863452 12.444481 0.000000 890.492870
IA-11 1000.000000 0.000000 5.415425 5.415425 0.000000 1000.000000
IA-12 928.248733 4.693834 5.026862 9.720696 0.000000 923.554899
IA-13 1000.000000 0.000000 5.415425 5.415425 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
IA-15 1090.253012 0.000000 0.000000 0.000000 5.904183 1096.157195
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 940.852876 3.997452 5.095691 9.093143 0.000000 936.855424
A-P 973.657821 1.327940 0.000000 1.327940 0.000000 972.329881
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.966864 0.910441 5.334018 6.244459 0.000000 984.056423
M-2 984.966866 0.910441 5.334018 6.244459 0.000000 984.056425
M-3 984.966864 0.910441 5.334019 6.244460 0.000000 984.056422
B-1 984.966863 0.910442 5.334021 6.244463 0.000000 984.056421
B-2 984.966862 0.910443 5.334015 6.244458 0.000000 984.056419
B-3 984.948236 0.910244 5.333917 6.244161 0.000000 984.037990
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 202,830.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,210.00
SUBSERVICER ADVANCES THIS MONTH 69,128.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,506,928.63
(B) TWO MONTHLY PAYMENTS: 4 1,404,394.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,653.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,105,313.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 970,596,511.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,446,973.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76226490 % 3.49248700 % 0.74085140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74283000 % 3.50848907 % 0.74502200 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18181300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.47
POOL TRADING FACTOR: 92.55792753
Run: 11/27/00 07:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 178,401.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 44,086.49
SUBSERVICER ADVANCES THIS MONTH 54,044.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,631,060.50
(B) TWO MONTHLY PAYMENTS: 3 1,000,918.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 368,653.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,105,313.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 853,667,517.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,771
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,073,568.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75532460 % 3.49248700 % 0.74085140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.10581720 % 3.50848907 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19026757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.47
POOL TRADING FACTOR: 92.37959081
Run: 11/27/00 07:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,429.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,123.51
SUBSERVICER ADVANCES THIS MONTH 15,083.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,875,868.13
(B) TWO MONTHLY PAYMENTS: 1 403,475.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,928,993.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 457
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 373,404.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81297980 % 3.49248700 % 0.74085140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79960970 % 3.50848907 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12008695
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.48
POOL TRADING FACTOR: 93.88107832
................................................................................
Run: 11/27/00 07:28:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 44,122,596.32 6.250000 % 217,896.03
A-2 76110YKM3 216,420,192.00 190,980,415.37 6.500000 % 943,142.03
A-3 76110YKN1 8,656,808.00 7,639,216.91 0.000000 % 37,725.68
A-P 76110YKX9 766,732.13 696,020.47 0.000000 % 2,945.92
A-V 76110YKP6 0.00 0.00 0.285706 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,258,592.12 6.250000 % 8,966.75
M-2 76110YKS0 985,200.00 929,903.01 6.250000 % 3,691.77
M-3 76110YKT8 985,200.00 929,903.01 6.250000 % 3,691.77
B-1 76110YKU5 563,000.00 531,400.12 6.250000 % 2,109.69
B-2 76110YKV3 281,500.00 265,700.06 6.250000 % 1,054.85
B-3 76110YKW1 422,293.26 398,590.91 6.250000 % 1,582.43
-------------------------------------------------------------------------------
281,473,925.39 248,752,338.30 1,222,806.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,641.22 447,537.25 0.00 0.00 43,904,700.29
A-2 1,033,739.14 1,976,881.17 0.00 0.00 190,037,273.34
A-3 0.00 37,725.68 0.00 0.00 7,601,491.23
A-P 0.00 2,945.92 0.00 0.00 693,074.55
A-V 59,182.69 59,182.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,755.11 20,721.86 0.00 0.00 2,249,625.37
M-2 4,839.78 8,531.55 0.00 0.00 926,211.24
M-3 4,839.78 8,531.55 0.00 0.00 926,211.24
B-1 2,765.74 4,875.43 0.00 0.00 529,290.43
B-2 1,382.86 2,437.71 0.00 0.00 264,645.21
B-3 2,074.51 3,656.94 0.00 0.00 397,008.48
-------------------------------------------------------------------------------
1,350,220.83 2,573,027.75 0.00 0.00 247,529,531.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 882.451926 4.357921 4.592824 8.950745 0.000000 878.094006
A-2 882.451927 4.357921 4.776537 9.134458 0.000000 878.094006
A-3 882.451928 4.357920 0.000000 4.357920 0.000000 878.094008
A-P 907.775275 3.842176 0.000000 3.842176 0.000000 903.933099
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.872339 3.747231 4.912495 8.659726 0.000000 940.125108
M-2 943.872320 3.747229 4.912485 8.659714 0.000000 940.125091
M-3 943.872320 3.747229 4.912485 8.659714 0.000000 940.125091
B-1 943.872327 3.747229 4.912504 8.659733 0.000000 940.125098
B-2 943.872327 3.747247 4.912469 8.659716 0.000000 940.125080
B-3 943.872299 3.747230 4.912487 8.659717 0.000000 940.125069
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,825.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,968.78
SUBSERVICER ADVANCES THIS MONTH 32,145.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,387,482.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,529,531.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 235,227.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85770860 % 1.66026700 % 0.48202400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85566850 % 1.65719534 % 0.48248310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84152124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.94
POOL TRADING FACTOR: 87.94048367
................................................................................
Run: 11/27/00 07:28:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 196,477,142.28 6.750000 % 1,526,466.07
A-2 76110YMN9 20,012,777.00 18,863,713.00 7.000000 % 91,509.73
A-3 76110YMP4 36,030,100.00 33,880,014.78 6.750000 % 149,787.46
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,650,085.22 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 39,860,676.14 6.750000 % 432,072.11
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,386,609.45 6.750000 % 100,118.37
A-9 76110YMV1 20,012,777.00 18,863,713.00 6.500000 % 91,509.73
A-10 76110YMW9 40,900,000.00 36,294,243.98 6.750000 % 366,795.48
A-P 76110YMZ2 2,671,026.65 2,563,524.10 0.000000 % 2,841.14
A-V 76110YNA6 0.00 0.00 0.244800 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,244,692.61 6.750000 % 11,922.08
M-2 76110YNC2 3,944,800.00 3,895,329.37 6.750000 % 3,506.34
M-3 76110YND0 2,629,900.00 2,596,919.18 6.750000 % 2,337.59
B-1 76110YNE8 1,578,000.00 1,558,210.75 6.750000 % 1,402.61
B-2 76110YNF5 1,052,000.00 1,038,807.18 6.750000 % 935.07
B-3 76110YNG3 1,051,978.66 1,038,786.16 6.750000 % 935.07
-------------------------------------------------------------------------------
525,970,705.31 492,812,467.20 2,782,138.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,104,304.65 2,630,770.72 0.00 0.00 194,950,676.21
A-2 109,950.78 201,460.51 0.00 0.00 18,772,203.27
A-3 190,423.46 340,210.92 0.00 0.00 33,730,227.32
A-4 295,639.60 295,639.60 0.00 0.00 52,600,000.00
A-5 0.00 0.00 149,787.46 0.00 26,799,872.68
A-6 224,037.91 656,110.02 0.00 0.00 39,428,604.03
A-7 140,513.12 140,513.12 0.00 0.00 25,000,000.00
A-8 103,342.40 203,460.77 0.00 0.00 18,286,491.08
A-9 102,097.16 193,606.89 0.00 0.00 18,772,203.27
A-10 203,992.69 570,788.17 0.00 0.00 35,927,448.50
A-P 0.00 2,841.14 0.00 0.00 2,560,682.96
A-V 100,453.62 100,453.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,442.13 86,364.21 0.00 0.00 13,232,770.53
M-2 21,893.80 25,400.14 0.00 0.00 3,891,823.03
M-3 14,596.05 16,933.64 0.00 0.00 2,594,581.59
B-1 8,757.97 10,160.58 0.00 0.00 1,556,808.14
B-2 5,838.64 6,773.71 0.00 0.00 1,037,872.11
B-3 5,838.52 6,773.59 0.00 0.00 1,037,851.09
-------------------------------------------------------------------------------
2,706,122.50 5,488,261.35 149,787.46 0.00 490,180,115.81
===============================================================================
Run: 11/27/00 07:28:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 911.116020 7.078623 5.120950 12.199573 0.000000 904.037397
A-2 942.583481 4.572565 5.494029 10.066594 0.000000 938.010915
A-3 940.325305 4.157287 5.285122 9.442409 0.000000 936.168018
A-4 1000.000000 0.000000 5.620525 5.620525 0.000000 1000.000000
A-5 1087.758580 0.000000 0.000000 0.000000 6.113774 1093.872354
A-6 880.196825 9.540945 4.947168 14.488113 0.000000 870.655880
A-7 1000.000000 0.000000 5.620525 5.620525 0.000000 1000.000000
A-8 936.002073 5.096698 5.260823 10.357521 0.000000 930.905375
A-9 942.583481 4.572565 5.101599 9.674164 0.000000 938.010915
A-10 887.389828 8.968105 4.987596 13.955701 0.000000 878.421724
A-P 959.752348 1.063688 0.000000 1.063688 0.000000 958.688660
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.459282 0.888852 5.550040 6.438892 0.000000 986.570431
M-2 987.459281 0.888851 5.550041 6.438892 0.000000 986.570429
M-3 987.459287 0.888851 5.550040 6.438891 0.000000 986.570436
B-1 987.459284 0.888853 5.550044 6.438897 0.000000 986.570431
B-2 987.459297 0.888850 5.550038 6.438888 0.000000 986.570447
B-3 987.459346 0.888849 5.550037 6.438886 0.000000 986.570479
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,413.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,572.69
SUBSERVICER ADVANCES THIS MONTH 40,482.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 5,085,755.36
(B) TWO MONTHLY PAYMENTS: 1 120,932.92
(C) THREE OR MORE MONTHLY PAYMENTS: 2 575,768.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 237,546.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 490,180,115.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,188,561.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.23247410 % 4.02590200 % 0.74162410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.21107960 % 4.02284273 % 0.74495210 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 4,998,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,998,135.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27576549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.57
POOL TRADING FACTOR: 93.19532644
................................................................................
Run: 11/27/00 07:28:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 107,178,807.94 6.500000 % 580,417.04
A-P 76110YMC3 737,671.68 637,969.98 0.000000 % 2,713.20
A-V 76110YMD1 0.00 0.00 0.163001 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 992,907.32 6.500000 % 3,859.01
M-2 76110YMG4 431,300.00 408,939.00 6.500000 % 1,589.37
M-3 76110YMH2 431,300.00 408,939.00 6.500000 % 1,589.37
B-1 76110YMJ8 246,500.00 233,720.06 6.500000 % 908.37
B-2 76110YMK5 123,300.00 116,907.44 6.500000 % 454.37
B-3 76110YML3 184,815.40 175,233.55 6.500000 % 681.08
-------------------------------------------------------------------------------
123,205,187.08 110,153,424.29 592,211.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 580,245.40 1,160,662.44 0.00 0.00 106,598,390.90
A-P 0.00 2,713.20 0.00 0.00 635,256.78
A-V 14,954.66 14,954.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,375.41 9,234.42 0.00 0.00 989,048.31
M-2 2,213.92 3,803.29 0.00 0.00 407,349.63
M-3 2,213.92 3,803.29 0.00 0.00 407,349.63
B-1 1,265.31 2,173.68 0.00 0.00 232,811.69
B-2 632.92 1,087.29 0.00 0.00 116,453.07
B-3 948.68 1,629.76 0.00 0.00 174,552.47
-------------------------------------------------------------------------------
607,850.22 1,200,062.03 0.00 0.00 109,561,212.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 893.134404 4.836688 4.835257 9.671945 0.000000 888.297717
A-P 864.842717 3.678059 0.000000 3.678059 0.000000 861.164658
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.154431 3.685074 5.133126 8.818200 0.000000 944.469356
M-2 948.154417 3.685068 5.133132 8.818200 0.000000 944.469349
M-3 948.154417 3.685068 5.133132 8.818200 0.000000 944.469349
B-1 948.154402 3.685071 5.133103 8.818174 0.000000 944.469331
B-2 948.154420 3.685077 5.133171 8.818248 0.000000 944.469343
B-3 948.154483 3.685083 5.133122 8.818205 0.000000 944.469292
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,928.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,880.37
SUBSERVICER ADVANCES THIS MONTH 2,527.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 271,230.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,561,212.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 163,994.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86637750 % 1.65345200 % 0.48017060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86316790 % 1.64633772 % 0.48089290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,130,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,910,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93828162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.16
POOL TRADING FACTOR: 88.92581155
................................................................................
Run: 11/27/00 07:28:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 142,655,829.05 7.000000 % 1,890,826.95
A-2 76110YNJ7 57,334,000.00 52,216,615.70 7.000000 % 872,099.06
A-3 76110YNK4 14,599,000.00 12,657,014.94 7.000000 % 330,950.98
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.420000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.530000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,639,933.90 0.000000 % 58,367.69
A-V 76110YNT5 0.00 0.00 0.284301 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,573,652.64 7.000000 % 7,309.13
M-2 76110YNW8 2,769,700.00 2,736,238.48 7.000000 % 2,332.67
M-3 76110YNX6 1,661,800.00 1,641,723.37 7.000000 % 1,399.59
B-1 76110YNY4 1,107,900.00 1,094,515.14 7.000000 % 933.09
B-2 76110YNZ1 738,600.00 729,676.78 7.000000 % 622.06
B-3 76110YPA4 738,626.29 729,702.79 7.000000 % 622.07
-------------------------------------------------------------------------------
369,289,426.68 350,857,902.79 3,165,463.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 831,999.90 2,722,826.85 0.00 0.00 140,765,002.10
A-2 304,538.68 1,176,637.74 0.00 0.00 51,344,516.64
A-3 73,818.47 404,769.45 0.00 0.00 12,326,063.96
A-4 71,806.27 71,806.27 0.00 0.00 12,312,000.00
A-5 79,201.52 79,201.52 0.00 0.00 13,580,000.00
A-6 154,372.98 154,372.98 0.00 0.00 26,469,000.00
A-7 175,302.45 175,302.45 0.00 0.00 28,356,222.00
A-8 37,328.55 37,328.55 0.00 0.00 8,101,778.00
A-9 206,250.56 206,250.56 0.00 0.00 35,364,000.00
A-P 0.00 58,367.69 0.00 0.00 3,581,566.21
A-V 83,108.63 83,108.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,003.41 57,312.54 0.00 0.00 8,566,343.51
M-2 15,958.34 18,291.01 0.00 0.00 2,733,905.81
M-3 9,574.89 10,974.48 0.00 0.00 1,640,323.78
B-1 6,383.45 7,316.54 0.00 0.00 1,093,582.05
B-2 4,255.64 4,877.70 0.00 0.00 729,054.72
B-3 4,255.79 4,877.86 0.00 0.00 729,080.72
-------------------------------------------------------------------------------
2,108,159.53 5,273,622.82 0.00 0.00 347,692,439.50
===============================================================================
Run: 11/27/00 07:28:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.836756 12.297981 5.411346 17.709327 0.000000 915.538774
A-2 910.744335 15.210853 5.311659 20.522512 0.000000 895.533482
A-3 866.978214 22.669428 5.056406 27.725834 0.000000 844.308786
A-4 1000.000000 0.000000 5.832218 5.832218 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832218 5.832218 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832218 5.832218 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182151 6.182151 0.000000 1000.000000
A-8 1000.000000 0.000000 4.607452 4.607452 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832218 5.832218 0.000000 1000.000000
A-P 976.586585 15.659928 0.000000 15.659928 0.000000 960.926657
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.918723 0.842211 5.761757 6.603968 0.000000 987.076512
M-2 987.918720 0.842210 5.761758 6.603968 0.000000 987.076510
M-3 987.918745 0.842213 5.761758 6.603971 0.000000 987.076532
B-1 987.918711 0.842215 5.761756 6.603971 0.000000 987.076496
B-2 987.918738 0.842215 5.761766 6.603981 0.000000 987.076523
B-3 987.918789 0.842212 5.761764 6.603976 0.000000 987.076590
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,743.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,251.97
SUBSERVICER ADVANCES THIS MONTH 45,971.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,315,844.81
(B) TWO MONTHLY PAYMENTS: 3 941,322.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,631.96
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 973,229.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 347,692,439.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,866,022.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53435860 % 3.73011100 % 0.73553070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.49787820 % 3.72184483 % 0.74153930 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,539,896.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,539,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52449198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.73
POOL TRADING FACTOR: 94.15174505
................................................................................
Run: 11/27/00 07:28:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 71,532,047.75 7.250000 % 679,326.24
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 88,348,704.20 7.250000 % 902,517.00
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,273,431.82 0.000000 % 16,022.57
A-V 76110YPW6 0.00 0.00 0.264329 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,363,746.26 7.250000 % 5,969.37
M-2 76110YPZ9 2,373,300.00 2,349,986.42 7.250000 % 1,905.00
M-3 76110YQA3 1,424,000.00 1,410,011.67 7.250000 % 1,143.02
B-1 76110YQB1 949,300.00 939,974.78 7.250000 % 761.98
B-2 76110YQC9 632,900.00 626,682.85 7.250000 % 508.02
B-3 76110YQD7 632,914.42 626,697.10 7.250000 % 508.02
-------------------------------------------------------------------------------
316,433,698.00 295,760,282.85 1,608,661.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 432,059.00 1,111,385.24 0.00 0.00 70,852,721.51
A-2 302,595.72 302,595.72 0.00 0.00 50,098,000.00
A-3 189,658.38 189,658.38 0.00 0.00 31,400,000.00
A-4 185,967.90 185,967.90 0.00 0.00 30,789,000.00
A-5 533,632.88 1,436,149.88 0.00 0.00 87,446,187.20
A-6 40,377.91 40,377.91 0.00 0.00 6,685,000.00
A-7 1,914.71 1,914.71 0.00 0.00 317,000.00
A-P 0.00 16,022.57 0.00 0.00 3,257,409.25
A-V 65,131.17 65,131.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,477.59 50,446.96 0.00 0.00 7,357,776.89
M-2 14,194.09 16,099.09 0.00 0.00 2,348,081.42
M-3 8,516.58 9,659.60 0.00 0.00 1,408,868.65
B-1 5,677.51 6,439.49 0.00 0.00 939,212.80
B-2 3,785.21 4,293.23 0.00 0.00 626,174.83
B-3 3,785.29 4,293.31 0.00 0.00 626,189.08
-------------------------------------------------------------------------------
1,831,773.94 3,440,435.16 0.00 0.00 294,151,621.63
===============================================================================
Run: 11/27/00 07:28:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 890.787873 8.459643 5.380426 13.840069 0.000000 882.328230
A-2 1000.000000 0.000000 6.040076 6.040076 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040076 6.040076 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040076 6.040076 0.000000 1000.000000
A-5 883.487042 9.025170 5.336329 14.361499 0.000000 874.461872
A-6 1000.000000 0.000000 6.040076 6.040076 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040095 6.040095 0.000000 1000.000000
A-P 964.651282 4.721709 0.000000 4.721709 0.000000 959.929573
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.176724 0.802680 5.980743 6.783423 0.000000 989.374044
M-2 990.176724 0.802680 5.980740 6.783420 0.000000 989.374045
M-3 990.176735 0.802683 5.980744 6.783427 0.000000 989.374052
B-1 990.176741 0.802676 5.980733 6.783409 0.000000 989.374065
B-2 990.176726 0.802686 5.980739 6.783425 0.000000 989.374040
B-3 990.176681 0.802684 5.980730 6.783414 0.000000 989.374014
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,539.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,445.91
SUBSERVICER ADVANCES THIS MONTH 23,693.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,391,628.20
(B) TWO MONTHLY PAYMENTS: 2 886,957.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 117,344.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 294,151,621.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 992
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,368,492.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44694090 % 3.80316000 % 0.74989860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42572420 % 3.77857069 % 0.75339300 %
BANKRUPTCY AMOUNT AVAILABLE 106,263.00
FRAUD AMOUNT AVAILABLE 2,959,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,959,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75064202
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.41
POOL TRADING FACTOR: 92.95837437
................................................................................
Run: 11/27/00 07:28:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 119,643,229.65 6.500000 % 840,043.57
A-P 76110YPD8 984,457.34 832,908.64 0.000000 % 9,450.74
A-V 76110YPE6 0.00 0.00 0.405185 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,262,932.98 6.500000 % 4,711.16
M-2 76110YPH9 486,500.00 465,326.33 6.500000 % 1,735.82
M-3 76110YPJ5 486,500.00 465,326.33 6.500000 % 1,735.82
B-1 76110YPK2 278,000.00 265,900.77 6.500000 % 991.90
B-2 76110YPL0 139,000.00 132,950.37 6.500000 % 495.95
B-3 76110YPM8 208,482.17 199,408.54 6.500000 % 743.86
-------------------------------------------------------------------------------
138,976,439.51 123,267,983.61 859,908.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 647,220.75 1,487,264.32 0.00 0.00 118,803,186.08
A-P 0.00 9,450.74 0.00 0.00 823,457.90
A-V 41,567.54 41,567.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,831.95 11,543.11 0.00 0.00 1,258,221.82
M-2 2,517.23 4,253.05 0.00 0.00 463,590.51
M-3 2,517.23 4,253.05 0.00 0.00 463,590.51
B-1 1,438.42 2,430.32 0.00 0.00 264,908.87
B-2 719.21 1,215.16 0.00 0.00 132,454.42
B-3 1,078.72 1,822.58 0.00 0.00 198,664.68
-------------------------------------------------------------------------------
703,891.05 1,563,799.87 0.00 0.00 122,408,074.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.767175 6.219182 4.791637 11.010819 0.000000 879.547993
A-P 846.058642 9.599949 0.000000 9.599949 0.000000 836.458693
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.477567 3.567979 5.174152 8.742131 0.000000 952.909588
M-2 956.477554 3.567975 5.174162 8.742137 0.000000 952.909579
M-3 956.477554 3.567975 5.174162 8.742137 0.000000 952.909579
B-1 956.477590 3.567986 5.174173 8.742159 0.000000 952.909604
B-2 956.477482 3.567986 5.174173 8.742159 0.000000 952.909496
B-3 956.477669 3.567979 5.174159 8.742138 0.000000 952.909690
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,617.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,196.75
SUBSERVICER ADVANCES THIS MONTH 13,450.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,438,900.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,408,074.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 399,885.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71973410 % 1.79163200 % 0.48863420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71234970 % 1.78534206 % 0.49021660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,236,325.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,920,996.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18078327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.32
POOL TRADING FACTOR: 88.07829242
................................................................................
Run: 11/27/00 07:28:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 141,226,455.34 7.000000 % 1,737,982.26
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 52,141,657.85 7.000000 % 521,378.94
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 17,742,944.19 7.000000 % 104,281.28
A-8 7609727V5 16,676,000.00 17,881,055.81 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,596,142.25 0.000000 % 1,761.42
A-V 7609727Y9 0.00 0.00 0.436100 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,266,757.52 7.000000 % 5,960.36
M-2 7609728B8 2,558,200.00 2,534,710.34 7.000000 % 2,079.03
M-3 7609728C6 1,364,400.00 1,351,871.95 7.000000 % 1,108.84
B-1 7609728D4 1,023,300.00 1,013,903.94 7.000000 % 831.63
B-2 7609728E2 682,200.00 675,935.96 7.000000 % 554.42
B-3 7609728F9 682,244.52 675,980.05 7.000000 % 554.44
-------------------------------------------------------------------------------
341,094,542.68 323,489,415.20 2,376,492.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 823,624.52 2,561,606.78 0.00 0.00 139,488,473.08
A-2 121,527.26 121,527.26 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,127.02 70,127.02 0.00 0.00 11,610,000.00
A-5 304,087.13 825,466.07 0.00 0.00 51,620,278.91
A-6 19,385.38 19,385.38 0.00 0.00 3,324,000.00
A-7 103,475.83 207,757.11 0.00 0.00 17,638,662.91
A-8 0.00 0.00 104,281.28 0.00 17,985,337.09
A-9 191,509.32 191,509.32 0.00 0.00 32,838,000.00
A-P 0.00 1,761.42 0.00 0.00 1,594,380.83
A-V 117,533.47 117,533.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,379.31 48,339.67 0.00 0.00 7,260,797.16
M-2 14,782.28 16,861.31 0.00 0.00 2,532,631.31
M-3 7,884.04 8,992.88 0.00 0.00 1,350,763.11
B-1 5,913.03 6,744.66 0.00 0.00 1,013,072.31
B-2 3,942.02 4,496.44 0.00 0.00 675,381.54
B-3 3,942.28 4,496.72 0.00 0.00 675,425.61
-------------------------------------------------------------------------------
1,890,529.56 4,267,022.18 104,281.28 0.00 321,217,203.86
===============================================================================
Run: 11/27/00 07:28:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.389485 11.240491 5.326835 16.567326 0.000000 902.148994
A-2 1000.000000 0.000000 5.623658 5.623658 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040226 6.040226 0.000000 1000.000000
A-5 928.464856 9.283978 5.414753 14.698731 0.000000 919.180878
A-6 1000.000000 0.000000 5.831943 5.831943 0.000000 1000.000000
A-7 936.401952 5.503551 5.461042 10.964593 0.000000 930.898401
A-8 1072.262881 0.000000 0.000000 0.000000 6.253375 1078.516256
A-9 1000.000000 0.000000 5.831942 5.831942 0.000000 1000.000000
A-P 957.494908 1.056642 0.000000 1.056642 0.000000 956.438266
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.817894 0.812691 5.778393 6.591084 0.000000 990.005203
M-2 990.817895 0.812693 5.778391 6.591084 0.000000 990.005203
M-3 990.817905 0.812694 5.778393 6.591087 0.000000 990.005211
B-1 990.817883 0.812694 5.778393 6.591087 0.000000 990.005189
B-2 990.817883 0.812694 5.778393 6.591087 0.000000 990.005189
B-3 990.817852 0.812685 5.778397 6.591082 0.000000 990.005184
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,801.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,076.59
SUBSERVICER ADVANCES THIS MONTH 25,494.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,418,471.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 123,304.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 321,217,203.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,016
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,006,633.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80011110 % 3.46491900 % 0.73497030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77374640 % 3.46936324 % 0.73958410 %
BANKRUPTCY AMOUNT AVAILABLE 118,941.00
FRAUD AMOUNT AVAILABLE 3,235,689.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,235,689.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72454645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.61
POOL TRADING FACTOR: 94.17248407
................................................................................
Run: 11/27/00 07:28:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 69,032,883.52 6.500000 % 627,797.14
A-2 7609727B9 69,901,000.00 64,339,567.88 7.000000 % 585,115.30
A-3 7609727C7 5,377,000.00 4,949,197.52 0.000000 % 45,008.87
A-P 7609727D5 697,739.49 603,926.42 0.000000 % 2,701.24
A-V 7609727E3 0.00 0.00 0.484712 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,332,821.46 6.500000 % 4,853.87
M-2 7609727H6 539,800.00 518,266.12 6.500000 % 1,887.42
M-3 7609727J2 539,800.00 518,266.12 6.500000 % 1,887.42
B-1 7609727K9 308,500.00 296,193.22 6.500000 % 1,078.68
B-2 7609727L7 231,300.00 222,072.92 6.500000 % 808.75
B-3 7609727M5 231,354.52 222,125.22 6.500000 % 808.93
-------------------------------------------------------------------------------
154,214,794.01 142,035,320.40 1,271,947.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 373,715.86 1,001,513.00 0.00 0.00 68,405,086.38
A-2 375,101.11 960,216.41 0.00 0.00 63,754,452.58
A-3 0.00 45,008.87 0.00 0.00 4,904,188.65
A-P 0.00 2,701.24 0.00 0.00 601,225.18
A-V 57,339.32 57,339.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,215.35 12,069.22 0.00 0.00 1,327,967.59
M-2 2,805.68 4,693.10 0.00 0.00 516,378.70
M-3 2,805.68 4,693.10 0.00 0.00 516,378.70
B-1 1,603.47 2,682.15 0.00 0.00 295,114.54
B-2 1,202.21 2,010.96 0.00 0.00 221,264.17
B-3 1,202.50 2,011.43 0.00 0.00 221,316.29
-------------------------------------------------------------------------------
822,991.18 2,094,938.80 0.00 0.00 140,763,372.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 920.438447 8.370629 4.982878 13.353507 0.000000 912.067818
A-2 920.438447 8.370628 5.366177 13.736805 0.000000 912.067819
A-3 920.438445 8.370629 0.000000 8.370629 0.000000 912.067817
A-P 865.547140 3.871416 0.000000 3.871416 0.000000 861.675724
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.107665 3.496521 5.197630 8.694151 0.000000 956.611144
M-2 960.107670 3.496517 5.197629 8.694146 0.000000 956.611152
M-3 960.107670 3.496517 5.197629 8.694146 0.000000 956.611152
B-1 960.107682 3.496532 5.197634 8.694166 0.000000 956.611151
B-2 960.107739 3.496541 5.197622 8.694163 0.000000 956.611198
B-3 960.107544 3.496495 5.197651 8.694146 0.000000 956.611049
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,636.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,848.18
SUBSERVICER ADVANCES THIS MONTH 6,945.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 630,804.58
(B) TWO MONTHLY PAYMENTS: 1 122,595.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,763,372.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 754,394.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.80123420 % 1.67526700 % 0.52349860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78940320 % 1.67708754 % 0.52631540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,423,540.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,459,796.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27886146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.80
POOL TRADING FACTOR: 91.27747677
................................................................................
Run: 11/27/00 07:28:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 939,918.37
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 84,021,032.93 7.400000 % 1,237,380.13
A-5 76110YQJ4 39,000,000.00 41,212,453.24 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 792,901.42 7.500000 % 13,876.13
A-7 76110YQL9 8,100,000.00 8,674,386.90 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,728,945.66 0.000000 % 39,112.59
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 4,658.03
A-10 76110YQP0 20,000,000.00 18,138,212.48 7.400000 % 260,953.45
A-P 76110YQQ8 2,212,403.83 2,143,905.70 0.000000 % 3,532.21
A-V 76110YQR6 0.00 0.00 0.385841 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,839,818.09 7.250000 % 6,971.64
M-2 76110YQV7 2,571,000.00 2,550,176.42 7.250000 % 2,011.23
M-3 76110YQW5 1,543,000.00 1,530,502.63 7.250000 % 1,207.05
B-1 76110YQX3 1,028,000.00 1,019,673.79 7.250000 % 804.18
B-2 76110YQY1 686,000.00 680,443.80 7.250000 % 536.64
B-3 76110YQZ8 685,721.29 680,167.43 7.250000 % 536.42
-------------------------------------------------------------------------------
342,782,325.12 322,242,620.49 2,511,498.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,424.75 1,338,343.12 0.00 0.00 66,456,081.63
A-2 243,561.93 243,561.93 0.00 0.00 41,200,000.00
A-3 226,418.00 226,418.00 0.00 0.00 38,300,000.00
A-4 517,694.52 1,755,074.65 0.00 0.00 82,783,652.80
A-5 74,309.89 74,309.89 208,652.43 0.00 41,421,105.67
A-6 0.00 13,876.13 4,951.47 0.00 783,976.76
A-7 0.00 0.00 54,169.38 0.00 8,728,556.28
A-8 0.00 39,112.59 0.00 0.00 4,689,833.07
A-9 0.00 4,658.03 0.00 0.00 329,341.97
A-10 111,758.36 372,711.81 0.00 0.00 17,877,259.03
A-P 0.00 3,532.21 0.00 0.00 2,140,373.49
A-V 103,524.95 103,524.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,362.37 60,334.01 0.00 0.00 8,832,846.45
M-2 15,394.38 17,405.61 0.00 0.00 2,548,165.19
M-3 9,239.02 10,446.07 0.00 0.00 1,529,295.58
B-1 6,155.36 6,959.54 0.00 0.00 1,018,869.61
B-2 4,107.56 4,644.20 0.00 0.00 679,907.16
B-3 4,105.89 4,642.31 0.00 0.00 679,631.01
-------------------------------------------------------------------------------
1,768,056.98 4,279,555.05 267,773.28 0.00 319,998,895.70
===============================================================================
Run: 11/27/00 07:28:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 13.946204 5.911697 19.857901 0.000000 986.053796
A-2 1000.000000 0.000000 5.911697 5.911697 0.000000 1000.000000
A-3 1000.000000 0.000000 5.911697 5.911697 0.000000 1000.000000
A-4 846.133262 12.461028 5.213439 17.674467 0.000000 833.672234
A-5 1056.729570 0.000000 1.905382 1.905382 5.350062 1062.079633
A-6 129.838038 2.272224 0.000000 2.272224 0.810806 128.376620
A-7 1070.911963 0.000000 0.000000 0.000000 6.687578 1077.599541
A-8 874.572679 7.233494 0.000000 7.233494 0.000000 867.339185
A-9 1000.000000 13.946198 0.000000 13.946198 0.000000 986.053802
A-10 906.910624 13.047673 5.587918 18.635591 0.000000 893.862952
A-P 969.039047 1.596548 0.000000 1.596548 0.000000 967.442499
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.900594 0.782276 5.987699 6.769975 0.000000 991.118318
M-2 991.900591 0.782275 5.987701 6.769976 0.000000 991.118316
M-3 991.900603 0.782275 5.987699 6.769974 0.000000 991.118328
B-1 991.900574 0.782276 5.987704 6.769980 0.000000 991.118298
B-2 991.900583 0.782274 5.987697 6.769971 0.000000 991.118309
B-3 991.900704 0.782271 5.987695 6.769966 0.000000 991.118429
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 67,070.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,253.45
SUBSERVICER ADVANCES THIS MONTH 32,310.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 4,504,589.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 319,998,895.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,016
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,989,250.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21998010 % 4.03641000 % 0.74360970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.19008810 % 4.03448493 % 0.74825990 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90689837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.30
POOL TRADING FACTOR: 93.35338267
................................................................................
Run: 11/27/00 07:28:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,394,145.90 7.500000 % 9,067.20
A-5 76110YRE4 85,900,000.00 74,635,439.40 7.300000 % 1,699,255.17
A-6 76110YRF1 34,100,000.00 35,857,823.21 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 2,497,697.82 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,478,878.46 0.000000 % 1,404.37
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,462,116.86 7.500000 % 4,060.10
M-2 76110YRT1 1,964,500.00 1,950,756.03 7.500000 % 1,450.04
M-3 76110YRU8 1,178,700.00 1,170,453.61 7.500000 % 870.02
IO-A 0.00 0.00 0.288818 % 0.00
IO-B 0.00 0.00 0.288818 % 0.00
B-1 76110YRV6 785,800.00 780,302.42 7.500000 % 580.01
B-2 76110YRW4 523,900.00 520,234.70 7.500000 % 386.70
B-3 76110YRX2 523,913.68 520,248.31 7.500000 % 386.72
-------------------------------------------------------------------------------
261,921,562.15 244,195,096.72 1,717,460.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,183.48 328,183.48 0.00 0.00 55,500,000.00
A-2 298,026.08 298,026.08 0.00 0.00 50,400,000.00
A-3 71,368.66 71,368.66 0.00 0.00 12,027,000.00
A-4 8,708.33 17,775.53 0.00 0.00 1,385,078.70
A-5 453,767.45 2,153,022.62 0.00 0.00 72,936,184.23
A-6 93,630.53 93,630.53 181,817.79 0.00 36,039,641.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 15,601.51 0.00 2,513,299.33
A-P 0.00 1,404.37 0.00 0.00 1,477,474.09
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,118.32 38,178.42 0.00 0.00 5,458,056.76
M-2 12,185.12 13,635.16 0.00 0.00 1,949,305.99
M-3 7,311.07 8,181.09 0.00 0.00 1,169,583.59
IO-A 54,447.83 54,447.83 0.00 0.00 0.00
IO-B 3,935.44 3,935.44 0.00 0.00 0.00
B-1 4,874.05 5,454.06 0.00 0.00 779,722.41
B-2 3,249.57 3,636.27 0.00 0.00 519,848.00
B-3 3,249.65 3,636.37 0.00 0.00 519,861.59
-------------------------------------------------------------------------------
1,377,055.58 3,094,515.91 197,419.30 0.00 242,675,055.69
===============================================================================
Run: 11/27/00 07:28:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.913216 5.913216 0.000000 1000.000000
A-2 1000.000000 0.000000 5.913216 5.913216 0.000000 1000.000000
A-3 1000.000000 0.000000 5.934037 5.934037 0.000000 1000.000000
A-4 929.430600 6.044800 5.805553 11.850353 0.000000 923.385800
A-5 868.864254 19.781783 5.282508 25.064291 0.000000 849.082471
A-6 1051.549068 0.000000 2.745763 2.745763 5.331900 1056.880968
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 460.490011 0.000000 0.000000 0.000000 2.876385 463.366396
A-P 990.642044 0.940732 0.000000 0.940732 0.000000 989.701312
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.003829 0.738119 6.202654 6.940773 0.000000 992.265709
M-2 993.003833 0.738122 6.202657 6.940779 0.000000 992.265711
M-3 993.003826 0.738118 6.202655 6.940773 0.000000 992.265708
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 993.003843 0.738114 6.202660 6.940774 0.000000 992.265729
B-2 993.003818 0.738118 6.202653 6.940771 0.000000 992.265700
B-3 993.003867 0.738118 6.202644 6.940762 0.000000 992.265730
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,599.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,129.15
SUBSERVICER ADVANCES THIS MONTH 15,366.26
MASTER SERVICER ADVANCES THIS MONTH 3,152.01
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,095,226.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 242,675,055.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 788
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 416,903.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,338,336.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71346650 % 3.53636300 % 0.75017050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68968380 % 3.53433373 % 0.75433260 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06051631
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.93
POOL TRADING FACTOR: 92.65180526
................................................................................
Run: 11/27/00 07:28:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 121,794,919.57 6.750000 % 1,068,769.77
A-P 76110YRZ7 1,055,586.14 971,137.28 0.000000 % 4,363.19
A-V 76110YSA1 0.00 0.00 0.502696 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,428,276.71 6.750000 % 5,017.00
M-2 76110YSD5 469,700.00 454,390.12 6.750000 % 1,596.10
M-3 76110YSE3 469,700.00 454,390.12 6.750000 % 1,596.10
B-1 76110YSF0 268,400.00 259,651.49 6.750000 % 912.06
B-2 76110YSG8 134,200.00 129,825.75 6.750000 % 456.03
B-3 76110YSH6 201,343.72 194,780.89 6.750000 % 684.18
-------------------------------------------------------------------------------
134,180,429.86 125,687,371.93 1,083,394.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 684,174.80 1,752,944.57 0.00 0.00 120,726,149.80
A-P 0.00 4,363.19 0.00 0.00 966,774.09
A-V 52,581.26 52,581.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,023.25 13,040.25 0.00 0.00 1,423,259.71
M-2 2,552.50 4,148.60 0.00 0.00 452,794.02
M-3 2,552.50 4,148.60 0.00 0.00 452,794.02
B-1 1,458.58 2,370.64 0.00 0.00 258,739.43
B-2 729.29 1,185.32 0.00 0.00 129,369.72
B-3 1,094.17 1,778.35 0.00 0.00 194,096.71
-------------------------------------------------------------------------------
753,166.35 1,836,560.78 0.00 0.00 124,603,977.50
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.127893 8.214671 5.258636 13.473307 0.000000 927.913222
A-P 919.998135 4.133429 0.000000 4.133429 0.000000 915.864706
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.404978 3.398131 5.434334 8.832465 0.000000 964.006848
M-2 967.404982 3.398126 5.434320 8.832446 0.000000 964.006855
M-3 967.404982 3.398126 5.434320 8.832446 0.000000 964.006855
B-1 967.404955 3.398137 5.434352 8.832489 0.000000 964.006818
B-2 967.404993 3.398137 5.434352 8.832489 0.000000 964.006855
B-3 967.404844 3.398119 5.434339 8.832458 0.000000 964.006774
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,193.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,556.17
SUBSERVICER ADVANCES THIS MONTH 7,378.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 782,606.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,603,977.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 641,474.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65763050 % 1.87390000 % 0.46847000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.64548730 % 1.86899953 % 0.47089860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52160536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.30
POOL TRADING FACTOR: 92.86300367
................................................................................
Run: 11/27/00 07:28:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 182,690,561.16 7.500000 % 2,356,411.21
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 20,876,666.53 7.500000 % 34,996.43
A-4 76110YSQ6 5,295,000.00 5,600,333.47 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 2,988,140.38 0.000000 % 9,485.56
A-V 76110YST0 0.00 0.00 0.234585 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,895,182.81 7.500000 % 5,100.36
M-2 76110YSW3 2,523,400.00 2,507,284.99 7.500000 % 1,854.64
M-3 76110YSX1 1,419,400.00 1,410,335.40 7.500000 % 1,043.22
B-1 76110YSJ2 788,600.00 783,563.81 7.500000 % 579.60
B-2 76110YSK9 630,900.00 626,870.94 7.500000 % 463.70
B-3 76110YSL7 630,886.10 626,857.09 7.500000 % 463.69
-------------------------------------------------------------------------------
315,417,654.19 303,048,796.58 2,410,398.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,141,631.84 3,498,043.05 0.00 0.00 180,334,149.95
A-2 290,846.83 290,846.83 0.00 0.00 46,543,000.00
A-3 130,458.12 165,454.55 0.00 0.00 20,841,670.10
A-4 0.00 0.00 34,996.43 0.00 5,635,329.90
A-5 196,843.25 196,843.25 0.00 0.00 31,500,000.00
A-P 0.00 9,485.56 0.00 0.00 2,978,654.82
A-V 59,232.74 59,232.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,087.94 48,188.30 0.00 0.00 6,890,082.45
M-2 15,668.00 17,522.64 0.00 0.00 2,505,430.35
M-3 8,813.18 9,856.40 0.00 0.00 1,409,292.18
B-1 4,896.48 5,476.08 0.00 0.00 782,984.21
B-2 3,917.31 4,381.01 0.00 0.00 626,407.24
B-3 3,917.23 4,380.92 0.00 0.00 626,393.40
-------------------------------------------------------------------------------
1,899,312.92 4,309,711.33 34,996.43 0.00 300,673,394.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.148608 12.087693 5.856234 17.943927 0.000000 925.060915
A-2 1000.000000 0.000000 6.248992 6.248992 0.000000 1000.000000
A-3 985.585239 1.652178 6.158914 7.811092 0.000000 983.933061
A-4 1057.664489 0.000000 0.000000 0.000000 6.609335 1064.273824
A-5 1000.000000 0.000000 6.248992 6.248992 0.000000 1000.000000
A-P 988.838788 3.138972 0.000000 3.138972 0.000000 985.699816
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.613778 0.734975 6.209084 6.944059 0.000000 992.878803
M-2 993.613771 0.734977 6.209083 6.944060 0.000000 992.878795
M-3 993.613780 0.734973 6.209088 6.944061 0.000000 992.878808
B-1 993.613759 0.734973 6.209079 6.944052 0.000000 992.878785
B-2 993.613790 0.734982 6.209082 6.944064 0.000000 992.878808
B-3 993.613728 0.734982 6.209092 6.944074 0.000000 992.878746
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,890.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,096.54
SUBSERVICER ADVANCES THIS MONTH 35,377.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,892,712.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 476,205.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 475,407.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,673,394.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 937
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,150,767.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71750090 % 3.60353900 % 0.67896000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68665880 % 3.59353544 % 0.68384980 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97688214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.90
POOL TRADING FACTOR: 95.32548055
................................................................................
Run: 11/27/00 07:28:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 55,633,542.49 7.500000 % 495,894.54
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,598,116.12 7.500000 % 29,635.14
A-4 76110YTB8 6,887,100.00 6,273,411.42 0.000000 % 69,696.04
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 94,100,169.37 8.000000 % 1,045,429.54
A-7 76110YTE2 6,359,000.00 5,832,811.05 7.500000 % 67,634.43
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,826,188.95 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 48,679,349.68 8.000000 % 433,907.73
A-11 76110YTJ1 3,500,000.00 3,245,289.97 0.000000 % 28,927.18
A-12 76110YTK8 49,330,000.00 44,934,353.44 7.500000 % 499,209.52
A-P 76110YTL6 3,833,839.04 3,757,109.17 0.000000 % 3,841.71
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,626,287.72 7.500000 % 7,204.29
M-2 76110YTQ5 3,577,800.00 3,557,506.53 7.500000 % 2,662.43
M-3 76110YTR3 1,473,300.00 1,464,943.36 7.500000 % 1,096.36
IO-A 0.00 0.00 0.261506 % 0.00
IO-B 0.00 0.00 0.261506 % 0.00
B-1 76110YTS1 841,900.00 837,124.69 7.500000 % 626.50
B-2 76110YTT9 841,900.00 837,124.69 7.500000 % 626.50
B-3 76110YTU6 841,850.00 837,074.97 7.500000 % 626.47
-------------------------------------------------------------------------------
420,915,989.04 397,858,903.62 2,687,018.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 347,559.31 843,453.85 0.00 0.00 55,137,647.95
A-2 152,046.73 152,046.73 0.00 0.00 24,338,000.00
A-3 247,381.23 277,016.37 0.00 0.00 39,568,480.98
A-4 0.00 69,696.04 0.00 0.00 6,203,715.38
A-5 223,662.64 223,662.64 0.00 0.00 35,801,500.00
A-6 627,063.23 1,672,492.77 0.00 0.00 93,054,739.83
A-7 36,439.31 104,073.74 0.00 0.00 5,765,176.62
A-8 47,973.00 47,973.00 0.00 0.00 7,679,000.00
A-9 0.00 0.00 67,634.43 0.00 10,893,823.38
A-10 324,388.69 758,296.42 0.00 0.00 48,245,441.95
A-11 0.00 28,927.18 0.00 0.00 3,216,362.79
A-12 280,718.29 779,927.81 0.00 0.00 44,435,143.92
A-P 0.00 3,841.71 0.00 0.00 3,753,267.46
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,138.29 67,342.58 0.00 0.00 9,619,083.43
M-2 22,224.81 24,887.24 0.00 0.00 3,554,844.10
M-3 9,151.94 10,248.30 0.00 0.00 1,463,847.00
IO-A 84,031.66 84,031.66 0.00 0.00 0.00
IO-B 1,814.53 1,814.53 0.00 0.00 0.00
B-1 5,229.77 5,856.27 0.00 0.00 836,498.19
B-2 5,229.77 5,856.27 0.00 0.00 836,498.19
B-3 5,229.46 5,855.93 0.00 0.00 836,448.50
-------------------------------------------------------------------------------
2,480,282.66 5,167,301.04 67,634.43 0.00 395,239,519.67
===============================================================================
Run: 11/27/00 07:28:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.225708 8.264909 5.792655 14.057564 0.000000 918.960799
A-2 1000.000000 0.000000 6.247298 6.247298 0.000000 1000.000000
A-3 994.327946 0.744153 6.211863 6.956016 0.000000 993.583793
A-4 910.893035 10.119795 0.000000 10.119795 0.000000 900.773240
A-5 1000.000000 0.000000 6.247298 6.247298 0.000000 1000.000000
A-6 910.893035 10.119796 6.069995 16.189791 0.000000 900.773240
A-7 917.252878 10.636017 5.730352 16.366369 0.000000 906.616861
A-8 1000.000000 0.000000 6.247298 6.247298 0.000000 1000.000000
A-9 1051.086306 0.000000 0.000000 0.000000 6.566450 1057.652755
A-10 927.225708 8.264909 6.178832 14.443741 0.000000 918.960799
A-11 927.225706 8.264909 0.000000 8.264909 0.000000 918.960797
A-12 910.893035 10.119796 5.690620 15.810416 0.000000 900.773240
A-P 979.986152 1.002053 0.000000 1.002053 0.000000 978.984099
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.327947 0.744153 6.211863 6.956016 0.000000 993.583794
M-2 994.327947 0.744153 6.211865 6.956018 0.000000 993.583795
M-3 994.327944 0.744153 6.211865 6.956018 0.000000 993.583792
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 994.327937 0.744150 6.211866 6.956016 0.000000 993.583787
B-2 994.327937 0.744150 6.211866 6.956016 0.000000 993.583787
B-3 994.327933 0.744147 6.211867 6.956014 0.000000 993.583774
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,604.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,186.76
SUBSERVICER ADVANCES THIS MONTH 26,522.98
MASTER SERVICER ADVANCES THIS MONTH 4,352.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,991,194.20
(B) TWO MONTHLY PAYMENTS: 1 295,153.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,470.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 395,239,519.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 556,835.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,321,074.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64577930 % 3.71699300 % 0.63722730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61996890 % 3.70351997 % 0.64100460 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00278994
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.52
POOL TRADING FACTOR: 93.89985887
................................................................................
Run: 11/27/00 07:28:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 189,081,550.58 7.000000 % 854,500.74
A-P 76110YTW2 1,707,495.45 1,596,538.64 0.000000 % 6,748.52
A-V 76110YTX0 0.00 0.00 0.332207 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,220,558.90 7.000000 % 7,610.56
M-2 76110YUA8 722,800.00 706,403.75 7.000000 % 2,421.07
M-3 76110YUB6 722,800.00 706,403.75 7.000000 % 2,421.07
B-1 76110YUC4 413,100.00 403,729.10 7.000000 % 1,383.71
B-2 76110YUD2 206,600.00 201,913.42 7.000000 % 692.02
B-3 76110YUE0 309,833.59 302,805.21 7.000000 % 1,037.80
-------------------------------------------------------------------------------
206,514,829.04 195,219,903.35 876,815.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,101,746.29 1,956,247.03 0.00 0.00 188,227,049.84
A-P 0.00 6,748.52 0.00 0.00 1,589,790.12
A-V 53,984.34 53,984.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,938.82 20,549.38 0.00 0.00 2,212,948.34
M-2 4,116.10 6,537.17 0.00 0.00 703,982.68
M-3 4,116.10 6,537.17 0.00 0.00 703,982.68
B-1 2,352.46 3,736.17 0.00 0.00 402,345.39
B-2 1,176.52 1,868.54 0.00 0.00 201,221.40
B-3 1,764.38 2,802.18 0.00 0.00 301,767.41
-------------------------------------------------------------------------------
1,182,195.01 2,059,010.50 0.00 0.00 194,343,087.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 944.652031 4.269088 5.504328 9.773416 0.000000 940.382943
A-P 935.017800 3.952292 0.000000 3.952292 0.000000 931.065509
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.315655 3.349571 5.694653 9.044224 0.000000 973.966084
M-2 977.315647 3.349571 5.694660 9.044231 0.000000 973.966076
M-3 977.315647 3.349571 5.694660 9.044231 0.000000 973.966076
B-1 977.315662 3.349576 5.694650 9.044226 0.000000 973.966086
B-2 977.315682 3.349564 5.694676 9.044240 0.000000 973.966118
B-3 977.315629 3.349508 5.694638 9.044146 0.000000 973.966089
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,627.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,518.26
SUBSERVICER ADVANCES THIS MONTH 17,305.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,235,105.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 616,572.95
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,343,087.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,875.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65430470 % 1.87651200 % 0.46918290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65179220 % 1.86315538 % 0.46968550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59345875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.04
POOL TRADING FACTOR: 94.10611759
................................................................................
Run: 11/27/00 07:28:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 67,410,970.85 7.750000 % 1,876,761.45
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,169,520.45 7.750000 % 165,068.02
A-4 76110YUJ9 52,862,000.00 53,944,451.80 7.750000 % 19,086.28
A-5 76110YUK6 22,500,000.00 19,905,446.21 7.750000 % 641,631.29
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,305,710.54 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 23,119,366.38 7.750000 % 467,929.37
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,766,039.85 0.000000 % 14,211.52
A-V 76110YUR1 0.00 0.00 0.196088 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,087,138.72 7.750000 % 4,390.33
M-2 76110YUV2 1,994,400.00 1,984,793.75 7.750000 % 1,431.53
M-3 76110YUW0 1,196,700.00 1,190,935.97 7.750000 % 858.96
B-1 76110YUX8 797,800.00 793,957.31 7.750000 % 572.64
B-2 76110YUY6 531,900.00 529,338.04 7.750000 % 381.78
B-3 76110YUZ3 531,899.60 529,337.63 7.750000 % 381.78
-------------------------------------------------------------------------------
265,914,987.93 253,757,007.50 3,192,704.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 435,115.91 2,311,877.36 0.00 0.00 65,534,209.40
A-2 169,564.32 169,564.32 0.00 0.00 26,270,000.00
A-3 110,823.68 275,891.70 0.00 0.00 17,004,452.43
A-4 170,809.56 189,895.84 177,384.35 0.00 54,102,749.87
A-5 128,483.19 770,114.48 0.00 0.00 19,263,814.92
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 34,246.64 0.00 5,339,957.18
A-8 149,227.99 617,157.36 0.00 0.00 22,651,437.01
A-9 1,442.93 1,442.93 0.00 0.00 0.00
A-P 0.00 14,211.52 0.00 0.00 4,751,828.33
A-V 41,442.12 41,442.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,290.50 43,680.83 0.00 0.00 6,082,748.39
M-2 12,811.20 14,242.73 0.00 0.00 1,983,362.22
M-3 7,687.10 8,546.06 0.00 0.00 1,190,077.01
B-1 5,124.74 5,697.38 0.00 0.00 793,384.67
B-2 3,416.70 3,798.48 0.00 0.00 528,956.26
B-3 3,416.70 3,798.48 0.00 0.00 528,955.85
-------------------------------------------------------------------------------
1,435,406.64 4,628,111.59 211,630.99 0.00 250,775,933.54
===============================================================================
Run: 11/27/00 07:28:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.812945 25.023486 5.801545 30.825031 0.000000 873.789459
A-2 1000.000000 0.000000 6.454675 6.454675 0.000000 1000.000000
A-3 938.430283 9.022083 6.057263 15.079346 0.000000 929.408200
A-4 1020.476936 0.361059 3.231235 3.592294 3.355612 1023.471489
A-5 884.686498 28.516946 5.710364 34.227310 0.000000 856.169552
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1046.078576 0.000000 0.000000 0.000000 6.752098 1052.830674
A-8 919.588178 18.612202 5.935643 24.547845 0.000000 900.975976
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 981.759838 2.927441 0.000000 2.927441 0.000000 978.832397
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.183389 0.717773 6.423585 7.141358 0.000000 994.465617
M-2 995.183388 0.717775 6.423586 7.141361 0.000000 994.465614
M-3 995.183396 0.717774 6.423582 7.141356 0.000000 994.465622
B-1 995.183392 0.717774 6.423590 7.141364 0.000000 994.465618
B-2 995.183380 0.717766 6.423576 7.141342 0.000000 994.465614
B-3 995.183358 0.717767 6.423581 7.141348 0.000000 994.465591
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,690.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,785.35
SUBSERVICER ADVANCES THIS MONTH 18,295.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,461,848.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,775,933.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 743
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,797,370.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.53578130 % 3.72016200 % 0.74405630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.48520480 % 3.69101911 % 0.75248590 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10590756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.64
POOL TRADING FACTOR: 94.30680666
................................................................................
Run: 11/27/00 07:28:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 7,842,033.74 7.500000 % 46,656.78
A-4 7609447S1 50,000,000.00 46,554,346.64 7.750000 % 789,794.72
A-5 7609447T9 45,545,000.00 47,378,206.64 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 0.00 7.750000 % 0.00
A-7 7609447V4 26,262,000.00 25,250,325.21 7.750000 % 3,219,406.06
A-8 7609447W2 4,188,313.00 3,852,952.58 0.000000 % 119,089.90
A-9 7609447X0 7,425,687.00 7,727,601.75 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,250,605.49 0.000000 % 2,563.65
A-V 7609447Z5 0.00 0.00 0.332585 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,494,895.54 7.750000 % 3,730.42
M-2 7609448D3 1,970,000.00 1,962,284.83 7.750000 % 1,332.17
M-3 7609448E1 1,182,000.00 1,177,370.90 7.750000 % 799.30
B-1 7609448F8 788,000.00 784,913.94 7.750000 % 532.87
B-2 7609448G6 525,400.00 523,342.37 7.750000 % 355.29
B-3 7609448H4 525,405.27 523,347.83 7.750000 % 355.25
-------------------------------------------------------------------------------
262,662,868.61 251,850,227.46 4,184,616.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,069.44 251,069.44 0.00 0.00 40,192,000.00
A-2 376,904.00 376,904.00 0.00 0.00 60,336,000.00
A-3 48,987.23 95,644.01 0.00 0.00 7,795,376.96
A-4 300,507.22 1,090,301.94 0.00 0.00 45,764,551.92
A-5 39,072.11 39,072.11 312,580.09 0.00 47,690,786.73
A-6 0.00 0.00 0.00 0.00 0.00
A-7 162,990.26 3,382,396.32 0.00 0.00 22,030,919.15
A-8 0.00 119,089.90 0.00 0.00 3,733,862.68
A-9 0.00 0.00 51,490.57 0.00 7,779,092.32
A-P 0.00 2,563.65 0.00 0.00 2,248,041.84
A-V 69,765.04 69,765.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,469.42 39,199.84 0.00 0.00 5,491,165.12
M-2 12,666.50 13,998.67 0.00 0.00 1,960,952.66
M-3 7,599.90 8,399.20 0.00 0.00 1,176,571.60
B-1 5,066.61 5,599.48 0.00 0.00 784,381.07
B-2 3,378.16 3,733.45 0.00 0.00 522,987.08
B-3 3,378.19 3,733.44 0.00 0.00 522,992.58
-------------------------------------------------------------------------------
1,316,854.08 5,501,470.49 364,070.66 0.00 248,029,681.71
===============================================================================
Run: 11/27/00 07:28:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.246752 6.246752 0.000000 1000.000000
A-2 1000.000000 0.000000 6.246752 6.246752 0.000000 1000.000000
A-3 966.243684 5.748741 6.035883 11.784624 0.000000 960.494943
A-4 931.086933 15.795894 6.010144 21.806038 0.000000 915.291038
A-5 1040.250448 0.000000 0.857879 0.857879 6.863104 1047.113552
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 961.477618 122.588000 6.206316 128.794316 0.000000 838.889618
A-8 919.929475 28.433859 0.000000 28.433859 0.000000 891.495617
A-9 1040.658157 0.000000 0.000000 0.000000 6.934115 1047.592273
A-P 982.641248 1.119320 0.000000 1.119320 0.000000 981.521927
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.083665 0.676229 6.429696 7.105925 0.000000 995.407436
M-2 996.083670 0.676228 6.429695 7.105923 0.000000 995.407442
M-3 996.083672 0.676227 6.429695 7.105922 0.000000 995.407445
B-1 996.083680 0.676231 6.429708 7.105939 0.000000 995.407449
B-2 996.083689 0.676228 6.429692 7.105920 0.000000 995.407461
B-3 996.084090 0.676221 6.429684 7.105905 0.000000 995.407945
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,027.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,252.45
SUBSERVICER ADVANCES THIS MONTH 31,003.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,141,646.72
(B) TWO MONTHLY PAYMENTS: 1 189,790.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 869,870.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,029,681.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 779
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,649,086.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80682240 % 3.45936100 % 0.73381690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74457630 % 3.47889386 % 0.74471010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32789323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.99
POOL TRADING FACTOR: 94.42890920
................................................................................
Run: 11/27/00 07:28:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 210,123,803.36 7.750000 % 2,959,752.68
A-2 76110YVB5 18,957,000.00 19,577,018.40 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,865,090.33 7.750000 % 19,695.78
A-P 76110YVF6 1,152,899.94 1,147,366.32 0.000000 % 1,087.06
A-V 76110YVG4 0.00 0.00 0.374492 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,567,309.54 7.750000 % 4,331.09
M-2 76110YVK5 2,353,000.00 2,345,467.70 7.750000 % 1,546.82
M-3 76110YVL3 1,411,800.00 1,407,280.62 7.750000 % 928.09
B-1 76110YVM1 941,200.00 938,187.08 7.750000 % 618.73
B-2 76110YVN9 627,500.00 625,491.27 7.750000 % 412.51
B-3 76110YVP4 627,530.80 625,521.99 7.750000 % 412.52
-------------------------------------------------------------------------------
313,727,430.74 302,922,536.61 2,988,785.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,356,108.88 4,315,861.56 0.00 0.00 207,164,050.68
A-2 0.00 0.00 126,347.27 0.00 19,703,365.67
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 192,745.01 212,440.79 0.00 0.00 29,845,394.55
A-P 0.00 1,087.06 0.00 0.00 1,146,279.26
A-V 94,469.45 94,469.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,384.47 46,715.56 0.00 0.00 6,562,978.45
M-2 15,137.31 16,684.13 0.00 0.00 2,343,920.88
M-3 9,082.39 10,010.48 0.00 0.00 1,406,352.53
B-1 6,054.92 6,673.65 0.00 0.00 937,568.35
B-2 4,036.83 4,449.34 0.00 0.00 625,078.76
B-3 4,037.03 4,449.55 0.00 0.00 625,109.47
-------------------------------------------------------------------------------
1,913,946.75 4,902,732.03 126,347.27 0.00 300,060,098.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.038663 13.367927 6.124959 19.492886 0.000000 935.670736
A-2 1032.706567 0.000000 0.000000 0.000000 6.664940 1039.371508
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 996.798850 0.657381 6.433197 7.090578 0.000000 996.141469
A-P 995.200260 0.942892 0.000000 0.942892 0.000000 994.257368
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.798849 0.657381 6.433196 7.090577 0.000000 996.141468
M-2 996.798853 0.657382 6.433196 7.090578 0.000000 996.141471
M-3 996.798853 0.657381 6.433199 7.090580 0.000000 996.141472
B-1 996.798853 0.657384 6.433192 7.090576 0.000000 996.141468
B-2 996.798837 0.657386 6.433195 7.090581 0.000000 996.141450
B-3 996.798866 0.657386 6.433198 7.090584 0.000000 996.141496
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,318.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,642.20
SUBSERVICER ADVANCES THIS MONTH 48,756.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,875,149.37
(B) TWO MONTHLY PAYMENTS: 3 615,674.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,060,098.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,662,451.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85477550 % 3.41978400 % 0.72544080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81785530 % 3.43706208 % 0.73190210 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41931912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.63
POOL TRADING FACTOR: 95.64356483
................................................................................
Run: 11/27/00 07:28:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 126,322,629.41 8.000000 % 2,205,838.01
A-2 76110YWB4 18,740,000.00 18,381,489.02 8.000000 % 91,220.73
A-3 76110YWC2 13,327,000.00 13,685,510.98 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 746,775.01 0.000000 % 723.99
A-V 76110YWH1 0.00 0.00 0.248345 % 0.00
R 76110YWJ7 100.00 0.00 8.000000 % 0.00
M-1 76110YWK4 4,177,000.00 4,166,481.40 8.000000 % 2,617.82
M-2 76110YWL2 1,566,000.00 1,562,056.46 8.000000 % 981.45
M-3 76110YWM0 940,000.00 937,632.88 8.000000 % 589.12
B-1 76110YWN8 626,000.00 624,423.60 8.000000 % 392.33
B-2 76110YWP3 418,000.00 416,947.38 8.000000 % 261.97
B-3 76110YWQ1 418,299.33 417,245.98 8.000000 % 262.16
-------------------------------------------------------------------------------
208,835,770.46 202,161,192.12 2,302,887.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 842,003.09 3,047,841.10 0.00 0.00 124,116,791.40
A-2 122,521.76 213,742.49 0.00 0.00 18,290,268.29
A-3 0.00 0.00 91,220.73 0.00 13,776,731.71
A-4 93,450.27 93,450.27 0.00 0.00 14,020,000.00
A-5 132,510.07 132,510.07 0.00 0.00 19,880,000.00
A-6 6,665.50 6,665.50 0.00 0.00 1,000,000.00
A-P 0.00 723.99 0.00 0.00 746,051.02
A-V 41,830.81 41,830.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,771.67 30,389.49 0.00 0.00 4,163,863.58
M-2 10,411.88 11,393.33 0.00 0.00 1,561,075.01
M-3 6,249.79 6,838.91 0.00 0.00 937,043.76
B-1 4,162.09 4,554.42 0.00 0.00 624,031.27
B-2 2,779.16 3,041.13 0.00 0.00 416,685.41
B-3 2,781.15 3,043.31 0.00 0.00 416,983.82
-------------------------------------------------------------------------------
1,293,137.24 3,596,024.82 91,220.73 0.00 199,949,525.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.072799 16.590113 6.332707 22.922820 0.000000 933.482686
A-2 980.869211 4.867702 6.537981 11.405683 0.000000 976.001510
A-3 1026.901102 0.000000 0.000000 0.000000 6.844806 1033.745908
A-4 1000.000000 0.000000 6.665497 6.665497 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665496 6.665496 0.000000 1000.000000
A-6 1000.000000 0.000000 6.665500 6.665500 0.000000 1000.000000
A-P 979.542615 0.949656 0.000000 0.949656 0.000000 978.592959
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.481781 0.626723 6.648712 7.275435 0.000000 996.855059
M-2 997.481775 0.626724 6.648710 7.275434 0.000000 996.855051
M-3 997.481787 0.626723 6.648713 7.275436 0.000000 996.855064
B-1 997.481789 0.626725 6.648706 7.275431 0.000000 996.855064
B-2 997.481770 0.626722 6.648708 7.275430 0.000000 996.855048
B-3 997.481827 0.626728 6.648708 7.275436 0.000000 996.855099
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,221.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,907.51
SUBSERVICER ADVANCES THIS MONTH 16,656.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,375,273.26
(B) TWO MONTHLY PAYMENTS: 2 399,974.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 399,769.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,949,525.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,084,568.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96613400 % 3.30967900 % 0.72418700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92392510 % 3.33183204 % 0.73176460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54410329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.10
POOL TRADING FACTOR: 95.74486441
................................................................................
Run: 11/27/00 07:28:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 119,975,320.95 7.250000 % 1,080,997.56
A-P 76110YVR0 1,031,184.11 983,733.07 0.000000 % 5,316.12
A-V 76110YVS8 0.00 0.00 0.385857 % 0.00
R 76110YVT6 100.00 0.00 7.250000 % 0.00
M-1 76110YVU3 1,093,300.00 1,079,566.03 7.250000 % 3,527.07
M-2 76110YVV1 450,200.00 444,544.60 7.250000 % 1,452.38
M-3 76110YVW9 450,200.00 444,544.60 7.250000 % 1,452.38
B-1 76110YVX7 257,300.00 254,067.81 7.250000 % 830.07
B-2 76110YVY5 128,700.00 127,083.28 7.250000 % 415.20
B-3 76110YVZ2 193,022.41 190,597.71 7.250000 % 622.70
-------------------------------------------------------------------------------
128,620,006.52 123,499,458.05 1,094,613.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 722,147.35 1,803,144.91 0.00 0.00 118,894,323.39
A-P 0.00 5,316.12 0.00 0.00 978,416.95
A-V 39,562.86 39,562.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,498.05 10,025.12 0.00 0.00 1,076,038.96
M-2 2,675.77 4,128.15 0.00 0.00 443,092.22
M-3 2,675.77 4,128.15 0.00 0.00 443,092.22
B-1 1,529.26 2,359.33 0.00 0.00 253,237.74
B-2 764.93 1,180.13 0.00 0.00 126,668.08
B-3 1,147.24 1,769.94 0.00 0.00 189,975.01
-------------------------------------------------------------------------------
777,001.23 1,871,614.71 0.00 0.00 122,404,844.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.679729 8.646874 5.776439 14.423313 0.000000 951.032855
A-P 953.983930 5.155355 0.000000 5.155355 0.000000 948.828575
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.438059 3.226077 5.943520 9.169597 0.000000 984.211982
M-2 987.438028 3.226077 5.943514 9.169591 0.000000 984.211950
M-3 987.438028 3.226077 5.943514 9.169591 0.000000 984.211950
B-1 987.438049 3.226079 5.943490 9.169569 0.000000 984.211971
B-2 987.438073 3.226107 5.943512 9.169619 0.000000 984.211966
B-3 987.438246 3.226050 5.943559 9.169609 0.000000 984.212196
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,611.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,489.87
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,404,844.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,707.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92646700 % 1.60685900 % 0.46667380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91470090 % 1.60306024 % 0.46932190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89827997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.25
POOL TRADING FACTOR: 95.16781089
................................................................................
Run: 11/27/00 07:28:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWR9 100,853,000.00 98,372,483.86 7.750000 % 1,357,038.55
A-2 76110YWS7 36,596,690.00 36,596,690.00 7.750000 % 0.00
A-3 76110YWT5 37,494,310.00 37,422,533.67 7.750000 % 24,286.13
A-4 76110YWU2 82,716,000.00 80,256,463.70 7.750000 % 1,345,560.92
A-5 76110YWV0 17,284,000.00 17,284,000.00 7.750000 % 0.00
A-6 76110YWW8 88,776,000.00 86,138,177.59 7.750000 % 1,405,773.38
A-7 76110YWX6 9,147,000.00 9,325,286.11 7.750000 % 0.00
A-8 76110YWY4 2,077,000.00 2,077,000.00 7.750000 % 0.00
A-P 76110YWZ1 2,271,911.20 2,253,902.23 0.000000 % 2,552.22
A-V 76110YXA5 0.00 0.00 0.385383 % 0.00
R 76110YXB3 100.00 0.00 7.750000 % 0.00
M-1 76110YXC1 7,446,000.00 7,431,745.93 7.750000 % 4,822.98
M-2 76110YXD9 2,939,000.00 2,933,373.80 7.750000 % 1,903.67
M-3 76110YXE7 1,568,000.00 1,564,998.33 7.750000 % 1,015.64
B-1 76110YXF4 1,176,000.00 1,173,748.76 7.750000 % 761.73
B-2 76110YXG2 784,000.00 782,499.17 7.750000 % 507.82
B-3 76110YXH0 784,003.14 782,502.29 7.750000 % 507.83
-------------------------------------------------------------------------------
391,913,014.34 384,395,405.44 4,144,730.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 635,181.46 1,992,220.01 0.00 0.00 97,015,445.31
A-2 236,301.23 236,301.23 0.00 0.00 36,596,690.00
A-3 241,633.63 265,919.76 0.00 0.00 37,398,247.54
A-4 518,208.10 1,863,769.02 0.00 0.00 78,910,902.78
A-5 111,601.09 111,601.09 0.00 0.00 17,284,000.00
A-6 556,185.75 1,961,959.13 0.00 0.00 84,732,404.21
A-7 0.00 0.00 60,212.46 0.00 9,385,498.57
A-8 13,410.99 13,410.99 0.00 0.00 2,077,000.00
A-P 0.00 2,552.22 0.00 0.00 2,251,350.01
A-V 123,422.12 123,422.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 47,986.05 52,809.03 0.00 0.00 7,426,922.95
M-2 18,940.51 20,844.18 0.00 0.00 2,931,470.13
M-3 10,105.04 11,120.68 0.00 0.00 1,563,982.69
B-1 7,578.78 8,340.51 0.00 0.00 1,172,987.03
B-2 5,052.52 5,560.34 0.00 0.00 781,991.35
B-3 5,052.54 5,560.37 0.00 0.00 781,994.46
-------------------------------------------------------------------------------
2,530,659.81 6,675,390.68 60,212.46 0.00 380,310,887.03
===============================================================================
Run: 11/27/00 07:28:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.404637 13.455609 6.298092 19.753701 0.000000 961.949028
A-2 1000.000000 0.000000 6.456902 6.456902 0.000000 1000.000000
A-3 998.085674 0.647728 6.444541 7.092269 0.000000 997.437946
A-4 970.265290 16.267239 6.264908 22.532147 0.000000 953.998051
A-5 1000.000000 0.000000 6.456902 6.456902 0.000000 1000.000000
A-6 970.286762 15.835061 6.265046 22.100107 0.000000 954.451701
A-7 1019.491211 0.000000 0.000000 0.000000 6.582755 1026.073966
A-8 1000.000000 0.000000 6.456904 6.456904 0.000000 1000.000000
A-P 992.073207 1.123380 0.000000 1.123380 0.000000 990.949827
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.085674 0.647728 6.444541 7.092269 0.000000 997.437947
M-2 998.085675 0.647727 6.444542 7.092269 0.000000 997.437948
M-3 998.085670 0.647730 6.444541 7.092271 0.000000 997.437940
B-1 998.085680 0.647730 6.444541 7.092271 0.000000 997.437951
B-2 998.085676 0.647730 6.444541 7.092271 0.000000 997.437946
B-3 998.085658 0.647727 6.444541 7.092268 0.000000 997.437918
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9 (POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4450
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 82,431.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,001.88
SUBSERVICER ADVANCES THIS MONTH 16,531.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 713,350.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 922,205.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 380,310,887.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,093
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,834,625.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.16140400 % 3.12191100 % 0.71668480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.12247620 % 3.13490257 % 0.72395290 %
BANKRUPTCY AMOUNT AVAILABLE 137,791.00
FRAUD AMOUNT AVAILABLE 3,919,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,919,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41942576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.96
POOL TRADING FACTOR: 97.03961673
................................................................................
Run: 11/27/00 07:28:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YXJ6 100,000,000.00 98,271,620.58 7.750000 % 681,373.76
A-2 76110YXK3 75,000,000.00 73,714,197.99 7.750000 % 500,302.94
A-3 76110YXL1 57,018,361.00 56,125,037.22 7.750000 % 347,590.48
A-4 76110YXM9 1,750,000.00 1,750,000.00 7.750000 % 0.00
A-5 76110YXN7 17,688,306.00 17,917,491.38 7.750000 % 0.00
A-6 76110YXP2 24,500,000.00 24,500,000.00 7.400000 % 0.00
A-7 76110YXQ0 9,473,333.00 9,473,333.00 8.500000 % 0.00
A-8 76110YXR8 33,750,000.00 33,750,000.00 7.750000 % 0.00
A-9 76110YXS6 3,000,000.00 3,000,000.00 7.500000 % 0.00
A-10 76110YXT4 3,000,000.00 3,000,000.00 8.000000 % 0.00
A-P 76110YXU1 1,259,103.11 1,254,806.42 0.000000 % 1,337.18
A-V 76110YXV9 0.00 0.00 0.417016 % 0.00
R 76110YXW7 100.00 0.00 7.750000 % 0.00
M-1 76110YXX5 6,794,100.00 6,785,672.53 7.750000 % 4,310.63
M-2 76110YXY3 2,547,700.00 2,544,539.81 7.750000 % 1,616.43
M-3 76110YXZ0 1,528,600.00 1,526,703.91 7.750000 % 969.85
B-1 76110YYA4 1,019,100.00 1,017,835.89 7.750000 % 646.58
B-2 76110YYB2 679,400.00 678,557.26 7.750000 % 431.06
B-3 76110YYC0 679,459.58 678,616.79 7.750000 % 431.09
-------------------------------------------------------------------------------
339,687,562.69 335,988,412.78 1,539,010.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 634,133.86 1,315,507.62 0.00 0.00 97,590,246.82
A-2 475,668.04 975,970.98 0.00 0.00 73,213,895.05
A-3 362,167.50 709,757.98 0.00 0.00 55,777,446.74
A-4 11,292.52 11,292.52 0.00 0.00 1,750,000.00
A-5 0.00 0.00 115,619.22 0.00 18,033,110.60
A-6 151,083.33 151,083.33 0.00 0.00 24,500,000.00
A-7 67,046.00 67,046.00 0.00 0.00 9,473,333.00
A-8 217,784.32 217,784.32 0.00 0.00 33,750,000.00
A-9 18,734.13 18,734.13 0.00 0.00 3,000,000.00
A-10 19,983.08 19,983.08 0.00 0.00 3,000,000.00
A-P 0.00 1,337.18 0.00 0.00 1,253,469.24
A-V 116,661.59 116,661.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,787.06 48,097.69 0.00 0.00 6,781,361.90
M-2 16,419.59 18,036.02 0.00 0.00 2,542,923.38
M-3 9,851.62 10,821.47 0.00 0.00 1,525,734.06
B-1 6,567.96 7,214.54 0.00 0.00 1,017,189.31
B-2 4,378.64 4,809.70 0.00 0.00 678,126.20
B-3 4,379.02 4,810.11 0.00 0.00 678,185.70
-------------------------------------------------------------------------------
2,159,938.26 3,698,948.26 115,619.22 0.00 334,565,022.00
===============================================================================
Run: 11/27/00 07:28:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.716206 6.813738 6.341339 13.155077 0.000000 975.902468
A-2 982.855973 6.670706 6.342241 13.012947 0.000000 976.185267
A-3 984.332700 6.096115 6.351770 12.447885 0.000000 978.236585
A-4 1000.000000 0.000000 6.452869 6.452869 0.000000 1000.000000
A-5 1012.956887 0.000000 0.000000 0.000000 6.536478 1019.493365
A-6 1000.000000 0.000000 6.166667 6.166667 0.000000 1000.000000
A-7 1000.000000 0.000000 7.077340 7.077340 0.000000 1000.000000
A-8 1000.000000 0.000000 6.452869 6.452869 0.000000 1000.000000
A-9 1000.000000 0.000000 6.244710 6.244710 0.000000 1000.000000
A-10 1000.000000 0.000000 6.661027 6.661027 0.000000 1000.000000
A-P 996.587499 1.062010 0.000000 1.062010 0.000000 995.525490
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.759590 0.634467 6.444865 7.079332 0.000000 998.125123
M-2 998.759591 0.634466 6.444868 7.079334 0.000000 998.125125
M-3 998.759590 0.634469 6.444865 7.079334 0.000000 998.125121
B-1 998.759582 0.634462 6.444863 7.079325 0.000000 998.125120
B-2 998.759582 0.634472 6.444863 7.079335 0.000000 998.125110
B-3 998.759617 0.634460 6.444857 7.079317 0.000000 998.125157
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10 (POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4451
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,170.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,009.18
SUBSERVICER ADVANCES THIS MONTH 18,293.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,422,365.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 334,565,022.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 975
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,209,598.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04702790 % 3.24345000 % 0.70952240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.03268460 % 3.24302262 % 0.71209690 %
BANKRUPTCY AMOUNT AVAILABLE 128,736.00
FRAUD AMOUNT AVAILABLE 3,396,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,396,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47021026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.25
POOL TRADING FACTOR: 98.49198462
................................................................................
Run: 11/27/00 07:28:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11(POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4453
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYD8 361,765,000.00 359,729,786.94 7.750000 % 4,740,178.41
A-2 76110YYE6 41,400,000.00 41,667,198.21 7.750000 % 0.00
A-3 76110YYF3 46,800,000.00 46,800,000.00 7.750000 % 0.00
A-P 76110YYG1 760,763.17 759,264.24 0.000000 % 2,498.85
A-V 76110YYH9 0.00 0.00 0.425343 % 0.00
R 76110YYJ5 100.00 0.00 7.750000 % 0.00
M-1 76110YYK2 8,898,000.00 8,892,525.77 7.750000 % 13,069.67
M-2 76110YYL0 3,512,000.00 3,509,839.35 7.750000 % 5,158.54
M-3 76110YYM8 2,107,000.00 2,105,703.73 7.750000 % 3,094.83
B-1 76110YYN6 1,171,000.00 1,170,279.58 7.750000 % 1,720.00
B-2 76110YYP1 936,000.00 935,424.15 7.750000 % 1,374.83
B-3 76110YYQ9 937,548.79 936,971.99 7.750000 % 1,377.10
-------------------------------------------------------------------------------
468,287,411.96 466,506,993.96 4,768,472.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,322,427.46 7,062,605.87 0.00 0.00 354,989,608.53
A-2 0.00 0.00 269,004.82 0.00 41,936,203.03
A-3 302,142.36 302,142.36 0.00 0.00 46,800,000.00
A-P 0.00 2,498.85 0.00 0.00 756,765.39
A-V 165,295.51 165,295.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,410.45 70,480.12 0.00 0.00 8,879,456.10
M-2 22,659.64 27,818.18 0.00 0.00 3,504,680.81
M-3 13,594.50 16,689.33 0.00 0.00 2,102,608.90
B-1 7,555.37 9,275.37 0.00 0.00 1,168,559.58
B-2 6,039.13 7,413.96 0.00 0.00 934,049.32
B-3 6,049.12 7,426.22 0.00 0.00 935,594.89
-------------------------------------------------------------------------------
2,903,173.54 7,671,645.77 269,004.82 0.00 462,007,526.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.374212 13.102922 6.419713 19.522635 0.000000 981.271291
A-2 1006.454063 0.000000 0.000000 0.000000 6.497701 1012.951764
A-3 1000.000000 0.000000 6.456033 6.456033 0.000000 1000.000000
A-P 998.029702 3.284662 0.000000 3.284662 0.000000 994.745040
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.384780 1.468832 6.452062 7.920894 0.000000 997.915947
M-2 999.384781 1.468833 6.452062 7.920895 0.000000 997.915948
M-3 999.384779 1.468832 6.452065 7.920897 0.000000 997.915947
B-1 999.384782 1.468830 6.452067 7.920897 0.000000 997.915952
B-2 999.384776 1.468835 6.452062 7.920897 0.000000 997.915940
B-3 999.384779 1.468830 6.452059 7.920889 0.000000 997.915948
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S11 (POOL # 4453)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4453
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,988.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,360.01
SUBSERVICER ADVANCES THIS MONTH 76,074.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 10,084,566.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 462,007,526.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,812,828.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 399,461.45
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.23170580 % 3.11500600 % 0.65328840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20055920 % 3.13560818 % 0.65868810 %
BANKRUPTCY AMOUNT AVAILABLE 179,462.00
FRAUD AMOUNT AVAILABLE 4,682,874.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,682,874.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.49465878
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.62
POOL TRADING FACTOR: 98.65896771
................................................................................
Run: 11/27/00 07:28:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12(POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4454
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YYR7 137,000,000.00 136,187,803.97 7.250000 % 1,337,718.34
A-2 76110YYS5 22,955,680.00 22,955,680.00 7.250000 % 0.00
A-3 76110YYT3 39,900,000.00 39,780,410.84 7.250000 % 120,423.41
A-P 76110YYU0 548,754.81 546,754.67 0.000000 % 2,338.98
A-V 76110YYV8 0.00 0.00 0.526195 % 0.00
R 76110YYW6 100.00 0.00 7.250000 % 0.00
M-1 76110YYX4 1,738,200.00 1,732,990.23 7.250000 % 5,246.11
M-2 76110YYY2 715,700.00 713,554.89 7.250000 % 2,160.08
M-3 76110YYZ9 715,700.00 713,554.89 7.250000 % 2,160.08
B-1 76110YZA3 409,000.00 407,774.14 7.250000 % 1,234.42
B-2 76110YZB1 204,500.00 203,887.07 7.250000 % 617.21
B-3 76110YZC9 306,788.95 305,869.42 7.250000 % 925.92
-------------------------------------------------------------------------------
204,494,423.76 203,548,280.12 1,472,824.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 822,123.75 2,159,842.09 0.00 0.00 134,850,085.63
A-2 138,576.36 138,576.36 0.00 0.00 22,955,680.00
A-3 240,142.06 360,565.47 0.00 0.00 39,659,987.43
A-P 0.00 2,338.98 0.00 0.00 544,415.69
A-V 89,181.64 89,181.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,461.53 15,707.64 0.00 0.00 1,727,744.12
M-2 4,307.51 6,467.59 0.00 0.00 711,394.81
M-3 4,307.51 6,467.59 0.00 0.00 711,394.81
B-1 2,461.61 3,696.03 0.00 0.00 406,539.72
B-2 1,230.81 1,848.02 0.00 0.00 203,269.86
B-3 1,846.44 2,772.36 0.00 0.00 304,943.50
-------------------------------------------------------------------------------
1,314,639.22 2,787,463.77 0.00 0.00 202,075,455.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.071562 9.764367 6.000903 15.765270 0.000000 984.307194
A-2 1000.000000 0.000000 6.036692 6.036692 0.000000 1000.000000
A-3 997.002778 3.018131 6.018598 9.036729 0.000000 993.984647
A-P 996.355130 4.262341 0.000000 4.262341 0.000000 992.092789
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.002779 3.018128 6.018600 9.036728 0.000000 993.984651
M-2 997.002780 3.018136 6.018597 9.036733 0.000000 993.984644
M-3 997.002780 3.018136 6.018597 9.036733 0.000000 993.984644
B-1 997.002787 3.018142 6.018606 9.036748 0.000000 993.984646
B-2 997.002787 3.018142 6.018631 9.036773 0.000000 993.984646
B-3 997.002728 3.018068 6.018600 9.036668 0.000000 993.984627
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S12 (POOL # 4454)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4454
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,267.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,696.24
SUBSERVICER ADVANCES THIS MONTH 7,652.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 811,274.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,075,455.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 856,289.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.99133000 % 1.55668800 % 0.45198210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.98279870 % 1.55908778 % 0.45390180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,044,944.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,044,944.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08226041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.54
POOL TRADING FACTOR: 98.81709821
................................................................................
Run: 11/27/00 07:28:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13(POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4461
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YZD7 183,197,544.00 183,197,544.00 7.750000 % 688,060.07
A-2 76110YZE5 5,000,000.00 5,000,000.00 7.750000 % 0.00
A-3 76110YZF2 25,718,000.00 25,718,000.00 7.200000 % 0.00
A-4 76110YZG0 10,081,456.00 10,081,456.00 7.520000 % 0.00
A-5 76110YZH8 0.00 0.00 1.480000 % 0.00
A-6 76110YZJ4 26,020,000.00 26,020,000.00 7.750000 % 0.00
A-P 76110YZK1 425,164.63 425,164.63 0.000000 % 526.72
A-V 76110YZL9 0.00 0.00 0.348743 % 0.00
R-I 76110YZM7 100.00 100.00 7.750000 % 100.00
R-II 76110YZN5 100.00 100.00 7.750000 % 100.00
M-1 76110YZP0 4,943,800.00 4,943,800.00 7.750000 % 3,100.26
M-2 76110YZQ8 1,951,500.00 1,951,500.00 7.750000 % 1,223.79
M-3 76110YZR6 1,170,900.00 1,170,900.00 7.750000 % 734.27
B-1 76110YZS4 650,500.00 650,500.00 7.750000 % 407.93
B-2 76110YZT2 520,400.00 520,400.00 7.750000 % 326.34
B-3 76110YZU9 520,483.92 520,483.92 7.750000 % 326.40
-------------------------------------------------------------------------------
260,199,948.55 260,199,948.55 694,905.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,182,988.29 1,871,048.36 0.00 0.00 182,509,483.93
A-2 0.00 0.00 32,287.23 0.00 5,032,287.23
A-3 154,308.00 154,308.00 0.00 0.00 25,718,000.00
A-4 63,168.44 63,168.44 0.00 0.00 10,081,456.00
A-5 12,432.09 12,432.09 0.00 0.00 0.00
A-6 168,022.75 168,022.75 0.00 0.00 26,020,000.00
A-P 0.00 526.72 0.00 0.00 424,637.91
A-V 75,608.65 75,608.65 0.00 0.00 0.00
R-I 0.65 100.65 0.00 0.00 0.00
R-II 0.65 100.65 0.00 0.00 0.00
M-1 31,924.32 35,024.58 0.00 0.00 4,940,699.74
M-2 12,601.71 13,825.50 0.00 0.00 1,950,276.21
M-3 7,561.02 8,295.29 0.00 0.00 1,170,165.73
B-1 4,200.57 4,608.50 0.00 0.00 650,092.07
B-2 3,360.46 3,686.80 0.00 0.00 520,073.66
B-3 3,361.00 3,687.40 0.00 0.00 520,157.52
-------------------------------------------------------------------------------
1,719,538.60 2,414,444.38 32,287.23 0.00 259,537,330.00
===============================================================================
Run: 11/27/00 07:28:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13(POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4461
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 3.755837 6.457446 10.213283 0.000000 996.244163
A-2 1000.000000 0.000000 0.000000 0.000000 6.457446 1006.457446
A-3 1000.000000 0.000000 6.000000 6.000000 0.000000 1000.000000
A-4 1000.000000 0.000000 6.265805 6.265805 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 1000.000000 0.000000 6.457446 6.457446 0.000000 1000.000000
A-P 1000.000000 1.238861 0.000000 1.238861 0.000000 998.761139
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
R-II 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.627101 6.457446 7.084547 0.000000 999.372899
M-2 1000.000000 0.627102 6.457448 7.084550 0.000000 999.372898
M-3 1000.000000 0.627099 6.457443 7.084542 0.000000 999.372901
B-1 1000.000000 0.627102 6.457448 7.084550 0.000000 999.372898
B-2 1000.000000 0.627095 6.457456 7.084551 0.000000 999.372906
B-3 1000.000000 0.627109 6.457452 7.084561 0.000000 999.372891
_______________________________________________________________________________
DETERMINATION DATE 20-November-00
DISTRIBUTION DATE 27-November-00
Run: 11/27/00 07:28:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S13 (POOL # 4461)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4461
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,924.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,816.68
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,537,330.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 499,381.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24382950 % 3.10507400 % 0.65109630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.23659310 % 3.10596617 % 0.65235060 %
BANKRUPTCY AMOUNT AVAILABLE 101,073.00
FRAUD AMOUNT AVAILABLE 2,601,999.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,601,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42055652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 357.22
POOL TRADING FACTOR: 99.74534255
................................................................................
