Run: 05/25/00 08:04:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,548,432.22 6.465457 % 189,387.22
-------------------------------------------------------------------------------
42,805,537.40 5,548,432.22 189,387.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
29,894.29 219,281.51 0.00 0.00 5,359,045.00
-------------------------------------------------------------------------------
29,894.29 219,281.51 0.00 0.00 5,359,045.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
129.619497 4.424363 0.698374 5.122737 0.000000 125.195134
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,177.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,106.12
SUBSERVICER ADVANCES THIS MONTH 4,593.76
MASTER SERVICER ADVANCES THIS MONTH 1,259.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 345,447.86
(B) TWO MONTHLY PAYMENTS: 1 72,620.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 191,043.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,359,045.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 162,433.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 178,104.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40703793
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.25
POOL TRADING FACTOR: 12.51951342
................................................................................
Run: 05/25/00 08:04:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,039,684.43 6.566078 % 115,972.23
-------------------------------------------------------------------------------
55,464,913.85 5,039,684.43 115,972.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,575.80 143,548.03 0.00 0.00 4,923,712.20
-------------------------------------------------------------------------------
27,575.80 143,548.03 0.00 0.00 4,923,712.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
90.862567 2.090912 0.497175 2.588087 0.000000 88.771655
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,094.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,057.77
SUBSERVICER ADVANCES THIS MONTH 3,722.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 317,303.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,379.37
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,972.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,923,712.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 106,407.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58075144
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.18
POOL TRADING FACTOR: 8.87716551
................................................................................
Run: 05/25/00 08:04:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,995,691.33 7.438051 % 6,614.27
-------------------------------------------------------------------------------
46,306,707.62 2,995,691.33 6,614.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
18,568.42 25,182.69 0.00 0.00 2,989,077.06
-------------------------------------------------------------------------------
18,568.42 25,182.69 0.00 0.00 2,989,077.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.692384 0.142836 0.400987 0.543823 0.000000 64.549548
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,254.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 318.96
SUBSERVICER ADVANCES THIS MONTH 1,049.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 134,328.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,989,077.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,104.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31857945
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.80
POOL TRADING FACTOR: 6.45495494
................................................................................
Run: 05/25/00 08:04:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,338,313.99 7.390454 % 4,965.54
-------------------------------------------------------------------------------
19,212,019.52 1,338,313.99 4,965.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,242.29 13,207.83 0.00 0.00 1,333,348.45
-------------------------------------------------------------------------------
8,242.29 13,207.83 0.00 0.00 1,333,348.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.660245 0.258460 0.429017 0.687477 0.000000 69.401785
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 417.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 153.98
SUBSERVICER ADVANCES THIS MONTH 1,491.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 191,986.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,333,348.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,431.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15398570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.77
POOL TRADING FACTOR: 6.94017861
................................................................................
Run: 05/25/00 08:04:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,507,206.83 8.250000 % 2,562.18
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,507,206.83 2,562.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 10,360.19 12,922.37 0.00 0.00 1,504,644.65
S 313.94 313.94 0.00 0.00 0.00
-------------------------------------------------------------------------------
10,674.13 13,236.31 0.00 0.00 1,504,644.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 127.458996 0.216674 0.876124 1.092798 0.000000 127.242321
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 313.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 158.92
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,504,644.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.36785494
................................................................................
Run: 05/25/00 08:04:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 10,835,180.17 6.349763 % 228,893.15
-------------------------------------------------------------------------------
139,233,192.04 10,835,180.17 228,893.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
57,334.02 286,227.17 0.00 0.00 10,606,287.02
-------------------------------------------------------------------------------
57,334.02 286,227.17 0.00 0.00 10,606,287.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
77.820382 1.643955 0.411784 2.055739 0.000000 76.176427
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,956.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,115.73
SUBSERVICER ADVANCES THIS MONTH 8,823.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 445,856.76
(B) TWO MONTHLY PAYMENTS: 1 141,019.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 479,254.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,606,287.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,684.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,144.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29503885
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.36
POOL TRADING FACTOR: 7.61764265
................................................................................
Run: 05/25/00 08:04:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 19,192,267.22 5.731835 % 47,168.73
S 760920JG4 0.00 0.00 0.549890 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 19,192,267.22 47,168.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,672.43 138,841.16 0.00 0.00 19,145,098.49
S 8,794.70 8,794.70 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,467.13 147,635.86 0.00 0.00 19,145,098.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.141967 0.260864 0.506990 0.767854 0.000000 105.881103
S 105.881103 0.000000 0.048638 0.048638 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,396.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,019.28
SUBSERVICER ADVANCES THIS MONTH 1,629.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,836.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,145,098.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,849.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06076423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.38
POOL TRADING FACTOR: 10.58811037
................................................................................
Run: 05/25/00 08:04:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,174,571.35 5.926245 % 29,868.85
R 760920KR8 100.00 0.00 5.926245 % 0.00
B 9,358,525.99 6,955,412.33 5.926245 % 20,569.91
-------------------------------------------------------------------------------
120,755,165.99 14,129,983.68 50,438.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,401.13 65,269.98 0.00 0.00 7,144,702.50
R 0.00 0.00 0.00 0.00 0.00
B 34,319.73 54,889.64 0.00 0.00 6,934,842.42
-------------------------------------------------------------------------------
69,720.86 120,159.62 0.00 0.00 14,079,544.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.405693 0.268131 0.317794 0.585925 0.000000 64.137562
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 743.216649 2.197986 3.667215 5.865201 0.000000 741.018663
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,764.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,534.78
SPREAD 2,647.12
SUBSERVICER ADVANCES THIS MONTH 5,534.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 235,063.35
(C) THREE OR MORE MONTHLY PAYMENTS: 2 500,726.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,079,544.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,358.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.77551050 % 49.22448950 %
CURRENT PREPAYMENT PERCENTAGE 85.23265320 % 14.76734680 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.74526580 % 49.25473420 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74657546
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 207.33
POOL TRADING FACTOR: 11.65957978
................................................................................
Run: 05/25/00 08:04:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 15,063,403.89 6.137993 % 719,056.45
S 760920ML9 0.00 0.00 0.240744 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 15,063,403.89 719,056.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,049.22 796,105.67 0.00 0.00 14,344,347.44
S 3,022.02 3,022.02 0.00 0.00 0.00
-------------------------------------------------------------------------------
80,071.24 799,127.69 0.00 0.00 14,344,347.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 131.318736 6.268542 0.671694 6.940236 0.000000 125.050194
S 125.050194 0.000000 0.026345 0.026345 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,562.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,520.74
SUBSERVICER ADVANCES THIS MONTH 9,975.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 846,676.18
(B) TWO MONTHLY PAYMENTS: 1 183,633.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,344,347.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 694,206.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17891726
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.95
POOL TRADING FACTOR: 12.50501945
................................................................................
Run: 05/25/00 08:04:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,390,928.61 7.323439 % 267,537.99
S 760920MN5 0.00 0.00 0.247883 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,390,928.61 267,537.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,797.25 294,335.24 0.00 0.00 4,123,390.62
S 907.03 907.03 0.00 0.00 0.00
-------------------------------------------------------------------------------
27,704.28 295,242.27 0.00 0.00 4,123,390.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 77.291156 4.709327 0.471697 5.181024 0.000000 72.581829
S 72.581829 0.000000 0.015965 0.015965 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,248.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 453.47
SUBSERVICER ADVANCES THIS MONTH 3,946.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 495,057.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,123,390.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,857.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23277167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 244.28
POOL TRADING FACTOR: 7.25818295
................................................................................
Run: 05/25/00 08:04:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,049,308.43 6.405214 % 11,898.60
S 760920NX2 0.00 0.00 0.274995 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 7,049,308.43 11,898.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,626.94 49,525.54 0.00 0.00 7,037,409.83
S 1,615.44 1,615.44 0.00 0.00 0.00
-------------------------------------------------------------------------------
39,242.38 51,140.98 0.00 0.00 7,037,409.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.108286 0.209483 0.662450 0.871933 0.000000 123.898802
S 123.898802 0.000000 0.028441 0.028441 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,202.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 588.14
SUBSERVICER ADVANCES THIS MONTH 1,818.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 248,116.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,037,409.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 124.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15532753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.78
POOL TRADING FACTOR: 12.38988014
................................................................................
Run: 05/25/00 08:04:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.162497 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 214,427.29 8.000000 % 874.13
B 27,060,001.70 16,312,270.21 8.000000 % 21,837.33
-------------------------------------------------------------------------------
541,188,443.70 16,526,697.50 22,711.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,885.35 6,885.35 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,237.70 2,237.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 1,429.36 2,303.49 0.00 0.00 213,553.16
B 108,736.34 130,573.67 0.00 0.00 16,288,713.79
-------------------------------------------------------------------------------
119,288.75 142,000.21 0.00 0.00 16,502,266.95
===============================================================================
Run: 05/25/00 08:04:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 17.609205 0.071785 0.117382 0.189167 0.000000 17.537420
B 602.818521 0.806997 4.018342 4.825339 0.000000 601.947996
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,761.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,734.86
SUBSERVICER ADVANCES THIS MONTH 12,142.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 265,280.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,148,521.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,502,266.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,873.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 1.29746000 % 98.70254000 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 1.29408378 % 98.70591620 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1625 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13330135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.89
POOL TRADING FACTOR: 3.04926447
................................................................................
Run: 05/25/00 08:04:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.161217 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,154,214.46 7.500000 % 10,118.71
B 22,976,027.86 14,743,163.01 7.500000 % 23,982.23
-------------------------------------------------------------------------------
459,500,240.86 20,897,377.47 34,100.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,410.46 17,410.46 0.00 0.00 0.00
A-12 2,806.85 2,806.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 38,454.97 48,573.68 0.00 0.00 6,144,095.75
B 92,123.51 116,105.74 0.00 0.00 14,719,180.78
-------------------------------------------------------------------------------
150,795.79 184,896.73 0.00 0.00 20,863,276.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 595.230455 0.978673 3.719332 4.698005 0.000000 594.251782
B 641.675885 1.043794 4.009549 5.053343 0.000000 640.632091
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,192.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,211.62
SUBSERVICER ADVANCES THIS MONTH 9,903.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 206,509.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,494.57
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 678,067.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,863,276.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,800.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.44969800 % 70.55030250 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.44933286 % 70.55066710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1612 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19929732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.75
POOL TRADING FACTOR: 4.54042777
................................................................................
Run: 05/25/00 08:04:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,748,091.78 7.213178 % 193,043.64
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.213178 % 0.00
B 7,295,556.68 4,346,644.17 7.213178 % 6,353.70
-------------------------------------------------------------------------------
108,082,314.68 9,094,735.95 199,397.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,304.36 221,348.00 0.00 0.00 4,555,048.14
S 1,127.43 1,127.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,911.24 32,264.94 0.00 0.00 4,340,290.47
-------------------------------------------------------------------------------
55,343.03 254,740.37 0.00 0.00 8,895,338.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.110321 1.915369 0.280834 2.196203 0.000000 45.194952
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 595.793352 0.870899 3.551648 4.422547 0.000000 594.922452
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,442.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 936.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 5,737.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,895,338.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 760,606.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 186,103.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.20703280 % 47.79296720 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.20713600 % 48.79286400 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94997376
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.61
POOL TRADING FACTOR: 8.23015184
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2502
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/25/00 08:04:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,385,196.20 8.000000 % 8,062.91
A-7 760920WH7 20,288,000.00 153,910.78 8.000000 % 895.88
A-8 760920WJ3 0.00 0.00 0.207099 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,686,069.12 8.000000 % 14,988.95
-------------------------------------------------------------------------------
218,151,398.83 9,225,176.10 23,947.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,224.49 17,287.40 0.00 0.00 1,377,133.29
A-7 1,024.94 1,920.82 0.00 0.00 153,014.90
A-8 1,590.35 1,590.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 51,184.15 66,173.10 0.00 0.00 7,671,080.17
-------------------------------------------------------------------------------
63,023.93 86,971.67 0.00 0.00 9,201,228.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 277.039240 1.612582 1.844898 3.457480 0.000000 275.426658
A-7 7.586296 0.044158 0.050520 0.094678 0.000000 7.542138
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 741.655247 1.446335 4.938935 6.385270 0.000000 740.208912
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,811.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,030.31
SUBSERVICER ADVANCES THIS MONTH 2,407.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 291,418.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,201,228.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,928.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 16.68376800 % 0.00000000 % 83.31623200 %
PREPAYMENT PERCENT 66.67350720 % 10.71063810 % 33.32649280 %
NEXT DISTRIBUTION 16.62982520 % 0.00000000 % 83.37017480 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2069 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69805713
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.43
POOL TRADING FACTOR: 4.21781772
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/25/00 08:04:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.246035 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,853,209.09 8.500000 % 107,424.04
B 15,395,727.87 8,282,285.62 8.500000 % 224,096.53
-------------------------------------------------------------------------------
324,107,827.87 12,135,494.71 331,520.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,465.69 2,465.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 27,047.39 134,471.43 0.00 0.00 3,745,785.05
B 58,137.05 282,233.58 0.00 2,905.92 8,055,283.17
-------------------------------------------------------------------------------
87,650.13 419,170.70 0.00 2,905.92 11,801,068.22
===============================================================================
Run: 05/25/00 08:04:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 528.415948 14.731766 3.709187 18.440953 0.000000 513.684181
B 537.959991 14.555761 3.776181 18.331942 0.000000 523.215481
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,407.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,281.43
SUBSERVICER ADVANCES THIS MONTH 11,775.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 560,571.37
(B) TWO MONTHLY PAYMENTS: 1 301,544.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,951.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,801,068.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 318,223.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.75156200 % 68.24843830 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.74106767 % 68.25893230 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2506 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21196036
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.76
POOL TRADING FACTOR: 3.64109324
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 05/25/00 08:04:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.242756 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,495,910.81 8.750000 % 131,713.33
B 15,327,940.64 7,614,077.76 8.750000 % 284,273.84
-------------------------------------------------------------------------------
322,682,743.64 11,109,988.57 415,987.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,232.23 2,232.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,317.76 157,031.09 0.00 0.00 3,364,197.48
B 55,141.96 339,415.80 0.00 0.00 7,329,803.92
-------------------------------------------------------------------------------
82,691.95 498,679.12 0.00 0.00 10,694,001.40
===============================================================================
Run: 05/25/00 08:04:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 481.490423 18.140825 3.487005 21.627830 0.000000 463.349598
B 496.744993 18.546121 3.597480 22.143601 0.000000 478.198872
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,966.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,125.99
SUBSERVICER ADVANCES THIS MONTH 11,609.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 315,300.16
(B) TWO MONTHLY PAYMENTS: 4 842,960.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,694,001.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 120,807.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.46637600 % 68.53362370 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.45873424 % 68.54126580 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2397 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44662860
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.12
POOL TRADING FACTOR: 3.31409151
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 05/25/00 08:04:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,623,626.38 8.000000 % 65,836.71
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.350892 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,971,550.56 8.000000 % 62,324.62
-------------------------------------------------------------------------------
157,858,019.23 4,595,176.94 128,161.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,729.55 76,566.26 0.00 0.00 1,557,789.67
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,331.92 1,331.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,637.14 81,961.76 0.00 0.00 2,909,225.94
-------------------------------------------------------------------------------
31,698.61 159,859.94 0.00 0.00 4,467,015.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 295.850288 11.996485 1.955093 13.951578 0.000000 283.853803
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 418.301527 8.773360 2.764296 11.537656 0.000000 409.528166
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,170.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 540.78
SUBSERVICER ADVANCES THIS MONTH 2,939.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 188,636.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,467,015.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 79,457.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 35.33327230 % 64.66672770 %
CURRENT PREPAYMENT PERCENTAGE 61.19996340 % 38.80003660 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.87316380 % 65.12683620 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3410 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77449772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.11
POOL TRADING FACTOR: 2.82976793
................................................................................
Run: 05/25/00 08:04:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.217979 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,190,577.89 8.500000 % 21,741.18
-------------------------------------------------------------------------------
375,449,692.50 11,190,577.89 21,741.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,032.42 2,032.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 79,253.46 100,994.64 0.00 0.00 11,168,836.71
-------------------------------------------------------------------------------
81,285.88 103,027.06 0.00 0.00 11,168,836.71
===============================================================================
Run: 05/25/00 08:04:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 662.337109 1.286796 4.690777 5.977573 0.000000 661.050313
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,836.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,179.14
SUBSERVICER ADVANCES THIS MONTH 8,842.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 323,651.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 689,571.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,168,836.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,879.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2181 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14734223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.63
POOL TRADING FACTOR: 2.97478915
................................................................................
Run: 05/25/00 08:04:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 11,014,662.09 6.384543 % 210,085.01
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.384543 % 0.00
B 7,968,810.12 1,490,528.76 6.384543 % 2,376.42
-------------------------------------------------------------------------------
113,840,137.12 12,505,190.85 212,461.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 57,793.75 267,878.76 0.00 0.00 10,804,577.08
S 1,541.56 1,541.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,820.78 10,197.20 0.00 0.00 1,488,152.35
-------------------------------------------------------------------------------
67,156.09 279,617.52 0.00 0.00 12,292,729.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.038296 1.984345 0.545887 2.530232 0.000000 102.053952
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 187.045335 0.298215 0.981424 1.279639 0.000000 186.747121
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,231.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,416.54
SUBSERVICER ADVANCES THIS MONTH 8,427.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 455,205.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 314,617.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 435,315.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,292,729.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 192,523.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.08071960 % 11.91928040 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.89404450 % 12.10595550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28235754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.94
POOL TRADING FACTOR: 10.79823843
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3534
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/25/00 08:04:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,451,282.20 8.000000 % 14,007.23
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 203,248.22 8.000000 % 1,961.68
A-9 760920K31 37,500,000.00 792,905.94 8.000000 % 7,652.83
A-10 760920J74 17,000,000.00 1,186,715.88 8.000000 % 11,453.74
A-11 760920J66 0.00 0.00 0.276992 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,662,928.32 8.000000 % 34,529.67
-------------------------------------------------------------------------------
183,771,178.70 7,297,080.56 69,605.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,673.40 23,680.63 0.00 0.00 1,437,274.97
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,354.74 3,316.42 0.00 0.00 201,286.54
A-9 5,285.05 12,937.88 0.00 0.00 785,253.11
A-10 7,909.96 19,363.70 0.00 0.00 1,175,262.14
A-11 1,684.05 1,684.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,414.96 58,944.63 0.00 0.00 3,628,398.65
-------------------------------------------------------------------------------
50,322.16 119,927.31 0.00 0.00 7,227,475.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 132.150993 1.275472 0.880841 2.156313 0.000000 130.875521
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 20.324822 0.196168 0.135474 0.331642 0.000000 20.128654
A-9 21.144158 0.204075 0.140935 0.345010 0.000000 20.940083
A-10 69.806816 0.673749 0.465292 1.139041 0.000000 69.133067
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 442.918713 4.175303 2.952239 7.127542 0.000000 438.743409
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,905.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 769.54
SUBSERVICER ADVANCES THIS MONTH 14,016.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 150,450.51
(B) TWO MONTHLY PAYMENTS: 2 760,391.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,227,475.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,361.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.80282470 % 50.19717530 %
CURRENT PREPAYMENT PERCENTAGE 79.92112990 % 20.07887010 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.79714980 % 50.20285020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2770 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71547106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.94
POOL TRADING FACTOR: 3.93286666
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 201,251.64 0.00
ENDING A-9 PRINCIPAL COMPONENT: 785,116.96 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,175,058.37 0.00
................................................................................
Run: 05/25/00 08:04:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.237758 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 15,122,024.25 8.500000 % 165,189.05
-------------------------------------------------------------------------------
431,506,263.86 15,122,024.25 165,189.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,974.94 2,974.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 106,356.02 271,545.07 0.00 0.00 14,956,835.20
-------------------------------------------------------------------------------
109,330.96 274,520.01 0.00 0.00 14,956,835.20
===============================================================================
Run: 05/25/00 08:04:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 700.863567 7.656051 4.929304 12.585355 0.000000 693.207516
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,129.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,573.12
SUBSERVICER ADVANCES THIS MONTH 6,657.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 572,408.43
(B) TWO MONTHLY PAYMENTS: 1 213,874.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,956,835.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 146,915.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 31.03352770 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2380 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19329924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.69
POOL TRADING FACTOR: 3.46619191
................................................................................
Run: 05/25/00 08:04:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 8,336,561.23 6.876080 % 251,724.78
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.876080 % 0.00
B 8,084,552.09 5,511,347.24 6.876080 % 7,932.51
-------------------------------------------------------------------------------
134,742,525.09 13,847,908.47 259,657.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,480.96 299,205.74 0.00 0.00 8,084,836.45
S 1,720.55 1,720.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,389.93 39,322.44 0.00 0.00 5,503,414.73
-------------------------------------------------------------------------------
80,591.44 340,248.73 0.00 0.00 13,588,251.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 65.819527 1.987439 0.374876 2.362315 0.000000 63.832088
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 681.713369 0.981194 3.882705 4.863899 0.000000 680.732175
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,982.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,579.99
SUBSERVICER ADVANCES THIS MONTH 9,094.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,278,636.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,588,251.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,725.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.20086890 % 39.79913110 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.49872680 % 40.50127320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36177519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.00
POOL TRADING FACTOR: 10.08460482
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 1.0058
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/25/00 08:04:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,931,737.49 8.000000 % 49,185.43
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.160344 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,481,458.24 8.000000 % 33,592.33
-------------------------------------------------------------------------------
157,499,405.19 8,413,195.73 82,777.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 32,862.77 82,048.20 0.00 0.00 4,882,552.06
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,123.64 1,123.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,198.79 56,791.12 0.00 0.00 3,447,865.91
-------------------------------------------------------------------------------
57,185.20 139,962.96 0.00 0.00 8,330,417.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 378.752591 3.777393 2.523828 6.301221 0.000000 374.975199
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 465.348173 4.490110 3.100860 7.590970 0.000000 460.858064
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,557.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 903.34
SUBSERVICER ADVANCES THIS MONTH 3,225.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 204,519.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,330,417.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,998.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.61907470 % 41.38092530 %
CURRENT PREPAYMENT PERCENTAGE 75.17144480 % 24.82855520 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.61112940 % 41.38887060 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65026401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.76
POOL TRADING FACTOR: 5.28917424
................................................................................
Run: 05/25/00 08:04:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,097,520.03 8.000000 % 8,998.60
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.241147 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,765,640.10 8.000000 % 20,855.14
-------------------------------------------------------------------------------
365,162,840.46 17,863,160.13 29,853.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 33,980.44 42,979.04 0.00 0.00 5,088,521.43
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,589.38 3,589.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 85,096.67 105,951.81 0.00 0.00 12,744,784.96
-------------------------------------------------------------------------------
122,666.49 152,520.23 0.00 0.00 17,833,306.39
===============================================================================
Run: 05/25/00 08:04:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 909.784050 1.606032 6.064687 7.670719 0.000000 908.178017
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 776.858656 1.269149 5.178595 6.447744 0.000000 775.589507
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,475.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,871.72
SUBSERVICER ADVANCES THIS MONTH 5,386.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 458,537.04
(B) TWO MONTHLY PAYMENTS: 1 189,374.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,833,306.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,677.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.53649630 % 0.00000000 % 71.46350370 %
PREPAYMENT PERCENT 57.12189780 % 13.19322970 % 42.87810220 %
NEXT DISTRIBUTION 28.53380810 % 0.00000000 % 71.46619190 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2412 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66693150
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.89
POOL TRADING FACTOR: 4.88365858
................................................................................
Run: 05/25/00 08:04:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 2,079,132.36 6.782122 % 173,996.88
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.782122 % 0.00
B 6,095,852.88 1,824,056.04 6.782122 % 152,650.24
-------------------------------------------------------------------------------
116,111,466.88 3,903,188.40 326,647.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 11,581.79 185,578.67 0.00 0.00 1,905,135.48
S 801.47 801.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,160.90 162,811.14 0.00 0.00 1,671,405.80
-------------------------------------------------------------------------------
22,544.16 349,191.28 0.00 0.00 3,576,541.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 18.898538 1.581567 0.105274 1.686841 0.000000 17.316971
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 299.229013 25.041656 1.666853 26.708509 0.000000 274.187359
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,025.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 418.26
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,535.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 204,730.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,576,541.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 14
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,293.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753790 % 46.73246210 %
CURRENT PREPAYMENT PERCENTAGE 53.26753790 % 46.73246210 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753780 % 46.73246220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84520810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.39
POOL TRADING FACTOR: 3.08026535
................................................................................
Run: 05/25/00 08:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,989,291.64 8.000000 % 353,475.64
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.121197 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,321,169.33 8.000000 % 232,359.76
-------------------------------------------------------------------------------
321,497,464.02 23,310,460.97 585,835.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 79,111.19 432,586.83 0.00 0.00 11,635,816.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,330.23 2,330.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 74,702.59 307,062.35 0.00 0.00 11,088,809.57
-------------------------------------------------------------------------------
156,144.01 741,979.41 0.00 0.00 22,724,625.57
===============================================================================
Run: 05/25/00 08:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 758.288005 22.356311 5.003554 27.359865 0.000000 735.931693
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 782.530397 16.060936 5.163517 21.224453 0.000000 766.469461
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,825.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,467.32
SUBSERVICER ADVANCES THIS MONTH 10,682.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 493,860.89
(B) TWO MONTHLY PAYMENTS: 2 349,115.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 501,138.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,724,625.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 268,507.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.43309540 % 0.00000000 % 48.56690460 %
PREPAYMENT PERCENT 70.85985720 % 0.00000000 % 29.14014280 %
NEXT DISTRIBUTION 51.20355430 % 0.00000000 % 48.79644570 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54840549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.06
POOL TRADING FACTOR: 7.06836853
................................................................................
Run: 05/25/00 08:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 11,464,965.50 7.500000 % 384,046.38
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,407,930.17 7.500000 % 47,161.98
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185882 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,456,430.83 7.500000 % 118,877.13
-------------------------------------------------------------------------------
261,801,192.58 18,329,326.50 550,085.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 71,120.66 455,167.04 0.00 0.00 11,080,919.12
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,733.82 55,895.80 0.00 0.00 1,360,768.19
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,818.03 2,818.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 33,847.90 152,725.03 0.00 0.00 5,337,553.70
-------------------------------------------------------------------------------
116,520.41 666,605.90 0.00 0.00 17,779,241.01
===============================================================================
Run: 05/25/00 08:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 547.619674 18.343828 3.397051 21.740879 0.000000 529.275846
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 93.862011 3.144132 0.582255 3.726387 0.000000 90.717879
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 462.370499 10.073486 2.868225 12.941711 0.000000 452.297013
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,185.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,982.66
SUBSERVICER ADVANCES THIS MONTH 4,655.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 307,244.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,779,241.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 376,879.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.23114390 % 29.76885610 %
CURRENT PREPAYMENT PERCENTAGE 82.13868630 % 17.86131370 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.97873140 % 30.02126860 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1871 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08863456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.27
POOL TRADING FACTOR: 6.79112300
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 47,161.98 N/A 0.00
CLASS A-8 ENDING BAL: 1,360,768.19 N/A 0.00
................................................................................
Run: 05/25/00 08:04:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,494,939.04 7.750000 % 199,429.06
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,166,094.65 7.750000 % 22,158.60
A-17 760920W38 0.00 0.00 0.357085 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,807,849.26 7.750000 % 72,129.51
-------------------------------------------------------------------------------
430,245,573.48 27,468,882.95 293,717.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 67,359.59 266,788.65 0.00 0.00 10,295,509.98
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,484.34 29,642.94 0.00 0.00 1,143,936.05
A-17 8,123.26 8,123.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 101,459.41 173,588.92 0.00 13,164.13 15,722,555.62
-------------------------------------------------------------------------------
184,426.60 478,143.77 0.00 13,164.13 27,162,001.65
===============================================================================
Run: 05/25/00 08:04:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1506.162319 28.620703 9.666991 38.287694 0.000000 1477.541616
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 71.399379 1.356760 0.458262 1.815022 0.000000 70.042619
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 773.504331 3.529417 4.964578 8.493995 0.000000 769.330771
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,362.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,857.01
SUBSERVICER ADVANCES THIS MONTH 14,093.82
MASTER SERVICER ADVANCES THIS MONTH 2,561.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,762.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,647.52
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,047,213.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,162,001.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 314,870.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264,447.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.45179430 % 0.00000000 % 57.54820570 %
PREPAYMENT PERCENT 76.98071770 % 6.82108370 % 23.01928230 %
NEXT DISTRIBUTION 42.11562230 % 0.00000000 % 57.88437770 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3533 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55505354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.91
POOL TRADING FACTOR: 6.31313913
................................................................................
Run: 05/25/00 08:04:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,266,843.71 8.000000 % 84,375.39
A-9 7609204J4 15,000,000.00 1,434,711.24 8.000000 % 53,402.15
A-10 7609203X4 32,000,000.00 2,832,827.88 8.000000 % 161,274.49
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.180627 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,189,574.88 8.000000 % 8,125.03
B 15,322,642.27 12,034,947.52 8.000000 % 15,798.23
-------------------------------------------------------------------------------
322,581,934.27 26,258,905.23 322,975.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,062.06 99,437.45 0.00 0.00 2,182,468.32
A-9 9,532.95 62,935.10 0.00 0.00 1,381,309.09
A-10 18,822.75 180,097.24 0.00 0.00 2,671,553.39
A-11 9,966.76 9,966.76 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,939.41 3,939.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,126.69 49,251.72 0.00 0.00 6,181,449.85
B 79,966.35 95,764.58 0.00 0.00 12,019,149.29
-------------------------------------------------------------------------------
178,416.97 501,392.26 0.00 0.00 25,935,929.94
===============================================================================
Run: 05/25/00 08:04:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 61.766859 2.299057 0.410410 2.709467 0.000000 59.467802
A-9 95.647416 3.560143 0.635530 4.195673 0.000000 92.087273
A-10 88.525871 5.039828 0.588211 5.628039 0.000000 83.486043
A-11 1000.000000 0.000000 6.644507 6.644507 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 852.665165 1.119290 5.665542 6.784832 0.000000 851.545875
B 785.435521 1.031040 5.218834 6.249874 0.000000 784.404483
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,682.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,748.87
SUBSERVICER ADVANCES THIS MONTH 12,401.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 704,609.37
(B) TWO MONTHLY PAYMENTS: 2 374,958.17
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 442,728.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,935,929.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 114
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,505.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.59679280 % 23.57133600 % 45.83187080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 29.82476750 % 23.83353851 % 46.34169400 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1692 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60192893
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.39
POOL TRADING FACTOR: 8.04010615
................................................................................
Run: 05/25/00 08:04:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,748,878.51 7.500000 % 22,604.44
A-9 7609203V8 30,538,000.00 4,618,922.21 7.500000 % 160,533.60
A-10 7609203U0 40,000,000.00 6,050,065.13 7.500000 % 210,273.89
A-11 7609204A3 10,847,900.00 18,885,250.13 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291482 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,937,258.51 7.500000 % 27,468.47
B 16,042,796.83 13,600,671.41 7.500000 % 52,715.19
-------------------------------------------------------------------------------
427,807,906.83 48,841,045.90 473,595.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,051.07 26,655.51 13,071.01 0.00 2,739,345.08
A-9 28,770.11 189,303.71 0.00 0.00 4,458,388.61
A-10 37,684.35 247,958.24 0.00 0.00 5,839,791.24
A-11 0.00 0.00 117,631.51 0.00 19,002,881.64
A-12 11,823.21 11,823.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,295.45 45,763.92 0.00 0.00 2,909,790.04
B 84,715.19 137,430.38 0.00 0.00 13,547,956.22
-------------------------------------------------------------------------------
185,339.38 658,934.97 130,702.52 0.00 48,498,152.83
===============================================================================
Run: 05/25/00 08:04:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 392.394226 3.226717 0.578278 3.804995 1.865848 391.033357
A-9 151.251628 5.256847 0.942109 6.198956 0.000000 145.994781
A-10 151.251628 5.256847 0.942109 6.198956 0.000000 145.994781
A-11 1740.913000 0.000000 0.000000 0.000000 10.843713 1751.756712
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 249.657655 2.334733 1.555055 3.889788 0.000000 247.322922
B 847.774335 3.285910 5.280575 8.566485 0.000000 844.488424
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,542.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,192.17
SUBSERVICER ADVANCES THIS MONTH 17,406.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,409,773.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,686.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,498,152.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,221.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.13927970 % 6.01391400 % 27.84680620 %
PREPAYMENT PERCENT 79.68356780 % 8.59559370 % 20.31643220 %
NEXT DISTRIBUTION 66.06521010 % 5.99979560 % 27.93499430 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2920 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25042459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.04
POOL TRADING FACTOR: 11.33643209
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 22,604.44
CLASS A-8 ENDING BALANCE: 2,111,567.52 627,777.56
................................................................................
Run: 05/25/00 08:04:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 12,548,263.43 7.000000 % 130,053.62
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.425232 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,629,061.52 7.000000 % 26,208.22
-------------------------------------------------------------------------------
146,754,518.99 15,177,324.95 156,261.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 73,143.47 203,197.09 0.00 0.00 12,418,209.81
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,374.21 5,374.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 15,324.72 41,532.94 0.00 0.00 2,602,853.31
-------------------------------------------------------------------------------
93,842.40 250,104.24 0.00 0.00 15,021,063.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 337.318909 3.496065 1.966222 5.462287 0.000000 333.822844
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 445.277690 4.438822 2.595510 7.034332 0.000000 440.838870
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,683.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,625.78
SUBSERVICER ADVANCES THIS MONTH 3,292.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,356.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,021,063.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,410.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.67770160 % 17.32229840 %
CURRENT PREPAYMENT PERCENTAGE 89.60662100 % 10.39337900 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.67197670 % 17.32802330 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4253 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84163915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.86
POOL TRADING FACTOR: 10.23550295
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 130,053.62 0.00 0.00
CLASS A-9 ENDING BAL: 12,418,209.81 0.00 0.00
................................................................................
Run: 05/25/00 08:04:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 16,050,903.21 7.000000 % 776,694.69
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.331376 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,012,827.47 7.000000 % 84,827.84
-------------------------------------------------------------------------------
260,444,078.54 39,924,338.70 861,522.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,158.82 12,158.82 0.00 0.00 2,298,625.93
A-4 59,420.54 59,420.54 0.00 0.00 10,650,982.09
A-5 92,862.57 869,557.26 0.00 0.00 15,274,208.52
A-6 34,198.11 34,198.11 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,340.65 3,340.65 0.00 0.00 0.00
A-12 10,934.57 10,934.57 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,001.74 113,829.58 0.00 0.00 4,927,999.63
-------------------------------------------------------------------------------
241,917.00 1,103,439.53 0.00 0.00 39,062,816.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.608245 0.608245 0.000000 114.988791
A-4 276.476536 0.000000 1.542429 1.542429 0.000000 276.476536
A-5 900.471428 43.573335 5.209681 48.783016 0.000000 856.898094
A-6 1000.000000 0.000000 5.785503 5.785503 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.166220 8.142370 2.783789 10.926159 0.000000 473.023851
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,394.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,420.09
SUBSERVICER ADVANCES THIS MONTH 2,458.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 156,136.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,062,816.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 238
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 464,791.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.44418160 % 12.55581840 %
CURRENT PREPAYMENT PERCENTAGE 92.46650900 % 7.53349100 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.38442310 % 12.61557690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3276 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73694915
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.83
POOL TRADING FACTOR: 14.99854264
................................................................................
Run: 05/25/00 08:04:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 16,667,527.77 7.650000 % 552,932.46
A-11 7609206Q6 10,902,000.00 1,833,473.17 7.650000 % 60,824.07
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.107852 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,355,696.55 8.000000 % 47,890.91
B 16,935,768.50 14,073,752.08 8.000000 % 172,902.75
-------------------------------------------------------------------------------
376,350,379.50 33,930,449.57 834,550.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 104,888.43 657,820.89 0.00 0.00 16,114,595.31
A-11 11,538.01 72,362.08 0.00 0.00 1,772,649.10
A-12 5,326.70 5,326.70 0.00 0.00 0.00
A-13 3,010.33 3,010.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,921.70 56,812.61 0.00 0.00 1,307,805.64
B 92,617.88 265,520.63 0.00 0.00 13,900,849.33
-------------------------------------------------------------------------------
226,303.05 1,060,853.24 0.00 0.00 33,095,899.38
===============================================================================
Run: 05/25/00 08:04:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 770.765133 25.569543 4.850410 30.419953 0.000000 745.195590
A-11 168.177689 5.579166 1.058339 6.637505 0.000000 162.598523
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 144.088774 5.090035 0.948233 6.038268 0.000000 138.998739
B 831.007585 10.209324 5.468773 15.678097 0.000000 820.798261
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,509.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,443.78
SUBSERVICER ADVANCES THIS MONTH 10,981.17
MASTER SERVICER ADVANCES THIS MONTH 6,891.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 487,767.57
(B) TWO MONTHLY PAYMENTS: 2 514,651.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 372,177.44
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,095,899.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 868,527.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 581,682.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.52624760 % 3.99551600 % 41.47823640 %
PREPAYMENT PERCENT 81.81049900 % 6.49624980 % 18.18950100 %
NEXT DISTRIBUTION 54.04670890 % 3.95156398 % 42.00172710 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1083 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54631799
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.58
POOL TRADING FACTOR: 8.79390621
................................................................................
Run: 05/25/00 08:04:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 21,087,852.65 7.500000 % 252,337.87
A-8 7609206A1 9,513,000.00 4,122,424.40 7.500000 % 28,040.48
A-9 7609206B9 9,248,000.00 16,004,835.05 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.181495 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,200,243.97 7.500000 % 9,613.78
B 18,182,304.74 15,846,503.08 7.500000 % 39,426.52
-------------------------------------------------------------------------------
427,814,328.74 58,261,859.15 329,418.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 131,505.42 383,843.29 0.00 0.00 20,835,514.78
A-8 14,613.23 42,653.71 11,094.51 0.00 4,105,478.43
A-9 0.00 0.00 99,807.34 0.00 16,104,642.39
A-10 8,792.22 8,792.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,484.81 17,098.59 0.00 0.00 1,190,630.19
B 98,819.97 138,246.49 0.00 0.00 15,807,076.56
-------------------------------------------------------------------------------
261,215.65 590,634.30 110,901.85 0.00 58,043,342.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 276.174452 3.304712 1.722244 5.026956 0.000000 272.869741
A-8 433.346410 2.947596 1.536133 4.483729 1.166247 431.565062
A-9 1730.626627 0.000000 0.000000 0.000000 10.792316 1741.418944
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 124.688702 0.998738 0.777568 1.776306 0.000000 123.689964
B 871.534347 2.168401 5.434953 7.603354 0.000000 869.365946
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:04:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,877.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,899.92
SUBSERVICER ADVANCES THIS MONTH 11,357.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 604,404.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,036.23
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 622,510.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,043,342.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 127,270.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.74115500 % 2.06008500 % 27.19875970 %
PREPAYMENT PERCENT 82.44469300 % 6.07683620 % 17.55530700 %
NEXT DISTRIBUTION 70.71549280 % 2.05127779 % 27.23322940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1812 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13390849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.73
POOL TRADING FACTOR: 13.56741428
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 28,040.48
CLASS A-8 ENDING BALANCE: 1,790,178.67 2,315,299.76
................................................................................
Run: 05/25/00 08:04:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 10,424,477.19 7.500000 % 327,321.27
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126399 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,887,495.83 7.500000 % 81,766.68
-------------------------------------------------------------------------------
183,802,829.51 14,311,973.02 409,087.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 64,137.64 391,458.91 0.00 0.00 10,097,155.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,484.02 1,484.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,918.21 105,684.89 0.00 0.00 3,805,729.15
-------------------------------------------------------------------------------
89,539.87 498,627.82 0.00 0.00 13,902,885.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 532.812532 16.729940 3.278182 20.008122 0.000000 516.082592
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 445.260765 9.365282 2.739512 12.104794 0.000000 435.895483
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,830.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,528.34
SUBSERVICER ADVANCES THIS MONTH 8,075.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 556,175.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,902,885.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270,151.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.83745700 % 27.16254300 %
CURRENT PREPAYMENT PERCENTAGE 83.70247420 % 16.29752580 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.62633520 % 27.37366480 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1287 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08019314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.82
POOL TRADING FACTOR: 7.56402124
................................................................................
Run: 05/25/00 08:05:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 4,076,697.39 7.000000 % 324,640.16
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.385479 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,131,359.03 7.000000 % 41,630.69
-------------------------------------------------------------------------------
156,959,931.35 23,308,056.42 366,270.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 23,755.22 348,395.38 0.00 0.00 3,752,057.23
A-11 93,815.91 93,815.91 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 7,479.27 7,479.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,246.66 59,877.35 0.00 0.00 3,089,728.34
-------------------------------------------------------------------------------
143,297.06 509,567.91 0.00 0.00 22,941,785.57
===============================================================================
Run: 05/25/00 08:05:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 420.278081 33.468058 2.448992 35.917050 0.000000 386.810024
A-11 1000.000000 0.000000 5.827075 5.827075 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 498.708913 6.630219 2.906014 9.536233 0.000000 492.078694
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,850.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,483.87
SUBSERVICER ADVANCES THIS MONTH 2,411.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,652.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,941,785.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 140
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 140,989.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.56533610 % 13.43466390 %
CURRENT PREPAYMENT PERCENTAGE 91.93920170 % 8.06079830 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.53231100 % 13.46768900 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.383070 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80978852
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.79
POOL TRADING FACTOR: 14.61633257
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 05/25/00 08:05:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 5,880,523.76 7.583496 % 7,787.10
M 760944AB4 5,352,000.00 1,797,834.11 7.583496 % 2,376.71
R 760944AC2 100.00 0.00 7.583496 % 0.00
B 8,362,385.57 2,345,003.19 7.583496 % 3,109.30
-------------------------------------------------------------------------------
133,787,485.57 10,023,361.06 13,273.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,161.61 44,948.71 0.00 0.00 5,872,736.66
M 11,361.31 13,738.02 0.00 0.00 1,795,457.40
R 0.00 0.00 0.00 0.00 0.00
B 14,819.09 17,928.39 0.00 0.00 2,341,893.89
-------------------------------------------------------------------------------
63,342.01 76,615.12 0.00 0.00 10,010,087.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.974572 0.064853 0.309492 0.374345 0.000000 48.909719
M 335.918182 0.444079 2.122816 2.566895 0.000000 335.474103
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 280.422754 0.371819 1.772114 2.143933 0.000000 280.050934
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,245.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,045.50
SUBSERVICER ADVANCES THIS MONTH 3,381.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,453.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 245,576.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,010,087.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.66818250 % 17.93644000 % 23.39537780 %
PREPAYMENT PERCENT 58.66818250 % 0.00000000 % 41.33181750 %
NEXT DISTRIBUTION 58.66818240 % 17.93647977 % 23.39533780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09710087
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.04
POOL TRADING FACTOR: 7.48208093
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/25/00 08:05:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 839,032.62 8.000000 % 38,765.32
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,902,900.03 8.000000 % 180,323.37
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.145011 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,421,398.55 8.000000 % 25,468.22
B 16,938,486.28 14,383,152.32 8.000000 % 63,067.17
-------------------------------------------------------------------------------
376,347,086.28 36,771,483.52 307,624.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,561.62 44,326.94 0.00 0.00 800,267.30
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 25,870.79 206,194.16 0.00 0.00 3,722,576.66
A-11 99,429.12 99,429.12 0.00 0.00 15,000,000.00
A-12 8,120.05 8,120.05 0.00 0.00 1,225,000.00
A-13 4,418.19 4,418.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,421.89 34,890.11 0.00 0.00 1,395,930.33
B 95,340.28 158,407.45 0.00 0.00 14,320,085.15
-------------------------------------------------------------------------------
248,161.94 555,786.02 0.00 0.00 36,463,859.44
===============================================================================
Run: 05/25/00 08:05:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 55.935508 2.584355 0.370775 2.955130 0.000000 53.351153
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 168.956711 7.806206 1.119948 8.926154 0.000000 161.150505
A-11 1000.000000 0.000000 6.628608 6.628608 0.000000 1000.000000
A-12 1000.000000 0.000000 6.628612 6.628612 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 151.076000 2.706937 1.001423 3.708360 0.000000 148.369063
B 849.140359 3.723307 5.628618 9.351925 0.000000 845.417053
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,989.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,104.90
SUBSERVICER ADVANCES THIS MONTH 9,433.49
MASTER SERVICER ADVANCES THIS MONTH 1,553.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 472,155.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 422,405.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,955.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,463,859.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 198,999.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,085.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.01954520 % 3.86549100 % 39.11496340 %
PREPAYMENT PERCENT 74.21172710 % 9.20898360 % 25.78827290 %
NEXT DISTRIBUTION 56.89974750 % 3.82825722 % 39.27199530 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1459 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57075672
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.08
POOL TRADING FACTOR: 9.68889112
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 05/25/00 08:05:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,950,156.28 7.500000 % 35,910.37
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,997,784.02 7.500000 % 3,990.04
A-12 760944AE8 0.00 0.00 0.155239 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,029,286.41 7.500000 % 2,105.98
B 5,682,302.33 5,100,195.87 7.500000 % 8,764.03
-------------------------------------------------------------------------------
133,690,335.33 26,107,322.58 50,770.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,172.63 73,083.00 0.00 0.00 5,914,245.91
A-9 75,154.84 75,154.84 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,480.83 16,470.87 0.00 0.00 1,993,793.98
A-12 3,375.95 3,375.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,430.30 8,536.28 0.00 0.00 1,027,180.43
B 31,862.63 40,626.66 0.00 0.00 5,091,431.84
-------------------------------------------------------------------------------
166,477.18 217,247.60 0.00 0.00 26,056,552.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 311.967508 1.882786 1.948966 3.831752 0.000000 310.084722
A-9 1000.000000 0.000000 6.247337 6.247337 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 478.511143 0.955698 2.989420 3.945118 0.000000 477.555444
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 342.179228 0.700119 2.137709 2.837828 0.000000 341.479109
B 897.557992 1.542338 5.607345 7.149683 0.000000 896.015654
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,882.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,790.48
SUBSERVICER ADVANCES THIS MONTH 5,496.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 702,967.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,056,552.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,179.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.52198050 % 3.94252000 % 19.53549950 %
PREPAYMENT PERCENT 85.91318830 % 4.87594470 % 14.08681170 %
NEXT DISTRIBUTION 76.51795130 % 3.94211952 % 19.53992920 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1553 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09674124
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.99
POOL TRADING FACTOR: 19.49022874
................................................................................
Run: 05/25/00 08:05:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 11,053,764.41 7.818108 % 135,843.85
R 760944CB2 100.00 0.00 7.818108 % 0.00
B 3,851,896.47 1,848,112.96 7.818108 % 20,683.87
-------------------------------------------------------------------------------
154,075,839.47 12,901,877.37 156,527.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,843.74 207,687.59 0.00 0.00 10,917,920.56
R 0.00 0.00 0.00 0.00 0.00
B 12,011.77 32,695.64 0.00 0.00 1,827,429.09
-------------------------------------------------------------------------------
83,855.51 240,383.23 0.00 0.00 12,745,349.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 73.581957 0.904276 0.478245 1.382521 0.000000 72.677681
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 479.792999 5.369789 3.118404 8.488193 0.000000 474.423211
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,803.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,545.34
SUBSERVICER ADVANCES THIS MONTH 2,009.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 141,002.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,745,349.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,328.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.67562760 % 14.32437240 %
CURRENT PREPAYMENT PERCENTAGE 91.40537660 % 8.59462340 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.66199330 % 14.33800670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20398990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.09
POOL TRADING FACTOR: 8.27212735
................................................................................
Run: 05/25/00 08:05:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 12,373,680.59 8.000000 % 247,840.69
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.250578 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 304,169.29 8.000000 % 2,857.78
M-2 760944CK2 4,813,170.00 4,156,983.44 8.000000 % 39,056.41
M-3 760944CL0 3,208,780.00 2,811,982.48 8.000000 % 26,419.62
B-1 4,813,170.00 4,601,932.07 8.000000 % 43,236.87
B-2 1,604,363.09 348,021.21 8.000000 % 3,269.79
-------------------------------------------------------------------------------
320,878,029.09 24,596,769.08 362,681.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 81,800.85 329,641.54 0.00 0.00 12,125,839.90
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,093.20 5,093.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,010.83 4,868.61 0.00 0.00 301,311.51
M-2 27,481.29 66,537.70 0.00 0.00 4,117,927.03
M-3 18,589.66 45,009.28 0.00 0.00 2,785,562.86
B-1 30,422.80 73,659.67 0.00 0.00 4,558,695.20
B-2 2,300.73 5,570.52 0.00 0.00 344,751.42
-------------------------------------------------------------------------------
167,699.36 530,380.52 0.00 0.00 24,234,087.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 300.522579 6.019367 1.986717 8.006084 0.000000 294.503212
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 47.396400 0.445306 0.313332 0.758638 0.000000 46.951094
M-2 863.668526 8.114488 5.709603 13.824091 0.000000 855.554038
M-3 876.340067 8.233540 5.793373 14.026913 0.000000 868.106527
B-1 956.112514 8.983034 6.320741 15.303775 0.000000 947.129480
B-2 216.921726 2.038061 1.434039 3.472100 0.000000 214.883665
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,547.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,566.70
SUBSERVICER ADVANCES THIS MONTH 18,439.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 945,748.45
(B) TWO MONTHLY PAYMENTS: 2 318,935.38
(C) THREE OR MORE MONTHLY PAYMENTS: 2 213,651.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 776,229.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,234,087.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 328,963.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.30612170 % 29.56947400 % 20.12440440 %
PREPAYMENT PERCENT 70.18367300 % 100.00000000 % 29.81632700 %
NEXT DISTRIBUTION 50.03629570 % 29.73002914 % 20.23367510 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2535 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69977410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.92
POOL TRADING FACTOR: 7.55242981
................................................................................
Run: 05/25/00 08:05:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,564,264.43 7.500000 % 23,536.62
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.182639 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 966,874.29 7.500000 % 1,676.28
B-1 3,744,527.00 3,420,126.10 7.500000 % 5,512.58
B-2 534,817.23 354,674.67 7.500000 % 571.67
-------------------------------------------------------------------------------
106,963,444.23 18,305,939.49 31,297.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,521.30 52,057.92 0.00 0.00 4,540,727.81
A-6 56,239.46 56,239.46 0.00 0.00 9,000,000.00
A-7 2,785.62 2,785.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,041.83 7,718.11 0.00 0.00 965,198.01
B-1 21,371.78 26,884.36 0.00 0.00 3,414,613.52
B-2 2,216.32 2,787.99 0.00 0.00 354,103.00
-------------------------------------------------------------------------------
117,176.31 148,473.46 0.00 0.00 18,274,642.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 456.426443 2.353662 2.852130 5.205792 0.000000 454.072781
A-6 1000.000000 0.000000 6.248829 6.248829 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 361.583504 0.626881 2.259473 2.886354 0.000000 360.956623
B-1 913.366655 1.472170 5.707471 7.179641 0.000000 911.894485
B-2 663.169865 1.068907 4.144033 5.212940 0.000000 662.100957
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,884.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,928.85
SUBSERVICER ADVANCES THIS MONTH 3,488.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 454,715.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,274,642.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,341.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.09761430 % 5.28175200 % 20.62063390 %
PREPAYMENT PERCENT 84.45856860 % 5.97747360 % 15.54143140 %
NEXT DISTRIBUTION 74.09571990 % 5.28162463 % 20.62265540 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1826 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12785865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.52
POOL TRADING FACTOR: 17.08494194
................................................................................
Run: 05/25/00 08:05:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 4,853,019.33 7.630127 % 7,047.18
R 760944BR8 100.00 0.00 7.630127 % 0.00
B 7,272,473.94 3,974,038.55 7.630127 % 5,770.78
-------------------------------------------------------------------------------
121,207,887.94 8,827,057.88 12,817.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,853.73 37,900.91 0.00 0.00 4,845,972.15
R 0.00 0.00 0.00 0.00 0.00
B 25,265.48 31,036.26 0.00 0.00 3,968,267.77
-------------------------------------------------------------------------------
56,119.21 68,937.17 0.00 0.00 8,814,239.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 42.594514 0.061852 0.270800 0.332652 0.000000 42.532662
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 546.449335 0.793510 3.474125 4.267635 0.000000 545.655825
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,825.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 926.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,814,239.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,108.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.97890010 % 45.02109990 %
CURRENT PREPAYMENT PERCENTAGE 54.97890010 % 45.02109990 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.97890000 % 45.02110000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13932444
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.11
POOL TRADING FACTOR: 7.27200190
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 05/25/00 08:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,360,038.45 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,306,715.51 8.000000 % 16,487.37
A-10 760944EV6 40,000,000.00 2,010,254.23 8.000000 % 25,364.20
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 2,400,350.92 8.000000 % 210,365.40
A-14 760944FC7 0.00 0.00 0.266042 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,656,023.05 8.000000 % 11,506.01
M-2 760944EZ7 4,032,382.00 3,665,699.31 8.000000 % 15,879.97
M-3 760944FA1 2,419,429.00 2,219,641.30 8.000000 % 9,615.58
B-1 5,000,153.00 4,920,126.25 8.000000 % 21,314.20
B-2 1,451,657.66 355,712.14 8.000000 % 1,540.95
-------------------------------------------------------------------------------
322,590,531.66 28,894,561.16 312,073.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 61,979.75 0.00 9,422,018.20
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,652.73 25,140.10 0.00 0.00 1,290,228.14
A-10 13,311.38 38,675.58 0.00 0.00 1,984,890.03
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 15,894.50 226,259.90 0.00 0.00 2,189,985.52
A-14 6,362.80 6,362.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,587.50 29,093.51 0.00 0.00 2,644,517.04
M-2 24,273.32 40,153.29 0.00 0.00 3,649,819.34
M-3 14,697.89 24,313.47 0.00 0.00 2,210,025.72
B-1 32,579.80 53,894.00 0.00 0.00 4,898,812.05
B-2 2,355.43 3,896.38 0.00 0.00 354,171.19
-------------------------------------------------------------------------------
135,715.35 447,789.03 61,979.75 0.00 28,644,467.23
===============================================================================
Run: 05/25/00 08:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1757.423667 0.000000 0.000000 0.000000 11.637204 1769.060871
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 171.778035 2.167395 1.137469 3.304864 0.000000 169.610640
A-10 50.256356 0.634105 0.332785 0.966890 0.000000 49.622251
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 414.783294 36.351374 2.746587 39.097961 0.000000 378.431920
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 274.441801 1.188894 1.817283 3.006177 0.000000 273.252907
M-2 909.065488 3.938112 6.019598 9.957710 0.000000 905.127376
M-3 917.423615 3.974318 6.074942 10.049260 0.000000 913.449297
B-1 983.995140 4.262710 6.515761 10.778471 0.000000 979.732430
B-2 245.038586 1.061511 1.622580 2.684091 0.000000 243.977075
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,352.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,056.67
SUBSERVICER ADVANCES THIS MONTH 14,730.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,053,459.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 744,732.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,644,467.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,202.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.18061290 % 29.56045500 % 18.25893240 %
PREPAYMENT PERCENT 80.87224520 % 100.00000000 % 19.12775480 %
NEXT DISTRIBUTION 51.97206770 % 29.68937084 % 18.33856150 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2662 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.74044639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.71
POOL TRADING FACTOR: 8.87951270
................................................................................
Run: 05/25/00 08:05:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 16,178,185.53 7.500000 % 476,543.58
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,561,500.43 7.500000 % 45,995.46
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.317051 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 666,121.12 7.500000 % 13,203.24
M-2 760944EB0 6,051,700.00 3,862,506.85 7.500000 % 76,559.03
B 1,344,847.83 661,730.88 7.500000 % 13,116.21
-------------------------------------------------------------------------------
268,959,047.83 22,930,044.81 625,417.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 100,098.96 576,642.54 0.00 0.00 15,701,641.95
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,661.44 55,656.90 0.00 0.00 1,515,504.97
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,997.53 5,997.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,121.48 17,324.72 0.00 0.00 652,917.88
M-2 23,898.41 100,457.44 0.00 0.00 3,785,947.82
B 4,094.32 17,210.53 0.00 0.00 648,614.67
-------------------------------------------------------------------------------
147,872.14 773,289.66 0.00 0.00 22,304,627.29
===============================================================================
Run: 05/25/00 08:05:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 520.500146 15.331818 3.220480 18.552298 0.000000 505.168327
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 41.678912 1.227691 0.257879 1.485570 0.000000 40.451220
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 198.102935 3.926614 1.225719 5.152333 0.000000 194.176321
M-2 638.251541 12.650830 3.949041 16.599871 0.000000 625.600711
B 492.048889 9.752932 3.044449 12.797381 0.000000 482.295956
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,252.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,607.40
SUBSERVICER ADVANCES THIS MONTH 3,150.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,795.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,304,627.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 132
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 427,298.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.36437550 % 19.74975600 % 2.88586820 %
PREPAYMENT PERCENT 86.41862530 % 100.00000000 % 13.58137470 %
NEXT DISTRIBUTION 77.19091960 % 19.90109784 % 2.90798260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3190 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22194937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.00
POOL TRADING FACTOR: 8.29294551
................................................................................
Run: 05/25/00 08:05:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,754,415.32 7.692631 % 289,190.68
R 760944DC9 100.00 0.00 7.692631 % 0.00
B 6,746,402.77 3,258,037.80 7.692631 % 4,068.51
-------------------------------------------------------------------------------
112,439,802.77 9,012,453.12 293,259.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,751.55 325,942.23 0.00 0.00 5,465,224.64
R 0.00 0.00 0.00 0.00 0.00
B 20,808.02 24,876.53 0.00 0.00 3,253,969.29
-------------------------------------------------------------------------------
57,559.57 350,818.76 0.00 0.00 8,719,193.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 54.444466 2.736131 0.347719 3.083850 0.000000 51.708336
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 482.929631 0.603064 3.084313 3.687377 0.000000 482.326567
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,707.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 984.67
SUBSERVICER ADVANCES THIS MONTH 1,804.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,520.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,719,193.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 31
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 282,004.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.84960060 % 36.15039940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 62.68038860 % 37.31961140 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31881178
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.83
POOL TRADING FACTOR: 7.75454396
................................................................................
Run: 05/25/00 08:05:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 5,478,711.86 7.000000 % 314,924.37
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 6.937500 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 7.145832 % 0.00
A-9 760944EK0 0.00 0.00 0.204376 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,336,196.52 7.000000 % 24,682.34
B-2 677,492.20 359,325.11 7.000000 % 3,796.33
-------------------------------------------------------------------------------
135,502,292.20 30,788,434.71 343,403.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,912.13 346,836.50 0.00 0.00 5,163,787.49
A-6 121,446.06 121,446.06 0.00 0.00 20,850,000.00
A-7 7,129.00 7,129.00 0.00 0.00 1,234,940.85
A-8 3,147.03 3,147.03 0.00 0.00 529,260.37
A-9 5,235.96 5,235.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 13,607.76 38,290.10 0.00 0.00 2,311,514.18
B-2 2,092.98 5,889.31 0.00 0.00 355,528.78
-------------------------------------------------------------------------------
184,570.92 527,973.96 0.00 0.00 30,445,031.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 163.056901 9.372749 0.949766 10.322515 0.000000 153.684152
A-6 1000.000000 0.000000 5.824751 5.824751 0.000000 1000.000000
A-7 35.101636 0.000000 0.202633 0.202633 0.000000 35.101636
A-8 35.101637 0.000000 0.208718 0.208718 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 530.375163 5.603510 3.089303 8.692813 0.000000 524.771654
B-2 530.375272 5.603504 3.089305 8.692809 0.000000 524.771769
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,578.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,479.13
SUBSERVICER ADVANCES THIS MONTH 2,052.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 135,196.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,445,031.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 45,294.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.24501890 % 8.75498110 %
CURRENT PREPAYMENT PERCENTAGE 94.74701130 % 5.25298870 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.23980890 % 8.76019110 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2044 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62527238
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.62
POOL TRADING FACTOR: 22.46827797
................................................................................
Run: 05/25/00 08:05:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,807,348.05 8.190000 % 3,627.42
A-8 760944CV8 1,000.00 374.28 2333.767840 % 0.48
A-9 760944CR7 5,212,787.00 280,772.24 8.500000 % 362.79
A-10 760944FD5 0.00 0.00 0.116665 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 718,385.22 8.500000 % 902.67
M-2 760944CY2 2,016,155.00 1,755,481.16 8.500000 % 2,205.80
M-3 760944EE4 1,344,103.00 1,187,550.99 8.500000 % 1,492.19
B-1 2,016,155.00 1,671,524.59 8.500000 % 2,100.30
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,421,436.53 10,691.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,159.79 22,787.21 0.00 0.00 2,803,720.63
A-8 727.89 728.37 0.00 0.00 373.80
A-9 1,988.76 2,351.55 0.00 0.00 280,409.45
A-10 818.72 818.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,088.46 5,991.13 0.00 0.00 717,482.55
M-2 12,434.43 14,640.23 0.00 0.00 1,753,275.36
M-3 8,411.66 9,903.85 0.00 0.00 1,186,058.80
B-1 11,839.73 13,940.03 0.00 0.00 1,669,424.29
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
60,469.44 71,161.09 0.00 0.00 8,410,744.88
===============================================================================
Run: 05/25/00 08:05:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 374.269957 0.483600 2.554344 3.037944 0.000000 373.786357
A-8 374.280000 0.480000 727.890000 728.370000 0.000000 373.800000
A-9 53.862212 0.069596 0.381516 0.451112 0.000000 53.792616
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 213.788645 0.268631 1.514306 1.782937 0.000000 213.520014
M-2 870.707441 1.094063 6.167398 7.261461 0.000000 869.613378
M-3 883.526776 1.110175 6.258196 7.368371 0.000000 882.416601
B-1 829.065518 1.041725 5.872440 6.914165 0.000000 828.023783
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,920.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 878.36
SUBSERVICER ADVANCES THIS MONTH 7,420.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 416,877.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 333,485.75
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,215.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,410,744.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 157.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.67420110 % 43.47734900 % 19.84844970 %
PREPAYMENT PERCENT 81.00226030 % 100.00000000 % 18.99773970 %
NEXT DISTRIBUTION 36.67337350 % 43.47791738 % 19.84870920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01533802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.97
POOL TRADING FACTOR: 6.25751149
................................................................................
Run: 05/25/00 08:06:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 10,201,063.00 7.470000 % 102,345.60
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 10,201,063.00 102,345.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,179.25 165,524.85 0.00 0.00 10,098,717.40
S-1 595.61 595.61 0.00 0.00 0.00
S-2 1,789.16 1,789.16 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
65,564.02 167,909.62 0.00 0.00 10,098,717.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 291.152564 2.921086 1.803224 4.724310 0.000000 288.231477
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 255.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,098,717.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,183,397.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,662.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.82382050
Run: 05/25/00 08:06:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 255.03
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,098,717.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,183,397.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 460,662.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.82382050
................................................................................
Run: 05/25/00 08:05:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,877,581.62 10.000000 % 54,448.59
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 8,623,817.00 7.800000 % 544,485.92
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.162122 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,634,449.56 8.000000 % 23,231.58
M-2 7609208S0 5,252,983.00 4,661,454.79 8.000000 % 66,256.53
M-3 7609208T8 3,501,988.00 3,153,914.47 8.000000 % 44,828.80
B-1 5,252,983.00 5,082,550.68 8.000000 % 72,241.86
B-2 1,750,995.34 561,959.22 8.000000 % 7,987.51
-------------------------------------------------------------------------------
350,198,858.34 35,747,727.34 813,480.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,461.91 69,910.50 0.00 0.00 1,823,133.03
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 55,393.48 599,879.40 0.00 0.00 8,079,331.08
A-10 65,209.48 65,209.48 0.00 0.00 10,152,000.00
A-11 4,772.60 4,772.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,767.78 33,999.36 0.00 0.00 1,611,217.98
M-2 30,709.74 96,966.27 0.00 0.00 4,595,198.26
M-3 20,778.04 65,606.84 0.00 0.00 3,109,085.67
B-1 33,483.92 105,725.78 0.00 0.00 5,010,308.82
B-2 3,702.20 11,689.71 0.00 0.00 553,971.71
-------------------------------------------------------------------------------
240,279.15 1,053,759.94 0.00 0.00 34,934,246.55
===============================================================================
Run: 05/25/00 08:05:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 63.530541 1.842342 0.523175 2.365517 0.000000 61.688199
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 242.242051 15.294548 1.555997 16.850545 0.000000 226.947502
A-10 1000.000000 0.000000 6.423314 6.423314 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 186.688175 2.653530 1.229905 3.883435 0.000000 184.034645
M-2 887.391943 12.613125 5.846153 18.459278 0.000000 874.778818
M-3 900.606875 12.800958 5.933213 18.734171 0.000000 887.805918
B-1 967.555136 13.752540 6.374268 20.126808 0.000000 953.802596
B-2 320.937016 4.561703 2.114335 6.676038 0.000000 316.375319
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,889.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,789.43
SUBSERVICER ADVANCES THIS MONTH 11,467.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 260,327.38
(B) TWO MONTHLY PAYMENTS: 2 500,820.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 82,406.40
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,376.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 34,934,246.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 763,433.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.77541720 % 26.43474000 % 15.78984270 %
PREPAYMENT PERCENT 74.66525030 % 100.00000000 % 25.33474970 %
NEXT DISTRIBUTION 57.40631640 % 26.66581601 % 15.92786760 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65632390
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.26
POOL TRADING FACTOR: 9.97554553
................................................................................
Run: 05/25/00 08:05:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 2,164,118.49 7.500000 % 1,048,913.50
A-12 760944GT9 18,350,000.00 31,162,838.27 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152246 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,063,982.98 7.500000 % 42,597.46
M-2 760944GX0 3,698,106.00 3,341,297.28 7.500000 % 46,452.86
M-3 760944GY8 2,218,863.00 2,023,516.62 7.500000 % 28,132.23
B-1 4,437,728.00 4,170,120.90 7.500000 % 57,975.70
B-2 1,479,242.76 1,006,492.08 7.500000 % 13,992.89
-------------------------------------------------------------------------------
295,848,488.76 46,932,366.62 1,238,064.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 10,451.17 1,059,364.67 0.00 0.00 1,115,204.99
A-12 0.00 0.00 194,767.74 0.00 31,357,606.01
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,866.51 5,866.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,867.22 61,464.68 0.00 0.00 3,021,385.52
M-2 20,574.86 67,027.72 0.00 0.00 3,294,844.42
M-3 12,460.30 40,592.53 0.00 0.00 1,995,384.39
B-1 25,678.55 83,654.25 0.00 0.00 4,112,145.20
B-2 6,197.72 20,190.61 0.00 0.00 992,499.19
-------------------------------------------------------------------------------
100,096.33 1,338,160.97 194,767.74 0.00 45,889,069.72
===============================================================================
Run: 05/25/00 08:05:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 72.149308 34.969612 0.348430 35.318042 0.000000 37.179696
A-12 1698.247317 0.000000 0.000000 0.000000 10.614046 1708.861363
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 376.579591 5.235451 2.318880 7.554331 0.000000 371.344140
M-2 903.515821 12.561257 5.563621 18.124878 0.000000 890.954564
M-3 911.961045 12.678669 5.615624 18.294293 0.000000 899.282376
B-1 939.697273 13.064275 5.786418 18.850693 0.000000 926.632998
B-2 680.410347 9.459489 4.189799 13.649288 0.000000 670.950852
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,494.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,871.87
SUBSERVICER ADVANCES THIS MONTH 10,577.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,247,366.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,322.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,889,069.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 977,032.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.01060350 % 17.95945400 % 11.02994240 %
PREPAYMENT PERCENT 82.60636210 % 100.00000000 % 17.39363790 %
NEXT DISTRIBUTION 70.76371610 % 18.11240537 % 11.12387860 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1536 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20771369
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.88
POOL TRADING FACTOR: 15.51100359
................................................................................
Run: 05/25/00 08:05:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,977,937.88 6.516390 % 103,052.66
A-10 760944FY9 40,000,000.00 3,991,175.16 10.000000 % 41,221.06
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 166,298.97 6.516390 % 1,717.54
A-15 760944FH6 0.00 0.00 0.280008 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 239,035.14 7.500000 % 2,357.37
M-2 760944FW3 4,582,565.00 3,000,918.39 7.500000 % 29,595.11
B-1 458,256.00 301,834.74 7.500000 % 2,976.70
B-2 917,329.35 441,267.06 7.500000 % 4,351.80
-------------------------------------------------------------------------------
183,302,633.35 18,118,467.34 185,272.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 54,134.50 157,187.16 0.00 0.00 9,874,885.22
A-10 33,229.74 74,450.80 0.00 0.00 3,949,954.10
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 902.24 2,619.78 0.00 0.00 164,581.43
A-15 4,223.94 4,223.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,492.62 3,849.99 0.00 0.00 236,677.77
M-2 18,738.79 48,333.90 0.00 0.00 2,971,323.28
B-1 1,884.77 4,861.47 0.00 0.00 298,858.04
B-2 2,755.45 7,107.25 0.00 0.00 436,915.26
-------------------------------------------------------------------------------
117,362.05 302,634.29 0.00 0.00 17,933,195.10
===============================================================================
Run: 05/25/00 08:05:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 831.494823 8.587722 4.511208 13.098930 0.000000 822.907102
A-10 99.779379 1.030527 0.830744 1.861271 0.000000 98.748853
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 831.494850 8.587700 4.511200 13.098900 0.000000 822.907150
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 104.323754 1.028843 0.651434 1.680277 0.000000 103.294911
M-2 654.855608 6.458198 4.089149 10.547347 0.000000 648.397411
B-1 658.659657 6.495714 4.112919 10.608633 0.000000 652.163943
B-2 481.034494 4.743967 3.003752 7.747719 0.000000 476.290506
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,904.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,993.46
SUBSERVICER ADVANCES THIS MONTH 8,136.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 563,883.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,933,195.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,468.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.01659900 % 17.88205100 % 4.10135020 %
PREPAYMENT PERCENT 86.80995940 % 100.00000000 % 13.19004060 %
NEXT DISTRIBUTION 78.00852370 % 17.88861958 % 4.10285670 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2802 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23035622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.33
POOL TRADING FACTOR: 9.78338105
................................................................................
Run: 05/25/00 08:05:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 43,986,640.86 7.500000 % 230,424.78
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.262106 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,540,655.40 7.500000 % 23,138.61
M-2 760944HT8 6,032,300.00 5,340,520.04 7.500000 % 22,302.81
M-3 760944HU5 3,619,400.00 3,249,224.52 7.500000 % 13,569.25
B-1 4,825,900.00 4,460,621.71 7.500000 % 9,297.40
B-2 2,413,000.00 2,326,628.04 7.500000 % 0.00
B-3 2,412,994.79 1,376,291.04 7.500000 % 0.00
-------------------------------------------------------------------------------
482,582,094.79 76,031,581.61 298,732.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 274,862.59 505,287.37 0.00 0.00 43,756,216.08
A-10 52,277.25 52,277.25 0.00 0.00 8,366,000.00
A-11 8,654.55 8,654.55 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 16,603.67 16,603.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,622.31 57,760.92 0.00 0.00 5,517,516.79
M-2 33,371.70 55,674.51 0.00 0.00 5,318,217.23
M-3 40,504.67 54,073.92 0.00 0.00 3,235,655.27
B-1 55,605.90 64,903.30 0.00 0.00 4,451,324.31
B-2 0.00 0.00 0.00 0.00 2,326,628.04
B-3 0.00 0.00 0.00 0.00 1,351,496.27
-------------------------------------------------------------------------------
516,502.64 815,235.49 0.00 0.00 75,708,053.99
===============================================================================
Run: 05/25/00 08:05:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 461.240283 2.416215 2.882186 5.298401 0.000000 458.824068
A-10 1000.000000 0.000000 6.248775 6.248775 0.000000 1000.000000
A-11 1000.000000 0.000000 6.248773 6.248773 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 417.485243 1.743481 2.608771 4.352252 0.000000 415.741762
M-2 885.320697 3.697232 5.532168 9.229400 0.000000 881.623465
M-3 897.724628 3.749033 11.190990 14.940023 0.000000 893.975595
B-1 924.308773 1.926563 11.522390 13.448953 0.000000 922.382211
B-2 964.205570 0.000000 0.000000 0.000000 0.000000 964.205570
B-3 570.366354 0.000000 0.000000 0.000000 0.000000 560.090836
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,097.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,996.46
SUBSERVICER ADVANCES THIS MONTH 30,957.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,851,028.34
(B) TWO MONTHLY PAYMENTS: 2 485,493.07
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,436.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,346,071.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,708,053.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,020.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.67805210 % 18.58490900 % 10.73703930 %
PREPAYMENT PERCENT 82.40683130 % 100.00000000 % 17.59316870 %
NEXT DISTRIBUTION 70.67572510 % 18.58638355 % 10.73789140 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2619 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23660441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.87
POOL TRADING FACTOR: 15.68811914
................................................................................
Run: 05/25/00 08:05:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 7,832,233.91 6.700000 % 640,658.50
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 127,613.69 7.500000 % 4,185.74
A-13 760944JP4 9,999,984.00 580,054.42 9.500000 % 19,025.82
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,007,328.68 6.802000 % 30,131.75
A-17 760944JT6 11,027,260.00 1,788,331.63 7.554400 % 10,761.34
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.277751 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,539,667.21 7.000000 % 32,185.90
M-2 760944JK5 5,050,288.00 3,347,764.52 7.000000 % 42,427.14
B-1 1,442,939.00 990,571.02 7.000000 % 12,553.78
B-2 721,471.33 212,644.99 7.000000 % 2,694.93
-------------------------------------------------------------------------------
288,587,914.33 52,277,289.07 794,624.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 43,580.86 684,239.36 0.00 0.00 7,191,575.41
A-6 67,264.14 67,264.14 0.00 0.00 11,700,000.00
A-7 1,447.21 1,447.21 0.00 0.00 0.00
A-8 103,202.23 103,202.23 0.00 0.00 18,141,079.00
A-9 2,318.04 2,318.04 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 794.87 4,980.61 0.00 0.00 123,427.95
A-13 4,576.44 23,602.26 0.00 0.00 561,028.60
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,286.43 58,418.18 0.00 0.00 4,977,196.93
A-17 11,219.75 21,981.09 0.00 0.00 1,777,570.29
A-18 0.00 0.00 0.00 0.00 0.00
A-19 12,058.80 12,058.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 14,764.22 46,950.12 0.00 0.00 2,507,481.31
M-2 19,462.04 61,889.18 0.00 0.00 3,305,337.38
B-1 5,758.63 18,312.41 0.00 0.00 978,017.24
B-2 1,236.19 3,931.12 0.00 0.00 209,950.06
-------------------------------------------------------------------------------
315,969.85 1,110,594.75 0.00 0.00 51,482,664.17
===============================================================================
Run: 05/25/00 08:05:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 195.805848 16.016463 1.089522 17.105985 0.000000 179.789385
A-6 1000.000000 0.000000 5.749072 5.749072 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.688869 5.688869 0.000000 1000.000000
A-9 1000.000000 0.000000 231.804000 231.804000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 58.005880 1.902598 0.361302 2.263900 0.000000 56.103282
A-13 58.005535 1.902585 0.457645 2.360230 0.000000 56.102950
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 127.523571 0.767377 0.720381 1.487758 0.000000 126.756194
A-17 162.173707 0.975885 1.017456 1.993341 0.000000 161.197822
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 439.996564 5.576197 2.557897 8.134094 0.000000 434.420367
M-2 662.885863 8.400935 3.853650 12.254585 0.000000 654.484928
B-1 686.495424 8.700146 3.990903 12.691049 0.000000 677.795278
B-2 294.737963 3.735297 1.713443 5.448740 0.000000 291.002638
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,842.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,854.28
SUBSERVICER ADVANCES THIS MONTH 11,653.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 575,976.79
(B) TWO MONTHLY PAYMENTS: 1 34,399.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,410.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,482,664.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 330,250.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.43646630 % 11.26193000 % 2.30160370 %
PREPAYMENT PERCENT 91.86187980 % 100.00000000 % 8.13812020 %
NEXT DISTRIBUTION 86.40166340 % 11.29082728 % 2.30750940 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2778 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72056228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.65
POOL TRADING FACTOR: 17.83950804
................................................................................
Run: 05/25/00 08:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,540,792.32 7.470000 % 169,299.97
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 15,540,792.32 169,299.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,196.92 265,496.89 0.00 0.00 15,371,492.35
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 677.19 677.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
96,874.11 266,174.08 0.00 0.00 15,371,492.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 645.689554 7.034083 3.996794 11.030877 0.000000 638.655471
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 388.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,371,492.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437,960.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.46301106
Run: 05/25/00 08:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 388.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,371,492.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437,960.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.46301106
................................................................................
Run: 05/25/00 08:05:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 18,210,646.87 7.000000 % 617,375.89
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.227517 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,576,976.68 7.000000 % 36,435.00
M-2 760944LC0 2,689,999.61 2,447,363.05 7.000000 % 4,020.03
M-3 760944LD8 1,613,999.76 1,479,198.02 7.000000 % 2,429.72
B-1 2,151,999.69 1,991,830.52 7.000000 % 3,271.77
B-2 1,075,999.84 1,012,349.35 7.000000 % 1,662.88
B-3 1,075,999.84 729,206.67 7.000000 % 1,197.80
-------------------------------------------------------------------------------
215,199,968.62 78,942,571.16 666,393.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 105,786.68 723,162.57 0.00 0.00 17,593,270.98
A-7 196,897.98 196,897.98 0.00 0.00 33,895,000.00
A-8 81,559.16 81,559.16 0.00 0.00 14,040,000.00
A-9 9,062.13 9,062.13 0.00 0.00 1,560,000.00
A-10 14,905.02 14,905.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,778.86 57,213.86 0.00 0.00 3,540,541.68
M-2 14,216.87 18,236.90 0.00 0.00 2,443,343.02
M-3 8,592.75 11,022.47 0.00 0.00 1,476,768.30
B-1 11,570.66 14,842.43 0.00 0.00 1,988,558.75
B-2 5,880.79 7,543.67 0.00 0.00 1,010,686.47
B-3 4,236.00 5,433.80 0.00 0.00 728,008.87
-------------------------------------------------------------------------------
473,486.90 1,139,879.99 0.00 0.00 78,276,178.07
===============================================================================
Run: 05/25/00 08:05:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 996.424101 33.780690 5.788284 39.568974 0.000000 962.643411
A-7 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-8 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-9 1000.000000 0.000000 5.809058 5.809058 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 604.423243 6.156641 3.511129 9.667770 0.000000 598.266602
M-2 909.800522 1.494435 5.285083 6.779518 0.000000 908.306087
M-3 916.479703 1.505403 5.323886 6.829289 0.000000 914.974300
B-1 925.571936 1.520339 5.376702 6.897041 0.000000 924.051597
B-2 940.845261 1.545428 5.465419 7.010847 0.000000 939.299833
B-3 677.701467 1.113188 3.936813 5.050001 0.000000 676.588270
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,275.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,370.23
SUBSERVICER ADVANCES THIS MONTH 9,243.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,152,993.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,276,178.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 536,722.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.76569760 % 9.50505900 % 4.72924370 %
PREPAYMENT PERCENT 94.30627900 % 0.00000000 % 5.69372100 %
NEXT DISTRIBUTION 85.70713670 % 9.53119223 % 4.76167100 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2274 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61645743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.55
POOL TRADING FACTOR: 36.37369400
................................................................................
Run: 05/25/00 08:05:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 5,352,166.38 6.400000 % 274,872.30
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,558,482.17 6.787500 % 65,967.41
A-8 760944KE7 0.00 0.00 10.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,903,298.88 7.000000 % 15,576.58
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127946 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,859,171.25 7.000000 % 16,910.80
M-2 760944KM9 2,343,800.00 1,535,222.61 7.000000 % 12,997.67
M-3 760944MF2 1,171,900.00 772,552.11 7.000000 % 6,540.66
B-1 1,406,270.00 949,382.46 7.000000 % 8,037.76
B-2 351,564.90 107,065.35 7.000000 % 906.46
-------------------------------------------------------------------------------
234,376,334.90 44,514,341.21 401,809.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,528.80 303,401.10 0.00 0.00 5,077,294.08
A-6 71,655.83 71,655.83 0.00 0.00 12,746,000.00
A-7 14,463.25 80,430.66 0.00 0.00 2,492,514.76
A-8 5,779.98 5,779.98 0.00 0.00 0.00
A-9 85,882.38 85,882.38 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,756.40 38,332.98 0.00 0.00 3,887,722.30
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,743.50 4,743.50 0.00 0.00 0.00
R-I 1.33 1.33 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,839.06 27,749.86 0.00 0.00 1,842,260.45
M-2 8,950.42 21,948.09 0.00 0.00 1,522,224.94
M-3 4,504.01 11,044.67 0.00 0.00 766,011.45
B-1 5,534.94 13,572.70 0.00 0.00 941,344.70
B-2 624.19 1,530.65 0.00 0.00 106,158.89
-------------------------------------------------------------------------------
264,264.09 666,073.73 0.00 0.00 44,112,531.57
===============================================================================
Run: 05/25/00 08:05:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 189.089079 9.711086 1.007907 10.718993 0.000000 179.377993
A-6 1000.000000 0.000000 5.621829 5.621829 0.000000 1000.000000
A-7 54.582117 1.407335 0.308556 1.715891 0.000000 53.174783
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.830044 5.830044 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 113.533999 0.453071 0.661908 1.114979 0.000000 113.080928
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.300000 13.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 453.279513 4.122976 2.642642 6.765618 0.000000 449.156537
M-2 655.014340 5.545554 3.818764 9.364318 0.000000 649.468786
M-3 659.230404 5.581244 3.843340 9.424584 0.000000 653.649160
B-1 675.106814 5.715659 3.935901 9.651560 0.000000 669.391155
B-2 304.539361 2.578329 1.775490 4.353819 0.000000 301.961004
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,795.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,786.04
SUBSERVICER ADVANCES THIS MONTH 3,270.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 60,424.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,112,531.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,937.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.26581810 % 9.36090700 % 2.37327520 %
PREPAYMENT PERCENT 95.30632720 % 0.00000000 % 4.69367280 %
NEXT DISTRIBUTION 88.26183800 % 9.36354522 % 2.37461680 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1279 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57104465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.59
POOL TRADING FACTOR: 18.82123961
................................................................................
Run: 05/25/00 08:05:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 47,860,836.45 7.500000 % 671,991.76
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.098763 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,301,704.38 7.500000 % 80,332.32
M-2 760944LV8 6,257,900.00 5,646,108.50 7.500000 % 8,914.01
M-3 760944LW6 3,754,700.00 3,413,785.63 7.500000 % 5,389.64
B-1 5,757,200.00 5,393,136.91 7.500000 % 8,514.62
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,615,944.87 7.500000 % 0.00
-------------------------------------------------------------------------------
500,624,336.49 86,348,372.22 775,142.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 297,953.72 969,945.48 0.00 0.00 47,188,844.69
A-8 89,807.88 89,807.88 0.00 0.00 14,426,000.00
A-9 7,078.73 7,078.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,005.32 113,337.64 0.00 0.00 5,221,372.06
M-2 35,149.39 44,063.40 0.00 0.00 5,637,194.49
M-3 21,252.24 26,641.88 0.00 0.00 3,408,395.99
B-1 33,574.54 42,089.16 0.00 0.00 5,384,622.29
B-2 32,734.59 32,734.59 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,609,145.35
-------------------------------------------------------------------------------
550,556.41 1,325,698.76 0.00 0.00 85,566,430.35
===============================================================================
Run: 05/25/00 08:05:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 895.599484 12.574696 5.575481 18.150177 0.000000 883.024788
A-8 1000.000000 0.000000 6.225418 6.225418 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 385.085591 5.834882 2.397318 8.232200 0.000000 379.250709
M-2 902.236933 1.424441 5.616803 7.041244 0.000000 900.812491
M-3 909.203300 1.435438 5.660170 7.095608 0.000000 907.767862
B-1 936.763863 1.478952 5.831748 7.310700 0.000000 935.284911
B-2 977.249130 0.000000 11.888357 11.888357 0.000000 977.249130
B-3 586.882928 0.000000 0.000000 0.000000 0.000000 584.413461
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,776.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,325.09
SUBSERVICER ADVANCES THIS MONTH 13,729.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,049,409.34
(B) TWO MONTHLY PAYMENTS: 2 449,174.10
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 194,296.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,566,430.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 346
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 645,616.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.13434930 % 16.63215900 % 11.23349170 %
PREPAYMENT PERCENT 88.85373970 % 0.00000000 % 11.14626030 %
NEXT DISTRIBUTION 72.00819810 % 16.67355116 % 11.31825070 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0983 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02734038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.96
POOL TRADING FACTOR: 17.09194382
................................................................................
Run: 05/25/00 08:05:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 10,389,372.60 6.981720 % 585,202.77
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,008,088.29 7.250000 % 42,786.60
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.202000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.435844 % 0.00
A-15 760944NQ7 0.00 0.00 0.092136 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,669,902.31 7.000000 % 21,427.97
M-2 760944NW4 1,958,800.00 1,293,363.74 7.000000 % 10,964.01
M-3 760944NX2 1,305,860.00 866,688.42 7.000000 % 7,347.03
B-1 1,567,032.00 1,043,796.70 7.000000 % 8,848.40
B-2 783,516.00 528,856.02 7.000000 % 4,483.18
B-3 914,107.69 496,008.49 7.000000 % 4,204.74
-------------------------------------------------------------------------------
261,172,115.69 59,283,035.31 685,264.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 60,356.15 645,558.92 0.00 0.00 9,804,169.83
A-8 104,801.79 104,801.79 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 60,375.24 103,161.84 0.00 0.00 9,965,301.69
A-12 14,103.49 14,103.49 0.00 0.00 2,400,000.00
A-13 46,551.29 46,551.29 0.00 0.00 9,020,493.03
A-14 24,753.58 24,753.58 0.00 0.00 3,526,465.71
A-15 4,544.96 4,544.96 0.00 0.00 0.00
R-I 2.58 2.58 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,726.55 31,154.52 0.00 0.00 1,648,474.34
M-2 7,533.35 18,497.36 0.00 0.00 1,282,399.73
M-3 5,048.13 12,395.16 0.00 0.00 859,341.39
B-1 6,079.72 14,928.12 0.00 0.00 1,034,948.30
B-2 3,080.38 7,563.56 0.00 0.00 524,372.84
B-3 2,889.07 7,093.81 0.00 0.00 491,803.75
-------------------------------------------------------------------------------
349,846.28 1,035,110.98 0.00 0.00 58,597,770.61
===============================================================================
Run: 05/25/00 08:05:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 436.234993 24.571833 2.534269 27.106102 0.000000 411.663161
A-8 1000.000000 0.000000 5.809412 5.809412 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 270.488873 1.156395 1.631763 2.788158 0.000000 269.332478
A-12 1000.000000 0.000000 5.876454 5.876454 0.000000 1000.000000
A-13 261.122971 0.000000 1.347555 1.347555 0.000000 261.122971
A-14 261.122970 0.000000 1.832920 1.832920 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.800000 25.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 426.256461 5.469668 2.482783 7.952451 0.000000 420.786793
M-2 660.283715 5.597310 3.845901 9.443211 0.000000 654.686405
M-3 663.691682 5.626200 3.865751 9.491951 0.000000 658.065482
B-1 666.097884 5.646598 3.879768 9.526366 0.000000 660.451286
B-2 674.977946 5.721874 3.931483 9.653357 0.000000 669.256071
B-3 542.614941 4.599841 3.160525 7.760366 0.000000 538.015111
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,627.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,364.75
SUBSERVICER ADVANCES THIS MONTH 2,881.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 216,895.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,597,770.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,714.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.05007820 % 6.46045600 % 3.48946580 %
PREPAYMENT PERCENT 96.02003130 % 0.00000000 % 3.97996870 %
NEXT DISTRIBUTION 90.03146320 % 6.46819055 % 3.50034630 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0924 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53427588
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.31
POOL TRADING FACTOR: 22.43645745
................................................................................
Run: 05/25/00 08:05:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 32,677,159.39 7.500000 % 79,592.19
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.074612 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,266,886.31 7.500000 % 6,709.87
M-2 760944QJ0 3,365,008.00 3,047,020.15 7.500000 % 4,584.44
M-3 760944QK7 2,692,006.00 2,451,425.68 7.500000 % 3,688.33
B-1 2,422,806.00 2,220,437.79 7.500000 % 3,340.80
B-2 1,480,605.00 1,375,266.65 7.500000 % 2,069.18
B-3 1,480,603.82 1,129,439.75 7.500000 % 1,699.32
-------------------------------------------------------------------------------
269,200,605.82 55,349,195.72 101,684.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 204,164.74 283,756.93 0.00 0.00 32,597,567.20
A-8 57,365.78 57,365.78 0.00 0.00 9,181,560.00
A-9 3,440.28 3,440.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,411.29 27,121.16 0.00 0.00 3,260,176.44
M-2 19,037.58 23,622.02 0.00 0.00 3,042,435.71
M-3 15,316.35 19,004.68 0.00 0.00 2,447,737.35
B-1 13,873.15 17,213.95 0.00 0.00 2,217,096.99
B-2 8,592.58 10,661.76 0.00 0.00 1,373,197.47
B-3 7,056.65 8,755.97 0.00 0.00 1,127,740.43
-------------------------------------------------------------------------------
349,258.40 450,942.53 0.00 0.00 55,247,511.59
===============================================================================
Run: 05/25/00 08:05:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 879.600522 2.142455 5.495686 7.638141 0.000000 877.458067
A-8 1000.000000 0.000000 6.247934 6.247934 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 441.291207 0.906370 2.757158 3.663528 0.000000 440.384838
M-2 905.501607 1.362386 5.657514 7.019900 0.000000 904.139221
M-3 910.631581 1.370105 5.689568 7.059673 0.000000 909.261476
B-1 916.473622 1.378897 5.726067 7.104964 0.000000 915.094725
B-2 928.854522 1.397523 5.803425 7.200948 0.000000 927.456999
B-3 762.823744 1.147707 4.766076 5.913783 0.000000 761.676024
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,062.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,881.02
SUBSERVICER ADVANCES THIS MONTH 3,444.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,084.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,054.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,247,511.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,407.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.62660820 % 15.83642200 % 8.53696990 %
PREPAYMENT PERCENT 90.25064330 % 0.00000000 % 9.74935670 %
NEXT DISTRIBUTION 75.62173570 % 15.83845000 % 8.53981430 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0746 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00461326
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.39
POOL TRADING FACTOR: 20.52280359
................................................................................
Run: 05/25/00 08:05:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 3,746,478.38 7.000000 % 54,083.26
A-5 760944PS1 26,250,000.00 3,257,163.90 7.000000 % 47,019.64
A-6 760944PT9 29,933,000.00 5,787,821.15 7.000000 % 83,551.60
A-7 760944PU6 15,000,000.00 5,181,697.09 7.000000 % 12,930.07
A-8 760944PV4 37,500,000.00 26,656,327.82 7.000000 % 37,523.27
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.402000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.395328 % 0.00
A-14 760944PN2 0.00 0.00 0.199926 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,265,164.35 7.000000 % 10,645.51
M-2 760944PY8 4,333,550.00 3,962,386.19 7.000000 % 6,377.87
M-3 760944PZ5 2,600,140.00 2,388,509.28 7.000000 % 3,844.55
B-1 2,773,475.00 2,574,375.76 7.000000 % 4,143.72
B-2 1,560,100.00 1,468,264.91 7.000000 % 2,363.32
B-3 1,733,428.45 1,261,217.62 7.000000 % 2,030.06
-------------------------------------------------------------------------------
346,680,823.45 137,029,755.23 264,512.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 21,847.50 75,930.76 0.00 0.00 3,692,395.12
A-5 18,994.07 66,013.71 0.00 0.00 3,210,144.26
A-6 33,751.54 117,303.14 0.00 0.00 5,704,269.55
A-7 30,216.94 43,147.01 0.00 0.00 5,168,767.02
A-8 155,445.73 192,969.00 0.00 0.00 26,618,804.55
A-9 251,085.85 251,085.85 0.00 0.00 43,057,000.00
A-10 15,744.98 15,744.98 0.00 0.00 2,700,000.00
A-11 137,622.83 137,622.83 0.00 0.00 23,600,000.00
A-12 22,860.37 22,860.37 0.00 0.00 4,286,344.15
A-13 12,847.79 12,847.79 0.00 0.00 1,837,004.63
A-14 22,822.57 22,822.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,703.68 41,349.19 0.00 0.00 5,254,518.84
M-2 23,106.56 29,484.43 0.00 0.00 3,956,008.32
M-3 13,928.53 17,773.08 0.00 0.00 2,384,664.73
B-1 15,012.41 19,156.13 0.00 0.00 2,570,232.04
B-2 8,562.15 10,925.47 0.00 0.00 1,465,901.59
B-3 7,354.76 9,384.82 0.00 0.00 1,259,187.56
-------------------------------------------------------------------------------
821,908.26 1,086,421.13 0.00 0.00 136,765,242.36
===============================================================================
Run: 05/25/00 08:05:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 83.600624 1.206838 0.487515 1.694353 0.000000 82.393786
A-5 124.082434 1.791224 0.723584 2.514808 0.000000 122.291210
A-6 193.359207 2.791287 1.127570 3.918857 0.000000 190.567920
A-7 345.446473 0.862005 2.014463 2.876468 0.000000 344.584468
A-8 710.835409 1.000621 4.145219 5.145840 0.000000 709.834788
A-9 1000.000000 0.000000 5.831476 5.831476 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831474 5.831474 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831476 5.831476 0.000000 1000.000000
A-12 188.410732 0.000000 1.004851 1.004851 0.000000 188.410732
A-13 188.410731 0.000000 1.317722 1.317722 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 607.493495 1.228277 3.542584 4.770861 0.000000 606.265219
M-2 914.351096 1.471743 5.332016 6.803759 0.000000 912.879353
M-3 918.607952 1.478593 5.356838 6.835431 0.000000 917.129358
B-1 928.213076 1.494053 5.412852 6.906905 0.000000 926.719022
B-2 941.135126 1.514852 5.488206 7.003058 0.000000 939.620274
B-3 727.585624 1.171124 4.242898 5.414022 0.000000 726.414500
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,088.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,535.72
SUBSERVICER ADVANCES THIS MONTH 9,476.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,285,085.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,765,242.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,949.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.65237660 % 8.47703500 % 3.87058880 %
PREPAYMENT PERCENT 95.06095060 % 0.00000000 % 4.93904940 %
NEXT DISTRIBUTION 87.64999590 % 8.47817157 % 3.87183260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63232903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.16
POOL TRADING FACTOR: 39.44990121
................................................................................
Run: 05/25/00 08:05:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 1,122,237.99 6.500000 % 142,989.90
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 2,256,945.29 6.500000 % 287,568.57
A-8 760944MX3 12,737,000.00 2,301,280.60 6.500000 % 293,217.55
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.317500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.981740 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.187500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.010395 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.187500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.010395 % 0.00
A-17 760944MU9 0.00 0.00 0.258294 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,328,129.92 6.500000 % 18,000.93
M-2 760944NA2 1,368,000.00 885,474.74 6.500000 % 7,698.25
M-3 760944NB0 912,000.00 590,316.49 6.500000 % 5,132.17
B-1 729,800.00 472,382.64 6.500000 % 4,106.86
B-2 547,100.00 354,125.20 6.500000 % 3,078.74
B-3 547,219.77 354,202.55 6.500000 % 3,079.40
-------------------------------------------------------------------------------
182,383,319.77 60,021,056.90 764,872.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 6,055.23 149,045.13 0.00 0.00 979,248.09
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,177.75 299,746.32 0.00 0.00 1,969,376.72
A-8 12,416.97 305,634.52 0.00 0.00 2,008,063.05
A-9 39,388.44 39,388.44 0.00 0.00 7,300,000.00
A-10 82,014.28 82,014.28 0.00 0.00 15,200,000.00
A-11 22,440.99 22,440.99 0.00 0.00 3,694,424.61
A-12 8,226.50 8,226.50 0.00 0.00 1,989,305.77
A-13 68,470.39 68,470.39 0.00 0.00 11,476,048.76
A-14 22,029.51 22,029.51 0.00 0.00 5,296,638.91
A-15 22,042.31 22,042.31 0.00 0.00 3,694,424.61
A-16 7,091.84 7,091.84 0.00 0.00 1,705,118.82
A-17 12,869.18 12,869.18 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,166.16 25,167.09 0.00 0.00 1,310,128.99
M-2 4,777.73 12,475.98 0.00 0.00 877,776.49
M-3 3,185.16 8,317.33 0.00 0.00 585,184.32
B-1 2,548.82 6,655.68 0.00 0.00 468,275.78
B-2 1,910.75 4,989.49 0.00 0.00 351,046.46
B-3 1,911.17 4,990.57 0.00 0.00 351,123.15
-------------------------------------------------------------------------------
336,723.39 1,101,595.76 0.00 0.00 59,256,184.53
===============================================================================
Run: 05/25/00 08:05:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 49.437797 6.299115 0.266750 6.565865 0.000000 43.138682
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 138.547900 17.653074 0.747560 18.400634 0.000000 120.894826
A-8 180.676816 23.020927 0.974874 23.995801 0.000000 157.655888
A-9 1000.000000 0.000000 5.395677 5.395677 0.000000 1000.000000
A-10 1000.000000 0.000000 5.395676 5.395676 0.000000 1000.000000
A-11 738.884922 0.000000 4.488198 4.488198 0.000000 738.884922
A-12 738.884916 0.000000 3.055557 3.055557 0.000000 738.884916
A-13 738.884919 0.000000 4.408463 4.408463 0.000000 738.884920
A-14 738.884919 0.000000 3.073132 3.073132 0.000000 738.884919
A-15 738.884922 0.000000 4.408462 4.408462 0.000000 738.884922
A-16 738.884921 0.000000 3.073131 3.073131 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 484.895918 6.572081 2.616342 9.188423 0.000000 478.323837
M-2 647.276857 5.627376 3.492493 9.119869 0.000000 641.649481
M-3 647.276853 5.627379 3.492500 9.119879 0.000000 641.649474
B-1 647.276843 5.627377 3.492491 9.119868 0.000000 641.649466
B-2 647.276915 5.627381 3.492506 9.119887 0.000000 641.649534
B-3 647.276596 5.627355 3.492509 9.119864 0.000000 641.649241
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,656.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,526.59
SUBSERVICER ADVANCES THIS MONTH 7,115.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 536,264.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,256,184.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 243,053.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.36127730 % 4.67156200 % 1.96716030 %
PREPAYMENT PERCENT 97.34451090 % 0.00000000 % 2.65548910 %
NEXT DISTRIBUTION 93.34493910 % 4.67983186 % 1.97522910 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2578 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11679366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.43
POOL TRADING FACTOR: 32.48991443
................................................................................
Run: 05/25/00 08:05:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,520,201.60 7.050000 % 125,149.40
A-6 760944PG7 48,041,429.00 11,689,430.43 6.500000 % 580,479.44
A-7 760944QY7 55,044,571.00 5,128,010.10 10.000000 % 254,649.23
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.090807 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,331,466.01 7.500000 % 106,873.27
M-2 760944QU5 3,432,150.00 3,107,975.31 7.500000 % 4,300.06
M-3 760944QV3 2,059,280.00 1,899,324.75 7.500000 % 2,627.82
B-1 2,196,565.00 2,065,000.08 7.500000 % 2,857.04
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 699,034.19 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 48,738,690.10 1,076,936.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 14,715.93 139,865.33 0.00 0.00 2,395,052.20
A-6 62,931.78 643,411.22 0.00 0.00 11,108,950.99
A-7 42,472.93 297,122.16 0.00 0.00 4,873,360.87
A-8 93,737.60 93,737.60 0.00 0.00 15,090,000.00
A-9 12,423.80 12,423.80 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,665.68 3,665.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,694.74 127,568.01 0.00 0.00 3,224,592.74
M-2 19,306.44 23,606.50 0.00 0.00 3,103,675.25
M-3 11,798.42 14,426.24 0.00 0.00 1,896,696.93
B-1 12,827.58 15,684.62 0.00 0.00 2,062,143.04
B-2 14,486.69 14,486.69 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 696,395.35
-------------------------------------------------------------------------------
309,061.59 1,385,997.85 0.00 0.00 47,659,115.00
===============================================================================
Run: 05/25/00 08:05:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 84.006720 4.171647 0.490531 4.662178 0.000000 79.835073
A-6 243.319790 12.082893 1.309948 13.392841 0.000000 231.236897
A-7 93.161051 4.626237 0.771610 5.397847 0.000000 88.534814
A-8 1000.000000 0.000000 6.211902 6.211902 0.000000 1000.000000
A-9 1000.000000 0.000000 6.211900 6.211900 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 485.318087 15.568981 3.014748 18.583729 0.000000 469.749106
M-2 905.547633 1.252876 5.625174 6.878050 0.000000 904.294757
M-3 922.324672 1.276087 5.729391 7.005478 0.000000 921.048585
B-1 940.104245 1.300685 5.839836 7.140521 0.000000 938.803559
B-2 977.888412 0.000000 11.724721 11.724721 0.000000 977.888413
B-3 509.184351 0.000000 0.000000 0.000000 0.000000 507.262191
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,143.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,125.87
SUBSERVICER ADVANCES THIS MONTH 25,772.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,982,670.42
(B) TWO MONTHLY PAYMENTS: 1 182,553.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,848.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,659,115.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,012,142.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74070820 % 17.10913000 % 8.15016140 %
PREPAYMENT PERCENT 89.89628330 % 100.00000000 % 10.10371670 %
NEXT DISTRIBUTION 74.41884740 % 17.25790527 % 8.32324730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0927 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06643464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.89
POOL TRADING FACTOR: 17.35772757
................................................................................
Run: 05/25/00 08:05:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,050,678.90 7.000000 % 53,205.25
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 19,806,988.78 7.000000 % 345,447.42
A-9 760944RK6 33,056,000.00 19,966,124.76 7.000000 % 407,391.32
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.181013 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,772,489.69 7.000000 % 40,925.05
M-2 760944RM2 4,674,600.00 4,288,873.57 7.000000 % 6,859.12
M-3 760944RN0 3,739,700.00 3,466,088.15 7.000000 % 5,543.25
B-1 2,804,800.00 2,635,972.66 7.000000 % 4,215.66
B-2 935,000.00 897,309.99 7.000000 % 1,435.05
B-3 1,870,098.07 1,314,074.11 7.000000 % 2,101.58
-------------------------------------------------------------------------------
373,968,498.07 146,688,448.57 867,123.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,744.44 70,949.69 0.00 0.00 2,997,473.65
A-6 427,790.10 427,790.10 0.00 0.00 73,547,000.00
A-7 49,731.54 49,731.54 0.00 0.00 8,550,000.00
A-8 115,208.42 460,655.84 0.00 0.00 19,461,541.36
A-9 116,134.04 523,525.36 0.00 0.00 19,558,733.44
A-10 19,734.68 19,734.68 0.00 0.00 3,392,847.96
A-11 22,063.46 22,063.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,576.00 74,501.05 0.00 0.00 5,731,564.64
M-2 24,946.47 31,805.59 0.00 0.00 4,282,014.45
M-3 20,160.69 25,703.94 0.00 0.00 3,460,544.90
B-1 15,332.28 19,547.94 0.00 0.00 2,631,757.00
B-2 5,219.25 6,654.30 0.00 0.00 895,874.94
B-3 7,643.38 9,744.96 0.00 0.00 1,311,972.53
-------------------------------------------------------------------------------
875,284.75 1,742,408.45 0.00 0.00 145,821,324.87
===============================================================================
Run: 05/25/00 08:05:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 416.418086 7.262524 2.422118 9.684642 0.000000 409.155562
A-6 1000.000000 0.000000 5.816554 5.816554 0.000000 1000.000000
A-7 1000.000000 0.000000 5.816554 5.816554 0.000000 1000.000000
A-8 172.129910 3.002063 1.001203 4.003266 0.000000 169.127847
A-9 604.009098 12.324278 3.513251 15.837529 0.000000 591.684821
A-10 147.265418 0.000000 0.856577 0.856577 0.000000 147.265418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 617.424801 4.377338 3.591285 7.968623 0.000000 613.047462
M-2 917.484613 1.467317 5.336600 6.803917 0.000000 916.017296
M-3 926.835883 1.482271 5.390991 6.873262 0.000000 925.353611
B-1 939.807708 1.503016 5.466443 6.969459 0.000000 938.304692
B-2 959.689829 1.534813 5.582086 7.116899 0.000000 958.155016
B-3 702.676577 1.123781 4.087155 5.210936 0.000000 701.552796
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,139.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,514.16
SUBSERVICER ADVANCES THIS MONTH 14,908.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,587,744.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 404,203.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,821,324.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 632,527.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.47358200 % 9.22189300 % 3.30452520 %
PREPAYMENT PERCENT 94.98943280 % 0.00000000 % 5.01056720 %
NEXT DISTRIBUTION 87.44098060 % 9.24016018 % 3.31885920 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1809 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57771919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.71
POOL TRADING FACTOR: 38.99294342
................................................................................
Run: 05/25/00 08:05:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 7,142,567.90 6.500000 % 597,666.76
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.087500 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 4.972500 % 0.00
A-6 760944RV2 5,000,000.00 3,927,287.67 6.500000 % 2,541.60
A-7 760944RW0 0.00 0.00 0.277351 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,147,591.56 6.500000 % 16,170.29
M-2 760944RY6 779,000.00 512,269.49 6.500000 % 4,418.16
M-3 760944RZ3 779,100.00 512,335.26 6.500000 % 4,418.73
B-1 701,100.00 461,042.57 6.500000 % 3,976.35
B-2 389,500.00 256,134.72 6.500000 % 2,209.08
B-3 467,420.45 307,375.14 6.500000 % 2,651.02
-------------------------------------------------------------------------------
155,801,920.45 46,861,999.58 634,051.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,594.29 636,261.05 0.00 0.00 6,544,901.14
A-2 28,097.78 28,097.78 0.00 0.00 5,200,000.00
A-3 60,588.53 60,588.53 0.00 0.00 11,213,000.00
A-4 68,859.20 68,859.20 0.00 0.00 11,687,285.49
A-5 18,581.05 18,581.05 0.00 0.00 4,495,109.78
A-6 21,220.78 23,762.38 0.00 0.00 3,924,746.07
A-7 10,804.51 10,804.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,200.92 22,371.21 0.00 0.00 1,131,421.27
M-2 2,768.00 7,186.16 0.00 0.00 507,851.33
M-3 2,768.36 7,187.09 0.00 0.00 507,916.53
B-1 2,491.20 6,467.55 0.00 0.00 457,066.22
B-2 1,384.01 3,593.09 0.00 0.00 253,925.64
B-3 1,660.89 4,311.91 0.00 0.00 304,724.12
-------------------------------------------------------------------------------
264,019.52 898,071.51 0.00 0.00 46,227,947.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 71.976298 6.022742 0.388918 6.411660 0.000000 65.953556
A-2 1000.000000 0.000000 5.403419 5.403419 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403418 5.403418 0.000000 1000.000000
A-4 544.861794 0.000000 3.210219 3.210219 0.000000 544.861794
A-5 544.861792 0.000000 2.252248 2.252248 0.000000 544.861792
A-6 785.457534 0.508320 4.244156 4.752476 0.000000 784.949214
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 490.906258 6.917179 2.652573 9.569752 0.000000 483.989079
M-2 657.598832 5.671579 3.553273 9.224852 0.000000 651.927253
M-3 657.598845 5.671583 3.553279 9.224862 0.000000 651.927262
B-1 657.598873 5.671588 3.553273 9.224861 0.000000 651.927286
B-2 657.598768 5.671579 3.553299 9.224878 0.000000 651.927189
B-3 657.598828 5.671617 3.553289 9.224906 0.000000 651.927232
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,640.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,044.56
SUBSERVICER ADVANCES THIS MONTH 6,282.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 319,530.64
(B) TWO MONTHLY PAYMENTS: 1 156,675.35
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,227,947.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,881.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.17837740 % 4.63530400 % 2.18631820 %
PREPAYMENT PERCENT 97.27135100 % 0.00000000 % 2.72864900 %
NEXT DISTRIBUTION 93.15802390 % 4.64478577 % 2.19719030 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2764 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17425355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.73
POOL TRADING FACTOR: 29.67097418
................................................................................
Run: 05/25/00 08:05:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 10,040,752.18 7.500000 % 1,206,763.88
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.048216 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,329,837.84 7.500000 % 116,440.78
M-2 760944SP4 5,640,445.00 5,127,455.66 7.500000 % 8,228.37
M-3 760944SQ2 3,760,297.00 3,491,565.51 7.500000 % 5,603.15
B-1 2,820,222.00 2,705,441.83 7.500000 % 4,341.60
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 748,233.90 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 82,337,494.92 1,341,377.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 62,098.89 1,268,862.77 0.00 0.00 8,833,988.30
A-9 212,424.76 212,424.76 0.00 0.00 34,346,901.00
A-10 121,376.25 121,376.25 0.00 0.00 19,625,291.00
A-11 3,273.71 3,273.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,963.37 149,404.15 0.00 0.00 5,213,397.06
M-2 31,711.70 39,940.07 0.00 0.00 5,119,227.29
M-3 21,594.23 27,197.38 0.00 0.00 3,485,962.36
B-1 16,732.30 21,073.90 0.00 0.00 2,701,100.23
B-2 13,010.33 13,010.33 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 745,553.55
-------------------------------------------------------------------------------
515,185.54 1,856,563.32 0.00 0.00 80,993,436.79
===============================================================================
Run: 05/25/00 08:05:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 277.156697 33.310522 1.714127 35.024649 0.000000 243.846176
A-9 1000.000000 0.000000 6.184685 6.184685 0.000000 1000.000000
A-10 1000.000000 0.000000 6.184685 6.184685 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 515.417530 11.260309 3.187695 14.448004 0.000000 504.157221
M-2 909.051619 1.458816 5.622198 7.081014 0.000000 907.592803
M-3 928.534504 1.490082 5.742693 7.232775 0.000000 927.044422
B-1 959.301016 1.539453 5.932973 7.472426 0.000000 957.761563
B-2 980.790874 0.000000 13.839687 13.839687 0.000000 980.790874
B-3 397.964793 0.000000 0.000000 0.000000 0.000000 396.539190
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,768.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,922.11
SUBSERVICER ADVANCES THIS MONTH 13,772.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,346,271.82
(B) TWO MONTHLY PAYMENTS: 1 205,319.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,954.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,993,436.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,211,925.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.74458560 % 16.94107800 % 5.31433670 %
PREPAYMENT PERCENT 91.09783420 % 0.00000000 % 8.90216580 %
NEXT DISTRIBUTION 77.54477740 % 17.06136603 % 5.39385650 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0487 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95022972
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.05
POOL TRADING FACTOR: 21.53910601
................................................................................
Run: 05/25/00 08:06:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 9,727,421.04 6.970000 % 443,853.27
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 39,748,734.16 443,853.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,258.39 500,111.66 0.00 0.00 9,283,567.77
A-2 173,627.77 173,627.77 0.00 0.00 30,021,313.12
S 7,076.19 7,076.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
236,962.35 680,815.62 0.00 0.00 39,304,880.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 239.490955 10.927752 1.385092 12.312844 0.000000 228.563203
A-2 1000.000000 0.000000 5.783484 5.783484 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 993.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,304,880.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,332.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,073.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 55.64230550
Run: 05/25/00 08:06:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 993.72
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,304,880.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,332.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 367,073.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 55.64230550
................................................................................
Run: 05/25/00 08:05:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 304,370.63 9.860000 % 91,059.03
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 1,339,228.89 6.350000 % 400,659.15
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.502000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.394390 % 0.00
A-10 760944TC2 0.00 0.00 0.108516 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,403,624.32 7.000000 % 14,180.38
M-2 760944TK4 3,210,000.00 2,642,174.59 7.000000 % 8,508.23
M-3 760944TL2 2,141,000.00 1,762,272.82 7.000000 % 5,674.80
B-1 1,070,000.00 880,724.84 7.000000 % 2,836.08
B-2 642,000.00 528,434.89 7.000000 % 1,701.65
B-3 963,170.23 671,727.88 7.000000 % 1,795.91
-------------------------------------------------------------------------------
214,013,270.23 93,262,558.86 526,415.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,493.13 93,552.16 0.00 0.00 213,311.60
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 7,064.71 407,723.86 0.00 0.00 938,569.74
A-5 226,792.50 226,792.50 0.00 0.00 39,000,000.00
A-6 24,935.54 24,935.54 0.00 0.00 4,288,000.00
A-7 178,898.58 178,898.58 0.00 0.00 30,764,000.00
A-8 26,578.71 26,578.71 0.00 0.00 4,920,631.00
A-9 12,255.14 12,255.14 0.00 0.00 1,757,369.00
A-10 8,407.50 8,407.50 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,607.92 39,788.30 0.00 0.00 4,389,443.94
M-2 15,364.76 23,872.99 0.00 0.00 2,633,666.36
M-3 10,247.95 15,922.75 0.00 0.00 1,756,598.02
B-1 5,121.58 7,957.66 0.00 0.00 877,888.76
B-2 3,072.95 4,774.60 0.00 0.00 526,733.24
B-3 3,906.24 5,702.15 0.00 0.00 669,564.80
-------------------------------------------------------------------------------
550,747.22 1,077,162.45 0.00 0.00 92,735,776.46
===============================================================================
Run: 05/25/00 08:05:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 13.707302 4.100834 0.112278 4.213112 0.000000 9.606467
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 28.539166 8.538106 0.150550 8.688656 0.000000 20.001060
A-5 1000.000000 0.000000 5.815192 5.815192 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815191 5.815191 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815192 5.815192 0.000000 1000.000000
A-8 1000.000000 0.000000 5.401484 5.401484 0.000000 1000.000000
A-9 1000.000000 0.000000 6.973572 6.973572 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 823.107350 2.650538 4.786527 7.437065 0.000000 820.456811
M-2 823.107349 2.650539 4.786530 7.437069 0.000000 820.456810
M-3 823.107342 2.650537 4.786525 7.437062 0.000000 820.456805
B-1 823.107327 2.650542 4.786523 7.437065 0.000000 820.456785
B-2 823.107305 2.650545 4.786526 7.437071 0.000000 820.456760
B-3 697.413457 1.864582 4.055586 5.920168 0.000000 695.167665
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,803.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,266.97
SUBSERVICER ADVANCES THIS MONTH 5,468.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 516,352.12
(B) TWO MONTHLY PAYMENTS: 1 235,896.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,735,776.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 377,436.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.32440430 % 9.44438100 % 2.23121440 %
PREPAYMENT PERCENT 95.32976170 % 0.00000000 % 4.67023830 %
NEXT DISTRIBUTION 88.29589230 % 9.46744466 % 2.23666300 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56582296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.50
POOL TRADING FACTOR: 43.33178796
................................................................................
Run: 05/25/00 08:05:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 9,124,669.48 6.837500 % 360,081.41
A-3 760944UG1 0.00 0.00 2.162500 % 0.00
A-4 760944UD8 22,048,000.00 9,568,500.87 5.758391 % 580,023.74
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 6,271,950.97 7.000000 % 380,193.35
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.111213 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,815,495.50 7.000000 % 51,733.74
M-2 760944UR7 1,948,393.00 1,289,298.66 7.000000 % 10,863.23
M-3 760944US5 1,298,929.00 859,532.66 7.000000 % 7,242.15
B-1 909,250.00 601,672.66 7.000000 % 5,069.51
B-2 389,679.00 257,860.03 7.000000 % 2,172.65
B-3 649,465.07 357,288.28 7.000000 % 3,010.39
-------------------------------------------------------------------------------
259,785,708.07 53,846,269.11 1,400,390.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 51,459.15 411,540.56 0.00 0.00 8,764,588.07
A-3 16,275.01 16,275.01 0.00 0.00 0.00
A-4 45,445.73 625,469.47 0.00 0.00 8,988,477.13
A-5 43,776.20 43,776.20 0.00 0.00 8,492,000.00
A-6 87,804.79 87,804.79 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 36,211.69 416,405.04 0.00 0.00 5,891,757.62
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,939.23 4,939.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,481.93 62,215.67 0.00 0.00 1,763,761.76
M-2 7,443.89 18,307.12 0.00 0.00 1,278,435.43
M-3 4,962.59 12,204.74 0.00 0.00 852,290.51
B-1 3,473.82 8,543.33 0.00 0.00 596,603.15
B-2 1,488.78 3,661.43 0.00 0.00 255,687.38
B-3 2,062.82 5,073.21 0.00 0.00 354,277.89
-------------------------------------------------------------------------------
315,825.63 1,716,215.80 0.00 0.00 52,445,878.94
===============================================================================
Run: 05/25/00 08:05:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 191.908417 7.573168 1.082280 8.655448 0.000000 184.335249
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 433.984981 26.307318 2.061218 28.368536 0.000000 407.677664
A-5 1000.000000 0.000000 5.154993 5.154993 0.000000 1000.000000
A-6 1000.000000 0.000000 5.773592 5.773592 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 96.601531 5.855795 0.557738 6.413533 0.000000 90.745736
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 465.894895 13.275982 2.689887 15.965869 0.000000 452.618913
M-2 661.724129 5.575482 3.820528 9.396010 0.000000 656.148647
M-3 661.724128 5.575478 3.820524 9.396002 0.000000 656.148650
B-1 661.724124 5.575485 3.820533 9.396018 0.000000 656.148639
B-2 661.724214 5.575486 3.820529 9.396015 0.000000 656.148728
B-3 550.127015 4.635168 3.176214 7.811382 0.000000 545.491831
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,579.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,911.31
SUBSERVICER ADVANCES THIS MONTH 12,009.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 858,220.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,445,878.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 316
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 946,698.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.37788900 % 7.36230500 % 2.25980550 %
PREPAYMENT PERCENT 96.15115560 % 0.00000000 % 3.84884440 %
NEXT DISTRIBUTION 90.27367600 % 7.42572682 % 2.30059720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1113 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51928920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.82
POOL TRADING FACTOR: 20.18813095
................................................................................
Run: 05/25/00 08:05:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,833,865.29 6.837500 % 93,909.32
A-5 760944SY5 446,221.00 62,062.38 250.275000 % 999.04
A-6 760944TN8 32,053,000.00 22,404,525.14 7.000000 % 360,651.74
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,610,267.23 7.500000 % 50,689.90
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.030779 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,127,622.29 7.500000 % 42,998.87
M-2 760944TY4 4,823,973.00 4,430,382.00 7.500000 % 6,505.42
M-3 760944TZ1 3,215,982.00 2,953,588.03 7.500000 % 4,336.95
B-1 1,929,589.00 1,772,152.60 7.500000 % 2,602.17
B-2 803,995.00 302,835.35 7.500000 % 444.66
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 74,612,300.31 563,138.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,086.93 126,996.25 0.00 0.00 5,739,955.97
A-5 12,883.94 13,882.98 0.00 0.00 61,063.34
A-6 130,087.77 490,739.51 0.00 0.00 22,043,873.40
A-7 69,439.40 69,439.40 0.00 0.00 11,162,000.00
A-8 84,170.86 84,170.86 0.00 0.00 13,530,000.00
A-9 6,364.14 6,364.14 0.00 0.00 1,023,000.00
A-10 16,238.61 66,928.51 0.00 0.00 2,559,577.33
A-11 21,151.58 21,151.58 0.00 0.00 3,400,000.00
A-12 1,904.85 1,904.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,899.22 74,898.09 0.00 0.00 5,084,623.42
M-2 27,561.65 34,067.07 0.00 0.00 4,423,876.58
M-3 18,374.44 22,711.39 0.00 0.00 2,949,251.08
B-1 11,024.65 13,626.82 0.00 0.00 1,769,550.43
B-2 1,883.95 2,328.61 0.00 0.00 302,390.69
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
466,071.99 1,029,210.06 0.00 0.00 74,049,162.24
===============================================================================
Run: 05/25/00 08:05:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 139.084421 2.238880 0.788821 3.027701 0.000000 136.845541
A-5 139.084400 2.238891 28.873451 31.112342 0.000000 136.845509
A-6 698.983719 11.251731 4.058521 15.310252 0.000000 687.731988
A-7 1000.000000 0.000000 6.221054 6.221054 0.000000 1000.000000
A-8 1000.000000 0.000000 6.221054 6.221054 0.000000 1000.000000
A-9 1000.000000 0.000000 6.221056 6.221056 0.000000 1000.000000
A-10 97.872787 1.900634 0.608872 2.509506 0.000000 95.972153
A-11 1000.000000 0.000000 6.221053 6.221053 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 579.788571 4.861952 3.606897 8.468849 0.000000 574.926619
M-2 918.409369 1.348561 5.713475 7.062036 0.000000 917.060809
M-3 918.409379 1.348562 5.713477 7.062039 0.000000 917.060817
B-1 918.409361 1.348562 5.713471 7.062033 0.000000 917.060799
B-2 376.663226 0.553076 2.343236 2.896312 0.000000 376.110162
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,984.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,854.74
SUBSERVICER ADVANCES THIS MONTH 14,698.47
MASTER SERVICER ADVANCES THIS MONTH 3,263.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 736,289.21
(B) TWO MONTHLY PAYMENTS: 1 204,714.89
(C) THREE OR MORE MONTHLY PAYMENTS: 2 499,750.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,250.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,049,162.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 288
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,332.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 453,579.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.45016680 % 16.76880700 % 2.78102660 %
PREPAYMENT PERCENT 92.18006670 % 0.00000000 % 7.81993330 %
NEXT DISTRIBUTION 80.37831660 % 16.82362191 % 2.79806150 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93188015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.49
POOL TRADING FACTOR: 23.02536353
................................................................................
Run: 05/25/00 08:05:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 10,601,848.54 7.386725 % 341,489.82
M 760944SU3 3,678,041.61 3,224,093.17 7.386725 % 4,240.46
R 760944SV1 100.00 0.00 7.386725 % 0.00
B-1 4,494,871.91 2,596,433.06 7.386725 % 3,414.93
B-2 1,225,874.16 0.00 7.386725 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 16,422,374.77 349,145.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,702.18 406,192.00 0.00 0.00 10,260,358.72
M 19,676.37 23,916.83 0.00 0.00 3,219,852.71
R 0.00 0.00 0.00 0.00 0.00
B-1 15,845.80 19,260.73 0.00 0.00 2,593,018.13
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
100,224.35 449,369.56 0.00 0.00 16,073,229.56
===============================================================================
Run: 05/25/00 08:05:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.820381 2.216732 0.420005 2.636737 0.000000 66.603649
M 876.578764 1.152912 5.349687 6.502599 0.000000 875.425852
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 577.643393 0.759737 3.525308 4.285045 0.000000 576.883654
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,246.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,808.99
SUBSERVICER ADVANCES THIS MONTH 15,764.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 870,990.57
(B) TWO MONTHLY PAYMENTS: 1 204,497.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,111,188.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,073,229.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 327,545.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.55734140 % 19.63232000 % 15.81033860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 63.83507860 % 20.03239422 % 16.13252720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.26407146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.03
POOL TRADING FACTOR: 9.83373546
................................................................................
Run: 05/25/00 08:05:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 10,854,664.94 7.000000 % 121,344.36
A-3 760944VW5 145,065,000.00 7,905,499.70 7.000000 % 1,096,748.87
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 854,880.88 0.000000 % 1,895.69
A-9 760944WC8 0.00 0.00 0.224667 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,158,998.05 7.000000 % 64,389.68
M-2 760944WE4 7,479,800.00 6,842,437.22 7.000000 % 10,374.59
M-3 760944WF1 4,274,200.00 3,909,990.29 7.000000 % 5,928.37
B-1 2,564,500.00 2,345,975.91 7.000000 % 3,557.00
B-2 854,800.00 781,961.46 7.000000 % 1,185.62
B-3 1,923,420.54 697,397.11 7.000000 % 770.66
-------------------------------------------------------------------------------
427,416,329.03 160,242,805.56 1,306,194.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,114.64 184,459.00 0.00 0.00 10,733,320.58
A-3 45,966.66 1,142,715.53 0.00 0.00 6,808,750.83
A-4 210,049.43 210,049.43 0.00 0.00 36,125,000.00
A-5 280,567.89 280,567.89 0.00 0.00 48,253,000.00
A-6 160,940.01 160,940.01 0.00 0.00 27,679,000.00
A-7 45,550.92 45,550.92 0.00 0.00 7,834,000.00
A-8 0.00 1,895.69 0.00 0.00 852,985.19
A-9 29,904.32 29,904.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,811.60 100,201.28 0.00 0.00 6,094,608.37
M-2 39,785.47 50,160.06 0.00 0.00 6,832,062.63
M-3 22,734.71 28,663.08 0.00 0.00 3,904,061.92
B-1 13,640.72 17,197.72 0.00 0.00 2,342,418.91
B-2 4,546.73 5,732.35 0.00 0.00 780,775.84
B-3 4,055.00 4,825.66 0.00 0.00 696,339.71
-------------------------------------------------------------------------------
956,668.10 2,262,862.94 0.00 0.00 158,936,323.98
===============================================================================
Run: 05/25/00 08:05:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 264.747925 2.959619 1.539381 4.499000 0.000000 261.788307
A-3 54.496258 7.560396 0.316869 7.877265 0.000000 46.935862
A-4 1000.000000 0.000000 5.814517 5.814517 0.000000 1000.000000
A-5 1000.000000 0.000000 5.814517 5.814517 0.000000 1000.000000
A-6 1000.000000 0.000000 5.814517 5.814517 0.000000 1000.000000
A-7 1000.000000 0.000000 5.814516 5.814516 0.000000 1000.000000
A-8 566.218090 1.255583 0.000000 1.255583 0.000000 564.962507
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 640.448184 6.695611 3.723897 10.419508 0.000000 633.752573
M-2 914.788794 1.387014 5.319055 6.706069 0.000000 913.401780
M-3 914.788800 1.387013 5.319056 6.706069 0.000000 913.401788
B-1 914.788813 1.387015 5.319056 6.706071 0.000000 913.401798
B-2 914.788793 1.387015 5.319057 6.706072 0.000000 913.401778
B-3 362.581711 0.400672 2.108239 2.508911 0.000000 362.031961
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,749.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,022.75
SUBSERVICER ADVANCES THIS MONTH 18,972.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,459,788.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,245.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,936,323.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,063,519.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.05916310 % 10.55362500 % 2.38721140 %
PREPAYMENT PERCENT 94.82366520 % 0.00000000 % 5.17633480 %
NEXT DISTRIBUTION 87.00720710 % 10.58960752 % 2.40318540 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59564714
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.69
POOL TRADING FACTOR: 37.18536546
................................................................................
Run: 05/25/00 08:05:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 2,466,346.26 6.500000 % 1,022,763.12
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 3,661,313.49 6.500000 % 612,559.99
A-6 760944VG0 64,049,000.00 36,526,868.38 6.500000 % 498,215.46
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235257 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,242,815.37 6.500000 % 83,340.63
B 781,392.32 379,806.79 6.500000 % 5,070.36
-------------------------------------------------------------------------------
312,503,992.32 105,943,150.29 2,221,949.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 13,288.29 1,036,051.41 0.00 0.00 1,443,583.14
A-3 94,190.30 94,190.30 0.00 0.00 17,482,000.00
A-4 27,585.76 27,585.76 0.00 0.00 5,120,000.00
A-5 19,726.58 632,286.57 0.00 0.00 3,048,753.50
A-6 196,801.08 695,016.54 0.00 0.00 36,028,652.92
A-7 183,531.53 183,531.53 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 20,659.35 20,659.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 33,635.32 116,975.95 0.00 0.00 6,159,474.74
B 2,046.35 7,116.71 0.00 0.00 374,736.43
-------------------------------------------------------------------------------
591,464.56 2,813,414.12 0.00 0.00 103,721,200.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 66.121884 27.419923 0.356254 27.776177 0.000000 38.701961
A-3 1000.000000 0.000000 5.387845 5.387845 0.000000 1000.000000
A-4 1000.000000 0.000000 5.387844 5.387844 0.000000 1000.000000
A-5 97.635026 16.334933 0.526042 16.860975 0.000000 81.300093
A-6 570.295686 7.778661 3.072664 10.851325 0.000000 562.517025
A-7 1000.000000 0.000000 5.387844 5.387844 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 614.662076 8.205645 3.311704 11.517349 0.000000 606.456431
B 486.064145 6.488879 2.618838 9.107717 0.000000 479.575266
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,096.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,543.18
SUBSERVICER ADVANCES THIS MONTH 2,142.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,657.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,721,200.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,346,041.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.74889070 % 5.89260900 % 0.35850060 %
PREPAYMENT PERCENT 97.49955630 % 2.50044370 % 2.50044370 %
NEXT DISTRIBUTION 93.70021640 % 5.93849155 % 0.36129200 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2371 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13543225
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.99
POOL TRADING FACTOR: 33.19036021
................................................................................
Run: 05/25/00 08:05:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 375,936.00 5.400000 % 375,936.00
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 333,556.02
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,924,380.33 7.000000 % 130,430.70
A-5 760944WN4 491,000.00 161,885.69 7.000000 % 2,750.16
A-6 760944VS4 29,197,500.00 1,070,974.75 6.000000 % 119,328.23
A-7 760944WW4 9,732,500.00 356,991.58 10.000000 % 39,776.07
A-8 760944WX2 20,191,500.00 17,081,606.39 6.152000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 8.978668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.437500 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 5.775000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.117884 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,606,595.79 7.000000 % 45,877.23
M-2 760944WQ7 3,209,348.00 2,929,814.01 7.000000 % 4,489.87
M-3 760944WR5 2,139,566.00 1,953,209.88 7.000000 % 2,993.25
B-1 1,390,718.00 1,269,586.53 7.000000 % 1,945.61
B-2 320,935.00 292,981.58 7.000000 % 448.99
B-3 962,805.06 605,232.37 7.000000 % 927.51
-------------------------------------------------------------------------------
213,956,513.06 96,243,183.34 1,058,459.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,677.21 377,613.21 0.00 0.00 0.00
A-2 96,832.21 430,388.23 0.00 0.00 17,837,443.98
A-3 24,920.44 24,920.44 0.00 0.00 4,309,000.00
A-4 144,146.36 274,577.06 0.00 0.00 24,793,949.63
A-5 936.24 3,686.40 0.00 0.00 159,135.53
A-6 5,308.98 124,637.21 0.00 0.00 951,646.52
A-7 2,949.44 42,725.51 0.00 0.00 317,215.51
A-8 86,821.30 86,821.30 0.00 0.00 17,081,606.39
A-9 54,305.67 54,305.67 0.00 0.00 7,320,688.44
A-10 53,487.70 53,487.70 0.00 0.00 8,704,536.00
A-11 14,832.73 14,832.73 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 8,753.96 8,753.96 0.00 0.00 0.00
A-14 9,373.56 9,373.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,858.20 66,735.43 0.00 0.00 3,560,718.56
M-2 16,944.13 21,434.00 0.00 0.00 2,925,324.14
M-3 11,296.09 14,289.34 0.00 0.00 1,950,216.63
B-1 7,342.46 9,288.07 0.00 0.00 1,267,640.92
B-2 1,694.42 2,143.41 0.00 0.00 292,532.59
B-3 3,500.27 4,427.78 0.00 0.00 604,304.86
-------------------------------------------------------------------------------
565,981.37 1,624,441.01 0.00 0.00 95,184,723.70
===============================================================================
Run: 05/25/00 08:05:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 6.355531 6.355531 0.028355 6.383886 0.000000 0.000000
A-2 1000.000000 18.356503 5.328942 23.685445 0.000000 981.643497
A-3 1000.000000 0.000000 5.783346 5.783346 0.000000 1000.000000
A-4 716.677076 3.750412 4.144793 7.895205 0.000000 712.926664
A-5 329.706090 5.601141 1.906802 7.507943 0.000000 324.104949
A-6 36.680358 4.086933 0.181830 4.268763 0.000000 32.593425
A-7 36.680358 4.086932 0.303051 4.389983 0.000000 32.593425
A-8 845.980060 0.000000 4.299894 4.299894 0.000000 845.980060
A-9 845.980059 0.000000 6.275573 6.275573 0.000000 845.980059
A-10 1000.000000 0.000000 6.144808 6.144808 0.000000 1000.000000
A-11 1000.000000 0.000000 4.771263 4.771263 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 674.263521 8.576881 3.899501 12.476382 0.000000 665.686640
M-2 912.900069 1.398998 5.279618 6.678616 0.000000 911.501071
M-3 912.900037 1.398999 5.279617 6.678616 0.000000 911.501038
B-1 912.900049 1.398997 5.279618 6.678615 0.000000 911.501052
B-2 912.900058 1.399006 5.279636 6.678642 0.000000 911.501052
B-3 628.613616 0.963331 3.635492 4.598823 0.000000 627.650274
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,569.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,078.98
SUBSERVICER ADVANCES THIS MONTH 15,669.51
MASTER SERVICER ADVANCES THIS MONTH 4,539.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,200,914.54
(B) TWO MONTHLY PAYMENTS: 1 224,460.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 479,652.50
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,379.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,184,723.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 610,145.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 910,969.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.92657140 % 8.82100900 % 2.25241980 %
PREPAYMENT PERCENT 95.57062860 % 0.00000000 % 4.42937140 %
NEXT DISTRIBUTION 88.86298420 % 8.86303915 % 2.27397660 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1186 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50434341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.99
POOL TRADING FACTOR: 44.48788323
................................................................................
Run: 05/25/00 08:05:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 10,908,560.79 7.393035 % 188,520.87
M 760944VP0 3,025,700.00 2,541,108.98 7.393035 % 22,860.24
R 760944VQ8 100.00 0.00 7.393035 % 0.00
B-1 3,429,100.00 1,630,187.20 7.393035 % 14,665.43
B-2 941,300.03 0.00 7.393035 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 15,079,856.97 226,046.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,184.78 255,705.65 0.00 0.00 10,720,039.92
M 15,650.44 38,510.68 0.00 0.00 2,518,248.74
R 0.00 0.00 0.00 0.00 0.00
B-1 10,040.17 24,705.60 0.00 0.00 1,582,807.94
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
92,875.39 318,921.93 0.00 0.00 14,821,096.60
===============================================================================
Run: 05/25/00 08:05:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 85.842133 1.483517 0.528693 2.012210 0.000000 84.358617
M 839.841683 7.555356 5.172502 12.727858 0.000000 832.286327
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 475.397976 4.276758 2.927932 7.204690 0.000000 461.581155
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,226.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,575.87
SUBSERVICER ADVANCES THIS MONTH 16,769.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 383,674.56
(B) TWO MONTHLY PAYMENTS: 1 693,329.12
(C) THREE OR MORE MONTHLY PAYMENTS: 1 930,859.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 321,091.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,821,096.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,834.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.33862240 % 16.85101500 % 10.81036250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.32960020 % 16.99097447 % 10.67942530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86800410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.85
POOL TRADING FACTOR: 11.02159880
................................................................................
Run: 05/25/00 08:05:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832020 % 0.00
A-2 760944XA1 25,550,000.00 15,902,242.61 6.832020 % 93,240.32
A-3 760944XB9 15,000,000.00 7,531,672.07 6.832020 % 18,948.41
A-4 32,700,000.00 32,700,000.00 6.832020 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832020 % 0.00
B-1 2,684,092.00 2,297,242.35 6.832020 % 3,976.40
B-2 1,609,940.00 1,377,904.47 6.832020 % 2,385.08
B-3 1,341,617.00 1,148,253.99 6.832020 % 1,987.57
B-4 536,646.00 459,300.93 6.832020 % 795.03
B-5 375,652.00 321,510.49 6.832020 % 556.52
B-6 429,317.20 300,975.97 6.832020 % 520.96
-------------------------------------------------------------------------------
107,329,364.20 62,039,102.88 122,410.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 90,500.17 183,740.49 0.00 0.00 15,809,002.29
A-3 42,862.98 61,811.39 0.00 0.00 7,512,723.66
A-4 186,096.74 186,096.74 0.00 0.00 32,700,000.00
A-5 2,625.25 2,625.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,073.67 17,050.07 0.00 0.00 2,293,265.95
B-2 7,841.70 10,226.78 0.00 0.00 1,375,519.39
B-3 6,534.75 8,522.32 0.00 0.00 1,146,266.42
B-4 2,613.90 3,408.93 0.00 0.00 458,505.90
B-5 1,829.72 2,386.24 0.00 0.00 320,953.97
B-6 1,712.87 2,233.83 0.00 0.00 300,455.01
-------------------------------------------------------------------------------
355,691.75 478,102.04 0.00 0.00 61,916,692.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 622.396971 3.649328 3.542081 7.191409 0.000000 618.747643
A-3 502.111471 1.263227 2.857532 4.120759 0.000000 500.848244
A-4 1000.000000 0.000000 5.691032 5.691032 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 855.873178 1.481469 4.870798 6.352267 0.000000 854.391709
B-2 855.873182 1.481471 4.870803 6.352274 0.000000 854.391710
B-3 855.873166 1.481473 4.870801 6.352274 0.000000 854.391693
B-4 855.873201 1.481479 4.870809 6.352288 0.000000 854.391722
B-5 855.873228 1.481478 4.870785 6.352263 0.000000 854.391751
B-6 701.057330 1.213485 3.989731 5.203216 0.000000 699.843868
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,737.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,607.20
SUBSERVICER ADVANCES THIS MONTH 1,661.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 230,316.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,916,692.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 25,039.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.48150610 % 9.51849390 %
CURRENT PREPAYMENT PERCENTAGE 96.19260240 % 3.80739760 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.47919650 % 9.52080350 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25427080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.19
POOL TRADING FACTOR: 57.68849285
................................................................................
Run: 05/25/00 08:05:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 51,368.00 7.046354 % 48,083.16
A-2 760944XF0 25,100,000.00 0.00 7.046354 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956354 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 1,069,955.24 7.046354 % 1,001,534.58
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.046354 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046354 % 0.00
R-I 760944XL7 100.00 0.00 7.046354 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046354 % 0.00
M-1 760944XM5 5,029,000.00 3,517,522.36 7.046354 % 51,657.95
M-2 760944XN3 3,520,000.00 3,227,410.03 7.046354 % 5,111.54
M-3 760944XP8 2,012,000.00 1,844,758.20 7.046354 % 2,921.71
B-1 760944B80 1,207,000.00 1,106,671.53 7.046354 % 1,752.74
B-2 760944B98 402,000.00 368,584.88 7.046354 % 583.76
B-3 905,558.27 371,330.57 7.046354 % 588.11
-------------------------------------------------------------------------------
201,163,005.27 88,105,600.81 1,112,233.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 300.17 48,383.33 0.00 0.00 3,284.84
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 6,252.27 1,007,786.85 0.00 0.00 68,420.66
A-6 206,076.40 206,076.40 0.00 0.00 35,266,000.00
A-7 241,230.81 241,230.81 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,554.60 72,212.55 0.00 0.00 3,465,864.41
M-2 18,859.33 23,970.87 0.00 0.00 3,222,298.49
M-3 10,779.82 13,701.53 0.00 0.00 1,841,836.49
B-1 6,466.82 8,219.56 0.00 0.00 1,104,918.79
B-2 2,153.82 2,737.58 0.00 0.00 368,001.12
B-3 2,169.85 2,757.96 0.00 0.00 370,742.46
-------------------------------------------------------------------------------
514,843.89 1,627,077.44 0.00 0.00 86,993,367.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 10.072157 9.428071 0.058857 9.486928 0.000000 0.644086
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 20.525144 19.212618 0.119938 19.332556 0.000000 1.312526
A-6 1000.000000 0.000000 5.843487 5.843487 0.000000 1000.000000
A-7 1000.000000 0.000000 5.843487 5.843487 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.447675 10.272012 4.087214 14.359226 0.000000 689.175663
M-2 916.877849 1.452142 5.357764 6.809906 0.000000 915.425707
M-3 916.877833 1.452142 5.357763 6.809905 0.000000 915.425691
B-1 916.877821 1.452146 5.357763 6.809909 0.000000 915.425675
B-2 916.877811 1.452139 5.357761 6.809900 0.000000 915.425672
B-3 410.057069 0.649423 2.396168 3.045591 0.000000 409.407624
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,915.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,635.92
SUBSERVICER ADVANCES THIS MONTH 3,669.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,786.11
(B) TWO MONTHLY PAYMENTS: 1 234,254.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,993,367.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 972,692.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.15480800 % 9.74931300 % 2.09587920 %
PREPAYMENT PERCENT 95.26192320 % 0.00000000 % 4.73807680 %
NEXT DISTRIBUTION 88.07534170 % 9.80534454 % 2.11931370 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41440349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.78
POOL TRADING FACTOR: 43.24521159
................................................................................
Run: 05/25/00 08:05:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 357,972.12 6.478840 % 357,972.12
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 1,479,413.95
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,285,902.49 7.000000 % 77,746.57
A-12 760944YX0 16,300,192.00 11,995,104.41 6.887500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.077588 % 0.00
A-14 760944YZ5 0.00 0.00 0.196837 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,139,391.35 6.500000 % 71,606.48
B 777,263.95 321,674.90 6.500000 % 4,481.85
-------------------------------------------------------------------------------
259,085,063.95 87,481,472.30 1,991,220.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,918.23 359,890.35 0.00 0.00 0.00
A-9 139,323.75 1,618,737.70 0.00 0.00 24,520,586.05
A-10 58,230.25 58,230.25 0.00 0.00 11,167,000.00
A-11 152,186.27 229,932.84 0.00 0.00 26,208,155.92
A-12 68,331.38 68,331.38 0.00 0.00 11,995,104.41
A-13 20,958.44 20,958.44 0.00 0.00 6,214,427.03
A-14 14,242.21 14,242.21 0.00 0.00 0.00
R-I 2.16 2.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 27,629.92 99,236.40 0.00 0.00 5,067,784.87
B 1,729.36 6,211.21 0.00 0.00 265,997.88
-------------------------------------------------------------------------------
484,551.97 2,475,772.94 0.00 0.00 85,439,056.16
===============================================================================
Run: 05/25/00 08:05:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 48.374611 48.374611 0.259220 48.633831 0.000000 0.000000
A-9 1000.000000 56.900537 5.358606 62.259143 0.000000 943.099464
A-10 1000.000000 0.000000 5.214494 5.214494 0.000000 1000.000000
A-11 657.065429 1.943421 3.804181 5.747602 0.000000 655.122008
A-12 735.887308 0.000000 4.192060 4.192060 0.000000 735.887308
A-13 735.887309 0.000000 2.481814 2.481814 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.590000 21.590000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 619.831076 8.636027 3.332278 11.968305 0.000000 611.195049
B 413.855422 5.766188 2.224933 7.991121 0.000000 342.223359
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,955.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,318.47
SUBSERVICER ADVANCES THIS MONTH 2,188.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 170,272.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,439,056.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 854,831.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.75745960 % 5.87483400 % 0.36770630 %
PREPAYMENT PERCENT 97.50298380 % 2.49701620 % 2.49701620 %
NEXT DISTRIBUTION 93.75720780 % 5.93146167 % 0.31133050 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1970 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09934902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.45
POOL TRADING FACTOR: 32.97722179
................................................................................
Run: 05/25/00 08:05:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 705,680.33 6.400000 % 705,680.33
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 877,493.48
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 3,647,303.27 6.837500 % 292,212.37
A-7 760944ZK7 0.00 0.00 2.662500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115645 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,674,670.11 7.000000 % 80,119.33
M-2 760944ZS0 4,012,200.00 3,665,119.76 7.000000 % 5,579.03
M-3 760944ZT8 2,674,800.00 2,443,413.16 7.000000 % 3,719.35
B-1 1,604,900.00 1,466,066.15 7.000000 % 2,231.64
B-2 534,900.00 488,627.83 7.000000 % 743.79
B-3 1,203,791.32 321,085.99 7.000000 % 488.75
-------------------------------------------------------------------------------
267,484,931.32 127,001,966.60 1,968,268.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,740.37 709,420.70 0.00 0.00 0.00
A-4 102,873.08 980,366.56 0.00 0.00 17,801,506.52
A-5 248,331.43 248,331.43 0.00 0.00 43,144,000.00
A-6 20,653.60 312,865.97 0.00 0.00 3,355,090.90
A-7 8,042.44 8,042.44 0.00 0.00 0.00
A-8 98,553.82 98,553.82 0.00 0.00 17,000,000.00
A-9 121,742.95 121,742.95 0.00 0.00 21,000,000.00
A-10 56,622.07 56,622.07 0.00 0.00 9,767,000.00
A-11 12,163.67 12,163.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,100.39 107,219.72 0.00 0.00 4,594,550.78
M-2 21,247.74 26,826.77 0.00 0.00 3,659,540.73
M-3 14,165.15 17,884.50 0.00 0.00 2,439,693.81
B-1 8,499.20 10,730.84 0.00 0.00 1,463,834.51
B-2 2,832.71 3,576.50 0.00 0.00 487,884.04
B-3 1,861.43 2,350.18 0.00 0.00 320,597.24
-------------------------------------------------------------------------------
748,430.05 2,716,698.12 0.00 0.00 125,033,698.53
===============================================================================
Run: 05/25/00 08:05:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 19.262989 19.262989 0.102101 19.365090 0.000000 0.000000
A-4 1000.000000 46.977541 5.507419 52.484960 0.000000 953.022459
A-5 1000.000000 0.000000 5.755874 5.755874 0.000000 1000.000000
A-6 169.154690 13.552230 0.957873 14.510103 0.000000 155.602460
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.797284 5.797284 0.000000 1000.000000
A-9 1000.000000 0.000000 5.797283 5.797283 0.000000 1000.000000
A-10 1000.000000 0.000000 5.797284 5.797284 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 699.047450 11.980998 4.052577 16.033575 0.000000 687.066452
M-2 913.493784 1.390516 5.295783 6.686299 0.000000 912.103268
M-3 913.493779 1.390515 5.295779 6.686294 0.000000 912.103264
B-1 913.493769 1.390517 5.295782 6.686299 0.000000 912.103253
B-2 913.493793 1.390522 5.295775 6.686297 0.000000 912.103272
B-3 266.728946 0.406017 1.546298 1.952315 0.000000 266.322937
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,220.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,355.27
SUBSERVICER ADVANCES THIS MONTH 20,973.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,789,527.51
(B) TWO MONTHLY PAYMENTS: 3 558,856.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,733.46
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,033,698.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 465
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,774,946.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.71749540 % 8.49058000 % 1.79192500 %
PREPAYMENT PERCENT 95.88699820 % 0.00000000 % 4.11300180 %
NEXT DISTRIBUTION 89.62991480 % 8.55272254 % 1.81736270 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1171 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52012944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.97
POOL TRADING FACTOR: 46.74420272
................................................................................
Run: 05/25/00 08:05:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 3,604,014.27 6.687500 % 409,934.49
A-2 760944ZB7 0.00 0.00 2.312500 % 0.00
A-3 760944ZD3 59,980,000.00 2,390,252.99 5.500000 % 546,579.31
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.590000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.934750 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,933,921.27 0.000000 % 12,874.89
A-16 760944A40 0.00 0.00 0.056333 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,896,702.11 7.000000 % 42,256.79
M-2 760944B49 4,801,400.00 4,393,179.80 7.000000 % 6,867.81
M-3 760944B56 3,200,900.00 2,928,756.00 7.000000 % 4,578.49
B-1 1,920,600.00 1,757,308.46 7.000000 % 2,747.18
B-2 640,200.00 585,769.50 7.000000 % 915.73
B-3 1,440,484.07 754,153.03 7.000000 % 1,178.95
-------------------------------------------------------------------------------
320,088,061.92 143,692,922.68 1,027,933.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 19,999.97 429,934.46 0.00 0.00 3,194,079.78
A-2 6,915.88 6,915.88 0.00 0.00 0.00
A-3 10,909.02 557,488.33 0.00 0.00 1,843,673.68
A-4 171,801.26 171,801.26 0.00 0.00 29,576,671.98
A-5 62,948.60 62,948.60 0.00 0.00 10,837,000.00
A-6 14,783.07 14,783.07 0.00 0.00 2,545,000.00
A-7 37,059.35 37,059.35 0.00 0.00 6,380,000.00
A-8 12,353.15 12,353.15 0.00 0.00 2,126,671.98
A-9 182,832.05 182,832.05 0.00 0.00 39,415,000.00
A-10 111,534.14 111,534.14 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,521.83 97,521.83 0.00 0.00 16,789,000.00
A-15 0.00 12,874.89 0.00 0.00 2,921,046.38
A-16 6,717.00 6,717.00 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,443.35 70,700.14 0.00 0.00 4,854,445.32
M-2 25,518.55 32,386.36 0.00 0.00 4,386,311.99
M-3 17,012.19 21,590.68 0.00 0.00 2,924,177.51
B-1 10,207.64 12,954.82 0.00 0.00 1,754,561.28
B-2 3,402.55 4,318.28 0.00 0.00 584,853.77
B-3 4,380.63 5,559.58 0.00 0.00 752,974.08
-------------------------------------------------------------------------------
824,340.23 1,852,273.87 0.00 0.00 142,664,989.04
===============================================================================
Run: 05/25/00 08:05:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 44.795961 5.095265 0.248589 5.343854 0.000000 39.700696
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 39.850833 9.112693 0.181878 9.294571 0.000000 30.738141
A-4 691.706354 0.000000 4.017897 4.017897 0.000000 691.706354
A-5 1000.000000 0.000000 5.808674 5.808674 0.000000 1000.000000
A-6 1000.000000 0.000000 5.808672 5.808672 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808676 5.808676 0.000000 1000.000000
A-8 138.916453 0.000000 0.806921 0.806921 0.000000 138.916453
A-9 1000.000000 0.000000 4.638641 4.638641 0.000000 1000.000000
A-10 1000.000000 0.000000 9.903582 9.903582 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.808674 5.808674 0.000000 1000.000000
A-15 584.716946 2.565906 0.000000 2.565906 0.000000 582.151040
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 679.852013 5.866880 3.949039 9.815919 0.000000 673.985133
M-2 914.978923 1.430377 5.314814 6.745191 0.000000 913.548546
M-3 914.978912 1.430376 5.314815 6.745191 0.000000 913.548536
B-1 914.978892 1.430376 5.314818 6.745194 0.000000 913.548516
B-2 914.978913 1.430381 5.314823 6.745204 0.000000 913.548532
B-3 523.541388 0.818440 3.041082 3.859522 0.000000 522.722948
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,998.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,090.34
SUBSERVICER ADVANCES THIS MONTH 4,027.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,651.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 194,202.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,664,989.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 803,336.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.11908390 % 8.68053800 % 2.20037860 %
PREPAYMENT PERCENT 95.64763360 % 0.00000000 % 4.35236640 %
NEXT DISTRIBUTION 89.08194250 % 8.52692374 % 2.21289670 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35658816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.05
POOL TRADING FACTOR: 44.57054355
................................................................................
Run: 05/25/00 08:05:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 14,448,835.32 6.000000 % 1,199,176.19
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,344,145.37 6.000000 % 31,616.19
A-8 760944YE2 9,228,000.00 8,639,669.72 6.052000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.889455 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.152000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.739429 % 0.00
A-13 760944XY9 0.00 0.00 0.371690 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,152,914.22 6.000000 % 25,018.18
M-2 760944YJ1 3,132,748.00 2,096,723.40 6.000000 % 16,781.76
B 481,961.44 322,572.96 6.000000 % 2,581.80
-------------------------------------------------------------------------------
160,653,750.44 66,921,704.08 1,275,174.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 71,772.33 1,270,948.52 0.00 0.00 13,249,659.13
A-4 17,892.37 17,892.37 0.00 0.00 3,602,000.00
A-5 50,294.35 50,294.35 0.00 0.00 10,125,000.00
A-6 71,882.61 71,882.61 0.00 0.00 14,471,035.75
A-7 21,578.87 53,195.06 0.00 0.00 4,312,529.18
A-8 43,288.14 43,288.14 0.00 0.00 8,639,669.72
A-9 14,291.10 14,291.10 0.00 0.00 3,530,467.90
A-10 10,371.42 10,371.42 0.00 0.00 1,509,339.44
A-11 8,617.67 8,617.67 0.00 0.00 1,692,000.00
A-12 4,689.85 4,689.85 0.00 0.00 987,000.00
A-13 20,593.07 20,593.07 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,726.92 30,745.10 0.00 0.00 1,127,896.04
M-2 10,415.15 27,196.91 0.00 0.00 2,079,941.64
B 1,602.30 4,184.10 0.00 0.00 319,991.16
-------------------------------------------------------------------------------
353,016.16 1,628,190.28 0.00 0.00 65,646,529.96
===============================================================================
Run: 05/25/00 08:05:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 408.736501 33.922947 2.030335 35.953282 0.000000 374.813554
A-4 1000.000000 0.000000 4.967343 4.967343 0.000000 1000.000000
A-5 1000.000000 0.000000 4.967343 4.967343 0.000000 1000.000000
A-6 578.841430 0.000000 2.875304 2.875304 0.000000 578.841430
A-7 813.205797 5.918418 4.039474 9.957892 0.000000 807.287379
A-8 936.245093 0.000000 4.690956 4.690956 0.000000 936.245093
A-9 936.245094 0.000000 3.789858 3.789858 0.000000 936.245094
A-10 936.245093 0.000000 6.433404 6.433404 0.000000 936.245093
A-11 1000.000000 0.000000 5.093186 5.093186 0.000000 1000.000000
A-12 1000.000000 0.000000 4.751621 4.751621 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 574.111291 12.458186 2.851808 15.309994 0.000000 561.653105
M-2 669.292072 5.356882 3.324605 8.681487 0.000000 663.935190
B 669.292050 5.356798 3.324602 8.681400 0.000000 663.935252
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,074.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,101.07
SUBSERVICER ADVANCES THIS MONTH 2,785.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,834.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,646,529.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 739,546.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.66210460 % 0.48201500 % 4.85588000 %
PREPAYMENT PERCENT 97.86484180 % 0.00000000 % 2.13515820 %
NEXT DISTRIBUTION 94.62602390 % 0.48744566 % 4.88653050 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3729 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73385745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.48
POOL TRADING FACTOR: 40.86212104
................................................................................
Run: 05/25/00 08:05:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 16,078,484.31 6.587500 % 492,746.87
A-2 760944C30 0.00 0.00 0.912500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.912500 % 0.00
A-5 760944C63 62,167,298.00 12,495,541.73 6.200000 % 623,201.96
A-6 760944C71 6,806,687.00 2,871,359.85 6.200000 % 48,731.81
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,789,778.07 6.750000 % 113,749.80
A-10 760944D39 38,299,000.00 51,575,478.50 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,120,368.89 0.000000 % 20,852.63
A-12 760944D54 0.00 0.00 0.106753 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,396,042.39 6.750000 % 41,627.56
M-2 760944E20 6,487,300.00 5,927,312.68 6.750000 % 9,569.22
M-3 760944E38 4,325,000.00 3,951,663.64 6.750000 % 6,379.67
B-1 2,811,100.00 2,568,444.28 6.750000 % 4,146.57
B-2 865,000.00 790,332.73 6.750000 % 1,275.93
B-3 1,730,037.55 905,709.57 6.750000 % 1,462.21
-------------------------------------------------------------------------------
432,489,516.55 225,900,844.20 1,363,744.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,093.42 580,840.29 0.00 0.00 15,585,737.44
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,202.75 12,202.75 0.00 0.00 0.00
A-5 64,435.40 687,637.36 0.00 0.00 11,872,339.77
A-6 14,806.66 63,538.47 0.00 0.00 2,822,628.04
A-7 132,018.12 132,018.12 0.00 0.00 24,049,823.12
A-8 316,526.77 316,526.77 0.00 0.00 56,380,504.44
A-9 206,542.13 320,291.93 0.00 0.00 36,676,028.27
A-10 0.00 0.00 289,550.79 0.00 51,865,029.29
A-11 0.00 20,852.63 0.00 0.00 3,099,516.26
A-12 20,057.49 20,057.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,136.37 88,763.93 0.00 0.00 8,354,414.83
M-2 33,276.63 42,845.85 0.00 0.00 5,917,743.46
M-3 22,185.11 28,564.78 0.00 0.00 3,945,283.97
B-1 14,419.55 18,566.12 0.00 0.00 2,564,297.71
B-2 4,437.02 5,712.95 0.00 0.00 789,056.80
B-3 5,084.76 6,546.97 0.00 0.00 904,247.36
-------------------------------------------------------------------------------
981,222.18 2,344,966.41 289,550.79 0.00 224,826,650.76
===============================================================================
Run: 05/25/00 08:05:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 118.627080 3.635487 0.649953 4.285440 0.000000 114.991593
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 200.998630 10.024595 1.036484 11.061079 0.000000 190.974035
A-6 421.843968 7.159402 2.175311 9.334713 0.000000 414.684565
A-7 973.681464 0.000000 5.344887 5.344887 0.000000 973.681465
A-8 990.697237 0.000000 5.561891 5.561891 0.000000 990.697237
A-9 796.657864 2.463175 4.472531 6.935706 0.000000 794.194689
A-10 1346.653398 0.000000 0.000000 0.000000 7.560270 1354.213669
A-11 643.324757 4.299175 0.000000 4.299175 0.000000 639.025581
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 776.512591 3.849948 4.359433 8.209381 0.000000 772.662643
M-2 913.679448 1.475070 5.129504 6.604574 0.000000 912.204378
M-3 913.679454 1.475068 5.129505 6.604573 0.000000 912.204386
B-1 913.679442 1.475070 5.129504 6.604574 0.000000 912.204372
B-2 913.679457 1.475064 5.129503 6.604567 0.000000 912.204393
B-3 523.520180 0.845184 2.939104 3.784288 0.000000 522.674990
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,827.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,622.15
SUBSERVICER ADVANCES THIS MONTH 33,913.29
MASTER SERVICER ADVANCES THIS MONTH 1,467.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,465,935.32
(B) TWO MONTHLY PAYMENTS: 3 552,662.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 721,509.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 224,826,650.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 886
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,199.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 709,311.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.88263880 % 8.20315100 % 1.91421020 %
PREPAYMENT PERCENT 95.95305550 % 0.00000000 % 4.04694450 %
NEXT DISTRIBUTION 89.86364740 % 8.10288380 % 1.92019880 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1064 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22338794
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.05
POOL TRADING FACTOR: 51.98430070
................................................................................
Run: 05/25/00 08:05:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,319,465.26 10.000000 % 149,607.68
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 15,907,401.63 5.950000 % 952,109.92
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,677,309.11 6.500000 % 101,789.93
A-11 760944G28 0.00 0.00 0.320034 % 0.00
R 760944G36 5,463,000.00 42,378.73 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,030,875.78 6.500000 % 48,670.32
M-2 760944G51 4,005,100.00 3,665,711.91 6.500000 % 5,669.41
M-3 760944G69 2,670,100.00 2,443,838.42 6.500000 % 3,779.65
B-1 1,735,600.00 1,588,527.04 6.500000 % 2,456.82
B-2 534,100.00 488,840.89 6.500000 % 756.04
B-3 1,068,099.02 680,664.15 6.500000 % 1,052.72
-------------------------------------------------------------------------------
267,002,299.02 142,183,012.92 1,265,892.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 60,637.83 210,245.51 0.00 0.00 7,169,857.58
A-3 0.00 0.00 0.00 0.00 0.00
A-4 78,411.63 1,030,521.55 0.00 0.00 14,955,291.71
A-5 151,199.96 151,199.96 0.00 0.00 30,674,000.00
A-6 68,345.15 68,345.15 0.00 0.00 12,692,000.00
A-7 174,567.69 174,567.69 0.00 0.00 32,418,000.00
A-8 15,702.37 15,702.37 0.00 0.00 2,916,000.00
A-9 19,590.26 19,590.26 0.00 0.00 3,638,000.00
A-10 122,115.04 223,904.97 0.00 0.00 22,575,519.18
A-11 37,697.09 37,697.09 0.00 0.00 0.00
R 1.36 1.36 228.21 0.00 42,606.94
M-1 27,090.77 75,761.09 0.00 0.00 4,982,205.46
M-2 19,739.49 25,408.90 0.00 0.00 3,660,042.50
M-3 13,159.83 16,939.48 0.00 0.00 2,440,058.77
B-1 8,554.06 11,010.88 0.00 0.00 1,586,070.22
B-2 2,632.36 3,388.40 0.00 0.00 488,084.85
B-3 3,665.31 4,718.03 0.00 0.00 679,611.43
-------------------------------------------------------------------------------
803,110.20 2,069,002.69 228.21 0.00 140,917,348.64
===============================================================================
Run: 05/25/00 08:05:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 456.268873 9.325999 3.779942 13.105941 0.000000 446.942874
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 434.343644 25.996885 2.140990 28.137875 0.000000 408.346759
A-5 1000.000000 0.000000 4.929255 4.929255 0.000000 1000.000000
A-6 1000.000000 0.000000 5.384900 5.384900 0.000000 1000.000000
A-7 1000.000000 0.000000 5.384900 5.384900 0.000000 1000.000000
A-8 1000.000000 0.000000 5.384901 5.384901 0.000000 1000.000000
A-9 1000.000000 0.000000 5.384898 5.384898 0.000000 1000.000000
A-10 849.337420 3.812357 4.573597 8.385954 0.000000 845.525063
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.757410 0.000000 0.000249 0.000249 0.041774 7.799184
M-1 753.655383 7.291106 4.058360 11.349466 0.000000 746.364277
M-2 915.261020 1.415548 4.928589 6.344137 0.000000 913.845472
M-3 915.261009 1.415546 4.928591 6.344137 0.000000 913.845463
B-1 915.261028 1.415545 4.928590 6.344135 0.000000 913.845483
B-2 915.260981 1.415540 4.928590 6.344130 0.000000 913.845441
B-3 637.266899 0.985602 3.431620 4.417222 0.000000 636.281297
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,925.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,913.97
SUBSERVICER ADVANCES THIS MONTH 11,409.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,215,857.80
(B) TWO MONTHLY PAYMENTS: 1 396,285.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,917,348.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,045,763.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.27557160 % 7.83527200 % 1.93977610 %
PREPAYMENT PERCENT 89.71022860 % 0.00000000 % 10.28977140 %
NEXT DISTRIBUTION 74.16102930 % 7.86440196 % 1.95417140 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3205 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25053963
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.49
POOL TRADING FACTOR: 52.77757875
................................................................................
Run: 05/25/00 08:05:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,707,696.50 6.500000 % 54,760.28
A-2 760944G85 50,000,000.00 3,920,387.75 6.375000 % 476,792.84
A-3 760944G93 16,984,000.00 7,706,238.45 6.737500 % 95,998.43
A-4 760944H27 0.00 0.00 2.262500 % 0.00
A-5 760944H35 85,916,000.00 42,327,648.84 6.100000 % 451,015.38
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.152000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.146271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.352000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.884800 % 0.00
A-13 760944J33 0.00 0.00 0.291876 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,125,347.33 6.500000 % 28,847.17
M-2 760944J74 3,601,003.00 3,073,930.33 6.500000 % 17,301.11
M-3 760944J82 2,400,669.00 2,049,287.16 6.500000 % 11,534.07
B-1 760944J90 1,560,435.00 1,332,036.76 6.500000 % 7,497.15
B-2 760944K23 480,134.00 409,857.58 6.500000 % 2,306.82
B-3 760944K31 960,268.90 646,432.14 6.500000 % 3,638.32
-------------------------------------------------------------------------------
240,066,876.90 130,651,214.36 1,149,691.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,427.94 80,188.22 0.00 0.00 4,652,936.22
A-2 20,768.19 497,561.03 0.00 0.00 3,443,594.91
A-3 43,145.01 139,143.44 0.00 0.00 7,610,240.02
A-4 14,488.40 14,488.40 0.00 0.00 0.00
A-5 214,557.32 665,572.70 0.00 0.00 41,876,633.46
A-6 78,201.44 78,201.44 0.00 0.00 14,762,000.00
A-7 99,590.18 99,590.18 0.00 0.00 18,438,000.00
A-8 30,571.66 30,571.66 0.00 0.00 5,660,000.00
A-9 47,861.60 47,861.60 0.00 0.00 9,362,278.19
A-10 29,936.77 29,936.77 0.00 0.00 5,041,226.65
A-11 23,211.64 23,211.64 0.00 0.00 4,397,500.33
A-12 9,676.39 9,676.39 0.00 0.00 1,691,346.35
A-13 31,688.43 31,688.43 0.00 0.00 0.00
R-I 0.69 0.69 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,683.82 56,530.99 0.00 0.00 5,096,500.16
M-2 16,603.39 33,904.50 0.00 0.00 3,056,629.22
M-3 11,068.93 22,603.00 0.00 0.00 2,037,753.09
B-1 7,194.80 14,691.95 0.00 0.00 1,324,539.61
B-2 2,213.78 4,520.60 0.00 0.00 407,550.76
B-3 3,491.60 7,129.92 0.00 0.00 640,556.23
-------------------------------------------------------------------------------
737,381.98 1,887,073.55 0.00 0.00 129,499,285.20
===============================================================================
Run: 05/25/00 08:05:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 470.769650 5.476028 2.542794 8.018822 0.000000 465.293622
A-2 78.407755 9.535857 0.415364 9.951221 0.000000 68.871898
A-3 453.735189 5.652286 2.540333 8.192619 0.000000 448.082903
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 492.663169 5.249492 2.497292 7.746784 0.000000 487.413677
A-6 1000.000000 0.000000 5.297483 5.297483 0.000000 1000.000000
A-7 1000.000000 0.000000 5.401355 5.401355 0.000000 1000.000000
A-8 1000.000000 0.000000 5.401353 5.401353 0.000000 1000.000000
A-9 879.500065 0.000000 4.496158 4.496158 0.000000 879.500065
A-10 879.500065 0.000000 5.222814 5.222814 0.000000 879.500065
A-11 879.500066 0.000000 4.642328 4.642328 0.000000 879.500066
A-12 879.500067 0.000000 5.031723 5.031723 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.910000 6.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.631708 4.804525 4.610768 9.415293 0.000000 848.827183
M-2 853.631705 4.804525 4.610768 9.415293 0.000000 848.827180
M-3 853.631700 4.804523 4.610769 9.415292 0.000000 848.827177
B-1 853.631686 4.804526 4.610766 9.415292 0.000000 848.827160
B-2 853.631653 4.804534 4.610755 9.415289 0.000000 848.827119
B-3 673.178252 3.788855 3.636075 7.424930 0.000000 667.059227
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,626.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,860.97
SUBSERVICER ADVANCES THIS MONTH 17,882.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,241,716.82
(B) TWO MONTHLY PAYMENTS: 2 335,679.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 926,454.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,499,285.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 512
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 655,743.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32776590 % 7.84421700 % 1.82801710 %
PREPAYMENT PERCENT 96.13110640 % 0.00000000 % 3.86889360 %
NEXT DISTRIBUTION 90.29837960 % 7.86945075 % 1.83216960 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2917 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21793043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.96
POOL TRADING FACTOR: 53.94300408
................................................................................
Run: 05/25/00 08:05:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,684,407.98 7.535691 % 11,457.62
M-1 760944E61 2,987,500.00 2,576,173.61 7.535691 % 3,195.32
M-2 760944E79 1,991,700.00 1,717,477.81 7.535691 % 2,130.25
R 760944E53 100.00 0.00 7.535691 % 0.00
B-1 863,100.00 475,646.27 7.535691 % 589.97
B-2 332,000.00 0.00 7.535691 % 0.00
B-3 796,572.42 0.00 7.535691 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 11,453,705.67 17,373.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 41,965.07 53,422.69 0.00 0.00 6,672,950.36
M-1 16,173.36 19,368.68 0.00 0.00 2,572,978.29
M-2 10,782.42 12,912.67 0.00 0.00 1,715,347.56
R 0.00 0.00 0.00 0.00 0.00
B-1 2,986.13 3,576.10 0.00 0.00 475,056.30
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
71,906.98 89,280.14 0.00 0.00 11,436,332.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 53.132369 0.091073 0.333568 0.424641 0.000000 53.041296
M-1 862.317526 1.069563 5.413677 6.483240 0.000000 861.247963
M-2 862.317523 1.069564 5.413677 6.483241 0.000000 861.247959
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 551.090569 0.683536 3.459784 4.143320 0.000000 550.407021
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,134.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,212.42
SUBSERVICER ADVANCES THIS MONTH 4,471.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 199,729.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 409,060.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,436,332.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,166.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.36022130 % 37.48700700 % 4.15277190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.34869140 % 37.49738691 % 4.15392170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98926924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.39
POOL TRADING FACTOR: 8.61314429
................................................................................
Run: 05/25/00 08:05:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 6,423,245.29 6.500000 % 217,512.10
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,959,215.88 6.500000 % 106,877.67
A-5 760944M62 12,599,000.00 1,960,675.75 6.500000 % 585,385.46
A-6 760944M70 44,516,000.00 42,636,413.55 6.500000 % 103,426.31
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 40,897,658.03 6.500000 % 534,530.13
A-9 760944N20 19,481,177.00 9,858,302.31 6.300000 % 212,459.47
A-10 760944N38 10,930,823.00 5,531,460.33 8.000000 % 119,210.30
A-11 760944N46 25,000,000.00 12,651,060.98 6.000000 % 272,647.12
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 78,572,730.35 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,505,176.36 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,822,913.70 0.000000 % 8,334.18
A-18 760944P36 0.00 0.00 0.332030 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,574,106.17 6.500000 % 63,430.86
M-2 760944P69 5,294,000.00 4,835,964.19 6.500000 % 7,801.46
M-3 760944P77 5,294,000.00 4,835,964.19 6.500000 % 7,801.46
B-1 2,382,300.00 2,176,183.85 6.500000 % 3,510.66
B-2 794,100.00 725,394.60 6.500000 % 1,170.22
B-3 2,117,643.10 790,551.26 6.500000 % 1,030.31
-------------------------------------------------------------------------------
529,391,833.88 281,277,916.79 2,245,127.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 34,718.38 252,230.48 0.00 0.00 6,205,733.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 26,805.14 133,682.81 0.00 0.00 4,852,338.21
A-5 10,597.68 595,983.14 0.00 0.00 1,375,290.29
A-6 230,454.75 333,881.06 0.00 0.00 42,532,987.24
A-7 0.00 0.00 0.00 0.00 0.00
A-8 221,056.57 755,586.70 0.00 0.00 40,363,127.90
A-9 51,645.72 264,105.19 0.00 0.00 9,645,842.84
A-10 36,797.76 156,008.06 0.00 0.00 5,412,250.03
A-11 63,120.41 335,767.53 0.00 0.00 12,378,413.86
A-12 91,941.02 91,941.02 0.00 0.00 17,010,000.00
A-13 70,282.72 70,282.72 0.00 0.00 13,003,000.00
A-14 110,847.57 110,847.57 0.00 0.00 20,507,900.00
A-15 0.00 0.00 424,694.69 0.00 78,997,425.04
A-16 0.00 0.00 8,135.65 0.00 1,513,312.01
A-17 0.00 8,334.18 0.00 0.00 1,814,579.52
A-18 77,661.36 77,661.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,154.27 120,585.13 0.00 0.00 10,510,675.31
M-2 26,138.95 33,940.41 0.00 0.00 4,828,162.73
M-3 26,138.95 33,940.41 0.00 0.00 4,828,162.73
B-1 11,762.52 15,273.18 0.00 0.00 2,172,673.19
B-2 3,920.84 5,091.06 0.00 0.00 724,224.38
B-3 4,273.00 5,303.31 0.00 0.00 789,275.94
-------------------------------------------------------------------------------
1,155,317.61 3,400,445.32 432,830.34 0.00 279,465,374.41
===============================================================================
Run: 05/25/00 08:05:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 214.108176 7.250403 1.157279 8.407682 0.000000 206.857773
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 253.021218 5.452942 1.367609 6.820551 0.000000 247.568276
A-5 155.621537 46.462851 0.841152 47.304003 0.000000 109.158686
A-6 957.777283 2.323351 5.176897 7.500248 0.000000 955.453932
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 333.243632 4.355476 1.801220 6.156696 0.000000 328.888157
A-9 506.042438 10.905885 2.651057 13.556942 0.000000 495.136554
A-10 506.042439 10.905885 3.366422 14.272307 0.000000 495.136554
A-11 506.042439 10.905885 2.524816 13.430701 0.000000 495.136554
A-12 1000.000000 0.000000 5.405116 5.405116 0.000000 1000.000000
A-13 1000.000000 0.000000 5.405116 5.405116 0.000000 1000.000000
A-14 1000.000000 0.000000 5.405116 5.405116 0.000000 1000.000000
A-15 1351.509888 0.000000 0.000000 0.000000 7.305067 1358.814955
A-16 1505.176360 0.000000 0.000000 0.000000 8.135650 1513.312010
A-17 653.001763 2.985459 0.000000 2.985459 0.000000 650.016304
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 798.938148 4.792588 4.318353 9.110941 0.000000 794.145560
M-2 913.480202 1.473642 4.937467 6.411109 0.000000 912.006560
M-3 913.480202 1.473642 4.937467 6.411109 0.000000 912.006560
B-1 913.480187 1.473643 4.937464 6.411107 0.000000 912.006544
B-2 913.480166 1.473643 4.937464 6.411107 0.000000 912.006523
B-3 373.316571 0.486536 2.017819 2.504355 0.000000 372.714335
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,423.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,163.27
SUBSERVICER ADVANCES THIS MONTH 33,455.19
MASTER SERVICER ADVANCES THIS MONTH 1,608.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,396,608.86
(B) TWO MONTHLY PAYMENTS: 1 552,066.11
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,072.85
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 482,245.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,465,374.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,071
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,470.26
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,358,642.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.43398260 % 7.24482800 % 1.32118930 %
PREPAYMENT PERCENT 96.57359300 % 0.00000000 % 3.42640700 %
NEXT DISTRIBUTION 91.40893000 % 7.21627887 % 1.32762940 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3321 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18210275
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.84
POOL TRADING FACTOR: 52.78989144
................................................................................
Run: 05/25/00 08:05:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,307,927.96 6.500000 % 52,350.72
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 13,270,783.92 5.650000 % 531,172.25
A-9 760944S58 43,941,000.00 5,640,006.15 6.787500 % 225,745.12
A-10 760944S66 0.00 0.00 1.712500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.302000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.805172 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.187500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 2.970703 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 42,041,201.49 6.500000 % 517,436.89
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 12,752,317.22 6.500000 % 156,953.63
A-24 760944U48 0.00 0.00 0.217719 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,225,840.15 6.500000 % 57,764.50
M-2 760944U89 5,867,800.00 5,376,255.43 6.500000 % 8,677.45
M-3 760944U97 5,867,800.00 5,376,255.43 6.500000 % 8,677.45
B-1 2,640,500.00 2,419,305.80 6.500000 % 3,904.84
B-2 880,200.00 806,465.78 6.500000 % 1,301.66
B-3 2,347,160.34 1,632,117.30 6.500000 % 2,634.29
-------------------------------------------------------------------------------
586,778,060.34 328,341,652.06 1,566,618.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,074.24 59,424.96 0.00 0.00 1,255,577.24
A-2 28,071.35 28,071.35 0.00 0.00 5,190,000.00
A-3 16,220.80 16,220.80 0.00 0.00 2,999,000.00
A-4 172,875.27 172,875.27 0.00 0.00 31,962,221.74
A-5 267,272.76 267,272.76 0.00 0.00 49,415,000.00
A-6 12,786.26 12,786.26 0.00 0.00 2,364,000.00
A-7 63,509.02 63,509.02 0.00 0.00 11,741,930.42
A-8 62,391.81 593,564.06 0.00 0.00 12,739,611.67
A-9 31,854.58 257,599.70 0.00 0.00 5,414,261.03
A-10 8,036.98 8,036.98 0.00 0.00 0.00
A-11 87,123.50 87,123.50 0.00 0.00 16,614,005.06
A-12 23,502.06 23,502.06 0.00 0.00 3,227,863.84
A-13 27,621.83 27,621.83 0.00 0.00 5,718,138.88
A-14 60,108.39 60,108.39 0.00 0.00 10,050,199.79
A-15 8,362.91 8,362.91 0.00 0.00 1,116,688.87
A-16 6,794.86 6,794.86 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 227,389.82 744,826.71 0.00 0.00 41,523,764.60
A-19 194,952.53 194,952.53 0.00 0.00 36,044,000.00
A-20 21,661.99 21,661.99 0.00 0.00 4,005,000.00
A-21 13,592.15 13,592.15 0.00 0.00 2,513,000.00
A-22 209,768.98 209,768.98 0.00 0.00 38,783,354.23
A-23 68,973.94 225,927.57 0.00 0.00 12,595,363.59
A-24 59,484.53 59,484.53 0.00 0.00 0.00
R-I 0.13 0.13 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,535.10 129,299.60 0.00 0.00 13,168,075.65
M-2 29,078.75 37,756.20 0.00 0.00 5,367,577.98
M-3 29,078.75 37,756.20 0.00 0.00 5,367,577.98
B-1 13,085.39 16,990.23 0.00 0.00 2,415,400.96
B-2 4,361.97 5,663.63 0.00 0.00 805,164.12
B-3 8,827.71 11,462.00 0.00 0.00 1,629,483.01
-------------------------------------------------------------------------------
1,835,398.36 3,402,017.16 0.00 0.00 326,775,033.26
===============================================================================
Run: 05/25/00 08:05:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 128.354069 5.137460 0.694234 5.831694 0.000000 123.216608
A-2 1000.000000 0.000000 5.408738 5.408738 0.000000 1000.000000
A-3 1000.000000 0.000000 5.408736 5.408736 0.000000 1000.000000
A-4 976.571901 0.000000 5.282021 5.282021 0.000000 976.571901
A-5 1000.000000 0.000000 5.408737 5.408737 0.000000 1000.000000
A-6 1000.000000 0.000000 5.408739 5.408739 0.000000 1000.000000
A-7 995.753937 0.000000 5.385772 5.385772 0.000000 995.753937
A-8 128.354069 5.137460 0.603449 5.740909 0.000000 123.216609
A-9 128.354069 5.137460 0.724940 5.862400 0.000000 123.216609
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.221713 5.221713 0.000000 995.753936
A-12 995.753936 0.000000 7.250079 7.250079 0.000000 995.753936
A-13 995.753935 0.000000 4.810052 4.810052 0.000000 995.753935
A-14 995.753936 0.000000 5.955421 5.955421 0.000000 995.753936
A-15 995.753937 0.000000 7.457225 7.457225 0.000000 995.753937
A-16 995.753937 0.000000 2.461465 2.461465 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 902.946767 11.113335 4.883802 15.997137 0.000000 891.833432
A-19 1000.000000 0.000000 5.408737 5.408737 0.000000 1000.000000
A-20 1000.000000 0.000000 5.408737 5.408737 0.000000 1000.000000
A-21 1000.000000 0.000000 5.408735 5.408735 0.000000 1000.000000
A-22 997.770883 0.000000 5.396681 5.396681 0.000000 997.770883
A-23 281.073776 3.459414 1.520254 4.979668 0.000000 277.614362
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.260000 0.260000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.617525 3.579719 4.433096 8.012815 0.000000 816.037805
M-2 916.230177 1.478825 4.955648 6.434473 0.000000 914.751351
M-3 916.230177 1.478825 4.955648 6.434473 0.000000 914.751351
B-1 916.230184 1.478826 4.955649 6.434475 0.000000 914.751358
B-2 916.230152 1.478823 4.955658 6.434481 0.000000 914.751329
B-3 695.358247 1.122331 3.761013 4.883344 0.000000 694.235917
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,918.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,932.63
SUBSERVICER ADVANCES THIS MONTH 35,381.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,760,950.24
(B) TWO MONTHLY PAYMENTS: 1 276,427.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 717,542.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,647.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 326,775,033.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,258
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,036,664.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.21761140 % 7.30286600 % 1.47952260 %
PREPAYMENT PERCENT 96.48704460 % 0.00000000 % 3.51295540 %
NEXT DISTRIBUTION 91.20089460 % 7.31488920 % 1.48421620 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2172 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10901197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.19
POOL TRADING FACTOR: 55.68971564
................................................................................
Run: 05/25/00 08:05:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 2,283,087.77 6.500000 % 729,302.07
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,155,113.66 6.100000 % 84,350.79
A-6 760944K98 10,584,000.00 1,662,045.46 7.500000 % 33,740.32
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.887500 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.660204 % 0.00
A-11 760944L63 0.00 0.00 0.139406 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,901,912.70 6.500000 % 17,878.61
M-2 760944L97 3,305,815.00 2,028,748.50 6.500000 % 19,070.91
B 826,454.53 382,791.67 6.500000 % 3,598.38
-------------------------------------------------------------------------------
206,613,407.53 75,667,474.64 887,941.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 12,322.58 741,624.65 0.00 0.00 1,553,785.70
A-3 69,949.40 69,949.40 0.00 0.00 12,960,000.00
A-4 14,896.63 14,896.63 0.00 0.00 2,760,000.00
A-5 21,046.43 105,397.22 0.00 0.00 4,070,762.87
A-6 10,350.70 44,091.02 0.00 0.00 1,628,305.14
A-7 28,476.31 28,476.31 0.00 0.00 5,276,000.00
A-8 118,371.96 118,371.96 0.00 0.00 21,931,576.52
A-9 79,537.72 79,537.72 0.00 0.00 13,907,398.73
A-10 30,168.35 30,168.35 0.00 0.00 6,418,799.63
A-11 8,759.02 8,759.02 0.00 0.00 0.00
R 1.14 1.14 0.00 0.00 0.00
M-1 10,265.25 28,143.86 0.00 0.00 1,884,034.09
M-2 10,949.82 30,020.73 0.00 0.00 2,009,677.59
B 2,066.07 5,664.45 0.00 0.00 379,193.29
-------------------------------------------------------------------------------
417,161.38 1,305,102.46 0.00 0.00 74,779,533.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 26.585246 8.492304 0.143489 8.635793 0.000000 18.092942
A-3 1000.000000 0.000000 5.397330 5.397330 0.000000 1000.000000
A-4 1000.000000 0.000000 5.397330 5.397330 0.000000 1000.000000
A-5 157.033774 3.187861 0.795406 3.983267 0.000000 153.845914
A-6 157.033774 3.187861 0.977957 4.165818 0.000000 153.845913
A-7 1000.000000 0.000000 5.397329 5.397329 0.000000 1000.000000
A-8 946.060587 0.000000 5.106201 5.106201 0.000000 946.060587
A-9 910.553663 0.000000 5.207542 5.207542 0.000000 910.553663
A-10 910.553663 0.000000 4.279601 4.279601 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 11.410000 11.410000 0.000000 0.000000
M-1 613.690871 5.768898 3.312292 9.081190 0.000000 607.921974
M-2 613.690875 5.768898 3.312291 9.081189 0.000000 607.921977
B 463.173298 4.353984 2.499896 6.853880 0.000000 458.819301
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,125.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,356.61
SUBSERVICER ADVANCES THIS MONTH 6,488.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 311,440.71
(B) TWO MONTHLY PAYMENTS: 1 204,226.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,779,533.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 294,402.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29946240 % 5.19465100 % 0.50588670 %
PREPAYMENT PERCENT 97.71978500 % 0.00000000 % 2.28021500 %
NEXT DISTRIBUTION 94.28599680 % 5.20692159 % 0.50708160 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1398 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03736475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.72
POOL TRADING FACTOR: 36.19297240
................................................................................
Run: 05/25/00 08:05:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 5,273,478.73 6.000000 % 326,195.26
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 17,138,651.86 6.000000 % 422,973.07
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 4,769,533.28 6.000000 % 365,125.98
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,443,078.03 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233696 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,170,389.19 6.000000 % 18,773.58
M-2 760944R34 775,500.00 520,345.13 6.000000 % 4,287.89
M-3 760944R42 387,600.00 260,071.93 6.000000 % 2,143.11
B-1 542,700.00 364,140.97 6.000000 % 3,000.69
B-2 310,100.00 208,070.96 6.000000 % 1,714.60
B-3 310,260.75 208,178.76 6.000000 % 1,715.50
-------------------------------------------------------------------------------
155,046,660.75 63,215,668.07 1,145,929.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,243.04 352,438.30 0.00 0.00 4,947,283.47
A-3 8,211.09 8,211.09 0.00 0.00 1,650,000.00
A-4 85,289.14 508,262.21 0.00 0.00 16,715,678.79
A-5 3,681.21 3,681.21 0.00 0.00 739,729.23
A-6 23,735.21 388,861.19 0.00 0.00 4,404,407.30
A-7 57,079.55 57,079.55 0.00 0.00 11,470,000.00
A-8 0.00 0.00 96,756.94 0.00 19,539,834.97
A-9 12,252.96 12,252.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,824.35 24,597.93 0.00 0.00 1,151,615.61
M-2 2,589.46 6,877.35 0.00 0.00 516,057.24
M-3 1,294.23 3,437.34 0.00 0.00 257,928.82
B-1 1,812.11 4,812.80 0.00 0.00 361,140.28
B-2 1,035.44 2,750.04 0.00 0.00 206,356.36
B-3 1,035.99 2,751.49 0.00 0.00 206,463.26
-------------------------------------------------------------------------------
230,083.78 1,376,013.46 96,756.94 0.00 62,166,495.33
===============================================================================
Run: 05/25/00 08:05:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 231.221938 14.302419 1.150657 15.453076 0.000000 216.919519
A-3 1000.000000 0.000000 4.976418 4.976418 0.000000 1000.000000
A-4 457.787592 11.297961 2.278144 13.576105 0.000000 446.489631
A-5 70.450403 0.000000 0.350591 0.350591 0.000000 70.450403
A-6 184.743901 14.142851 0.919364 15.062215 0.000000 170.601050
A-7 1000.000000 0.000000 4.976421 4.976421 0.000000 1000.000000
A-8 1458.814378 0.000000 0.000000 0.000000 7.259674 1466.074052
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 603.791369 9.685091 3.004720 12.689811 0.000000 594.106278
M-2 670.980181 5.529194 3.339084 8.868278 0.000000 665.450987
M-3 670.980212 5.529180 3.339087 8.868267 0.000000 665.451032
B-1 670.980228 5.529187 3.339064 8.868251 0.000000 665.451041
B-2 670.980200 5.529184 3.339052 8.868236 0.000000 665.451016
B-3 670.980006 5.529188 3.339062 8.868250 0.000000 665.450786
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,061.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,763.02
SUBSERVICER ADVANCES THIS MONTH 4,128.52
MASTER SERVICER ADVANCES THIS MONTH 2,340.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,447.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 134,748.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,166,495.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 189,154.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 528,246.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67955690 % 3.08595400 % 1.23448940 %
PREPAYMENT PERCENT 98.27182280 % 0.00000000 % 1.72817720 %
NEXT DISTRIBUTION 95.65752970 % 3.09749112 % 1.24497910 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2348 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63000868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.27
POOL TRADING FACTOR: 40.09534616
................................................................................
Run: 05/25/00 08:05:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 9,667,521.24 6.750000 % 1,409,498.42
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 37,702,604.57 6.750000 % 947,022.87
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.387500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.185232 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.487500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.537528 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 43,189,706.17 6.750000 % 205,965.54
A-20 7609442A5 5,593,279.30 3,399,670.48 0.000000 % 7,006.53
A-21 7609442B3 0.00 0.00 0.119089 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,008,718.82 6.750000 % 102,433.83
M-2 7609442F4 5,330,500.00 4,881,255.13 6.750000 % 7,768.89
M-3 7609442G2 5,330,500.00 4,881,255.13 6.750000 % 7,768.89
B-1 2,665,200.00 2,440,581.72 6.750000 % 3,884.37
B-2 799,500.00 732,119.62 6.750000 % 1,165.22
B-3 1,865,759.44 1,280,079.03 6.750000 % 2,037.34
-------------------------------------------------------------------------------
533,047,438.74 285,267,327.91 2,694,551.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 54,093.54 1,463,591.96 0.00 0.00 8,258,022.82
A-9 13,261.07 13,261.07 0.00 0.00 2,370,000.00
A-10 210,960.71 1,157,983.58 0.00 0.00 36,755,581.70
A-11 116,009.19 116,009.19 0.00 0.00 20,733,000.00
A-12 269,825.91 269,825.91 0.00 0.00 48,222,911.15
A-13 319,852.77 319,852.77 0.00 0.00 52,230,738.70
A-14 91,464.18 91,464.18 0.00 0.00 21,279,253.46
A-15 94,254.80 94,254.80 0.00 0.00 15,185,886.80
A-16 19,040.14 19,040.14 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 241,663.18 447,628.72 0.00 0.00 42,983,740.63
A-20 0.00 7,006.53 0.00 0.00 3,392,663.95
A-21 28,161.25 28,161.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,193.44 169,627.27 0.00 0.00 11,906,284.99
M-2 27,312.52 35,081.41 0.00 0.00 4,873,486.24
M-3 27,312.52 35,081.41 0.00 0.00 4,873,486.24
B-1 13,656.00 17,540.37 0.00 0.00 2,436,697.35
B-2 4,096.49 5,261.71 0.00 0.00 730,954.40
B-3 7,162.53 9,199.87 0.00 0.00 1,278,041.69
-------------------------------------------------------------------------------
1,605,320.24 4,299,872.14 0.00 0.00 282,572,776.01
===============================================================================
Run: 05/25/00 08:05:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 471.609407 68.759375 2.638838 71.398213 0.000000 402.850033
A-9 1000.000000 0.000000 5.595388 5.595388 0.000000 1000.000000
A-10 779.172617 19.571441 4.359773 23.931214 0.000000 759.601176
A-11 1000.000000 0.000000 5.595389 5.595389 0.000000 1000.000000
A-12 983.117799 0.000000 5.500926 5.500926 0.000000 983.117799
A-13 954.414928 0.000000 5.844686 5.844686 0.000000 954.414928
A-14 954.414928 0.000000 4.102342 4.102342 0.000000 954.414928
A-15 954.414928 0.000000 5.923802 5.923802 0.000000 954.414928
A-16 954.414927 0.000000 3.589905 3.589905 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 869.305520 4.145594 4.864102 9.009696 0.000000 865.159927
A-20 607.813466 1.252669 0.000000 1.252669 0.000000 606.560797
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.176563 6.987539 4.583611 11.571150 0.000000 812.189024
M-2 915.721814 1.457441 5.123820 6.581261 0.000000 914.264373
M-3 915.721814 1.457441 5.123820 6.581261 0.000000 914.264373
B-1 915.721792 1.457440 5.123818 6.581258 0.000000 914.264352
B-2 915.721851 1.457436 5.123815 6.581251 0.000000 914.264415
B-3 686.090073 1.091963 3.838935 4.930898 0.000000 684.998110
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 61,671.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,133.40
SUBSERVICER ADVANCES THIS MONTH 21,882.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,149,394.87
(B) TWO MONTHLY PAYMENTS: 2 386,865.76
(C) THREE OR MORE MONTHLY PAYMENTS: 2 555,030.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,572,776.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,069
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,240,190.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.37365010 % 7.63186900 % 1.56091500 %
PREPAYMENT PERCENT 90.14946000 % 100.00000000 % 9.85054000 %
NEXT DISTRIBUTION 75.25515300 % 7.66289583 % 1.59241050 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1182 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17302415
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.58
POOL TRADING FACTOR: 53.01081207
................................................................................
Run: 05/25/00 08:05:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,473,876.12 10.500000 % 92,359.10
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 20,252,176.84 6.625000 % 862,018.31
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117128 % 0.00
R 760944X37 267,710.00 11,804.27 7.000000 % 101.64
M-1 760944X45 7,801,800.00 6,307,366.11 7.000000 % 44,464.58
M-2 760944X52 2,600,600.00 2,388,086.43 7.000000 % 3,738.96
M-3 760944X60 2,600,600.00 2,388,086.43 7.000000 % 3,738.96
B-1 1,300,350.00 1,194,089.12 7.000000 % 1,869.55
B-2 390,100.00 358,222.13 7.000000 % 560.86
B-3 910,233.77 510,775.18 7.000000 % 799.71
-------------------------------------------------------------------------------
260,061,393.77 123,995,482.63 1,009,651.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 65,114.91 157,474.01 0.00 0.00 7,381,517.02
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 111,327.58 973,345.89 0.00 0.00 19,390,158.53
A-5 272,126.83 272,126.83 0.00 0.00 49,504,000.00
A-6 58,541.08 58,541.08 0.00 0.00 10,079,000.00
A-7 111,999.95 111,999.95 0.00 0.00 19,283,000.00
A-8 6,098.63 6,098.63 0.00 0.00 1,050,000.00
A-9 18,557.27 18,557.27 0.00 0.00 3,195,000.00
A-10 12,050.71 12,050.71 0.00 0.00 0.00
R 68.56 170.20 0.00 0.00 11,702.63
M-1 36,634.59 81,099.17 0.00 0.00 6,262,901.53
M-2 13,870.53 17,609.49 0.00 0.00 2,384,347.47
M-3 13,870.53 17,609.49 0.00 0.00 2,384,347.47
B-1 6,935.54 8,805.09 0.00 0.00 1,192,219.57
B-2 2,080.63 2,641.49 0.00 0.00 357,661.27
B-3 2,966.70 3,766.41 0.00 0.00 509,845.79
-------------------------------------------------------------------------------
732,244.04 1,741,895.71 0.00 0.00 122,985,701.28
===============================================================================
Run: 05/25/00 08:05:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 366.744007 4.532072 3.195197 7.727269 0.000000 362.211935
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 384.525268 16.367022 2.113761 18.480783 0.000000 368.158247
A-5 1000.000000 0.000000 5.497068 5.497068 0.000000 1000.000000
A-6 1000.000000 0.000000 5.808223 5.808223 0.000000 1000.000000
A-7 1000.000000 0.000000 5.808222 5.808222 0.000000 1000.000000
A-8 1000.000000 0.000000 5.808219 5.808219 0.000000 1000.000000
A-9 1000.000000 0.000000 5.808222 5.808222 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 44.093497 0.379665 0.256098 0.635763 0.000000 43.713832
M-1 808.450115 5.699272 4.695659 10.394931 0.000000 802.750843
M-2 918.282869 1.437730 5.333588 6.771318 0.000000 916.845140
M-3 918.282869 1.437730 5.333588 6.771318 0.000000 916.845140
B-1 918.282862 1.437728 5.333595 6.771323 0.000000 916.845134
B-2 918.282825 1.437734 5.333581 6.771315 0.000000 916.845091
B-3 561.147253 0.878577 3.259262 4.137839 0.000000 560.126208
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,809.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,058.67
SUBSERVICER ADVANCES THIS MONTH 30,629.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,148,839.75
(B) TWO MONTHLY PAYMENTS: 2 716,314.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 383,343.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,985,701.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,593.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.39749650 % 8.93866400 % 1.66384000 %
PREPAYMENT PERCENT 95.75899860 % 100.00000000 % 4.24100140 %
NEXT DISTRIBUTION 89.35541050 % 8.96982036 % 1.67476920 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1162 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48214873
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.12
POOL TRADING FACTOR: 47.29102598
................................................................................
Run: 05/25/00 08:05:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 29,450,274.32 6.699586 % 2,192,608.72
A-2 7609442W7 76,450,085.00 115,474,925.02 6.699586 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.699586 % 0.00
M-1 7609442T4 8,228,000.00 6,725,146.06 6.699586 % 61,920.88
M-2 7609442U1 2,992,100.00 2,756,144.74 6.699586 % 4,322.73
M-3 7609442V9 1,496,000.00 1,378,026.29 6.699586 % 2,161.29
B-1 2,244,050.00 2,067,085.55 6.699586 % 3,242.01
B-2 1,047,225.00 964,641.44 6.699586 % 1,512.94
B-3 1,196,851.02 1,037,336.52 6.699586 % 1,626.94
-------------------------------------------------------------------------------
299,203,903.02 159,853,579.94 2,267,395.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 164,128.77 2,356,737.49 0.00 0.00 27,257,665.60
A-2 0.00 0.00 641,417.50 0.00 116,116,342.52
A-3 24,651.33 24,651.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,355.52 99,276.40 0.00 0.00 6,663,225.18
M-2 15,309.29 19,632.02 0.00 0.00 2,751,822.01
M-3 7,654.39 9,815.68 0.00 0.00 1,375,865.00
B-1 11,481.84 14,723.85 0.00 0.00 2,063,843.54
B-2 5,358.20 6,871.14 0.00 0.00 963,128.50
B-3 5,762.00 7,388.94 0.00 0.00 1,035,709.58
-------------------------------------------------------------------------------
271,701.34 2,539,096.85 641,417.50 0.00 158,227,601.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 143.275831 10.667060 0.798488 11.465548 0.000000 132.608771
A-2 1510.461696 0.000000 0.000000 0.000000 8.390017 1518.851713
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 817.348816 7.525630 4.540049 12.065679 0.000000 809.823187
M-2 921.140584 1.444714 5.116570 6.561284 0.000000 919.695869
M-3 921.140568 1.444713 5.116571 6.561284 0.000000 919.695856
B-1 921.140594 1.444714 5.116570 6.561284 0.000000 919.695880
B-2 921.140576 1.444713 5.116570 6.561283 0.000000 919.695863
B-3 866.721507 1.359359 4.814300 6.173659 0.000000 865.362157
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,590.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,680.95
SUBSERVICER ADVANCES THIS MONTH 32,339.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,347,735.95
(B) TWO MONTHLY PAYMENTS: 3 999,543.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 836,868.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,227,601.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 624
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,375,264.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.66121600 % 6.79329000 % 2.54549410 %
PREPAYMENT PERCENT 96.26448640 % 0.00000000 % 3.73551360 %
NEXT DISTRIBUTION 90.61251410 % 6.81986711 % 2.56761880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27031983
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.78
POOL TRADING FACTOR: 52.88286695
................................................................................
Run: 05/25/00 08:06:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 5,128,010.10 6.787500 % 254,649.23
A-2 7609442N7 0.00 0.00 3.212500 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 5,128,010.10 254,649.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,828.50 283,477.73 0.00 0.00 4,873,360.87
A-2 13,644.43 13,644.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
42,472.93 297,122.16 0.00 0.00 4,873,360.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.227553 6.963488 0.788327 7.751815 0.000000 133.264065
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,873,360.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 238,309.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.32637007
................................................................................
Run: 05/25/00 08:05:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 22,103,114.20 6.500000 % 754,314.84
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 14,190,489.09 6.500000 % 371,528.20
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,215,958.42 6.500000 % 102,989.01
A-9 7609443K2 0.00 0.00 0.490235 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,410,216.63 6.500000 % 46,864.36
M-2 7609443N6 3,317,000.00 3,051,258.89 6.500000 % 4,642.15
M-3 7609443P1 1,990,200.00 1,830,755.32 6.500000 % 2,785.29
B-1 1,326,800.00 1,220,503.54 6.500000 % 1,856.86
B-2 398,000.00 366,114.30 6.500000 % 557.00
B-3 928,851.36 525,798.37 6.500000 % 799.95
-------------------------------------------------------------------------------
265,366,951.36 138,205,208.76 1,286,337.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,226.02 873,540.86 0.00 0.00 21,348,799.36
A-2 0.00 0.00 0.00 0.00 0.00
A-3 76,544.67 448,072.87 0.00 0.00 13,818,960.89
A-4 242,647.40 242,647.40 0.00 0.00 44,984,000.00
A-5 56,637.86 56,637.86 0.00 0.00 10,500,000.00
A-6 58,078.08 58,078.08 0.00 0.00 10,767,000.00
A-7 5,609.84 5,609.84 0.00 0.00 1,040,000.00
A-8 119,834.71 222,823.72 0.00 0.00 22,112,969.41
A-9 56,225.39 56,225.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,183.15 76,047.51 0.00 0.00 5,363,352.27
M-2 16,458.74 21,100.89 0.00 0.00 3,046,616.74
M-3 9,875.24 12,660.53 0.00 0.00 1,827,970.03
B-1 6,583.50 8,440.36 0.00 0.00 1,218,646.68
B-2 1,974.85 2,531.85 0.00 0.00 365,557.30
B-3 2,836.22 3,636.17 0.00 0.00 524,998.42
-------------------------------------------------------------------------------
801,715.67 2,088,053.33 0.00 0.00 136,918,871.10
===============================================================================
Run: 05/25/00 08:05:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 213.282586 7.278713 1.150464 8.429177 0.000000 206.003873
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 442.885337 11.595400 2.388960 13.984360 0.000000 431.289938
A-4 1000.000000 0.000000 5.394082 5.394082 0.000000 1000.000000
A-5 1000.000000 0.000000 5.394082 5.394082 0.000000 1000.000000
A-6 1000.000000 0.000000 5.394082 5.394082 0.000000 1000.000000
A-7 1000.000000 0.000000 5.394077 5.394077 0.000000 1000.000000
A-8 871.214056 4.038785 4.699400 8.738185 0.000000 867.175271
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.405671 7.063204 4.398365 11.461569 0.000000 808.342467
M-2 919.885104 1.399503 4.961935 6.361438 0.000000 918.485601
M-3 919.885097 1.399503 4.961933 6.361436 0.000000 918.485594
B-1 919.885092 1.399503 4.961938 6.361441 0.000000 918.485589
B-2 919.885176 1.399497 4.961935 6.361432 0.000000 918.485678
B-3 566.073747 0.861214 3.053449 3.914663 0.000000 565.212522
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,753.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,634.19
SUBSERVICER ADVANCES THIS MONTH 27,888.76
MASTER SERVICER ADVANCES THIS MONTH 1,147.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,778,433.56
(B) TWO MONTHLY PAYMENTS: 1 244,957.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,922.04
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,563,976.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,918,871.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,026.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,076,073.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.94985480 % 7.44706400 % 1.52846350 %
PREPAYMENT PERCENT 89.97994190 % 0.00000000 % 10.02005810 %
NEXT DISTRIBUTION 74.83173020 % 7.47737617 % 1.54047600 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4906 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39290731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.74
POOL TRADING FACTOR: 51.59605233
................................................................................
Run: 05/25/00 08:05:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 16,068,605.68 7.841771 % 671,921.93
M-1 7609442K3 3,625,500.00 979,857.53 7.841771 % 43,602.63
M-2 7609442L1 2,416,900.00 654,084.14 7.841771 % 29,106.06
R 7609442J6 100.00 0.00 7.841771 % 0.00
B-1 886,200.00 245,882.42 7.841771 % 10,941.51
B-2 322,280.00 91,346.00 7.841771 % 0.00
B-3 805,639.55 32,499.30 7.841771 % 0.00
-------------------------------------------------------------------------------
161,126,619.55 18,072,275.07 755,572.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 103,325.20 775,247.13 0.00 0.00 15,396,683.75
M-1 6,300.73 49,903.36 0.00 0.00 936,254.90
M-2 4,205.92 33,311.98 0.00 0.00 624,978.08
R 0.00 0.00 0.00 0.00 0.00
B-1 1,581.08 12,522.59 0.00 0.00 234,940.91
B-2 931.24 931.24 0.00 0.00 91,346.00
B-3 0.00 0.00 0.00 0.00 32,364.42
-------------------------------------------------------------------------------
116,344.17 871,916.30 0.00 0.00 17,316,568.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 104.975539 4.389638 0.675019 5.064657 0.000000 100.585900
M-1 270.268247 12.026653 1.737893 13.764546 0.000000 258.241594
M-2 270.629376 12.042724 1.740213 13.782937 0.000000 258.586652
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 277.457030 12.346547 1.784112 14.130659 0.000000 265.110483
B-2 283.436763 0.000000 2.889537 2.889537 0.000000 283.436763
B-3 40.339752 0.000000 0.000000 0.000000 0.000000 40.172333
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,629.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,849.30
SUBSERVICER ADVANCES THIS MONTH 12,402.87
MASTER SERVICER ADVANCES THIS MONTH 1,439.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 513,167.04
(B) TWO MONTHLY PAYMENTS: 1 884,865.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,857.22
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,316,568.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,729.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 736,024.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302070 % 9.04115100 % 2.04582830 %
PREPAYMENT PERCENT 88.91302070 % 0.00000000 % 11.08697930 %
NEXT DISTRIBUTION 88.91302070 % 9.01583371 % 2.07114560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28520281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.38
POOL TRADING FACTOR: 10.74718014
................................................................................
Run: 05/25/00 08:06:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 21,624,785.05 6.470000 % 688,341.82
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,391,225.42 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 90,324,413.69 688,341.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 116,183.12 804,524.94 0.00 0.00 20,936,443.23
A-2 329,390.68 329,390.68 0.00 0.00 61,308,403.22
A-3 0.00 0.00 39,710.71 0.00 7,430,936.13
S-1 10,647.52 10,647.52 0.00 0.00 0.00
S-2 4,236.02 4,236.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
460,457.34 1,148,799.16 39,710.71 0.00 89,675,782.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 436.864344 13.905895 2.347134 16.253029 0.000000 422.958449
A-2 1000.000000 0.000000 5.372684 5.372684 0.000000 1000.000000
A-3 1478.245084 0.000000 0.000000 0.000000 7.942142 1486.187226
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,258.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,675,782.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,040,814.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,911.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.43454073
Run: 05/25/00 08:06:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,258.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,675,782.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,040,814.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,911.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.43454073
................................................................................
Run: 05/25/00 08:05:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 15,081,815.01 6.000000 % 2,036,400.65
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,649,224.37 6.500000 % 119,484.14
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 4,025,363.03 6.687500 % 407,280.13
A-9 7609445W4 0.00 0.00 2.312500 % 0.00
A-10 7609445X2 43,420,000.00 17,549,930.04 6.500000 % 295,417.42
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 48,047,881.61 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,846,423.27 6.500000 % 0.00
A-14 7609446B9 478,414.72 311,990.32 0.000000 % 624.64
A-15 7609446C7 0.00 0.00 0.451768 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,667,125.67 6.500000 % 102,595.09
M-2 7609446G8 4,252,700.00 3,915,076.04 6.500000 % 5,917.78
M-3 7609446H6 4,252,700.00 3,915,076.04 6.500000 % 5,917.78
B-1 2,126,300.00 1,957,491.96 6.500000 % 2,958.82
B-2 638,000.00 587,348.86 6.500000 % 887.80
B-3 1,488,500.71 852,925.39 6.500000 % 1,289.24
-------------------------------------------------------------------------------
425,269,315.43 223,161,671.61 2,978,773.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 74,920.44 2,111,321.09 0.00 0.00 13,045,414.36
A-4 52,211.55 52,211.55 0.00 0.00 10,090,000.00
A-5 39,522.23 39,522.23 0.00 0.00 7,344,000.00
A-6 41,164.82 160,648.96 0.00 0.00 7,529,740.23
A-7 102,540.40 102,540.40 0.00 0.00 19,054,000.00
A-8 22,287.65 429,567.78 0.00 0.00 3,618,082.90
A-9 7,706.94 7,706.94 0.00 0.00 0.00
A-10 94,446.14 389,863.56 0.00 0.00 17,254,512.62
A-11 356,614.96 356,614.96 0.00 0.00 66,266,000.00
A-12 0.00 0.00 258,572.93 0.00 48,306,454.54
A-13 0.00 0.00 36,844.49 0.00 6,883,267.76
A-14 0.00 624.64 0.00 0.00 311,365.68
A-15 83,470.02 83,470.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,024.29 154,619.38 0.00 0.00 9,564,530.58
M-2 21,069.25 26,987.03 0.00 0.00 3,909,158.26
M-3 21,069.25 26,987.03 0.00 0.00 3,909,158.26
B-1 10,534.37 13,493.19 0.00 0.00 1,954,533.14
B-2 3,160.85 4,048.65 0.00 0.00 586,461.06
B-3 4,590.10 5,879.34 0.00 0.00 851,636.15
-------------------------------------------------------------------------------
987,333.26 3,966,106.75 295,417.42 0.00 220,478,315.54
===============================================================================
Run: 05/25/00 08:05:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 361.978039 48.875571 1.798162 50.673733 0.000000 313.102469
A-4 1000.000000 0.000000 5.174584 5.174584 0.000000 1000.000000
A-5 1000.000000 0.000000 5.381567 5.381567 0.000000 1000.000000
A-6 168.347918 2.629666 0.905976 3.535642 0.000000 165.718252
A-7 1000.000000 0.000000 5.381568 5.381568 0.000000 1000.000000
A-8 80.212080 8.115737 0.444119 8.559856 0.000000 72.096344
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 404.190006 6.803718 2.175176 8.978894 0.000000 397.386288
A-11 1000.000000 0.000000 5.381568 5.381568 0.000000 1000.000000
A-12 1480.948145 0.000000 0.000000 0.000000 7.969823 1488.917968
A-13 1480.948144 0.000000 0.000000 0.000000 7.969823 1488.917967
A-14 652.133613 1.305645 0.000000 1.305645 0.000000 650.827968
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.567968 8.772185 4.448231 13.220416 0.000000 817.795783
M-2 920.609505 1.391535 4.954323 6.345858 0.000000 919.217970
M-3 920.609505 1.391535 4.954323 6.345858 0.000000 919.217970
B-1 920.609491 1.391535 4.954320 6.345855 0.000000 919.217956
B-2 920.609498 1.391536 4.954310 6.345846 0.000000 919.217962
B-3 573.009730 0.866127 3.083687 3.949814 0.000000 572.143597
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,180.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,558.82
SUBSERVICER ADVANCES THIS MONTH 32,964.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,029,621.67
(B) TWO MONTHLY PAYMENTS: 2 955,277.65
(C) THREE OR MORE MONTHLY PAYMENTS: 2 466,520.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,707.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 220,478,315.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 844
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,345,994.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.62370480 % 7.85160500 % 1.52468970 %
PREPAYMENT PERCENT 96.24948190 % 0.00000000 % 3.75051810 %
NEXT DISTRIBUTION 90.56376200 % 7.88415271 % 1.54093530 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4526 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29659091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.42
POOL TRADING FACTOR: 51.84439778
................................................................................
Run: 05/25/00 08:05:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 7,978,841.22 6.000000 % 513,365.50
A-3 7609445B0 15,096,000.00 1,672,850.58 6.000000 % 107,632.64
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,191,364.19 6.000000 % 79,125.84
A-6 7609445E4 38,566,000.00 35,247,569.58 6.000000 % 687,796.84
A-7 7609445F1 5,917,000.00 5,410,802.13 6.240000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.588620 % 0.00
A-9 7609445H7 0.00 0.00 0.305211 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 423,352.27 6.000000 % 18,681.50
M-2 7609445L8 2,868,200.00 1,974,907.43 6.000000 % 15,265.98
B 620,201.82 427,041.76 6.000000 % 3,301.02
-------------------------------------------------------------------------------
155,035,301.82 66,706,411.42 1,425,169.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,612.30 552,977.80 0.00 0.00 7,465,475.72
A-3 8,305.14 115,937.78 0.00 0.00 1,565,217.94
A-4 30,895.13 30,895.13 0.00 0.00 6,223,000.00
A-5 20,808.73 99,934.57 0.00 0.00 4,112,238.35
A-6 174,992.48 862,789.32 0.00 0.00 34,559,772.74
A-7 27,937.35 27,937.35 0.00 0.00 5,410,802.13
A-8 14,597.36 14,597.36 0.00 0.00 3,156,682.26
A-9 16,846.36 16,846.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,101.80 20,783.30 0.00 0.00 404,670.77
M-2 9,804.76 25,070.74 0.00 0.00 1,959,641.45
B 2,120.13 5,421.15 0.00 0.00 423,740.74
-------------------------------------------------------------------------------
348,021.54 1,773,190.86 0.00 0.00 65,281,242.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 145.297032 9.348536 0.721352 10.069888 0.000000 135.948496
A-3 110.814161 7.129878 0.550155 7.680033 0.000000 103.684283
A-4 1000.000000 0.000000 4.964668 4.964668 0.000000 1000.000000
A-5 440.500703 8.315905 2.186940 10.502845 0.000000 432.184798
A-6 913.954509 17.834280 4.537481 22.371761 0.000000 896.120229
A-7 914.450250 0.000000 4.721540 4.721540 0.000000 914.450250
A-8 914.450249 0.000000 4.228667 4.228667 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 545.697693 24.080304 2.709203 26.789507 0.000000 521.617389
M-2 688.552901 5.322495 3.418437 8.740932 0.000000 683.230406
B 688.552897 5.322493 3.418436 8.740929 0.000000 683.230404
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,757.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,089.23
SUBSERVICER ADVANCES THIS MONTH 10,674.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 793,710.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 41,333.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,281,242.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 909,530.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76457290 % 3.59524600 % 0.64018100 %
PREPAYMENT PERCENT 98.30582920 % 0.00000000 % 1.69417080 %
NEXT DISTRIBUTION 95.72916680 % 3.62173290 % 0.64910030 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3058 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68000753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.06
POOL TRADING FACTOR: 42.10734029
................................................................................
Run: 05/25/00 08:05:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 49,935,999.57 6.500000 % 667,224.77
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,105,207.09 6.500000 % 70,963.83
A-9 7609444E5 0.00 0.00 0.411849 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,283,416.38 6.500000 % 29,581.08
M-2 7609444H8 3,129,000.00 2,884,992.40 6.500000 % 4,421.28
M-3 7609444J4 3,129,000.00 2,884,992.40 6.500000 % 4,421.28
B-1 1,251,600.00 1,153,996.97 6.500000 % 1,768.51
B-2 625,800.00 576,998.51 6.500000 % 884.26
B-3 1,251,647.88 747,831.15 6.500000 % 1,146.07
-------------------------------------------------------------------------------
312,906,747.88 173,533,434.47 780,411.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 270,021.61 937,246.38 0.00 0.00 49,268,774.80
A-5 342,620.74 342,620.74 0.00 0.00 63,362,000.00
A-6 95,158.61 95,158.61 0.00 0.00 17,598,000.00
A-7 5,407.36 5,407.36 0.00 0.00 1,000,000.00
A-8 141,160.09 212,123.92 0.00 0.00 26,034,243.26
A-9 59,455.62 59,455.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,384.01 68,965.09 0.00 0.00 7,253,835.30
M-2 15,600.17 20,021.45 0.00 0.00 2,880,571.12
M-3 15,600.17 20,021.45 0.00 0.00 2,880,571.12
B-1 6,240.07 8,008.58 0.00 0.00 1,152,228.46
B-2 3,120.04 4,004.30 0.00 0.00 576,114.25
B-3 4,043.79 5,189.86 0.00 0.00 746,685.08
-------------------------------------------------------------------------------
997,812.28 1,778,223.36 0.00 0.00 172,753,023.39
===============================================================================
Run: 05/25/00 08:05:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 610.808029 8.161372 3.302855 11.464227 0.000000 602.646657
A-5 1000.000000 0.000000 5.407354 5.407354 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407354 5.407354 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407360 5.407360 0.000000 1000.000000
A-8 884.922274 2.405554 4.785088 7.190642 0.000000 882.516721
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 846.357765 3.437422 4.576556 8.013978 0.000000 842.920343
M-2 922.017386 1.413001 4.985673 6.398674 0.000000 920.604385
M-3 922.017386 1.413001 4.985673 6.398674 0.000000 920.604385
B-1 922.017394 1.412999 4.985674 6.398673 0.000000 920.604394
B-2 922.017434 1.413007 4.985682 6.398689 0.000000 920.604426
B-3 597.477263 0.915641 3.230773 4.146414 0.000000 596.561614
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,463.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,571.33
SUBSERVICER ADVANCES THIS MONTH 21,977.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,258,030.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 533,204.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,753,023.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 654
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 514,469.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.00610220 % 7.52212500 % 1.42844330 %
PREPAYMENT PERCENT 90.40244090 % 0.00000000 % 9.59755910 %
NEXT DISTRIBUTION 75.96322900 % 7.53386383 % 1.43269720 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4117 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28942884
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.74
POOL TRADING FACTOR: 55.20910768
................................................................................
Run: 05/25/00 08:05:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 11,223,729.88 6.350000 % 553,510.39
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 6,706,124.49 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.252000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.036867 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181879 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 391,507.44 6.500000 % 5,328.82
M-2 7609444Y1 2,903,500.00 2,007,787.19 6.500000 % 16,025.07
B 627,984.63 313,946.95 6.500000 % 2,505.75
-------------------------------------------------------------------------------
156,939,684.63 57,666,299.86 577,370.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 59,290.01 612,800.40 0.00 0.00 10,670,219.49
A-4 25,576.73 25,576.73 0.00 0.00 4,730,000.00
A-5 1,400.56 1,400.56 0.00 0.00 0.00
A-6 36,262.32 36,262.32 0.00 0.00 6,706,124.49
A-7 54,611.02 54,611.02 0.00 0.00 10,500,033.66
A-8 28,369.30 28,369.30 0.00 0.00 4,846,170.25
A-9 91,638.25 91,638.25 0.00 0.00 16,947,000.00
A-10 8,725.20 8,725.20 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,117.02 7,445.84 0.00 0.00 386,178.62
M-2 10,856.79 26,881.86 0.00 0.00 1,991,762.12
B 1,697.60 4,203.35 0.00 0.00 311,441.20
-------------------------------------------------------------------------------
320,546.68 897,916.71 0.00 0.00 57,088,929.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 391.657531 19.315015 2.068954 21.383969 0.000000 372.342516
A-4 1000.000000 0.000000 5.407342 5.407342 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 262.101325 0.000000 1.417272 1.417272 0.000000 262.101325
A-7 935.744141 0.000000 4.866836 4.866836 0.000000 935.744141
A-8 935.744141 0.000000 5.477811 5.477811 0.000000 935.744142
A-9 1000.000000 0.000000 5.407343 5.407343 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 498.735592 6.788306 2.696841 9.485147 0.000000 491.947287
M-2 691.505834 5.519225 3.739208 9.258433 0.000000 685.986609
B 499.927761 3.990130 2.703283 6.693413 0.000000 495.937616
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,138.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,138.32
SUBSERVICER ADVANCES THIS MONTH 2,913.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 63,964.18
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,088,929.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 117,108.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29492690 % 4.16065300 % 0.54442010 %
PREPAYMENT PERCENT 98.11797080 % 0.00000000 % 1.88202920 %
NEXT DISTRIBUTION 95.28913580 % 4.16532723 % 0.54553690 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1817 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05968283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.30
POOL TRADING FACTOR: 36.37635055
................................................................................
Run: 05/25/00 08:05:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 21,235,765.55 6.949931 % 1,781,234.55
A-2 760947LS8 99,787,000.00 12,688,942.10 6.949931 % 1,064,335.63
A-3 7609446Y9 100,000,000.00 151,605,994.63 6.949931 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.949931 % 0.00
M-1 7609447B8 10,702,300.00 9,025,217.91 6.949931 % 80,577.85
M-2 7609447C6 3,891,700.00 3,597,420.72 6.949931 % 5,373.71
M-3 7609447D4 3,891,700.00 3,597,420.72 6.949931 % 5,373.71
B-1 1,751,300.00 1,618,871.68 6.949931 % 2,418.22
B-2 778,400.00 719,539.65 6.949931 % 1,074.82
B-3 1,362,164.15 973,758.11 6.949931 % 1,454.57
-------------------------------------------------------------------------------
389,164,664.15 205,062,931.07 2,941,843.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,488.59 1,903,723.14 0.00 0.00 19,454,531.00
A-2 73,190.24 1,137,525.87 0.00 0.00 11,624,606.47
A-3 0.00 0.00 874,468.37 0.00 152,480,463.00
A-4 22,635.29 22,635.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,057.76 132,635.61 0.00 0.00 8,944,640.06
M-2 20,750.05 26,123.76 0.00 0.00 3,592,047.01
M-3 20,750.05 26,123.76 0.00 0.00 3,592,047.01
B-1 9,337.70 11,755.92 0.00 0.00 1,616,453.46
B-2 4,150.33 5,225.15 0.00 0.00 718,464.83
B-3 5,616.64 7,071.21 0.00 0.00 972,303.54
-------------------------------------------------------------------------------
330,976.65 3,272,819.71 874,468.37 0.00 202,995,556.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 127.160273 10.666075 0.733465 11.399540 0.000000 116.494198
A-2 127.160272 10.666075 0.733465 11.399540 0.000000 116.494197
A-3 1516.059946 0.000000 0.000000 0.000000 8.744684 1524.804630
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.297040 7.529022 4.864166 12.393188 0.000000 835.768018
M-2 924.382846 1.380813 5.331873 6.712686 0.000000 923.002033
M-3 924.382846 1.380813 5.331873 6.712686 0.000000 923.002033
B-1 924.382847 1.380814 5.331868 6.712682 0.000000 923.002033
B-2 924.382901 1.380807 5.331873 6.712680 0.000000 923.002094
B-3 714.861061 1.067816 4.123343 5.191159 0.000000 713.793224
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,947.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,675.92
SUBSERVICER ADVANCES THIS MONTH 33,789.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,503,170.84
(B) TWO MONTHLY PAYMENTS: 1 279,327.51
(C) THREE OR MORE MONTHLY PAYMENTS: 3 690,983.78
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 148,775.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,995,556.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 854
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,761,058.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.47500750 % 7.90979600 % 1.61519660 %
PREPAYMENT PERCENT 96.19000300 % 0.00000000 % 3.80999700 %
NEXT DISTRIBUTION 90.42542790 % 7.94536312 % 1.62920900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38422085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.06
POOL TRADING FACTOR: 52.16186748
................................................................................
Run: 05/25/00 08:05:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 6,056,889.00 6.500000 % 374,889.28
A-3 760947AC5 28,000,000.00 2,863,269.64 6.500000 % 177,221.20
A-4 760947AD3 73,800,000.00 46,095,096.48 6.500000 % 918,977.13
A-5 760947AE1 13,209,000.00 19,458,597.67 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 853,599.52 0.000000 % 7,530.02
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.192698 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 536,868.95 6.500000 % 17,046.16
M-2 760947AL5 2,907,400.00 2,032,640.72 6.500000 % 15,273.87
B 726,864.56 508,170.36 6.500000 % 3,818.54
-------------------------------------------------------------------------------
181,709,071.20 78,405,132.34 1,514,756.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,618.15 407,507.43 0.00 0.00 5,681,999.72
A-3 15,419.56 192,640.76 0.00 0.00 2,686,048.44
A-4 248,235.82 1,167,212.95 0.00 0.00 45,176,119.35
A-5 0.00 0.00 104,790.35 0.00 19,563,388.02
A-6 0.00 7,530.02 0.00 0.00 846,069.50
A-7 2,923.16 2,923.16 0.00 0.00 0.00
A-8 12,517.52 12,517.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,891.20 19,937.36 0.00 0.00 519,822.79
M-2 10,946.38 26,220.25 0.00 0.00 2,017,366.85
B 2,736.65 6,555.19 0.00 0.00 504,351.82
-------------------------------------------------------------------------------
328,288.44 1,843,044.64 104,790.35 0.00 76,995,166.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 357.908704 22.152649 1.927445 24.080094 0.000000 335.756055
A-3 102.259630 6.329329 0.550699 6.880028 0.000000 95.930301
A-4 624.594803 12.452265 3.363629 15.815894 0.000000 612.142539
A-5 1473.131779 0.000000 0.000000 0.000000 7.933254 1481.065033
A-6 487.908706 4.304082 0.000000 4.304082 0.000000 483.604624
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 590.484987 18.748526 3.179938 21.928464 0.000000 571.736461
M-2 699.126615 5.253446 3.765007 9.018453 0.000000 693.873169
B 699.126616 5.253441 3.765007 9.018448 0.000000 693.873175
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,590.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,491.57
SUBSERVICER ADVANCES THIS MONTH 21,757.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 994,081.41
(B) TWO MONTHLY PAYMENTS: 1 266,058.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 57,538.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 439,215.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,995,166.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 820,648.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.03143880 % 3.31329300 % 0.65526800 %
PREPAYMENT PERCENT 98.41257550 % 0.00000000 % 1.58742450 %
NEXT DISTRIBUTION 96.00580760 % 3.29525833 % 0.66232150 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97029254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.24
POOL TRADING FACTOR: 42.37276982
................................................................................
Run: 05/25/00 08:05:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 8,778,750.43 7.000000 % 2,355,636.60
A-3 760947AT8 12,500,000.00 431,081.71 7.000000 % 115,673.85
A-4 760947BA8 100,000,000.00 151,105,362.60 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,542,718.80 0.000000 % 2,909.91
A-6 760947AV3 0.00 0.00 0.278589 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,203,656.38 7.000000 % 64,791.15
M-2 760947AY7 3,940,650.00 3,639,496.63 7.000000 % 5,349.04
M-3 760947AZ4 3,940,700.00 3,639,542.82 7.000000 % 5,349.11
B-1 2,364,500.00 2,183,799.57 7.000000 % 3,209.57
B-2 788,200.00 728,949.78 7.000000 % 0.00
B-3 1,773,245.53 1,092,969.51 7.000000 % 0.00
-------------------------------------------------------------------------------
394,067,185.32 183,346,328.23 2,552,919.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 51,194.30 2,406,830.90 0.00 0.00 6,423,113.83
A-3 2,513.90 118,187.75 0.00 0.00 315,407.86
A-4 0.00 0.00 881,188.34 0.00 151,986,550.94
A-5 0.00 2,909.91 0.00 0.00 1,539,808.89
A-6 42,552.71 42,552.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,503.80 124,294.95 0.00 0.00 10,138,865.23
M-2 21,224.15 26,573.19 0.00 0.00 3,634,147.59
M-3 21,224.42 26,573.53 0.00 0.00 3,634,193.71
B-1 12,735.08 15,944.65 0.00 0.00 2,180,590.00
B-2 4,125.96 4,125.96 0.00 0.00 728,949.78
B-3 0.00 0.00 0.00 0.00 1,090,291.79
-------------------------------------------------------------------------------
215,074.32 2,767,993.55 881,188.34 0.00 181,671,919.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 177.929731 47.744584 1.037618 48.782202 0.000000 130.185147
A-3 34.486537 9.253908 0.201112 9.455020 0.000000 25.232629
A-4 1511.053626 0.000000 0.000000 0.000000 8.811883 1519.865509
A-5 647.676289 1.221661 0.000000 1.221661 0.000000 646.454628
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 863.107459 5.480557 5.033311 10.513868 0.000000 857.626902
M-2 923.577742 1.357400 5.385952 6.743352 0.000000 922.220342
M-3 923.577745 1.357401 5.385952 6.743353 0.000000 922.220344
B-1 923.577742 1.357399 5.385951 6.743350 0.000000 922.220343
B-2 924.828445 0.000000 5.234661 5.234661 0.000000 924.828445
B-3 616.366708 0.000000 0.000000 0.000000 0.000000 614.856641
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,768.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,339.61
SUBSERVICER ADVANCES THIS MONTH 22,455.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,016,575.61
(B) TWO MONTHLY PAYMENTS: 1 153,671.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 754,019.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,671,919.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,404,896.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.18042460 % 9.61625300 % 2.20332200 %
PREPAYMENT PERCENT 96.45412740 % 100.00000000 % 3.54587260 %
NEXT DISTRIBUTION 88.11592340 % 9.58167149 % 2.22049890 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2778 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50762261
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.76
POOL TRADING FACTOR: 46.10176294
................................................................................
Run: 05/25/00 08:05:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 61,171,862.28 6.500000 % 1,340,764.39
A-2 760947BC4 1,321,915.43 655,857.19 0.000000 % 10,359.88
A-3 760947BD2 0.00 0.00 0.248116 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 730,438.98 6.500000 % 17,621.93
M-2 760947BG5 2,491,000.00 1,740,590.00 6.500000 % 13,392.58
B 622,704.85 435,115.98 6.500000 % 3,347.91
-------------------------------------------------------------------------------
155,671,720.28 64,733,864.43 1,385,486.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 331,102.41 1,671,866.80 0.00 0.00 59,831,097.89
A-2 0.00 10,359.88 0.00 0.00 645,497.31
A-3 13,374.69 13,374.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,953.61 21,575.54 0.00 0.00 712,817.05
M-2 9,421.22 22,813.80 0.00 0.00 1,727,197.42
B 2,355.14 5,703.05 0.00 0.00 431,768.07
-------------------------------------------------------------------------------
360,207.07 1,745,693.76 0.00 0.00 63,348,377.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 407.627624 8.934379 2.206349 11.140728 0.000000 398.693245
A-2 496.141565 7.837022 0.000000 7.837022 0.000000 488.304543
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 625.375839 15.087269 3.384940 18.472209 0.000000 610.288570
M-2 698.751505 5.376387 3.782104 9.158491 0.000000 693.375118
B 698.751551 5.376367 3.782113 9.158480 0.000000 693.375152
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,345.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,504.90
SUBSERVICER ADVANCES THIS MONTH 8,275.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 430,389.57
(B) TWO MONTHLY PAYMENTS: 1 233,004.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,348,377.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 357
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,433.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.46467640 % 3.85628300 % 0.67904110 %
PREPAYMENT PERCENT 98.63940290 % 100.00000000 % 1.36059710 %
NEXT DISTRIBUTION 95.42001500 % 3.85173947 % 0.68859370 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2418 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97075000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.26
POOL TRADING FACTOR: 40.69356825
................................................................................
Run: 05/25/00 08:05:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,485,220.11 7.750000 % 313,789.25
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,034,394.70 0.000000 % 1,695.94
A-10 760947CE9 0.00 0.00 0.250904 % 0.00
R 760947CA7 355,000.00 10,160.09 7.750000 % 104.58
M-1 760947CB5 4,463,000.00 3,914,878.90 7.750000 % 25,555.39
M-2 760947CC3 2,028,600.00 1,892,963.31 7.750000 % 2,560.63
M-3 760947CD1 1,623,000.00 1,514,482.59 7.750000 % 2,048.65
B-1 974,000.00 908,876.18 7.750000 % 1,229.45
B-2 324,600.00 302,896.50 7.750000 % 409.73
B-3 730,456.22 603,879.18 7.750000 % 816.87
-------------------------------------------------------------------------------
162,292,503.34 40,667,751.56 348,210.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 196,774.48 510,563.73 0.00 0.00 30,171,430.86
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,695.94 0.00 0.00 1,032,698.76
A-10 8,498.36 8,498.36 0.00 0.00 0.00
R 65.58 170.16 0.00 0.00 10,055.51
M-1 25,269.56 50,824.95 0.00 0.00 3,889,323.51
M-2 12,218.61 14,779.24 0.00 0.00 1,890,402.68
M-3 9,775.60 11,824.25 0.00 0.00 1,512,433.94
B-1 5,866.57 7,096.02 0.00 0.00 907,646.73
B-2 1,955.12 2,364.85 0.00 0.00 302,486.77
B-3 3,897.89 4,714.76 0.00 0.00 603,062.31
-------------------------------------------------------------------------------
264,321.77 612,532.26 0.00 0.00 40,319,541.07
===============================================================================
Run: 05/25/00 08:05:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1417.917214 14.594849 9.152301 23.747150 0.000000 1403.322366
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 498.540201 0.817381 0.000000 0.817381 0.000000 497.722820
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 28.619972 0.294592 0.184732 0.479324 0.000000 28.325380
M-1 877.185503 5.726056 5.662012 11.388068 0.000000 871.459447
M-2 933.137785 1.262265 6.023174 7.285439 0.000000 931.875520
M-3 933.137763 1.262261 6.023167 7.285428 0.000000 931.875502
B-1 933.137762 1.262269 6.023172 7.285441 0.000000 931.875493
B-2 933.137708 1.262261 6.023167 7.285428 0.000000 931.875447
B-3 826.715090 1.118301 5.336240 6.454541 0.000000 825.596789
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,642.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 826.96
SUBSERVICER ADVANCES THIS MONTH 10,669.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 446,713.35
(B) TWO MONTHLY PAYMENTS: 2 538,673.99
(C) THREE OR MORE MONTHLY PAYMENTS: 2 372,177.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,319,541.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,216.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.94372270 % 18.47515700 % 4.58112060 %
PREPAYMENT PERCENT 93.08311680 % 100.00000000 % 6.91688320 %
NEXT DISTRIBUTION 76.82339580 % 18.08592047 % 4.61527500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2463 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09361657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.79
POOL TRADING FACTOR: 24.84374832
................................................................................
Run: 05/25/00 08:06:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,935,167.11 6.500000 % 86,172.77
A-II 760947BJ9 22,971,650.00 6,952,550.79 7.000000 % 57,140.13
A-III 760947BK6 31,478,830.00 6,849,939.45 7.500000 % 87,012.55
IO 760947BL4 0.00 0.00 0.275697 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 651,498.71 7.035886 % 6,503.28
M-2 760947BQ3 1,539,985.00 1,105,989.91 7.040226 % 8,058.11
B 332,976.87 239,138.09 7.040226 % 1,742.33
-------------------------------------------------------------------------------
83,242,471.87 24,734,284.06 246,629.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 48,350.32 134,523.09 0.00 0.00 8,848,994.34
A-II 40,515.91 97,656.04 0.00 0.00 6,895,410.66
A-III 42,769.22 129,781.77 0.00 0.00 6,762,926.90
IO 5,676.96 5,676.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,816.06 10,319.34 0.00 0.00 644,995.43
M-2 6,482.18 14,540.29 0.00 0.00 1,097,931.80
B 1,401.58 3,143.91 0.00 0.00 237,395.76
-------------------------------------------------------------------------------
149,012.23 395,641.40 0.00 0.00 24,487,654.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 345.276433 3.329924 1.868373 5.198297 0.000000 341.946509
A-II 302.657876 2.487420 1.763735 4.251155 0.000000 300.170456
A-III 217.604639 2.764161 1.358666 4.122827 0.000000 214.840479
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 626.121986 6.249972 3.667422 9.917394 0.000000 619.872014
M-2 718.182262 5.232591 4.209250 9.441841 0.000000 712.949671
B 718.182287 5.232590 4.209237 9.441827 0.000000 712.949697
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,504.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,245.02
SUBSERVICER ADVANCES THIS MONTH 5,318.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 102,508.24
(B) TWO MONTHLY PAYMENTS: 1 206,991.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,487,654.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 64,295.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.92769580 % 7.10547600 % 0.96682840 %
PREPAYMENT PERCENT 97.57830870 % 0.00000000 % 2.42169130 %
NEXT DISTRIBUTION 91.91297440 % 7.11757513 % 0.96945080 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5516 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51920000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.47
POOL TRADING FACTOR: 29.41726053
Run: 05/25/00 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,039.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 576.04
SUBSERVICER ADVANCES THIS MONTH 1,376.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,472,752.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,893.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.42295860 % 5.78689900 % 0.79014190 %
PREPAYMENT PERCENT 98.02688760 % 0.00000000 % 1.97311240 %
NEXT DISTRIBUTION 93.41523400 % 5.79329761 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03699339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.23
POOL TRADING FACTOR: 35.32355557
Run: 05/25/00 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,288.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 405.13
SUBSERVICER ADVANCES THIS MONTH 2,546.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 206,991.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,474,572.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,695.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25643170 % 6.83120100 % 0.91236710 %
PREPAYMENT PERCENT 97.67692950 % 0.00000000 % 2.32307050 %
NEXT DISTRIBUTION 92.25157590 % 6.83523987 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43211722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.09
POOL TRADING FACTOR: 31.39940410
Run: 05/25/00 08:06:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,176.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 263.85
SUBSERVICER ADVANCES THIS MONTH 1,396.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 102,508.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,540,329.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,705.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.72983270 % 9.02821400 % 1.24195320 %
PREPAYMENT PERCENT 96.91894980 % 0.00000000 % 3.08105020 %
NEXT DISTRIBUTION 89.69006940 % 9.06110795 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21131038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.94
POOL TRADING FACTOR: 23.11527390
Run: 05/25/00 08:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,039.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 576.04
SUBSERVICER ADVANCES THIS MONTH 1,376.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,472,752.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,893.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.42295860 % 5.78689900 % 0.79014190 %
PREPAYMENT PERCENT 98.02688760 % 0.00000000 % 1.97311240 %
NEXT DISTRIBUTION 93.41523400 % 5.79329761 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03699339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.23
POOL TRADING FACTOR: 35.32355557
Run: 05/25/00 08:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,288.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 405.13
SUBSERVICER ADVANCES THIS MONTH 2,546.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 206,991.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,474,572.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,695.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25643170 % 6.83120100 % 0.91236710 %
PREPAYMENT PERCENT 97.67692950 % 0.00000000 % 2.32307050 %
NEXT DISTRIBUTION 92.25157590 % 6.83523987 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43211722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.09
POOL TRADING FACTOR: 31.39940410
Run: 05/25/00 08:06:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,176.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 263.85
SUBSERVICER ADVANCES THIS MONTH 1,396.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 102,508.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,540,329.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,705.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.72983270 % 9.02821400 % 1.24195320 %
PREPAYMENT PERCENT 96.91894980 % 0.00000000 % 3.08105020 %
NEXT DISTRIBUTION 89.69006940 % 9.06110795 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21131038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.94
POOL TRADING FACTOR: 23.11527390
................................................................................
Run: 05/25/00 08:05:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 32,209,112.48 8.000000 % 57,941.18
A-11 760947CR0 2,777,852.16 1,290,063.21 0.000000 % 2,279.54
A-12 760947CW9 0.00 0.00 0.292381 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,779,648.04 8.000000 % 7,658.10
M-2 760947CU3 2,572,900.00 2,400,290.27 8.000000 % 3,231.94
M-3 760947CV1 2,058,400.00 1,920,306.89 8.000000 % 2,585.65
B-1 1,029,200.00 960,153.40 8.000000 % 1,292.82
B-2 617,500.00 576,820.03 8.000000 % 776.67
B-3 926,311.44 560,880.75 8.000000 % 0.00
-------------------------------------------------------------------------------
205,832,763.60 44,697,275.07 75,765.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 214,647.89 272,589.07 0.00 0.00 32,151,171.30
A-11 0.00 2,279.54 0.00 0.00 1,287,783.67
A-12 10,886.50 10,886.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,852.52 39,510.62 0.00 0.00 4,771,989.94
M-2 15,996.01 19,227.95 0.00 0.00 2,397,058.33
M-3 12,797.31 15,382.96 0.00 0.00 1,917,721.24
B-1 6,398.65 7,691.47 0.00 0.00 958,860.58
B-2 4,943.18 5,719.85 0.00 0.00 576,043.36
B-3 3,393.84 3,393.84 0.00 0.00 560,125.54
-------------------------------------------------------------------------------
300,915.90 376,681.80 0.00 0.00 44,620,753.96
===============================================================================
Run: 05/25/00 08:05:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 634.824930 1.141991 4.230599 5.372590 0.000000 633.682940
A-11 464.410320 0.820612 0.000000 0.820612 0.000000 463.589707
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.386192 1.352902 5.627157 6.980059 0.000000 843.033290
M-2 932.912383 1.256147 6.217113 7.473260 0.000000 931.656236
M-3 932.912403 1.256146 6.217115 7.473261 0.000000 931.656257
B-1 932.912359 1.256141 6.217110 7.473251 0.000000 931.656218
B-2 934.121506 1.257765 8.005150 9.262915 0.000000 932.863741
B-3 605.499107 0.000000 3.663822 3.663822 0.000000 604.683820
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,803.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,855.43
SUBSERVICER ADVANCES THIS MONTH 13,753.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 747,839.09
(B) TWO MONTHLY PAYMENTS: 2 641,828.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 353,021.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,620,753.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,129.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.20221460 % 20.96482300 % 4.83296230 %
PREPAYMENT PERCENT 92.26066440 % 100.00000000 % 7.73933560 %
NEXT DISTRIBUTION 74.19563230 % 20.36444637 % 4.83472390 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2924 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31789685
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.97
POOL TRADING FACTOR: 21.67815909
................................................................................
Run: 05/25/00 08:05:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 6,993,221.63 8.000000 % 38,298.49
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 654,305.13 0.000000 % 1,200.08
A-8 760947DD0 0.00 0.00 0.360170 % 0.00
R 760947DE8 160,000.00 3,388.39 8.000000 % 7.64
M-1 760947DF5 4,067,400.00 3,671,091.87 8.000000 % 6,923.11
M-2 760947DG3 1,355,800.00 1,270,426.65 8.000000 % 1,943.72
M-3 760947DH1 1,694,700.00 1,587,986.50 8.000000 % 2,429.58
B-1 611,000.00 572,526.00 8.000000 % 875.95
B-2 474,500.00 444,621.22 8.000000 % 680.26
B-3 610,170.76 452,160.12 8.000000 % 691.81
-------------------------------------------------------------------------------
135,580,848.50 25,649,727.51 53,050.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 46,595.95 84,894.44 0.00 0.00 6,954,923.14
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,200.08 0.00 0.00 653,105.05
A-8 7,694.33 7,694.33 0.00 0.00 0.00
R 22.58 30.22 0.00 0.00 3,380.75
M-1 24,460.55 31,383.66 0.00 0.00 3,664,168.76
M-2 8,464.87 10,408.59 0.00 0.00 1,268,482.93
M-3 10,580.78 13,010.36 0.00 0.00 1,585,556.92
B-1 3,814.75 4,690.70 0.00 0.00 571,650.05
B-2 2,962.52 3,642.78 0.00 0.00 443,940.96
B-3 3,012.75 3,704.56 0.00 0.00 451,468.31
-------------------------------------------------------------------------------
174,275.75 227,326.39 0.00 0.00 25,596,676.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 451.175589 2.470870 3.006190 5.477060 0.000000 448.704719
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 479.598187 0.879645 0.000000 0.879645 0.000000 478.718542
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 21.177438 0.047750 0.141125 0.188875 0.000000 21.129688
M-1 902.564751 1.702097 6.013805 7.715902 0.000000 900.862654
M-2 937.031015 1.433633 6.243450 7.677083 0.000000 935.597382
M-3 937.031038 1.433634 6.243453 7.677087 0.000000 935.597404
B-1 937.031097 1.433633 6.243453 7.677086 0.000000 935.597463
B-2 937.031022 1.433635 6.243456 7.677091 0.000000 935.597387
B-3 741.038656 1.133765 4.937552 6.071317 0.000000 739.904859
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,811.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,299.14
SUBSERVICER ADVANCES THIS MONTH 14,883.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 941,871.27
(B) TWO MONTHLY PAYMENTS: 3 486,146.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,776.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,596,676.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,832.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 67.99889100 % 26.12280300 % 5.87830570 %
PREPAYMENT PERCENT 90.39966730 % 100.00000000 % 9.60033270 %
NEXT DISTRIBUTION 67.98667010 % 25.46505800 % 5.88151260 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43760996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.61
POOL TRADING FACTOR: 18.87927178
................................................................................
Run: 05/25/00 08:05:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 8,576,029.45 8.245321 % 241,992.93
R 760947DP3 100.00 0.00 8.245321 % 0.00
M-1 760947DL2 12,120,000.00 1,379,648.51 8.245321 % 38,930.04
M-2 760947DM0 3,327,400.00 3,014,416.04 8.245321 % 3,053.11
M-3 760947DN8 2,139,000.00 1,937,800.07 8.245321 % 1,962.68
B-1 951,000.00 861,546.44 8.245321 % 872.61
B-2 142,700.00 129,277.29 8.245321 % 130.94
B-3 95,100.00 86,154.66 8.245321 % 87.26
B-4 950,747.29 133,204.50 8.245321 % 134.91
-------------------------------------------------------------------------------
95,065,047.29 16,118,076.96 287,164.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,868.19 300,861.12 0.00 0.00 8,334,036.52
R 0.00 0.00 0.00 0.00 0.00
M-1 9,470.28 48,400.32 0.00 0.00 1,340,718.47
M-2 20,691.77 23,744.88 0.00 0.00 3,011,362.93
M-3 13,301.59 15,264.27 0.00 0.00 1,935,837.39
B-1 5,913.89 6,786.50 0.00 0.00 860,673.83
B-2 887.40 1,018.34 0.00 0.00 129,146.35
B-3 591.39 678.65 0.00 0.00 86,067.40
B-4 914.35 1,049.26 0.00 0.00 133,069.59
-------------------------------------------------------------------------------
110,638.86 397,803.34 0.00 0.00 15,830,912.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.832536 3.212054 0.781377 3.993431 0.000000 110.620482
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 113.832385 3.212050 0.781376 3.993426 0.000000 110.620336
M-2 905.937381 0.917566 6.218600 7.136166 0.000000 905.019814
M-3 905.937387 0.917569 6.218602 7.136171 0.000000 905.019818
B-1 905.937371 0.917571 6.218601 7.136172 0.000000 905.019800
B-2 905.937561 0.917589 6.218641 7.136230 0.000000 905.019972
B-3 905.937539 0.917560 6.218612 7.136172 0.000000 905.019979
B-4 140.105054 0.141899 0.961717 1.103616 0.000000 139.963155
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,928.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,349.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,226,216.60
(B) TWO MONTHLY PAYMENTS: 1 140,441.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 321,793.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 531,768.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,830,912.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270,839.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.20752270 % 39.28424400 % 7.50823370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.64406920 % 39.71924422 % 7.63668660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75189067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.01
POOL TRADING FACTOR: 16.65271615
................................................................................
Run: 05/25/00 08:05:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 11,126,010.02 7.690314 % 684,662.32
M-1 760947DR9 2,949,000.00 840,550.21 7.690314 % 51,725.02
M-2 760947DS7 1,876,700.00 534,913.71 7.690314 % 32,917.03
R 760947DT5 100.00 0.00 7.690314 % 0.00
B-1 1,072,500.00 305,693.49 7.690314 % 18,811.49
B-2 375,400.00 106,999.84 7.690314 % 6,584.46
B-3 965,295.81 146,574.91 7.690314 % 9,019.79
-------------------------------------------------------------------------------
107,242,895.81 13,060,742.18 803,720.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 71,212.24 755,874.56 0.00 0.00 10,441,347.70
M-1 5,379.96 57,104.98 0.00 0.00 788,825.19
M-2 3,423.73 36,340.76 0.00 0.00 501,996.68
R 0.00 0.00 0.00 0.00 0.00
B-1 1,956.60 20,768.09 0.00 0.00 286,882.00
B-2 684.86 7,269.32 0.00 0.00 100,415.38
B-3 938.16 9,957.95 0.00 0.00 137,555.12
-------------------------------------------------------------------------------
83,595.55 887,315.66 0.00 0.00 12,257,022.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.255761 6.846356 0.712095 7.558451 0.000000 104.409405
M-1 285.028895 17.539851 1.824334 19.364185 0.000000 267.489044
M-2 285.028886 17.539847 1.824335 19.364182 0.000000 267.489039
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 285.028895 17.539851 1.824336 19.364187 0.000000 267.489044
B-2 285.028876 17.539851 1.824347 19.364198 0.000000 267.489025
B-3 151.844552 9.344037 0.971889 10.315926 0.000000 142.500484
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,972.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,440.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 201,470.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,257,022.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 788,934.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128454 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24915994
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.07
POOL TRADING FACTOR: 11.42921587
................................................................................
Run: 05/25/00 08:05:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 7,871,348.79 0.000000 % 13,747.71
A-8 760947EH0 0.00 0.00 0.426415 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,932,471.87 8.500000 % 3,110.56
M-2 760947EN7 1,860,998.00 1,759,483.29 8.500000 % 1,866.34
M-3 760947EP2 1,550,831.00 1,466,235.45 8.500000 % 1,555.28
B-1 760947EQ0 558,299.00 527,844.59 8.500000 % 559.90
B-2 760947ER8 248,133.00 234,597.72 8.500000 % 248.84
B-3 124,066.00 117,298.37 8.500000 % 124.42
B-4 620,337.16 369,388.13 8.500000 % 391.83
-------------------------------------------------------------------------------
124,066,559.16 15,278,668.21 21,604.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 54,542.73 68,290.44 0.00 0.00 7,857,601.08
A-8 4,070.62 4,070.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,765.10 23,875.66 0.00 0.00 2,929,361.31
M-2 12,459.06 14,325.40 0.00 0.00 1,757,616.95
M-3 10,382.54 11,937.82 0.00 0.00 1,464,680.17
B-1 3,737.72 4,297.62 0.00 0.00 527,284.69
B-2 1,661.20 1,910.04 0.00 0.00 234,348.88
B-3 830.60 955.02 0.00 0.00 117,173.95
B-4 2,615.68 3,007.51 0.00 0.00 368,996.30
-------------------------------------------------------------------------------
111,065.25 132,670.13 0.00 0.00 15,257,063.33
===============================================================================
Run: 05/25/00 08:05:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 172.065868 0.300522 1.192291 1.492813 0.000000 171.765347
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.451479 1.002868 6.694828 7.697696 0.000000 944.448610
M-2 945.451467 1.002871 6.694827 7.697698 0.000000 944.448597
M-3 945.451471 1.002869 6.694824 7.697693 0.000000 944.448602
B-1 945.451434 1.002868 6.694836 7.697704 0.000000 944.448566
B-2 945.451512 1.002849 6.694797 7.697646 0.000000 944.448663
B-3 945.451373 1.002853 6.694824 7.697677 0.000000 944.448519
B-4 595.463490 0.631624 4.216530 4.848154 0.000000 594.831849
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,109.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 864.31
SUBSERVICER ADVANCES THIS MONTH 10,469.95
MASTER SERVICER ADVANCES THIS MONTH 2,664.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 734,949.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 486,565.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,257,063.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,471.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,226.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.34739550 % 41.27946800 % 8.37313680 %
PREPAYMENT PERCENT 100.00000000 % 100.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.33114750 % 40.32006879 % 8.37587680 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4266 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04130328
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.31
POOL TRADING FACTOR: 12.29748244
................................................................................
Run: 05/25/00 08:05:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 22,318,622.29 8.522373 % 507,119.46
R 760947EA5 100.00 0.00 8.522373 % 0.00
B-1 4,660,688.00 4,292,885.88 8.522373 % 4,049.73
B-2 2,330,345.00 2,149,766.41 8.522373 % 0.00
B-3 2,330,343.10 817,882.97 8.522373 % 0.00
-------------------------------------------------------------------------------
310,712,520.10 29,579,157.55 511,169.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 158,460.31 665,579.77 0.00 0.00 21,811,502.83
R 0.00 0.00 0.00 0.00 0.00
B-1 30,479.12 34,528.85 0.00 0.00 4,288,836.15
B-2 9,844.95 9,844.95 0.00 0.00 2,149,766.41
B-3 0.00 0.00 0.00 0.00 815,083.42
-------------------------------------------------------------------------------
198,784.38 709,953.57 0.00 0.00 29,065,188.81
===============================================================================
Run: 05/25/00 08:05:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.052042 1.682596 0.525763 2.208359 0.000000 72.369446
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 921.084158 0.868912 6.539618 7.408530 0.000000 920.215245
B-2 922.509933 0.000000 4.224675 4.224675 0.000000 922.509933
B-3 350.971052 0.000000 0.000000 0.000000 0.000000 349.769706
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,321.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,076.46
SUBSERVICER ADVANCES THIS MONTH 27,370.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 1,979,518.10
(B) TWO MONTHLY PAYMENTS: 3 484,904.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 493,715.89
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 441,190.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,065,188.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 486,065.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.45388080 % 24.54611920 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.04338940 % 24.95661060 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.10550198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.98
POOL TRADING FACTOR: 9.35436680
................................................................................
Run: 05/25/00 08:05:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 7,884,031.47 0.000000 % 132,067.39
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.381068 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,468,826.78 8.500000 % 40,042.54
M-2 760947FT3 2,834,750.00 2,681,296.79 8.500000 % 24,025.53
M-3 760947FU0 2,362,291.00 2,234,413.34 8.500000 % 20,021.27
B-1 760947FV8 944,916.00 893,764.98 8.500000 % 8,008.50
B-2 760947FW6 566,950.00 536,259.39 8.500000 % 4,805.11
B-3 377,967.00 357,506.53 8.500000 % 3,203.41
B-4 944,921.62 478,302.46 8.500000 % 4,285.79
-------------------------------------------------------------------------------
188,983,349.15 19,534,401.74 236,459.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 54,695.16 186,762.55 0.00 0.00 7,751,964.08
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,332.93 5,332.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,642.96 71,685.50 0.00 0.00 4,428,784.24
M-2 18,985.78 43,011.31 0.00 0.00 2,657,271.26
M-3 15,821.48 35,842.75 0.00 0.00 2,214,392.07
B-1 6,328.59 14,337.09 0.00 0.00 885,756.48
B-2 3,797.15 8,602.26 0.00 0.00 531,454.28
B-3 2,531.44 5,734.85 0.00 0.00 354,303.12
B-4 3,386.79 7,672.58 0.00 0.00 384,032.40
-------------------------------------------------------------------------------
142,522.28 378,981.82 0.00 0.00 19,207,957.93
===============================================================================
Run: 05/25/00 08:05:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 122.452160 2.051227 0.849507 2.900734 0.000000 120.400934
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.867122 8.475361 6.697515 15.172876 0.000000 937.391761
M-2 945.867110 8.475361 6.697515 15.172876 0.000000 937.391749
M-3 945.867101 8.475361 6.697515 15.172876 0.000000 937.391740
B-1 945.867125 8.475357 6.697516 15.172873 0.000000 937.391768
B-2 945.867166 8.475368 6.697504 15.172872 0.000000 937.391798
B-3 945.867047 8.475370 6.697516 15.172886 0.000000 937.391677
B-4 506.182153 4.535604 3.584191 8.119795 0.000000 406.417201
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,155.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 827.39
SUBSERVICER ADVANCES THIS MONTH 8,505.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 915,939.59
(B) TWO MONTHLY PAYMENTS: 1 90,267.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,207,957.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,901.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 39.48543220 % 48.74533400 % 11.76923340 %
PREPAYMENT PERCENT 81.84562970 % 0.00000000 % 18.15437030 %
NEXT DISTRIBUTION 39.47016980 % 48.41976229 % 11.38922140 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3704 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05517289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.78
POOL TRADING FACTOR: 10.16383613
................................................................................
Run: 05/25/00 08:05:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 13,678,240.08 8.000000 % 395,448.95
A-5 760947EY3 1,051,485.04 306,268.37 0.000000 % 3,236.29
A-6 760947EZ0 0.00 0.00 0.377383 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,204,482.92 8.000000 % 24,956.41
M-2 760947FC0 525,100.00 401,468.85 8.000000 % 2,763.64
M-3 760947FD8 525,100.00 401,468.85 8.000000 % 2,763.64
B-1 630,100.00 481,747.32 8.000000 % 3,316.27
B-2 315,000.00 240,835.40 8.000000 % 1,657.87
B-3 367,575.59 165,608.06 8.000000 % 1,140.01
-------------------------------------------------------------------------------
105,020,175.63 16,880,119.85 435,283.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 91,112.26 486,561.21 0.00 0.00 13,282,791.13
A-5 0.00 3,236.29 0.00 0.00 303,032.08
A-6 5,304.14 5,304.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,023.20 32,979.61 0.00 0.00 1,179,526.51
M-2 2,674.23 5,437.87 0.00 0.00 398,705.21
M-3 2,674.23 5,437.87 0.00 0.00 398,705.21
B-1 3,208.97 6,525.24 0.00 0.00 478,431.05
B-2 1,604.23 3,262.10 0.00 0.00 239,177.53
B-3 1,103.13 2,243.14 0.00 0.00 164,468.05
-------------------------------------------------------------------------------
115,704.39 550,987.47 0.00 0.00 16,444,836.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 657.724221 19.015338 4.381173 23.396511 0.000000 638.708883
A-5 291.272209 3.077828 0.000000 3.077828 0.000000 288.194381
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 764.556887 15.841316 5.092802 20.934118 0.000000 748.715571
M-2 764.556942 5.263074 5.092801 10.355875 0.000000 759.293868
M-3 764.556942 5.263074 5.092801 10.355875 0.000000 759.293868
B-1 764.556927 5.263085 5.092795 10.355880 0.000000 759.293842
B-2 764.556825 5.263079 5.092794 10.355873 0.000000 759.293746
B-3 450.541506 3.101403 3.001097 6.102500 0.000000 447.440076
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,594.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,109.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 754,738.47
(B) TWO MONTHLY PAYMENTS: 2 282,257.75
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,444,836.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 318,389.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.52903740 % 5.35898800 % 12.11197420 %
PREPAYMENT PERCENT 94.75871120 % 100.00000000 % 5.24128880 %
NEXT DISTRIBUTION 82.28814180 % 5.36385154 % 12.24731040 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3839 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56244399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.37
POOL TRADING FACTOR: 15.65874050
................................................................................
Run: 05/25/00 08:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 15,444,662.63 7.766204 % 400,393.94
R 760947GA3 100.00 0.00 7.766204 % 0.00
M-1 760947GB1 16,170,335.00 2,606,286.97 7.766204 % 67,566.48
M-2 760947GC9 3,892,859.00 1,615,242.03 7.766204 % 41,874.21
M-3 760947GD7 1,796,704.00 745,496.27 7.766204 % 19,326.56
B-1 1,078,022.00 447,297.61 7.766204 % 11,595.93
B-2 299,451.00 124,249.49 7.766204 % 3,221.10
B-3 718,681.74 145,152.26 7.766204 % 3,762.98
-------------------------------------------------------------------------------
119,780,254.74 21,128,387.26 547,741.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,658.23 500,052.17 0.00 0.00 15,044,268.69
R 0.00 0.00 0.00 0.00 0.00
M-1 16,817.32 84,383.80 0.00 0.00 2,538,720.49
M-2 10,422.51 52,296.72 0.00 0.00 1,573,367.82
M-3 4,810.39 24,136.95 0.00 0.00 726,169.71
B-1 2,886.24 14,482.17 0.00 0.00 435,701.68
B-2 801.73 4,022.83 0.00 0.00 121,028.39
B-3 936.61 4,699.59 0.00 0.00 141,389.27
-------------------------------------------------------------------------------
136,333.03 684,074.23 0.00 0.00 20,580,646.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 161.177223 4.178426 1.040012 5.218438 0.000000 156.998797
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 161.177055 4.178422 1.040011 5.218433 0.000000 156.998633
M-2 414.924360 10.756673 2.677341 13.434014 0.000000 404.167688
M-3 414.924367 10.756674 2.677341 13.434015 0.000000 404.167693
B-1 414.924380 10.756673 2.677348 13.434021 0.000000 404.167707
B-2 414.924278 10.756685 2.677333 13.434018 0.000000 404.167593
B-3 201.970152 5.235948 1.303233 6.539181 0.000000 196.734190
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,466.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,995.26
MASTER SERVICER ADVANCES THIS MONTH 364.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 163,914.62
(B) TWO MONTHLY PAYMENTS: 3 350,341.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,580,646.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,865.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 513,348.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877620 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.38372560
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.88
POOL TRADING FACTOR: 17.18200224
................................................................................
Run: 05/25/00 08:06:58 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 10,199,688.13 7.604872 % 330,774.94
II A 760947GF2 199,529,000.00 4,236,511.08 7.842121 % 452,650.19
III A 760947GG0 151,831,000.00 7,803,860.27 8.001685 % 207,687.36
R 760947GL9 1,000.00 108.42 7.604872 % 3.52
I M 760947GH8 10,069,000.00 8,858,996.77 7.604872 % 25,041.63
II M 760947GJ4 21,982,000.00 19,418,927.55 7.842121 % 50,608.50
III M 760947GK1 12,966,000.00 10,834,681.54 8.001685 % 44,347.95
I B 1,855,785.84 1,632,773.94 7.604872 % 4,615.34
II B 3,946,359.39 3,432,456.34 7.842121 % 8,945.47
III B 2,509,923.08 2,093,399.62 8.001685 % 8,568.59
-------------------------------------------------------------------------------
498,755,068.31 68,511,403.66 1,133,243.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 64,617.61 395,392.55 0.00 0.00 9,868,913.19
II A 27,676.68 480,326.87 0.00 0.00 3,783,860.89
III A 52,019.11 259,706.47 0.00 0.00 7,596,172.91
R 0.69 4.21 0.00 0.00 104.90
I M 56,123.99 81,165.62 0.00 0.00 8,833,955.14
II M 126,861.78 177,470.28 0.00 0.00 19,368,319.05
III M 72,222.03 116,569.98 0.00 0.00 10,790,333.59
I B 10,344.03 14,959.37 0.00 0.00 1,628,158.60
II B 22,423.87 31,369.34 0.00 0.00 3,423,510.87
III B 13,954.23 22,522.82 0.00 0.00 2,084,831.03
-------------------------------------------------------------------------------
446,244.02 1,579,487.51 0.00 0.00 67,378,160.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 108.432341 3.516451 0.686946 4.203397 0.000000 104.915890
II A 21.232558 2.268593 0.138710 2.407303 0.000000 18.963965
III A 51.398333 1.367885 0.342612 1.710497 0.000000 50.030448
R 108.420000 3.520000 0.690000 4.210000 0.000000 104.900000
I M 879.828858 2.487003 5.573939 8.060942 0.000000 877.341855
II M 883.401308 2.302270 5.771166 8.073436 0.000000 881.099038
III M 835.622516 3.420326 5.570109 8.990435 0.000000 832.202190
I B 879.828860 2.487000 5.573935 8.060935 0.000000 877.341860
II B 869.777940 2.266765 5.682166 7.948931 0.000000 867.511175
III B 834.049313 3.413885 5.559625 8.973510 0.000000 830.635427
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,164.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,980.78
SUBSERVICER ADVANCES THIS MONTH 31,796.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 1,848,651.26
(B) TWO MONTHLY PAYMENTS: 7 353,139.90
(C) THREE OR MORE MONTHLY PAYMENTS: 7 381,243.74
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,055,168.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,378,160.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 919,301.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.46199420 % 57.08919100 % 10.44881510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 31.53700230 % 57.87128601 % 10.59171170 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20816500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.87
POOL TRADING FACTOR: 13.50926827
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,267.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,520.79
SUBSERVICER ADVANCES THIS MONTH 11,442.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 578,632.57
(B) TWO MONTHLY PAYMENTS: 4 265,256.56
(C) THREE OR MORE MONTHLY PAYMENTS: 4 135,027.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 376,096.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,331,131.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,946.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 42.81452800 % 7.89101140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.45038542 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99453621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.16
POOL TRADING FACTOR: 19.18198046
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,591.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,935.78
SUBSERVICER ADVANCES THIS MONTH 9,694.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 662,794.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,265.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 385,494.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,575,690.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 441,609.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 71.68858100 % 12.67155070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 72.87983288 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22908070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.39
POOL TRADING FACTOR: 11.78745767
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,304.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.21
SUBSERVICER ADVANCES THIS MONTH 10,659.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 607,224.31
(B) TWO MONTHLY PAYMENTS: 3 87,883.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 141,950.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 293,578.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,471,337.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 175,745.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.26081500 % 10.09746060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 52.70947037 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39317737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.34
POOL TRADING FACTOR: 12.23579823
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,267.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,520.79
SUBSERVICER ADVANCES THIS MONTH 11,442.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 578,632.57
(B) TWO MONTHLY PAYMENTS: 4 265,256.56
(C) THREE OR MORE MONTHLY PAYMENTS: 4 135,027.47
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 376,096.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,331,131.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 381
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,946.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 42.81452800 % 7.89101140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 43.45038542 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99453621
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.16
POOL TRADING FACTOR: 19.18198046
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,591.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,935.78
SUBSERVICER ADVANCES THIS MONTH 9,694.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 662,794.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,265.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 385,494.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,575,690.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 441,609.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 71.68858100 % 12.67155070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 72.87983288 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22908070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.39
POOL TRADING FACTOR: 11.78745767
Run: 05/25/00 08:06:58 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,304.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 524.21
SUBSERVICER ADVANCES THIS MONTH 10,659.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 607,224.31
(B) TWO MONTHLY PAYMENTS: 3 87,883.34
(C) THREE OR MORE MONTHLY PAYMENTS: 2 141,950.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 293,578.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,471,337.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 175,745.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.26081500 % 10.09746060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 52.70947037 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39317737
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.34
POOL TRADING FACTOR: 12.23579823
................................................................................
Run: 05/25/00 08:05:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 1,960,302.50 7.750000 % 71,801.22
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 236,683.93 0.000000 % 2,507.90
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,234,798.93 8.000000 % 7,738.76
M-2 760947HQ7 1,049,900.00 823,225.46 8.000000 % 5,159.34
M-3 760947HR5 892,400.00 699,729.83 8.000000 % 4,385.36
B-1 209,800.00 164,503.94 8.000000 % 1,030.98
B-2 367,400.00 288,077.93 8.000000 % 1,805.45
B-3 367,731.33 196,244.13 8.000000 % 1,229.91
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 12,803,566.65 95,658.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,645.80 84,447.02 0.00 0.00 1,888,501.28
A-8 46,446.76 46,446.76 0.00 0.00 7,200,000.00
A-9 1,906.22 1,906.22 0.00 0.00 0.00
A-10 0.00 2,507.90 0.00 0.00 234,176.03
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,222.57 15,961.33 0.00 0.00 1,227,060.17
M-2 5,481.89 10,641.23 0.00 0.00 818,066.12
M-3 4,659.53 9,044.89 0.00 0.00 695,344.47
B-1 1,095.43 2,126.41 0.00 0.00 163,472.96
B-2 1,918.32 3,723.77 0.00 0.00 286,272.48
B-3 1,306.77 2,536.68 0.00 0.00 195,014.22
SPRED 3,835.04 3,835.04 0.00 0.00 0.00
-------------------------------------------------------------------------------
87,518.33 183,177.25 0.00 0.00 12,707,907.73
===============================================================================
Run: 05/25/00 08:05:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 371.269413 13.598716 2.395038 15.993754 0.000000 357.670697
A-8 1000.000000 0.000000 6.450939 6.450939 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 415.520975 4.402855 0.000000 4.402855 0.000000 411.118119
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.098889 4.914122 5.221342 10.135464 0.000000 779.184766
M-2 784.098924 4.914125 5.221345 10.135470 0.000000 779.184799
M-3 784.098868 4.914119 5.221347 10.135466 0.000000 779.184749
B-1 784.098856 4.914109 5.221306 10.135415 0.000000 779.184747
B-2 784.098884 4.914126 5.221339 10.135465 0.000000 779.184758
B-3 533.661709 3.344534 3.553654 6.898188 0.000000 530.317120
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,664.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 776.19
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 7,605.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 220,330.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,707,907.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 14,980.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.89240060 % 21.94461700 % 5.16298290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.86112530 % 21.56508230 % 5.16893960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52592217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.85
POOL TRADING FACTOR: 12.10488601
................................................................................
Run: 05/25/00 08:05:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,318,661.60 8.000000 % 232,238.40
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.868909 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,610,142.91 8.000000 % 2,852.81
M-2 760947GY1 1,277,000.00 1,186,428.61 8.000000 % 1,296.73
M-3 760947GZ8 1,277,000.00 1,186,428.61 8.000000 % 1,296.73
B-1 613,000.00 569,522.89 8.000000 % 622.47
B-2 408,600.00 379,619.99 8.000000 % 414.91
B-3 510,571.55 337,633.91 8.000000 % 369.04
-------------------------------------------------------------------------------
102,156,471.55 9,588,438.52 239,091.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,000.49 254,238.89 0.00 0.00 3,086,423.20
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,904.01 6,904.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,303.49 20,156.30 0.00 0.00 2,607,290.10
M-2 7,865.22 9,161.95 0.00 0.00 1,185,131.88
M-3 7,865.22 9,161.95 0.00 0.00 1,185,131.88
B-1 3,775.55 4,398.02 0.00 0.00 568,900.42
B-2 2,516.63 2,931.54 0.00 0.00 379,205.08
B-3 2,238.28 2,607.32 0.00 0.00 337,264.87
-------------------------------------------------------------------------------
70,468.89 309,559.98 0.00 0.00 9,349,347.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 152.657468 10.682899 1.012016 11.694915 0.000000 141.974569
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 929.074859 1.015452 6.159141 7.174593 0.000000 928.059408
M-2 929.074871 1.015450 6.159139 7.174589 0.000000 928.059421
M-3 929.074871 1.015450 6.159139 7.174589 0.000000 928.059421
B-1 929.074861 1.015449 6.159135 7.174584 0.000000 928.059413
B-2 929.074865 1.015443 6.159153 7.174596 0.000000 928.059422
B-3 661.286180 0.722759 4.383871 5.106630 0.000000 660.563382
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,142.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,364.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 770,131.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 355,479.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,349,347.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 228,611.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.61107450 % 51.96883900 % 13.42008700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 33.01217780 % 53.23958594 % 13.74823620 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8634 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19401676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.44
POOL TRADING FACTOR: 9.15198742
................................................................................
Run: 05/25/00 08:05:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,140,724.77 7.000000 % 136,728.72
A-3 760947HU8 12,694,000.00 6,211,087.69 6.700000 % 205,093.08
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,077.59 0.000000 % 108.38
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.450980 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,148,962.26 8.000000 % 5,905.99
M-2 760947JH5 2,499,831.00 2,340,437.48 8.000000 % 2,684.54
M-3 760947JJ1 2,499,831.00 2,340,437.48 8.000000 % 2,684.54
B-1 760947JK8 799,945.00 748,939.13 8.000000 % 859.05
B-2 760947JL6 699,952.00 655,321.83 8.000000 % 751.67
B-3 999,934.64 531,293.35 8.000000 % 609.44
-------------------------------------------------------------------------------
199,986,492.99 22,187,281.58 355,425.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,149.87 160,878.59 0.00 0.00 4,003,996.05
A-3 34,672.32 239,765.40 0.00 0.00 6,005,994.61
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,796.32 1,904.70 0.00 0.00 69,969.21
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,381.13 8,381.13 0.00 0.00 0.00
A-12 8,336.85 8,336.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,320.23 40,226.22 0.00 0.00 5,143,056.27
M-2 15,600.11 18,284.65 0.00 0.00 2,337,752.94
M-3 15,600.11 18,284.65 0.00 0.00 2,337,752.94
B-1 4,992.03 5,851.08 0.00 0.00 748,080.08
B-2 4,368.02 5,119.69 0.00 0.00 654,570.16
B-3 3,541.32 4,150.76 0.00 0.00 530,683.91
-------------------------------------------------------------------------------
155,758.31 511,183.72 0.00 0.00 21,831,856.17
===============================================================================
Run: 05/25/00 08:05:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 173.097577 5.715765 1.009554 6.725319 0.000000 167.381812
A-3 489.293185 16.156695 2.731394 18.888089 0.000000 473.136491
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.103361 0.001706 0.028283 0.029989 0.000000 1.101654
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.238280 1.073889 6.240464 7.314353 0.000000 935.164391
M-2 936.238282 1.073889 6.240466 7.314355 0.000000 935.164393
M-3 936.238282 1.073889 6.240466 7.314355 0.000000 935.164393
B-1 936.238279 1.073886 6.240467 7.314353 0.000000 935.164393
B-2 936.238242 1.073888 6.240456 7.314344 0.000000 935.164354
B-3 531.328078 0.609440 3.541551 4.150991 0.000000 530.718598
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,350.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,652.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,094,230.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 98,539.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,831,856.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 329,973.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.80434500 % 44.44430300 % 8.75135170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 45.99780650 % 44.97355641 % 8.88403730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4496 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72365575
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.28
POOL TRADING FACTOR: 10.91666534
................................................................................
Run: 05/25/00 08:05:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 7,334,768.06 5.700000 % 298,921.95
A-3 760947JP7 20,970,000.00 10,276,555.06 7.500000 % 418,811.86
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 77,742.92 0.000000 % 143.02
A-10 760947JV4 0.00 0.00 0.534042 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,433,598.94 7.500000 % 6,293.91
M-2 760947JZ5 2,883,900.00 2,716,799.44 7.500000 % 3,146.95
M-3 760947KA8 2,883,900.00 2,716,799.44 7.500000 % 3,146.95
B-1 922,800.00 869,330.62 7.500000 % 1,006.97
B-2 807,500.00 761,457.09 7.500000 % 882.02
B-3 1,153,493.52 861,975.77 7.500000 % 998.47
-------------------------------------------------------------------------------
230,710,285.52 43,917,655.53 733,352.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,828.81 333,750.76 0.00 0.00 7,035,846.11
A-3 64,207.57 483,019.43 0.00 0.00 9,857,743.20
A-4 77,186.64 77,186.64 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,296.13 13,296.13 0.00 0.00 0.00
A-7 918.54 918.54 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 143.02 0.00 0.00 77,599.90
A-10 19,538.55 19,538.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,948.94 40,242.85 0.00 0.00 5,427,305.03
M-2 16,974.47 20,121.42 0.00 0.00 2,713,652.49
M-3 16,974.47 20,121.42 0.00 0.00 2,713,652.49
B-1 5,431.55 6,438.52 0.00 0.00 868,323.65
B-2 4,757.56 5,639.58 0.00 0.00 760,575.07
B-3 5,385.60 6,384.07 0.00 0.00 860,977.30
-------------------------------------------------------------------------------
293,448.83 1,026,800.93 0.00 0.00 43,184,303.43
===============================================================================
Run: 05/25/00 08:05:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 820.811108 33.451427 3.897584 37.349011 0.000000 787.359681
A-3 490.059850 19.971953 3.061877 23.033830 0.000000 470.087897
A-4 336.566711 0.000000 2.018743 2.018743 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.183708 0.183708 0.000000 0.000000
A-7 0.000000 0.000000 0.183708 0.183708 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 546.213674 1.004844 0.000000 1.004844 0.000000 545.208831
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.057447 1.091215 5.885943 6.977158 0.000000 940.966232
M-2 942.057436 1.091213 5.885943 6.977156 0.000000 940.966223
M-3 942.057436 1.091213 5.885943 6.977156 0.000000 940.966223
B-1 942.057456 1.091212 5.885945 6.977157 0.000000 940.966244
B-2 942.980916 1.092285 5.891715 6.984000 0.000000 941.888632
B-3 747.274046 0.865588 4.668947 5.534535 0.000000 746.408441
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,764.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 171.64
SUBSERVICER ADVANCES THIS MONTH 21,910.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,753,731.21
(B) TWO MONTHLY PAYMENTS: 2 498,923.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 550,116.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,184,303.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,467.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.52557500 % 24.78836600 % 5.68605940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.04313030 % 25.13554497 % 5.77607610 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5332 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31775197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.84
POOL TRADING FACTOR: 18.71797928
................................................................................
Run: 05/25/00 08:05:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,743,396.20 7.500000 % 46,207.92
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 23,599,671.72 7.500000 % 291,310.79
A-16 760947LE9 32,887,000.00 30,974,891.30 7.500000 % 35,408.87
A-17 760947LF6 1,348,796.17 757,894.17 0.000000 % 1,093.67
A-18 760947LG4 0.00 0.00 0.365254 % 0.00
A-19 760947LR0 9,500,000.00 7,112,452.77 7.500000 % 87,795.04
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,679,273.73 7.500000 % 12,207.99
M-2 760947LL3 5,670,200.00 5,339,683.98 7.500000 % 6,104.05
M-3 760947LM1 4,536,100.00 4,271,690.67 7.500000 % 4,883.17
B-1 2,041,300.00 1,922,312.60 7.500000 % 2,197.49
B-2 1,587,600.00 1,495,058.82 7.500000 % 1,709.07
B-3 2,041,838.57 1,165,641.92 7.500000 % 1,332.49
-------------------------------------------------------------------------------
453,612,334.74 104,383,967.88 490,250.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,396.23 69,604.15 0.00 0.00 3,697,188.28
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 147,468.03 438,778.82 0.00 0.00 23,308,360.93
A-16 193,553.79 228,962.66 0.00 0.00 30,939,482.43
A-17 0.00 1,093.67 0.00 0.00 756,800.50
A-18 31,765.74 31,765.74 0.00 0.00 0.00
A-19 44,443.81 132,238.85 0.00 0.00 7,024,657.73
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,731.92 78,939.91 0.00 0.00 10,667,065.74
M-2 33,366.25 39,470.30 0.00 0.00 5,333,579.93
M-3 26,692.65 31,575.82 0.00 0.00 4,266,807.50
B-1 12,012.01 14,209.50 0.00 0.00 1,920,115.11
B-2 9,342.22 11,051.29 0.00 0.00 1,493,349.75
B-3 7,283.78 8,616.27 0.00 0.00 1,164,309.43
-------------------------------------------------------------------------------
679,318.10 1,169,568.65 0.00 0.00 103,893,717.33
===============================================================================
Run: 05/25/00 08:05:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 748.679240 9.241584 4.679246 13.920830 0.000000 739.437656
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 235.996717 2.913108 1.474680 4.387788 0.000000 233.083609
A-16 941.858221 1.076683 5.885419 6.962102 0.000000 940.781538
A-17 561.904153 0.810849 0.000000 0.810849 0.000000 561.093304
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 748.679239 9.241583 4.678296 13.919879 0.000000 739.437656
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.709984 1.076514 5.884493 6.961007 0.000000 940.633470
M-2 941.709989 1.076514 5.884493 6.961007 0.000000 940.633475
M-3 941.709987 1.076513 5.884493 6.961006 0.000000 940.633474
B-1 941.709989 1.076515 5.884490 6.961005 0.000000 940.633474
B-2 941.710015 1.076512 5.884492 6.961004 0.000000 940.633503
B-3 570.878588 0.652598 3.567265 4.219863 0.000000 570.225995
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,116.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,303.10
SUBSERVICER ADVANCES THIS MONTH 28,206.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,380,283.45
(B) TWO MONTHLY PAYMENTS: 1 184,073.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 73,657.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 961,592.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,893,717.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 370,833.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.99671510 % 19.58064000 % 4.42264500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.91044190 % 19.50787179 % 4.43854100 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3655 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11367254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.63
POOL TRADING FACTOR: 22.90363585
................................................................................
Run: 05/25/00 08:05:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 13,375,133.96 7.250000 % 465,668.80
A-3 760947KJ9 56,568,460.00 12,902,000.62 7.250000 % 449,196.19
A-4 760947KE0 434,639.46 161,647.19 0.000000 % 1,438.12
A-5 760947KF7 0.00 0.00 0.395862 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,421,653.35 7.250000 % 8,229.69
M-2 760947KM2 901,000.00 710,432.46 7.250000 % 4,112.56
M-3 760947KN0 721,000.00 568,503.65 7.250000 % 3,290.96
B-1 360,000.00 283,857.57 7.250000 % 1,643.20
B-2 361,000.00 284,646.07 7.250000 % 1,647.76
B-3 360,674.91 284,389.69 7.250000 % 1,646.30
-------------------------------------------------------------------------------
120,152,774.37 29,992,264.56 936,873.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 80,752.76 546,421.56 0.00 0.00 12,909,465.16
A-3 77,896.21 527,092.40 0.00 0.00 12,452,804.43
A-4 0.00 1,438.12 0.00 0.00 160,209.07
A-5 9,887.21 9,887.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,583.28 16,812.97 0.00 0.00 1,413,423.66
M-2 4,289.26 8,401.82 0.00 0.00 706,319.90
M-3 3,432.36 6,723.32 0.00 0.00 565,212.69
B-1 1,713.80 3,357.00 0.00 0.00 282,214.37
B-2 1,718.56 3,366.32 0.00 0.00 282,998.31
B-3 1,717.01 3,363.31 0.00 0.00 282,743.39
-------------------------------------------------------------------------------
189,990.45 1,126,864.03 0.00 0.00 29,055,390.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 566.865465 19.735994 3.422467 23.158461 0.000000 547.129471
A-3 228.077636 7.940753 1.377025 9.317778 0.000000 220.136883
A-4 371.910986 3.308765 0.000000 3.308765 0.000000 368.602220
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.493261 4.564443 4.760555 9.324998 0.000000 783.928819
M-2 788.493296 4.564440 4.760555 9.324995 0.000000 783.928857
M-3 788.493273 4.564438 4.760555 9.324993 0.000000 783.928835
B-1 788.493250 4.564444 4.760556 9.325000 0.000000 783.928806
B-2 788.493269 4.564432 4.760554 9.324986 0.000000 783.928837
B-3 788.493134 4.564443 4.760547 9.324990 0.000000 783.928635
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,895.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 243.16
SUBSERVICER ADVANCES THIS MONTH 6,813.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,422.00
(B) TWO MONTHLY PAYMENTS: 1 19,388.09
(C) THREE OR MORE MONTHLY PAYMENTS: 1 324,248.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,055,390.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 159
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 763,008.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.08780000 % 9.05307900 % 2.85912060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.77335150 % 9.24081955 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3955 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90270518
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.01
POOL TRADING FACTOR: 24.18203918
................................................................................
Run: 05/25/00 08:05:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 12,407,954.10 6.707500 % 343,200.34
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 641,990.84 7.687500 % 852.28
B-2 1,257,300.00 697,825.77 7.687500 % 926.40
B-3 604,098.39 154,963.43 7.687500 % 205.72
-------------------------------------------------------------------------------
100,579,098.39 13,902,734.14 345,184.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,328.26 412,528.60 0.00 0.00 12,064,753.76
R 17,969.98 17,969.98 0.00 0.00 0.00
B-1 4,111.15 4,963.43 0.00 0.00 641,138.56
B-2 4,468.71 5,395.11 0.00 0.00 696,899.37
B-3 992.34 1,198.06 0.00 0.00 154,479.96
-------------------------------------------------------------------------------
96,870.44 442,055.18 0.00 0.00 13,557,271.65
===============================================================================
Run: 05/25/00 08:05:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 127.181498 3.517803 0.710614 4.228417 0.000000 123.663695
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 555.019314 0.736820 3.554206 4.291026 0.000000 554.282493
B-2 555.019303 0.736817 3.554211 4.291028 0.000000 554.282486
B-3 256.520184 0.340541 1.642679 1.983220 0.000000 255.719867
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,924.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 311.95
SUBSERVICER ADVANCES THIS MONTH 11,921.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,052,858.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 414,597.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,557,271.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 327,005.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.24830160 % 10.75169840 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.99101580 % 11.00898420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.94949745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.63
POOL TRADING FACTOR: 13.47921374
................................................................................
Run: 05/25/00 08:05:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 40,904,395.93 7.500000 % 1,197,771.21
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 659,574.01 0.000000 % 16,744.97
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,217,321.49 7.500000 % 11,528.35
M-2 760947MJ7 5,987,500.00 5,676,289.71 7.500000 % 6,404.64
M-3 760947MK4 4,790,000.00 4,541,031.77 7.500000 % 5,123.71
B-1 2,395,000.00 2,270,515.87 7.500000 % 2,561.86
B-2 1,437,000.00 1,362,309.53 7.500000 % 1,537.11
B-3 2,155,426.27 1,466,892.08 7.500000 % 1,588.93
SPRED 0.00 0.00 0.350324 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 111,280,330.39 1,243,260.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 255,601.34 1,453,372.55 0.00 0.00 39,706,624.72
A-9 256,701.31 256,701.31 0.00 0.00 41,080,426.00
A-10 19,380.96 19,380.96 0.00 0.00 3,101,574.00
A-11 0.00 16,744.97 0.00 0.00 642,829.04
R 0.00 0.00 0.00 0.00 0.00
M-1 63,845.49 75,373.84 0.00 0.00 10,205,793.14
M-2 35,469.71 41,874.35 0.00 0.00 5,669,885.07
M-3 28,375.77 33,499.48 0.00 0.00 4,535,908.06
B-1 14,187.88 16,749.74 0.00 0.00 2,267,954.01
B-2 8,512.73 10,049.84 0.00 0.00 1,360,772.42
B-3 9,166.25 10,755.18 0.00 0.00 1,465,236.96
SPRED 32,366.25 32,366.25 0.00 0.00 0.00
-------------------------------------------------------------------------------
723,607.69 1,966,868.47 0.00 0.00 110,037,003.42
===============================================================================
Run: 05/25/00 08:05:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 769.129720 22.521820 4.806099 27.327919 0.000000 746.607900
A-9 1000.000000 0.000000 6.248750 6.248750 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248750 6.248750 0.000000 1000.000000
A-11 561.108234 14.245165 0.000000 14.245165 0.000000 546.863070
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.023335 1.069668 5.923961 6.993629 0.000000 946.953666
M-2 948.023334 1.069668 5.923960 6.993628 0.000000 946.953665
M-3 948.023334 1.069668 5.923960 6.993628 0.000000 946.953666
B-1 948.023328 1.069670 5.923958 6.993628 0.000000 946.953658
B-2 948.023333 1.069666 5.923960 6.993626 0.000000 946.953667
B-3 680.557763 0.737177 4.252639 4.989816 0.000000 679.789877
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,719.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,270.92
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 29,152.76
MASTER SERVICER ADVANCES THIS MONTH 1,895.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,632,450.74
(B) TWO MONTHLY PAYMENTS: 2 835,048.51
(C) THREE OR MORE MONTHLY PAYMENTS: 2 573,241.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,476.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,037,003.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,140.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,117,735.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.91720680 % 4.61009100 % 18.47270230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.68472770 % 4.62931853 % 18.65875070 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10742805
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.30
POOL TRADING FACTOR: 22.97223882
................................................................................
Run: 05/25/00 08:05:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 12,908,230.07 7.000000 % 850,629.08
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 604,662.98 0.000000 % 37,242.15
A-6 7609473R0 0.00 0.00 0.421953 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,797,464.11 7.000000 % 11,100.83
M-2 760947MS7 911,000.00 719,143.51 7.000000 % 4,441.31
M-3 760947MT5 1,367,000.00 1,079,109.97 7.000000 % 6,664.40
B-1 455,000.00 359,177.06 7.000000 % 2,218.22
B-2 455,000.00 359,177.06 7.000000 % 2,218.22
B-3 455,670.95 315,596.62 7.000000 % 1,949.06
-------------------------------------------------------------------------------
182,156,882.70 57,657,561.38 916,463.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 75,219.10 925,848.18 0.00 0.00 12,057,600.99
A-3 81,581.09 81,581.09 0.00 0.00 14,000,000.00
A-4 148,681.53 148,681.53 0.00 0.00 25,515,000.00
A-5 0.00 37,242.15 0.00 0.00 567,420.83
A-6 20,252.71 20,252.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,474.22 21,575.05 0.00 0.00 1,786,363.28
M-2 4,190.60 8,631.91 0.00 0.00 714,702.20
M-3 6,288.21 12,952.61 0.00 0.00 1,072,445.57
B-1 2,093.00 4,311.22 0.00 0.00 356,958.84
B-2 2,093.00 4,311.22 0.00 0.00 356,958.84
B-3 1,839.05 3,788.11 0.00 0.00 313,647.56
-------------------------------------------------------------------------------
352,712.51 1,269,175.78 0.00 0.00 56,741,098.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 379.653826 25.018502 2.212326 27.230828 0.000000 354.635323
A-3 1000.000000 0.000000 5.827221 5.827221 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827220 5.827220 0.000000 1000.000000
A-5 495.174156 30.498560 0.000000 30.498560 0.000000 464.675596
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.400136 4.875200 4.600009 9.475209 0.000000 784.524936
M-2 789.400121 4.875203 4.600000 9.475203 0.000000 784.524918
M-3 789.400124 4.875201 4.600007 9.475208 0.000000 784.524923
B-1 789.400132 4.875209 4.600000 9.475209 0.000000 784.524923
B-2 789.400132 4.875209 4.600000 9.475209 0.000000 784.524923
B-3 692.597630 4.277363 4.035917 8.313280 0.000000 688.320289
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,571.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,958.03
SUBSERVICER ADVANCES THIS MONTH 31,739.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,785,108.95
(B) TWO MONTHLY PAYMENTS: 3 652,021.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,741,098.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,401.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.88530560 % 6.30242800 % 1.81226680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.80919510 % 6.29792367 % 1.82926470 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64771130
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.54
POOL TRADING FACTOR: 31.14957682
................................................................................
Run: 05/25/00 08:05:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 36,102,372.08 7.500000 % 2,128,812.24
A-7 760947NB3 42,424,530.00 40,099,019.75 7.500000 % 45,589.89
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 500,748.64 0.000000 % 1,784.79
A-13 7609473Q2 0.00 0.00 0.446467 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,593,411.81 7.500000 % 10,907.07
M-2 760947NL1 5,638,762.00 5,329,671.97 7.500000 % 6,059.48
M-3 760947NM9 4,511,009.00 4,263,737.01 7.500000 % 4,847.58
B-1 760947NN7 2,255,508.00 2,131,871.81 7.500000 % 2,423.80
B-2 760947NP2 1,353,299.00 1,279,117.60 7.500000 % 1,454.27
B-3 760947NQ0 2,029,958.72 1,353,420.49 7.500000 % 1,538.75
-------------------------------------------------------------------------------
451,101,028.81 100,653,371.16 2,203,417.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 225,498.77 2,354,311.01 0.00 0.00 33,973,559.84
A-7 250,462.19 296,052.08 0.00 0.00 40,053,429.86
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 1,784.79 0.00 0.00 498,963.85
A-13 37,425.24 37,425.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,921.34 70,828.41 0.00 0.00 9,582,504.74
M-2 33,289.63 39,349.11 0.00 0.00 5,323,612.49
M-3 26,631.70 31,479.28 0.00 0.00 4,258,889.43
B-1 13,315.87 15,739.67 0.00 0.00 2,129,448.01
B-2 7,989.49 9,443.76 0.00 0.00 1,277,663.33
B-3 8,453.59 9,992.34 0.00 0.00 1,351,850.01
-------------------------------------------------------------------------------
662,987.82 2,866,405.69 0.00 0.00 98,449,921.56
===============================================================================
Run: 05/25/00 08:05:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 813.937740 47.994648 5.083931 53.078579 0.000000 765.943093
A-7 945.184773 1.074612 5.903712 6.978324 0.000000 944.110161
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 545.823813 1.945449 0.000000 1.945449 0.000000 543.878364
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.184771 1.074612 5.903712 6.978324 0.000000 944.110159
M-2 945.184771 1.074612 5.903713 6.978325 0.000000 944.110159
M-3 945.184771 1.074611 5.903712 6.978323 0.000000 944.110160
B-1 945.184770 1.074614 5.903712 6.978326 0.000000 944.110156
B-2 945.184767 1.074611 5.903714 6.978325 0.000000 944.110156
B-3 666.723159 0.758020 4.164415 4.922435 0.000000 665.949508
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,868.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,203.43
MASTER SERVICER ADVANCES THIS MONTH 3,033.19
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,625,988.12
(B) TWO MONTHLY PAYMENTS: 3 609,954.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 283,005.44
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,977,445.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,449,921.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 419,018.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,088,880.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.08526860 % 19.15758200 % 4.75714940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.57556500 % 19.46675666 % 4.85851440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19609072
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.41
POOL TRADING FACTOR: 21.82436201
................................................................................
Run: 05/25/00 08:05:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 30,750,465.44 7.500000 % 952,194.95
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,068,356.24 7.500000 % 44,710.60
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 222,609.92 0.000000 % 294.86
A-11 7609473S8 0.00 0.00 0.414869 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,576,292.15 7.500000 % 10,685.78
M-2 760947PQ8 5,604,400.00 5,320,172.86 7.500000 % 5,936.56
M-3 760947PR6 4,483,500.00 4,256,119.29 7.500000 % 4,749.23
B-1 2,241,700.00 2,128,012.21 7.500000 % 2,374.56
B-2 1,345,000.00 1,276,788.31 7.500000 % 1,424.71
B-3 2,017,603.30 1,768,737.42 7.500000 % 1,723.56
-------------------------------------------------------------------------------
448,349,608.77 95,367,553.84 1,024,094.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 192,083.09 1,144,278.04 0.00 0.00 29,798,270.49
A-7 0.00 0.00 0.00 0.00 0.00
A-8 250,287.39 294,997.99 0.00 0.00 40,023,645.64
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 294.86 0.00 0.00 222,315.06
A-11 32,952.42 32,952.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,818.41 70,504.19 0.00 0.00 9,565,606.37
M-2 33,232.51 39,169.07 0.00 0.00 5,314,236.30
M-3 26,585.90 31,335.13 0.00 0.00 4,251,370.06
B-1 13,292.65 15,667.21 0.00 0.00 2,125,637.65
B-2 7,975.47 9,400.18 0.00 0.00 1,275,363.60
B-3 11,048.44 12,772.00 0.00 0.00 1,766,763.76
-------------------------------------------------------------------------------
627,276.28 1,651,371.09 0.00 0.00 94,343,208.93
===============================================================================
Run: 05/25/00 08:05:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 591.355105 18.311441 3.693906 22.005347 0.000000 573.043663
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 949.284998 1.059267 5.929718 6.988985 0.000000 948.225731
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 464.103787 0.614733 0.000000 0.614733 0.000000 463.489054
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.285000 1.059267 5.929719 6.988986 0.000000 948.225733
M-2 949.285001 1.059268 5.929718 6.988986 0.000000 948.225733
M-3 949.284998 1.059268 5.929720 6.988988 0.000000 948.225730
B-1 949.285011 1.059268 5.929719 6.988987 0.000000 948.225744
B-2 949.284989 1.059264 5.929717 6.988981 0.000000 948.225725
B-3 876.652720 0.854261 5.476022 6.330283 0.000000 875.674500
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,304.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,699.73
SUBSERVICER ADVANCES THIS MONTH 30,413.32
MASTER SERVICER ADVANCES THIS MONTH 1,645.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,064,663.42
(B) TWO MONTHLY PAYMENTS: 7 1,638,900.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,845.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,343,208.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,530.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 917,913.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.43256440 % 20.12990200 % 5.43753320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.18322680 % 20.27831462 % 5.49056090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19802717
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.13
POOL TRADING FACTOR: 21.04233105
................................................................................
Run: 05/25/00 08:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 20,741,401.90 7.000000 % 564,076.92
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 236,044.30 0.000000 % 1,663.77
A-8 7609473T6 0.00 0.00 0.399098 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,669,300.27 7.000000 % 10,857.65
M-2 760947NZ0 1,054,500.00 834,254.58 7.000000 % 5,426.25
M-3 760947PA3 773,500.00 611,944.90 7.000000 % 3,980.28
B-1 351,000.00 277,689.27 7.000000 % 1,806.18
B-2 281,200.00 222,467.90 7.000000 % 1,447.00
B-3 350,917.39 277,623.94 7.000000 % 1,805.76
-------------------------------------------------------------------------------
140,600,865.75 38,835,727.06 591,063.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 120,792.82 684,869.74 0.00 0.00 20,177,324.98
A-6 81,328.72 81,328.72 0.00 0.00 13,965,000.00
A-7 0.00 1,663.77 0.00 0.00 234,380.53
A-8 12,894.85 12,894.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,721.59 20,579.24 0.00 0.00 1,658,442.62
M-2 4,858.50 10,284.75 0.00 0.00 828,828.33
M-3 3,563.82 7,544.10 0.00 0.00 607,964.62
B-1 1,617.19 3,423.37 0.00 0.00 275,883.09
B-2 1,295.60 2,742.60 0.00 0.00 221,020.90
B-3 1,616.81 3,422.57 0.00 0.00 275,818.18
-------------------------------------------------------------------------------
237,689.90 828,753.71 0.00 0.00 38,244,663.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 871.432553 23.699217 5.075009 28.774226 0.000000 847.733335
A-6 1000.000000 0.000000 5.823754 5.823754 0.000000 1000.000000
A-7 567.211895 3.998021 0.000000 3.998021 0.000000 563.213874
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 791.137569 5.145806 4.607389 9.753195 0.000000 785.991763
M-2 791.137582 5.145804 4.607397 9.753201 0.000000 785.991778
M-3 791.137557 5.145805 4.607395 9.753200 0.000000 785.991752
B-1 791.137521 5.145812 4.607379 9.753191 0.000000 785.991709
B-2 791.137624 5.145804 4.607397 9.753201 0.000000 785.991821
B-3 791.137595 5.145798 4.607381 9.753179 0.000000 785.991769
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,919.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,222.50
SUBSERVICER ADVANCES THIS MONTH 7,370.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 427,889.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,306.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,244,663.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 338,504.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.91369730 % 8.07130900 % 2.01499350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.82391750 % 8.09324833 % 2.03292930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66601227
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 112.78
POOL TRADING FACTOR: 27.20087323
................................................................................
Run: 05/25/00 08:05:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 29,782,013.65 7.000000 % 444,684.40
A-2 7609473U3 0.00 0.00 0.458971 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,437,802.95 7.000000 % 8,330.71
M-2 760947QN4 893,400.00 718,861.23 7.000000 % 4,165.12
M-3 760947QP9 595,600.00 479,240.81 7.000000 % 2,776.75
B-1 297,800.00 239,620.40 7.000000 % 1,388.37
B-2 238,200.00 191,664.13 7.000000 % 1,110.51
B-3 357,408.38 46,281.82 7.000000 % 268.16
-------------------------------------------------------------------------------
119,123,708.38 32,895,484.99 462,724.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 173,657.25 618,341.65 0.00 0.00 29,337,329.25
A-2 12,576.57 12,576.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,383.74 16,714.45 0.00 0.00 1,429,472.24
M-2 4,191.64 8,356.76 0.00 0.00 714,696.11
M-3 2,794.42 5,571.17 0.00 0.00 476,464.06
B-1 1,397.22 2,785.59 0.00 0.00 238,232.03
B-2 1,117.58 2,228.09 0.00 0.00 190,553.62
B-3 269.87 538.03 0.00 0.00 46,013.66
-------------------------------------------------------------------------------
204,388.29 667,112.31 0.00 0.00 32,432,760.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 259.076987 3.868358 1.510663 5.379021 0.000000 255.208629
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 804.635374 4.662102 4.691779 9.353881 0.000000 799.973272
M-2 804.635359 4.662100 4.691784 9.353884 0.000000 799.973260
M-3 804.635343 4.662105 4.691773 9.353878 0.000000 799.973237
B-1 804.635326 4.662089 4.691807 9.353896 0.000000 799.973237
B-2 804.635306 4.662091 4.691772 9.353863 0.000000 799.973216
B-3 129.492823 0.750290 0.755075 1.505365 0.000000 128.742533
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,757.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,488.11
SUBSERVICER ADVANCES THIS MONTH 11,573.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,009,005.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,432,760.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,125.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.53526240 % 8.01296900 % 1.45176870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.45584890 % 8.08020141 % 1.46394970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77048594
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.63
POOL TRADING FACTOR: 27.22611763
................................................................................
Run: 05/25/00 08:05:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 14,215,258.87 6.500000 % 192,695.18
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,383,568.91 7.500000 % 28,107.39
A-7 760947QW4 366,090.95 224,105.22 0.000000 % 832.44
A-8 7609473V1 0.00 0.00 0.367173 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,345,703.15 7.500000 % 7,047.95
M-2 760947RA1 4,474,600.00 4,230,531.77 7.500000 % 4,698.71
M-3 760947RB9 2,983,000.00 2,820,291.49 7.500000 % 3,132.40
B-1 1,789,800.00 1,692,174.86 7.500000 % 1,879.44
B-2 745,700.00 705,025.61 7.500000 % 783.05
B-3 1,193,929.65 940,459.07 7.500000 % 988.39
-------------------------------------------------------------------------------
298,304,120.60 71,903,019.43 240,164.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,834.45 269,529.63 0.00 0.00 14,022,563.69
A-3 43,564.85 43,564.85 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 63,962.34 63,962.34 0.00 0.00 6,895,900.48
A-6 158,307.61 186,415.00 0.00 0.00 25,355,461.52
A-7 0.00 832.44 0.00 0.00 223,272.78
A-8 21,953.60 21,953.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,575.72 46,623.67 0.00 0.00 6,338,655.20
M-2 26,384.20 31,082.91 0.00 0.00 4,225,833.06
M-3 17,589.08 20,721.48 0.00 0.00 2,817,159.09
B-1 10,553.44 12,432.88 0.00 0.00 1,690,295.42
B-2 4,396.97 5,180.02 0.00 0.00 704,242.56
B-3 5,865.28 6,853.67 0.00 0.00 939,329.28
-------------------------------------------------------------------------------
468,987.54 709,152.49 0.00 0.00 71,662,713.08
===============================================================================
Run: 05/25/00 08:05:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 396.542593 5.375340 2.143340 7.518680 0.000000 391.167253
A-3 1000.000000 0.000000 5.155604 5.155604 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.614768 0.614768 0.000000 66.279331
A-6 945.454742 1.046908 5.896440 6.943348 0.000000 944.407834
A-7 612.157225 2.273861 0.000000 2.273861 0.000000 609.883364
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.454744 1.050083 5.896439 6.946522 0.000000 944.404660
M-2 945.454738 1.050085 5.896438 6.946523 0.000000 944.404653
M-3 945.454740 1.050084 5.896440 6.946524 0.000000 944.404656
B-1 945.454721 1.050084 5.896435 6.946519 0.000000 944.404637
B-2 945.454754 1.050087 5.896433 6.946520 0.000000 944.404667
B-3 787.700573 0.827846 4.912584 5.740430 0.000000 786.754295
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,687.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,798.07
SUBSERVICER ADVANCES THIS MONTH 14,445.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 434,124.97
(B) TWO MONTHLY PAYMENTS: 3 913,847.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 500,405.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,662,713.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 160,435.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.65396280 % 18.68963400 % 4.65640360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.60183990 % 18.67309620 % 4.66670410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13610021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.52
POOL TRADING FACTOR: 24.02337351
................................................................................
Run: 05/25/00 08:07:21 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 5,096,000.24 7.500000 % 384,263.29
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,693,738.57 7.500000 % 37,336.96
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,726,858.88 7.500000 % 108,320.02
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 8,157,131.75 7.500000 % 588,451.33
A-11 760947QC8 3,268,319.71 1,787,165.09 0.000000 % 4,149.08
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,972,264.70 7.500000 % 9,072.47
M-2 760947QF1 5,710,804.00 5,428,907.08 7.500000 % 7,064.22
M-3 760947QG9 3,263,317.00 3,102,233.00 7.500000 % 4,036.70
B-1 760947QH7 1,794,824.00 1,706,227.79 7.500000 % 0.00
B-2 760947QJ3 1,142,161.00 1,085,781.61 7.500000 % 0.00
B-3 1,957,990.76 1,603,180.94 7.500000 % 0.00
-------------------------------------------------------------------------------
326,331,688.47 109,814,227.65 1,142,694.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 31,832.04 416,095.33 0.00 0.00 4,711,736.95
A-3 48,508.49 48,508.49 0.00 0.00 7,765,738.00
A-4 210,337.58 210,337.58 0.00 0.00 33,673,000.00
A-5 179,234.74 216,571.70 0.00 0.00 28,656,401.61
A-6 0.00 0.00 0.00 0.00 0.00
A-7 10,786.78 119,106.80 0.00 0.00 1,618,538.86
A-8 6,433.87 6,433.87 0.00 0.00 1,030,000.00
A-9 12,405.50 12,405.50 0.00 0.00 1,986,000.00
A-10 50,953.32 639,404.65 0.00 0.00 7,568,680.42
A-11 0.00 4,149.08 0.00 0.00 1,783,016.01
R 0.00 0.00 0.00 0.00 0.00
M-1 43,552.08 52,624.55 0.00 0.00 6,963,192.23
M-2 35,798.21 42,862.43 0.00 0.00 5,421,842.86
M-3 38,761.47 42,798.17 0.00 0.00 3,098,196.30
B-1 11,897.15 11,897.15 0.00 0.00 1,706,227.79
B-2 0.00 0.00 0.00 0.00 1,085,781.61
B-3 0.00 0.00 0.00 0.00 1,597,461.83
-------------------------------------------------------------------------------
680,501.23 1,823,195.30 0.00 0.00 108,665,814.47
===============================================================================
Run: 05/25/00 08:07:21
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 69.536321 5.243378 0.434357 5.677735 0.000000 64.292943
A-3 1000.000000 0.000000 6.246475 6.246475 0.000000 1000.000000
A-4 1000.000000 0.000000 6.246476 6.246476 0.000000 1000.000000
A-5 950.590244 1.236930 5.937839 7.174769 0.000000 949.353314
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 622.291488 39.034241 3.887128 42.921369 0.000000 583.257247
A-8 1000.000000 0.000000 6.246476 6.246476 0.000000 1000.000000
A-9 1000.000000 0.000000 6.246475 6.246475 0.000000 1000.000000
A-10 71.526999 5.159921 0.446792 5.606713 0.000000 66.367078
A-11 546.814647 1.269484 0.000000 1.269484 0.000000 545.545163
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.581183 1.235617 5.931536 7.167153 0.000000 948.345566
M-2 950.637963 1.236992 6.268506 7.505498 0.000000 949.400971
M-3 950.637955 1.236993 11.877936 13.114929 0.000000 949.400962
B-1 950.637940 0.000000 6.628589 6.628589 0.000000 950.637940
B-2 950.637966 0.000000 0.000000 0.000000 0.000000 950.637966
B-3 818.788818 0.000000 0.000000 0.000000 0.000000 815.867910
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:07:21 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,247.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 23,227.87
SUBSERVICER ADVANCES THIS MONTH 1,730.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,060.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,665,814.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,005,131.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.57999060 % 14.35140800 % 4.06860120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.40701510 % 14.24848419 % 4.10680790 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90209102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.55
POOL TRADING FACTOR: 33.29919168
................................................................................
Run: 05/25/00 08:05:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,027,359.10 6.750000 % 133,234.73
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 44,205,511.21 0.000000 % 1,110,279.71
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 114,655.58 0.000000 % 179.69
A-14 7609473W9 0.00 0.00 0.545882 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,266,000.22 7.250000 % 140,735.73
M-2 760947RS2 6,634,109.00 6,258,889.14 7.250000 % 78,186.52
M-3 760947RT0 5,307,287.00 5,007,111.13 7.250000 % 62,549.21
B-1 760947RV5 3,184,372.00 3,004,266.50 7.250000 % 37,529.52
B-2 760947RW3 1,326,822.00 1,251,778.02 7.250000 % 15,637.31
B-3 760947RX1 2,122,914.66 1,522,438.95 7.250000 % 19,018.41
-------------------------------------------------------------------------------
530,728,720.00 137,658,009.85 1,597,350.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 56,383.45 189,618.18 0.00 0.00 9,894,124.37
A-5 0.00 0.00 0.00 0.00 0.00
A-6 142,918.17 1,253,197.88 133,234.73 0.00 43,228,466.23
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,580.90 236,580.90 0.00 0.00 40,000,000.00
A-12 90,592.15 90,592.15 0.00 0.00 15,000,000.00
A-13 0.00 179.69 0.00 0.00 114,475.89
A-14 62,598.12 62,598.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,040.75 208,776.48 0.00 0.00 11,125,264.49
M-2 37,800.42 115,986.94 0.00 0.00 6,180,702.62
M-3 30,240.34 92,789.55 0.00 0.00 4,944,561.92
B-1 18,144.20 55,673.72 0.00 0.00 2,966,736.98
B-2 7,560.09 23,197.40 0.00 0.00 1,236,140.71
B-3 9,194.74 28,213.15 0.00 0.00 1,498,074.74
-------------------------------------------------------------------------------
760,053.33 2,357,404.16 133,234.73 0.00 136,188,547.95
===============================================================================
Run: 05/25/00 08:05:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 632.960428 8.410222 3.559112 11.969334 0.000000 624.550206
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 598.536493 15.033033 1.935092 16.968125 1.803980 585.307439
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914523 5.914523 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039477 6.039477 0.000000 1000.000000
A-13 643.043849 1.007788 0.000000 1.007788 0.000000 642.036061
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.440802 11.785534 5.697889 17.483423 0.000000 931.655268
M-2 943.440806 11.785534 5.697889 17.483423 0.000000 931.655271
M-3 943.440807 11.785534 5.697890 17.483424 0.000000 931.655273
B-1 943.440810 11.785533 5.697890 17.483423 0.000000 931.655278
B-2 943.440808 11.785537 5.697893 17.483430 0.000000 931.655271
B-3 717.145620 8.958631 4.331187 13.289818 0.000000 705.668847
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,841.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,420.50
SUBSERVICER ADVANCES THIS MONTH 36,371.14
MASTER SERVICER ADVANCES THIS MONTH 4,258.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,194,102.86
(B) TWO MONTHLY PAYMENTS: 3 960,804.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 496,104.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,188,547.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 575
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 574,807.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 771,534.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.41704700 % 16.38174400 % 4.20120880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.45862790 % 16.33803236 % 4.18959490 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08269235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.51
POOL TRADING FACTOR: 25.66067047
................................................................................
Run: 05/25/00 08:05:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 6,310,503.36 6.750000 % 422,427.88
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 10,310,740.82 6.750000 % 163,116.81
A-4 760947SC6 313,006.32 138,888.22 0.000000 % 1,656.90
A-5 7609473X7 0.00 0.00 0.474121 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,091,284.61 6.750000 % 6,557.23
M-2 760947SF9 818,000.00 654,450.77 6.750000 % 3,932.42
M-3 760947SG7 546,000.00 436,833.89 6.750000 % 2,624.82
B-1 491,000.00 392,830.44 6.750000 % 2,360.41
B-2 273,000.00 218,416.93 6.750000 % 1,312.41
B-3 327,627.84 262,122.78 6.750000 % 1,575.03
-------------------------------------------------------------------------------
109,132,227.16 40,207,564.82 605,563.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,455.49 457,883.37 0.00 0.00 5,888,075.48
A-2 114,569.36 114,569.36 0.00 0.00 20,391,493.00
A-3 57,930.78 221,047.59 0.00 0.00 10,147,624.01
A-4 0.00 1,656.90 0.00 0.00 137,231.32
A-5 15,867.64 15,867.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,131.37 12,688.60 0.00 0.00 1,084,727.38
M-2 3,677.03 7,609.45 0.00 0.00 650,518.35
M-3 2,454.35 5,079.17 0.00 0.00 434,209.07
B-1 2,207.11 4,567.52 0.00 0.00 390,470.03
B-2 1,227.18 2,539.59 0.00 0.00 217,104.52
B-3 1,472.73 3,047.76 0.00 0.00 260,547.75
-------------------------------------------------------------------------------
240,993.04 846,556.95 0.00 0.00 39,602,000.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 113.994425 7.630837 0.640476 8.271313 0.000000 106.363588
A-2 1000.000000 0.000000 5.618488 5.618488 0.000000 1000.000000
A-3 352.503960 5.576643 1.980539 7.557182 0.000000 346.927317
A-4 443.723373 5.293503 0.000000 5.293503 0.000000 438.429869
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 800.062031 4.807353 4.495139 9.302492 0.000000 795.254677
M-2 800.062066 4.807359 4.495147 9.302506 0.000000 795.254707
M-3 800.062070 4.807363 4.495147 9.302510 0.000000 795.254707
B-1 800.061996 4.807352 4.495132 9.302484 0.000000 795.254644
B-2 800.062015 4.807363 4.495165 9.302528 0.000000 795.254652
B-3 800.062595 4.807345 4.495131 9.302476 0.000000 795.255213
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,197.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 495.70
SUBSERVICER ADVANCES THIS MONTH 12,091.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 741,653.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,602,000.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 183
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,739.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37324590 % 5.44707100 % 2.17968300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.30306640 % 5.47814441 % 2.19973990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49970162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.55
POOL TRADING FACTOR: 36.28809009
................................................................................
Run: 05/25/00 08:05:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 3,675,325.86 7.250000 % 627,372.10
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,001,230.79 7.250000 % 37,883.94
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.540406 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,639,797.80 7.250000 % 9,044.20
M-2 760947SU6 5,333,000.00 5,092,880.25 7.250000 % 6,029.09
M-3 760947SV4 3,555,400.00 3,395,317.14 7.250000 % 4,019.47
B-1 1,244,400.00 1,188,370.55 7.250000 % 1,406.83
B-2 888,900.00 848,877.03 7.250000 % 1,004.92
B-3 1,422,085.30 1,326,083.43 7.250000 % 1,569.86
-------------------------------------------------------------------------------
355,544,080.30 88,167,882.85 688,330.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 22,194.34 649,566.44 0.00 0.00 3,047,953.76
A-4 199,278.48 199,278.48 0.00 0.00 33,000,000.00
A-5 193,247.17 231,131.11 0.00 0.00 31,963,346.85
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 39,686.18 39,686.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,134.76 55,178.96 0.00 0.00 7,630,753.60
M-2 30,754.58 36,783.67 0.00 0.00 5,086,851.16
M-3 20,503.44 24,522.91 0.00 0.00 3,391,297.67
B-1 7,176.26 8,583.09 0.00 0.00 1,186,963.72
B-2 5,126.15 6,131.07 0.00 0.00 847,872.11
B-3 8,007.87 9,577.73 0.00 0.00 1,324,513.57
-------------------------------------------------------------------------------
572,109.23 1,260,439.64 0.00 0.00 87,479,552.44
===============================================================================
Run: 05/25/00 08:05:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 147.334069 25.149684 0.889712 26.039396 0.000000 122.184385
A-4 1000.000000 0.000000 6.038742 6.038742 0.000000 1000.000000
A-5 954.974727 1.130525 5.766846 6.897371 0.000000 953.844201
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.974725 1.130525 5.766845 6.897370 0.000000 953.844200
M-2 954.974733 1.130525 5.766844 6.897369 0.000000 953.844208
M-3 954.974726 1.130525 5.766845 6.897370 0.000000 953.844200
B-1 954.974727 1.130529 5.766843 6.897372 0.000000 953.844198
B-2 954.974722 1.130521 5.766847 6.897368 0.000000 953.844201
B-3 932.492186 1.103907 5.631076 6.734983 0.000000 931.388272
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,339.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 810.64
SUBSERVICER ADVANCES THIS MONTH 29,887.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,618,599.41
(B) TWO MONTHLY PAYMENTS: 2 381,731.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 967,394.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,479,552.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 583,954.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.89294060 % 18.29237000 % 3.81468950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.74536870 % 18.41447742 % 3.84015380 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08511809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.75
POOL TRADING FACTOR: 24.60441821
................................................................................
Run: 05/25/00 08:05:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 444,105.33 7.250000 % 170,446.73
A-4 760947TH4 2,000,000.00 18,860.76 6.812500 % 7,238.72
A-5 760947TJ0 18,900,000.00 178,234.26 7.000000 % 68,405.95
A-6 760947TK7 25,500,000.00 240,474.82 7.250000 % 92,293.75
A-7 760947TL5 30,750,000.00 289,984.32 7.500000 % 111,295.40
A-8 760947TM3 87,500,000.00 1,342,492.85 7.350000 % 515,246.04
A-9 760947TN1 21,400,000.00 776,734.71 6.875000 % 298,109.21
A-10 760947TP6 30,271,000.00 1,098,716.66 7.375000 % 421,685.23
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,107,983.65 7.250000 % 67,406.17
A-14 760947TT8 709,256.16 420,332.50 0.000000 % 11,838.99
A-15 7609473Z2 0.00 0.00 0.424755 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,168,691.34 7.250000 % 14,115.87
M-2 760947TW1 7,123,700.00 6,767,479.15 7.250000 % 7,850.38
M-3 760947TX9 6,268,900.00 5,974,333.19 7.250000 % 6,930.32
B-1 2,849,500.00 2,718,226.91 7.250000 % 3,153.19
B-2 1,424,700.00 1,363,172.42 7.250000 % 1,581.30
B-3 2,280,382.97 979,161.24 7.250000 % 0.00
-------------------------------------------------------------------------------
569,896,239.13 189,802,984.11 1,797,597.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,681.51 173,128.24 0.00 0.00 273,658.60
A-4 107.00 7,345.72 0.00 0.00 11,622.04
A-5 1,039.07 69,445.02 0.00 0.00 109,828.31
A-6 1,451.99 93,745.74 0.00 0.00 148,181.07
A-7 1,811.30 113,106.70 0.00 0.00 178,688.92
A-8 8,217.76 523,463.80 0.00 0.00 827,246.81
A-9 4,447.33 302,556.54 0.00 0.00 478,625.50
A-10 6,748.42 428,433.65 0.00 0.00 677,031.43
A-11 326,594.70 326,594.70 0.00 0.00 54,090,000.00
A-12 258,570.74 258,570.74 0.00 0.00 42,824,000.00
A-13 350,855.23 418,261.40 0.00 0.00 58,040,577.48
A-14 0.00 11,838.99 0.00 0.00 408,493.51
A-15 67,142.24 67,142.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,474.40 87,590.27 0.00 0.00 12,154,575.47
M-2 40,861.95 48,712.33 0.00 0.00 6,759,628.77
M-3 36,072.94 43,003.26 0.00 0.00 5,967,402.87
B-1 16,412.62 19,565.81 0.00 0.00 2,715,073.72
B-2 8,230.81 9,812.11 0.00 0.00 1,361,591.12
B-3 4,373.32 4,373.32 0.00 0.00 978,025.41
-------------------------------------------------------------------------------
1,209,093.33 3,006,690.58 0.00 0.00 188,004,251.03
===============================================================================
Run: 05/25/00 08:05:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 8.882107 3.408935 0.053630 3.462565 0.000000 5.473172
A-4 9.430380 3.619360 0.053500 3.672860 0.000000 5.811020
A-5 9.430384 3.619362 0.054977 3.674339 0.000000 5.811022
A-6 9.430385 3.619363 0.056941 3.676304 0.000000 5.811022
A-7 9.430384 3.619363 0.058904 3.678267 0.000000 5.811022
A-8 15.342775 5.888526 0.093917 5.982443 0.000000 9.454249
A-9 36.296014 13.930337 0.207819 14.138156 0.000000 22.365678
A-10 36.296015 13.930337 0.222934 14.153271 0.000000 22.365678
A-11 1000.000000 0.000000 6.037987 6.037987 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037987 6.037987 0.000000 1000.000000
A-13 948.500459 1.100275 5.727033 6.827308 0.000000 947.400184
A-14 592.638490 16.692122 0.000000 16.692122 0.000000 575.946369
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.996026 1.100850 5.730026 6.830876 0.000000 947.895176
M-2 949.994968 1.102009 5.736057 6.838066 0.000000 948.892959
M-3 953.011404 1.105508 5.754269 6.859777 0.000000 951.905896
B-1 953.931184 1.106577 5.759825 6.866402 0.000000 952.824608
B-2 956.813659 1.109918 5.777223 6.887141 0.000000 955.703741
B-3 429.384561 0.000000 1.917801 1.917801 0.000000 428.886473
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,870.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 495.17
SUBSERVICER ADVANCES THIS MONTH 50,490.56
MASTER SERVICER ADVANCES THIS MONTH 1,524.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 5,422,928.52
(B) TWO MONTHLY PAYMENTS: 1 66,632.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 547,367.37
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 656,853.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,004,251.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 713
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,737.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,578,370.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.17433490 % 13.15353000 % 2.67213520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.04212450 % 13.23459814 % 2.69445870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95932073
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.29
POOL TRADING FACTOR: 32.98920718
................................................................................
Run: 05/25/00 08:05:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 6,539,088.26 6.750000 % 345,326.59
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 14,160,391.62 6.750000 % 175,814.62
A-4 760947SZ5 177,268.15 94,664.76 0.000000 % 590.81
A-5 7609474J7 0.00 0.00 0.440539 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,206,567.26 6.750000 % 6,911.35
M-2 760947TC5 597,000.00 482,465.27 6.750000 % 2,763.61
M-3 760947TD3 597,000.00 482,465.27 6.750000 % 2,763.61
B-1 597,000.00 482,465.27 6.750000 % 2,763.61
B-2 299,000.00 241,636.72 6.750000 % 1,384.12
B-3 298,952.57 241,598.31 6.750000 % 1,383.90
-------------------------------------------------------------------------------
119,444,684.72 45,205,412.74 539,702.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 36,740.02 382,066.61 0.00 0.00 6,193,761.67
A-2 119,528.87 119,528.87 0.00 0.00 21,274,070.00
A-3 79,560.50 255,375.12 0.00 0.00 13,984,577.00
A-4 0.00 590.81 0.00 0.00 94,073.95
A-5 16,576.51 16,576.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,779.13 13,690.48 0.00 0.00 1,199,655.91
M-2 2,710.75 5,474.36 0.00 0.00 479,701.66
M-3 2,710.75 5,474.36 0.00 0.00 479,701.66
B-1 2,710.75 5,474.36 0.00 0.00 479,701.66
B-2 1,357.65 2,741.77 0.00 0.00 240,252.60
B-3 1,357.43 2,741.33 0.00 0.00 240,214.41
-------------------------------------------------------------------------------
270,032.36 809,734.58 0.00 0.00 44,665,710.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 118.495335 6.257690 0.665769 6.923459 0.000000 112.237644
A-2 1000.000000 0.000000 5.618524 5.618524 0.000000 1000.000000
A-3 363.768405 4.516528 2.043842 6.560370 0.000000 359.251878
A-4 534.020127 3.332860 0.000000 3.332860 0.000000 530.687267
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.149538 4.629169 4.540610 9.169779 0.000000 803.520368
M-2 808.149531 4.629162 4.540620 9.169782 0.000000 803.520369
M-3 808.149531 4.629162 4.540620 9.169782 0.000000 803.520369
B-1 808.149531 4.629162 4.540620 9.169782 0.000000 803.520369
B-2 808.149565 4.629164 4.540635 9.169799 0.000000 803.520401
B-3 808.149299 4.628995 4.540620 9.169615 0.000000 803.520137
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,555.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,916.74
SUBSERVICER ADVANCES THIS MONTH 11,205.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,004,246.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,665,710.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,730.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.04556400 % 4.81370400 % 2.14073220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.00176490 % 4.83381817 % 2.15421450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48626004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.71
POOL TRADING FACTOR: 37.39447312
................................................................................
Run: 05/25/00 08:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 498,094.77 6.625000 % 206,996.45
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 454,145.22 6.625000 % 188,732.06
A-4 760947UN9 10,424,000.00 5,491,963.30 6.000000 % 116,236.11
A-5 760947UP4 40,000,000.00 3,300,846.60 6.625000 % 121,726.53
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,215,475.28 0.000000 % 74,014.61
A-10 760947UU3 27,446,000.00 26,241,574.08 7.000000 % 29,732.93
A-11 760947UV1 15,000,000.00 14,341,747.78 7.000000 % 16,249.87
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 7,426,904.79 6.625000 % 273,884.70
A-14 7609474A6 0.00 0.00 0.519152 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,109,916.95 7.000000 % 10,321.96
M-2 760947VB4 5,306,000.00 5,061,488.91 7.000000 % 5,734.90
M-3 760947VC2 4,669,000.00 4,453,843.14 7.000000 % 5,046.41
B-1 2,335,000.00 2,227,398.53 7.000000 % 2,523.75
B-2 849,000.00 809,876.38 7.000000 % 917.63
B-3 1,698,373.98 1,116,819.78 7.000000 % 1,265.41
-------------------------------------------------------------------------------
424,466,573.98 138,782,095.51 1,053,383.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,749.09 209,745.54 0.00 0.00 291,098.32
A-2 0.00 0.00 0.00 0.00 0.00
A-3 2,506.52 191,238.58 0.00 0.00 265,413.16
A-4 27,451.77 143,687.88 0.00 0.00 5,375,727.19
A-5 18,218.08 139,944.61 0.00 0.00 3,179,120.07
A-6 52,671.22 52,671.22 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 178,994.18 253,008.79 116,236.11 0.00 49,257,696.78
A-10 153,030.96 182,763.89 0.00 0.00 26,211,841.15
A-11 83,635.67 99,885.54 0.00 0.00 14,325,497.91
A-12 0.00 0.00 0.00 0.00 0.00
A-13 40,990.68 314,875.38 0.00 0.00 7,153,020.09
A-14 60,023.27 60,023.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,125.60 63,447.56 0.00 0.00 9,099,594.99
M-2 29,516.69 35,251.59 0.00 0.00 5,055,754.01
M-3 25,973.13 31,019.54 0.00 0.00 4,448,796.73
B-1 12,989.35 15,513.10 0.00 0.00 2,224,874.78
B-2 4,722.89 5,640.52 0.00 0.00 808,958.75
B-3 6,512.87 7,778.28 0.00 0.00 1,111,896.80
-------------------------------------------------------------------------------
753,111.97 1,806,495.29 116,236.11 0.00 137,841,290.73
===============================================================================
Run: 05/25/00 08:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 7.324923 3.044065 0.040428 3.084493 0.000000 4.280858
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 37.845435 15.727672 0.208877 15.936549 0.000000 22.117763
A-4 526.857569 11.150816 2.633516 13.784332 0.000000 515.706753
A-5 82.521165 3.043163 0.455452 3.498615 0.000000 79.478002
A-6 1000.000000 0.000000 5.831623 5.831623 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 729.020950 1.096367 2.651412 3.747779 1.721787 729.646370
A-10 956.116523 1.083325 5.575711 6.659036 0.000000 955.033198
A-11 956.116519 1.083325 5.575711 6.659036 0.000000 955.033194
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 414.910882 15.300821 2.289982 17.590803 0.000000 399.610061
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.918005 1.080834 5.562890 6.643724 0.000000 952.837172
M-2 953.918000 1.080833 5.562889 6.643722 0.000000 952.837167
M-3 953.918000 1.080833 5.562889 6.643722 0.000000 952.837166
B-1 953.918000 1.080835 5.562891 6.643726 0.000000 952.837165
B-2 953.917998 1.080836 5.562886 6.643722 0.000000 952.837161
B-3 657.581777 0.745071 3.834768 4.579839 0.000000 654.683134
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,644.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,951.18
SUBSERVICER ADVANCES THIS MONTH 32,472.23
MASTER SERVICER ADVANCES THIS MONTH 2,411.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,663,564.61
(B) TWO MONTHLY PAYMENTS: 2 369,141.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 598,170.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 789,768.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,841,290.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 342,020.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 783,558.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.58625180 % 13.42049800 % 2.99324970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.49560140 % 13.49678723 % 3.00761140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82990520
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.35
POOL TRADING FACTOR: 32.47400365
................................................................................
Run: 05/25/00 08:05:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 32,928,204.61 5.875000 % 1,671,593.74
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 844,662.89 7.000000 % 385,752.40
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,066,938.67 7.000000 % 34,648.60
A-12 760947VP3 38,585,000.00 36,800,914.88 7.000000 % 66,874.94
A-13 760947VQ1 698,595.74 470,193.52 0.000000 % 2,033.03
A-14 7609474B4 0.00 0.00 0.495520 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,968,698.68 7.000000 % 21,749.62
M-2 760947VU2 6,974,500.00 6,649,329.99 7.000000 % 12,083.22
M-3 760947VV0 6,137,500.00 5,851,353.23 7.000000 % 10,633.13
B-1 760947VX6 3,069,000.00 2,925,914.97 7.000000 % 5,317.00
B-2 760947VY4 1,116,000.00 1,063,969.09 7.000000 % 1,933.45
B-3 2,231,665.53 1,993,963.83 7.000000 % 3,623.38
-------------------------------------------------------------------------------
557,958,461.27 202,288,145.62 2,216,242.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 161,072.27 1,832,666.01 0.00 0.00 31,256,610.87
A-5 0.00 0.00 0.00 0.00 0.00
A-6 385,863.70 385,863.70 0.00 0.00 60,913,001.26
A-7 4,922.96 390,675.36 0.00 0.00 458,910.49
A-8 60,824.28 60,824.28 0.00 0.00 10,436,000.00
A-9 38,175.45 38,175.45 0.00 0.00 6,550,000.00
A-10 22,293.30 22,293.30 0.00 0.00 3,825,000.00
A-11 111,128.10 145,776.70 0.00 0.00 19,032,290.07
A-12 214,487.27 281,362.21 0.00 0.00 36,734,039.94
A-13 0.00 2,033.03 0.00 0.00 468,160.49
A-14 83,459.70 83,459.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,757.33 91,506.95 0.00 0.00 11,946,949.06
M-2 38,754.38 50,837.60 0.00 0.00 6,637,246.77
M-3 34,103.52 44,736.65 0.00 0.00 5,840,720.10
B-1 17,053.15 22,370.15 0.00 0.00 2,920,597.97
B-2 6,201.15 8,134.60 0.00 0.00 1,062,035.64
B-3 11,621.45 15,244.83 0.00 0.00 1,946,154.01
-------------------------------------------------------------------------------
1,259,718.01 3,475,960.52 0.00 0.00 200,027,716.67
===============================================================================
Run: 05/25/00 08:05:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 964.025079 48.938541 4.715645 53.654186 0.000000 915.086538
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.121521 3.121521 0.000000 492.767820
A-7 12.668360 5.785563 0.073835 5.859398 0.000000 6.882797
A-8 1000.000000 0.000000 5.828314 5.828314 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828313 5.828313 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828314 5.828314 0.000000 1000.000000
A-11 953.346934 1.732430 5.556405 7.288835 0.000000 951.614504
A-12 953.762210 1.733185 5.558825 7.292010 0.000000 952.029025
A-13 673.055235 2.910167 0.000000 2.910167 0.000000 670.145068
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.377304 1.732485 5.556582 7.289067 0.000000 951.644819
M-2 953.377302 1.732485 5.556582 7.289067 0.000000 951.644816
M-3 953.377308 1.732486 5.556582 7.289068 0.000000 951.644823
B-1 953.377312 1.732486 5.556582 7.289068 0.000000 951.644826
B-2 953.377321 1.732482 5.556586 7.289068 0.000000 951.644839
B-3 893.486861 1.623621 5.207523 6.831144 0.000000 872.063481
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,926.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,648.43
SUBSERVICER ADVANCES THIS MONTH 31,043.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,684,466.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 410,380.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 200,027,716.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,789,721.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.91054460 % 12.12448200 % 2.96497310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.78965170 % 12.21076576 % 2.97093650 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78451796
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.27
POOL TRADING FACTOR: 35.84992980
................................................................................
Run: 05/25/00 08:05:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 22,426,708.49 6.750000 % 659,007.39
A-2 760947UB5 39,034,000.00 8,638,728.80 6.750000 % 527,595.68
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,033,470.96 6.750000 % 22,466.81
A-5 760947UE9 229,143.79 127,913.11 0.000000 % 766.73
A-6 7609474C2 0.00 0.00 0.429306 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,161,142.03 6.750000 % 6,467.67
M-2 760947UH2 570,100.00 464,473.11 6.750000 % 2,587.16
M-3 760947UJ8 570,100.00 464,473.11 6.750000 % 2,587.16
B-1 570,100.00 464,473.11 6.750000 % 2,587.16
B-2 285,000.00 232,195.79 6.750000 % 1,293.35
B-3 285,969.55 102,892.70 6.750000 % 573.11
-------------------------------------------------------------------------------
114,016,713.34 44,163,471.21 1,225,932.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,038.79 785,046.18 0.00 0.00 21,767,701.10
A-2 48,549.92 576,145.60 0.00 0.00 8,111,133.12
A-3 33,984.33 33,984.33 0.00 0.00 6,047,000.00
A-4 22,668.23 45,135.04 0.00 0.00 4,011,004.15
A-5 0.00 766.73 0.00 0.00 127,146.38
A-6 15,785.75 15,785.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,525.65 12,993.32 0.00 0.00 1,154,674.36
M-2 2,610.35 5,197.51 0.00 0.00 461,885.95
M-3 2,610.35 5,197.51 0.00 0.00 461,885.95
B-1 2,610.35 5,197.51 0.00 0.00 461,885.95
B-2 1,304.95 2,598.30 0.00 0.00 230,902.44
B-3 578.26 1,151.37 0.00 0.00 102,319.59
-------------------------------------------------------------------------------
263,266.93 1,489,199.15 0.00 0.00 42,937,538.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 373.778475 10.983457 2.100647 13.084104 0.000000 362.795018
A-2 221.312927 13.516311 1.243785 14.760096 0.000000 207.796616
A-3 1000.000000 0.000000 5.620031 5.620031 0.000000 1000.000000
A-4 806.694192 4.493362 4.533646 9.027008 0.000000 802.200830
A-5 558.222023 3.346065 0.000000 3.346065 0.000000 554.875958
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.722165 4.538079 4.578761 9.116840 0.000000 810.184086
M-2 814.722172 4.538081 4.578758 9.116839 0.000000 810.184091
M-3 814.722172 4.538081 4.578758 9.116839 0.000000 810.184091
B-1 814.722172 4.538081 4.578758 9.116839 0.000000 810.184091
B-2 814.722070 4.538070 4.578772 9.116842 0.000000 810.184000
B-3 359.802993 2.003955 2.022103 4.026058 0.000000 357.798899
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,134.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 849.10
SUBSERVICER ADVANCES THIS MONTH 7,937.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 669,351.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,937,538.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 979,958.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43791710 % 4.74636500 % 1.81571810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.28771810 % 4.84062736 % 1.85727790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47291670
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.51
POOL TRADING FACTOR: 37.65898677
................................................................................
Run: 05/25/00 08:05:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,072,552.09 0.000000 % 167,664.76
A-2 760947WF4 20,813,863.00 142,480.74 7.250000 % 25,488.20
A-3 760947WG2 6,939,616.00 1,903,103.91 7.250000 % 60,642.71
A-4 760947WH0 3,076,344.00 6,184.30 6.100000 % 6,184.30
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 2,272,452.62
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,594,310.32 7.250000 % 33,189.56
A-8 760947WM9 49,964,458.00 1,757,863.53 7.250000 % 581,786.83
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,821,134.71 7.250000 % 27,653.34
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 923,305.09 7.250000 % 99,614.59
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 134,881.86 6.730000 % 134,881.86
A-15 760947WU1 1,955,837.23 1,316,759.47 0.000000 % 17,061.35
A-16 7609474D0 0.00 0.00 0.270220 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,555,800.20 7.250000 % 14,573.58
M-2 760947WY3 7,909,900.00 7,533,461.09 7.250000 % 8,744.13
M-3 760947WZ0 5,859,200.00 5,580,355.66 7.250000 % 6,477.15
B-1 3,222,600.00 3,069,583.88 7.250000 % 3,562.88
B-2 1,171,800.00 1,117,136.83 7.250000 % 1,296.67
B-3 2,343,649.31 1,871,882.32 7.250000 % 2,172.70
-------------------------------------------------------------------------------
585,919,116.54 230,745,742.00 3,463,447.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 355,406.09 523,070.85 0.00 0.00 48,904,887.33
A-2 860.56 26,348.76 0.00 0.00 116,992.54
A-3 11,494.43 72,137.14 0.00 0.00 1,842,461.20
A-4 31.43 6,215.73 0.00 0.00 0.00
A-5 390,943.78 2,663,396.40 0.00 0.00 72,215,669.38
A-6 0.00 0.00 0.00 0.00 0.00
A-7 172,704.78 205,894.34 0.00 0.00 28,561,120.76
A-8 10,617.20 592,404.03 0.00 0.00 1,176,076.70
A-9 101,791.38 101,791.38 0.00 0.00 16,853,351.00
A-10 101,596.80 129,250.14 0.00 0.00 16,793,481.37
A-11 42,299.79 42,299.79 0.00 0.00 7,003,473.00
A-12 5,576.60 105,191.19 0.00 0.00 823,690.50
A-13 0.00 0.00 0.00 0.00 0.00
A-14 756.23 135,638.09 0.00 0.00 0.00
A-15 0.00 17,061.35 0.00 0.00 1,299,698.12
A-16 51,944.36 51,944.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,834.90 90,408.48 0.00 0.00 12,541,226.62
M-2 45,500.83 54,244.96 0.00 0.00 7,524,716.96
M-3 33,704.40 40,181.55 0.00 0.00 5,573,878.51
B-1 18,539.76 22,102.64 0.00 0.00 3,066,021.00
B-2 6,747.32 8,043.99 0.00 0.00 1,115,840.16
B-3 11,305.85 13,478.55 0.00 0.00 1,869,709.62
-------------------------------------------------------------------------------
1,437,656.49 4,901,103.72 0.00 0.00 227,282,294.77
===============================================================================
Run: 05/25/00 08:05:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 386.865522 1.321792 2.801859 4.123651 0.000000 385.543730
A-2 6.845473 1.224578 0.041346 1.265924 0.000000 5.620895
A-3 274.237639 8.738626 1.656350 10.394976 0.000000 265.499013
A-4 2.010276 2.010276 0.010217 2.020493 0.000000 0.000000
A-5 1000.000000 30.507584 5.248404 35.755988 0.000000 969.492416
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 952.670930 1.105770 5.753971 6.859741 0.000000 951.565160
A-8 35.182280 11.644014 0.212495 11.856509 0.000000 23.538266
A-9 1000.000000 0.000000 6.039830 6.039830 0.000000 1000.000000
A-10 934.043939 1.535535 5.641467 7.177002 0.000000 932.508404
A-11 1000.000000 0.000000 6.039831 6.039831 0.000000 1000.000000
A-12 9.706983 1.047278 0.058628 1.105906 0.000000 8.659705
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 2.010275 2.010275 0.011271 2.021546 0.000000 0.000000
A-15 673.245938 8.723297 0.000000 8.723297 0.000000 664.522640
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.409142 1.105466 5.752389 6.857855 0.000000 951.303676
M-2 952.409144 1.105467 5.752390 6.857857 0.000000 951.303678
M-3 952.409145 1.105467 5.752389 6.857856 0.000000 951.303678
B-1 952.517805 1.105592 5.753044 6.858636 0.000000 951.412214
B-2 953.351109 1.106563 5.758082 6.864645 0.000000 952.244547
B-3 798.704103 0.927037 4.824037 5.751074 0.000000 797.777045
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,424.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,785.94
MASTER SERVICER ADVANCES THIS MONTH 2,989.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,357,282.16
(B) TWO MONTHLY PAYMENTS: 2 474,450.19
(C) THREE OR MORE MONTHLY PAYMENTS: 4 474,359.88
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,368,741.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 227,282,294.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 850
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 430,692.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,195,442.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.17078820 % 11.18848000 % 2.64073130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.97617990 % 11.28104682 % 2.67789240 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77679067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.21
POOL TRADING FACTOR: 38.79072868
................................................................................
Run: 05/25/00 08:05:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 42,340,852.30 7.000000 % 451,800.61
A-2 760947WA5 1,458,253.68 782,429.39 0.000000 % 12,085.74
A-3 7609474F5 0.00 0.00 0.170999 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,176,945.14 7.000000 % 6,744.35
M-2 760947WD9 865,000.00 706,003.87 7.000000 % 4,045.68
M-3 760947WE7 288,000.00 235,062.55 7.000000 % 1,347.00
B-1 576,700.00 470,696.43 7.000000 % 2,697.27
B-2 288,500.00 235,470.68 7.000000 % 1,349.34
B-3 288,451.95 235,431.49 7.000000 % 1,349.11
-------------------------------------------------------------------------------
115,330,005.63 46,182,891.85 481,419.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 246,762.74 698,563.35 0.00 0.00 41,889,051.69
A-2 0.00 12,085.74 0.00 0.00 770,343.65
A-3 6,575.02 6,575.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,859.24 13,603.59 0.00 0.00 1,170,200.79
M-2 4,114.60 8,160.28 0.00 0.00 701,958.19
M-3 1,369.95 2,716.95 0.00 0.00 233,715.55
B-1 2,743.22 5,440.49 0.00 0.00 467,999.16
B-2 1,372.33 2,721.67 0.00 0.00 234,121.34
B-3 1,372.10 2,721.21 0.00 0.00 234,082.38
-------------------------------------------------------------------------------
271,169.20 752,588.30 0.00 0.00 45,701,472.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 384.486913 4.102691 2.240792 6.343483 0.000000 380.384222
A-2 536.552316 8.287817 0.000000 8.287817 0.000000 528.264499
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.189417 4.677080 4.756755 9.433835 0.000000 811.512337
M-2 816.189445 4.677087 4.756763 9.433850 0.000000 811.512358
M-3 816.189410 4.677083 4.756771 9.433854 0.000000 811.512326
B-1 816.189405 4.677076 4.756754 9.433830 0.000000 811.512329
B-2 816.189532 4.677088 4.756776 9.433864 0.000000 811.512444
B-3 816.189629 4.676931 4.756771 9.433702 0.000000 811.512559
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,573.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,811.72
SUBSERVICER ADVANCES THIS MONTH 6,786.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 468,325.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,701,472.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 216,738.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.26083920 % 4.66517600 % 2.07398460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.22946590 % 4.60789205 % 2.08363980 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35500682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.90
POOL TRADING FACTOR: 39.62669775
................................................................................
Run: 05/25/00 08:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 12,144,856.60 6.587500 % 310,731.84
R 0.00 487,347.64 0.000000 % 27,429.45
-------------------------------------------------------------------------------
91,183,371.00 12,632,204.24 338,161.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,642.78 377,374.62 0.00 0.00 11,834,124.76
R 12,275.72 39,705.17 0.00 0.00 459,918.19
-------------------------------------------------------------------------------
78,918.50 417,079.79 0.00 0.00 12,294,042.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.191573 3.407769 0.730866 4.138635 0.000000 129.783804
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,060.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 536.67
SUBSERVICER ADVANCES THIS MONTH 13,420.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 890,803.45
(B) TWO MONTHLY PAYMENTS: 2 615,442.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,064.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,294,042.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 57
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,748.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.14202220 % 3.85797780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.25901590 % 3.74098410 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31457954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.54
POOL TRADING FACTOR: 13.48276864
................................................................................
Run: 05/25/00 08:05:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 30,433,506.31 7.500000 % 2,892,584.40
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,573,218.54 0.000000 % 35,801.37
A-9 7609474E8 0.00 0.00 0.139019 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,964,874.72 7.500000 % 10,446.43
M-2 760947XN6 6,700,600.00 6,403,441.00 7.500000 % 7,461.69
M-3 760947XP1 5,896,500.00 5,635,001.34 7.500000 % 6,566.26
B-1 2,948,300.00 2,817,548.44 7.500000 % 3,283.18
B-2 1,072,100.00 1,024,554.37 7.500000 % 1,193.87
B-3 2,144,237.43 1,645,234.09 7.500000 % 0.00
-------------------------------------------------------------------------------
536,050,225.54 197,302,378.81 2,957,337.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 189,964.85 3,082,549.25 0.00 0.00 27,540,921.91
A-5 526,228.78 526,228.78 0.00 0.00 84,305,000.00
A-6 236,596.07 236,596.07 0.00 0.00 37,904,105.00
A-7 91,107.05 91,107.05 0.00 0.00 14,595,895.00
A-8 0.00 35,801.37 0.00 0.00 3,537,417.17
A-9 22,827.98 22,827.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,958.43 66,404.86 0.00 0.00 8,954,428.29
M-2 39,970.05 47,431.74 0.00 0.00 6,395,979.31
M-3 35,173.48 41,739.74 0.00 0.00 5,628,435.08
B-1 17,587.04 20,870.22 0.00 0.00 2,814,265.26
B-2 6,395.23 7,589.10 0.00 0.00 1,023,360.50
B-3 7,178.86 7,178.86 0.00 0.00 1,643,316.95
-------------------------------------------------------------------------------
1,228,987.82 4,186,325.02 0.00 0.00 194,343,124.47
===============================================================================
Run: 05/25/00 08:05:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 438.927921 41.718363 2.739772 44.458135 0.000000 397.209558
A-5 1000.000000 0.000000 6.241964 6.241964 0.000000 1000.000000
A-6 1000.000000 0.000000 6.241964 6.241964 0.000000 1000.000000
A-7 1000.000000 0.000000 6.241964 6.241964 0.000000 1000.000000
A-8 564.273765 5.653663 0.000000 5.653663 0.000000 558.620102
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.651880 1.113585 5.965145 7.078730 0.000000 954.538295
M-2 955.651882 1.113585 5.965145 7.078730 0.000000 954.538297
M-3 955.651885 1.113586 5.965145 7.078731 0.000000 954.538299
B-1 955.651881 1.113584 5.965146 7.078730 0.000000 954.538297
B-2 955.651870 1.113581 5.965143 7.078724 0.000000 954.538289
B-3 767.281676 0.000000 3.347978 3.347978 0.000000 766.387587
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,860.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,513.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,873,046.69
(B) TWO MONTHLY PAYMENTS: 1 222,480.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,807.60
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,960,320.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,343,124.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,729,076.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.32593360 % 10.84158800 % 2.83247850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.13260280 % 10.79474395 % 2.87252560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79569228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.91
POOL TRADING FACTOR: 36.25464839
................................................................................
Run: 05/25/00 08:05:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 8,650,794.18 7.000000 % 788,303.58
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,200,760.19 7.000000 % 98,101.37
A-6 760947XV8 2,531,159.46 1,475,216.54 0.000000 % 23,379.11
A-7 7609474G3 0.00 0.00 0.251563 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,918,249.84 7.000000 % 11,615.69
M-2 760947XY2 789,000.00 639,119.62 7.000000 % 3,870.10
M-3 760947XZ9 394,500.00 319,559.78 7.000000 % 1,935.05
B-1 789,000.00 639,119.62 7.000000 % 3,870.10
B-2 394,500.00 319,559.78 7.000000 % 1,935.05
B-3 394,216.33 319,330.02 7.000000 % 1,933.64
-------------------------------------------------------------------------------
157,805,575.79 67,076,709.57 934,943.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,434.41 838,737.99 0.00 0.00 7,862,490.60
A-3 106,981.09 106,981.09 0.00 0.00 18,350,000.00
A-4 106,368.93 106,368.93 0.00 0.00 18,245,000.00
A-5 94,450.94 192,552.31 0.00 0.00 16,102,658.82
A-6 0.00 23,379.11 0.00 0.00 1,451,837.43
A-7 14,053.73 14,053.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,183.46 22,799.15 0.00 0.00 1,906,634.15
M-2 3,726.09 7,596.19 0.00 0.00 635,249.52
M-3 1,863.04 3,798.09 0.00 0.00 317,624.73
B-1 3,726.09 7,596.19 0.00 0.00 635,249.52
B-2 1,863.04 3,798.09 0.00 0.00 317,624.73
B-3 1,861.71 3,795.35 0.00 0.00 317,396.38
-------------------------------------------------------------------------------
396,512.53 1,331,456.22 0.00 0.00 66,141,765.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 626.869143 57.123448 3.654667 60.778115 0.000000 569.745696
A-3 1000.000000 0.000000 5.830032 5.830032 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830032 5.830032 0.000000 1000.000000
A-5 810.038010 4.905068 4.722547 9.627615 0.000000 805.132941
A-6 582.822443 9.236522 0.000000 9.236522 0.000000 573.585921
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 810.037515 4.905067 4.722546 9.627613 0.000000 805.132448
M-2 810.037541 4.905070 4.722548 9.627618 0.000000 805.132472
M-3 810.037465 4.905070 4.722535 9.627605 0.000000 805.132395
B-1 810.037541 4.905070 4.722548 9.627618 0.000000 805.132472
B-2 810.037465 4.905070 4.722535 9.627605 0.000000 805.132395
B-3 810.037524 4.905023 4.722559 9.627582 0.000000 805.132491
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,953.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,831.46
SUBSERVICER ADVANCES THIS MONTH 6,578.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 440,187.16
(B) TWO MONTHLY PAYMENTS: 1 109,257.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,141,765.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 527,813.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.66639620 % 4.38546300 % 1.94814080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61604020 % 4.32330217 % 1.96362970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41088314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.31
POOL TRADING FACTOR: 41.91345303
................................................................................
Run: 05/25/00 08:05:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 2,650,845.70 7.500000 % 241,753.80
A-2 760947YB1 105,040,087.00 25,051,669.46 7.500000 % 666,121.04
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,902,941.76 7.500000 % 43,618.26
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,503,860.75 8.000000 % 66,577.37
A-12 760947YM7 59,143,468.00 14,105,496.82 7.000000 % 375,063.55
A-13 760947YN5 16,215,000.00 3,867,217.10 6.787500 % 102,828.86
A-14 760947YP0 0.00 0.00 2.212500 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,949,183.21 0.000000 % 14,466.88
A-19 760947H53 0.00 0.00 0.133392 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,474,373.61 7.500000 % 14,320.75
M-2 760947YX3 3,675,000.00 3,491,489.56 7.500000 % 4,773.63
M-3 760947YY1 1,837,500.00 1,745,744.79 7.500000 % 2,386.81
B-1 2,756,200.00 2,618,569.67 7.500000 % 3,580.15
B-2 1,286,200.00 1,221,973.81 7.500000 % 1,670.70
B-3 1,470,031.75 1,396,526.44 7.500000 % 1,909.35
-------------------------------------------------------------------------------
367,497,079.85 187,619,404.68 1,539,071.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,547.80 258,301.60 0.00 0.00 2,409,091.90
A-2 156,384.05 822,505.09 0.00 0.00 24,385,548.42
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 199,152.85 242,771.11 0.00 0.00 31,859,323.50
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,688.41 169,688.41 0.00 0.00 27,457,512.00
A-8 81,164.47 81,164.47 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 16,672.27 83,249.64 0.00 0.00 2,437,283.38
A-12 82,182.80 457,246.35 0.00 0.00 13,730,433.27
A-13 21,847.56 124,676.42 0.00 0.00 3,764,388.24
A-14 7,121.58 7,121.58 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,169.18 15,169.18 0.00 0.00 2,430,000.00
A-18 0.00 14,466.88 0.00 0.00 6,934,716.33
A-19 20,830.62 20,830.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,385.87 79,706.62 0.00 0.00 10,460,052.86
M-2 21,795.49 26,569.12 0.00 0.00 3,486,715.93
M-3 10,897.74 13,284.55 0.00 0.00 1,743,357.98
B-1 16,346.32 19,926.47 0.00 0.00 2,614,989.52
B-2 7,628.13 9,298.83 0.00 0.00 1,220,303.11
B-3 8,717.76 10,627.11 0.00 0.00 1,394,617.09
-------------------------------------------------------------------------------
1,146,730.40 2,685,801.55 0.00 0.00 186,080,333.53
===============================================================================
Run: 05/25/00 08:05:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 83.673411 7.630910 0.522328 8.153238 0.000000 76.042501
A-2 238.496275 6.341589 1.488804 7.830393 0.000000 232.154686
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 950.065181 1.298946 5.930744 7.229690 0.000000 948.766235
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.180036 6.180036 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242460 6.242460 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 238.496273 6.341589 1.588057 7.929646 0.000000 232.154684
A-12 238.496275 6.341589 1.389550 7.731139 0.000000 232.154687
A-13 238.496275 6.341589 1.347367 7.688956 0.000000 232.154686
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.242461 6.242461 0.000000 1000.000000
A-18 720.133948 1.499182 0.000000 1.499182 0.000000 718.634766
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.065181 1.298946 5.930745 7.229691 0.000000 948.766235
M-2 950.065186 1.298947 5.930746 7.229693 0.000000 948.766240
M-3 950.065192 1.298944 5.930743 7.229687 0.000000 948.766248
B-1 950.065188 1.298944 5.930745 7.229689 0.000000 948.766243
B-2 950.065161 1.298943 5.930749 7.229692 0.000000 948.766218
B-3 949.997468 1.298856 5.930321 7.229177 0.000000 948.698618
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,003.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,066.67
SUBSERVICER ADVANCES THIS MONTH 15,123.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,081,402.19
(B) TWO MONTHLY PAYMENTS: 2 383,835.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 545,659.22
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,052.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,080,333.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,282,093.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.40501900 % 8.69629100 % 2.89869020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.32232860 % 8.43191028 % 2.91936240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68059267
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.54
POOL TRADING FACTOR: 50.63450670
................................................................................
Run: 05/25/00 08:05:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 2,481,880.00 7.750000 % 172,072.54
A-12 760947A68 5,667,000.00 1,240,940.00 7.000000 % 86,036.27
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 977,757.12 8.000000 % 42,430.29
A-15 760947A92 14,375,000.00 2,745,062.87 8.000000 % 215,678.52
A-16 760947B26 45,450,000.00 19,771,246.40 7.750000 % 664,873.63
A-17 760947B34 10,301,000.00 7,479,787.62 7.750000 % 71,339.96
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,051,212.38 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,262,371.23 7.750000 % 43,196.57
A-21 760947B75 10,625,000.00 10,020,976.60 7.750000 % 11,025.11
A-22 760947B83 5,391,778.36 3,067,908.40 0.000000 % 12,345.48
A-23 7609474H1 0.00 0.00 0.227563 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,644,758.78 7.750000 % 10,611.19
M-2 760947C41 6,317,900.00 6,027,998.10 7.750000 % 6,632.02
M-3 760947C58 5,559,700.00 5,304,588.68 7.750000 % 5,836.12
B-1 2,527,200.00 2,411,237.36 7.750000 % 2,652.85
B-2 1,263,600.00 1,205,618.71 7.750000 % 1,326.42
B-3 2,022,128.94 1,844,104.47 7.750000 % 1,323.89
-------------------------------------------------------------------------------
505,431,107.30 136,606,448.72 1,347,380.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,028.81 188,101.35 0.00 0.00 2,309,807.46
A-12 7,235.53 93,271.80 0.00 0.00 1,154,903.73
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,515.42 48,945.71 0.00 0.00 935,326.83
A-15 18,292.10 233,970.62 0.00 0.00 2,529,384.35
A-16 127,631.25 792,504.88 0.00 0.00 19,106,372.77
A-17 48,285.00 119,624.96 0.00 0.00 7,408,447.66
A-18 77,910.20 77,910.20 0.00 0.00 12,069,000.00
A-19 0.00 0.00 71,339.96 0.00 11,122,552.34
A-20 253,454.20 296,650.77 0.00 0.00 39,219,174.66
A-21 64,689.39 75,714.50 0.00 0.00 10,009,951.49
A-22 0.00 12,345.48 0.00 0.00 3,055,562.92
A-23 25,893.73 25,893.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,260.75 72,871.94 0.00 0.00 9,634,147.59
M-2 38,913.12 45,545.14 0.00 0.00 6,021,366.08
M-3 34,243.23 40,079.35 0.00 0.00 5,298,752.56
B-1 15,565.49 18,218.34 0.00 0.00 2,408,584.51
B-2 7,782.75 9,109.17 0.00 0.00 1,204,292.29
B-3 11,904.43 13,228.32 0.00 0.00 1,842,075.57
-------------------------------------------------------------------------------
816,605.40 2,163,986.26 71,339.96 0.00 135,329,702.81
===============================================================================
Run: 05/25/00 08:05:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 218.976531 15.181978 1.414224 16.596202 0.000000 203.794553
A-12 218.976531 15.181978 1.276783 16.458761 0.000000 203.794553
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 101.669660 4.412009 0.677490 5.089499 0.000000 97.257651
A-15 190.960895 15.003723 1.272494 16.276217 0.000000 175.957172
A-16 435.010922 14.628683 2.808168 17.436851 0.000000 420.382239
A-17 726.122475 6.925537 4.687409 11.612946 0.000000 719.196938
A-18 1000.000000 0.000000 6.455398 6.455398 0.000000 1000.000000
A-19 1342.796158 0.000000 0.000000 0.000000 8.668282 1351.464440
A-20 953.386704 1.048919 6.154490 7.203409 0.000000 952.337785
A-21 943.150739 1.037657 6.088413 7.126070 0.000000 942.113081
A-22 568.997499 2.289686 0.000000 2.289686 0.000000 566.707813
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.114198 1.049719 6.159186 7.208905 0.000000 953.064479
M-2 954.114199 1.049719 6.159186 7.208905 0.000000 953.064480
M-3 954.114193 1.049719 6.159187 7.208906 0.000000 953.064475
B-1 954.114182 1.049719 6.159184 7.208903 0.000000 953.064463
B-2 954.114205 1.049715 6.159188 7.208903 0.000000 953.064490
B-3 911.961860 0.654701 5.887078 6.541779 0.000000 910.958512
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,425.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,441.96
SUBSERVICER ADVANCES THIS MONTH 27,583.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,811,608.82
(B) TWO MONTHLY PAYMENTS: 1 221,697.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 491,885.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,116,097.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,329,702.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 568
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,126,006.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.20174100 % 15.70883200 % 4.08942660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.03448090 % 15.48386333 % 4.12397490 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09194392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.01
POOL TRADING FACTOR: 26.77510364
................................................................................
Run: 05/25/00 08:05:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,685,676.22 7.750000 % 16,677.36
A-6 760947E64 16,661,690.00 15,758,694.56 7.750000 % 15,750.84
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,104,892.12 7.750000 % 71,028.45
A-10 760947F22 7,000,000.00 6,337,943.56 8.000000 % 164,716.22
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,104,892.12 7.600000 % 71,028.45
A-13 760947F55 291,667.00 264,081.07 0.000000 % 6,863.22
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 17,100,153.04 7.750000 % 444,414.41
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 494,990.46 0.000000 % 2,299.87
A-25 7609475H0 0.00 0.00 0.480391 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,888,936.98 7.750000 % 6,885.50
M-2 760947G39 4,552,300.00 4,305,573.80 7.750000 % 4,303.43
M-3 760947G47 4,006,000.00 3,788,882.24 7.750000 % 3,786.99
B-1 1,820,900.00 1,722,210.55 7.750000 % 33.72
B-2 910,500.00 861,152.59 7.750000 % 0.00
B-3 1,456,687.10 809,872.32 7.750000 % 0.00
-------------------------------------------------------------------------------
364,183,311.55 77,227,951.63 807,788.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,743.78 124,421.14 0.00 0.00 16,668,998.86
A-6 101,758.01 117,508.85 0.00 0.00 15,742,943.72
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 7,135.76 78,164.21 0.00 0.00 1,033,863.67
A-10 42,252.96 206,969.18 0.00 0.00 6,173,227.34
A-11 0.00 0.00 0.00 0.00 0.00
A-12 6,997.65 78,026.10 0.00 0.00 1,033,863.67
A-13 0.00 6,863.22 0.00 0.00 257,217.85
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 110,420.17 554,834.58 0.00 0.00 16,655,738.63
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 2,299.87 0.00 0.00 492,690.59
A-25 30,911.21 30,911.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,483.67 51,369.17 0.00 0.00 6,882,051.48
M-2 27,802.22 32,105.65 0.00 0.00 4,301,270.37
M-3 24,465.80 28,252.79 0.00 0.00 3,785,095.25
B-1 11,120.76 11,154.48 0.00 0.00 1,722,176.83
B-2 0.00 0.00 0.00 0.00 861,152.59
B-3 0.00 0.00 0.00 0.00 806,514.49
-------------------------------------------------------------------------------
515,091.99 1,322,880.45 0.00 0.00 76,416,805.34
===============================================================================
Run: 05/25/00 08:05:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 945.804092 0.945333 6.107305 7.052638 0.000000 944.858759
A-6 945.804091 0.945333 6.107304 7.052637 0.000000 944.858758
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 220.978424 14.205691 1.427152 15.632843 0.000000 206.772733
A-10 905.420509 23.530889 6.036137 29.567026 0.000000 881.889620
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 220.978424 14.205691 1.399530 15.605221 0.000000 206.772733
A-13 905.419777 23.531013 0.000000 23.531013 0.000000 881.888764
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 905.420468 23.530895 5.846537 29.377432 0.000000 881.889573
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 442.574404 2.056330 0.000000 2.056330 0.000000 440.518074
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.801856 0.945330 6.107290 7.052620 0.000000 944.856526
M-2 945.801858 0.945331 6.107291 7.052622 0.000000 944.856528
M-3 945.801857 0.945330 6.107289 7.052619 0.000000 944.856528
B-1 945.801829 0.018518 6.107288 6.125806 0.000000 945.783311
B-2 945.801856 0.000000 0.000000 0.000000 0.000000 945.801856
B-3 555.968622 0.000000 0.000000 0.000000 0.000000 553.663507
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,063.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 29,568.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,951,920.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,419,645.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 321,991.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,416,805.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,832.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.05119340 % 19.52667100 % 4.42213540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.82025020 % 19.58786033 % 4.46477900 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46674969
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.93
POOL TRADING FACTOR: 20.98306070
................................................................................
Run: 05/25/00 08:05:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 15,877,021.74 7.250000 % 633,552.83
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,328,148.96 7.250000 % 80,949.39
A-7 760947D40 1,820,614.04 884,267.98 0.000000 % 6,453.40
A-8 7609474Y4 0.00 0.00 0.266505 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,259,049.11 7.250000 % 7,113.22
M-2 760947D73 606,400.00 503,686.12 7.250000 % 2,845.66
M-3 760947D81 606,400.00 503,686.12 7.250000 % 2,845.66
B-1 606,400.00 503,686.12 7.250000 % 2,845.66
B-2 303,200.00 251,843.01 7.250000 % 1,422.83
B-3 303,243.02 251,878.67 7.250000 % 1,423.04
-------------------------------------------------------------------------------
121,261,157.06 41,579,267.83 739,451.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 95,709.23 729,262.06 0.00 0.00 15,243,468.91
A-4 43,499.21 43,499.21 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,372.38 167,321.77 0.00 0.00 14,247,199.57
A-7 0.00 6,453.40 0.00 0.00 877,814.58
A-8 9,213.59 9,213.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,589.76 14,702.98 0.00 0.00 1,251,935.89
M-2 3,036.30 5,881.96 0.00 0.00 500,840.46
M-3 3,036.30 5,881.96 0.00 0.00 500,840.46
B-1 3,036.30 5,881.96 0.00 0.00 500,840.46
B-2 1,518.15 2,940.98 0.00 0.00 250,420.18
B-3 1,518.37 2,941.41 0.00 0.00 250,455.63
-------------------------------------------------------------------------------
254,529.59 993,981.28 0.00 0.00 40,839,816.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 690.395345 27.549369 4.161814 31.711183 0.000000 662.845976
A-4 1000.000000 0.000000 6.028161 6.028161 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 830.617331 4.692718 5.007094 9.699812 0.000000 825.924613
A-7 485.697661 3.544628 0.000000 3.544628 0.000000 482.153032
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.616909 4.692717 5.007099 9.699816 0.000000 825.924192
M-2 830.616953 4.692711 5.007091 9.699802 0.000000 825.924241
M-3 830.616953 4.692711 5.007091 9.699802 0.000000 825.924241
B-1 830.616953 4.692711 5.007091 9.699802 0.000000 825.924241
B-2 830.616788 4.692711 5.007091 9.699802 0.000000 825.924077
B-3 830.616546 4.692705 5.007106 9.699811 0.000000 825.923808
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,598.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 841.75
SUBSERVICER ADVANCES THIS MONTH 9,966.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 677,840.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,839,816.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,042.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.95520540 % 5.56928700 % 2.47550760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.85392890 % 5.51818549 % 2.50667190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65477663
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.59
POOL TRADING FACTOR: 33.67922353
................................................................................
Run: 05/25/00 08:05:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 13,802,358.73 7.750000 % 310,767.95
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,230,458.82 8.000000 % 19,174.00
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 963,948.71 0.000000 % 5,676.14
A-14 7609474Z1 0.00 0.00 0.249709 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,115,491.99 8.000000 % 4,103.41
M-2 760947K67 2,677,200.00 2,572,134.47 8.000000 % 2,564.58
M-3 760947K75 2,463,100.00 2,366,436.72 8.000000 % 2,359.49
B-1 1,070,900.00 1,028,872.99 8.000000 % 1,025.85
B-2 428,400.00 411,587.62 8.000000 % 410.38
B-3 856,615.33 814,099.55 8.000000 % 811.63
-------------------------------------------------------------------------------
214,178,435.49 50,287,827.60 346,893.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 89,124.77 399,892.72 0.00 0.00 13,491,590.78
A-4 33,210.49 33,210.49 0.00 0.00 4,982,438.00
A-5 128,180.82 147,354.82 0.00 0.00 19,211,284.82
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,529.99 2,529.99 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 5,676.14 0.00 0.00 958,272.57
A-14 10,462.63 10,462.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,431.85 31,535.26 0.00 0.00 4,111,388.58
M-2 17,144.59 19,709.17 0.00 0.00 2,569,569.89
M-3 15,773.50 18,132.99 0.00 0.00 2,364,077.23
B-1 6,857.96 7,883.81 0.00 0.00 1,027,847.14
B-2 2,743.44 3,153.82 0.00 0.00 411,177.24
B-3 5,426.39 6,238.02 0.00 0.00 812,690.89
-------------------------------------------------------------------------------
338,886.43 685,779.86 0.00 0.00 49,940,337.14
===============================================================================
Run: 05/25/00 08:05:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 408.823726 9.204899 2.639862 11.844761 0.000000 399.618828
A-4 1000.000000 0.000000 6.665510 6.665510 0.000000 1000.000000
A-5 960.755442 0.957935 6.403925 7.361860 0.000000 959.797507
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 430.554297 2.535287 0.000000 2.535287 0.000000 428.019010
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.755437 0.957935 6.403924 7.361859 0.000000 959.797502
M-2 960.755442 0.957934 6.403926 7.361860 0.000000 959.797509
M-3 960.755438 0.957935 6.403922 7.361857 0.000000 959.797503
B-1 960.755430 0.957933 6.403922 7.361855 0.000000 959.797497
B-2 960.755415 0.957937 6.403922 7.361859 0.000000 959.797479
B-3 950.367711 0.947485 6.334687 7.282172 0.000000 948.723262
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,429.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,862.39
SUBSERVICER ADVANCES THIS MONTH 6,449.81
MASTER SERVICER ADVANCES THIS MONTH 1,029.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 557,605.58
(B) TWO MONTHLY PAYMENTS: 1 305,242.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,940,337.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 133,587.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 297,215.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.07272100 % 18.35634900 % 4.57093040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.93696440 % 18.11168330 % 4.59701990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40411219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.36
POOL TRADING FACTOR: 23.31716404
................................................................................
Run: 05/25/00 08:05:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 18,846,891.23 7.500000 % 2,771,039.94
A-3 760947L25 10,475,000.00 8,822,519.63 7.500000 % 42,468.51
A-4 760947L33 1,157,046.74 558,631.07 0.000000 % 57,060.89
A-5 7609475A5 0.00 0.00 0.248769 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,108,049.94 7.500000 % 5,333.76
M-2 760947L66 786,200.00 664,796.15 7.500000 % 3,200.10
M-3 760947L74 524,200.00 443,253.78 7.500000 % 2,133.67
B-1 314,500.00 265,935.35 7.500000 % 1,280.12
B-2 209,800.00 177,402.99 7.500000 % 853.96
B-3 262,361.78 194,720.40 7.500000 % 937.31
-------------------------------------------------------------------------------
104,820,608.52 31,082,200.54 2,884,308.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 114,771.55 2,885,811.49 0.00 0.00 16,075,851.29
A-3 53,726.33 96,194.84 0.00 0.00 8,780,051.12
A-4 0.00 57,060.89 0.00 0.00 501,570.18
A-5 6,278.30 6,278.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,747.67 12,081.43 0.00 0.00 1,102,716.18
M-2 4,048.40 7,248.50 0.00 0.00 661,596.05
M-3 2,699.28 4,832.95 0.00 0.00 441,120.11
B-1 1,619.47 2,899.59 0.00 0.00 264,655.23
B-2 1,080.33 1,934.29 0.00 0.00 176,549.03
B-3 1,185.78 2,123.09 0.00 0.00 193,783.09
-------------------------------------------------------------------------------
192,157.11 3,076,465.37 0.00 0.00 28,197,892.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 949.226453 139.563835 5.780486 145.344321 0.000000 809.662619
A-3 842.245311 4.054273 5.129005 9.183278 0.000000 838.191038
A-4 482.807695 49.315977 0.000000 49.315977 0.000000 433.491719
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.581456 4.070330 5.149321 9.219651 0.000000 841.511126
M-2 845.581468 4.070338 5.149326 9.219664 0.000000 841.511130
M-3 845.581419 4.070336 5.149332 9.219668 0.000000 841.511084
B-1 845.581399 4.070334 5.149348 9.219682 0.000000 841.511065
B-2 845.581459 4.070353 5.149333 9.219686 0.000000 841.511106
B-3 742.182798 3.572624 4.519637 8.092261 0.000000 738.610207
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,201.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,048.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,740.83
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,197,892.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,734,752.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.64932880 % 7.26029100 % 2.09038050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.74441560 % 7.82126663 % 2.29267750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94487061
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.14
POOL TRADING FACTOR: 26.90109577
................................................................................
Run: 05/25/00 08:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 21,944,123.06 7.350000 % 1,083,741.53
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 25,043.32
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 207,180.78 7.750000 % 207,180.78
A-13 760947N56 1,318,180.24 670,391.78 0.000000 % 932.87
A-14 7609475B3 0.00 0.00 0.466072 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,655,863.25 7.750000 % 9,341.10
M-2 760947N72 5,645,600.00 5,409,830.69 7.750000 % 5,838.10
M-3 760947N80 5,194,000.00 4,977,090.21 7.750000 % 5,371.10
B-1 2,258,300.00 2,163,989.79 7.750000 % 2,335.30
B-2 903,300.00 865,576.76 7.750000 % 934.10
B-3 1,807,395.50 1,615,298.36 7.750000 % 1,259.13
-------------------------------------------------------------------------------
451,652,075.74 82,262,344.68 1,341,977.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 134,187.32 1,217,928.85 0.00 0.00 20,860,381.53
A-3 0.00 0.00 0.00 0.00 0.00
A-4 31,268.97 31,268.97 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,096.70 154,140.02 0.00 0.00 19,996,956.68
A-8 77,463.17 77,463.17 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,335.85 208,516.63 0.00 0.00 0.00
A-13 0.00 932.87 0.00 0.00 669,458.91
A-14 31,897.75 31,897.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,810.77 65,151.87 0.00 0.00 8,646,522.15
M-2 34,881.19 40,719.29 0.00 0.00 5,403,992.59
M-3 32,090.99 37,462.09 0.00 0.00 4,971,719.11
B-1 13,952.85 16,288.15 0.00 0.00 2,161,654.49
B-2 5,581.01 6,515.11 0.00 0.00 864,642.66
B-3 10,415.03 11,674.16 0.00 0.00 1,613,555.19
-------------------------------------------------------------------------------
557,981.60 1,899,958.93 0.00 0.00 80,919,883.31
===============================================================================
Run: 05/25/00 08:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 310.915755 15.355014 1.901236 17.256250 0.000000 295.560741
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.295032 0.295032 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 1.250790 6.447742 7.698532 0.000000 998.749210
A-8 1000.000000 0.000000 6.447742 6.447742 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 43.571142 43.571142 0.280936 43.852078 0.000000 0.000000
A-13 508.573683 0.707695 0.000000 0.707695 0.000000 507.865988
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.238395 1.034097 6.178474 7.212571 0.000000 957.204299
M-2 958.238396 1.034097 6.178474 7.212571 0.000000 957.204299
M-3 958.238392 1.034097 6.178473 7.212570 0.000000 957.204295
B-1 958.238405 1.034096 6.178475 7.212571 0.000000 957.204309
B-2 958.238415 1.034097 6.178468 7.212565 0.000000 957.204318
B-3 893.716046 0.696654 5.762452 6.459106 0.000000 892.751581
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,057.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,605.24
SUBSERVICER ADVANCES THIS MONTH 41,356.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,314,137.46
(B) TWO MONTHLY PAYMENTS: 4 1,026,550.98
(C) THREE OR MORE MONTHLY PAYMENTS: 2 471,403.63
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 465,623.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,919,883.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,253,552.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.96815530 % 23.33904700 % 5.69279780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.51469030 % 23.50749046 % 5.78171690 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44826410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.47
POOL TRADING FACTOR: 17.91642011
................................................................................
Run: 05/25/00 08:05:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 709,175.56 7.500000 % 222,688.21
A-4 760947R45 7,000,000.00 5,315,179.14 7.500000 % 116,887.93
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,846,324.64 7.500000 % 44,741.35
A-8 760947R86 929,248.96 396,060.09 0.000000 % 3,978.31
A-9 7609475C1 0.00 0.00 0.305707 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,333,248.21 7.500000 % 6,743.06
M-2 760947S36 784,900.00 666,242.13 7.500000 % 3,369.60
M-3 760947S44 418,500.00 355,232.94 7.500000 % 1,796.63
B-1 313,800.00 266,361.05 7.500000 % 1,347.15
B-2 261,500.00 221,967.53 7.500000 % 1,122.63
B-3 314,089.78 257,896.31 7.500000 % 1,304.34
-------------------------------------------------------------------------------
104,668,838.74 27,784,687.60 403,979.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,430.80 227,119.01 0.00 0.00 486,487.35
A-4 33,208.29 150,096.22 0.00 0.00 5,198,291.21
A-5 31,239.10 31,239.10 0.00 0.00 5,000,000.00
A-6 27,596.62 27,596.62 0.00 0.00 4,417,000.00
A-7 55,270.25 100,011.60 0.00 0.00 8,801,583.29
A-8 0.00 3,978.31 0.00 0.00 392,081.78
A-9 7,075.84 7,075.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,329.89 15,072.95 0.00 0.00 1,326,505.15
M-2 4,162.56 7,532.16 0.00 0.00 662,872.53
M-3 2,219.44 4,016.07 0.00 0.00 353,436.31
B-1 1,664.18 3,011.33 0.00 0.00 265,013.90
B-2 1,386.82 2,509.45 0.00 0.00 220,844.90
B-3 1,611.29 2,915.63 0.00 0.00 256,591.97
-------------------------------------------------------------------------------
178,195.08 582,174.29 0.00 0.00 27,380,708.39
===============================================================================
Run: 05/25/00 08:05:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 121.268051 38.079379 0.757661 38.837040 0.000000 83.188671
A-4 759.311306 16.698276 4.744041 21.442317 0.000000 742.613030
A-5 1000.000000 0.000000 6.247820 6.247820 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247820 6.247820 0.000000 1000.000000
A-7 846.538243 4.281469 5.289019 9.570488 0.000000 842.256774
A-8 426.215263 4.281210 0.000000 4.281210 0.000000 421.934053
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.824225 4.293029 5.303298 9.596327 0.000000 844.531196
M-2 848.824220 4.293031 5.303300 9.596331 0.000000 844.531189
M-3 848.824229 4.293023 5.303321 9.596344 0.000000 844.531207
B-1 848.824251 4.293021 5.303314 9.596335 0.000000 844.531230
B-2 848.824207 4.293040 5.303327 9.596367 0.000000 844.531166
B-3 821.091059 4.152762 5.130030 9.282792 0.000000 816.938283
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,752.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 216.68
SUBSERVICER ADVANCES THIS MONTH 9,420.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 877,776.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,380,708.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,462.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.67797170 % 8.59744900 % 2.72457940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.56827800 % 8.55644039 % 2.75097650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00141293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.37
POOL TRADING FACTOR: 26.15936960
................................................................................
Run: 05/25/00 08:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 9,004,290.13 8.000000 % 323,074.64
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,305,623.61 8.000000 % 14,540.83
A-11 760947S51 5,000,000.00 4,723,957.92 8.000000 % 4,487.91
A-12 760947S69 575,632.40 217,953.13 0.000000 % 381.18
A-13 7609475D9 0.00 0.00 0.302584 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,052,290.06 8.000000 % 3,815.25
M-2 760947Q79 2,117,700.00 2,026,145.06 8.000000 % 1,907.63
M-3 760947Q87 2,435,400.00 2,330,109.83 8.000000 % 2,193.81
B-1 1,058,900.00 1,013,120.37 8.000000 % 953.86
B-2 423,500.00 405,190.71 8.000000 % 381.49
B-3 847,661.00 573,349.96 8.000000 % 539.80
-------------------------------------------------------------------------------
211,771,393.40 39,652,030.78 352,276.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 60,004.44 383,079.08 0.00 0.00 8,681,215.49
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,996.43 116,537.26 0.00 0.00 15,291,082.78
A-11 31,480.38 35,968.29 0.00 0.00 4,719,470.01
A-12 0.00 381.18 0.00 0.00 217,571.95
A-13 9,994.37 9,994.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,004.40 30,819.65 0.00 0.00 4,048,474.81
M-2 13,502.19 15,409.82 0.00 0.00 2,024,237.43
M-3 15,527.82 17,721.63 0.00 0.00 2,327,916.02
B-1 6,751.42 7,705.28 0.00 0.00 1,012,166.51
B-2 2,700.18 3,081.67 0.00 0.00 404,809.22
B-3 3,820.79 4,360.59 0.00 0.00 572,810.16
-------------------------------------------------------------------------------
272,782.42 625,058.82 0.00 0.00 39,299,754.38
===============================================================================
Run: 05/25/00 08:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 258.172725 9.263258 1.720459 10.983717 0.000000 248.909467
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 944.791581 0.897582 6.296076 7.193658 0.000000 943.893999
A-11 944.791584 0.897582 6.296076 7.193658 0.000000 943.894002
A-12 378.632492 0.662193 0.000000 0.662193 0.000000 377.970298
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.766789 0.900800 6.375879 7.276679 0.000000 955.865989
M-2 956.766804 0.900803 6.375875 7.276678 0.000000 955.866001
M-3 956.766786 0.900801 6.375881 7.276682 0.000000 955.865985
B-1 956.766805 0.900803 6.375881 7.276684 0.000000 955.866003
B-2 956.766730 0.900803 6.375868 7.276671 0.000000 955.865927
B-3 676.390633 0.636823 4.507451 5.144274 0.000000 675.753824
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,307.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,624.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,947,621.80
(B) TWO MONTHLY PAYMENTS: 1 212,713.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,696.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,299,754.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 314,932.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.62634910 % 21.32304200 % 5.05060890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.41393570 % 21.37577802 % 5.09128650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55205402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.46
POOL TRADING FACTOR: 18.55763130
................................................................................
Run: 05/25/00 08:05:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 8,764,598.97 7.750000 % 699,566.38
A-7 760947T50 2,445,497.00 2,323,008.68 7.750000 % 7,142.14
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 464,256.51 0.000000 % 1,590.07
A-15 7609475E7 0.00 0.00 0.380874 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,936,262.63 7.750000 % 15,176.64
M-2 760947U82 3,247,100.00 3,085,140.38 7.750000 % 9,485.33
M-3 760947U90 2,987,300.00 2,845,209.07 7.750000 % 8,747.65
B-1 1,298,800.00 1,242,081.54 7.750000 % 3,818.81
B-2 519,500.00 497,661.95 7.750000 % 1,530.07
B-3 1,039,086.60 865,564.71 7.750000 % 2,661.19
-------------------------------------------------------------------------------
259,767,021.76 53,933,252.44 749,718.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,552.59 44,552.59 0.00 0.00 6,900,000.00
A-5 142,112.87 142,112.87 0.00 0.00 22,009,468.00
A-6 56,592.11 756,158.49 0.00 0.00 8,065,032.59
A-7 14,999.42 22,141.56 0.00 0.00 2,315,866.54
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 1,590.07 0.00 0.00 462,666.44
A-15 17,114.35 17,114.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,872.94 47,049.58 0.00 0.00 4,921,085.99
M-2 19,920.43 29,405.76 0.00 0.00 3,075,655.05
M-3 18,371.22 27,118.87 0.00 0.00 2,836,461.42
B-1 8,020.00 11,838.81 0.00 0.00 1,238,262.73
B-2 3,213.36 4,743.43 0.00 0.00 496,131.88
B-3 5,588.87 8,250.06 0.00 0.00 862,903.52
-------------------------------------------------------------------------------
362,358.16 1,112,076.44 0.00 0.00 53,183,534.16
===============================================================================
Run: 05/25/00 08:05:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456897 6.456897 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456897 6.456897 0.000000 1000.000000
A-6 433.946399 34.636418 2.801947 37.438365 0.000000 399.309981
A-7 949.912709 2.920527 6.133485 9.054012 0.000000 946.992182
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 499.098496 1.709403 0.000000 1.709403 0.000000 497.389093
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.121767 2.921169 6.134839 9.056008 0.000000 947.200599
M-2 950.121764 2.921170 6.134837 9.056007 0.000000 947.200594
M-3 952.434998 2.928280 6.149774 9.078054 0.000000 949.506718
B-1 956.330105 2.940260 6.174931 9.115191 0.000000 953.389845
B-2 957.963330 2.945274 6.185486 9.130760 0.000000 955.018056
B-3 833.005363 2.561095 5.378637 7.939732 0.000000 830.444277
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,146.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38.66
SUBSERVICER ADVANCES THIS MONTH 23,856.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,895,676.57
(B) TWO MONTHLY PAYMENTS: 1 502,007.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 683,127.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,183,534.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 220
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 584,782.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.80423930 % 20.32320200 % 4.87255870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.52526640 % 20.36946704 % 4.92650870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35600142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.97
POOL TRADING FACTOR: 20.47355118
................................................................................
Run: 05/25/00 08:05:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 23,641,991.71 7.250000 % 439,398.23
A-4 760947V57 13,627,408.00 11,656,526.36 7.250000 % 57,361.52
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 151,567.64 0.000000 % 1,363.71
A-8 7609475F4 0.00 0.00 0.450687 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,730,249.89 7.250000 % 8,514.52
M-2 760947W31 1,146,300.00 980,514.89 7.250000 % 4,825.09
M-3 760947W49 539,400.00 461,388.58 7.250000 % 2,270.48
B-1 337,100.00 288,346.48 7.250000 % 1,418.95
B-2 269,700.00 230,694.27 7.250000 % 1,135.24
B-3 404,569.62 334,096.04 7.250000 % 1,644.08
-------------------------------------------------------------------------------
134,853,388.67 39,475,375.86 517,931.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 142,701.23 582,099.46 0.00 0.00 23,202,593.48
A-4 70,357.89 127,719.41 0.00 0.00 11,599,164.84
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,363.71 0.00 0.00 150,203.93
A-8 14,811.75 14,811.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,443.65 18,958.17 0.00 0.00 1,721,735.37
M-2 5,918.31 10,743.40 0.00 0.00 975,689.80
M-3 2,784.91 5,055.39 0.00 0.00 459,118.10
B-1 1,740.43 3,159.38 0.00 0.00 286,927.53
B-2 1,392.45 2,527.69 0.00 0.00 229,559.03
B-3 2,016.58 3,660.66 0.00 0.00 332,137.04
-------------------------------------------------------------------------------
252,167.20 770,099.02 0.00 0.00 38,957,129.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 922.016952 17.136146 5.565223 22.701369 0.000000 904.880806
A-4 855.373697 4.209276 5.162969 9.372245 0.000000 851.164421
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 434.695973 3.911120 0.000000 3.911120 0.000000 430.784853
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.373685 4.209274 5.162967 9.372241 0.000000 851.164411
M-2 855.373715 4.209273 5.162968 9.372241 0.000000 851.164442
M-3 855.373712 4.209270 5.162977 9.372247 0.000000 851.164442
B-1 855.373717 4.209285 5.162949 9.372234 0.000000 851.164432
B-2 855.373637 4.209270 5.162959 9.372229 0.000000 851.164368
B-3 825.806050 4.063775 4.984507 9.048282 0.000000 820.963868
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,178.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 805.71
SUBSERVICER ADVANCES THIS MONTH 5,711.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 477,246.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,569.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,957,129.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 323,470.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.76373260 % 8.06675000 % 2.16951720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.67924710 % 8.10260751 % 2.18678390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97522153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.41
POOL TRADING FACTOR: 28.88850588
................................................................................
Run: 05/25/00 08:05:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 2.250000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 13,553,510.03 0.000000 % 518,325.74
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 227,625.74 0.000000 % 405.68
A-11 7609475G2 0.00 0.00 0.399274 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,103,901.11 7.750000 % 4,149.12
M-2 760947Y21 3,188,300.00 3,077,974.06 7.750000 % 3,111.89
M-3 760947Y39 2,125,500.00 2,051,950.56 7.750000 % 2,074.56
B-1 850,200.00 820,780.22 7.750000 % 829.82
B-2 425,000.00 410,293.61 7.750000 % 414.81
B-3 850,222.04 469,047.96 7.750000 % 346.80
-------------------------------------------------------------------------------
212,551,576.99 47,405,083.29 529,658.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 88,383.55 606,709.29 0.00 0.00 13,035,184.29
A-8 77,464.62 77,464.62 0.00 0.00 12,000,000.00
A-9 68,117.64 68,117.64 0.00 0.00 10,690,000.00
A-10 0.00 405.68 0.00 0.00 227,220.06
A-11 15,765.80 15,765.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,492.26 30,641.38 0.00 0.00 4,099,751.99
M-2 19,869.50 22,981.39 0.00 0.00 3,074,862.17
M-3 13,246.13 15,320.69 0.00 0.00 2,049,876.00
B-1 5,298.45 6,128.27 0.00 0.00 819,950.40
B-2 2,648.60 3,063.41 0.00 0.00 409,878.80
B-3 3,027.89 3,374.69 0.00 0.00 468,573.73
-------------------------------------------------------------------------------
320,314.44 849,972.86 0.00 0.00 46,875,297.44
===============================================================================
Run: 05/25/00 08:05:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 343.439845 13.134141 2.239599 15.373740 0.000000 330.305704
A-8 1000.000000 0.000000 6.455385 6.455385 0.000000 1000.000000
A-9 1000.000000 0.000000 6.372090 6.372090 0.000000 1000.000000
A-10 298.269362 0.531583 0.000000 0.531583 0.000000 297.737779
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.396638 0.976034 6.232007 7.208041 0.000000 964.420605
M-2 965.396625 0.976034 6.232005 7.208039 0.000000 964.420591
M-3 965.396641 0.976034 6.232007 7.208041 0.000000 964.420607
B-1 965.396636 0.976029 6.232004 7.208033 0.000000 964.420607
B-2 965.396729 0.976024 6.232000 7.208024 0.000000 964.420706
B-3 551.677018 0.407893 3.561293 3.969186 0.000000 551.119246
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,070.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 922.15
SUBSERVICER ADVANCES THIS MONTH 16,316.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,047,665.15
(B) TWO MONTHLY PAYMENTS: 2 200,103.24
(C) THREE OR MORE MONTHLY PAYMENTS: 4 475,943.38
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 412,996.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,875,297.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,796.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.82378810 % 19.57253800 % 3.60367400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.58447310 % 19.67878747 % 3.64088520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41551452
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.32
POOL TRADING FACTOR: 22.05361075
................................................................................
Run: 05/25/00 08:05:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 12,356,844.25 7.000000 % 171,015.25
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,207,147.26 7.000000 % 55,269.20
A-4 760947Y70 163,098.92 92,227.81 0.000000 % 542.47
A-5 760947Y88 0.00 0.00 0.531482 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,964,503.09 7.000000 % 9,688.15
M-2 760947Z38 1,107,000.00 953,817.93 7.000000 % 4,703.85
M-3 760947Z46 521,000.00 448,906.17 7.000000 % 2,213.83
B-1 325,500.00 280,458.67 7.000000 % 1,383.11
B-2 260,400.00 224,366.96 7.000000 % 1,106.49
B-3 390,721.16 336,654.73 7.000000 % 1,660.25
-------------------------------------------------------------------------------
130,238,820.08 43,400,926.87 247,582.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,026.20 243,041.45 0.00 0.00 12,185,829.00
A-2 90,557.03 90,557.03 0.00 0.00 15,536,000.00
A-3 65,324.79 120,593.99 0.00 0.00 11,151,878.06
A-4 0.00 542.47 0.00 0.00 91,685.34
A-5 19,207.56 19,207.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,450.79 21,138.94 0.00 0.00 1,954,814.94
M-2 5,559.66 10,263.51 0.00 0.00 949,114.08
M-3 2,616.61 4,830.44 0.00 0.00 446,692.34
B-1 1,634.75 3,017.86 0.00 0.00 279,075.56
B-2 1,307.80 2,414.29 0.00 0.00 223,260.47
B-3 1,962.32 3,622.57 0.00 0.00 334,994.48
-------------------------------------------------------------------------------
271,647.51 519,230.11 0.00 0.00 43,153,344.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 127.854112 1.769465 0.745243 2.514708 0.000000 126.084647
A-2 1000.000000 0.000000 5.828851 5.828851 0.000000 1000.000000
A-3 861.624299 4.249189 5.022280 9.271469 0.000000 857.375110
A-4 565.471617 3.326018 0.000000 3.326018 0.000000 562.145599
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.624162 4.249189 5.022276 9.271465 0.000000 857.374974
M-2 861.624146 4.249187 5.022276 9.271463 0.000000 857.374959
M-3 861.624127 4.249194 5.022284 9.271478 0.000000 857.374933
B-1 861.624178 4.249186 5.022273 9.271459 0.000000 857.374992
B-2 861.624270 4.249194 5.022273 9.271467 0.000000 857.375077
B-3 861.624003 4.249194 5.022277 9.271471 0.000000 857.374809
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,492.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,324.98
SUBSERVICER ADVANCES THIS MONTH 20,021.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 878,827.02
(B) TWO MONTHLY PAYMENTS: 2 419,339.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 560,601.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,153,344.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,536.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.28207350 % 7.77494400 % 1.94298230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.27452270 % 7.76445352 % 1.94449200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83675497
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.18
POOL TRADING FACTOR: 33.13401046
................................................................................
Run: 05/25/00 08:05:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 27,045,849.29 7.500000 % 1,910,843.25
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,585,994.47 7.500000 % 38,485.69
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 2.250000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.800000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 344,977.14 0.000000 % 515.32
A-15 7609472K6 0.00 0.00 0.385424 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,165,992.57 7.500000 % 7,939.02
M-2 7609472M2 5,297,900.00 5,103,709.23 7.500000 % 4,961.85
M-3 7609472N0 4,238,400.00 4,083,044.45 7.500000 % 3,969.56
B-1 7609472R1 1,695,400.00 1,633,256.28 7.500000 % 1,587.86
B-2 847,700.00 816,628.18 7.500000 % 793.93
B-3 1,695,338.32 1,476,713.22 7.500000 % 1,435.66
-------------------------------------------------------------------------------
423,830,448.40 121,881,164.83 1,970,532.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 168,973.02 2,079,816.27 0.00 0.00 25,135,006.04
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 247,319.46 285,805.15 0.00 0.00 39,547,508.78
A-6 60,914.59 60,914.59 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 515.32 0.00 0.00 344,461.82
A-15 39,131.92 39,131.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,018.26 58,957.28 0.00 0.00 8,158,053.55
M-2 31,886.19 36,848.04 0.00 0.00 5,098,747.38
M-3 25,509.44 29,479.00 0.00 0.00 4,079,074.89
B-1 10,204.01 11,791.87 0.00 0.00 1,631,668.42
B-2 5,102.01 5,895.94 0.00 0.00 815,834.25
B-3 9,225.99 10,661.65 0.00 0.00 1,474,986.48
-------------------------------------------------------------------------------
798,503.64 2,769,035.78 0.00 0.00 119,910,341.61
===============================================================================
Run: 05/25/00 08:05:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 796.487628 56.273441 4.976177 61.249618 0.000000 740.214187
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 963.345707 0.936569 6.018647 6.955216 0.000000 962.409138
A-6 1000.000000 0.000000 6.247650 6.247650 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 708.648309 1.058565 0.000000 1.058565 0.000000 707.589744
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.345709 0.936570 6.018646 6.955216 0.000000 962.409139
M-2 963.345709 0.936569 6.018647 6.955216 0.000000 962.409140
M-3 963.345708 0.936570 6.018649 6.955219 0.000000 962.409138
B-1 963.345688 0.936570 6.018645 6.955215 0.000000 962.409119
B-2 963.345736 0.936570 6.018650 6.955220 0.000000 962.409166
B-3 871.043380 0.846828 5.441976 6.288804 0.000000 870.024857
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,483.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,547.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,645,676.15
(B) TWO MONTHLY PAYMENTS: 6 1,043,468.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,112.76
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,940.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,910,341.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,852,293.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.49135150 % 14.27784300 % 3.23080540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.22037510 % 14.45736505 % 3.28060910 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15515322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.50
POOL TRADING FACTOR: 28.29205454
................................................................................
Run: 05/25/00 08:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,617,969.09 7.300000 % 71,114.15
A-4 7609472V2 3,750,000.00 4,744,621.59 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 10,901,614.71 7.000000 % 769,280.55
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 8,480,913.55 0.000000 % 1,329,569.05
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,930.74 0.000000 % 158.01
A-14 7609473F6 0.00 0.00 0.371520 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,334,106.35 7.500000 % 4,048.12
M-2 7609473K5 3,221,000.00 3,095,790.25 7.500000 % 2,891.51
M-3 7609473L3 2,576,700.00 2,476,536.09 7.500000 % 2,313.12
B-1 1,159,500.00 1,114,426.82 7.500000 % 1,040.89
B-2 515,300.00 495,268.79 7.500000 % 462.59
B-3 902,034.34 565,386.42 7.500000 % 0.00
-------------------------------------------------------------------------------
257,678,667.23 73,475,564.40 2,180,877.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,327.31 117,441.46 0.00 0.00 7,546,854.94
A-4 0.00 0.00 29,644.07 0.00 4,774,265.66
A-5 112,462.77 112,462.77 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 63,571.71 832,852.26 0.00 0.00 10,132,334.16
A-8 33,891.20 33,891.20 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 18,256.69 1,347,825.74 41,470.08 0.00 7,192,814.58
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,487.59 37,487.59 0.00 0.00 6,000,000.00
A-13 0.00 158.01 0.00 0.00 75,772.73
A-14 22,740.48 22,740.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,079.20 31,127.32 0.00 0.00 4,330,058.23
M-2 19,342.29 22,233.80 0.00 0.00 3,092,898.74
M-3 15,473.23 17,786.35 0.00 0.00 2,474,222.97
B-1 6,962.87 8,003.76 0.00 0.00 1,113,385.93
B-2 3,094.41 3,557.00 0.00 0.00 494,806.20
B-3 3,449.19 3,449.19 0.00 0.00 564,858.34
-------------------------------------------------------------------------------
410,138.94 2,591,016.93 71,114.15 0.00 71,365,272.48
===============================================================================
Run: 05/25/00 08:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 960.530714 8.966606 5.841295 14.807901 0.000000 951.564108
A-4 1265.232424 0.000000 0.000000 0.000000 7.905085 1273.137509
A-5 1000.000000 0.000000 6.247932 6.247932 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 675.315289 47.654125 3.938036 51.592161 0.000000 627.661164
A-8 1000.000000 0.000000 6.081321 6.081321 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 187.019067 29.319337 0.402592 29.721929 0.914488 158.614219
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247932 6.247932 0.000000 1000.000000
A-13 673.874351 1.402316 0.000000 1.402316 0.000000 672.472035
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.127057 0.897707 6.005056 6.902763 0.000000 960.229350
M-2 961.127057 0.897706 6.005057 6.902763 0.000000 960.229351
M-3 961.127058 0.897706 6.005057 6.902763 0.000000 960.229352
B-1 961.127055 0.897706 6.005063 6.902769 0.000000 960.229349
B-2 961.127091 0.897710 6.005065 6.902775 0.000000 960.229381
B-3 626.790350 0.000000 3.823790 3.823790 0.000000 626.204915
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,123.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,423.27
MASTER SERVICER ADVANCES THIS MONTH 3,794.20
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,221,638.74
(B) TWO MONTHLY PAYMENTS: 2 278,414.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,192.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,479,101.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,365,272.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 500,788.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,041,653.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.54008850 % 13.49657000 % 2.96334180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.06871210 % 13.86834184 % 3.04820550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13973427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.00
POOL TRADING FACTOR: 27.69545234
................................................................................
Run: 05/25/00 08:05:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,816,448.09 6.599000 % 256,681.88
A-3 7609474M0 32,407,000.00 22,899,551.76 6.750000 % 1,540,149.32
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 38,923,688.23 7.000000 % 190,271.49
A-6 7609474Q1 0.00 0.00 1.901000 % 0.00
A-7 7609474R9 1,021,562.20 727,716.85 0.000000 % 14,020.79
A-8 7609474S7 0.00 0.00 0.295616 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,962,791.14 7.000000 % 9,594.75
M-2 7609474W8 907,500.00 784,960.76 7.000000 % 3,837.14
M-3 7609474X6 907,500.00 784,960.76 7.000000 % 3,837.14
B-1 BC0073306 544,500.00 470,976.49 7.000000 % 2,302.28
B-2 BC0073314 363,000.00 313,984.32 7.000000 % 1,534.86
B-3 BC0073322 453,585.73 392,338.32 7.000000 % 1,917.88
-------------------------------------------------------------------------------
181,484,047.93 77,288,416.72 2,024,147.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,907.38 277,589.26 0.00 0.00 3,559,766.21
A-3 128,319.57 1,668,468.89 0.00 0.00 21,359,402.44
A-4 36,092.89 36,092.89 0.00 0.00 6,211,000.00
A-5 226,190.40 416,461.89 0.00 0.00 38,733,416.74
A-6 6,022.87 6,022.87 0.00 0.00 0.00
A-7 0.00 14,020.79 0.00 0.00 713,696.06
A-8 18,967.27 18,967.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,406.02 21,000.77 0.00 0.00 1,953,196.39
M-2 4,561.51 8,398.65 0.00 0.00 781,123.62
M-3 4,561.51 8,398.65 0.00 0.00 781,123.62
B-1 2,736.90 5,039.18 0.00 0.00 468,674.21
B-2 1,824.61 3,359.47 0.00 0.00 312,449.46
B-3 2,279.93 4,197.81 0.00 0.00 390,420.44
-------------------------------------------------------------------------------
463,870.86 2,488,018.39 0.00 0.00 75,264,269.19
===============================================================================
Run: 05/25/00 08:05:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 215.789217 14.513281 1.182143 15.695424 0.000000 201.275936
A-3 706.623623 47.525205 3.959625 51.484830 0.000000 659.098418
A-4 1000.000000 0.000000 5.811124 5.811124 0.000000 1000.000000
A-5 864.970850 4.228255 5.026453 9.254708 0.000000 860.742594
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 712.356869 13.724852 0.000000 13.724852 0.000000 698.632017
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 864.970536 4.228252 5.026450 9.254702 0.000000 860.742284
M-2 864.970534 4.228253 5.026457 9.254710 0.000000 860.742281
M-3 864.970534 4.228253 5.026457 9.254710 0.000000 860.742281
B-1 864.970597 4.228246 5.026446 9.254692 0.000000 860.742351
B-2 864.970579 4.228264 5.026474 9.254738 0.000000 860.742314
B-3 864.970598 4.228264 5.026459 9.254723 0.000000 860.742334
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,819.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 121.69
SUBSERVICER ADVANCES THIS MONTH 16,031.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 979,603.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,821.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,264,269.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 348
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,646,330.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.84800320 % 4.61426400 % 1.53773300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71300910 % 4.67080019 % 1.57147570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54185576
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 134.33
POOL TRADING FACTOR: 41.47156185
................................................................................
Run: 05/25/00 08:05:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 15,587,000.00 7.625000 % 1,135,000.00
A-5 7609475N7 125,000,000.00 120,140,171.10 7.500000 % 115,671.16
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 3,896,803.50 7.000000 % 283,572.68
A-10 7609475T4 1,271,532.92 831,691.16 0.000000 % 24,645.99
A-11 7609475U1 0.00 0.00 0.323792 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,687,332.55 7.500000 % 9,326.98
M-2 7609475Y3 5,013,300.00 4,843,666.23 7.500000 % 4,663.49
M-3 7609475Z0 5,013,300.00 4,843,666.23 7.500000 % 4,663.49
B-1 2,256,000.00 2,179,664.28 7.500000 % 2,098.58
B-2 1,002,700.00 968,771.92 7.500000 % 932.74
B-3 1,755,253.88 1,304,297.08 7.500000 % 1,255.78
-------------------------------------------------------------------------------
501,329,786.80 164,283,064.05 1,581,830.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 99,042.40 1,234,042.40 0.00 0.00 14,452,000.00
A-5 750,617.53 866,288.69 0.00 0.00 120,024,499.94
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 22,723.52 306,296.20 0.00 0.00 3,613,230.82
A-10 0.00 24,645.99 0.00 0.00 807,045.17
A-11 44,312.67 44,312.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,524.98 69,851.96 0.00 0.00 9,678,005.57
M-2 30,262.49 34,925.98 0.00 0.00 4,839,002.74
M-3 30,262.49 34,925.98 0.00 0.00 4,839,002.74
B-1 13,618.21 15,716.79 0.00 0.00 2,177,565.70
B-2 6,052.74 6,985.48 0.00 0.00 967,839.18
B-3 8,149.05 9,404.83 0.00 0.00 1,303,041.30
-------------------------------------------------------------------------------
1,065,566.08 2,647,396.97 0.00 0.00 162,701,233.16
===============================================================================
Run: 05/25/00 08:05:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 960.027100 69.906381 6.100172 76.006553 0.000000 890.120719
A-5 961.121369 0.925369 6.004940 6.930309 0.000000 960.196000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 960.040281 69.862694 5.598305 75.460999 0.000000 890.177587
A-10 654.085433 19.382896 0.000000 19.382896 0.000000 634.702537
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.163261 0.930224 6.036441 6.966665 0.000000 965.233037
M-2 966.163252 0.930224 6.036441 6.966665 0.000000 965.233028
M-3 966.163252 0.930224 6.036441 6.966665 0.000000 965.233028
B-1 966.163245 0.930222 6.036441 6.966663 0.000000 965.233023
B-2 966.163279 0.930228 6.036442 6.966670 0.000000 965.233051
B-3 743.081724 0.715441 4.642662 5.358103 0.000000 742.366284
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,025.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 537.62
SUBSERVICER ADVANCES THIS MONTH 60,142.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,476,957.71
(B) TWO MONTHLY PAYMENTS: 2 315,374.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 627,880.07
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 626,243.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,702,172.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 725
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,422,875.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.42246300 % 11.85347300 % 2.72419450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.29637200 % 11.89659043 % 2.74773320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07984829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.79
POOL TRADING FACTOR: 32.45412032
................................................................................
Run: 05/25/00 08:05:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 21,570,894.74 7.000000 % 2,194,863.58
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 55,897,481.70 7.000000 % 260,679.99
A-9 7609476J5 986,993.86 646,248.52 0.000000 % 3,273.14
A-10 7609476L0 0.00 0.00 0.318618 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,879,767.95 7.000000 % 13,429.91
M-2 7609476P1 2,472,800.00 2,159,738.63 7.000000 % 10,072.02
M-3 7609476Q9 824,300.00 719,941.99 7.000000 % 3,357.48
B-1 1,154,000.00 1,007,901.34 7.000000 % 4,700.39
B-2 659,400.00 575,918.65 7.000000 % 2,685.82
B-3 659,493.00 575,999.82 7.000000 % 2,686.19
-------------------------------------------------------------------------------
329,713,286.86 144,229,781.73 2,495,748.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 125,743.52 2,320,607.10 0.00 0.00 19,376,031.16
A-2 93,269.02 93,269.02 0.00 0.00 16,000,000.00
A-3 136,563.34 136,563.34 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,409.74 109,409.74 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 325,843.96 586,523.95 0.00 0.00 55,636,801.71
A-9 0.00 3,273.14 0.00 0.00 642,975.38
A-10 38,268.76 38,268.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,787.07 30,216.98 0.00 0.00 2,866,338.04
M-2 12,589.80 22,661.82 0.00 0.00 2,149,666.61
M-3 4,196.77 7,554.25 0.00 0.00 716,584.51
B-1 5,875.37 10,575.76 0.00 0.00 1,003,200.95
B-2 3,357.22 6,043.04 0.00 0.00 573,232.83
B-3 3,357.68 6,043.87 0.00 0.00 573,313.63
-------------------------------------------------------------------------------
875,262.25 3,371,010.77 0.00 0.00 141,734,033.21
===============================================================================
Run: 05/25/00 08:05:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 269.636184 27.435795 1.571794 29.007589 0.000000 242.200390
A-2 1000.000000 0.000000 5.829314 5.829314 0.000000 1000.000000
A-3 1000.000000 0.000000 5.829314 5.829314 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.221176 5.221176 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 873.398152 4.073125 5.091312 9.164437 0.000000 869.325027
A-9 654.764478 3.316274 0.000000 3.316274 0.000000 651.448204
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 873.398020 4.073126 5.091311 9.164437 0.000000 869.324894
M-2 873.398022 4.073124 5.091313 9.164437 0.000000 869.324899
M-3 873.398023 4.073129 5.091314 9.164443 0.000000 869.324894
B-1 873.398042 4.073128 5.091308 9.164436 0.000000 869.324913
B-2 873.398013 4.073127 5.091325 9.164452 0.000000 869.324886
B-3 873.397928 4.073068 5.091305 9.164373 0.000000 869.324818
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,030.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,802.03
SUBSERVICER ADVANCES THIS MONTH 11,398.10
MASTER SERVICER ADVANCES THIS MONTH 380.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 515,384.11
(B) TWO MONTHLY PAYMENTS: 1 134,655.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 121,487.61
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 307,734.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,734,033.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 34,714.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,823,101.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48455670 % 4.01121800 % 1.50422530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.41329830 % 4.04461020 % 1.52365960 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61117535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.33
POOL TRADING FACTOR: 42.98705538
................................................................................
Run: 05/25/00 08:05:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 33,968,912.97 7.500000 % 1,486,806.95
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,524,169.98 7.500000 % 92,665.25
A-5 7609476V8 11,938,000.00 14,831,830.02 7.500000 % 0.00
A-6 7609476W6 549,825.51 397,228.64 0.000000 % 484.91
A-7 7609476X4 0.00 0.00 0.264503 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,119,055.85 7.500000 % 5,170.36
M-2 7609477A3 2,374,500.00 2,303,516.95 7.500000 % 2,326.60
M-3 7609477B1 2,242,600.00 2,175,559.93 7.500000 % 2,197.36
B-1 1,187,300.00 1,151,806.96 7.500000 % 1,163.35
B-2 527,700.00 511,924.97 7.500000 % 517.06
B-3 923,562.67 741,873.27 7.500000 % 749.30
-------------------------------------------------------------------------------
263,833,388.18 89,656,879.54 1,592,081.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 212,228.55 1,699,035.50 0.00 0.00 32,482,106.02
A-3 74,541.65 74,541.65 0.00 0.00 11,931,000.00
A-4 103,238.52 195,903.77 0.00 0.00 16,431,504.73
A-5 0.00 0.00 92,665.25 0.00 14,924,495.27
A-6 0.00 484.91 0.00 0.00 396,743.73
A-7 19,754.92 19,754.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,982.47 37,152.83 0.00 0.00 5,113,885.49
M-2 14,391.75 16,718.35 0.00 0.00 2,301,190.35
M-3 13,592.31 15,789.67 0.00 0.00 2,173,362.57
B-1 7,196.17 8,359.52 0.00 0.00 1,150,643.61
B-2 3,198.37 3,715.43 0.00 0.00 511,407.91
B-3 4,635.02 5,384.32 0.00 0.00 741,123.97
-------------------------------------------------------------------------------
484,759.73 2,076,840.87 92,665.25 0.00 88,157,463.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 466.836801 20.433277 2.916670 23.349947 0.000000 446.403524
A-3 1000.000000 0.000000 6.247729 6.247729 0.000000 1000.000000
A-4 850.971778 4.772132 5.316640 10.088772 0.000000 846.199646
A-5 1242.404927 0.000000 0.000000 0.000000 7.762209 1250.167136
A-6 722.463096 0.881934 0.000000 0.881934 0.000000 721.581161
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.106096 0.979829 6.060959 7.040788 0.000000 969.126268
M-2 970.106107 0.979827 6.060960 7.040787 0.000000 969.126279
M-3 970.106096 0.979827 6.060960 7.040787 0.000000 969.126269
B-1 970.106089 0.979828 6.060953 7.040781 0.000000 969.126261
B-2 970.106064 0.979837 6.060963 7.040800 0.000000 969.126227
B-3 803.273339 0.811326 5.018631 5.829957 0.000000 802.462025
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,535.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 500.55
SUBSERVICER ADVANCES THIS MONTH 18,444.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,162,314.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,162.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,352.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,157,463.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 397
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,408,861.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.55188790 % 10.75304800 % 2.69506450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.33601240 % 10.87649078 % 2.73832700 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04123722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.27
POOL TRADING FACTOR: 33.41406645
................................................................................
Run: 05/25/00 08:05:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 3,761,002.03 7.500000 % 1,300,511.98
A-8 7609477K1 13,303,000.00 16,415,870.98 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 469,281.09 0.000000 % 558.23
A-11 7609477N5 0.00 0.00 0.402363 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,716,380.03 7.500000 % 11,414.60
M-2 7609477R6 5,440,400.00 5,272,361.30 7.500000 % 5,136.56
M-3 7609477S4 5,138,200.00 4,979,495.46 7.500000 % 4,851.24
B-1 2,720,200.00 2,636,180.67 7.500000 % 2,568.28
B-2 1,209,000.00 1,171,657.36 7.500000 % 1,141.48
B-3 2,116,219.73 1,926,331.41 7.500000 % 1,876.71
-------------------------------------------------------------------------------
604,491,653.32 169,247,560.33 1,328,059.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,498.88 1,324,010.86 0.00 0.00 2,460,490.05
A-8 0.00 0.00 102,566.98 0.00 16,518,437.96
A-9 755,381.50 755,381.50 0.00 0.00 120,899,000.00
A-10 0.00 558.23 0.00 0.00 468,722.86
A-11 56,731.26 56,731.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,204.39 84,618.99 0.00 0.00 11,704,965.43
M-2 32,941.91 38,078.47 0.00 0.00 5,267,224.74
M-3 31,112.08 35,963.32 0.00 0.00 4,974,644.22
B-1 16,470.96 19,039.24 0.00 0.00 2,633,612.39
B-2 7,320.56 8,462.04 0.00 0.00 1,170,515.88
B-3 12,035.79 13,912.50 0.00 0.00 1,924,421.34
-------------------------------------------------------------------------------
1,008,697.33 2,336,756.41 102,566.98 0.00 168,022,034.87
===============================================================================
Run: 05/25/00 08:05:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 188.615949 65.221263 1.178479 66.399742 0.000000 123.394687
A-8 1233.997668 0.000000 0.000000 0.000000 7.710064 1241.707732
A-9 1000.000000 0.000000 6.248038 6.248038 0.000000 1000.000000
A-10 594.980480 0.707755 0.000000 0.707755 0.000000 594.272725
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.112808 0.944151 6.055054 6.999205 0.000000 968.168657
M-2 969.112804 0.944151 6.055053 6.999204 0.000000 968.168653
M-3 969.112814 0.944152 6.055054 6.999206 0.000000 968.168662
B-1 969.112812 0.944151 6.055055 6.999206 0.000000 968.168660
B-2 969.112787 0.944152 6.055054 6.999206 0.000000 968.168635
B-3 910.270036 0.886822 5.687401 6.574223 0.000000 909.367450
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,438.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,622.26
SUBSERVICER ADVANCES THIS MONTH 43,931.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 2,632,779.51
(B) TWO MONTHLY PAYMENTS: 3 379,024.05
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,707,586.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,032,361.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,022,034.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 793
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,060,609.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.58650990 % 13.01603300 % 3.39745700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.48263980 % 13.06187870 % 3.41894140 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17610409
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.51
POOL TRADING FACTOR: 27.79559220
................................................................................
Run: 05/25/00 08:05:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 2,543,741.28 7.500000 % 276,256.98
A-16 760972BD0 1,500,000.00 1,839,018.44 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,111,678.00 7.500000 % 912,910.02
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,238,374.06 0.000000 % 1,709.11
A-24 760972BM0 0.00 0.00 0.350985 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,325,976.37 7.500000 % 14,343.42
M-2 760972BR9 7,098,700.00 6,896,640.80 7.500000 % 6,454.49
M-3 760972BS7 6,704,300.00 6,513,467.08 7.500000 % 6,095.89
B-1 3,549,400.00 3,448,368.98 7.500000 % 3,227.29
B-2 1,577,500.00 1,532,597.64 7.500000 % 1,434.34
B-3 2,760,620.58 2,008,897.21 7.500000 % 516.05
-------------------------------------------------------------------------------
788,748,636.40 213,958,759.86 1,222,947.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 15,893.78 292,150.76 0.00 0.00 2,267,484.30
A-16 0.00 0.00 11,490.54 0.00 1,850,508.98
A-17 94,420.64 1,007,330.66 0.00 0.00 14,198,767.98
A-18 156,204.75 156,204.75 0.00 0.00 25,000,000.00
A-19 205,367.18 205,367.18 0.00 0.00 34,720,000.00
A-20 610,948.02 610,948.02 0.00 0.00 97,780,000.00
A-21 11,569.98 11,569.98 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,709.11 0.00 0.00 1,236,664.95
A-24 62,562.15 62,562.15 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,759.61 110,103.03 0.00 0.00 15,311,632.95
M-2 43,091.53 49,546.02 0.00 0.00 6,890,186.31
M-3 40,697.38 46,793.27 0.00 0.00 6,507,371.19
B-1 21,546.07 24,773.36 0.00 0.00 3,445,141.69
B-2 9,575.97 11,010.31 0.00 0.00 1,531,163.30
B-3 12,551.97 13,068.02 0.00 0.00 2,007,017.10
-------------------------------------------------------------------------------
1,380,189.03 2,603,136.62 11,490.54 0.00 212,745,938.75
===============================================================================
Run: 05/25/00 08:05:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 810.883417 88.064069 5.066554 93.130623 0.000000 722.819349
A-16 1226.012293 0.000000 0.000000 0.000000 7.660360 1233.672653
A-17 945.171386 57.098651 5.905611 63.004262 0.000000 888.072735
A-18 1000.000000 0.000000 6.248190 6.248190 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914953 5.914953 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248190 6.248190 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 666.065800 0.919254 0.000000 0.919254 0.000000 665.146547
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.535745 0.909250 6.070340 6.979590 0.000000 970.626495
M-2 971.535746 0.909250 6.070341 6.979591 0.000000 970.626496
M-3 971.535743 0.909251 6.070340 6.979591 0.000000 970.626492
B-1 971.535747 0.909249 6.070341 6.979590 0.000000 970.626497
B-2 971.535746 0.909249 6.070345 6.979594 0.000000 970.626498
B-3 727.697687 0.186933 4.546793 4.733726 0.000000 727.016642
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:05:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,358.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,623.06
SUBSERVICER ADVANCES THIS MONTH 42,714.58
MASTER SERVICER ADVANCES THIS MONTH 3,013.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,275,257.91
(B) TWO MONTHLY PAYMENTS: 4 955,194.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,391,511.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,745,938.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 899
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 418,762.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,012,447.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.20520720 % 13.50885300 % 3.28593980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.12484750 % 13.49458919 % 3.30166240 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11567052
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.54
POOL TRADING FACTOR: 26.97259037
................................................................................
Run: 05/25/00 08:05:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,892,091.13 7.000000 % 178,696.92
A-2 760972AB5 75,627,000.00 7,853,449.89 7.000000 % 619,415.91
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,072,306.01 7.000000 % 119,895.54
A-6 760972AF6 213,978.86 143,219.49 0.000000 % 696.57
A-7 760972AG4 0.00 0.00 0.498003 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,353,659.66 7.000000 % 5,994.97
M-2 760972AL3 915,300.00 812,142.54 7.000000 % 3,596.75
M-3 760972AM1 534,000.00 473,816.38 7.000000 % 2,098.40
B-1 381,400.00 338,414.93 7.000000 % 1,498.74
B-2 305,100.00 270,714.18 7.000000 % 1,198.92
B-3 305,583.48 271,143.20 7.000000 % 1,200.81
-------------------------------------------------------------------------------
152,556,062.34 55,106,957.41 934,293.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,862.30 195,559.22 0.00 0.00 2,713,394.21
A-2 45,789.44 665,205.35 0.00 0.00 7,234,033.98
A-3 79,446.22 79,446.22 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 157,844.74 277,740.28 0.00 0.00 26,952,410.47
A-6 0.00 696.57 0.00 0.00 142,522.92
A-7 22,858.36 22,858.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,892.50 13,887.47 0.00 0.00 1,347,664.69
M-2 4,735.19 8,331.94 0.00 0.00 808,545.79
M-3 2,762.58 4,860.98 0.00 0.00 471,717.98
B-1 1,973.13 3,471.87 0.00 0.00 336,916.19
B-2 1,578.40 2,777.32 0.00 0.00 269,515.26
B-3 1,580.90 2,781.71 0.00 0.00 269,942.39
-------------------------------------------------------------------------------
343,323.76 1,277,617.29 0.00 0.00 54,172,663.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 115.563459 7.140451 0.673791 7.814242 0.000000 108.423008
A-2 103.844525 8.190407 0.605464 8.795871 0.000000 95.654118
A-3 1000.000000 0.000000 5.830487 5.830487 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 887.296582 3.929584 5.173372 9.102956 0.000000 883.366998
A-6 669.316072 3.255311 0.000000 3.255311 0.000000 666.060761
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.296578 3.929582 5.173374 9.102956 0.000000 883.366997
M-2 887.296559 3.929586 5.173375 9.102961 0.000000 883.366973
M-3 887.296592 3.929588 5.173371 9.102959 0.000000 883.367004
B-1 887.296618 3.929575 5.173388 9.102963 0.000000 883.367043
B-2 887.296559 3.929597 5.173386 9.102983 0.000000 883.366962
B-3 887.296656 3.929434 5.173382 9.102816 0.000000 883.367084
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,469.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 331.47
SUBSERVICER ADVANCES THIS MONTH 19,265.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 54,203.79
(B) TWO MONTHLY PAYMENTS: 1 462,718.39
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,322,353.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,172,663.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 276
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,186.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.59597610 % 4.80247300 % 1.60155100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.51417150 % 4.85102314 % 1.62200920 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79585030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.84
POOL TRADING FACTOR: 35.51000403
................................................................................
Run: 05/25/00 08:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 6,128,074.76 7.000000 % 242,538.19
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,773,337.02 7.000000 % 82,165.57
A-8 760972CA5 400,253.44 309,076.69 0.000000 % 1,602.47
A-9 760972CB3 0.00 0.00 0.411168 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,372,901.42 7.000000 % 6,346.88
M-2 760972CE7 772,500.00 686,495.14 7.000000 % 3,173.65
M-3 760972CF4 772,500.00 686,495.14 7.000000 % 3,173.65
B-1 540,700.00 480,502.16 7.000000 % 2,221.35
B-2 308,900.00 274,509.18 7.000000 % 1,269.05
B-3 309,788.87 275,299.10 7.000000 % 1,272.69
-------------------------------------------------------------------------------
154,492,642.31 61,244,690.61 343,763.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,711.78 278,249.97 0.00 0.00 5,885,536.57
A-3 150,555.27 150,555.27 0.00 0.00 25,835,000.00
A-4 43,258.05 43,258.05 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 103,575.37 185,740.94 0.00 0.00 17,691,171.45
A-8 0.00 1,602.47 0.00 0.00 307,474.22
A-9 20,964.16 20,964.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,000.68 14,347.56 0.00 0.00 1,366,554.54
M-2 4,000.59 7,174.24 0.00 0.00 683,321.49
M-3 4,000.59 7,174.24 0.00 0.00 683,321.49
B-1 2,800.16 5,021.51 0.00 0.00 478,280.81
B-2 1,599.72 2,868.77 0.00 0.00 273,240.13
B-3 1,604.32 2,877.01 0.00 0.00 274,026.41
-------------------------------------------------------------------------------
376,070.69 719,834.19 0.00 0.00 60,900,927.11
===============================================================================
Run: 05/25/00 08:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 214.861848 8.503846 1.252122 9.755968 0.000000 206.358002
A-3 1000.000000 0.000000 5.827570 5.827570 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827570 5.827570 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 888.666851 4.108279 5.178769 9.287048 0.000000 884.558573
A-8 772.202458 4.003638 0.000000 4.003638 0.000000 768.198819
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 888.666852 4.108279 5.178769 9.287048 0.000000 884.558573
M-2 888.666848 4.108285 5.178757 9.287042 0.000000 884.558563
M-3 888.666848 4.108285 5.178757 9.287042 0.000000 884.558563
B-1 888.666839 4.108286 5.178768 9.287054 0.000000 884.558554
B-2 888.666818 4.108287 5.178763 9.287050 0.000000 884.558530
B-3 888.666852 4.108282 5.178753 9.287035 0.000000 884.558603
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,746.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,936.54
SUBSERVICER ADVANCES THIS MONTH 6,517.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 615,663.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,900,927.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 60,605.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.80296370 % 4.50621800 % 1.69081820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79678050 % 4.48794074 % 1.69250520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69573038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.29
POOL TRADING FACTOR: 39.41995308
................................................................................
Run: 05/25/00 08:06:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 1,518,044.49 7.250000 % 383,919.28
A-4 760972CK3 7,000,000.00 105,443.72 7.250000 % 26,667.13
A-5 760972CL1 61,774,980.00 3,581,561.41 7.250000 % 905,790.63
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,572,033.81 7.250000 % 26,490.28
A-9 760972CQ0 3,621,000.00 4,385,965.90 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 17,311,984.39 6.700000 % 1,316,376.52
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 433,569.03 0.000000 % 697.78
A-21 760972DC0 0.00 0.00 0.480078 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,420,643.69 7.250000 % 19,775.90
M-2 760972DG1 9,458,900.00 9,189,367.36 7.250000 % 8,899.23
M-3 760972DH9 8,933,300.00 8,678,744.40 7.250000 % 8,404.73
B-1 760972DJ5 4,729,400.00 4,594,635.10 7.250000 % 4,449.57
B-2 760972DK2 2,101,900.00 2,043,832.36 7.250000 % 1,979.30
B-3 760972DL0 3,679,471.52 3,415,046.85 7.250000 % 3,260.32
-------------------------------------------------------------------------------
1,050,980,734.03 368,567,872.51 2,706,710.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 9,168.66 393,087.94 0.00 0.00 1,134,125.21
A-4 636.86 27,303.99 0.00 0.00 78,776.59
A-5 21,631.85 927,422.48 0.00 0.00 2,675,770.78
A-6 123,018.30 123,018.30 0.00 0.00 20,368,000.00
A-7 116,368.49 116,368.49 0.00 0.00 19,267,000.00
A-8 33,653.87 60,144.15 0.00 0.00 5,545,543.53
A-9 0.00 0.00 26,490.28 0.00 4,412,456.18
A-10 96,628.44 1,413,004.96 0.00 0.00 15,995,607.87
A-11 7,932.19 7,932.19 0.00 0.00 0.00
A-12 440,851.24 440,851.24 0.00 0.00 78,398,000.00
A-13 65,437.72 65,437.72 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,011.08 74,011.08 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,784.79 422,784.79 0.00 0.00 70,000,000.00
A-18 197,364.69 197,364.69 0.00 0.00 35,098,000.00
A-19 295,495.96 295,495.96 0.00 0.00 52,549,000.00
A-20 0.00 697.78 0.00 0.00 432,871.25
A-21 147,405.03 147,405.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,336.25 143,112.15 0.00 0.00 20,400,867.79
M-2 55,501.78 64,401.01 0.00 0.00 9,180,468.13
M-3 52,417.73 60,822.46 0.00 0.00 8,670,339.67
B-1 27,750.59 32,200.16 0.00 0.00 4,590,185.53
B-2 12,344.30 14,323.60 0.00 0.00 2,041,853.06
B-3 20,626.14 23,886.46 0.00 0.00 3,411,739.64
-------------------------------------------------------------------------------
2,344,365.96 5,051,076.63 26,490.28 0.00 365,887,605.23
===============================================================================
Run: 05/25/00 08:06:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 9.974272 2.522532 0.060242 2.582774 0.000000 7.451740
A-4 15.063389 3.809590 0.090980 3.900570 0.000000 11.253799
A-5 57.977541 14.662743 0.350172 15.012915 0.000000 43.314798
A-6 1000.000000 0.000000 6.039783 6.039783 0.000000 1000.000000
A-7 1000.000000 0.000000 6.039783 6.039783 0.000000 1000.000000
A-8 879.285752 4.180256 5.310694 9.490950 0.000000 875.105496
A-9 1211.258188 0.000000 0.000000 0.000000 7.315736 1218.573924
A-10 252.434885 19.194758 1.408989 20.603747 0.000000 233.240126
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.623246 5.623246 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623247 5.623247 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519307 0.519307 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.039783 6.039783 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623246 5.623246 0.000000 1000.000000
A-19 1000.000000 0.000000 5.623246 5.623246 0.000000 1000.000000
A-20 760.697454 1.224256 0.000000 1.224256 0.000000 759.473198
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.504866 0.940831 5.867678 6.808509 0.000000 970.564035
M-2 971.504864 0.940831 5.867678 6.808509 0.000000 970.564033
M-3 971.504864 0.940831 5.867678 6.808509 0.000000 970.564032
B-1 971.504863 0.940832 5.867677 6.808509 0.000000 970.564031
B-2 972.373738 0.941672 5.872924 6.814596 0.000000 971.432066
B-3 928.135150 0.886084 5.605734 6.491818 0.000000 927.236321
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,085.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,083.93
SUBSERVICER ADVANCES THIS MONTH 62,481.23
MASTER SERVICER ADVANCES THIS MONTH 1,002.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,116,456.85
(B) TWO MONTHLY PAYMENTS: 1 247,457.06
(C) THREE OR MORE MONTHLY PAYMENTS: 2 615,112.55
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,420,340.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,887,605.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,496
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 146,302.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,323,284.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.86830610 % 10.40075700 % 2.73093660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.78483290 % 10.45448795 % 2.74829610 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02620289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.99
POOL TRADING FACTOR: 34.81392126
................................................................................
Run: 05/25/00 08:06:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 7,576,040.16 7.250000 % 1,287,139.52
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 2,943,942.55 7.250000 % 500,164.29
A-11 760972DW6 50,701,122.00 8,947,873.98 7.250000 % 881,917.81
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 830,928.45 7.250000 % 141,171.48
A-18 760972EC9 660,125.97 535,389.76 0.000000 % 1,673.75
A-19 760972ED7 0.00 0.00 0.407319 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,351,888.10 7.250000 % 19,484.37
M-2 760972EG0 7,842,200.00 7,629,789.30 7.250000 % 11,134.13
M-3 760972EH8 5,881,700.00 5,722,390.62 7.250000 % 8,350.67
B-1 760972EK1 3,529,000.00 3,433,414.92 7.250000 % 5,010.37
B-2 760972EL9 1,568,400.00 1,525,918.95 7.250000 % 2,226.77
B-3 760972EM7 2,744,700.74 2,654,600.08 7.250000 % 3,873.84
-------------------------------------------------------------------------------
784,203,826.71 288,401,913.87 2,862,147.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,759.38 1,332,898.90 0.00 0.00 6,288,900.64
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,173.23 109,173.23 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,968.76 694,968.76 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 17,781.45 517,945.74 0.00 0.00 2,443,778.26
A-11 54,045.27 935,963.08 0.00 0.00 8,065,956.17
A-12 167,509.56 167,509.56 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,969.77 79,969.77 0.00 0.00 13,240,000.00
A-15 62,816.12 62,816.12 0.00 0.00 10,400,000.00
A-16 66,138.13 66,138.13 0.00 0.00 10,950,000.00
A-17 5,018.82 146,190.30 0.00 0.00 689,756.97
A-18 0.00 1,673.75 0.00 0.00 533,716.01
A-19 97,866.19 97,866.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,645.57 100,129.94 0.00 0.00 13,332,403.73
M-2 46,084.02 57,218.15 0.00 0.00 7,618,655.17
M-3 34,563.31 42,913.98 0.00 0.00 5,714,039.95
B-1 20,737.87 25,748.24 0.00 0.00 3,428,404.55
B-2 9,216.57 11,443.34 0.00 0.00 1,523,692.18
B-3 16,033.82 19,907.66 0.00 0.00 2,636,904.82
-------------------------------------------------------------------------------
1,834,539.92 4,696,686.92 0.00 0.00 285,525,945.45
===============================================================================
Run: 05/25/00 08:06:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 32.355840 5.497130 0.195430 5.692560 0.000000 26.858709
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040013 6.040013 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040012 6.040012 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 112.379000 19.092751 0.678771 19.771522 0.000000 93.286249
A-11 176.482761 17.394444 1.065958 18.460402 0.000000 159.088317
A-12 1000.000000 0.000000 5.965033 5.965033 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040013 6.040013 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040012 6.040012 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040012 6.040012 0.000000 1000.000000
A-17 11.269924 1.914716 0.068071 1.982787 0.000000 9.355208
A-18 811.041808 2.535501 0.000000 2.535501 0.000000 808.506307
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.914403 1.419771 5.876415 7.296186 0.000000 971.494632
M-2 972.914399 1.419771 5.876415 7.296186 0.000000 971.494628
M-3 972.914399 1.419771 5.876415 7.296186 0.000000 971.494627
B-1 972.914401 1.419770 5.876415 7.296185 0.000000 971.494630
B-2 972.914403 1.419772 5.876415 7.296187 0.000000 971.494632
B-3 967.172866 1.411389 5.841737 7.253126 0.000000 960.725801
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,853.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,883.28
SUBSERVICER ADVANCES THIS MONTH 46,577.46
MASTER SERVICER ADVANCES THIS MONTH 1,943.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 3,864,104.29
(B) TWO MONTHLY PAYMENTS: 5 1,493,115.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 435,010.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 532,790.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,525,945.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,334.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,339,415.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.07850200 % 9.27654500 % 2.64495290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.98068970 % 9.33894074 % 2.66288020 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94017892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.85
POOL TRADING FACTOR: 36.40965980
................................................................................
Run: 05/25/00 08:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 3,426,538.07 7.250000 % 259,592.26
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 14,135,730.92 7.250000 % 1,070,913.65
A-4 760972FX2 59,365,000.00 57,357,628.11 7.250000 % 487,398.62
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,749,137.16 7.250000 % 93,738.89
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 848,817.89 0.000000 % 1,229.59
A-14 760972GH6 0.00 0.00 0.309476 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,340,971.44 7.250000 % 10,006.63
M-2 760972GL7 7,083,300.00 6,894,078.27 7.250000 % 6,671.18
M-3 760972GM5 5,312,400.00 5,170,485.73 7.250000 % 5,003.32
B-1 760972GN3 3,187,500.00 3,102,349.83 7.250000 % 3,002.05
B-2 760972GP8 1,416,700.00 1,378,854.58 7.250000 % 1,334.27
B-3 760972GQ6 2,479,278.25 2,205,660.98 7.250000 % 2,134.35
-------------------------------------------------------------------------------
708,326,329.21 272,406,252.98 1,941,024.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,675.73 280,267.99 0.00 0.00 3,166,945.81
A-2 0.00 0.00 0.00 0.00 0.00
A-3 85,295.00 1,156,208.65 0.00 0.00 13,064,817.27
A-4 346,095.93 833,494.55 0.00 0.00 56,870,229.49
A-5 130,424.91 130,424.91 0.00 0.00 21,615,000.00
A-6 302,900.77 302,900.77 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 22,622.30 116,361.19 0.00 0.00 3,655,398.27
A-11 263,637.53 263,637.53 0.00 0.00 43,692,000.00
A-12 291,381.85 291,381.85 0.00 0.00 48,290,000.00
A-13 0.00 1,229.59 0.00 0.00 847,588.30
A-14 70,163.53 70,163.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,397.42 72,404.05 0.00 0.00 10,330,964.81
M-2 41,598.87 48,270.05 0.00 0.00 6,887,407.09
M-3 31,198.71 36,202.03 0.00 0.00 5,165,482.41
B-1 18,719.58 21,721.63 0.00 0.00 3,099,347.78
B-2 8,320.01 9,654.28 0.00 0.00 1,377,520.31
B-3 13,308.96 15,443.31 0.00 0.00 2,203,064.04
-------------------------------------------------------------------------------
1,708,741.10 3,649,765.91 0.00 0.00 270,464,765.58
===============================================================================
Run: 05/25/00 08:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.759818 9.375962 0.746767 10.122729 0.000000 114.383856
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 173.988934 13.181287 1.049849 14.231136 0.000000 160.807647
A-4 966.185936 8.210202 5.829966 14.040168 0.000000 957.975735
A-5 1000.000000 0.000000 6.034000 6.034000 0.000000 1000.000000
A-6 1000.000000 0.000000 6.034000 6.034000 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 149.582555 3.739981 0.902581 4.642562 0.000000 145.842574
A-11 1000.000000 0.000000 6.034000 6.034000 0.000000 1000.000000
A-12 1000.000000 0.000000 6.034000 6.034000 0.000000 1000.000000
A-13 787.948140 1.141415 0.000000 1.141415 0.000000 786.806725
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.286221 0.941818 5.872809 6.814627 0.000000 972.344403
M-2 973.286218 0.941818 5.872809 6.814627 0.000000 972.344400
M-3 973.286223 0.941819 5.872809 6.814628 0.000000 972.344404
B-1 973.286221 0.941820 5.872809 6.814629 0.000000 972.344402
B-2 973.286214 0.941815 5.872810 6.814625 0.000000 972.344399
B-3 889.638337 0.860876 5.368078 6.228954 0.000000 888.590880
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,699.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,940.73
SUBSERVICER ADVANCES THIS MONTH 59,581.22
MASTER SERVICER ADVANCES THIS MONTH 996.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,240,902.98
(B) TWO MONTHLY PAYMENTS: 2 137,529.38
(C) THREE OR MORE MONTHLY PAYMENTS: 6 2,175,475.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 647,506.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,464,765.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,096
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,304.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,677,837.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.28683330 % 8.25075400 % 2.46241290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.22035060 % 8.27607036 % 2.47756180 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83338411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.78
POOL TRADING FACTOR: 38.18363859
................................................................................
Run: 05/25/00 08:06:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 29,863,273.83 7.000000 % 584,095.66
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 5,437,928.33 6.750000 % 106,360.42
A-6 760972GR4 3,777,584.00 679,741.12 9.000000 % 13,295.05
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 192,382.42 0.000000 % 235.66
A-9 760972FQ7 0.00 0.00 0.445714 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,119,699.77 7.000000 % 5,908.38
M-2 760972FN4 2,665,000.00 2,600,867.54 7.000000 % 2,511.06
M-3 760972FP9 1,724,400.00 1,682,902.80 7.000000 % 1,624.79
B-1 760972FR5 940,600.00 917,964.73 7.000000 % 886.27
B-2 760972FS3 783,800.00 764,938.09 7.000000 % 738.52
B-3 760972FT1 940,711.19 918,073.16 7.000000 % 886.37
-------------------------------------------------------------------------------
313,527,996.08 149,207,766.79 716,542.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,109.32 758,204.98 0.00 0.00 29,279,178.17
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,528.15 45,528.15 0.00 0.00 7,809,000.00
A-4 354,173.90 354,173.90 0.00 0.00 60,747,995.00
A-5 30,572.00 136,932.42 0.00 0.00 5,331,567.91
A-6 5,095.34 18,390.39 0.00 0.00 666,446.07
A-7 95,223.71 95,223.71 0.00 0.00 16,474,000.00
A-8 0.00 235.66 0.00 0.00 192,146.76
A-9 55,390.38 55,390.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,679.17 41,587.55 0.00 0.00 6,113,791.39
M-2 15,163.62 17,674.68 0.00 0.00 2,598,356.48
M-3 9,811.68 11,436.47 0.00 0.00 1,681,278.01
B-1 5,351.93 6,238.20 0.00 0.00 917,078.46
B-2 4,459.76 5,198.28 0.00 0.00 764,199.57
B-3 5,352.57 6,238.94 0.00 0.00 917,186.79
-------------------------------------------------------------------------------
923,405.70 1,639,947.88 0.00 0.00 148,491,224.61
===============================================================================
Run: 05/25/00 08:06:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 179.940700 3.519459 1.049093 4.568552 0.000000 176.421241
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.830215 5.830215 0.000000 1000.000000
A-4 1000.000000 0.000000 5.830215 5.830215 0.000000 1000.000000
A-5 179.940700 3.519459 1.011626 4.531085 0.000000 176.421240
A-6 179.940703 3.519460 1.348836 4.868296 0.000000 176.421243
A-7 1000.000000 0.000000 5.780242 5.780242 0.000000 1000.000000
A-8 904.116923 1.107503 0.000000 1.107503 0.000000 903.009420
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.935281 0.942235 5.689913 6.632148 0.000000 974.993045
M-2 975.935287 0.942236 5.689914 6.632150 0.000000 974.993051
M-3 975.935282 0.942235 5.689910 6.632145 0.000000 974.993047
B-1 975.935286 0.942239 5.689911 6.632150 0.000000 974.993047
B-2 975.935302 0.942230 5.689921 6.632151 0.000000 974.993072
B-3 975.935196 0.942234 5.689918 6.632152 0.000000 974.992963
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,047.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,441.41
SUBSERVICER ADVANCES THIS MONTH 6,785.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 972,475.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,491,224.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 572,472.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.27308490 % 6.98147400 % 1.74544120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.23939890 % 6.99935360 % 1.75217870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73112035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.28
POOL TRADING FACTOR: 47.36139243
................................................................................
Run: 05/25/00 08:06:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 48,586,556.85 6.750000 % 2,304,782.25
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 44,631,473.90 6.750000 % 197,527.51
A-5 760972EX3 438,892.00 356,366.17 0.000000 % 1,835.96
A-6 760972EY1 0.00 0.00 0.405425 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,292,886.56 6.750000 % 10,147.73
M-2 760972FB0 1,282,700.00 1,146,443.30 6.750000 % 5,073.87
M-3 760972FC8 769,600.00 687,848.10 6.750000 % 3,044.24
B-1 897,900.00 802,519.22 6.750000 % 3,551.75
B-2 384,800.00 343,924.03 6.750000 % 1,522.12
B-3 513,300.75 458,774.71 6.750000 % 2,030.41
-------------------------------------------------------------------------------
256,530,692.75 125,128,792.84 2,529,515.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 273,084.40 2,577,866.65 0.00 0.00 46,281,774.60
A-3 145,134.50 145,134.50 0.00 0.00 25,822,000.00
A-4 250,854.56 448,382.07 0.00 0.00 44,433,946.39
A-5 0.00 1,835.96 0.00 0.00 354,530.21
A-6 42,242.02 42,242.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,887.34 23,035.07 0.00 0.00 2,282,738.83
M-2 6,443.67 11,517.54 0.00 0.00 1,141,369.43
M-3 3,866.11 6,910.35 0.00 0.00 684,803.86
B-1 4,510.62 8,062.37 0.00 0.00 798,967.47
B-2 1,933.05 3,455.17 0.00 0.00 342,401.91
B-3 2,578.58 4,608.99 0.00 0.00 456,744.30
-------------------------------------------------------------------------------
743,534.85 3,273,050.69 0.00 0.00 122,599,277.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 387.032858 18.359532 2.175347 20.534879 0.000000 368.673326
A-3 1000.000000 0.000000 5.620575 5.620575 0.000000 1000.000000
A-4 893.773508 3.955613 5.023521 8.979134 0.000000 889.817895
A-5 811.967796 4.183170 0.000000 4.183170 0.000000 807.784626
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.773509 3.955613 5.023521 8.979134 0.000000 889.817896
M-2 893.773525 3.955617 5.023521 8.979138 0.000000 889.817908
M-3 893.773519 3.955613 5.023532 8.979145 0.000000 889.817905
B-1 893.773494 3.955619 5.023522 8.979141 0.000000 889.817875
B-2 893.773467 3.955613 5.023519 8.979132 0.000000 889.817853
B-3 893.773699 3.955615 5.023527 8.979142 0.000000 889.818104
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,917.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,089.86
SUBSERVICER ADVANCES THIS MONTH 8,368.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 776,869.90
(B) TWO MONTHLY PAYMENTS: 1 40,459.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 122,599,277.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,975,696.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40571900 % 3.30776400 % 1.28651660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.33147560 % 3.35149784 % 1.30730660 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45875151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.12
POOL TRADING FACTOR: 47.79127037
................................................................................
Run: 05/25/00 08:06:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,011.08 74,011.08 0.00 0.00 0.00
A-19A 8,434.87 8,434.87 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,445.95 82,445.95 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519140 0.519140 0.000000 0.000000
A-19A 1000.000000 0.000000 5.623246 5.623246 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 31-May-00
Run: 05/25/00 08:06:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 146,302.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 05/25/00 08:06:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 75,645,434.19 7.000000 % 916,229.55
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 65,457,915.00 7.000000 % 792,836.69
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.100000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 6.650000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 4,403,612.20 7.000000 % 100,042.71
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 18,675,902.73 6.550000 % 284,648.19
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 4,111,587.53 7.000000 % 93,408.40
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 42,415,325.62 7.000000 % 242,973.78
A-25 760972JF7 200,634.09 161,379.38 0.000000 % 193.03
A-26 760972JG5 0.00 0.00 0.518300 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,824,721.42 7.000000 % 16,997.90
M-2 760972JL4 10,447,700.00 10,185,541.17 7.000000 % 9,713.07
M-3 760972JM2 6,268,600.00 6,111,305.22 7.000000 % 5,827.82
B-1 760972JN0 3,656,700.00 3,564,944.28 7.000000 % 3,399.58
B-2 760972JP5 2,611,900.00 2,546,360.90 7.000000 % 2,428.24
B-3 760972JQ3 3,134,333.00 2,973,368.30 7.000000 % 2,835.44
-------------------------------------------------------------------------------
1,044,768,567.09 467,590,946.33 2,471,534.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 441,029.63 1,357,259.18 0.00 0.00 74,729,204.64
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 381,634.15 1,174,470.84 0.00 0.00 64,665,078.31
A-5 1,025,623.41 1,025,623.41 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 99,576.94 99,576.94 0.00 0.00 16,838,888.00
A-11 26,647.36 26,647.36 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,778.44 24,778.44 0.00 0.00 4,250,000.00
A-15 25,674.04 125,716.75 0.00 0.00 4,303,569.49
A-16 33,348.87 33,348.87 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,856.27 34,856.27 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 101,884.92 386,533.11 0.00 0.00 18,391,254.54
A-21 6,999.72 6,999.72 0.00 0.00 0.00
A-22 23,971.47 117,379.87 0.00 0.00 4,018,179.13
A-23 0.00 0.00 0.00 0.00 0.00
A-24 247,290.74 490,264.52 0.00 0.00 42,172,351.84
A-25 0.00 193.03 0.00 0.00 161,186.35
A-26 201,852.69 201,852.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,922.07 120,919.97 0.00 0.00 17,807,723.52
M-2 59,383.96 69,097.03 0.00 0.00 10,175,828.10
M-3 35,630.26 41,458.08 0.00 0.00 6,105,477.40
B-1 20,784.42 24,184.00 0.00 0.00 3,561,544.70
B-2 14,845.85 17,274.09 0.00 0.00 2,543,932.66
B-3 17,335.40 20,170.84 0.00 0.00 2,970,128.54
-------------------------------------------------------------------------------
2,927,070.61 5,398,605.01 0.00 0.00 465,119,007.61
===============================================================================
Run: 05/25/00 08:06:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 741.621904 8.982643 4.323820 13.306463 0.000000 732.639261
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 741.621904 8.982643 4.323820 13.306463 0.000000 732.639261
A-5 1000.000000 0.000000 5.830221 5.830221 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.913510 5.913510 0.000000 1000.000000
A-11 1000.000000 0.000000 5.538711 5.538711 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.830221 5.830221 0.000000 1000.000000
A-15 156.635934 3.558507 0.913222 4.471729 0.000000 153.077427
A-16 1000.000000 0.000000 5.830222 5.830222 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584141 0.584141 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 736.281946 11.222018 4.016728 15.238746 0.000000 725.059927
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 167.819899 3.812588 0.978427 4.791015 0.000000 164.007311
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 424.153256 2.429738 2.472907 4.902645 0.000000 421.723518
A-25 804.346759 0.962100 0.000000 0.962100 0.000000 803.384659
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.907508 0.929685 5.683926 6.613611 0.000000 973.977823
M-2 974.907508 0.929685 5.683927 6.613612 0.000000 973.977823
M-3 974.907510 0.929684 5.683926 6.613610 0.000000 973.977826
B-1 974.907507 0.929685 5.683928 6.613613 0.000000 973.977822
B-2 974.907500 0.929683 5.683927 6.613610 0.000000 973.977817
B-3 948.644672 0.904639 5.530810 6.435449 0.000000 947.611036
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,104.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,978.09
SUBSERVICER ADVANCES THIS MONTH 80,914.17
MASTER SERVICER ADVANCES THIS MONTH 1,643.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 8,003,911.69
(B) TWO MONTHLY PAYMENTS: 3 807,073.01
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,920,888.08
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,634.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 465,119,007.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,990.85
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,026,025.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.75663070 % 7.29983100 % 1.94353850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.71644070 % 7.32909824 % 1.95192030 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79683044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.58
POOL TRADING FACTOR: 44.51885540
................................................................................
Run: 05/25/00 08:06:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 20,117,980.27 6.750000 % 581,013.78
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,865,960.35 6.750000 % 121,625.77
A-8 760972GZ6 253,847.57 190,359.76 0.000000 % 9,434.38
A-9 760972HA0 0.00 0.00 0.411933 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,045,535.50 6.750000 % 4,563.42
M-2 760972HD4 774,800.00 697,143.62 6.750000 % 3,042.80
M-3 760972HE2 464,900.00 418,304.16 6.750000 % 1,825.76
B-1 760972JR1 542,300.00 487,946.56 6.750000 % 2,129.73
B-2 760972JS9 232,400.00 209,107.11 6.750000 % 912.68
B-3 760972JT7 309,989.92 278,920.30 6.750000 % 1,217.40
-------------------------------------------------------------------------------
154,949,337.49 82,928,257.63 725,765.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 113,071.91 694,085.69 0.00 0.00 19,536,966.49
A-4 65,292.66 65,292.66 0.00 0.00 11,617,000.00
A-5 56,204.40 56,204.40 0.00 0.00 10,000,000.00
A-6 56,204.40 56,204.40 0.00 0.00 10,000,000.00
A-7 156,618.97 278,244.74 0.00 0.00 27,744,334.58
A-8 0.00 9,434.38 0.00 0.00 180,925.38
A-9 28,444.32 28,444.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,876.37 10,439.79 0.00 0.00 1,040,972.08
M-2 3,918.25 6,961.05 0.00 0.00 694,100.82
M-3 2,351.05 4,176.81 0.00 0.00 416,478.40
B-1 2,742.48 4,872.21 0.00 0.00 485,816.83
B-2 1,175.28 2,087.96 0.00 0.00 208,194.43
B-3 1,567.66 2,785.06 0.00 0.00 277,702.90
-------------------------------------------------------------------------------
493,467.75 1,219,233.47 0.00 0.00 82,202,491.91
===============================================================================
Run: 05/25/00 08:06:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 804.719211 23.240551 4.522876 27.763427 0.000000 781.478660
A-4 1000.000000 0.000000 5.620441 5.620441 0.000000 1000.000000
A-5 1000.000000 0.000000 5.620440 5.620440 0.000000 1000.000000
A-6 1000.000000 0.000000 5.620440 5.620440 0.000000 1000.000000
A-7 899.424193 3.925691 5.055160 8.980851 0.000000 895.498502
A-8 749.897901 37.165532 0.000000 37.165532 0.000000 712.732369
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 899.772375 3.927212 5.057117 8.984329 0.000000 895.845164
M-2 899.772354 3.927207 5.057112 8.984319 0.000000 895.845147
M-3 899.772338 3.927210 5.057109 8.984319 0.000000 895.845128
B-1 899.772377 3.927217 5.057127 8.984344 0.000000 895.845160
B-2 899.772418 3.927194 5.057143 8.984337 0.000000 895.845224
B-3 899.772160 3.927224 5.057132 8.984356 0.000000 895.844936
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,247.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,997.46
SUBSERVICER ADVANCES THIS MONTH 5,961.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 219,133.92
(B) TWO MONTHLY PAYMENTS: 1 302,947.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,202,491.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 337
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 363,821.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.20856060 % 2.61184200 % 1.17959730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19214120 % 2.61737966 % 1.18470570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42733316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.17
POOL TRADING FACTOR: 53.05120580
................................................................................
Run: 05/25/00 08:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 9,165,053.73 6.500000 % 356,858.90
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 41,509,466.07 6.500000 % 181,494.23
A-4 760972KH1 20,000,000.00 14,222,074.34 6.500000 % 553,763.67
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 6,744,629.99 6.500000 % 807,692.92
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 69,196.48 0.000000 % 363.97
A-9 760972LQ0 0.00 0.00 0.583885 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,558,677.66 6.500000 % 6,815.10
M-2 760972KP3 1,151,500.00 1,039,088.37 6.500000 % 4,543.27
M-3 760972KQ1 691,000.00 623,543.25 6.500000 % 2,726.35
B-1 760972LH0 806,000.00 727,316.72 6.500000 % 3,180.09
B-2 760972LJ6 345,400.00 311,681.42 6.500000 % 1,362.78
B-3 760972LK3 461,051.34 416,042.59 6.500000 % 1,819.08
-------------------------------------------------------------------------------
230,305,029.43 118,335,770.62 1,920,620.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 49,609.03 406,467.93 0.00 0.00 8,808,194.83
A-2 151,289.05 151,289.05 0.00 0.00 27,950,000.00
A-3 224,684.36 406,178.59 0.00 0.00 41,327,971.84
A-4 76,981.91 630,745.58 0.00 0.00 13,668,310.67
A-5 0.00 0.00 0.00 0.00 0.00
A-6 36,507.64 844,200.56 0.00 0.00 5,936,937.07
A-7 75,774.44 75,774.44 0.00 0.00 13,999,000.00
A-8 0.00 363.97 0.00 0.00 68,832.51
A-9 57,538.16 57,538.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,436.89 15,251.99 0.00 0.00 1,551,862.56
M-2 5,624.43 10,167.70 0.00 0.00 1,034,545.10
M-3 3,375.15 6,101.50 0.00 0.00 620,816.90
B-1 3,936.85 7,116.94 0.00 0.00 724,136.63
B-2 1,687.08 3,049.86 0.00 0.00 310,318.64
B-3 2,251.97 4,071.05 0.00 0.00 414,223.51
-------------------------------------------------------------------------------
697,696.96 2,618,317.32 0.00 0.00 116,415,150.26
===============================================================================
Run: 05/25/00 08:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 292.163802 11.375957 1.581438 12.957395 0.000000 280.787846
A-2 1000.000000 0.000000 5.412846 5.412846 0.000000 1000.000000
A-3 902.379697 3.945527 4.884443 8.829970 0.000000 898.434170
A-4 711.103717 27.688184 3.849096 31.537280 0.000000 683.415534
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 118.324766 14.169803 0.640474 14.810277 0.000000 104.154963
A-7 1000.000000 0.000000 5.412847 5.412847 0.000000 1000.000000
A-8 555.001123 2.919278 0.000000 2.919278 0.000000 552.081845
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.378081 3.945522 4.884438 8.829960 0.000000 898.432560
M-2 902.378089 3.945523 4.884438 8.829961 0.000000 898.432566
M-3 902.378075 3.945514 4.884443 8.829957 0.000000 898.432562
B-1 902.378065 3.945521 4.884429 8.829950 0.000000 898.432543
B-2 902.378170 3.945512 4.884424 8.829936 0.000000 898.432658
B-3 902.378008 3.945526 4.884424 8.829950 0.000000 898.432505
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,423.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,226.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 505,823.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,415,150.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 461
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,403,212.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04592420 % 2.72377000 % 1.23030600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99823750 % 2.75498898 % 1.24514360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36133572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.26
POOL TRADING FACTOR: 50.54824489
................................................................................
Run: 05/25/00 08:06:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 136,510,718.62 7.000000 % 2,263,019.00
A-2 760972KS7 150,500,000.00 35,304,741.08 7.000000 % 1,182,074.17
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,633,821.75 7.000000 % 62,858.09
A-5 760972KV0 7,016,000.00 4,838,109.50 7.000000 % 84,652.99
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,517,890.50 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 532,220.12 0.000000 % 672.69
A-12 760972LC1 0.00 0.00 0.443206 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,026,650.73 7.000000 % 11,518.03
M-2 760972LF4 7,045,000.00 6,872,232.48 7.000000 % 6,581.60
M-3 760972LG2 4,227,000.00 4,123,339.49 7.000000 % 3,948.96
B-1 760972LL1 2,465,800.00 2,405,330.15 7.000000 % 2,303.61
B-2 760972LM9 1,761,300.00 1,718,106.91 7.000000 % 1,645.45
B-3 760972LN7 2,113,517.20 1,931,959.23 7.000000 % 1,850.24
-------------------------------------------------------------------------------
704,506,518.63 366,024,010.56 3,621,124.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 795,986.28 3,059,005.28 0.00 0.00 134,247,699.62
A-2 205,859.94 1,387,934.11 0.00 0.00 34,122,666.91
A-3 104,116.16 104,116.16 0.00 0.00 17,855,800.00
A-4 382,707.10 445,565.19 0.00 0.00 65,570,963.66
A-5 28,210.75 112,863.74 0.00 0.00 4,753,456.51
A-6 25,644.49 25,644.49 0.00 0.00 4,398,000.00
A-7 84,216.84 84,216.84 0.00 0.00 14,443,090.00
A-8 0.00 0.00 84,652.99 0.00 14,602,543.49
A-9 144,414.98 144,414.98 0.00 0.00 24,767,000.00
A-10 105,802.46 105,802.46 0.00 0.00 18,145,000.00
A-11 0.00 672.69 0.00 0.00 531,547.43
A-12 135,131.30 135,131.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,126.72 81,644.75 0.00 0.00 12,015,132.70
M-2 40,071.60 46,653.20 0.00 0.00 6,865,650.88
M-3 24,042.96 27,991.92 0.00 0.00 4,119,390.53
B-1 14,025.34 16,328.95 0.00 0.00 2,403,026.54
B-2 10,018.18 11,663.63 0.00 0.00 1,716,461.46
B-3 11,265.14 13,115.38 0.00 0.00 1,930,108.99
-------------------------------------------------------------------------------
2,181,640.24 5,802,765.07 84,652.99 0.00 362,487,538.72
===============================================================================
Run: 05/25/00 08:06:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.333701 6.338172 2.229366 8.567538 0.000000 375.995529
A-2 234.582997 7.854313 1.367840 9.222153 0.000000 226.728684
A-3 1000.000000 0.000000 5.830943 5.830943 0.000000 1000.000000
A-4 973.938487 0.932749 5.678980 6.611729 0.000000 973.005737
A-5 689.582312 12.065706 4.020916 16.086622 0.000000 677.516606
A-6 1000.000000 0.000000 5.830944 5.830944 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830943 5.830943 0.000000 1000.000000
A-8 1176.490316 0.000000 0.000000 0.000000 6.860048 1183.350364
A-9 1000.000000 0.000000 5.830944 5.830944 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830943 5.830943 0.000000 1000.000000
A-11 801.776097 1.013390 0.000000 1.013390 0.000000 800.762707
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.476578 0.934223 5.687949 6.622172 0.000000 974.542355
M-2 975.476576 0.934223 5.687949 6.622172 0.000000 974.542353
M-3 975.476577 0.934223 5.687949 6.622172 0.000000 974.542354
B-1 975.476580 0.934224 5.687947 6.622171 0.000000 974.542355
B-2 975.476585 0.934225 5.687946 6.622171 0.000000 974.542361
B-3 914.096763 0.875436 5.330044 6.205480 0.000000 913.221331
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,127.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 44,061.37
MASTER SERVICER ADVANCES THIS MONTH 1,278.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,459,990.95
(B) TWO MONTHLY PAYMENTS: 2 207,490.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,207,908.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 229,012.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 362,487,538.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,459
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 176,412.20
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,185,841.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.04424840 % 6.29897100 % 1.65678040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.97422570 % 6.34509374 % 1.67136260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71326613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.05
POOL TRADING FACTOR: 51.45268768
................................................................................
Run: 05/25/00 08:06:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 73,053,401.17 6.500000 % 1,145,474.63
A-2 760972JV2 92,232.73 60,825.34 0.000000 % 316.03
A-3 760972JW0 0.00 0.00 0.545146 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 899,820.58 6.500000 % 4,023.40
M-2 760972JZ3 665,700.00 599,670.20 6.500000 % 2,681.33
M-3 760972KA6 399,400.00 359,784.15 6.500000 % 1,608.72
B-1 760972KB4 466,000.00 419,778.15 6.500000 % 1,876.97
B-2 760972KC2 199,700.00 179,892.05 6.500000 % 804.36
B-3 760972KD0 266,368.68 239,947.96 6.500000 % 1,072.88
-------------------------------------------------------------------------------
133,138,401.41 75,813,119.60 1,157,858.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 394,896.92 1,540,371.55 0.00 0.00 71,907,926.54
A-2 0.00 316.03 0.00 0.00 60,509.31
A-3 34,370.60 34,370.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,864.07 8,887.47 0.00 0.00 895,797.18
M-2 3,241.57 5,922.90 0.00 0.00 596,988.87
M-3 1,944.85 3,553.57 0.00 0.00 358,175.43
B-1 2,269.15 4,146.12 0.00 0.00 417,901.18
B-2 972.43 1,776.79 0.00 0.00 179,087.69
B-3 1,297.06 2,369.94 0.00 0.00 238,875.08
-------------------------------------------------------------------------------
443,856.65 1,601,714.97 0.00 0.00 74,655,261.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 561.733189 8.807956 3.036501 11.844457 0.000000 552.925233
A-2 659.476739 3.426441 0.000000 3.426441 0.000000 656.050298
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 900.811473 4.027831 4.869426 8.897257 0.000000 896.783642
M-2 900.811477 4.027835 4.869416 8.897251 0.000000 896.783641
M-3 900.811592 4.027842 4.869429 8.897271 0.000000 896.783751
B-1 900.811481 4.027833 4.869421 8.897254 0.000000 896.783648
B-2 900.811467 4.027842 4.869454 8.897296 0.000000 896.783625
B-3 900.811462 4.027838 4.869416 8.897254 0.000000 896.783661
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,705.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,225.12
SUBSERVICER ADVANCES THIS MONTH 2,318.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 236,538.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,655,261.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 818,879.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.43721270 % 2.45441400 % 1.10837320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.39810390 % 2.47934499 % 1.12053990 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32112161
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.63
POOL TRADING FACTOR: 56.07342471
................................................................................
Run: 05/25/00 08:06:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 133,721,814.30 6.500000 % 1,351,911.02
A-2 760972LS6 456,079.09 374,400.85 0.000000 % 1,744.04
A-3 760972LT4 0.00 0.00 0.497830 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,532,359.05 6.500000 % 7,415.85
M-2 760972LW7 1,130,500.00 1,021,482.35 6.500000 % 4,943.46
M-3 760972LX5 565,300.00 510,786.36 6.500000 % 2,471.95
B-1 760972MM8 904,500.00 817,276.25 6.500000 % 3,955.21
B-2 760972MT3 452,200.00 408,592.93 6.500000 % 1,977.39
B-3 760972MU0 339,974.15 307,189.37 6.500000 % 1,486.64
-------------------------------------------------------------------------------
226,113,553.24 138,693,901.46 1,375,905.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 723,729.63 2,075,640.65 0.00 0.00 132,369,903.28
A-2 0.00 1,744.04 0.00 0.00 372,656.81
A-3 57,490.93 57,490.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,293.44 15,709.29 0.00 0.00 1,524,943.20
M-2 5,528.47 10,471.93 0.00 0.00 1,016,538.89
M-3 2,764.48 5,236.43 0.00 0.00 508,314.41
B-1 4,423.26 8,378.47 0.00 0.00 813,321.04
B-2 2,211.39 4,188.78 0.00 0.00 406,615.54
B-3 1,662.57 3,149.21 0.00 0.00 303,260.24
-------------------------------------------------------------------------------
806,104.17 2,182,009.73 0.00 0.00 137,315,553.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 606.258424 6.129198 3.281194 9.410392 0.000000 600.129226
A-2 820.912114 3.823986 0.000000 3.823986 0.000000 817.088128
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.566867 4.372811 4.890288 9.263099 0.000000 899.194056
M-2 903.566873 4.372808 4.890287 9.263095 0.000000 899.194065
M-3 903.566885 4.372811 4.890288 9.263099 0.000000 899.194074
B-1 903.566888 4.372814 4.890282 9.263096 0.000000 899.194074
B-2 903.566851 4.372822 4.890292 9.263114 0.000000 899.194029
B-3 903.566845 4.372803 4.890284 9.263087 0.000000 892.009701
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,790.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,693.20
SUBSERVICER ADVANCES THIS MONTH 21,768.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,012,670.30
(B) TWO MONTHLY PAYMENTS: 1 68,633.96
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,838.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,315,553.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,840.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.67603900 % 2.21561500 % 1.10834590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.66065680 % 2.22101315 % 1.11228610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26113574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.90
POOL TRADING FACTOR: 60.72858148
................................................................................
Run: 05/25/00 08:06:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 50,044,483.13 7.000000 % 1,091,800.09
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,389,656.24 7.000000 % 43,787.32
A-5 760972MC0 24,125,142.00 8,326,415.61 6.450000 % 181,654.02
A-6 760972MD8 0.00 0.00 2.550000 % 0.00
A-7 760972ME6 144,750,858.00 49,958,495.64 6.500000 % 1,089,924.14
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 565,386.98 0.000000 % 714.47
A-10 760972MH9 0.00 0.00 0.375760 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,478,168.10 7.000000 % 8,002.56
M-2 760972MN6 4,459,800.00 4,360,016.38 7.000000 % 4,115.43
M-3 760972MP1 2,229,900.00 2,180,008.18 7.000000 % 2,057.72
B-1 760972MQ9 1,734,300.00 1,695,496.73 7.000000 % 1,600.38
B-2 760972MR7 1,238,900.00 1,211,180.86 7.000000 % 1,143.24
B-3 760972MS5 1,486,603.01 1,398,375.12 7.000000 % 1,319.93
-------------------------------------------------------------------------------
495,533,487.18 288,290,682.97 2,426,119.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 291,840.32 1,383,640.41 0.00 0.00 48,952,683.04
A-2 303,553.23 303,553.23 0.00 0.00 52,053,000.00
A-3 359,402.63 359,402.63 0.00 0.00 61,630,000.00
A-4 270,526.77 314,314.09 0.00 0.00 46,345,868.92
A-5 44,741.32 226,395.34 0.00 0.00 8,144,761.59
A-6 17,688.43 17,688.43 0.00 0.00 0.00
A-7 270,528.96 1,360,453.10 0.00 0.00 48,868,571.50
A-8 6,936.64 6,936.64 0.00 0.00 0.00
A-9 0.00 714.47 0.00 0.00 564,672.51
A-10 90,246.91 90,246.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,441.44 57,444.00 0.00 0.00 8,470,165.54
M-2 25,425.95 29,541.38 0.00 0.00 4,355,900.95
M-3 12,712.97 14,770.69 0.00 0.00 2,177,950.46
B-1 9,887.49 11,487.87 0.00 0.00 1,693,896.35
B-2 7,063.14 8,206.38 0.00 0.00 1,210,037.62
B-3 8,154.79 9,474.72 0.00 0.00 1,397,055.19
-------------------------------------------------------------------------------
1,768,150.99 4,194,270.29 0.00 0.00 285,864,563.67
===============================================================================
Run: 05/25/00 08:06:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 345.134366 7.529656 2.012692 9.542348 0.000000 337.604711
A-2 1000.000000 0.000000 5.831618 5.831618 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831618 5.831618 0.000000 1000.000000
A-4 976.624342 0.921838 5.695300 6.617138 0.000000 975.702504
A-5 345.134367 7.529656 1.854552 9.384208 0.000000 337.604711
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 345.134366 7.529656 1.868928 9.398584 0.000000 337.604710
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 866.381696 1.094832 0.000000 1.094832 0.000000 865.286864
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.625989 0.922783 5.701142 6.623925 0.000000 976.703206
M-2 977.625988 0.922784 5.701141 6.623925 0.000000 976.703204
M-3 977.625983 0.922786 5.701139 6.623925 0.000000 976.703198
B-1 977.625976 0.922782 5.701142 6.623924 0.000000 976.703194
B-2 977.626007 0.922786 5.701138 6.623924 0.000000 976.703221
B-3 940.651344 0.887883 5.485520 6.373403 0.000000 939.763461
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,648.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,380.52
SUBSERVICER ADVANCES THIS MONTH 34,456.23
MASTER SERVICER ADVANCES THIS MONTH 6,752.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,535,607.50
(B) TWO MONTHLY PAYMENTS: 2 330,874.46
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,089.90
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 944,766.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,864,563.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 925,049.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,153,944.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28413400 % 5.21962900 % 1.49623710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.23343380 % 5.24864529 % 1.50753270 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64581380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.67
POOL TRADING FACTOR: 57.68824329
................................................................................
Run: 05/25/00 08:06:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 15,370,793.59 6.500000 % 160,688.65
A-2 760972NY1 182,584,000.00 90,795,243.66 6.500000 % 1,410,160.86
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 45,471,971.26 6.500000 % 196,751.35
A-5 760972PB9 298,067.31 257,815.24 0.000000 % 6,526.51
A-6 760972PC7 0.00 0.00 0.440929 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,916,200.31 6.500000 % 8,291.15
M-2 760972PF0 702,400.00 638,703.14 6.500000 % 2,763.59
M-3 760972PG8 702,400.00 638,703.14 6.500000 % 2,763.59
B-1 760972PH6 1,264,300.00 1,149,647.44 6.500000 % 4,974.38
B-2 760972PJ2 421,400.00 383,185.54 6.500000 % 1,657.99
B-3 760972PK9 421,536.81 383,310.00 6.500000 % 1,658.55
-------------------------------------------------------------------------------
280,954,504.12 174,448,753.32 1,796,236.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,200.42 243,889.07 0.00 0.00 15,210,104.94
A-2 491,464.68 1,901,625.54 0.00 0.00 89,385,082.80
A-3 94,418.02 94,418.02 0.00 0.00 17,443,180.00
A-4 246,134.78 442,886.13 0.00 0.00 45,275,219.91
A-5 0.00 6,526.51 0.00 0.00 251,288.73
A-6 64,054.95 64,054.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,372.18 18,663.33 0.00 0.00 1,907,909.16
M-2 3,457.23 6,220.82 0.00 0.00 635,939.55
M-3 3,457.23 6,220.82 0.00 0.00 635,939.55
B-1 6,222.92 11,197.30 0.00 0.00 1,144,673.06
B-2 2,074.14 3,732.13 0.00 0.00 381,527.55
B-3 2,074.81 3,733.36 0.00 0.00 381,651.45
-------------------------------------------------------------------------------
1,006,931.36 2,803,167.98 0.00 0.00 172,652,516.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 614.757973 6.426775 3.327617 9.754392 0.000000 608.331198
A-2 497.279300 7.723354 2.691718 10.415072 0.000000 489.555946
A-3 1000.000000 0.000000 5.412890 5.412890 0.000000 1000.000000
A-4 909.315395 3.934490 4.922024 8.856514 0.000000 905.380904
A-5 864.956442 21.896095 0.000000 21.896095 0.000000 843.060348
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.315385 3.934490 4.922023 8.856513 0.000000 905.380895
M-2 909.315404 3.934496 4.922024 8.856520 0.000000 905.380908
M-3 909.315404 3.934496 4.922024 8.856520 0.000000 905.380908
B-1 909.315384 3.934493 4.922028 8.856521 0.000000 905.380891
B-2 909.315472 3.934480 4.922022 8.856502 0.000000 905.380992
B-3 909.315606 3.934484 4.922014 8.856498 0.000000 905.381075
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,258.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,012.33
SUBSERVICER ADVANCES THIS MONTH 7,950.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 808,317.13
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 172,652,516.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 684
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,041,431.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.06658130 % 1.83339400 % 1.10002450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.04895350 % 1.84172714 % 1.10663480 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25859132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 146.34
POOL TRADING FACTOR: 61.45212629
................................................................................
Run: 05/25/00 08:06:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 154,983,770.58 6.750000 % 1,778,498.03
A-2 760972MW6 170,000,000.00 96,739,748.66 6.750000 % 1,447,441.35
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 49,317,100.39 6.750000 % 997,372.02
A-9 760972ND7 431,957,000.00 224,581,428.01 6.750000 % 3,043,600.25
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.012500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 5.737500 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 267,399.24 0.000000 % 16,458.78
A-18 760972NN5 0.00 0.00 0.506956 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,665,787.03 6.750000 % 23,825.37
M-2 760972NS4 11,295,300.00 11,034,570.78 6.750000 % 10,658.60
M-3 760972NT2 5,979,900.00 5,841,866.05 6.750000 % 5,642.82
B-1 760972NU9 3,986,600.00 3,894,577.38 6.750000 % 3,761.88
B-2 760972NV7 3,322,100.00 3,245,416.02 6.750000 % 3,134.84
B-3 760972NW5 3,322,187.67 3,138,885.66 6.750000 % 3,031.94
-------------------------------------------------------------------------------
1,328,857,659.23 832,367,788.80 7,333,425.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 871,403.28 2,649,901.31 0.00 0.00 153,205,272.55
A-2 543,923.63 1,991,364.98 0.00 0.00 95,292,307.31
A-3 165,273.20 165,273.20 0.00 0.00 29,394,728.00
A-4 36,237.31 36,237.31 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 277,287.63 1,274,659.65 0.00 0.00 48,319,728.37
A-9 1,262,719.26 4,306,319.51 0.00 0.00 221,537,827.76
A-10 136,498.92 136,498.92 0.00 0.00 24,277,069.00
A-11 143,498.17 143,498.17 0.00 0.00 25,521,924.00
A-12 169,394.80 169,394.80 0.00 0.00 29,000,000.00
A-13 35,932.22 35,932.22 0.00 0.00 7,518,518.00
A-14 565,481.87 565,481.87 0.00 0.00 100,574,000.00
A-15 172,857.03 172,857.03 0.00 0.00 31,926,000.00
A-16 6,648.35 6,648.35 0.00 0.00 0.00
A-17 0.00 16,458.78 0.00 0.00 250,940.46
A-18 351,491.43 351,491.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,684.50 162,509.87 0.00 0.00 24,641,961.66
M-2 62,042.37 72,700.97 0.00 0.00 11,023,912.18
M-3 32,846.16 38,488.98 0.00 0.00 5,836,223.23
B-1 21,897.44 25,659.32 0.00 0.00 3,890,815.50
B-2 18,247.50 21,382.34 0.00 0.00 3,242,281.18
B-3 17,648.53 20,680.47 0.00 0.00 3,132,869.72
-------------------------------------------------------------------------------
5,030,013.60 12,363,439.48 0.00 0.00 825,031,378.92
===============================================================================
Run: 05/25/00 08:06:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 632.586819 7.259176 3.556748 10.815924 0.000000 625.327643
A-2 569.057345 8.514361 3.199551 11.713912 0.000000 560.542984
A-3 1000.000000 0.000000 5.622546 5.622546 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622546 5.622546 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 420.532436 8.504703 2.364463 10.869166 0.000000 412.027733
A-9 519.916168 7.046072 2.923252 9.969324 0.000000 512.870095
A-10 1000.000000 0.000000 5.622545 5.622545 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622545 5.622545 0.000000 1000.000000
A-12 1000.000000 0.000000 5.841200 5.841200 0.000000 1000.000000
A-13 1000.000000 0.000000 4.779163 4.779163 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622545 5.622545 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414303 5.414303 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 913.338264 56.217189 0.000000 56.217189 0.000000 857.121075
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.917009 0.943631 5.492760 6.436391 0.000000 975.973377
M-2 976.917017 0.943631 5.492760 6.436391 0.000000 975.973385
M-3 976.917014 0.943631 5.492761 6.436392 0.000000 975.973383
B-1 976.917017 0.943631 5.492761 6.436392 0.000000 975.973386
B-2 976.917016 0.943632 5.492761 6.436393 0.000000 975.973384
B-3 944.824908 0.912634 5.312322 6.224956 0.000000 943.014071
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 172,498.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,139.28
SUBSERVICER ADVANCES THIS MONTH 95,088.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 8,872,212.00
(B) TWO MONTHLY PAYMENTS: 5 1,341,886.12
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,703,669.78
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,504,265.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 825,031,378.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,030
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,532,397.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77225350 % 4.99245300 % 1.23529310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.72341280 % 5.03036589 % 1.24469080 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58308730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.78
POOL TRADING FACTOR: 62.08576015
................................................................................
Run: 05/25/00 08:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 32,230,873.69 6.750000 % 290,649.83
A-2 760972PX1 98,000,000.00 55,703,397.12 6.750000 % 691,068.25
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 66,785,314.19 6.750000 % 1,249,245.99
A-5 760972QA0 10,000,000.00 6,165,963.80 6.750000 % 115,336.82
A-6 760972QB8 125,000,000.00 77,074,547.63 7.000000 % 1,441,710.21
A-7 760972QC6 125,000,000.00 77,074,547.63 6.500000 % 1,441,710.21
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.982500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 5.853214 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 338,756.71 0.000000 % 449.31
A-14 760972QK8 0.00 0.00 0.421604 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,782,325.35 6.750000 % 18,824.53
M-2 760972QN2 7,993,200.00 7,820,994.41 6.750000 % 7,442.33
M-3 760972QP7 4,231,700.00 4,140,532.20 6.750000 % 3,940.06
B-1 2,821,100.00 2,760,322.17 6.750000 % 2,626.68
B-2 2,351,000.00 2,300,350.02 6.750000 % 2,188.97
B-3 2,351,348.05 1,981,984.15 6.750000 % 1,886.01
-------------------------------------------------------------------------------
940,366,383.73 619,061,909.07 5,267,079.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,205.64 471,855.47 0.00 0.00 31,940,223.86
A-2 313,170.85 1,004,239.10 0.00 0.00 55,012,328.87
A-3 47,844.19 47,844.19 0.00 0.00 8,510,000.00
A-4 375,474.64 1,624,720.63 0.00 0.00 65,536,068.20
A-5 34,665.75 150,002.57 0.00 0.00 6,050,626.98
A-6 449,370.85 1,891,081.06 0.00 0.00 75,632,837.42
A-7 417,272.93 1,858,983.14 0.00 0.00 75,632,837.42
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 774,136.41 774,136.41 0.00 0.00 133,110,000.00
A-11 168,242.30 168,242.30 0.00 0.00 34,510,000.00
A-12 499,086.30 499,086.30 0.00 0.00 88,772,000.00
A-13 0.00 449.31 0.00 0.00 338,307.40
A-14 217,387.52 217,387.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,218.49 130,043.02 0.00 0.00 19,763,500.82
M-2 43,970.52 51,412.85 0.00 0.00 7,813,552.08
M-3 23,278.54 27,218.60 0.00 0.00 4,136,592.14
B-1 15,518.84 18,145.52 0.00 0.00 2,757,695.49
B-2 12,932.83 15,121.80 0.00 0.00 2,298,161.05
B-3 11,142.94 13,028.95 0.00 0.00 1,947,560.58
-------------------------------------------------------------------------------
3,695,919.54 8,962,998.74 0.00 0.00 613,762,292.31
===============================================================================
Run: 05/25/00 08:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 644.359730 5.810672 3.622664 9.433336 0.000000 638.549058
A-2 568.402011 7.051717 3.195621 10.247338 0.000000 561.350295
A-3 1000.000000 0.000000 5.622114 5.622114 0.000000 1000.000000
A-4 466.231381 8.721044 2.621206 11.342250 0.000000 457.510337
A-5 616.596380 11.533682 3.466575 15.000257 0.000000 605.062698
A-6 616.596381 11.533682 3.594967 15.128649 0.000000 605.062699
A-7 616.596381 11.533682 3.338183 14.871865 0.000000 605.062699
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.815764 5.815764 0.000000 1000.000000
A-11 1000.000000 0.000000 4.875175 4.875175 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622114 5.622114 0.000000 1000.000000
A-13 891.381330 1.182284 0.000000 1.182284 0.000000 890.199047
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.455989 0.931082 5.500991 6.432073 0.000000 977.524907
M-2 978.455989 0.931083 5.500991 6.432074 0.000000 977.524906
M-3 978.455987 0.931082 5.500990 6.432072 0.000000 977.524905
B-1 978.455982 0.931084 5.500989 6.432073 0.000000 977.524898
B-2 978.455985 0.931080 5.500991 6.432071 0.000000 977.524904
B-3 842.913983 0.802097 4.738958 5.541055 0.000000 828.274053
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 128,475.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,392.91
SUBSERVICER ADVANCES THIS MONTH 56,719.12
MASTER SERVICER ADVANCES THIS MONTH 864.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,441,017.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,329,935.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 373,053.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 613,762,292.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,137
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 121,289.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,406,903.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.73120140 % 5.13054200 % 1.13825650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.68836840 % 5.16708919 % 1.14169270 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49500762
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.92
POOL TRADING FACTOR: 65.26842122
................................................................................
Run: 05/25/00 08:06:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 38,765,666.55 6.750000 % 673,552.90
A-2 760972QU6 8,000,000.00 3,849,287.89 8.000000 % 78,645.72
A-3 760972QV4 125,000,000.00 60,145,123.55 6.670000 % 1,228,839.33
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 9,481,184.29 6.750000 % 271,476.73
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,314,255.76 7.133330 % 29,879.74
A-10 760972RC5 11,000,000.00 4,739,869.71 6.850000 % 26,650.22
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 372,742.41 0.000000 % 2,095.77
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 135,786.73 0.000000 % 7,084.52
A-16 760972RJ0 0.00 0.00 0.395415 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,664,826.55 6.750000 % 7,417.48
M-2 760972RM3 3,108,900.00 3,030,083.06 6.750000 % 2,932.30
M-3 760972RN1 1,645,900.00 1,604,173.10 6.750000 % 1,552.41
B-1 760972RP6 1,097,300.00 1,069,481.20 6.750000 % 1,034.97
B-2 760972RQ4 914,400.00 891,218.09 6.750000 % 862.46
B-3 760972RR2 914,432.51 891,249.83 6.750000 % 862.47
-------------------------------------------------------------------------------
365,750,707.41 243,374,948.72 2,332,887.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 217,921.16 891,474.06 0.00 0.00 38,092,113.65
A-2 25,645.95 104,291.67 0.00 0.00 3,770,642.17
A-3 334,098.60 1,562,937.93 0.00 0.00 58,916,284.22
A-4 224,803.76 224,803.76 0.00 0.00 39,990,000.00
A-5 104,616.10 104,616.10 0.00 0.00 18,610,000.00
A-6 191,974.20 191,974.20 0.00 0.00 34,150,000.00
A-7 53,298.47 324,775.20 0.00 0.00 9,209,707.56
A-8 39,226.82 39,226.82 0.00 0.00 6,978,000.00
A-9 31,570.62 61,450.36 0.00 0.00 5,284,376.02
A-10 27,039.92 53,690.14 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 2,095.77 0.00 0.00 370,646.64
A-14 31,997.57 31,997.57 0.00 0.00 5,692,000.00
A-15 0.00 7,084.52 0.00 0.00 128,702.21
A-16 80,145.10 80,145.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,087.82 50,505.30 0.00 0.00 7,657,409.07
M-2 17,033.61 19,965.91 0.00 0.00 3,027,150.76
M-3 9,017.85 10,570.26 0.00 0.00 1,602,620.69
B-1 6,012.09 7,047.06 0.00 0.00 1,068,446.23
B-2 5,009.98 5,872.44 0.00 0.00 890,355.63
B-3 5,010.16 5,872.63 0.00 0.00 890,387.36
-------------------------------------------------------------------------------
1,447,509.78 3,780,396.80 0.00 0.00 241,042,061.70
===============================================================================
Run: 05/25/00 08:06:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 521.646884 9.063607 2.932437 11.996044 0.000000 512.583277
A-2 481.160986 9.830715 3.205744 13.036459 0.000000 471.330271
A-3 481.160988 9.830715 2.672789 12.503504 0.000000 471.330274
A-4 1000.000000 0.000000 5.621499 5.621499 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621499 5.621499 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621499 5.621499 0.000000 1000.000000
A-7 948.118429 27.147673 5.329847 32.477520 0.000000 920.970756
A-8 1000.000000 0.000000 5.621499 5.621499 0.000000 1000.000000
A-9 430.897248 2.422747 2.559849 4.982596 0.000000 428.474501
A-10 430.897246 2.422747 2.458175 4.880922 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 381.517308 2.145107 0.000000 2.145107 0.000000 379.372201
A-14 1000.000000 0.000000 5.621499 5.621499 0.000000 1000.000000
A-15 959.793787 50.076162 0.000000 50.076162 0.000000 909.717625
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.647968 0.943196 5.478983 6.422179 0.000000 973.704772
M-2 974.647966 0.943195 5.478983 6.422178 0.000000 973.704770
M-3 974.647974 0.943198 5.478978 6.422176 0.000000 973.704776
B-1 974.647954 0.943197 5.478985 6.422182 0.000000 973.704757
B-2 974.647955 0.943198 5.478981 6.422179 0.000000 973.704757
B-3 974.648014 0.943197 5.478983 6.422180 0.000000 973.704839
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,473.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,306.11
SUBSERVICER ADVANCES THIS MONTH 18,794.62
MASTER SERVICER ADVANCES THIS MONTH 1,486.83
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,361,543.38
(B) TWO MONTHLY PAYMENTS: 3 637,401.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 129,330.25
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 491,781.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,042,061.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 835
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,010.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,097,364.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77113800 % 5.05637400 % 1.17248760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.71708990 % 5.09752548 % 1.18266140 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46937039
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.27
POOL TRADING FACTOR: 65.90337539
................................................................................
Run: 05/25/00 08:06:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 170,798,341.05 6.500000 % 1,125,596.03
A-2 760972PM5 393,277.70 303,692.04 0.000000 % 1,329.89
A-3 760972PN3 0.00 0.00 0.339245 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,750,422.11 6.500000 % 7,466.13
M-2 760972PR4 1,277,700.00 1,166,674.12 6.500000 % 4,976.25
M-3 760972PS2 638,900.00 583,382.73 6.500000 % 2,488.32
B-1 760972PT0 511,100.00 466,687.90 6.500000 % 1,990.58
B-2 760972PU7 383,500.00 350,175.75 6.500000 % 1,493.62
B-3 760972PV5 383,458.10 350,137.44 6.500000 % 1,493.45
-------------------------------------------------------------------------------
255,535,035.80 175,769,513.14 1,146,834.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 924,555.88 2,050,151.91 0.00 0.00 169,672,745.02
A-2 0.00 1,329.89 0.00 0.00 302,362.15
A-3 49,658.47 49,658.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,475.28 16,941.41 0.00 0.00 1,742,955.98
M-2 6,315.37 11,291.62 0.00 0.00 1,161,697.87
M-3 3,157.93 5,646.25 0.00 0.00 580,894.41
B-1 2,526.25 4,516.83 0.00 0.00 464,697.32
B-2 1,895.56 3,389.18 0.00 0.00 348,682.13
B-3 1,895.35 3,388.80 0.00 0.00 348,643.99
-------------------------------------------------------------------------------
999,480.09 2,146,314.36 0.00 0.00 174,622,678.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 683.111391 4.501844 3.697780 8.199624 0.000000 678.609547
A-2 772.207628 3.381555 0.000000 3.381555 0.000000 768.826074
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.104909 3.894695 4.942765 8.837460 0.000000 909.210214
M-2 913.104892 3.894694 4.942764 8.837458 0.000000 909.210198
M-3 913.104915 3.894694 4.942761 8.837455 0.000000 909.210221
B-1 913.104872 3.894698 4.942770 8.837468 0.000000 909.210174
B-2 913.104954 3.894707 4.942790 8.837497 0.000000 909.210248
B-3 913.104822 3.894689 4.942783 8.837472 0.000000 909.210133
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,570.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,888.86
SUBSERVICER ADVANCES THIS MONTH 10,111.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 925,767.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,948.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,622,678.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 688
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 397,097.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.33994920 % 1.99496300 % 0.66508740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.33388980 % 1.99604558 % 0.66660240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15287288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.66
POOL TRADING FACTOR: 68.33610050
................................................................................
Run: 05/25/00 08:06:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 78,158,970.04 6.750000 % 994,160.90
A-2 760972TH2 100,000,000.00 59,606,255.28 6.750000 % 552,370.19
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.950000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 6.150000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.950000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 6.150000 % 0.00
A-9 760972TQ2 158,092,000.00 81,903,558.54 6.750000 % 1,041,850.02
A-10 760972TR0 52,000,000.00 31,247,601.17 6.750000 % 283,781.72
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.950000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 6.150000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 291,701.82 0.000000 % 1,652.60
A-16 760972TX7 0.00 0.00 0.395170 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,610,302.10 6.750000 % 12,009.03
M-2 760972UA5 5,758,100.00 5,641,427.74 6.750000 % 5,372.44
M-3 760972UB3 3,048,500.00 2,986,730.44 6.750000 % 2,844.32
B-1 760972UC1 2,032,300.00 1,991,120.97 6.750000 % 1,896.18
B-2 760972UD9 1,693,500.00 1,659,185.82 6.750000 % 1,580.07
B-3 760972UE7 1,693,641.26 1,623,483.59 6.750000 % 1,546.08
-------------------------------------------------------------------------------
677,423,309.80 466,760,337.51 2,899,063.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 439,498.97 1,433,659.87 0.00 0.00 77,164,809.14
A-2 335,174.43 887,544.62 0.00 0.00 59,053,885.09
A-3 126,372.41 126,372.41 0.00 0.00 23,338,000.00
A-4 70,476.92 70,476.92 0.00 0.00 11,669,000.00
A-5 94,028.49 94,028.49 0.00 0.00 16,240,500.00
A-6 27,735.02 27,735.02 0.00 0.00 5,413,500.00
A-7 32,441.44 32,441.44 0.00 0.00 5,603,250.00
A-8 9,569.06 9,569.06 0.00 0.00 1,867,750.00
A-9 460,555.33 1,502,405.35 0.00 0.00 80,861,708.52
A-10 175,709.70 459,491.42 0.00 0.00 30,963,819.45
A-11 184,529.02 184,529.02 0.00 0.00 32,816,000.00
A-12 117,642.00 117,642.00 0.00 0.00 20,319,000.00
A-13 34,700.16 34,700.16 0.00 0.00 6,773,000.00
A-14 365,504.22 365,504.22 0.00 0.00 65,000,000.00
A-15 0.00 1,652.60 0.00 0.00 290,049.22
A-16 153,657.16 153,657.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,909.52 82,918.55 0.00 0.00 12,598,293.07
M-2 31,722.55 37,094.99 0.00 0.00 5,636,055.30
M-3 16,794.81 19,639.13 0.00 0.00 2,983,886.12
B-1 11,196.36 13,092.54 0.00 0.00 1,989,224.79
B-2 9,329.84 10,909.91 0.00 0.00 1,657,605.75
B-3 9,129.08 10,675.16 0.00 0.00 1,621,937.51
-------------------------------------------------------------------------------
2,776,676.49 5,675,740.04 0.00 0.00 463,861,273.96
===============================================================================
Run: 05/25/00 08:06:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 518.089421 6.589957 2.913290 9.503247 0.000000 511.499464
A-2 596.062553 5.523702 3.351744 8.875446 0.000000 590.538851
A-3 1000.000000 0.000000 5.414877 5.414877 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039671 6.039671 0.000000 1000.000000
A-5 1000.000000 0.000000 5.789753 5.789753 0.000000 1000.000000
A-6 1000.000000 0.000000 5.123307 5.123307 0.000000 1000.000000
A-7 1000.000000 0.000000 5.789754 5.789754 0.000000 1000.000000
A-8 1000.000000 0.000000 5.123309 5.123309 0.000000 1000.000000
A-9 518.075289 6.590150 2.913211 9.503361 0.000000 511.485139
A-10 600.915407 5.457341 3.379033 8.836374 0.000000 595.458066
A-11 1000.000000 0.000000 5.623142 5.623142 0.000000 1000.000000
A-12 1000.000000 0.000000 5.789753 5.789753 0.000000 1000.000000
A-13 1000.000000 0.000000 5.123307 5.123307 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623142 5.623142 0.000000 1000.000000
A-15 873.179558 4.946889 0.000000 4.946889 0.000000 868.232669
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.737715 0.933023 5.509204 6.442227 0.000000 978.804692
M-2 979.737716 0.933023 5.509204 6.442227 0.000000 978.804693
M-3 979.737720 0.933023 5.509205 6.442228 0.000000 978.804697
B-1 979.737721 0.933022 5.509206 6.442228 0.000000 978.804699
B-2 979.737715 0.933020 5.509206 6.442226 0.000000 978.804694
B-3 958.575838 0.912850 5.390209 6.303059 0.000000 957.662964
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,012.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,350.87
SUBSERVICER ADVANCES THIS MONTH 54,555.83
MASTER SERVICER ADVANCES THIS MONTH 1,813.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,022,748.31
(B) TWO MONTHLY PAYMENTS: 4 1,283,975.55
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,554,478.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,861,273.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,599
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,867.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,454,523.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31639160 % 4.55303100 % 1.13057770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28631440 % 4.57426297 % 1.13656060 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46977988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.32
POOL TRADING FACTOR: 68.47435972
................................................................................
Run: 05/25/00 08:07:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 281,189,334.04 6.500000 % 2,688,167.28
1-A2 760972SG5 624,990.48 484,224.72 0.000000 % 2,409.96
1-A3 760972SH3 0.00 0.00 0.274121 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,842,592.55 6.500000 % 12,113.64
1-M2 760972SL4 2,069,300.00 1,895,214.35 6.500000 % 8,076.41
1-M3 760972SM2 1,034,700.00 947,652.96 6.500000 % 4,038.40
1-B1 760972TA7 827,700.00 758,067.42 6.500000 % 3,230.49
1-B2 760972TB5 620,800.00 568,573.45 6.500000 % 2,422.96
1-B3 760972TC3 620,789.58 568,563.93 6.500000 % 2,422.92
2-A1 760972SR1 91,805,649.00 48,856,224.31 6.750000 % 810,766.88
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 37,808,745.99 6.750000 % 627,434.46
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,773,731.31 6.750000 % 214,903.65
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 215,252.84 0.000000 % 260.91
2-A9 760972SZ3 0.00 0.00 0.364294 % 0.00
2-M1 760972SN0 5,453,400.00 5,336,344.72 6.750000 % 5,063.44
2-M2 760972SP5 2,439,500.00 2,387,137.02 6.750000 % 2,265.06
2-M3 760972SQ3 1,291,500.00 1,263,778.42 6.750000 % 1,199.15
2-B1 760972TD1 861,000.00 842,518.95 6.750000 % 799.43
2-B2 760972TE9 717,500.00 702,099.12 6.750000 % 666.19
2-B3 760972TF6 717,521.79 702,120.44 6.750000 % 666.21
-------------------------------------------------------------------------------
700,846,896.10 488,418,176.54 4,386,907.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,521,466.13 4,209,633.41 0.00 0.00 278,501,166.76
1-A2 0.00 2,409.96 0.00 0.00 481,814.76
1-A3 66,004.31 66,004.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,380.77 27,494.41 0.00 0.00 2,830,478.91
1-M2 10,254.67 18,331.08 0.00 0.00 1,887,137.94
1-M3 5,127.58 9,165.98 0.00 0.00 943,614.56
1-B1 4,101.77 7,332.26 0.00 0.00 754,836.93
1-B2 3,076.45 5,499.41 0.00 0.00 566,150.49
1-B3 3,076.40 5,499.32 0.00 0.00 566,141.01
2-A1 274,716.57 1,085,483.45 0.00 0.00 48,045,457.43
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 212,597.05 840,031.51 0.00 0.00 37,181,311.53
2-A4 181,413.55 181,413.55 0.00 0.00 32,263,000.00
2-A5 99,940.97 314,844.62 0.00 0.00 17,558,827.66
2-A6 125,465.20 125,465.20 0.00 0.00 22,313,018.00
2-A7 161,378.84 161,378.84 0.00 0.00 28,699,982.00
2-A8 0.00 260.91 0.00 0.00 214,991.93
2-A9 60,439.97 60,439.97 0.00 0.00 0.00
2-M1 30,006.05 35,069.49 0.00 0.00 5,331,281.28
2-M2 13,422.78 15,687.84 0.00 0.00 2,384,871.96
2-M3 7,106.17 8,305.32 0.00 0.00 1,262,579.27
2-B1 4,737.45 5,536.88 0.00 0.00 841,719.52
2-B2 3,947.88 4,614.07 0.00 0.00 701,432.93
2-B3 3,948.00 4,614.21 0.00 0.00 701,454.23
-------------------------------------------------------------------------------
2,807,608.56 7,194,516.00 0.00 0.00 484,031,269.10
===============================================================================
Run: 05/25/00 08:07:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 694.388952 6.638352 3.757217 10.395569 0.000000 687.750600
1-A2 774.771353 3.855993 0.000000 3.855993 0.000000 770.915360
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 915.872201 3.902967 4.955624 8.858591 0.000000 911.969234
1-M2 915.872203 3.902967 4.955623 8.858590 0.000000 911.969236
1-M3 915.872195 3.902967 4.955620 8.858587 0.000000 911.969228
1-B1 915.872200 3.902972 4.955624 8.858596 0.000000 911.969228
1-B2 915.872181 3.902964 4.955622 8.858586 0.000000 911.969217
1-B3 915.872219 3.902965 4.955624 8.858589 0.000000 911.969254
2-A1 532.170132 8.831340 2.992371 11.823711 0.000000 523.338792
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 640.323159 10.626134 3.600511 14.226645 0.000000 629.697024
2-A4 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A5 609.566202 7.370315 3.427566 10.797881 0.000000 602.195887
2-A6 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A8 922.271393 1.117899 0.000000 1.117899 0.000000 921.153493
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 978.535358 0.928492 5.502265 6.430757 0.000000 977.606865
2-M2 978.535364 0.928494 5.502267 6.430761 0.000000 977.606870
2-M3 978.535362 0.928494 5.502261 6.430755 0.000000 977.606868
2-B1 978.535366 0.928490 5.502265 6.430755 0.000000 977.606876
2-B2 978.535359 0.928488 5.502272 6.430760 0.000000 977.606871
2-B3 978.535356 0.928487 5.502272 6.430759 0.000000 977.606868
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,293.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,112.40
SUBSERVICER ADVANCES THIS MONTH 25,309.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,777,106.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,031,269.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,965,148.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.14231250 % 3.00413100 % 0.84803220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.11620930 % 3.02459053 % 0.85483970 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 69.06376726
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,024.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,797.94
SUBSERVICER ADVANCES THIS MONTH 17,334.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,800,997.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 286,531,341.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,490,119.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.37484340 % 1.96555800 % 0.65520390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.36117030 % 1.97578086 % 0.65972090 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08705359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.90
POOL TRADING FACTOR: 69.23604277
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,268.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,314.46
SUBSERVICER ADVANCES THIS MONTH 7,975.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 976,108.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,499,927.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,475,029.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35331890 % 4.51249300 % 1.12808490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31110180 % 4.54619534 % 1.13774860 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43522128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.99
POOL TRADING FACTOR: 68.81534995
................................................................................
Run: 05/25/00 08:06:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 32,258,981.12 6.750000 % 728,538.89
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 6.165000 % 0.00
A-4 760972UJ6 42,530,910.00 41,582,625.78 6.750000 % 38,540.75
A-5 760972UK3 174,298,090.00 88,152,578.27 6.750000 % 2,754,940.68
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,061,115.99 6.750000 % 158,169.78
A-8 760972UN7 3,797,000.00 1,920,361.49 6.750000 % 60,015.06
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 37,347,635.37 6.750000 % 786,114.09
A-11 760972UR8 21,927,750.00 21,927,750.00 6.945000 % 0.00
A-12 760972US6 430,884.24 407,622.34 0.000000 % 606.52
A-13 760972UT4 0.00 0.00 0.362921 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,258,277.74 6.750000 % 7,781.97
M-2 760972UW7 3,769,600.00 3,694,477.19 6.750000 % 3,481.39
M-3 760972UX5 1,995,700.00 1,955,928.52 6.750000 % 1,843.12
B-1 760972UY3 1,330,400.00 1,303,887.00 6.750000 % 1,228.68
B-2 760972UZ0 1,108,700.00 1,086,605.18 6.750000 % 1,023.93
B-3 760972VA4 1,108,979.79 953,330.32 6.750000 % 898.33
-------------------------------------------------------------------------------
443,479,564.03 301,690,426.31 4,543,183.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,400.27 909,939.16 0.00 0.00 31,530,442.23
A-2 67,237.19 67,237.19 0.00 0.00 11,957,000.00
A-3 37,539.58 37,539.58 0.00 0.00 7,309,250.00
A-4 233,829.44 272,370.19 0.00 0.00 41,544,085.03
A-5 495,703.86 3,250,644.54 0.00 0.00 85,397,637.59
A-6 205,321.68 205,321.68 0.00 0.00 36,513,000.00
A-7 28,459.92 186,629.70 0.00 0.00 4,902,946.21
A-8 10,798.67 70,813.73 0.00 0.00 1,860,346.43
A-9 0.00 0.00 0.00 0.00 0.00
A-10 210,015.04 996,129.13 0.00 0.00 36,561,521.28
A-11 126,867.34 126,867.34 0.00 0.00 21,927,750.00
A-12 0.00 606.52 0.00 0.00 407,015.82
A-13 91,212.97 91,212.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,438.35 54,220.32 0.00 0.00 8,250,495.77
M-2 20,774.96 24,256.35 0.00 0.00 3,690,995.80
M-3 10,998.67 12,841.79 0.00 0.00 1,954,085.40
B-1 7,332.08 8,560.76 0.00 0.00 1,302,658.32
B-2 6,110.25 7,134.18 0.00 0.00 1,085,581.25
B-3 5,360.81 6,259.14 0.00 0.00 947,769.27
-------------------------------------------------------------------------------
1,785,401.08 6,328,584.27 0.00 0.00 297,142,580.40
===============================================================================
Run: 05/25/00 08:06:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 586.100674 13.236535 3.295790 16.532325 0.000000 572.864139
A-2 1000.000000 0.000000 5.623249 5.623249 0.000000 1000.000000
A-3 1000.000000 0.000000 5.135900 5.135900 0.000000 1000.000000
A-4 977.703646 0.906182 5.497871 6.404053 0.000000 976.797464
A-5 505.757569 15.805914 2.844001 18.649915 0.000000 489.951655
A-6 1000.000000 0.000000 5.623249 5.623249 0.000000 1000.000000
A-7 505.757569 15.805914 2.844001 18.649915 0.000000 489.951655
A-8 505.757569 15.805915 2.844001 18.649916 0.000000 489.951654
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 746.415288 15.710970 4.197279 19.908249 0.000000 730.704319
A-11 1000.000000 0.000000 5.785698 5.785698 0.000000 1000.000000
A-12 946.013574 1.407617 0.000000 1.407617 0.000000 944.605957
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.071413 0.923544 5.511185 6.434729 0.000000 979.147869
M-2 980.071411 0.923544 5.511184 6.434728 0.000000 979.147867
M-3 980.071414 0.923546 5.511184 6.434730 0.000000 979.147868
B-1 980.071407 0.923542 5.511185 6.434727 0.000000 979.147865
B-2 980.071417 0.923541 5.511184 6.434725 0.000000 979.147876
B-3 859.646252 0.810051 4.834002 5.644053 0.000000 854.631688
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,439.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,122.45
SUBSERVICER ADVANCES THIS MONTH 26,190.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,214,632.14
(B) TWO MONTHLY PAYMENTS: 1 593,333.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,142,580.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,039
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,263,509.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.27365060 % 4.61648800 % 1.10986170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.19294890 % 4.67640045 % 1.12423630 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43122503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.87
POOL TRADING FACTOR: 67.00254183
................................................................................
Run: 05/25/00 08:06:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 53,598,414.88 6.375000 % 777,694.65
A-2 760972RT8 49,419,000.00 22,629,545.48 6.375000 % 691,755.84
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 630,433.58 0.000000 % 11,938.35
A-6 760972RX9 0.00 0.00 0.234163 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,092,421.35 6.375000 % 8,896.37
M-2 760972SA8 161,200.00 136,605.65 6.375000 % 1,112.48
M-3 760972SB6 80,600.00 68,302.81 6.375000 % 556.24
B-1 760972SC4 161,200.00 136,605.65 6.375000 % 1,112.48
B-2 760972SD2 80,600.00 68,302.81 6.375000 % 556.24
B-3 760972SE0 241,729.01 204,848.32 6.375000 % 1,668.21
-------------------------------------------------------------------------------
161,127,925.47 103,611,480.53 1,495,290.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 284,336.78 1,062,031.43 0.00 0.00 52,820,720.23
A-2 120,048.55 811,804.39 0.00 0.00 21,937,789.64
A-3 79,818.25 79,818.25 0.00 0.00 15,046,000.00
A-4 53,049.48 53,049.48 0.00 0.00 10,000,000.00
A-5 0.00 11,938.35 0.00 0.00 618,495.23
A-6 20,189.55 20,189.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,795.24 14,691.61 0.00 0.00 1,083,524.98
M-2 724.69 1,837.17 0.00 0.00 135,493.17
M-3 362.34 918.58 0.00 0.00 67,746.57
B-1 724.69 1,837.17 0.00 0.00 135,493.17
B-2 362.34 918.58 0.00 0.00 67,746.57
B-3 1,086.71 2,754.92 0.00 0.00 203,180.11
-------------------------------------------------------------------------------
566,498.62 2,061,789.48 0.00 0.00 102,116,189.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 640.240992 9.289678 3.396445 12.686123 0.000000 630.951314
A-2 457.911845 13.997771 2.429198 16.426969 0.000000 443.914074
A-3 1000.000000 0.000000 5.304948 5.304948 0.000000 1000.000000
A-4 1000.000000 0.000000 5.304948 5.304948 0.000000 1000.000000
A-5 676.143258 12.803942 0.000000 12.803942 0.000000 663.339316
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.429486 6.901226 4.495571 11.396797 0.000000 840.528260
M-2 847.429591 6.901241 4.495596 11.396837 0.000000 840.528350
M-3 847.429404 6.901241 4.495533 11.396774 0.000000 840.528164
B-1 847.429591 6.901241 4.495596 11.396837 0.000000 840.528350
B-2 847.429404 6.901241 4.495533 11.396774 0.000000 840.528164
B-3 847.429607 6.901240 4.495571 11.396811 0.000000 840.528450
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,289.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,446.66
SUBSERVICER ADVANCES THIS MONTH 11,453.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 752,458.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 102,116,189.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 509
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 651,616.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.34232940 % 1.25977500 % 0.39789530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.33180000 % 1.26009864 % 0.40042270 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89922069
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.54
POOL TRADING FACTOR: 63.37584833
................................................................................
Run: 05/25/00 08:07:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 281,189,334.04 6.500000 % 2,688,167.28
1-A2 760972SG5 624,990.48 484,224.72 0.000000 % 2,409.96
1-A3 760972SH3 0.00 0.00 0.274121 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,842,592.55 6.500000 % 12,113.64
1-M2 760972SL4 2,069,300.00 1,895,214.35 6.500000 % 8,076.41
1-M3 760972SM2 1,034,700.00 947,652.96 6.500000 % 4,038.40
1-B1 760972TA7 827,700.00 758,067.42 6.500000 % 3,230.49
1-B2 760972TB5 620,800.00 568,573.45 6.500000 % 2,422.96
1-B3 760972TC3 620,789.58 568,563.93 6.500000 % 2,422.92
2-A1 760972SR1 91,805,649.00 48,856,224.31 6.750000 % 810,766.88
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 37,808,745.99 6.750000 % 627,434.46
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,773,731.31 6.750000 % 214,903.65
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 215,252.84 0.000000 % 260.91
2-A9 760972SZ3 0.00 0.00 0.364294 % 0.00
2-M1 760972SN0 5,453,400.00 5,336,344.72 6.750000 % 5,063.44
2-M2 760972SP5 2,439,500.00 2,387,137.02 6.750000 % 2,265.06
2-M3 760972SQ3 1,291,500.00 1,263,778.42 6.750000 % 1,199.15
2-B1 760972TD1 861,000.00 842,518.95 6.750000 % 799.43
2-B2 760972TE9 717,500.00 702,099.12 6.750000 % 666.19
2-B3 760972TF6 717,521.79 702,120.44 6.750000 % 666.21
-------------------------------------------------------------------------------
700,846,896.10 488,418,176.54 4,386,907.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,521,466.13 4,209,633.41 0.00 0.00 278,501,166.76
1-A2 0.00 2,409.96 0.00 0.00 481,814.76
1-A3 66,004.31 66,004.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,380.77 27,494.41 0.00 0.00 2,830,478.91
1-M2 10,254.67 18,331.08 0.00 0.00 1,887,137.94
1-M3 5,127.58 9,165.98 0.00 0.00 943,614.56
1-B1 4,101.77 7,332.26 0.00 0.00 754,836.93
1-B2 3,076.45 5,499.41 0.00 0.00 566,150.49
1-B3 3,076.40 5,499.32 0.00 0.00 566,141.01
2-A1 274,716.57 1,085,483.45 0.00 0.00 48,045,457.43
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 212,597.05 840,031.51 0.00 0.00 37,181,311.53
2-A4 181,413.55 181,413.55 0.00 0.00 32,263,000.00
2-A5 99,940.97 314,844.62 0.00 0.00 17,558,827.66
2-A6 125,465.20 125,465.20 0.00 0.00 22,313,018.00
2-A7 161,378.84 161,378.84 0.00 0.00 28,699,982.00
2-A8 0.00 260.91 0.00 0.00 214,991.93
2-A9 60,439.97 60,439.97 0.00 0.00 0.00
2-M1 30,006.05 35,069.49 0.00 0.00 5,331,281.28
2-M2 13,422.78 15,687.84 0.00 0.00 2,384,871.96
2-M3 7,106.17 8,305.32 0.00 0.00 1,262,579.27
2-B1 4,737.45 5,536.88 0.00 0.00 841,719.52
2-B2 3,947.88 4,614.07 0.00 0.00 701,432.93
2-B3 3,948.00 4,614.21 0.00 0.00 701,454.23
-------------------------------------------------------------------------------
2,807,608.56 7,194,516.00 0.00 0.00 484,031,269.10
===============================================================================
Run: 05/25/00 08:07:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 694.388952 6.638352 3.757217 10.395569 0.000000 687.750600
1-A2 774.771353 3.855993 0.000000 3.855993 0.000000 770.915360
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 915.872201 3.902967 4.955624 8.858591 0.000000 911.969234
1-M2 915.872203 3.902967 4.955623 8.858590 0.000000 911.969236
1-M3 915.872195 3.902967 4.955620 8.858587 0.000000 911.969228
1-B1 915.872200 3.902972 4.955624 8.858596 0.000000 911.969228
1-B2 915.872181 3.902964 4.955622 8.858586 0.000000 911.969217
1-B3 915.872219 3.902965 4.955624 8.858589 0.000000 911.969254
2-A1 532.170132 8.831340 2.992371 11.823711 0.000000 523.338792
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 640.323159 10.626134 3.600511 14.226645 0.000000 629.697024
2-A4 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A5 609.566202 7.370315 3.427566 10.797881 0.000000 602.195887
2-A6 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.622960 5.622960 0.000000 1000.000000
2-A8 922.271393 1.117899 0.000000 1.117899 0.000000 921.153493
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 978.535358 0.928492 5.502265 6.430757 0.000000 977.606865
2-M2 978.535364 0.928494 5.502267 6.430761 0.000000 977.606870
2-M3 978.535362 0.928494 5.502261 6.430755 0.000000 977.606868
2-B1 978.535366 0.928490 5.502265 6.430755 0.000000 977.606876
2-B2 978.535359 0.928488 5.502272 6.430760 0.000000 977.606871
2-B3 978.535356 0.928487 5.502272 6.430759 0.000000 977.606868
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,293.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,112.40
SUBSERVICER ADVANCES THIS MONTH 25,309.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,777,106.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,031,269.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,807
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,965,148.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.14231250 % 3.00413100 % 0.84803220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.11620930 % 3.02459053 % 0.85483970 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 69.06376726
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,024.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,797.94
SUBSERVICER ADVANCES THIS MONTH 17,334.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,800,997.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 286,531,341.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,490,119.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.37484340 % 1.96555800 % 0.65520390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.36117030 % 1.97578086 % 0.65972090 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08705359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.90
POOL TRADING FACTOR: 69.23604277
Run: 05/25/00 08:07:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,268.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,314.46
SUBSERVICER ADVANCES THIS MONTH 7,975.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 976,108.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,849.82
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,499,927.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,475,029.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35331890 % 4.51249300 % 1.12808490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31110180 % 4.54619534 % 1.13774860 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43522128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.99
POOL TRADING FACTOR: 68.81534995
................................................................................
Run: 05/25/00 08:06:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 258,658,826.00 6.750000 % 3,296,381.34
A-2 760972VC0 307,500,000.00 187,040,452.45 6.750000 % 2,189,688.07
A-3 760972VD8 45,900,000.00 39,502,201.02 6.750000 % 469,981.83
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,154,170.69 0.000000 % 1,437.26
A-11 760972VM8 0.00 0.00 0.367631 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,937,044.38 6.750000 % 28,153.00
M-2 760972VQ9 10,192,500.00 9,998,068.07 6.750000 % 12,271.66
M-3 760972VR7 5,396,100.00 5,293,164.12 6.750000 % 6,496.85
B-1 760972VS5 3,597,400.00 3,528,776.05 6.750000 % 4,331.23
B-2 760972VT3 2,398,300.00 2,352,550.08 6.750000 % 2,887.53
B-3 760972VU0 2,997,803.96 2,712,929.48 6.750000 % 3,329.84
-------------------------------------------------------------------------------
1,199,114,756.00 870,274,249.16 6,014,958.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,454,546.16 4,750,927.50 0.00 0.00 255,362,444.66
A-2 1,051,806.26 3,241,494.33 0.00 0.00 184,850,764.38
A-3 222,137.31 692,119.14 0.00 0.00 39,032,219.19
A-4 3,616.23 3,616.23 0.00 0.00 643,066.82
A-5 128,854.95 128,854.95 0.00 0.00 22,914,000.00
A-6 770,469.84 770,469.84 0.00 0.00 137,011,000.00
A-7 314,163.38 314,163.38 0.00 0.00 55,867,000.00
A-8 674,247.57 674,247.57 0.00 0.00 119,900,000.00
A-9 4,279.42 4,279.42 0.00 0.00 761,000.00
A-10 0.00 1,437.26 0.00 0.00 1,152,733.43
A-11 266,541.20 266,541.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,984.54 157,137.54 0.00 0.00 22,908,891.38
M-2 56,223.29 68,494.95 0.00 0.00 9,985,796.41
M-3 29,765.67 36,262.52 0.00 0.00 5,286,667.27
B-1 19,843.78 24,175.01 0.00 0.00 3,524,444.82
B-2 13,229.36 16,116.89 0.00 0.00 2,349,662.55
B-3 15,255.93 18,585.77 0.00 0.00 2,671,317.27
-------------------------------------------------------------------------------
5,153,964.89 11,168,923.50 0.00 0.00 864,221,008.18
===============================================================================
Run: 05/25/00 08:06:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 587.860968 7.491776 3.305787 10.797563 0.000000 580.369192
A-2 608.261634 7.120937 3.420508 10.541445 0.000000 601.140697
A-3 860.614401 10.239256 4.839593 15.078849 0.000000 850.375146
A-4 31.993374 0.000000 0.179912 0.179912 0.000000 31.993374
A-5 1000.000000 0.000000 5.623416 5.623416 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623416 5.623416 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623416 5.623416 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623416 5.623416 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623417 5.623417 0.000000 1000.000000
A-10 964.661057 1.201268 0.000000 1.201268 0.000000 963.459789
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.924017 1.203989 5.516144 6.720133 0.000000 979.720028
M-2 980.924020 1.203989 5.516143 6.720132 0.000000 979.720030
M-3 980.924023 1.203990 5.516145 6.720135 0.000000 979.720033
B-1 980.924015 1.203989 5.516145 6.720134 0.000000 979.720026
B-2 980.924021 1.203990 5.516141 6.720131 0.000000 979.720031
B-3 904.972278 1.110760 5.089035 6.199795 0.000000 891.091381
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 180,960.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,946.81
SUBSERVICER ADVANCES THIS MONTH 47,422.52
MASTER SERVICER ADVANCES THIS MONTH 2,050.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,463,349.19
(B) TWO MONTHLY PAYMENTS: 1 152,760.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 341,144.20
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 869,066.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 864,221,008.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,973
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 302,935.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,725,713.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 247,498.35
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.61265100 % 4.39850300 % 0.98884560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.58596950 % 4.41800821 % 0.99012150 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43395459
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.65
POOL TRADING FACTOR: 72.07158480
................................................................................
Run: 05/25/00 08:06:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 22,018,797.73 6.750000 % 519,300.31
A-2 760972VW6 25,000,000.00 13,262,395.10 6.750000 % 217,837.02
A-3 760972VX4 150,000,000.00 86,336,886.47 6.750000 % 1,181,517.30
A-4 760972VY2 415,344,000.00 252,573,349.13 6.750000 % 3,020,844.08
A-5 760972VZ9 157,000,000.00 112,267,306.27 6.750000 % 830,189.55
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,975,811.75 6.750000 % 111,802.30
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,329,550.70 6.750000 % 163,304.23
A-12 760972WG0 18,671,000.00 21,122,391.02 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,919,058.28 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,432,425.64 6.750000 % 29,092.45
A-23 760972WT2 69,700,000.00 60,735,488.62 6.750000 % 671,227.36
A-24 760972WU9 30,300,000.00 75,152.48 6.750000 % 56,084.00
A-25 760972WV7 15,000,000.00 12,355,513.37 6.750000 % 198,008.33
A-26 760972WW5 32,012,200.00 26,368,477.66 6.250000 % 422,578.79
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,354,942.50 6.650000 % 41,177.21
A-29 760972WZ8 13,337,018.00 8,388,318.70 7.135714 % 10,675.57
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,195,182.43 0.000000 % 11,491.62
A-32 760972XC8 0.00 0.00 0.372940 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,352,823.72 6.750000 % 22,716.88
M-2 760972XG9 13,137,100.00 12,892,630.95 6.750000 % 12,026.55
M-3 760972XH7 5,838,700.00 5,730,047.31 6.750000 % 5,345.12
B-1 760972XJ3 4,379,100.00 4,297,609.11 6.750000 % 4,008.91
B-2 760972XK0 2,919,400.00 2,865,072.72 6.750000 % 2,672.61
B-3 760972XL8 3,649,250.30 3,581,341.14 6.750000 % 3,340.76
-------------------------------------------------------------------------------
1,459,668,772.90 1,064,631,572.80 7,535,240.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,814.86 643,115.17 0.00 0.00 21,499,497.42
A-2 74,576.35 292,413.37 0.00 0.00 13,044,558.08
A-3 485,484.69 1,667,001.99 0.00 0.00 85,155,369.17
A-4 1,420,256.15 4,441,100.23 0.00 0.00 249,552,505.05
A-5 631,295.16 1,461,484.71 0.00 0.00 111,437,116.72
A-6 95,593.44 95,593.44 0.00 0.00 17,000,000.00
A-7 27,840.19 27,840.19 0.00 0.00 4,951,000.00
A-8 94,749.97 94,749.97 0.00 0.00 16,850,000.00
A-9 247,282.29 359,084.59 0.00 0.00 43,864,009.45
A-10 16,869.43 16,869.43 0.00 0.00 3,000,000.00
A-11 74,953.97 238,258.20 0.00 0.00 13,166,246.47
A-12 0.00 0.00 118,774.23 0.00 21,241,165.25
A-13 0.00 0.00 44,530.00 0.00 7,963,588.28
A-14 402,617.06 402,617.06 0.00 0.00 71,600,000.00
A-15 53,419.86 53,419.86 0.00 0.00 9,500,000.00
A-16 16,244.64 16,244.64 0.00 0.00 3,000,000.00
A-17 33,822.16 33,822.16 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,528.29 40,528.29 0.00 0.00 6,950,000.00
A-20 31,406.30 31,406.30 0.00 0.00 5,800,000.00
A-21 819,854.30 819,854.30 0.00 0.00 145,800,000.00
A-22 13,677.87 42,770.32 0.00 0.00 2,403,333.19
A-23 341,524.36 1,012,751.72 0.00 0.00 60,064,261.26
A-24 422.59 56,506.59 0.00 0.00 19,068.48
A-25 69,476.82 267,485.15 0.00 0.00 12,157,505.04
A-26 137,290.49 559,869.28 0.00 0.00 25,945,898.87
A-27 10,983.24 10,983.24 0.00 0.00 0.00
A-28 179,241.13 220,418.34 0.00 0.00 32,313,765.29
A-29 49,864.08 60,539.65 0.00 0.00 8,377,643.13
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 11,491.62 0.00 0.00 1,183,690.81
A-32 330,760.97 330,760.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,939.42 159,656.30 0.00 0.00 24,330,106.84
M-2 72,497.11 84,523.66 0.00 0.00 12,880,604.40
M-3 32,220.88 37,566.00 0.00 0.00 5,724,702.19
B-1 24,166.07 28,174.98 0.00 0.00 4,293,600.20
B-2 16,110.71 18,783.32 0.00 0.00 2,862,400.11
B-3 20,138.39 23,479.15 0.00 0.00 3,578,000.38
-------------------------------------------------------------------------------
6,150,610.74 13,685,851.69 163,304.23 0.00 1,057,259,636.08
===============================================================================
Run: 05/25/00 08:06:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 440.375955 10.386006 2.476297 12.862303 0.000000 429.989948
A-2 530.495804 8.713481 2.983054 11.696535 0.000000 521.782323
A-3 575.579243 7.876782 3.236565 11.113347 0.000000 567.702461
A-4 608.106411 7.273114 3.419470 10.692584 0.000000 600.833297
A-5 715.078384 5.287832 4.020988 9.308820 0.000000 709.790552
A-6 1000.000000 0.000000 5.623144 5.623144 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623145 5.623145 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623144 5.623144 0.000000 1000.000000
A-9 879.516235 2.236046 4.945646 7.181692 0.000000 877.280189
A-10 1000.000000 0.000000 5.623143 5.623143 0.000000 1000.000000
A-11 798.176689 9.778696 4.488262 14.266958 0.000000 788.397992
A-12 1131.294040 0.000000 0.000000 0.000000 6.361428 1137.655468
A-13 1131.294040 0.000000 0.000000 0.000000 6.361429 1137.655469
A-14 1000.000000 0.000000 5.623143 5.623143 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623143 5.623143 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414880 5.414880 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831407 5.831407 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831409 5.831409 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414879 5.414879 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623143 5.623143 0.000000 1000.000000
A-22 608.106410 7.273114 3.419468 10.692582 0.000000 600.833296
A-23 871.384342 9.630235 4.899919 14.530154 0.000000 861.754107
A-24 2.480280 1.850957 0.013947 1.864904 0.000000 0.629323
A-25 823.700891 13.200555 4.631788 17.832343 0.000000 810.500336
A-26 823.700891 13.200554 4.288693 17.489247 0.000000 810.500336
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 628.950093 0.800447 3.484281 4.284728 0.000000 628.149646
A-29 628.950092 0.800447 3.738773 4.539220 0.000000 628.149645
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 909.283232 8.742713 0.000000 8.742713 0.000000 900.540519
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.390944 0.915464 5.518502 6.433966 0.000000 980.475480
M-2 981.390942 0.915465 5.518502 6.433967 0.000000 980.475478
M-3 981.390945 0.915464 5.518502 6.433966 0.000000 980.475481
B-1 981.390950 0.915464 5.518502 6.433966 0.000000 980.475486
B-2 981.390943 0.915466 5.518500 6.433966 0.000000 980.475478
B-3 981.390928 0.915465 5.518501 6.433966 0.000000 980.475464
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 220,997.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,304.66
SUBSERVICER ADVANCES THIS MONTH 84,953.81
MASTER SERVICER ADVANCES THIS MONTH 681.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 35 8,691,383.78
(B) TWO MONTHLY PAYMENTS: 7 1,495,095.25
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,781,667.95
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 297,674.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,057,259,636.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,889
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,454.46
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,378,696.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94849660 % 4.04119200 % 1.01031180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.91803460 % 4.06100942 % 1.01640420 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44141223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.06
POOL TRADING FACTOR: 72.43147594
................................................................................
Run: 05/25/00 08:06:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 250,276,647.48 6.500000 % 4,176,539.63
A-2 760972XN4 682,081.67 577,297.00 0.000000 % 4,276.42
A-3 760972XP9 0.00 0.00 0.288320 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,375,838.21 6.500000 % 9,774.17
M-2 760972XS3 1,720,700.00 1,583,616.05 6.500000 % 6,514.97
M-3 760972XT1 860,400.00 791,854.04 6.500000 % 3,257.68
B-1 760972XU8 688,300.00 633,464.82 6.500000 % 2,606.07
B-2 760972XV6 516,300.00 475,167.64 6.500000 % 1,954.83
B-3 760972XW4 516,235.55 475,108.36 6.500000 % 1,954.58
-------------------------------------------------------------------------------
344,138,617.22 257,188,993.60 4,206,878.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,353,933.08 5,530,472.71 0.00 0.00 246,100,107.85
A-2 0.00 4,276.42 0.00 0.00 573,020.58
A-3 61,714.89 61,714.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,852.68 22,626.85 0.00 0.00 2,366,064.04
M-2 8,566.96 15,081.93 0.00 0.00 1,577,101.08
M-3 4,283.73 7,541.41 0.00 0.00 788,596.36
B-1 3,426.89 6,032.96 0.00 0.00 630,858.75
B-2 2,570.53 4,525.36 0.00 0.00 473,212.81
B-3 2,570.21 4,524.79 0.00 0.00 473,153.78
-------------------------------------------------------------------------------
1,449,918.97 5,656,797.32 0.00 0.00 252,982,115.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 743.602866 12.409016 4.022703 16.431719 0.000000 731.193851
A-2 846.375186 6.269660 0.000000 6.269660 0.000000 840.105526
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.332446 3.786237 4.978764 8.765001 0.000000 916.546210
M-2 920.332452 3.786232 4.978764 8.764996 0.000000 916.546220
M-3 920.332450 3.786239 4.978766 8.765005 0.000000 916.546211
B-1 920.332442 3.786241 4.978774 8.765015 0.000000 916.546201
B-2 920.332442 3.786229 4.978753 8.764982 0.000000 916.546213
B-3 920.332511 3.786237 4.978754 8.764991 0.000000 916.546294
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,274.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,888.85
SUBSERVICER ADVANCES THIS MONTH 10,394.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 709,472.78
(B) TWO MONTHLY PAYMENTS: 1 86,889.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,982,115.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 972
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,148,741.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.53127030 % 1.85155600 % 0.61717410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.50049150 % 1.87039367 % 0.62486870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09634187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.38
POOL TRADING FACTOR: 73.51169052
................................................................................
Run: 05/25/00 08:06:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 419,444.88 6.750000 % 288,527.40
A-2 760972YL7 308,396,000.00 207,596,396.45 6.750000 % 2,356,355.46
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 96,702,033.74 6.750000 % 778,394.38
A-5 760972YP8 110,000,000.00 83,834,253.81 6.750000 % 611,667.08
A-6 760972YQ6 20,000,000.00 16,511,536.39 6.650000 % 81,548.54
A-7 760972YR4 5,185,185.00 4,280,768.42 7.135714 % 21,142.22
A-8 760972YS2 41,656,815.00 30,519,360.26 6.750000 % 260,356.21
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 126,387,595.29 6.750000 % 902,628.06
A-12 760972YW3 25,000,000.00 17,799,794.85 6.750000 % 168,316.56
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,554,644.95 0.000000 % 12,708.00
A-15 760972ZG7 0.00 0.00 0.339664 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,935,033.61 6.750000 % 17,584.39
M-2 760972ZB8 9,377,900.00 9,211,396.41 6.750000 % 8,554.34
M-3 760972ZC6 4,168,000.00 4,093,997.60 6.750000 % 3,801.97
B-1 760972ZD4 3,126,000.00 3,070,498.20 6.750000 % 2,851.48
B-2 760972ZE2 2,605,000.00 2,558,748.48 6.750000 % 2,376.23
B-3 760972ZF9 2,084,024.98 2,043,653.80 6.750000 % 1,897.59
-------------------------------------------------------------------------------
1,041,983,497.28 807,238,157.14 5,518,709.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,358.26 290,885.66 0.00 0.00 130,917.48
A-2 1,167,177.64 3,523,533.10 0.00 0.00 205,240,040.99
A-3 140,558.51 140,558.51 0.00 0.00 25,000,000.00
A-4 543,691.77 1,322,086.15 0.00 0.00 95,923,639.36
A-5 471,344.73 1,083,011.81 0.00 0.00 83,222,586.73
A-6 91,458.17 173,006.71 0.00 0.00 16,429,987.85
A-7 25,443.24 46,585.46 0.00 0.00 4,259,626.20
A-8 171,590.24 431,946.45 0.00 0.00 30,259,004.05
A-9 393,563.84 393,563.84 0.00 0.00 70,000,000.00
A-10 481,608.57 481,608.57 0.00 0.00 85,659,800.00
A-11 710,594.10 1,613,222.16 0.00 0.00 125,484,967.23
A-12 100,076.51 268,393.07 0.00 0.00 17,631,478.29
A-13 5,955.18 5,955.18 0.00 0.00 1,059,200.00
A-14 0.00 12,708.00 0.00 0.00 1,541,936.95
A-15 228,383.65 228,383.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,459.20 124,043.59 0.00 0.00 18,917,449.22
M-2 51,789.60 60,343.94 0.00 0.00 9,202,842.07
M-3 23,017.85 26,819.82 0.00 0.00 4,090,195.63
B-1 17,263.38 20,114.86 0.00 0.00 3,067,646.72
B-2 14,386.16 16,762.39 0.00 0.00 2,556,372.25
B-3 11,490.11 13,387.70 0.00 0.00 2,040,080.60
-------------------------------------------------------------------------------
4,758,210.71 10,276,920.62 0.00 0.00 801,717,771.62
===============================================================================
Run: 05/25/00 08:06:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 32.866704 22.608322 0.184788 22.793110 0.000000 10.258383
A-2 673.148797 7.640681 3.784672 11.425353 0.000000 665.508116
A-3 1000.000000 0.000000 5.622340 5.622340 0.000000 1000.000000
A-4 743.861798 5.987649 4.182244 10.169893 0.000000 737.874149
A-5 762.129580 5.560610 4.284952 9.845562 0.000000 756.568970
A-6 825.576820 4.077427 4.572909 8.650336 0.000000 821.499393
A-7 825.576796 4.077428 4.906911 8.984339 0.000000 821.499368
A-8 732.637871 6.250027 4.119140 10.369167 0.000000 726.387844
A-9 1000.000000 0.000000 5.622341 5.622341 0.000000 1000.000000
A-10 1000.000000 0.000000 5.622341 5.622341 0.000000 1000.000000
A-11 765.985426 5.470473 4.306631 9.777104 0.000000 760.514953
A-12 711.991794 6.732662 4.003060 10.735722 0.000000 705.259132
A-13 1000.000000 0.000000 5.622338 5.622338 0.000000 1000.000000
A-14 956.014901 7.814670 0.000000 7.814670 0.000000 948.200231
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.245107 0.912181 5.522516 6.434697 0.000000 981.332926
M-2 982.245109 0.912181 5.522516 6.434697 0.000000 981.332929
M-3 982.245106 0.912181 5.522517 6.434698 0.000000 981.332925
B-1 982.245106 0.912182 5.522514 6.434696 0.000000 981.332924
B-2 982.245098 0.912180 5.522518 6.434698 0.000000 981.332918
B-3 980.628265 0.910541 5.513422 6.423963 0.000000 978.913698
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 167,537.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,129.77
SUBSERVICER ADVANCES THIS MONTH 51,668.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 6,230,533.66
(B) TWO MONTHLY PAYMENTS: 3 429,531.98
(C) THREE OR MORE MONTHLY PAYMENTS: 3 623,205.18
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,256.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 801,717,771.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,741
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,770,546.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04602890 % 4.00162400 % 0.95234670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.01677200 % 4.01768404 % 0.95780190 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40262051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.46
POOL TRADING FACTOR: 76.94150375
................................................................................
Run: 05/25/00 08:06:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,856,404.46 6.500000 % 112,575.82
A-2 760972XY0 115,960,902.00 81,354,336.67 6.500000 % 855,702.66
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 404,364.52 0.000000 % 2,053.29
A-5 760972YB9 0.00 0.00 0.286431 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 997,542.11 6.500000 % 4,031.36
M-2 760972YE3 384,000.00 356,331.35 6.500000 % 1,440.04
M-3 760972YF0 768,000.00 712,662.63 6.500000 % 2,880.08
B-1 760972YG8 307,200.00 285,065.07 6.500000 % 1,152.03
B-2 760972YH6 230,400.00 213,798.78 6.500000 % 864.02
B-3 760972YJ2 230,403.90 213,802.43 6.500000 % 864.03
-------------------------------------------------------------------------------
153,544,679.76 116,510,987.02 981,563.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 150,795.85 263,371.67 0.00 0.00 27,743,828.64
A-2 440,397.69 1,296,100.35 0.00 0.00 80,498,634.01
A-3 22,284.94 22,284.94 0.00 0.00 4,116,679.00
A-4 0.00 2,053.29 0.00 0.00 402,311.23
A-5 27,793.15 27,793.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,400.02 9,431.38 0.00 0.00 993,510.75
M-2 1,928.94 3,368.98 0.00 0.00 354,891.31
M-3 3,857.88 6,737.96 0.00 0.00 709,782.55
B-1 1,543.15 2,695.18 0.00 0.00 283,913.04
B-2 1,157.37 2,021.39 0.00 0.00 212,934.76
B-3 1,157.39 2,021.42 0.00 0.00 212,938.40
-------------------------------------------------------------------------------
656,316.38 1,637,879.71 0.00 0.00 115,529,423.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.946156 3.750100 5.023277 8.773377 0.000000 924.196056
A-2 701.566953 7.379234 3.797812 11.177046 0.000000 694.187719
A-3 1000.000000 0.000000 5.413330 5.413330 0.000000 1000.000000
A-4 893.473461 4.536897 0.000000 4.536897 0.000000 888.936564
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.946149 3.750102 5.023274 8.773376 0.000000 924.196047
M-2 927.946224 3.750104 5.023281 8.773385 0.000000 924.196120
M-3 927.946133 3.750104 5.023281 8.773385 0.000000 924.196029
B-1 927.946191 3.750098 5.023275 8.773373 0.000000 924.196094
B-2 927.946094 3.750087 5.023307 8.773394 0.000000 924.196007
B-3 927.946228 3.749937 5.023309 8.773246 0.000000 924.196162
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,177.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,186.35
SUBSERVICER ADVANCES THIS MONTH 1,193.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 123,010.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 115,529,423.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 510,664.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.60633600 % 1.77986100 % 0.61380330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.59572640 % 1.78152417 % 0.61652390 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08585456
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.86
POOL TRADING FACTOR: 75.24156739
................................................................................
Run: 05/25/00 08:06:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 140,023,187.92 6.750000 % 1,361,066.52
A-2 760972ZM4 267,500,000.00 192,657,126.46 6.750000 % 2,912,390.34
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.982500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 5.853214 % 0.00
A-6 760972ZR3 12,762,000.00 2,196,704.34 6.750000 % 411,131.53
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 209,075,445.17 6.750000 % 3,462,924.66
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 46,947,850.53 6.750000 % 542,419.64
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 99,538,503.39 6.750000 % 990,793.29
A-16 760972A33 27,670,000.00 16,618,435.50 6.750000 % 430,053.90
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 160,026,500.51 6.750000 % 1,555,504.60
A-20 760972A74 2,275,095.39 2,150,101.26 0.000000 % 13,763.48
A-21 760972A82 0.00 0.00 0.303285 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,008,827.05 6.750000 % 27,642.77
M-2 760972B32 14,083,900.00 13,850,280.83 6.750000 % 12,758.25
M-3 760972B40 6,259,500.00 6,155,669.43 6.750000 % 5,670.32
B-1 760972B57 4,694,700.00 4,616,825.83 6.750000 % 4,252.81
B-2 760972B65 3,912,200.00 3,847,305.69 6.750000 % 3,543.96
B-3 760972B73 3,129,735.50 2,979,133.39 6.750000 % 2,744.27
-------------------------------------------------------------------------------
1,564,870,230.89 1,263,806,897.30 11,736,660.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 787,410.06 2,148,476.58 0.00 0.00 138,662,121.40
A-2 1,083,393.13 3,995,783.47 0.00 0.00 189,744,736.12
A-3 180,444.50 180,444.50 0.00 0.00 32,088,000.00
A-4 433,431.88 433,431.88 0.00 0.00 74,509,676.00
A-5 94,197.34 94,197.34 0.00 0.00 19,317,324.00
A-6 12,353.00 423,484.53 0.00 0.00 1,785,572.81
A-7 140,585.65 140,585.65 0.00 0.00 25,000,000.00
A-8 1,175,720.33 4,638,644.99 0.00 0.00 205,612,520.51
A-9 112,468.52 112,468.52 0.00 0.00 20,000,000.00
A-10 264,007.77 806,427.41 0.00 0.00 46,405,430.89
A-11 54,151.51 54,151.51 0.00 0.00 10,000,000.00
A-12 36,739.72 36,739.72 0.00 0.00 6,300,000.00
A-13 10,403.34 10,403.34 0.00 0.00 1,850,000.00
A-14 11,173.95 11,173.95 0.00 0.00 1,850,000.00
A-15 559,747.42 1,550,540.71 0.00 0.00 98,547,710.10
A-16 93,452.55 523,506.45 0.00 0.00 16,188,381.60
A-17 140,585.65 140,585.65 0.00 0.00 25,000,000.00
A-18 659,065.55 659,065.55 0.00 0.00 117,200,000.00
A-19 899,897.22 2,455,401.82 0.00 0.00 158,470,995.91
A-20 0.00 13,763.48 0.00 0.00 2,136,337.78
A-21 319,321.81 319,321.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,752.42 196,395.19 0.00 0.00 29,981,184.28
M-2 77,886.03 90,644.28 0.00 0.00 13,837,522.58
M-3 34,615.95 40,286.27 0.00 0.00 6,149,999.11
B-1 25,962.38 30,215.19 0.00 0.00 4,612,573.02
B-2 21,635.04 25,179.00 0.00 0.00 3,843,761.73
B-3 16,752.94 19,497.21 0.00 0.00 2,976,389.12
-------------------------------------------------------------------------------
7,414,155.66 19,150,816.00 0.00 0.00 1,252,070,236.96
===============================================================================
Run: 05/25/00 08:06:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 800.132502 7.777523 4.499486 12.277009 0.000000 792.354979
A-2 720.213557 10.887441 4.050068 14.937509 0.000000 709.326116
A-3 1000.000000 0.000000 5.623426 5.623426 0.000000 1000.000000
A-4 1000.000000 0.000000 5.817122 5.817122 0.000000 1000.000000
A-5 1000.000000 0.000000 4.876314 4.876314 0.000000 1000.000000
A-6 172.128533 32.215290 0.967952 33.183242 0.000000 139.913243
A-7 1000.000000 0.000000 5.623426 5.623426 0.000000 1000.000000
A-8 701.440101 11.617979 3.944497 15.562476 0.000000 689.822122
A-9 1000.000000 0.000000 5.623426 5.623426 0.000000 1000.000000
A-10 771.065261 8.908628 4.336029 13.244657 0.000000 762.156633
A-11 1000.000000 0.000000 5.415151 5.415151 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831702 5.831702 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623427 5.623427 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039973 6.039973 0.000000 1000.000000
A-15 796.308027 7.926346 4.477979 12.404325 0.000000 788.381681
A-16 600.593983 15.542244 3.377396 18.919640 0.000000 585.051738
A-17 1000.000000 0.000000 5.623426 5.623426 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623426 5.623426 0.000000 1000.000000
A-19 800.132503 7.777523 4.499486 12.277009 0.000000 792.354980
A-20 945.059829 6.049628 0.000000 6.049628 0.000000 939.010201
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.412323 0.905875 5.530146 6.436021 0.000000 982.506449
M-2 983.412324 0.905875 5.530146 6.436021 0.000000 982.506449
M-3 983.412322 0.905874 5.530146 6.436020 0.000000 982.506448
B-1 983.412322 0.905875 5.530147 6.436022 0.000000 982.506448
B-2 983.412323 0.905874 5.530147 6.436021 0.000000 982.506449
B-3 951.880244 0.876828 5.352829 6.229657 0.000000 951.003407
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 261,982.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 49,144.89
SUBSERVICER ADVANCES THIS MONTH 64,861.07
MASTER SERVICER ADVANCES THIS MONTH 3,826.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,103,005.82
(B) TWO MONTHLY PAYMENTS: 5 864,846.20
(C) THREE OR MORE MONTHLY PAYMENTS: 4 953,795.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 553,833.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,252,070,236.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 558,687.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,572,328.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.12878280 % 3.96421400 % 0.90700300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.08762580 % 3.99088681 % 0.91466630 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36683318
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.84
POOL TRADING FACTOR: 80.01112247
................................................................................
Run: 05/25/00 08:06:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 118,059,117.30 6.500000 % 762,742.01
A-2 760972B99 268,113,600.00 198,503,868.09 6.500000 % 1,513,850.50
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 65,084,279.24 6.500000 % 264,594.37
A-5 760972C49 1,624,355.59 1,435,313.74 0.000000 % 8,679.28
A-6 760972C56 0.00 0.00 0.198227 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,330,352.54 6.500000 % 13,539.25
M-2 760972C80 1,278,400.00 1,189,484.73 6.500000 % 4,835.74
M-3 760972C98 2,556,800.00 2,378,969.46 6.500000 % 9,671.49
B-1 760972D22 1,022,700.00 951,569.18 6.500000 % 3,868.52
B-2 760972D30 767,100.00 713,746.66 6.500000 % 2,901.67
B-3 760972D48 767,094.49 713,741.44 6.500000 % 2,901.64
-------------------------------------------------------------------------------
511,342,850.08 404,044,442.38 2,587,584.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 639,073.69 1,401,815.70 0.00 0.00 117,296,375.29
A-2 1,074,534.54 2,588,385.04 0.00 0.00 196,990,017.59
A-3 63,247.44 63,247.44 0.00 0.00 11,684,000.00
A-4 352,312.06 616,906.43 0.00 0.00 64,819,684.87
A-5 0.00 8,679.28 0.00 0.00 1,426,634.46
A-6 66,700.66 66,700.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,027.75 31,567.00 0.00 0.00 3,316,813.29
M-2 6,438.88 11,274.62 0.00 0.00 1,184,648.99
M-3 12,877.75 22,549.24 0.00 0.00 2,369,297.97
B-1 5,151.00 9,019.52 0.00 0.00 947,700.66
B-2 3,863.63 6,765.30 0.00 0.00 710,844.99
B-3 3,863.60 6,765.24 0.00 0.00 710,839.80
-------------------------------------------------------------------------------
2,246,091.00 4,833,675.47 0.00 0.00 401,456,857.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.060782 5.084947 4.260491 9.345438 0.000000 781.975835
A-2 740.372246 5.646303 4.007758 9.654061 0.000000 734.725943
A-3 1000.000000 0.000000 5.413167 5.413167 0.000000 1000.000000
A-4 930.447999 3.782654 5.036670 8.819324 0.000000 926.665345
A-5 883.620402 5.343214 0.000000 5.343214 0.000000 878.277188
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.448004 3.782653 5.036669 8.819322 0.000000 926.665351
M-2 930.448005 3.782650 5.036671 8.819321 0.000000 926.665355
M-3 930.448005 3.782654 5.036667 8.819321 0.000000 926.665351
B-1 930.448010 3.782654 5.036668 8.819322 0.000000 926.665356
B-2 930.447999 3.782649 5.036671 8.819320 0.000000 926.665350
B-3 930.447877 3.782650 5.036668 8.819318 0.000000 926.665240
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,034.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,211.94
SUBSERVICER ADVANCES THIS MONTH 24,501.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,230,496.65
(B) TWO MONTHLY PAYMENTS: 1 373,013.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 401,456,857.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,325
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 944,873.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69556540 % 1.71352500 % 0.59090990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69013810 % 1.71145669 % 0.59230160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99298824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.41
POOL TRADING FACTOR: 78.51031022
................................................................................
Run: 05/25/00 08:06:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 97,896,267.24 6.750000 % 1,186,698.79
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 12,463,928.44 6.750000 % 191,538.64
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 9,683,688.50 6.750000 % 358,661.32
A-7 760972E39 10,433,000.00 9,149,880.81 6.750000 % 106,499.28
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 47,139,470.27 6.400000 % 548,675.93
A-10 760972E62 481,904.83 453,142.81 0.000000 % 600.58
A-11 760972E70 0.00 0.00 0.334339 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,847,972.57 6.750000 % 5,510.97
M-2 760972F38 2,973,900.00 2,923,986.27 6.750000 % 2,755.48
M-3 760972F46 1,252,200.00 1,231,183.18 6.750000 % 1,160.23
B-1 760972F53 939,150.00 923,387.37 6.750000 % 870.17
B-2 760972F61 626,100.00 615,591.59 6.750000 % 580.12
B-3 760972F79 782,633.63 748,421.54 6.750000 % 705.29
-------------------------------------------------------------------------------
313,040,888.46 256,130,920.59 2,404,256.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 550,541.51 1,737,240.30 0.00 0.00 96,709,568.45
A-2 82,949.92 82,949.92 0.00 0.00 14,750,000.00
A-3 176,045.03 176,045.03 0.00 0.00 31,304,000.00
A-4 70,093.69 261,632.33 0.00 0.00 12,272,389.80
A-5 118,098.19 118,098.19 0.00 0.00 21,000,000.00
A-6 54,458.39 413,119.71 0.00 0.00 9,325,027.18
A-7 51,456.40 157,955.68 0.00 0.00 9,043,381.53
A-8 13,745.89 13,745.89 0.00 0.00 0.00
A-9 251,353.44 800,029.37 0.00 0.00 46,590,794.34
A-10 0.00 600.58 0.00 0.00 452,542.23
A-11 71,345.96 71,345.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,887.38 38,398.35 0.00 0.00 5,842,461.60
M-2 16,443.69 19,199.17 0.00 0.00 2,921,230.79
M-3 6,923.84 8,084.07 0.00 0.00 1,230,022.95
B-1 5,192.87 6,063.04 0.00 0.00 922,517.20
B-2 3,461.91 4,042.03 0.00 0.00 615,011.47
B-3 4,208.91 4,914.20 0.00 0.00 747,023.52
-------------------------------------------------------------------------------
1,509,207.02 3,913,463.82 0.00 0.00 253,725,971.06
===============================================================================
Run: 05/25/00 08:06:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 776.954502 9.418244 4.369377 13.787621 0.000000 767.536258
A-2 1000.000000 0.000000 5.623723 5.623723 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623723 5.623723 0.000000 1000.000000
A-4 733.172261 11.266979 4.123158 15.390137 0.000000 721.905283
A-5 1000.000000 0.000000 5.623723 5.623723 0.000000 1000.000000
A-6 375.336764 13.901602 2.110790 16.012392 0.000000 361.435162
A-7 877.013401 10.207925 4.932081 15.140006 0.000000 866.805476
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 877.013400 10.207924 4.676343 14.884267 0.000000 866.805476
A-10 940.315975 1.246263 0.000000 1.246263 0.000000 939.069712
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.216075 0.926556 5.529335 6.455891 0.000000 982.289519
M-2 983.216070 0.926554 5.529335 6.455889 0.000000 982.289516
M-3 983.216084 0.926553 5.529340 6.455893 0.000000 982.289530
B-1 983.216068 0.926551 5.529330 6.455881 0.000000 982.289517
B-2 983.216084 0.926561 5.529324 6.455885 0.000000 982.289522
B-3 956.285944 0.901175 5.377880 6.279055 0.000000 954.499637
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,009.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,819.34
SUBSERVICER ADVANCES THIS MONTH 26,170.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,680,111.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,106,963.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,725,971.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,163,520.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.19295630 % 3.91240200 % 0.89464190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.15216910 % 3.93878297 % 0.90201020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39816624
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.94
POOL TRADING FACTOR: 81.05202241
................................................................................
Run: 05/25/00 08:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 120,731,118.53 6.750000 % 1,341,572.92
A-2 760972H44 181,711,000.00 151,244,251.40 6.750000 % 919,393.43
A-3 760972H51 43,573,500.00 43,573,500.00 6.932500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 6.202500 % 0.00
A-5 760972H77 7,250,000.00 5,653,526.79 6.750000 % 48,176.69
A-6 760972H85 86,000,000.00 69,150,371.48 6.750000 % 508,470.33
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,660,821.34 6.750000 % 96,239.67
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,778,154.35 6.750000 % 36,871.57
A-18 760972K40 55,000,000.00 40,197,904.92 6.400000 % 446,682.03
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 80,087,335.39 6.000000 % 1,506,211.79
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 69,432,744.88 6.500000 % 771,541.68
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,108,305.82 0.000000 % 4,567.08
A-26 760972L49 0.00 0.00 0.260478 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,510,852.21 6.750000 % 18,044.15
M-2 760972L80 9,152,500.00 9,004,880.05 6.750000 % 8,327.95
M-3 760972L98 4,067,800.00 4,002,190.76 6.750000 % 3,701.33
B-1 760972Q85 3,050,900.00 3,001,692.28 6.750000 % 2,776.04
B-2 760972Q93 2,033,900.00 2,001,095.40 6.750000 % 1,850.67
B-3 760972R27 2,542,310.04 2,501,305.32 6.750000 % 2,313.27
-------------------------------------------------------------------------------
1,016,937,878.28 828,148,550.92 5,716,740.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 678,978.34 2,020,551.26 0.00 0.00 119,389,545.61
A-2 850,580.79 1,769,974.22 0.00 0.00 150,324,857.97
A-3 251,678.00 251,678.00 0.00 0.00 43,573,500.00
A-4 75,058.67 75,058.67 0.00 0.00 14,524,500.00
A-5 31,794.81 79,971.50 0.00 0.00 5,605,350.10
A-6 388,893.98 897,364.31 0.00 0.00 68,641,901.15
A-7 53,601.29 53,601.29 0.00 0.00 9,531,000.00
A-8 18,371.37 18,371.37 0.00 0.00 3,150,000.00
A-9 22,474.73 22,474.73 0.00 0.00 4,150,000.00
A-10 5,832.18 5,832.18 0.00 0.00 1,000,000.00
A-11 2,916.09 2,916.09 0.00 0.00 500,000.00
A-12 14,580.45 14,580.45 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 48,707.49 144,947.16 0.00 0.00 8,564,581.67
A-15 5,415.60 5,415.60 0.00 0.00 1,000,000.00
A-16 5,832.18 5,832.18 0.00 0.00 1,000,000.00
A-17 21,247.92 58,119.49 0.00 0.00 3,741,282.78
A-18 214,346.46 661,028.49 0.00 0.00 39,751,222.89
A-19 26,184.36 26,184.36 0.00 0.00 0.00
A-20 400,357.55 1,906,569.34 0.00 0.00 78,581,123.60
A-21 50,044.69 50,044.69 0.00 0.00 0.00
A-22 311,900.85 311,900.85 0.00 0.00 55,460,000.00
A-23 376,019.71 1,147,561.39 0.00 0.00 68,661,203.20
A-24 571,910.09 571,910.09 0.00 0.00 101,693,000.00
A-25 0.00 4,567.08 0.00 0.00 1,103,738.74
A-26 179,726.88 179,726.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,726.85 127,771.00 0.00 0.00 19,492,808.06
M-2 50,642.44 58,970.39 0.00 0.00 8,996,552.10
M-3 22,507.87 26,209.20 0.00 0.00 3,998,489.43
B-1 16,881.18 19,657.22 0.00 0.00 2,998,916.24
B-2 11,253.94 13,104.61 0.00 0.00 1,999,244.73
B-3 14,067.06 16,380.33 0.00 0.00 2,498,992.05
-------------------------------------------------------------------------------
4,831,533.82 10,548,274.42 0.00 0.00 822,431,810.32
===============================================================================
Run: 05/25/00 08:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 730.870999 8.121491 4.110337 12.231828 0.000000 722.749507
A-2 832.334044 5.059647 4.680954 9.740601 0.000000 827.274397
A-3 1000.000000 0.000000 5.775942 5.775942 0.000000 1000.000000
A-4 1000.000000 0.000000 5.167728 5.167728 0.000000 1000.000000
A-5 779.796799 6.645060 4.385491 11.030551 0.000000 773.151738
A-6 804.074087 5.912446 4.522023 10.434469 0.000000 798.161641
A-7 1000.000000 0.000000 5.623889 5.623889 0.000000 1000.000000
A-8 1000.000000 0.000000 5.832181 5.832181 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415598 5.415598 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-11 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-12 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 866.082134 9.623967 4.870749 14.494716 0.000000 856.458167
A-15 1000.000000 0.000000 5.415600 5.415600 0.000000 1000.000000
A-16 1000.000000 0.000000 5.832180 5.832180 0.000000 1000.000000
A-17 755.630870 7.374314 4.249584 11.623898 0.000000 748.256556
A-18 730.870999 8.121491 3.897208 12.018699 0.000000 722.749507
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 616.056426 11.586245 3.079673 14.665918 0.000000 604.470182
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-23 730.870999 8.121491 3.958102 12.079593 0.000000 722.749507
A-24 1000.000000 0.000000 5.623888 5.623888 0.000000 1000.000000
A-25 940.383240 3.875109 0.000000 3.875109 0.000000 936.508131
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.871079 0.909910 5.533181 6.443091 0.000000 982.961169
M-2 983.871079 0.909910 5.533181 6.443091 0.000000 982.961169
M-3 983.871075 0.909910 5.533180 6.443090 0.000000 982.961166
B-1 983.871081 0.909909 5.533180 6.443089 0.000000 982.961172
B-2 983.871085 0.909912 5.533183 6.443095 0.000000 982.961173
B-3 983.871078 0.909909 5.533180 6.443089 0.000000 982.961169
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 171,950.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,304.81
SUBSERVICER ADVANCES THIS MONTH 58,402.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,526,232.26
(B) TWO MONTHLY PAYMENTS: 1 251,641.18
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,192,150.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 629,453.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 822,431,810.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,820
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,950,754.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16081400 % 3.93184300 % 0.90734310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.13166490 % 3.95021802 % 0.91280860 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32625667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.77
POOL TRADING FACTOR: 80.87335794
................................................................................
Run: 05/25/00 08:06:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 141,363,858.11 6.750000 % 1,154,542.07
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 56,152,947.64 6.750000 % 562,333.44
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,858,685.18 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,026,569.82 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 14,657,575.87 6.100000 % 366,505.88
A-11 760972N47 7,645,000.00 7,015,605.78 6.400000 % 90,364.29
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,358,055.90 0.000000 % 1,572.97
A-25 760972Q28 0.00 0.00 0.267282 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,208,918.12 6.750000 % 7,610.85
M-2 760972Q69 3,545,200.00 3,488,851.71 6.750000 % 3,234.67
M-3 760972Q77 1,668,300.00 1,641,783.61 6.750000 % 1,522.17
B-1 760972R35 1,251,300.00 1,231,411.52 6.750000 % 1,141.70
B-2 760972R43 834,200.00 820,940.99 6.750000 % 761.13
B-3 760972R50 1,042,406.59 1,025,838.34 6.750000 % 951.11
-------------------------------------------------------------------------------
417,072,644.46 344,636,201.59 2,190,540.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,987.88 1,949,529.95 0.00 0.00 140,209,316.04
A-2 7,995.65 7,995.65 0.00 0.00 1,371,000.00
A-3 224,369.64 224,369.64 0.00 0.00 39,897,159.00
A-4 315,787.31 878,120.75 0.00 0.00 55,590,614.20
A-5 59,048.85 59,048.85 0.00 0.00 10,500,000.00
A-6 83,710.20 83,710.20 0.00 0.00 13,858,685.18
A-7 0.00 0.00 0.00 0.00 1,026,569.82
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,161.94 11,161.94 0.00 0.00 0.00
A-10 74,492.12 440,998.00 0.00 0.00 14,291,069.99
A-11 37,407.91 127,772.20 0.00 0.00 6,925,241.49
A-12 59,459.38 59,459.38 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.30 18,907.30 0.00 0.00 3,242,000.00
A-15 23,351.27 23,351.27 0.00 0.00 4,004,000.00
A-16 51,185.05 51,185.05 0.00 0.00 9,675,000.00
A-17 9,424.49 9,424.49 0.00 0.00 1,616,000.00
A-18 8,001.48 8,001.48 0.00 0.00 1,372,000.00
A-19 37,033.11 37,033.11 0.00 0.00 6,350,000.00
A-20 5,940.71 5,940.71 0.00 0.00 1,097,000.00
A-21 6,397.69 6,397.69 0.00 0.00 1,097,000.00
A-22 7,457.03 7,457.03 0.00 0.00 1,326,000.00
A-23 2,045.75 2,045.75 0.00 0.00 0.00
A-24 0.00 1,572.97 0.00 0.00 1,356,482.93
A-25 76,744.88 76,744.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,164.49 53,775.34 0.00 0.00 8,201,307.27
M-2 19,620.25 22,854.92 0.00 0.00 3,485,617.04
M-3 9,232.90 10,755.07 0.00 0.00 1,640,261.44
B-1 6,925.09 8,066.79 0.00 0.00 1,230,269.82
B-2 4,616.72 5,377.85 0.00 0.00 820,179.86
B-3 5,769.01 6,720.12 0.00 0.00 1,024,887.23
-------------------------------------------------------------------------------
2,007,238.10 4,197,778.38 0.00 0.00 342,445,661.31
===============================================================================
Run: 05/25/00 08:06:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 786.828760 6.426161 4.424889 10.851050 0.000000 780.402599
A-2 1000.000000 0.000000 5.831984 5.831984 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-4 750.637609 7.517123 4.221360 11.738483 0.000000 743.120486
A-5 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-6 691.083847 0.000000 4.174333 4.174333 0.000000 691.083847
A-7 691.083854 0.000000 0.000000 0.000000 0.000000 691.083854
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 773.486853 19.340680 3.930983 23.271663 0.000000 754.146174
A-11 917.672437 11.820051 4.893121 16.713172 0.000000 905.852386
A-12 1000.000000 0.000000 5.623700 5.623700 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831986 5.831986 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831986 5.831986 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290444 5.290444 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831986 5.831986 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831983 5.831983 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831986 5.831986 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415415 5.415415 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831987 5.831987 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623703 5.623703 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 955.987681 1.107274 0.000000 1.107274 0.000000 954.880407
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.105751 0.912408 5.534315 6.446723 0.000000 983.193343
M-2 984.105751 0.912408 5.534314 6.446722 0.000000 983.193343
M-3 984.105742 0.912408 5.534316 6.446724 0.000000 983.193335
B-1 984.105746 0.912411 5.534316 6.446727 0.000000 983.193335
B-2 984.105718 0.912407 5.534308 6.446715 0.000000 983.193311
B-3 984.105770 0.912379 5.534318 6.446697 0.000000 983.193353
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,591.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,351.37
SUBSERVICER ADVANCES THIS MONTH 28,685.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,761,017.11
(B) TWO MONTHLY PAYMENTS: 1 227,172.42
(C) THREE OR MORE MONTHLY PAYMENTS: 2 230,050.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 342,445,661.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,870,913.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.21736400 % 3.88593100 % 0.89670460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.19113370 % 3.89176656 % 0.90162250 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31052912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.23
POOL TRADING FACTOR: 82.10695807
................................................................................
Run: 05/25/00 08:06:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 200,672,352.27 6.500000 % 2,018,221.80
A-2 760972F95 1,000,000.00 805,864.53 6.500000 % 8,104.82
A-3 760972G29 1,123,759.24 1,002,504.23 0.000000 % 5,840.92
A-4 760972G37 0.00 0.00 0.158053 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,795,012.82 6.500000 % 7,290.05
M-2 760972G60 641,000.00 598,648.94 6.500000 % 2,431.28
M-3 760972G78 1,281,500.00 1,196,830.86 6.500000 % 4,860.66
B-1 760972G86 512,600.00 478,732.34 6.500000 % 1,944.27
B-2 760972G94 384,500.00 359,095.95 6.500000 % 1,458.39
B-3 760972H28 384,547.66 359,140.48 6.500000 % 1,458.57
-------------------------------------------------------------------------------
256,265,006.90 207,268,182.42 2,051,610.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,086,233.16 3,104,454.96 0.00 0.00 198,654,130.47
A-2 4,362.12 12,466.94 0.00 0.00 797,759.71
A-3 0.00 5,840.92 0.00 0.00 996,663.31
A-4 27,280.87 27,280.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,716.35 17,006.40 0.00 0.00 1,787,722.77
M-2 3,240.47 5,671.75 0.00 0.00 596,217.66
M-3 6,478.40 11,339.06 0.00 0.00 1,191,970.20
B-1 2,591.36 4,535.63 0.00 0.00 476,788.07
B-2 1,943.77 3,402.16 0.00 0.00 357,637.56
B-3 1,944.01 3,402.58 0.00 0.00 357,681.91
-------------------------------------------------------------------------------
1,143,790.51 3,195,401.27 0.00 0.00 205,216,571.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 805.864515 8.104820 4.362119 12.466939 0.000000 797.759695
A-2 805.864530 8.104820 4.362120 12.466940 0.000000 797.759710
A-3 892.098765 5.197661 0.000000 5.197661 0.000000 886.901104
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.929667 3.792950 5.055333 8.848283 0.000000 930.136717
M-2 933.929704 3.792949 5.055335 8.848284 0.000000 930.136755
M-3 933.929661 3.792946 5.055326 8.848272 0.000000 930.136715
B-1 933.929653 3.792957 5.055326 8.848283 0.000000 930.136695
B-2 933.929649 3.792952 5.055319 8.848271 0.000000 930.136697
B-3 933.929698 3.792950 5.055316 8.848266 0.000000 930.136748
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,033.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,898.91
SUBSERVICER ADVANCES THIS MONTH 9,967.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,061,542.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,216,571.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 693
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,209,752.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67898300 % 1.74071300 % 0.58030440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66525300 % 1.74250578 % 0.58373720 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94084047
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 153.98
POOL TRADING FACTOR: 80.07982601
................................................................................
Run: 05/25/00 08:06:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 75,380,477.24 6.500000 % 684,175.16
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 108,998,618.02 6.500000 % 800,555.54
A-4 760972W21 100,000,000.00 75,944,345.45 6.500000 % 668,505.30
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.982500 % 0.00
A-18 760972X87 429,688.00 429,688.00 5.494500 % 0.00
A-19 760972X95 25,000,000.00 22,960,623.46 6.500000 % 185,897.40
A-20 760972Y29 21,000,000.00 16,631,754.33 6.500000 % 121,393.30
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 188,451.19 6.500000 % 1,710.44
A-24 760972Y52 126,562.84 112,460.33 0.000000 % 1,731.50
A-25 760972Y60 0.00 0.00 0.494460 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,967,375.44 6.500000 % 8,416.26
M-2 760972Y94 4,423,900.00 4,355,548.59 6.500000 % 4,087.87
M-3 760972Z28 2,081,800.00 2,049,635.19 6.500000 % 1,923.67
B-1 760972Z44 1,561,400.00 1,537,275.62 6.500000 % 1,442.80
B-2 760972Z51 1,040,900.00 1,024,817.59 6.500000 % 961.83
B-3 760972Z69 1,301,175.27 1,269,904.40 6.500000 % 1,191.83
-------------------------------------------------------------------------------
520,448,938.11 431,520,286.85 2,481,992.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 408,098.31 1,092,273.47 0.00 0.00 74,696,302.08
A-2 0.00 0.00 0.00 0.00 0.00
A-3 590,101.75 1,390,657.29 0.00 0.00 108,198,062.48
A-4 411,151.00 1,079,656.30 0.00 0.00 75,275,840.15
A-5 5,413.85 5,413.85 0.00 0.00 1,000,000.00
A-6 41,383.44 41,383.44 0.00 0.00 7,644,000.00
A-7 16,866.21 16,866.21 0.00 0.00 3,000,000.00
A-8 9,994.79 9,994.79 0.00 0.00 2,000,000.00
A-9 5,622.07 5,622.07 0.00 0.00 1,000,000.00
A-10 5,830.29 5,830.29 0.00 0.00 1,000,000.00
A-11 5,830.29 5,830.29 0.00 0.00 1,000,000.00
A-12 25,299.32 25,299.32 0.00 0.00 4,500,000.00
A-13 23,425.30 23,425.30 0.00 0.00 4,500,000.00
A-14 12,493.49 12,493.49 0.00 0.00 2,500,000.00
A-15 12,649.66 12,649.66 0.00 0.00 2,250,000.00
A-16 13,534.62 13,534.62 0.00 0.00 2,500,000.00
A-17 13,494.29 13,494.29 0.00 0.00 2,320,312.00
A-18 1,966.41 1,966.41 0.00 0.00 429,688.00
A-19 124,305.28 310,202.68 0.00 0.00 22,774,726.06
A-20 90,041.76 211,435.06 0.00 0.00 16,510,361.03
A-21 132,395.60 132,395.60 0.00 0.00 24,455,000.00
A-22 281,520.00 281,520.00 0.00 0.00 52,000,000.00
A-23 1,020.25 2,730.69 0.00 0.00 186,740.75
A-24 0.00 1,731.50 0.00 0.00 110,728.83
A-25 177,715.19 177,715.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,547.99 56,964.25 0.00 0.00 8,958,959.18
M-2 23,580.27 27,668.14 0.00 0.00 4,351,460.72
M-3 11,096.41 13,020.08 0.00 0.00 2,047,711.52
B-1 8,322.57 9,765.37 0.00 0.00 1,535,832.82
B-2 5,548.21 6,510.04 0.00 0.00 1,023,855.76
B-3 6,875.07 8,066.90 0.00 0.00 1,268,712.57
-------------------------------------------------------------------------------
2,514,123.69 4,996,116.59 0.00 0.00 429,038,293.95
===============================================================================
Run: 05/25/00 08:06:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 753.804772 6.841752 4.080983 10.922735 0.000000 746.963021
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 790.956983 5.809294 4.282119 10.091413 0.000000 785.147689
A-4 759.443455 6.685053 4.111510 10.796563 0.000000 752.758402
A-5 1000.000000 0.000000 5.413850 5.413850 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413846 5.413846 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622070 5.622070 0.000000 1000.000000
A-8 1000.000000 0.000000 4.997395 4.997395 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622070 5.622070 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830290 5.830290 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830290 5.830290 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622071 5.622071 0.000000 1000.000000
A-13 1000.000000 0.000000 5.205622 5.205622 0.000000 1000.000000
A-14 1000.000000 0.000000 4.997396 4.997396 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622071 5.622071 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413848 5.413848 0.000000 1000.000000
A-17 1000.000000 0.000000 5.815722 5.815722 0.000000 1000.000000
A-18 1000.000000 0.000000 4.576367 4.576367 0.000000 1000.000000
A-19 918.424938 7.435896 4.972211 12.408107 0.000000 910.989042
A-20 791.988301 5.780633 4.287703 10.068336 0.000000 786.207668
A-21 1000.000000 0.000000 5.413846 5.413846 0.000000 1000.000000
A-22 1000.000000 0.000000 5.413846 5.413846 0.000000 1000.000000
A-23 753.804760 6.841760 4.081000 10.922760 0.000000 746.963000
A-24 888.573060 13.680951 0.000000 13.680951 0.000000 874.892109
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.549515 0.924041 5.330199 6.254240 0.000000 983.625474
M-2 984.549513 0.924042 5.330200 6.254242 0.000000 983.625471
M-3 984.549520 0.924042 5.330200 6.254242 0.000000 983.625478
B-1 984.549520 0.924043 5.330197 6.254240 0.000000 983.625477
B-2 984.549515 0.924037 5.330205 6.254242 0.000000 983.625478
B-3 975.967212 0.915972 5.283739 6.199711 0.000000 975.051244
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 90,775.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,079.26
SUBSERVICER ADVANCES THIS MONTH 29,726.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,725,282.03
(B) TWO MONTHLY PAYMENTS: 2 439,629.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,191.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 429,038,293.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,436
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,076,982.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54839860 % 3.56334700 % 0.88825410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.52685950 % 3.57966448 % 0.89255190 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32520532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.50
POOL TRADING FACTOR: 82.43619355
................................................................................
Run: 05/25/00 08:06:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 90,426,420.80 6.250000 % 916,741.31
A-2 760972R76 144,250,000.00 117,100,158.58 6.250000 % 1,240,525.48
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 413,601.86 0.000000 % 10,072.78
A-5 760972S26 0.00 0.00 0.381654 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,867,250.69 6.250000 % 7,563.75
M-2 760972S59 664,500.00 622,416.90 6.250000 % 2,521.25
M-3 760972S67 1,329,000.00 1,244,833.79 6.250000 % 5,042.50
B-1 760972S75 531,600.00 497,933.52 6.250000 % 2,017.00
B-2 760972S83 398,800.00 373,543.80 6.250000 % 1,513.13
B-3 760972S91 398,853.15 373,593.60 6.250000 % 1,513.32
-------------------------------------------------------------------------------
265,794,786.01 218,183,753.54 2,187,510.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 470,680.08 1,387,421.39 0.00 0.00 89,509,679.49
A-2 609,520.00 1,850,045.48 0.00 0.00 115,859,633.10
A-3 27,399.74 27,399.74 0.00 0.00 5,264,000.00
A-4 0.00 10,072.78 0.00 0.00 403,529.08
A-5 69,349.48 69,349.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,719.25 17,283.00 0.00 0.00 1,859,686.94
M-2 3,239.75 5,761.00 0.00 0.00 619,895.65
M-3 6,479.51 11,522.01 0.00 0.00 1,239,791.29
B-1 2,591.80 4,608.80 0.00 0.00 495,916.52
B-2 1,944.34 3,457.47 0.00 0.00 372,030.67
B-3 1,944.60 3,457.92 0.00 0.00 372,080.28
-------------------------------------------------------------------------------
1,202,868.55 3,390,379.07 0.00 0.00 215,996,243.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 818.412714 8.297052 4.259934 12.556986 0.000000 810.115662
A-2 811.786195 8.599830 4.225442 12.825272 0.000000 803.186365
A-3 1000.000000 0.000000 5.205118 5.205118 0.000000 1000.000000
A-4 871.781647 21.231202 0.000000 21.231202 0.000000 850.550445
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 936.669521 3.794206 4.875470 8.669676 0.000000 932.875315
M-2 936.669526 3.794206 4.875470 8.669676 0.000000 932.875320
M-3 936.669518 3.794206 4.875478 8.669684 0.000000 932.875312
B-1 936.669526 3.794206 4.875470 8.669676 0.000000 932.875320
B-2 936.669509 3.794208 4.875476 8.669684 0.000000 932.875301
B-3 936.669549 3.794203 4.875479 8.669682 0.000000 932.875370
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,311.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,266.52
SUBSERVICER ADVANCES THIS MONTH 4,244.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 244,633.64
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,836.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,996,243.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 724
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,303,699.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71338160 % 1.71488200 % 0.57173630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69964330 % 1.72196230 % 0.57517130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94536683
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.79
POOL TRADING FACTOR: 81.26428899
................................................................................
Run: 05/25/00 08:06:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 74,092,604.78 6.000000 % 1,969,776.94
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 49,095,895.48 6.500000 % 754,171.61
A-5 760972T66 39,366,000.00 9,163,290.48 7.182500 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 4.414500 % 0.00
A-7 760972T82 86,566,000.00 93,990,872.99 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,969,126.12 6.750000 % 1,800.94
A-9 760972U23 8,927,000.00 2,521,415.32 6.750000 % 0.00
A-10 760972U31 10,180,000.00 8,013,841.01 5.750000 % 213,050.67
A-11 760972U49 103,381,000.00 91,746,641.64 0.000000 % 1,454,312.28
A-12 760972U56 1,469,131.71 1,411,922.12 0.000000 % 1,926.14
A-13 760972U64 0.00 0.00 0.230268 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,290,573.16 6.750000 % 9,411.63
M-2 760972V22 4,439,900.00 4,373,336.02 6.750000 % 3,999.80
M-3 760972V30 2,089,400.00 2,058,075.22 6.750000 % 1,882.29
B-1 760972V48 1,567,000.00 1,543,507.18 6.750000 % 1,411.67
B-2 760972V55 1,044,700.00 1,029,037.62 6.750000 % 941.14
B-3 760972V63 1,305,852.53 1,264,913.63 6.750000 % 1,156.88
-------------------------------------------------------------------------------
522,333,384.24 447,401,958.41 4,413,841.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 370,379.88 2,340,156.82 0.00 0.00 72,122,827.84
A-2 450,843.80 450,843.80 0.00 0.00 90,189,000.00
A-3 15,612.21 15,612.21 0.00 0.00 2,951,000.00
A-4 265,876.42 1,020,048.03 0.00 0.00 48,341,723.87
A-5 54,833.80 54,833.80 0.00 0.00 9,163,290.48
A-6 6,241.09 6,241.09 0.00 0.00 1,696,905.64
A-7 237,533.91 237,533.91 430,694.82 0.00 94,421,567.81
A-8 11,073.84 12,874.78 0.00 0.00 1,967,325.18
A-9 0.00 0.00 14,179.78 0.00 2,535,595.10
A-10 38,391.03 251,441.70 0.00 0.00 7,800,790.34
A-11 496,849.44 1,951,161.72 0.00 0.00 90,292,329.36
A-12 0.00 1,926.14 0.00 0.00 1,409,995.98
A-13 85,832.56 85,832.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,871.48 67,283.11 0.00 0.00 10,281,161.53
M-2 24,594.50 28,594.30 0.00 0.00 4,369,336.22
M-3 11,574.07 13,456.36 0.00 0.00 2,056,192.93
B-1 8,680.28 10,091.95 0.00 0.00 1,542,095.51
B-2 5,787.04 6,728.18 0.00 0.00 1,028,096.48
B-3 7,113.54 8,270.42 0.00 0.00 1,263,756.75
-------------------------------------------------------------------------------
2,149,088.89 6,562,930.88 444,874.60 0.00 443,432,991.02
===============================================================================
Run: 05/25/00 08:06:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.214245 20.928357 3.935188 24.863545 0.000000 766.285889
A-2 1000.000000 0.000000 4.998878 4.998878 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290481 5.290481 0.000000 1000.000000
A-4 892.652645 13.712211 4.834117 18.546328 0.000000 878.940434
A-5 232.771693 0.000000 1.392923 1.392923 0.000000 232.771693
A-6 232.771693 0.000000 0.856117 0.856117 0.000000 232.771693
A-7 1085.771238 0.000000 2.743963 2.743963 4.975335 1090.746573
A-8 984.563060 0.900470 5.536920 6.437390 0.000000 983.662590
A-9 282.448227 0.000000 0.000000 0.000000 1.588415 284.036642
A-10 787.214245 20.928357 3.771221 24.699578 0.000000 766.285888
A-11 887.461348 14.067501 4.806003 18.873504 0.000000 873.393848
A-12 961.058910 1.311074 0.000000 1.311074 0.000000 959.747836
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.007769 0.900876 5.539425 6.440301 0.000000 984.106893
M-2 985.007775 0.900876 5.539427 6.440303 0.000000 984.106899
M-3 985.007763 0.900876 5.539423 6.440299 0.000000 984.106887
B-1 985.007773 0.900874 5.539426 6.440300 0.000000 984.106899
B-2 985.007773 0.900871 5.539428 6.440299 0.000000 984.106902
B-3 968.649676 0.885912 5.447430 6.333342 0.000000 967.763757
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,851.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,118.69
SUBSERVICER ADVANCES THIS MONTH 34,055.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,789,410.29
(B) TWO MONTHLY PAYMENTS: 2 659,443.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 372,511.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 443,432,991.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,559,629.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39015650 % 3.74940800 % 0.86043590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35303830 % 3.76757955 % 0.86736410 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28551135
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.59
POOL TRADING FACTOR: 84.89462945
................................................................................
Run: 05/25/00 08:06:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 131,485,568.26 6.250000 % 696,268.16
A-2 7609722S7 108,241,000.00 89,621,680.53 6.250000 % 700,214.27
A-3 7609722T5 13,004,000.00 13,004,000.00 6.932500 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 4.135000 % 0.00
A-5 7609722V0 176,500,000.00 151,875,730.25 6.250000 % 926,041.64
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,177.80 0.000000 % 7.78
A-10 7609723A5 0.00 0.00 0.641841 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,746,472.01 6.250000 % 14,432.00
M-2 7609723D9 4,425,700.00 4,360,281.93 6.250000 % 6,456.45
M-3 7609723E7 2,082,700.00 2,051,914.77 6.250000 % 3,038.35
B-1 7609723F4 1,562,100.00 1,539,009.97 6.250000 % 2,278.88
B-2 7609723G2 1,041,400.00 1,026,006.64 6.250000 % 1,519.25
B-3 7609723H0 1,301,426.06 1,275,526.60 6.250000 % 1,888.73
-------------------------------------------------------------------------------
520,667,362.47 458,599,468.76 2,352,145.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 684,601.13 1,380,869.29 0.00 0.00 130,789,300.10
A-2 466,629.95 1,166,844.22 0.00 0.00 88,921,466.26
A-3 75,101.11 75,101.11 0.00 0.00 13,004,000.00
A-4 22,397.63 22,397.63 0.00 0.00 6,502,000.00
A-5 790,765.84 1,716,807.48 0.00 0.00 150,949,688.61
A-6 54,843.04 54,843.04 0.00 0.00 9,753,000.00
A-7 188,413.54 188,413.54 0.00 0.00 36,187,000.00
A-8 854.42 854.42 0.00 0.00 164,100.00
A-9 0.00 7.78 0.00 0.00 7,170.02
A-10 245,211.26 245,211.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,746.61 65,178.61 0.00 0.00 9,732,040.01
M-2 22,702.52 29,158.97 0.00 0.00 4,353,825.48
M-3 10,683.63 13,721.98 0.00 0.00 2,048,876.42
B-1 8,013.11 10,291.99 0.00 0.00 1,536,731.09
B-2 5,342.07 6,861.32 0.00 0.00 1,024,487.39
B-3 6,641.24 8,529.97 0.00 0.00 1,273,637.87
-------------------------------------------------------------------------------
2,632,947.10 4,985,092.61 0.00 0.00 456,247,323.25
===============================================================================
Run: 05/25/00 08:06:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 876.570455 4.641788 4.564008 9.205796 0.000000 871.928667
A-2 827.982747 6.469030 4.311028 10.780058 0.000000 821.513717
A-3 1000.000000 0.000000 5.775231 5.775231 0.000000 1000.000000
A-4 1000.000000 0.000000 3.444729 3.444729 0.000000 1000.000000
A-5 860.485724 5.246695 4.480260 9.726955 0.000000 855.239029
A-6 1000.000000 0.000000 5.623197 5.623197 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206664 5.206664 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206703 5.206703 0.000000 1000.000000
A-9 708.120528 0.767530 0.000000 0.767530 0.000000 707.352998
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.218597 1.458853 5.129703 6.588556 0.000000 983.759743
M-2 985.218594 1.458854 5.129702 6.588556 0.000000 983.759740
M-3 985.218596 1.458851 5.129702 6.588553 0.000000 983.759745
B-1 985.218597 1.458857 5.129704 6.588561 0.000000 983.759740
B-2 985.218590 1.458853 5.129700 6.588553 0.000000 983.759737
B-3 980.099169 1.451246 5.103048 6.554294 0.000000 978.647889
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,292.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,578.24
SUBSERVICER ADVANCES THIS MONTH 37,722.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,426,639.56
(B) TWO MONTHLY PAYMENTS: 4 743,760.49
(C) THREE OR MORE MONTHLY PAYMENTS: 2 349,449.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 456,247,323.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,617
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,673,081.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 252,680.56
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63899950 % 3.52353700 % 0.83746350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62300730 % 3.53640254 % 0.84053460 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22068082
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.52
POOL TRADING FACTOR: 87.62740977
................................................................................
Run: 05/25/00 08:06:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 118,588,176.87 6.250000 % 1,995,588.50
A-2 7609723K3 45,000,000.00 35,575,433.24 6.250000 % 598,659.39
A-3 7609723L1 412,776.37 368,754.49 0.000000 % 1,683.64
A-4 7609723M9 0.00 0.00 0.355735 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,407,411.45 6.250000 % 5,544.73
M-2 7609723Q0 498,600.00 469,199.88 6.250000 % 1,848.49
M-3 7609723R8 997,100.00 938,305.65 6.250000 % 3,696.61
B-1 7609723S6 398,900.00 375,378.73 6.250000 % 1,478.87
B-2 7609723T4 299,200.00 281,557.58 6.250000 % 1,109.24
B-3 7609723U1 298,537.40 280,934.01 6.250000 % 1,106.80
-------------------------------------------------------------------------------
199,405,113.77 158,285,151.90 2,610,716.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 615,989.70 2,611,578.20 0.00 0.00 116,592,588.37
A-2 184,791.61 783,451.00 0.00 0.00 34,976,773.85
A-3 0.00 1,683.64 0.00 0.00 367,070.85
A-4 46,797.08 46,797.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,310.60 12,855.33 0.00 0.00 1,401,866.72
M-2 2,437.19 4,285.68 0.00 0.00 467,351.39
M-3 4,873.90 8,570.51 0.00 0.00 934,609.04
B-1 1,949.85 3,428.72 0.00 0.00 373,899.86
B-2 1,462.52 2,571.76 0.00 0.00 280,448.34
B-3 1,459.27 2,566.07 0.00 0.00 279,827.21
-------------------------------------------------------------------------------
867,071.72 3,477,787.99 0.00 0.00 155,674,435.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 790.565183 13.303542 4.106480 17.410022 0.000000 777.261641
A-2 790.565183 13.303542 4.106480 17.410022 0.000000 777.261641
A-3 893.351744 4.078819 0.000000 4.078819 0.000000 889.272925
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.034668 3.707362 4.888072 8.595434 0.000000 937.327307
M-2 941.034657 3.707361 4.888067 8.595428 0.000000 937.327296
M-3 941.034650 3.707361 4.888075 8.595436 0.000000 937.327289
B-1 941.034670 3.707370 4.888067 8.595437 0.000000 937.327300
B-2 941.034693 3.707353 4.888102 8.595455 0.000000 937.327340
B-3 941.034557 3.707375 4.888064 8.595439 0.000000 937.327149
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,733.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,042.65
SUBSERVICER ADVANCES THIS MONTH 11,369.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,215,465.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,674,435.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,986,984.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.62356070 % 1.78253600 % 0.59390310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.59315820 % 1.80108387 % 0.60150100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91526626
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.44
POOL TRADING FACTOR: 78.06942996
................................................................................
Run: 05/25/00 08:06:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 159,883,469.93 6.250000 % 1,575,304.10
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 45,394,298.93 6.250000 % 470,041.89
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.132500 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 3.798611 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 69,152,993.98 6.250000 % 554,628.55
A-10 7609722K4 31,690.37 30,810.53 0.000000 % 55.88
A-11 7609722L2 0.00 0.00 0.637722 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,295,450.51 6.250000 % 6,788.03
M-2 7609722P3 3,317,400.00 3,263,650.60 6.250000 % 3,036.65
M-3 7609722Q1 1,561,100.00 1,535,806.63 6.250000 % 1,428.99
B-1 760972Z77 1,170,900.00 1,151,928.79 6.250000 % 1,071.81
B-2 760972Z85 780,600.00 767,952.51 6.250000 % 714.54
B-3 760972Z93 975,755.08 949,275.27 6.250000 % 883.25
-------------------------------------------------------------------------------
390,275,145.45 339,168,637.68 2,613,953.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 832,574.13 2,407,878.23 0.00 0.00 158,308,165.83
A-2 0.00 0.00 0.00 0.00 0.00
A-3 236,385.41 706,427.30 0.00 0.00 44,924,257.04
A-4 12,039.47 12,039.47 0.00 0.00 2,312,000.00
A-5 64,228.82 64,228.82 0.00 0.00 10,808,088.00
A-6 12,314.47 12,314.47 0.00 0.00 3,890,912.00
A-7 10,414.77 10,414.77 0.00 0.00 2,000,000.00
A-8 160,033.23 160,033.23 0.00 0.00 30,732,000.00
A-9 360,105.98 914,734.53 0.00 0.00 68,598,365.43
A-10 0.00 55.88 0.00 0.00 30,754.65
A-11 180,213.22 180,213.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,990.19 44,778.22 0.00 0.00 7,288,662.48
M-2 16,995.07 20,031.72 0.00 0.00 3,260,613.95
M-3 7,997.53 9,426.52 0.00 0.00 1,534,377.64
B-1 5,998.53 7,070.34 0.00 0.00 1,150,856.98
B-2 3,999.02 4,713.56 0.00 0.00 767,237.97
B-3 4,943.24 5,826.49 0.00 0.00 948,392.02
-------------------------------------------------------------------------------
1,946,233.08 4,560,186.77 0.00 0.00 336,554,683.99
===============================================================================
Run: 05/25/00 08:06:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 838.438267 8.260987 4.366067 12.627054 0.000000 830.177280
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 907.885979 9.400838 4.727708 14.128546 0.000000 898.485141
A-4 1000.000000 0.000000 5.207383 5.207383 0.000000 1000.000000
A-5 1000.000000 0.000000 5.942663 5.942663 0.000000 1000.000000
A-6 1000.000000 0.000000 3.164932 3.164932 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207385 5.207385 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207381 5.207381 0.000000 1000.000000
A-9 864.412425 6.932857 4.501325 11.434182 0.000000 857.479568
A-10 972.236361 1.763312 0.000000 1.763312 0.000000 970.473049
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.797739 0.915372 5.123010 6.038382 0.000000 982.882367
M-2 983.797733 0.915370 5.123009 6.038379 0.000000 982.882363
M-3 983.797726 0.915374 5.123009 6.038383 0.000000 982.882352
B-1 983.797754 0.915373 5.123008 6.038381 0.000000 982.882381
B-2 983.797733 0.915373 5.123008 6.038381 0.000000 982.882360
B-3 972.862237 0.905186 5.066066 5.971252 0.000000 971.957041
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,405.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,222.41
SUBSERVICER ADVANCES THIS MONTH 22,745.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,177,378.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 237,273.48
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 336,554,683.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,175
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,298,369.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58761570 % 3.56636900 % 0.84601490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55748050 % 3.59039842 % 0.85179290 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21708876
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.25
POOL TRADING FACTOR: 86.23523376
................................................................................
Run: 05/25/00 08:06:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 90,899,100.84 6.750000 % 1,298,237.82
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 643,943.27 0.000000 % 4,006.34
A-4 7609723Y3 0.00 0.00 0.640035 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,458,891.96 6.750000 % 4,157.94
M-2 7609724B2 761,200.00 729,446.00 6.750000 % 2,078.97
M-3 7609724C0 761,200.00 729,446.00 6.750000 % 2,078.97
B-1 7609724D8 456,700.00 437,648.42 6.750000 % 1,247.33
B-2 7609724E6 380,600.00 364,722.99 6.750000 % 1,039.49
B-3 7609724F3 304,539.61 291,835.51 6.750000 % 831.75
-------------------------------------------------------------------------------
152,229,950.08 100,555,034.99 1,313,678.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 510,975.21 1,809,213.03 0.00 0.00 89,600,863.02
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 4,006.34 0.00 0.00 639,936.93
A-4 53,597.40 53,597.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,200.94 12,358.88 0.00 0.00 1,454,734.02
M-2 4,100.46 6,179.43 0.00 0.00 727,367.03
M-3 4,100.46 6,179.43 0.00 0.00 727,367.03
B-1 2,460.17 3,707.50 0.00 0.00 436,401.09
B-2 2,050.24 3,089.73 0.00 0.00 363,683.50
B-3 1,640.50 2,472.25 0.00 0.00 291,003.76
-------------------------------------------------------------------------------
614,833.71 1,928,512.32 0.00 0.00 99,241,356.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 639.198223 9.129148 3.593154 12.722302 0.000000 630.069075
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 770.995208 4.796803 0.000000 4.796803 0.000000 766.198405
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.284262 2.731174 5.386850 8.118024 0.000000 955.553087
M-2 958.284288 2.731174 5.386837 8.118011 0.000000 955.553114
M-3 958.284288 2.731174 5.386837 8.118011 0.000000 955.553114
B-1 958.284257 2.731180 5.386840 8.118020 0.000000 955.553076
B-2 958.284262 2.731188 5.386863 8.118051 0.000000 955.553074
B-3 958.284244 2.731172 5.386820 8.117992 0.000000 955.553072
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,891.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,236.62
SUBSERVICER ADVANCES THIS MONTH 2,004.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 272,092.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,241,356.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,025,128.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.98443900 % 2.92038000 % 1.09518060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94269890 % 2.93170931 % 1.10656450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66973015
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.22
POOL TRADING FACTOR: 65.19174205
................................................................................
Run: 05/25/00 08:06:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 261,701,632.91 6.250000 % 1,321,913.51
A-P 7609724H9 546,268.43 499,287.94 0.000000 % 2,164.30
A-V 7609724J5 0.00 0.00 0.315226 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,171,045.24 6.250000 % 8,646.08
M-2 7609724M8 766,600.00 723,618.81 6.250000 % 2,881.78
M-3 7609724N6 1,533,100.00 1,447,143.26 6.250000 % 5,763.18
B-1 7609724P1 766,600.00 723,618.81 6.250000 % 2,881.78
B-2 7609724Q9 306,700.00 289,504.15 6.250000 % 1,152.94
B-3 7609724R7 460,028.59 434,236.08 6.250000 % 1,729.32
-------------------------------------------------------------------------------
306,619,397.02 267,990,087.20 1,347,132.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,361,725.62 2,683,639.13 0.00 0.00 260,379,719.40
A-P 0.00 2,164.30 0.00 0.00 497,123.64
A-V 70,330.65 70,330.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,296.71 19,942.79 0.00 0.00 2,162,399.16
M-2 3,765.25 6,647.03 0.00 0.00 720,737.03
M-3 7,529.99 13,293.17 0.00 0.00 1,441,380.08
B-1 3,765.25 6,647.03 0.00 0.00 720,737.03
B-2 1,506.39 2,659.33 0.00 0.00 288,351.21
B-3 2,259.49 3,988.81 0.00 0.00 432,506.76
-------------------------------------------------------------------------------
1,462,179.35 2,809,312.24 0.00 0.00 266,642,954.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.513279 4.407260 4.539993 8.947253 0.000000 868.106019
A-P 913.997428 3.961972 0.000000 3.961972 0.000000 910.035456
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.932713 3.759165 4.911613 8.670778 0.000000 940.173548
M-2 943.932703 3.759170 4.911623 8.670793 0.000000 940.173533
M-3 943.932725 3.759168 4.911610 8.670778 0.000000 940.173557
B-1 943.932703 3.759170 4.911623 8.670793 0.000000 940.173533
B-2 943.932670 3.759178 4.911607 8.670785 0.000000 940.173492
B-3 943.932811 3.759158 4.911630 8.670788 0.000000 940.173653
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,862.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,984.57
SUBSERVICER ADVANCES THIS MONTH 12,097.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,324,442.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,642,954.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 279,797.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83575120 % 1.62316100 % 0.54108740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83347680 % 1.62183782 % 0.54165610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87856182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.93
POOL TRADING FACTOR: 86.96219381
................................................................................
Run: 05/25/00 08:06:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 404,738,334.78 6.500000 % 3,137,296.78
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 42,171,922.64 6.500000 % 402,391.11
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.032500 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 4.769378 % 0.00
A-P 7609725U9 791,462.53 738,086.40 0.000000 % 3,497.36
A-V 7609725V7 0.00 0.00 0.350445 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,212,243.74 6.500000 % 11,411.56
M-2 7609725Y1 5,539,100.00 5,463,159.38 6.500000 % 5,104.97
M-3 7609725Z8 2,606,600.00 2,570,863.72 6.500000 % 2,402.31
B-1 7609726A2 1,955,000.00 1,928,197.10 6.500000 % 1,801.78
B-2 7609726B0 1,303,300.00 1,285,431.87 6.500000 % 1,201.15
B-3 7609726C8 1,629,210.40 1,606,873.95 6.500000 % 1,501.54
-------------------------------------------------------------------------------
651,659,772.93 582,397,113.58 3,566,608.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,191,102.79 5,328,399.57 0.00 0.00 401,601,038.00
A-2 351,885.82 351,885.82 0.00 0.00 65,000,000.00
A-3 228,303.10 630,694.21 0.00 0.00 41,769,531.53
A-4 17,112.47 17,112.47 0.00 0.00 3,161,000.00
A-5 30,202.63 30,202.63 0.00 0.00 5,579,000.00
A-6 5,413.63 5,413.63 0.00 0.00 1,000,000.00
A-7 113,502.12 113,502.12 0.00 0.00 20,966,000.00
A-8 62,598.23 62,598.23 0.00 0.00 10,687,529.00
A-9 13,062.64 13,062.64 0.00 0.00 3,288,471.00
A-P 0.00 3,497.36 0.00 0.00 734,589.04
A-V 169,986.62 169,986.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,112.54 77,524.10 0.00 0.00 12,200,832.18
M-2 29,575.51 34,680.48 0.00 0.00 5,458,054.41
M-3 13,917.70 16,320.01 0.00 0.00 2,568,461.41
B-1 10,438.54 12,240.32 0.00 0.00 1,926,395.32
B-2 6,958.85 8,160.00 0.00 0.00 1,284,230.72
B-3 8,699.02 10,200.56 0.00 0.00 1,605,372.41
-------------------------------------------------------------------------------
3,318,872.21 6,885,480.77 0.00 0.00 578,830,505.02
===============================================================================
Run: 05/25/00 08:06:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.964222 6.735707 4.704249 11.439956 0.000000 862.228516
A-2 1000.000000 0.000000 5.413628 5.413628 0.000000 1000.000000
A-3 843.438453 8.047822 4.566062 12.613884 0.000000 835.390631
A-4 1000.000000 0.000000 5.413625 5.413625 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413628 5.413628 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413630 5.413630 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413628 5.413628 0.000000 1000.000000
A-8 1000.000000 0.000000 5.857128 5.857128 0.000000 1000.000000
A-9 1000.000000 0.000000 3.972253 3.972253 0.000000 1000.000000
A-P 932.560130 4.418857 0.000000 4.418857 0.000000 928.141273
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.290078 0.921625 5.339407 6.261032 0.000000 985.368453
M-2 986.290080 0.921624 5.339407 6.261031 0.000000 985.368455
M-3 986.290079 0.921626 5.339408 6.261034 0.000000 985.368453
B-1 986.290077 0.921627 5.339407 6.261034 0.000000 985.368450
B-2 986.290087 0.921622 5.339408 6.261030 0.000000 985.368465
B-3 986.290015 0.921624 5.339409 6.261033 0.000000 985.368379
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,029.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,692.64
SUBSERVICER ADVANCES THIS MONTH 28,823.22
MASTER SERVICER ADVANCES THIS MONTH 1,265.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,269,551.92
(B) TWO MONTHLY PAYMENTS: 3 725,379.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,868.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 578,830,505.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,906
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,036.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,022,339.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69047010 % 3.48077900 % 0.82875060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.66796000 % 3.49452004 % 0.83307950 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16836889
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.39
POOL TRADING FACTOR: 88.82403504
................................................................................
Run: 05/25/00 08:06:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 187,794,928.65 6.500000 % 1,391,250.95
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 133,466,004.72 6.500000 % 1,059,394.39
A-5 7609724Z9 5,574,400.00 6,077,485.46 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,323,293.50 6.500000 % 46,219.63
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 822,689.11 0.000000 % 959.01
A-V 7609725F2 0.00 0.00 0.359928 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,774,195.70 6.500000 % 9,159.15
M-2 7609725H8 4,431,400.00 4,372,349.72 6.500000 % 4,097.22
M-3 7609725J4 2,085,400.00 2,057,611.17 6.500000 % 1,928.14
B-1 7609724S5 1,564,000.00 1,543,159.05 6.500000 % 1,446.06
B-2 7609724T3 1,042,700.00 1,028,805.59 6.500000 % 964.07
B-3 7609724U0 1,303,362.05 1,243,385.53 6.500000 % 1,165.14
-------------------------------------------------------------------------------
521,340,221.37 465,913,408.20 2,516,583.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,016,936.07 2,408,187.02 0.00 0.00 186,403,677.70
A-2 129,982.35 129,982.35 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 722,737.27 1,782,131.66 0.00 0.00 132,406,610.33
A-5 0.00 0.00 32,910.44 0.00 6,110,395.90
A-6 267,092.60 313,312.23 0.00 0.00 49,277,073.87
A-7 4,439.35 4,439.35 0.00 0.00 0.00
A-P 0.00 959.01 0.00 0.00 821,730.10
A-V 139,706.71 139,706.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,928.65 62,087.80 0.00 0.00 9,765,036.55
M-2 23,676.89 27,774.11 0.00 0.00 4,368,252.50
M-3 11,142.25 13,070.39 0.00 0.00 2,055,683.03
B-1 8,356.43 9,802.49 0.00 0.00 1,541,712.99
B-2 5,571.13 6,535.20 0.00 0.00 1,027,841.52
B-3 6,733.10 7,898.24 0.00 0.00 1,242,220.39
-------------------------------------------------------------------------------
2,622,434.30 5,139,018.06 32,910.44 0.00 463,429,734.88
===============================================================================
Run: 05/25/00 08:06:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.663824 6.353876 4.644371 10.998247 0.000000 851.309949
A-2 1000.000000 0.000000 5.415142 5.415142 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 849.031188 6.739236 4.597624 11.336860 0.000000 842.291952
A-5 1090.249257 0.000000 0.000000 0.000000 5.903853 1096.153111
A-6 986.152274 0.924099 5.340154 6.264253 0.000000 985.228175
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 969.970017 1.130696 0.000000 1.130696 0.000000 968.839321
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.674578 0.924588 5.342982 6.267570 0.000000 985.749990
M-2 986.674577 0.924588 5.342982 6.267570 0.000000 985.749989
M-3 986.674580 0.924590 5.342980 6.267570 0.000000 985.749990
B-1 986.674584 0.924591 5.342986 6.267577 0.000000 985.749994
B-2 986.674585 0.924590 5.342985 6.267575 0.000000 985.749995
B-3 953.983224 0.893957 5.165948 6.059905 0.000000 953.089274
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,791.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,669.26
SUBSERVICER ADVANCES THIS MONTH 25,155.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,308,052.90
(B) TWO MONTHLY PAYMENTS: 2 357,187.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 157,098.11
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,974.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 463,429,734.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,046,980.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69556950 % 3.48408500 % 0.82034540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67652380 % 3.49329593 % 0.82397510 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17215469
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.26
POOL TRADING FACTOR: 88.89199718
................................................................................
Run: 05/25/00 08:06:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 247,164,597.22 6.250000 % 1,757,842.82
A-P 7609726E4 636,750.28 598,767.42 0.000000 % 2,427.98
A-V 7609726F1 0.00 0.00 0.287949 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,265,055.66 6.250000 % 8,869.17
M-2 7609726J3 984,200.00 932,709.00 6.250000 % 3,652.16
M-3 7609726K0 984,200.00 932,709.00 6.250000 % 3,652.16
B-1 7609726L8 562,400.00 532,976.57 6.250000 % 2,086.95
B-2 7609726M6 281,200.00 266,488.29 6.250000 % 1,043.48
B-3 7609726N4 421,456.72 399,407.11 6.250000 % 1,563.95
-------------------------------------------------------------------------------
281,184,707.00 253,092,710.27 1,781,138.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,286,673.38 3,044,516.20 0.00 0.00 245,406,754.40
A-P 0.00 2,427.98 0.00 0.00 596,339.44
A-V 60,701.25 60,701.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,791.27 20,660.44 0.00 0.00 2,256,186.49
M-2 4,855.44 8,507.60 0.00 0.00 929,056.84
M-3 4,855.44 8,507.60 0.00 0.00 929,056.84
B-1 2,774.54 4,861.49 0.00 0.00 530,889.62
B-2 1,387.27 2,430.75 0.00 0.00 265,444.81
B-3 2,079.21 3,643.16 0.00 0.00 397,843.16
-------------------------------------------------------------------------------
1,375,117.80 3,156,256.47 0.00 0.00 251,311,571.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 899.027831 6.393916 4.680101 11.074017 0.000000 892.633916
A-P 940.348892 3.813080 0.000000 3.813080 0.000000 936.535811
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.682381 3.710795 4.933379 8.644174 0.000000 943.971587
M-2 947.682382 3.710790 4.933388 8.644178 0.000000 943.971591
M-3 947.682382 3.710790 4.933388 8.644178 0.000000 943.971591
B-1 947.682379 3.710793 4.933393 8.644186 0.000000 943.971586
B-2 947.682397 3.710811 4.933393 8.644204 0.000000 943.971586
B-3 947.682386 3.710796 4.933389 8.644185 0.000000 943.971566
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,629.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,322.35
SUBSERVICER ADVANCES THIS MONTH 4,879.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 423,053.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,311,571.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 826
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 790,105.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88931740 % 1.63587000 % 0.47481220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88266640 % 1.63713121 % 0.47630840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84680837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.66
POOL TRADING FACTOR: 89.37597435
................................................................................
Run: 05/25/00 08:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 266,757,291.71 6.500000 % 1,423,113.13
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 253,994,869.87 6.500000 % 1,081,589.07
A-6 76110YAF9 5,000,000.00 4,453,765.93 6.500000 % 21,311.52
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.195000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 2.875000 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,101,853.36 0.000000 % 1,297.92
A-V 76110YAS1 0.00 0.00 0.327122 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,440,366.97 6.500000 % 14,369.94
M-2 76110YAU6 5,868,300.00 5,790,137.62 6.500000 % 5,388.73
M-3 76110YAV4 3,129,800.00 3,088,112.86 6.500000 % 2,874.02
B-1 76110YAW2 2,347,300.00 2,316,035.30 6.500000 % 2,155.47
B-2 76110YAX0 1,564,900.00 1,544,056.43 6.500000 % 1,437.01
B-3 76110YAY8 1,956,190.78 1,930,135.42 6.500000 % 1,796.33
-------------------------------------------------------------------------------
782,440,424.86 717,199,625.47 2,555,333.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,444,551.09 2,867,664.22 0.00 0.00 265,334,178.58
A-2 84,266.34 84,266.34 0.00 0.00 15,561,000.00
A-3 225,419.62 225,419.62 0.00 0.00 41,627,000.00
A-4 423,687.30 423,687.30 0.00 0.00 78,240,000.00
A-5 1,375,439.69 2,457,028.76 0.00 0.00 252,913,280.80
A-6 24,118.15 45,429.67 0.00 0.00 4,432,454.41
A-7 10,673.41 10,673.41 0.00 0.00 1,898,000.00
A-8 7,872.91 7,872.91 0.00 0.00 1,400,000.00
A-9 13,608.88 13,608.88 0.00 0.00 2,420,000.00
A-10 15,121.61 15,121.61 0.00 0.00 2,689,000.00
A-11 11,247.01 11,247.01 0.00 0.00 2,000,000.00
A-12 48,735.98 48,735.98 0.00 0.00 8,130,469.00
A-13 5,452.74 5,452.74 0.00 0.00 2,276,531.00
A-14 24,590.54 24,590.54 0.00 0.00 4,541,000.00
A-P 0.00 1,297.92 0.00 0.00 1,100,555.44
A-V 195,457.85 195,457.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,613.08 97,983.02 0.00 0.00 15,425,997.03
M-2 31,354.91 36,743.64 0.00 0.00 5,784,748.89
M-3 16,722.83 19,596.85 0.00 0.00 3,085,238.84
B-1 12,541.85 14,697.32 0.00 0.00 2,313,879.83
B-2 8,361.42 9,798.43 0.00 0.00 1,542,619.42
B-3 10,452.12 12,248.45 0.00 0.00 1,928,339.09
-------------------------------------------------------------------------------
4,073,289.33 6,628,622.47 0.00 0.00 714,644,292.33
===============================================================================
Run: 05/25/00 08:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 879.710624 4.693134 4.763832 9.456966 0.000000 875.017490
A-2 1000.000000 0.000000 5.415227 5.415227 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415226 5.415226 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415226 5.415226 0.000000 1000.000000
A-5 901.595821 3.839275 4.882345 8.721620 0.000000 897.756546
A-6 890.753186 4.262304 4.823630 9.085934 0.000000 886.490882
A-7 1000.000000 0.000000 5.623504 5.623504 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623507 5.623507 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623504 5.623504 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623507 5.623507 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623505 5.623505 0.000000 1000.000000
A-12 1000.000000 0.000000 5.994240 5.994240 0.000000 1000.000000
A-13 1000.000000 0.000000 2.395197 2.395197 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415226 5.415226 0.000000 1000.000000
A-P 924.347197 1.088828 0.000000 1.088828 0.000000 923.258369
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.680574 0.918277 5.343099 6.261376 0.000000 985.762297
M-2 986.680575 0.918278 5.343099 6.261377 0.000000 985.762297
M-3 986.680574 0.918276 5.343099 6.261375 0.000000 985.762298
B-1 986.680569 0.918276 5.343096 6.261372 0.000000 985.762293
B-2 986.680574 0.918276 5.343102 6.261378 0.000000 985.762298
B-3 986.680563 0.918269 5.343098 6.261367 0.000000 985.762284
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 149,144.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,136.65
SUBSERVICER ADVANCES THIS MONTH 46,340.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,774,740.40
(B) TWO MONTHLY PAYMENTS: 2 711,394.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 465,183.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 714,644,292.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,299
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,887,739.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79542830 % 3.39599100 % 0.80858050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78430560 % 3.39973117 % 0.81071950 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14141000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.88
POOL TRADING FACTOR: 91.33529782
................................................................................
Run: 05/25/00 08:06:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 271,989,628.14 6.500000 % 1,364,056.37
A-2 76110YBA9 100,000,000.00 87,713,139.84 6.500000 % 519,650.77
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.882500 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 5.256873 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.032500 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 4.769373 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,254,544.95 0.000000 % 4,374.50
A-V 76110YBJ0 0.00 0.00 0.297368 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,818,993.58 6.500000 % 10,057.37
M-2 76110YBL5 3,917,100.00 3,863,813.55 6.500000 % 3,591.81
M-3 76110YBM3 2,089,100.00 2,060,680.84 6.500000 % 1,915.61
B-1 76110YBN1 1,566,900.00 1,545,584.60 6.500000 % 1,436.78
B-2 76110YBP6 1,044,600.00 1,030,389.73 6.500000 % 957.85
B-3 76110YBQ4 1,305,733.92 1,287,971.27 6.500000 % 1,197.32
-------------------------------------------------------------------------------
522,274,252.73 477,353,746.50 1,907,238.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,472,909.04 2,836,965.41 0.00 0.00 270,625,571.77
A-2 474,994.13 994,644.90 0.00 0.00 87,193,489.07
A-3 69,736.03 69,736.03 0.00 0.00 12,161,882.00
A-4 16,389.10 16,389.10 0.00 0.00 3,742,118.00
A-5 123,900.30 123,900.30 0.00 0.00 21,147,176.00
A-6 25,854.77 25,854.77 0.00 0.00 6,506,824.00
A-7 282,847.23 282,847.23 0.00 0.00 52,231,000.00
A-P 0.00 4,374.50 0.00 0.00 1,250,170.45
A-V 118,261.87 118,261.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,588.24 68,645.61 0.00 0.00 10,808,936.21
M-2 20,923.76 24,515.57 0.00 0.00 3,860,221.74
M-3 11,159.23 13,074.84 0.00 0.00 2,058,765.23
B-1 8,369.83 9,806.61 0.00 0.00 1,544,147.82
B-2 5,579.89 6,537.74 0.00 0.00 1,029,431.88
B-3 6,974.77 8,172.09 0.00 0.00 1,286,773.95
-------------------------------------------------------------------------------
2,696,488.19 4,603,726.57 0.00 0.00 475,446,508.12
===============================================================================
Run: 05/25/00 08:06:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 893.991060 4.483458 4.841242 9.324700 0.000000 889.507602
A-2 877.131398 5.196508 4.749941 9.946449 0.000000 871.934891
A-3 1000.000000 0.000000 5.733983 5.733983 0.000000 1000.000000
A-4 1000.000000 0.000000 4.379632 4.379632 0.000000 1000.000000
A-5 1000.000000 0.000000 5.858953 5.858953 0.000000 1000.000000
A-6 1000.000000 0.000000 3.973485 3.973485 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415313 5.415313 0.000000 1000.000000
A-P 928.248235 3.236729 0.000000 3.236729 0.000000 925.011506
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.396453 0.916957 5.341646 6.258603 0.000000 985.479496
M-2 986.396454 0.916956 5.341646 6.258602 0.000000 985.479498
M-3 986.396458 0.916955 5.341645 6.258600 0.000000 985.479503
B-1 986.396452 0.916957 5.341649 6.258606 0.000000 985.479495
B-2 986.396448 0.916954 5.341652 6.258606 0.000000 985.479495
B-3 986.396424 0.916956 5.341647 6.258603 0.000000 985.479454
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,274.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,425.21
SUBSERVICER ADVANCES THIS MONTH 26,760.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,757,918.17
(B) TWO MONTHLY PAYMENTS: 3 709,299.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 243,027.16
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,105.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 475,446,508.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,514
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,463,288.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.67160930 % 3.51680700 % 0.81158410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.65828010 % 3.51836072 % 0.81408340 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10272325
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.36
POOL TRADING FACTOR: 91.03387840
................................................................................
Run: 05/25/00 08:06:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 380,504,414.66 6.500000 % 2,032,766.21
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 627,563.24 0.000000 % 2,235.44
A-V 76110YBX9 0.00 0.00 0.329777 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,795,550.38 6.500000 % 9,938.06
M-2 76110YBZ4 3,911,600.00 3,855,617.07 6.500000 % 3,549.37
M-3 76110YCA8 2,086,200.00 2,056,342.26 6.500000 % 1,893.01
B-1 76110YCB6 1,564,700.00 1,542,305.96 6.500000 % 1,419.80
B-2 76110YCC4 1,043,100.00 1,028,171.12 6.500000 % 946.50
B-3 76110YCD2 1,303,936.28 1,285,274.28 6.500000 % 1,183.19
-------------------------------------------------------------------------------
521,538,466.39 482,028,238.97 2,053,931.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,060,645.42 4,093,411.63 0.00 0.00 378,471,648.45
A-2 152,626.80 152,626.80 0.00 0.00 28,183,000.00
A-3 266,174.90 266,174.90 0.00 0.00 49,150,000.00
A-4 16,246.69 16,246.69 0.00 0.00 3,000,000.00
A-P 0.00 2,235.44 0.00 0.00 625,327.80
A-V 132,441.07 132,441.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,463.98 68,402.04 0.00 0.00 10,785,612.32
M-2 20,880.33 24,429.70 0.00 0.00 3,852,067.70
M-3 11,136.25 13,029.26 0.00 0.00 2,054,449.25
B-1 8,352.46 9,772.26 0.00 0.00 1,540,886.16
B-2 5,568.12 6,514.62 0.00 0.00 1,027,224.62
B-3 6,960.48 8,143.67 0.00 0.00 1,284,091.09
-------------------------------------------------------------------------------
2,739,496.50 4,793,428.08 0.00 0.00 479,974,307.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 906.638554 4.843529 4.909958 9.753487 0.000000 901.795025
A-2 1000.000000 0.000000 5.415563 5.415563 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415563 5.415563 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415563 5.415563 0.000000 1000.000000
A-P 955.878840 3.404931 0.000000 3.404931 0.000000 952.473909
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.687972 0.907395 5.338055 6.245450 0.000000 984.780578
M-2 985.687972 0.907396 5.338053 6.245449 0.000000 984.780576
M-3 985.687978 0.907396 5.338055 6.245451 0.000000 984.780582
B-1 985.687966 0.907394 5.338058 6.245452 0.000000 984.780571
B-2 985.687969 0.907391 5.338050 6.245441 0.000000 984.780577
B-3 985.687951 0.907391 5.338052 6.245443 0.000000 984.780552
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,292.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,786.09
SUBSERVICER ADVANCES THIS MONTH 45,978.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,945,411.58
(B) TWO MONTHLY PAYMENTS: 3 1,102,290.79
(C) THREE OR MORE MONTHLY PAYMENTS: 3 757,476.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,832.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,974,307.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,610,137.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72845200 % 3.47060400 % 0.80094430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71411810 % 3.47771308 % 0.80363200 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14626217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.92
POOL TRADING FACTOR: 92.03047106
................................................................................
Run: 05/25/00 08:06:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 47,170,244.91 6.500000 % 1,045,978.51
A-9 76110YCN0 85,429,000.00 72,098,194.44 6.500000 % 1,681,990.24
A-10 76110YCP5 66,467,470.00 62,923,023.34 6.644500 % 946,226.27
A-11 76110YCQ3 20,451,530.00 19,360,930.98 6.030375 % 291,146.56
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,124,914.68 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,854,950.12 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,025,173.86 0.000000 % 1,382.53
A-V 76110YCW0 0.00 0.00 0.333625 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,314,100.85 6.500000 % 9,468.13
M-2 76110YDA7 4,436,600.00 4,383,517.53 6.500000 % 4,023.98
M-3 76110YDB5 1,565,900.00 1,547,164.54 6.500000 % 1,420.26
B-1 76110YDC3 1,826,900.00 1,805,041.76 6.500000 % 1,656.99
B-2 76110YDD1 783,000.00 773,631.68 6.500000 % 710.18
B-3 76110YDE9 1,304,894.88 1,289,282.22 6.500000 % 1,183.53
-------------------------------------------------------------------------------
521,952,694.89 487,786,670.91 3,985,187.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,881.39 101,881.39 0.00 0.00 20,384,000.00
A-2 193,446.69 193,446.69 0.00 0.00 38,704,000.00
A-3 391,123.45 391,123.45 0.00 0.00 75,730,000.00
A-4 27,398.79 27,398.79 0.00 0.00 5,305,000.00
A-5 41,958.10 41,958.10 0.00 0.00 8,124,000.00
A-6 85,166.06 85,166.06 0.00 0.00 16,490,000.00
A-7 51,012.92 51,012.92 0.00 0.00 0.00
A-8 255,408.70 1,301,387.21 0.00 0.00 46,124,266.40
A-9 390,383.95 2,072,374.19 0.00 0.00 70,416,204.20
A-10 348,278.04 1,294,504.31 0.00 0.00 61,976,797.07
A-11 97,257.87 388,404.43 0.00 0.00 19,069,784.42
A-12 190,509.05 190,509.05 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,090.98 0.00 1,131,005.66
A-14 0.00 0.00 64,189.98 0.00 11,919,140.10
A-15 282,617.28 282,617.28 0.00 0.00 52,195,270.00
A-P 0.00 1,382.53 0.00 0.00 1,023,791.33
A-V 135,563.62 135,563.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,846.89 65,315.02 0.00 0.00 10,304,632.72
M-2 23,735.06 27,759.04 0.00 0.00 4,379,493.55
M-3 8,377.30 9,797.56 0.00 0.00 1,545,744.28
B-1 9,773.61 11,430.60 0.00 0.00 1,803,384.77
B-2 4,188.91 4,899.09 0.00 0.00 772,921.50
B-3 6,980.96 8,164.49 0.00 0.00 1,288,098.69
-------------------------------------------------------------------------------
2,700,908.64 6,686,095.82 70,280.96 0.00 483,871,764.69
===============================================================================
Run: 05/25/00 08:06:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998106 4.998106 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998106 4.998106 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164709 5.164709 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164711 5.164711 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164710 5.164710 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164710 5.164710 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 842.958020 18.692207 4.564293 23.256500 0.000000 824.265814
A-9 843.954564 19.688750 4.569689 24.258439 0.000000 824.265814
A-10 946.673965 14.235930 5.239827 19.475757 0.000000 932.438034
A-11 946.673964 14.235931 4.755530 18.991461 0.000000 932.438034
A-12 1000.000000 0.000000 5.414615 5.414615 0.000000 1000.000000
A-13 1078.537565 0.000000 0.000000 0.000000 5.839866 1084.377431
A-14 621.279780 0.000000 0.000000 0.000000 3.363990 624.643770
A-15 1000.000000 0.000000 5.414615 5.414615 0.000000 1000.000000
A-P 977.100505 1.317699 0.000000 1.317699 0.000000 975.782806
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.035334 0.906996 5.349831 6.256827 0.000000 987.128338
M-2 988.035327 0.906996 5.349831 6.256827 0.000000 987.128330
M-3 988.035341 0.906993 5.349831 6.256824 0.000000 987.128348
B-1 988.035339 0.906995 5.349833 6.256828 0.000000 987.128343
B-2 988.035351 0.906999 5.349821 6.256820 0.000000 987.128353
B-3 988.035312 0.906985 5.349826 6.256811 0.000000 987.128319
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,182.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,662.18
SUBSERVICER ADVANCES THIS MONTH 20,672.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,535,615.43
(B) TWO MONTHLY PAYMENTS: 2 547,319.71
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 483,871,764.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,466,989.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86805060 % 3.33731900 % 0.79463060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83838460 % 3.35416772 % 0.80033580 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14538710
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.33
POOL TRADING FACTOR: 92.70414147
................................................................................
Run: 05/25/00 08:06:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 267,951,082.72 6.250000 % 1,784,154.36
A-P 7609726Q7 1,025,879.38 949,916.47 0.000000 % 4,415.53
A-V 7609726R5 0.00 0.00 0.266070 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,486,335.56 6.250000 % 9,528.67
M-2 7609726U8 1,075,500.00 1,023,835.64 6.250000 % 3,923.76
M-3 7609726V6 1,075,500.00 1,023,835.64 6.250000 % 3,923.76
B-1 7609726W4 614,600.00 585,076.11 6.250000 % 2,242.25
B-2 7609726X2 307,300.00 292,538.07 6.250000 % 1,121.13
B-3 7609726Y0 460,168.58 438,063.23 6.250000 % 1,678.83
-------------------------------------------------------------------------------
307,269,847.96 274,750,683.44 1,810,988.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,394,887.90 3,179,042.26 0.00 0.00 266,166,928.36
A-P 0.00 4,415.53 0.00 0.00 945,500.94
A-V 60,888.91 60,888.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,943.25 22,471.92 0.00 0.00 2,476,806.89
M-2 5,329.84 9,253.60 0.00 0.00 1,019,911.88
M-3 5,329.84 9,253.60 0.00 0.00 1,019,911.88
B-1 3,045.76 5,288.01 0.00 0.00 582,833.86
B-2 1,522.89 2,644.02 0.00 0.00 291,416.94
B-3 2,280.45 3,959.28 0.00 0.00 436,384.40
-------------------------------------------------------------------------------
1,486,228.84 3,297,217.13 0.00 0.00 272,939,695.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 892.875627 5.945219 4.648092 10.593311 0.000000 886.930408
A-P 925.953371 4.304141 0.000000 4.304141 0.000000 921.649229
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.962463 3.648315 4.955682 8.603997 0.000000 948.314147
M-2 951.962473 3.648312 4.955686 8.603998 0.000000 948.314161
M-3 951.962473 3.648312 4.955686 8.603998 0.000000 948.314161
B-1 951.962431 3.648308 4.955678 8.603986 0.000000 948.314123
B-2 951.962480 3.648324 4.955711 8.604035 0.000000 948.314156
B-3 951.962496 3.648315 4.955684 8.603999 0.000000 948.314203
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,156.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,780.94
SUBSERVICER ADVANCES THIS MONTH 10,995.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,205,377.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,939,695.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 870
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 757,800.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86352530 % 1.65595100 % 0.48052360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85757710 % 1.65480900 % 0.48186150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81665244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.81
POOL TRADING FACTOR: 88.82736037
................................................................................
Run: 05/25/00 08:06:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 184,154,291.35 6.500000 % 1,496,307.41
A-2 76110YDK5 57,796,000.00 53,622,234.10 6.500000 % 368,435.15
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.145000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 3.705000 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 264,010,183.74 6.500000 % 1,788,239.13
A-7 76110YDQ2 340,000,000.00 316,549,265.01 6.500000 % 2,070,090.95
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 13,913,298.19 6.500000 % 241,843.10
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 32,956,486.65 6.500000 % 268,310.10
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,794,045.45 6.632500 % 90,934.88
A-15 76110YDY5 7,176,471.00 6,705,860.62 6.069375 % 27,979.96
A-P 76110YEA6 2,078,042.13 1,995,437.83 0.000000 % 9,039.99
A-V 76110YEB4 0.00 0.00 0.297454 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,761,572.46 6.500000 % 23,556.05
M-2 76110YED0 9,314,000.00 9,200,526.31 6.500000 % 8,412.84
M-3 76110YEE8 4,967,500.00 4,906,980.28 6.500000 % 4,486.88
B-1 76110YEF5 3,725,600.00 3,680,210.52 6.500000 % 3,365.14
B-2 76110YEG3 2,483,800.00 2,453,539.52 6.500000 % 2,243.48
B-3 76110YEH1 3,104,649.10 3,066,824.81 6.500000 % 2,804.25
-------------------------------------------------------------------------------
1,241,857,991.23 1,169,210,756.84 6,406,049.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 997,326.61 2,493,634.02 0.00 0.00 182,657,983.94
A-2 290,402.58 658,837.73 0.00 0.00 53,253,798.95
A-3 297,653.63 297,653.63 0.00 0.00 49,999,625.00
A-4 35,618.45 35,618.45 0.00 0.00 11,538,375.00
A-5 671,196.27 671,196.27 0.00 0.00 123,935,000.00
A-6 1,429,803.13 3,218,042.26 0.00 0.00 262,221,944.61
A-7 1,714,339.66 3,784,430.61 0.00 0.00 314,479,174.06
A-8 55,883.38 55,883.38 0.00 0.00 10,731,500.00
A-9 60,354.05 60,354.05 0.00 0.00 10,731,500.00
A-10 75,350.42 317,193.52 0.00 0.00 13,671,455.09
A-11 58,749.64 58,749.64 0.00 0.00 10,848,000.00
A-12 178,482.84 446,792.94 0.00 0.00 32,688,176.55
A-13 36,046.98 36,046.98 0.00 0.00 6,656,000.00
A-14 120,436.28 211,371.16 0.00 0.00 21,703,110.57
A-15 33,911.01 61,890.97 0.00 0.00 6,677,880.66
A-P 0.00 9,039.99 0.00 0.00 1,986,397.84
A-V 289,770.73 289,770.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 139,517.26 163,073.31 0.00 0.00 25,738,016.41
M-2 49,827.40 58,240.24 0.00 0.00 9,192,113.47
M-3 26,574.80 31,061.68 0.00 0.00 4,902,493.40
B-1 19,930.96 23,296.10 0.00 0.00 3,676,845.38
B-2 13,287.67 15,531.15 0.00 0.00 2,451,296.04
B-3 16,609.04 19,413.29 0.00 0.00 3,064,020.56
-------------------------------------------------------------------------------
6,611,072.79 13,017,122.10 0.00 0.00 1,162,804,707.53
===============================================================================
Run: 05/25/00 08:06:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 915.712147 7.440429 4.959233 12.399662 0.000000 908.271719
A-2 927.784520 6.374752 5.024614 11.399366 0.000000 921.409768
A-3 1000.000000 0.000000 5.953117 5.953117 0.000000 1000.000000
A-4 1000.000000 0.000000 3.086955 3.086955 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415712 5.415712 0.000000 1000.000000
A-6 928.736909 6.290680 5.029772 11.320452 0.000000 922.446229
A-7 931.027250 6.088503 5.042175 11.130678 0.000000 924.938747
A-8 1000.000000 0.000000 5.207416 5.207416 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624009 5.624009 0.000000 1000.000000
A-10 869.581137 15.115194 4.709401 19.824595 0.000000 854.465943
A-11 1000.000000 0.000000 5.415712 5.415712 0.000000 1000.000000
A-12 915.559691 7.453887 4.958408 12.412295 0.000000 908.105805
A-13 1000.000000 0.000000 5.415712 5.415712 0.000000 1000.000000
A-14 934.423151 3.898847 5.163725 9.062572 0.000000 930.524303
A-15 934.423148 3.898847 4.725304 8.624151 0.000000 930.524301
A-P 960.248977 4.350244 0.000000 4.350244 0.000000 955.898733
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.816869 0.903247 5.349732 6.252979 0.000000 986.913622
M-2 987.816868 0.903247 5.349732 6.252979 0.000000 986.913621
M-3 987.816866 0.903247 5.349733 6.252980 0.000000 986.913619
B-1 987.816867 0.903248 5.349732 6.252980 0.000000 986.913619
B-2 987.816861 0.903245 5.349734 6.252979 0.000000 986.913616
B-3 987.816887 0.903236 5.349732 6.252968 0.000000 986.913644
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 242,997.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 57,840.43
SUBSERVICER ADVANCES THIS MONTH 86,372.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 41 12,197,696.47
(B) TWO MONTHLY PAYMENTS: 6 579,251.19
(C) THREE OR MORE MONTHLY PAYMENTS: 2 241,103.09
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 39,810.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,162,804,707.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,336,776.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79600670 % 3.41574300 % 0.78825000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77670470 % 3.42556433 % 0.79186910 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11057331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.75
POOL TRADING FACTOR: 93.63427346
................................................................................
Run: 05/25/00 08:06:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,658,351.20 6.250000 % 109,684.36
A-2 76110YEK4 28,015,800.00 19,357,890.34 6.250000 % 829,033.28
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,283,774.91 6.250000 % 36,285.79
A-6 76110YEP3 9,485,879.00 6,976,812.59 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 90,900,557.06 6.250000 % 625,490.68
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,219,526.61 0.000000 % 5,326.68
A-V 76110YEU2 0.00 0.00 0.203661 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,082,303.17 6.250000 % 7,969.62
M-2 76110YEX6 897,900.00 857,306.64 6.250000 % 3,281.18
M-3 76110YEY4 897,900.00 857,306.64 6.250000 % 3,281.18
B-1 76110YDF6 513,100.00 489,903.14 6.250000 % 1,875.01
B-2 76110YDG4 256,600.00 244,999.30 6.250000 % 937.69
B-3 76110YDH2 384,829.36 367,431.52 6.250000 % 1,406.26
-------------------------------------------------------------------------------
256,531,515.88 233,440,163.12 1,624,571.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,049.57 258,733.93 0.00 0.00 28,548,666.84
A-2 100,678.69 929,711.97 0.00 0.00 18,528,857.06
A-3 72,045.48 72,045.48 0.00 0.00 13,852,470.00
A-4 75,851.76 75,851.76 0.00 0.00 14,584,319.00
A-5 173,105.99 209,391.78 0.00 0.00 33,247,489.12
A-6 0.00 0.00 36,285.79 0.00 7,013,098.38
A-7 472,765.82 1,098,256.50 0.00 0.00 90,275,066.38
A-8 78,013.68 78,013.68 0.00 0.00 15,000,000.00
A-9 24,481.79 24,481.79 0.00 0.00 4,707,211.00
A-P 0.00 5,326.68 0.00 0.00 1,214,199.93
A-V 39,562.41 39,562.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,829.88 18,799.50 0.00 0.00 2,074,333.55
M-2 4,458.78 7,739.96 0.00 0.00 854,025.46
M-3 4,458.78 7,739.96 0.00 0.00 854,025.46
B-1 2,547.94 4,422.95 0.00 0.00 488,028.13
B-2 1,274.22 2,211.91 0.00 0.00 244,061.61
B-3 1,910.98 3,317.24 0.00 0.00 366,025.26
-------------------------------------------------------------------------------
1,211,035.77 2,835,607.50 36,285.79 0.00 231,851,877.18
===============================================================================
Run: 05/25/00 08:06:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.790762 3.654279 4.965783 8.620062 0.000000 951.136483
A-2 690.963326 29.591633 3.593640 33.185273 0.000000 661.371692
A-3 1000.000000 0.000000 5.200912 5.200912 0.000000 1000.000000
A-4 1000.000000 0.000000 5.200912 5.200912 0.000000 1000.000000
A-5 967.101781 1.054329 5.029811 6.084140 0.000000 966.047452
A-6 735.494580 0.000000 0.000000 0.000000 3.825243 739.319823
A-7 909.005571 6.254907 4.727658 10.982565 0.000000 902.750664
A-8 1000.000000 0.000000 5.200912 5.200912 0.000000 1000.000000
A-9 1000.000000 0.000000 5.200912 5.200912 0.000000 1000.000000
A-P 921.658883 4.025646 0.000000 4.025646 0.000000 917.633237
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.790761 3.654280 4.965785 8.620065 0.000000 951.136480
M-2 954.790778 3.654282 4.965787 8.620069 0.000000 951.136496
M-3 954.790778 3.654282 4.965787 8.620069 0.000000 951.136496
B-1 954.790762 3.654278 4.965777 8.620055 0.000000 951.136484
B-2 954.790725 3.654287 4.965783 8.620070 0.000000 951.136438
B-3 954.790768 3.654139 4.965785 8.619924 0.000000 951.136525
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,524.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,937.46
SUBSERVICER ADVANCES THIS MONTH 10,133.11
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 699,699.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 231,851,877.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 745
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 694,732.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89026050 % 1.63504700 % 0.47469250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88391060 % 1.63137971 % 0.47612130 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73785170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.95
POOL TRADING FACTOR: 90.37949056
................................................................................
Run: 05/25/00 08:06:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 190,797,509.23 6.750000 % 858,267.71
A-2 76110YFN7 15,932,000.00 8,546,539.57 6.750000 % 782,798.33
A-3 76110YFP2 204,422,000.00 189,953,636.24 6.750000 % 1,533,528.08
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,842,242.57 0.000000 % 31,459.27
A-V 76110YFW7 0.00 0.00 0.132346 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,929,157.78 6.750000 % 9,824.06
M-2 76110YGB2 3,943,300.00 3,903,320.14 6.750000 % 3,508.64
M-3 76110YGC0 2,366,000.00 2,342,011.89 6.750000 % 2,105.20
B-1 76110YGD8 1,577,300.00 1,561,308.24 6.750000 % 1,403.44
B-2 76110YGE6 1,051,600.00 1,040,938.15 6.750000 % 935.68
B-3 76110YGF3 1,050,377.58 1,039,728.12 6.750000 % 934.60
-------------------------------------------------------------------------------
525,765,797.88 495,481,391.93 3,224,765.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,072,559.44 1,930,827.15 0.00 0.00 189,939,241.52
A-2 48,043.98 830,842.31 0.00 0.00 7,763,741.24
A-3 1,067,815.64 2,601,343.72 0.00 0.00 188,420,108.16
A-4 275,951.35 275,951.35 0.00 0.00 50,977,000.00
A-5 137,022.95 137,022.95 0.00 0.00 24,375,000.00
A-6 10,613.52 10,613.52 0.00 0.00 0.00
A-7 7,403.46 7,403.46 0.00 0.00 1,317,000.00
A-8 21,676.33 21,676.33 0.00 0.00 3,856,000.00
A-P 0.00 31,459.27 0.00 0.00 4,810,783.30
A-V 54,611.46 54,611.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,437.76 71,261.82 0.00 0.00 10,919,333.72
M-2 21,942.34 25,450.98 0.00 0.00 3,899,811.50
M-3 13,165.52 15,270.72 0.00 0.00 2,339,906.69
B-1 8,776.82 10,180.26 0.00 0.00 1,559,904.80
B-2 5,851.59 6,787.27 0.00 0.00 1,040,002.47
B-3 5,844.78 6,779.38 0.00 0.00 1,038,793.52
-------------------------------------------------------------------------------
2,812,716.94 6,037,481.95 0.00 0.00 492,256,626.92
===============================================================================
Run: 05/25/00 08:06:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.287610 4.315180 5.392591 9.707771 0.000000 954.972430
A-2 536.438587 49.133714 3.015565 52.149279 0.000000 487.304873
A-3 929.223059 7.501776 5.223585 12.725361 0.000000 921.721283
A-4 1000.000000 0.000000 5.413252 5.413252 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621454 5.621454 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.621458 5.621458 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621455 5.621455 0.000000 1000.000000
A-P 975.880763 6.340140 0.000000 6.340140 0.000000 969.540623
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.861316 0.889772 5.564460 6.454232 0.000000 988.971545
M-2 989.861319 0.889773 5.564461 6.454234 0.000000 988.971547
M-3 989.861323 0.889772 5.564463 6.454235 0.000000 988.971551
B-1 989.861307 0.889774 5.564458 6.454232 0.000000 988.971534
B-2 989.861307 0.889768 5.564464 6.454232 0.000000 988.971539
B-3 989.861303 0.889775 5.564456 6.454231 0.000000 988.971528
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,980.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,951.12
SUBSERVICER ADVANCES THIS MONTH 39,430.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,252,999.28
(B) TWO MONTHLY PAYMENTS: 1 79,205.62
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,343,397.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 492,256,626.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,779,116.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75727610 % 3.50043200 % 0.74229190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73332030 % 3.48579399 % 0.74648310 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12479331
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.55
POOL TRADING FACTOR: 93.62659741
................................................................................
Run: 05/25/00 08:06:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 127,612,747.29 6.250000 % 1,777,235.57
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,755,547.09 6.250000 % 64,868.73
A-P 76110YFC1 551,286.58 492,600.27 0.000000 % 10,751.07
A-V 76110YFD9 0.00 0.00 0.239056 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,458,307.08 6.250000 % 5,645.80
M-2 76110YFG2 627,400.00 600,710.31 6.250000 % 2,325.64
M-3 76110YFH0 627,400.00 600,710.31 6.250000 % 2,325.64
B-1 76110YFJ6 358,500.00 343,249.34 6.250000 % 1,328.88
B-2 76110YFK3 179,300.00 171,672.54 6.250000 % 664.63
B-3 76110YFL1 268,916.86 257,477.07 6.250000 % 996.81
-------------------------------------------------------------------------------
179,230,003.44 166,702,021.30 1,866,142.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 664,235.32 2,441,470.89 0.00 0.00 125,835,511.72
A-2 95,820.43 95,820.43 0.00 0.00 18,409,000.00
A-3 87,214.06 152,082.79 0.00 0.00 16,690,678.36
A-P 0.00 10,751.07 0.00 0.00 481,849.20
A-V 33,188.52 33,188.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,590.61 13,236.41 0.00 0.00 1,452,661.28
M-2 3,126.75 5,452.39 0.00 0.00 598,384.67
M-3 3,126.75 5,452.39 0.00 0.00 598,384.67
B-1 1,786.65 3,115.53 0.00 0.00 341,920.46
B-2 893.57 1,558.20 0.00 0.00 171,007.91
B-3 1,340.19 2,337.00 0.00 0.00 256,480.26
-------------------------------------------------------------------------------
898,322.85 2,764,465.62 0.00 0.00 164,835,878.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.857041 12.768873 4.772320 17.541193 0.000000 904.088168
A-2 1000.000000 0.000000 5.205086 5.205086 0.000000 1000.000000
A-3 957.459834 3.706785 4.983661 8.690446 0.000000 953.753049
A-P 893.546638 19.501781 0.000000 19.501781 0.000000 874.044857
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.459838 3.706782 4.983658 8.690440 0.000000 953.753056
M-2 957.459850 3.706790 4.983663 8.690453 0.000000 953.753060
M-3 957.459850 3.706790 4.983663 8.690453 0.000000 953.753060
B-1 957.459805 3.706778 4.983682 8.690460 0.000000 953.753027
B-2 957.459788 3.706804 4.983659 8.690463 0.000000 953.752984
B-3 957.459752 3.706796 4.983659 8.690455 0.000000 953.752993
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,643.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,789.78
SUBSERVICER ADVANCES THIS MONTH 2,770.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 298,249.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,835,878.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,220,789.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93505890 % 1.60022700 % 0.46471430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91983240 % 1.60731428 % 0.46814100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79278635
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.05
POOL TRADING FACTOR: 91.96890887
................................................................................
Run: 05/25/00 08:06:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 200,115,349.33 6.500000 % 1,473,433.06
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,782,998.60 6.500000 % 22,062.53
A-P 76110YGK2 240,523.79 237,479.51 0.000000 % 253.30
A-V 76110YGL0 0.00 0.00 0.328531 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,297,262.62 6.500000 % 4,715.77
M-2 76110YGN6 2,218,900.00 2,196,493.54 6.500000 % 1,955.38
M-3 76110YGP1 913,700.00 904,473.46 6.500000 % 805.19
B-1 76110YGQ9 913,700.00 904,473.46 6.500000 % 805.19
B-2 76110YGR7 391,600.00 387,645.62 6.500000 % 345.09
B-3 76110YGS5 652,679.06 646,088.37 6.500000 % 575.17
-------------------------------------------------------------------------------
261,040,502.85 249,894,454.51 1,504,950.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,083,747.01 2,557,180.07 0.00 0.00 198,641,916.27
A-2 78,104.98 78,104.98 0.00 0.00 14,422,190.00
A-3 134,215.09 156,277.62 0.00 0.00 24,760,936.07
A-P 0.00 253.30 0.00 0.00 237,226.21
A-V 68,401.72 68,401.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,687.92 33,403.69 0.00 0.00 5,292,546.85
M-2 11,895.35 13,850.73 0.00 0.00 2,194,538.16
M-3 4,898.28 5,703.47 0.00 0.00 903,668.27
B-1 4,898.28 5,703.47 0.00 0.00 903,668.27
B-2 2,099.34 2,444.43 0.00 0.00 387,300.53
B-3 3,498.97 4,074.14 0.00 0.00 645,513.20
-------------------------------------------------------------------------------
1,420,446.94 2,925,397.62 0.00 0.00 248,389,503.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.863676 6.986406 5.138677 12.125083 0.000000 941.877270
A-2 1000.000000 0.000000 5.415612 5.415612 0.000000 1000.000000
A-3 989.902008 0.881239 5.360925 6.242164 0.000000 989.020769
A-P 987.343123 1.053118 0.000000 1.053118 0.000000 986.290005
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.902009 0.881238 5.360925 6.242163 0.000000 989.020771
M-2 989.901996 0.881238 5.360922 6.242160 0.000000 989.020758
M-3 989.902003 0.881241 5.360928 6.242169 0.000000 989.020762
B-1 989.902003 0.881241 5.360928 6.242169 0.000000 989.020762
B-2 989.901992 0.881231 5.360930 6.242161 0.000000 989.020761
B-3 989.902097 0.881245 5.360935 6.242180 0.000000 989.020852
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,047.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,175.36
SUBSERVICER ADVANCES THIS MONTH 19,049.86
MASTER SERVICER ADVANCES THIS MONTH 923.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,349,426.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 525,284.68
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 248,389,503.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 137,656.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,282,465.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85974430 % 3.36390700 % 0.77634820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83834760 % 3.37806274 % 0.78036040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15017637
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.74
POOL TRADING FACTOR: 95.15362602
................................................................................
Run: 05/25/00 08:06:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 17,146,069.90 6.500000 % 1,045,118.91
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 60,951,730.50 6.500000 % 302,465.38
A-4 76110YGX4 52,630,000.00 55,851,269.50 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.132500 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 4.444375 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 84,444,838.77 6.200000 % 3,942,690.19
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,116,535.15 0.000000 % 2,208.87
A-V 76110YHJ4 0.00 0.00 0.324932 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,279,012.80 6.500000 % 14,557.46
M-2 76110YHN5 5,868,600.00 5,813,996.84 6.500000 % 5,199.15
M-3 76110YHP0 3,521,200.00 3,488,437.74 6.500000 % 3,119.53
B-1 76110YHQ8 2,347,500.00 2,325,658.18 6.500000 % 2,079.71
B-2 76110YHR6 1,565,000.00 1,550,438.79 6.500000 % 1,386.48
B-3 76110YHS4 1,564,986.53 1,550,425.45 6.500000 % 1,386.44
-------------------------------------------------------------------------------
782,470,924.85 738,651,442.14 5,320,212.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 92,855.41 1,137,974.32 0.00 0.00 16,100,950.99
A-2 779,297.74 779,297.74 0.00 0.00 143,900,000.00
A-3 330,087.19 632,552.57 0.00 0.00 60,649,265.12
A-4 0.00 0.00 302,465.38 0.00 56,153,734.88
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 293,133.87 293,133.87 0.00 0.00 49,328,164.69
A-8 56,201.97 56,201.97 0.00 0.00 15,177,896.83
A-9 557,332.55 557,332.55 0.00 0.00 102,913,367.00
A-10 465,737.35 465,737.35 0.00 0.00 86,000,000.00
A-11 300,374.60 300,374.60 0.00 0.00 55,465,200.00
A-12 436,208.44 4,378,898.63 0.00 0.00 80,502,148.58
A-13 21,106.86 21,106.86 0.00 0.00 0.00
A-P 0.00 2,208.87 0.00 0.00 1,114,326.28
A-V 199,968.24 199,968.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,159.82 102,717.28 0.00 0.00 16,264,455.34
M-2 31,485.99 36,685.14 0.00 0.00 5,808,797.69
M-3 18,891.81 22,011.34 0.00 0.00 3,485,318.21
B-1 12,594.72 14,674.43 0.00 0.00 2,323,578.47
B-2 8,396.48 9,782.96 0.00 0.00 1,549,052.31
B-3 8,396.41 9,782.85 0.00 0.00 1,549,039.01
-------------------------------------------------------------------------------
3,889,421.95 9,209,634.07 302,465.38 0.00 733,633,695.40
===============================================================================
Run: 05/25/00 08:06:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 685.842796 41.804756 3.714216 45.518972 0.000000 644.038040
A-2 1000.000000 0.000000 5.415551 5.415551 0.000000 1000.000000
A-3 949.803352 4.713281 5.143708 9.856989 0.000000 945.090071
A-4 1061.205957 0.000000 0.000000 0.000000 5.747015 1066.952971
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.434484 5.434484 0.000000 914.507425
A-8 914.507425 0.000000 3.386314 3.386314 0.000000 914.507425
A-9 1000.000000 0.000000 5.415551 5.415551 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415551 5.415551 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415551 5.415551 0.000000 1000.000000
A-12 740.266059 34.562678 3.823920 38.386598 0.000000 705.703382
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 986.740909 1.952095 0.000000 1.952095 0.000000 984.788814
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.695708 0.885927 5.365163 6.251090 0.000000 989.809781
M-2 990.695709 0.885927 5.365162 6.251089 0.000000 989.809783
M-3 990.695712 0.885928 5.365162 6.251090 0.000000 989.809784
B-1 990.695710 0.885925 5.365163 6.251088 0.000000 989.809785
B-2 990.695712 0.885930 5.365163 6.251093 0.000000 989.809783
B-3 990.695715 0.885925 5.365164 6.251089 0.000000 989.809804
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 153,407.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,003.12
SUBSERVICER ADVANCES THIS MONTH 50,861.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,304,698.68
(B) TWO MONTHLY PAYMENTS: 3 745,028.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 598,765.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 733,633,695.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,376
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,357,081.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79572850 % 3.46850700 % 0.73576480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77072740 % 3.48383279 % 0.74014010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13963280
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.05
POOL TRADING FACTOR: 93.75858861
................................................................................
Run: 05/25/00 08:06:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.445000 % 0.00
A-6 76110YJT0 0.00 0.00 1.555000 % 0.00
A-7 76110YJU7 186,708,000.00 171,589,356.67 6.500000 % 824,938.31
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,167,635.99 6.500000 % 0.00
A-P 76110YKC5 473,817.05 431,063.12 0.000000 % 604.59
A-V 76110YKD3 0.00 0.00 0.322791 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,964,337.14 6.500000 % 7,193.08
M-2 76110YKF8 2,740,800.00 2,715,141.95 6.500000 % 2,452.21
M-3 76110YKG6 1,461,800.00 1,448,115.33 6.500000 % 1,307.88
B-1 76110YKH4 1,279,000.00 1,267,026.60 6.500000 % 1,144.33
B-2 76110YKJ0 730,900.00 724,057.65 6.500000 % 653.94
B-3 76110YKK7 730,903.64 724,061.29 6.500000 % 653.96
-------------------------------------------------------------------------------
365,427,020.69 346,466,795.74 838,948.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,087.76 119,087.76 0.00 0.00 23,822,000.00
A-2 99,621.40 99,621.40 0.00 0.00 19,928,000.00
A-3 104,650.46 104,650.46 0.00 0.00 20,934,000.00
A-4 136,949.43 136,949.43 0.00 0.00 27,395,000.00
A-5 164,816.21 164,816.21 0.00 0.00 30,693,000.00
A-6 39,765.58 39,765.58 0.00 0.00 0.00
A-7 929,268.83 1,754,207.14 0.00 0.00 170,764,418.36
A-8 27,078.27 27,078.27 0.00 0.00 5,000,000.00
A-9 16,656.89 16,656.89 0.00 0.00 3,332,000.00
A-10 19,433.04 19,433.04 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 136,299.24 0.00 25,303,935.23
A-P 0.00 604.59 0.00 0.00 430,458.53
A-V 93,179.47 93,179.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,132.11 50,325.19 0.00 0.00 7,957,144.06
M-2 14,704.27 17,156.48 0.00 0.00 2,712,689.74
M-3 7,842.50 9,150.38 0.00 0.00 1,446,807.45
B-1 6,861.78 8,006.11 0.00 0.00 1,265,882.27
B-2 3,921.25 4,575.19 0.00 0.00 723,403.71
B-3 3,921.27 4,575.23 0.00 0.00 723,407.33
-------------------------------------------------------------------------------
1,830,890.52 2,669,838.82 136,299.24 0.00 345,764,146.68
===============================================================================
Run: 05/25/00 08:06:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999066 4.999066 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999067 4.999067 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999067 4.999067 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999067 4.999067 0.000000 1000.000000
A-5 1000.000000 0.000000 5.369831 5.369831 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 919.025198 4.418334 4.977124 9.395458 0.000000 914.606864
A-8 1000.000000 0.000000 5.415654 5.415654 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999067 4.999067 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832245 5.832245 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1061.209141 0.000000 0.000000 0.000000 5.747143 1066.956284
A-P 909.767008 1.275999 0.000000 1.275999 0.000000 908.491009
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.638482 0.894706 5.364957 6.259663 0.000000 989.743776
M-2 990.638481 0.894706 5.364955 6.259661 0.000000 989.743776
M-3 990.638480 0.894705 5.364961 6.259666 0.000000 989.743775
B-1 990.638468 0.894707 5.364957 6.259664 0.000000 989.743761
B-2 990.638459 0.894705 5.364961 6.259666 0.000000 989.743754
B-3 990.638506 0.894701 5.364962 6.259663 0.000000 989.743778
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,106.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,640.09
SUBSERVICER ADVANCES THIS MONTH 20,635.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,192,398.08
(B) TWO MONTHLY PAYMENTS: 2 579,826.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 329,509.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 345,764,146.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,149
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 389,692.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71063370 % 3.50472300 % 0.78464310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70579560 % 3.50430817 % 0.78552810 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14075950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.45
POOL TRADING FACTOR: 94.61920633
................................................................................
Run: 05/25/00 08:07:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 29,998,763.23 5.900000 % 1,473,928.01
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 143,411,853.47 6.500000 % 18,801.69
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,471,698.44 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 33,775,691.58 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 331,471,154.89 6.500000 % 1,569,021.13
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,592,055.64 6.500000 % 116,913.94
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,587,944.36 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 116,573,378.83 6.500000 % 364,708.51
A-P 76110YLR1 1,039,923.85 1,024,518.65 0.000000 % 1,447.05
A-V 76110YLS9 0.00 0.00 0.362685 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,857,728.94 6.500000 % 20,108.13
M-2 76110YLW0 7,865,000.00 7,792,632.79 6.500000 % 6,855.24
M-3 76110YLX8 3,670,000.00 3,636,231.69 6.500000 % 3,198.82
B-1 76110YLY6 3,146,000.00 3,117,053.11 6.500000 % 2,742.10
B-2 76110YLZ3 2,097,000.00 2,077,705.13 6.500000 % 1,827.77
B-3 76110YMA7 2,097,700.31 2,078,379.80 6.500000 % 1,828.09
-------------------------------------------------------------------------------
1,048,636,824.16 1,012,140,790.55 3,581,380.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 147,467.74 1,621,395.75 0.00 0.00 28,524,835.22
IA-2 287,485.46 287,485.46 0.00 0.00 58,482,000.00
IA-3 103,620.02 103,620.02 0.00 0.00 21,079,000.00
IA-4 273,648.25 273,648.25 0.00 0.00 53,842,000.00
IA-5 14,198.36 14,198.36 0.00 0.00 0.00
IA-6 776,676.32 795,478.01 0.00 0.00 143,393,051.78
IA-7 221,897.68 221,897.68 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 18,801.69 0.00 3,490,500.13
IA-9 0.00 0.00 182,919.18 0.00 33,958,610.76
IA-10 1,795,150.04 3,364,171.17 0.00 0.00 329,902,133.76
IA-11 255,334.25 255,334.25 0.00 0.00 47,147,000.00
IA-12 133,183.32 250,097.26 0.00 0.00 24,475,141.70
IA-13 233,205.68 233,205.68 0.00 0.00 43,061,000.00
IA-14 487.41 487.41 0.00 0.00 90,000.00
IA-15 0.00 0.00 116,913.94 0.00 21,704,858.30
IA-16 58,515.94 58,515.94 0.00 0.00 0.00
IIA-1 631,288.83 995,997.34 0.00 0.00 116,208,670.32
A-P 0.00 1,447.05 0.00 0.00 1,023,071.60
A-V 305,850.48 305,850.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,788.50 143,896.63 0.00 0.00 22,837,620.81
M-2 42,201.84 49,057.08 0.00 0.00 7,785,777.55
M-3 19,692.40 22,891.22 0.00 0.00 3,633,032.87
B-1 16,880.74 19,622.84 0.00 0.00 3,114,311.01
B-2 11,252.04 13,079.81 0.00 0.00 2,075,877.36
B-3 11,255.69 13,083.78 0.00 0.00 2,076,551.72
-------------------------------------------------------------------------------
5,463,080.99 9,044,461.47 318,634.81 0.00 1,008,878,044.89
===============================================================================
Run: 05/25/00 08:07:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 734.831551 36.104449 3.612281 39.716730 0.000000 698.727102
IA-2 1000.000000 0.000000 4.915794 4.915794 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915794 4.915794 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082431 5.082431 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 968.999010 0.127038 5.247813 5.374851 0.000000 968.871972
IA-7 1000.000000 0.000000 5.415705 5.415705 0.000000 1000.000000
IA-8 723.270508 0.000000 0.000000 0.000000 3.917019 727.187527
IA-9 1055.490362 0.000000 0.000000 0.000000 5.716224 1061.206586
IA-10 947.981339 4.487277 5.133987 9.621264 0.000000 943.494062
IA-11 1000.000000 0.000000 5.415705 5.415705 0.000000 1000.000000
IA-12 955.885087 4.544406 5.176792 9.721198 0.000000 951.340681
IA-13 1000.000000 0.000000 5.415705 5.415705 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415667 5.415667 0.000000 1000.000000
IA-15 1055.490361 0.000000 0.000000 0.000000 5.716225 1061.206586
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 975.403335 3.051622 5.282177 8.333799 0.000000 972.351713
A-P 985.186223 1.391492 0.000000 1.391492 0.000000 983.794731
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.798827 0.871614 5.365778 6.237392 0.000000 989.927213
M-2 990.798829 0.871613 5.365777 6.237390 0.000000 989.927216
M-3 990.798826 0.871613 5.365777 6.237390 0.000000 989.927213
B-1 990.798827 0.871615 5.365779 6.237394 0.000000 989.927212
B-2 990.798822 0.871612 5.365780 6.237392 0.000000 989.927210
B-3 990.789671 0.871473 5.365728 6.237201 0.000000 989.918200
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:07:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 210,544.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58,227.37
SUBSERVICER ADVANCES THIS MONTH 77,031.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 8,946,044.31
(B) TWO MONTHLY PAYMENTS: 3 949,474.18
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,047,285.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,008,878,044.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,372,249.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88971790 % 3.38753200 % 0.71858960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88004500 % 3.39549774 % 0.72101050 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18288900
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.56
POOL TRADING FACTOR: 96.20852727
Run: 05/25/00 08:07:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 185,269.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,484.36
SUBSERVICER ADVANCES THIS MONTH 72,075.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 8,484,383.57
(B) TWO MONTHLY PAYMENTS: 2 657,147.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,047,285.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 887,679,316.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,864
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,110,637.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88363330 % 3.38753200 % 0.71858960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.42604110 % 3.39549774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19112825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.52
POOL TRADING FACTOR: 96.06017600
Run: 05/25/00 08:07:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,275.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,743.01
SUBSERVICER ADVANCES THIS MONTH 4,955.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 461,660.74
(B) TWO MONTHLY PAYMENTS: 1 292,326.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,198,728.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 471
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 261,612.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93426270 % 3.38753200 % 0.71858960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92548290 % 3.39549774 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12254011
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.83
POOL TRADING FACTOR: 97.30920410
................................................................................
Run: 05/25/00 08:06:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 47,009,820.47 6.250000 % 550,841.02
A-2 76110YKM3 216,420,192.00 203,477,487.48 6.500000 % 2,384,262.38
A-3 76110YKN1 8,656,808.00 8,139,099.81 0.000000 % 95,370.50
A-P 76110YKX9 766,732.13 735,125.13 0.000000 % 2,919.48
A-V 76110YKP6 0.00 0.00 0.286545 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,310,723.90 6.250000 % 8,515.44
M-2 76110YKS0 985,200.00 951,366.61 6.250000 % 3,505.96
M-3 76110YKT8 985,200.00 951,366.61 6.250000 % 3,505.96
B-1 76110YKU5 563,000.00 543,665.65 6.250000 % 2,003.51
B-2 76110YKV3 281,500.00 271,832.82 6.250000 % 1,001.75
B-3 76110YKW1 422,293.26 407,791.03 6.250000 % 1,502.78
-------------------------------------------------------------------------------
281,473,925.39 264,798,279.51 3,053,428.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 244,711.80 795,552.82 0.00 0.00 46,458,979.45
A-2 1,101,579.97 3,485,842.35 0.00 0.00 201,093,225.10
A-3 0.00 95,370.50 0.00 0.00 8,043,729.31
A-P 0.00 2,919.48 0.00 0.00 732,205.65
A-V 63,196.77 63,196.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,028.58 20,544.02 0.00 0.00 2,302,208.46
M-2 4,952.38 8,458.34 0.00 0.00 947,860.65
M-3 4,952.38 8,458.34 0.00 0.00 947,860.65
B-1 2,830.07 4,833.58 0.00 0.00 541,662.14
B-2 1,415.04 2,416.79 0.00 0.00 270,831.07
B-3 2,122.77 3,625.55 0.00 0.00 406,288.25
-------------------------------------------------------------------------------
1,437,789.76 4,491,218.54 0.00 0.00 261,744,850.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.196409 11.016820 4.894236 15.911056 0.000000 929.179589
A-2 940.196410 11.016820 5.090006 16.106826 0.000000 929.179589
A-3 940.196411 11.016821 0.000000 11.016821 0.000000 929.179590
A-P 958.776998 3.807692 0.000000 3.807692 0.000000 954.969306
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.658364 3.558628 5.026779 8.585407 0.000000 962.099737
M-2 965.658354 3.558628 5.026776 8.585404 0.000000 962.099726
M-3 965.658354 3.558628 5.026776 8.585404 0.000000 962.099726
B-1 965.658348 3.558632 5.026767 8.585399 0.000000 962.099716
B-2 965.658330 3.558615 5.026785 8.585400 0.000000 962.099716
B-3 965.658391 3.558617 5.026767 8.585384 0.000000 962.099774
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,903.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,455.20
SUBSERVICER ADVANCES THIS MONTH 4,956.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 545,709.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,744,850.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,077,530.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94111880 % 1.59562500 % 0.46325640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92473230 % 1.60382516 % 0.46694350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84203776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.72
POOL TRADING FACTOR: 92.99079848
................................................................................
Run: 05/25/00 08:06:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 207,669,684.51 6.750000 % 1,655,041.74
A-2 76110YMN9 20,012,777.00 19,534,691.88 7.000000 % 99,217.68
A-3 76110YMP4 36,030,100.00 34,761,836.34 6.750000 % 144,931.49
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,768,263.66 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 43,028,768.47 6.750000 % 468,465.95
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,120,709.72 6.750000 % 108,551.44
A-9 76110YMV1 20,012,777.00 19,534,691.88 6.500000 % 99,217.68
A-10 76110YMW9 40,900,000.00 38,983,706.92 6.750000 % 397,691.01
A-P 76110YMZ2 2,671,026.65 2,594,120.96 0.000000 % 3,940.48
A-V 76110YNA6 0.00 0.00 0.248760 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,314,187.89 6.750000 % 11,395.00
M-2 76110YNC2 3,944,800.00 3,915,768.27 6.750000 % 3,351.33
M-3 76110YND0 2,629,900.00 2,610,545.28 6.750000 % 2,234.25
B-1 76110YNE8 1,578,000.00 1,566,386.73 6.750000 % 1,340.60
B-2 76110YNF5 1,052,000.00 1,044,257.82 6.750000 % 893.73
B-3 76110YNG3 1,051,978.66 1,044,236.66 6.750000 % 893.71
-------------------------------------------------------------------------------
525,970,705.31 512,091,856.99 2,997,166.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,168,021.15 2,823,062.89 0.00 0.00 206,014,642.77
A-2 113,940.58 213,158.26 0.00 0.00 19,435,474.20
A-3 195,515.10 340,446.59 0.00 0.00 34,616,904.85
A-4 295,844.40 295,844.40 0.00 0.00 52,600,000.00
A-5 0.00 0.00 144,931.49 0.00 25,913,195.15
A-6 242,011.78 710,477.73 0.00 0.00 42,560,302.52
A-7 140,610.45 140,610.45 0.00 0.00 25,000,000.00
A-8 107,542.87 216,094.31 0.00 0.00 19,012,158.28
A-9 105,801.97 205,019.65 0.00 0.00 19,435,474.20
A-10 219,260.67 616,951.68 0.00 0.00 38,586,015.91
A-P 0.00 3,940.48 0.00 0.00 2,590,180.48
A-V 106,145.66 106,145.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,884.56 86,279.56 0.00 0.00 13,302,792.89
M-2 22,023.92 25,375.25 0.00 0.00 3,912,416.94
M-3 14,682.80 16,917.05 0.00 0.00 2,608,311.03
B-1 8,810.02 10,150.62 0.00 0.00 1,565,046.13
B-2 5,873.34 6,767.07 0.00 0.00 1,043,364.09
B-3 5,873.22 6,766.93 0.00 0.00 1,043,342.95
-------------------------------------------------------------------------------
2,826,842.49 5,824,008.58 144,931.49 0.00 509,239,622.39
===============================================================================
Run: 05/25/00 08:06:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 963.018773 7.674862 5.416420 13.091282 0.000000 955.343911
A-2 976.111005 4.957717 5.693392 10.651109 0.000000 971.153289
A-3 964.799885 4.022511 5.426438 9.448949 0.000000 960.777374
A-4 1000.000000 0.000000 5.624418 5.624418 0.000000 1000.000000
A-5 1051.765864 0.000000 0.000000 0.000000 5.915571 1057.681435
A-6 950.154113 10.344587 5.344064 15.688651 0.000000 939.809526
A-7 1000.000000 0.000000 5.624418 5.624418 0.000000 1000.000000
A-8 973.372714 5.525998 5.474655 11.000653 0.000000 967.846716
A-9 976.111005 4.957717 5.286721 10.244438 0.000000 971.153289
A-10 953.146868 9.723497 5.360897 15.084394 0.000000 943.423372
A-P 971.207442 1.475268 0.000000 1.475268 0.000000 969.732174
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.640510 0.849555 5.583025 6.432580 0.000000 991.790954
M-2 992.640506 0.849556 5.583026 6.432582 0.000000 991.790950
M-3 992.640511 0.849557 5.583026 6.432583 0.000000 991.790954
B-1 992.640513 0.849556 5.583029 6.432585 0.000000 991.790957
B-2 992.640513 0.849553 5.583023 6.432576 0.000000 991.790960
B-3 992.640535 0.849551 5.583022 6.432573 0.000000 991.790984
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,350.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,571.71
SUBSERVICER ADVANCES THIS MONTH 22,975.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,927,772.29
(B) TWO MONTHLY PAYMENTS: 1 264,025.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,710.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 509,239,622.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,630
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,413,768.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.38852070 % 3.89412900 % 0.71734980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.36656470 % 3.89276875 % 0.72076530 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28031930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.50
POOL TRADING FACTOR: 96.81900860
................................................................................
Run: 05/25/00 08:06:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 114,053,824.41 6.500000 % 960,899.24
A-P 76110YMC3 737,671.68 708,368.36 0.000000 % 56,683.98
A-V 76110YMD1 0.00 0.00 0.166112 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,015,345.31 6.500000 % 3,670.67
M-2 76110YMG4 431,300.00 418,180.32 6.500000 % 1,511.80
M-3 76110YMH2 431,300.00 418,180.32 6.500000 % 1,511.80
B-1 76110YMJ8 246,500.00 239,001.73 6.500000 % 864.04
B-2 76110YMK5 123,300.00 119,549.35 6.500000 % 432.19
B-3 76110YML3 184,815.40 179,193.53 6.500000 % 647.83
-------------------------------------------------------------------------------
123,205,187.08 117,151,643.33 1,026,221.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 617,428.03 1,578,327.27 0.00 0.00 113,092,925.17
A-P 0.00 56,683.98 0.00 0.00 651,684.38
A-V 16,207.38 16,207.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,496.55 9,167.22 0.00 0.00 1,011,674.64
M-2 2,263.81 3,775.61 0.00 0.00 416,668.52
M-3 2,263.81 3,775.61 0.00 0.00 416,668.52
B-1 1,293.83 2,157.87 0.00 0.00 238,137.69
B-2 647.18 1,079.37 0.00 0.00 119,117.16
B-3 970.06 1,617.89 0.00 0.00 178,545.70
-------------------------------------------------------------------------------
646,570.65 1,672,792.20 0.00 0.00 116,125,421.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 950.424776 8.007293 5.145105 13.152398 0.000000 942.417483
A-P 960.275932 76.841746 0.000000 76.841746 0.000000 883.434186
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.581083 3.505223 5.248806 8.754029 0.000000 966.075859
M-2 969.581080 3.505217 5.248806 8.754023 0.000000 966.075864
M-3 969.581080 3.505217 5.248806 8.754023 0.000000 966.075864
B-1 969.581055 3.505233 5.248803 8.754036 0.000000 966.075822
B-2 969.581103 3.505191 5.248824 8.754015 0.000000 966.075912
B-3 969.581160 3.505227 5.248805 8.754032 0.000000 966.075879
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,299.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,384.06
SUBSERVICER ADVANCES THIS MONTH 8,785.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 630,908.84
(B) TWO MONTHLY PAYMENTS: 1 355,829.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,125,421.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 379
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 602,768.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94797030 % 1.59022100 % 0.46180820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93822190 % 1.58880945 % 0.46400210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94395337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.56
POOL TRADING FACTOR: 94.25367919
................................................................................
Run: 05/25/00 08:06:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 148,340,216.74 7.000000 % 582,892.03
A-2 76110YNJ7 57,334,000.00 54,838,404.62 7.000000 % 268,845.12
A-3 76110YNK4 14,599,000.00 13,651,951.93 7.000000 % 102,023.45
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 6.945000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 7.192500 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,672,500.42 0.000000 % 5,101.80
A-V 76110YNT5 0.00 0.00 0.288907 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,624,765.62 7.000000 % 7,011.18
M-2 76110YNW8 2,769,700.00 2,752,550.93 7.000000 % 2,237.58
M-3 76110YNX6 1,661,800.00 1,651,510.70 7.000000 % 1,342.53
B-1 76110YNY4 1,107,900.00 1,101,040.24 7.000000 % 895.05
B-2 76110YNZ1 738,600.00 734,026.84 7.000000 % 596.70
B-3 76110YPA4 738,626.29 734,053.02 7.000000 % 596.72
-------------------------------------------------------------------------------
369,289,426.68 360,284,021.06 971,542.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 864,861.42 1,447,753.45 0.00 0.00 147,757,324.71
A-2 319,721.93 588,567.05 0.00 0.00 54,569,559.50
A-3 79,594.38 181,617.83 0.00 0.00 13,549,928.48
A-4 71,782.11 71,782.11 0.00 0.00 12,312,000.00
A-5 79,174.88 79,174.88 0.00 0.00 13,580,000.00
A-6 154,321.04 154,321.04 0.00 0.00 26,469,000.00
A-7 164,025.05 164,025.05 0.00 0.00 28,356,222.00
A-8 48,534.41 48,534.41 0.00 0.00 8,101,778.00
A-9 206,181.17 206,181.17 0.00 0.00 35,364,000.00
A-P 0.00 5,101.80 0.00 0.00 3,667,398.62
A-V 86,694.65 86,694.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,284.59 57,295.77 0.00 0.00 8,617,754.44
M-2 16,048.08 18,285.66 0.00 0.00 2,750,313.35
M-3 9,628.73 10,971.26 0.00 0.00 1,650,168.17
B-1 6,419.34 7,314.39 0.00 0.00 1,100,145.19
B-2 4,279.56 4,876.26 0.00 0.00 733,430.14
B-3 4,279.72 4,876.44 0.00 0.00 733,456.30
-------------------------------------------------------------------------------
2,165,831.06 3,137,373.22 0.00 0.00 359,312,478.90
===============================================================================
Run: 05/25/00 08:06:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 964.808143 3.791143 5.625078 9.416221 0.000000 961.017000
A-2 956.472680 4.689104 5.576480 10.265584 0.000000 951.783575
A-3 935.129251 6.988386 5.452043 12.440429 0.000000 928.140864
A-4 1000.000000 0.000000 5.830256 5.830256 0.000000 1000.000000
A-5 1000.000000 0.000000 5.830256 5.830256 0.000000 1000.000000
A-6 1000.000000 0.000000 5.830256 5.830256 0.000000 1000.000000
A-7 1000.000000 0.000000 5.784447 5.784447 0.000000 1000.000000
A-8 1000.000000 0.000000 5.990587 5.990587 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830256 5.830256 0.000000 1000.000000
A-P 985.324113 1.368802 0.000000 1.368802 0.000000 983.955311
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.808333 0.807879 5.794157 6.602036 0.000000 993.000454
M-2 993.808329 0.807878 5.794158 6.602036 0.000000 993.000451
M-3 993.808340 0.807877 5.794157 6.602034 0.000000 993.000463
B-1 993.808322 0.807880 5.794151 6.602031 0.000000 993.000442
B-2 993.808340 0.807880 5.794151 6.602031 0.000000 993.000460
B-3 993.808412 0.807878 5.794161 6.602039 0.000000 993.000529
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,978.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,337.92
SUBSERVICER ADVANCES THIS MONTH 24,187.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,554,363.03
(B) TWO MONTHLY PAYMENTS: 2 675,120.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,631.96
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 909,565.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 359,312,478.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 678,294.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62606750 % 3.65350700 % 0.72042540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61774690 % 3.62309597 % 0.72179590 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53223062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.78
POOL TRADING FACTOR: 97.29833917
................................................................................
Run: 05/25/00 08:06:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 75,225,237.34 7.250000 % 445,247.82
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 93,255,281.02 7.250000 % 591,532.76
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,338,086.57 0.000000 % 3,324.00
A-V 76110YPW6 0.00 0.00 0.267696 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,398,494.04 7.250000 % 5,666.35
M-2 76110YPZ9 2,373,300.00 2,361,075.45 7.250000 % 1,808.30
M-3 76110YQA3 1,424,000.00 1,416,665.17 7.250000 % 1,084.99
B-1 76110YQB1 949,300.00 944,410.29 7.250000 % 723.30
B-2 76110YQC9 632,900.00 629,640.02 7.250000 % 482.23
B-3 76110YQD7 632,914.42 629,654.35 7.250000 % 482.23
-------------------------------------------------------------------------------
316,433,698.00 304,487,544.25 1,050,351.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 454,387.03 899,634.85 0.00 0.00 74,779,989.52
A-2 302,609.63 302,609.63 0.00 0.00 50,098,000.00
A-3 189,667.10 189,667.10 0.00 0.00 31,400,000.00
A-4 185,976.45 185,976.45 0.00 0.00 30,789,000.00
A-5 563,294.86 1,154,827.62 0.00 0.00 92,663,748.26
A-6 40,379.76 40,379.76 0.00 0.00 6,685,000.00
A-7 1,914.79 1,914.79 0.00 0.00 317,000.00
A-P 0.00 3,324.00 0.00 0.00 3,334,762.57
A-V 67,910.20 67,910.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,689.51 50,355.86 0.00 0.00 7,392,827.69
M-2 14,261.73 16,070.03 0.00 0.00 2,359,267.15
M-3 8,557.16 9,642.15 0.00 0.00 1,415,580.18
B-1 5,704.57 6,427.87 0.00 0.00 943,686.99
B-2 3,803.25 4,285.48 0.00 0.00 629,157.79
B-3 3,803.33 4,285.56 0.00 0.00 629,172.12
-------------------------------------------------------------------------------
1,886,959.37 2,937,311.35 0.00 0.00 303,437,192.27
===============================================================================
Run: 05/25/00 08:06:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.779126 5.544667 5.658477 11.203144 0.000000 931.234459
A-2 1000.000000 0.000000 6.040354 6.040354 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040354 6.040354 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040354 6.040354 0.000000 1000.000000
A-5 932.552810 5.915328 5.632949 11.548277 0.000000 926.637483
A-6 1000.000000 0.000000 6.040353 6.040353 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040347 6.040347 0.000000 1000.000000
A-P 983.704462 0.979553 0.000000 0.979553 0.000000 982.724909
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.849134 0.761934 6.009239 6.771173 0.000000 994.087200
M-2 994.849134 0.761935 6.009240 6.771175 0.000000 994.087199
M-3 994.849136 0.761931 6.009242 6.771173 0.000000 994.087205
B-1 994.849141 0.761930 6.009238 6.771168 0.000000 994.087212
B-2 994.849139 0.761937 6.009243 6.771180 0.000000 994.087202
B-3 994.849114 0.761936 6.009233 6.771169 0.000000 994.087194
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,345.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,532.62
SUBSERVICER ADVANCES THIS MONTH 21,293.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,846,107.14
(B) TWO MONTHLY PAYMENTS: 1 117,344.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,502.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 303,437,192.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,019
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 816,726.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.55704350 % 3.71119200 % 0.73176440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54495710 % 3.68039097 % 0.73375510 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75526570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.86
POOL TRADING FACTOR: 95.89281868
................................................................................
Run: 05/25/00 08:06:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 126,652,213.98 6.500000 % 1,148,834.56
A-P 76110YPD8 984,457.34 886,602.26 0.000000 % 3,483.62
A-V 76110YPE6 0.00 0.00 0.407805 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,290,248.72 6.500000 % 4,448.90
M-2 76110YPH9 486,500.00 475,390.78 6.500000 % 1,639.19
M-3 76110YPJ5 486,500.00 475,390.78 6.500000 % 1,639.19
B-1 76110YPK2 278,000.00 271,651.89 6.500000 % 936.68
B-2 76110YPL0 139,000.00 135,825.93 6.500000 % 468.34
B-3 76110YPM8 208,482.17 203,721.50 6.500000 % 702.45
-------------------------------------------------------------------------------
138,976,439.51 130,391,045.84 1,162,152.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 685,404.27 1,834,238.83 0.00 0.00 125,503,379.42
A-P 0.00 3,483.62 0.00 0.00 883,118.64
A-V 44,271.17 44,271.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,982.45 11,431.35 0.00 0.00 1,285,799.82
M-2 2,572.67 4,211.86 0.00 0.00 473,751.59
M-3 2,572.67 4,211.86 0.00 0.00 473,751.59
B-1 1,470.10 2,406.78 0.00 0.00 270,715.21
B-2 735.05 1,203.39 0.00 0.00 135,357.59
B-3 1,102.48 1,804.93 0.00 0.00 203,019.05
-------------------------------------------------------------------------------
745,110.86 1,907,263.79 0.00 0.00 129,228,892.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.657518 8.505286 5.074325 13.579611 0.000000 929.152232
A-P 900.599979 3.538620 0.000000 3.538620 0.000000 897.061360
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.165041 3.369358 5.288132 8.657490 0.000000 973.795683
M-2 977.165015 3.369353 5.288119 8.657472 0.000000 973.795663
M-3 977.165015 3.369353 5.288119 8.657472 0.000000 973.795663
B-1 977.165072 3.369353 5.288129 8.657482 0.000000 973.795719
B-2 977.164964 3.369353 5.288129 8.657482 0.000000 973.795612
B-3 977.165098 3.369353 5.288126 8.657479 0.000000 973.795745
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,106.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,202.67
SUBSERVICER ADVANCES THIS MONTH 10,953.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,211,679.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,228,892.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 422
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 712,275.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.79758170 % 1.73046600 % 0.47195240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.78536160 % 1.72817622 % 0.47457100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18249716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 167.65
POOL TRADING FACTOR: 92.98618771
................................................................................
Run: 05/25/00 08:06:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 147,638,774.42 7.000000 % 1,260,413.83
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 54,065,295.52 7.000000 % 378,112.74
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,355,978.43 7.000000 % 100,677.06
A-8 7609727V5 16,676,000.00 17,268,021.57 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,620,408.61 0.000000 % 10,663.03
A-V 7609727Y9 0.00 0.00 0.435790 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,301,488.59 7.000000 % 5,653.00
M-2 7609728B8 2,558,200.00 2,546,824.86 7.000000 % 1,971.82
M-3 7609728C6 1,364,400.00 1,358,333.14 7.000000 % 1,051.66
B-1 7609728D4 1,023,300.00 1,018,749.85 7.000000 % 788.74
B-2 7609728E2 682,200.00 679,166.57 7.000000 % 525.83
B-3 7609728F9 682,244.52 679,210.86 7.000000 % 525.87
-------------------------------------------------------------------------------
341,094,542.68 331,914,252.42 1,760,383.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 860,772.41 2,121,186.24 0.00 0.00 146,378,360.59
A-2 121,492.20 121,492.20 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,106.79 70,106.79 0.00 0.00 11,610,000.00
A-5 315,214.72 693,327.46 0.00 0.00 53,687,182.78
A-6 19,379.78 19,379.78 0.00 0.00 3,324,000.00
A-7 107,020.12 207,697.18 0.00 0.00 18,255,301.37
A-8 0.00 0.00 100,677.06 0.00 17,368,698.63
A-9 191,454.07 191,454.07 0.00 0.00 32,838,000.00
A-P 0.00 10,663.03 0.00 0.00 1,609,745.58
A-V 120,473.95 120,473.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,569.58 48,222.58 0.00 0.00 7,295,835.59
M-2 14,848.65 16,820.47 0.00 0.00 2,544,853.04
M-3 7,919.44 8,971.10 0.00 0.00 1,357,281.48
B-1 5,939.58 6,728.32 0.00 0.00 1,017,961.11
B-2 3,959.71 4,485.54 0.00 0.00 678,640.74
B-3 3,959.97 4,485.84 0.00 0.00 678,684.99
-------------------------------------------------------------------------------
1,945,527.64 3,705,911.22 100,677.06 0.00 330,254,545.90
===============================================================================
Run: 05/25/00 08:06:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 954.861494 8.151792 5.567091 13.718883 0.000000 946.709701
A-2 1000.000000 0.000000 5.622036 5.622036 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038483 6.038483 0.000000 1000.000000
A-5 962.718273 6.732897 5.612898 12.345795 0.000000 955.985377
A-6 1000.000000 0.000000 5.830259 5.830259 0.000000 1000.000000
A-7 968.755459 5.313334 5.648096 10.961430 0.000000 963.442124
A-8 1035.501413 0.000000 0.000000 0.000000 6.037243 1041.538656
A-9 1000.000000 0.000000 5.830260 5.830260 0.000000 1000.000000
A-P 972.051829 6.396546 0.000000 6.396546 0.000000 965.655283
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.553454 0.770783 5.804336 6.575119 0.000000 994.782671
M-2 995.553459 0.770784 5.804335 6.575119 0.000000 994.782675
M-3 995.553459 0.770786 5.804339 6.575125 0.000000 994.782674
B-1 995.553455 0.770781 5.804339 6.575120 0.000000 994.782674
B-2 995.553459 0.770786 5.804324 6.575110 0.000000 994.782674
B-3 995.553412 0.770779 5.804327 6.575106 0.000000 994.782613
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,697.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,171.63
SUBSERVICER ADVANCES THIS MONTH 26,062.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,662,176.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 330,254,545.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,039
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,402,490.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88736690 % 3.39293200 % 0.71970080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86993100 % 3.39070885 % 0.72275200 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72624958
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.21
POOL TRADING FACTOR: 96.82199642
................................................................................
Run: 05/25/00 08:06:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 72,839,912.33 6.500000 % 617,250.80
A-2 7609727B9 69,901,000.00 67,887,769.48 7.000000 % 575,285.97
A-3 7609727C7 5,377,000.00 5,222,136.10 0.000000 % 44,252.77
A-P 7609727D5 697,739.49 681,498.87 0.000000 % 2,802.00
A-V 7609727E3 0.00 0.00 0.482894 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,361,130.83 6.500000 % 4,615.23
M-2 7609727H6 539,800.00 529,274.18 6.500000 % 1,794.63
M-3 7609727J2 539,800.00 529,274.18 6.500000 % 1,794.63
B-1 7609727K9 308,500.00 302,484.42 6.500000 % 1,025.64
B-2 7609727L7 231,300.00 226,789.78 6.500000 % 768.98
B-3 7609727M5 231,354.52 226,843.22 6.500000 % 769.16
-------------------------------------------------------------------------------
154,214,794.01 149,807,113.39 1,250,359.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 393,609.05 1,010,859.85 0.00 0.00 72,222,661.53
A-2 395,068.02 970,353.99 0.00 0.00 67,312,483.51
A-3 0.00 44,252.77 0.00 0.00 5,177,883.33
A-P 0.00 2,802.00 0.00 0.00 678,696.87
A-V 60,140.43 60,140.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,355.22 11,970.45 0.00 0.00 1,356,515.60
M-2 2,860.07 4,654.70 0.00 0.00 527,479.55
M-3 2,860.07 4,654.70 0.00 0.00 527,479.55
B-1 1,634.55 2,660.19 0.00 0.00 301,458.78
B-2 1,225.51 1,994.49 0.00 0.00 226,020.80
B-3 1,225.80 1,994.96 0.00 0.00 226,074.06
-------------------------------------------------------------------------------
865,978.72 2,116,338.53 0.00 0.00 148,556,753.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.198831 8.230011 5.248121 13.478132 0.000000 962.968820
A-2 971.198831 8.230011 5.651822 13.881833 0.000000 962.968820
A-3 971.198828 8.230011 0.000000 8.230011 0.000000 962.968817
A-P 976.723949 4.015825 0.000000 4.015825 0.000000 972.708124
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.500526 3.324615 5.298386 8.623001 0.000000 977.175911
M-2 980.500519 3.324620 5.298388 8.623008 0.000000 977.175899
M-3 980.500519 3.324620 5.298388 8.623008 0.000000 977.175899
B-1 980.500551 3.324603 5.298379 8.622982 0.000000 977.175948
B-2 980.500562 3.324600 5.298357 8.622957 0.000000 977.175962
B-3 980.500489 3.324595 5.298362 8.622957 0.000000 977.175894
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,234.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,591.82
SUBSERVICER ADVANCES THIS MONTH 11,168.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,203,009.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 148,556,753.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,084.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87038820 % 1.62257800 % 0.50703390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85970390 % 1.62326831 % 0.50957770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27220203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.74
POOL TRADING FACTOR: 96.33106508
................................................................................
Run: 05/25/00 08:06:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 93,973,958.55 7.400000 % 1,401,812.90
A-5 76110YQJ4 39,000,000.00 39,986,800.53 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 1,829,706.86 7.500000 % 333,933.46
A-7 76110YQL9 8,100,000.00 8,356,188.59 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,096,487.31 0.000000 % 56,614.63
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 19,351,006.03 7.400000 % 170,815.06
A-P 76110YQQ8 2,212,403.83 2,199,036.32 0.000000 % 3,550.18
A-V 76110YQR6 0.00 0.00 0.388516 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,880,210.12 7.250000 % 6,578.73
M-2 76110YQV7 2,571,000.00 2,561,829.02 7.250000 % 1,897.88
M-3 76110YQW5 1,543,000.00 1,537,495.99 7.250000 % 1,139.02
B-1 76110YQX3 1,028,000.00 1,024,333.02 7.250000 % 758.86
B-2 76110YQY1 686,000.00 683,552.97 7.250000 % 506.40
B-3 76110YQZ8 685,721.29 683,275.32 7.250000 % 506.19
-------------------------------------------------------------------------------
342,782,325.12 333,393,880.63 1,978,113.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,628.74 398,628.74 0.00 0.00 67,396,000.00
A-2 243,686.63 243,686.63 0.00 0.00 41,200,000.00
A-3 226,533.93 226,533.93 0.00 0.00 38,300,000.00
A-4 579,315.81 1,981,128.71 0.00 0.00 92,572,145.65
A-5 75,278.11 75,278.11 201,101.45 0.00 40,187,901.98
A-6 0.00 333,933.46 11,431.92 0.00 1,507,205.32
A-7 0.00 0.00 52,209.03 0.00 8,408,397.62
A-8 0.00 56,614.63 0.00 0.00 5,039,872.68
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 119,292.02 290,107.08 0.00 0.00 19,180,190.97
A-P 0.00 3,550.18 0.00 0.00 2,195,486.14
A-V 107,905.19 107,905.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,633.65 60,212.38 0.00 0.00 8,873,631.39
M-2 15,472.64 17,370.52 0.00 0.00 2,559,931.14
M-3 9,285.99 10,425.01 0.00 0.00 1,536,356.97
B-1 6,186.65 6,945.51 0.00 0.00 1,023,574.16
B-2 4,128.44 4,634.84 0.00 0.00 683,046.57
B-3 4,126.76 4,632.95 0.00 0.00 682,769.13
-------------------------------------------------------------------------------
1,843,474.56 3,821,587.87 264,742.40 0.00 331,680,509.72
===============================================================================
Run: 05/25/00 08:06:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914724 5.914724 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914724 5.914724 0.000000 1000.000000
A-3 1000.000000 0.000000 5.914724 5.914724 0.000000 1000.000000
A-4 946.364134 14.116948 5.833996 19.950944 0.000000 932.247187
A-5 1025.302578 0.000000 1.930208 1.930208 5.156447 1030.459025
A-6 299.615491 54.681785 0.000000 54.681785 1.871983 246.805689
A-7 1031.628221 0.000000 0.000000 0.000000 6.445559 1038.073780
A-8 942.545946 10.470327 0.000000 10.470327 0.000000 932.075619
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 967.550302 8.540753 5.964601 14.505354 0.000000 959.009549
A-P 993.957925 1.604671 0.000000 1.604671 0.000000 992.353254
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.432913 0.738188 6.018138 6.756326 0.000000 995.694725
M-2 996.432913 0.738187 6.018141 6.756328 0.000000 995.694726
M-3 996.432916 0.738185 6.018140 6.756325 0.000000 995.694731
B-1 996.432899 0.738191 6.018142 6.756333 0.000000 995.694708
B-2 996.432901 0.738192 6.018134 6.756326 0.000000 995.694709
B-3 996.432997 0.738186 6.018130 6.756316 0.000000 995.694810
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,444.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,725.02
SUBSERVICER ADVANCES THIS MONTH 27,852.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,701,852.30
(B) TWO MONTHLY PAYMENTS: 1 207,441.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,680,509.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,048
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,466,042.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.35901700 % 3.91900300 % 0.72198020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.33838920 % 3.91036528 % 0.72518920 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91182602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.73
POOL TRADING FACTOR: 96.76126376
................................................................................
Run: 05/25/00 08:06:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,450,214.99 7.500000 % 9,721.40
A-5 76110YRE4 85,900,000.00 82,450,178.63 7.300000 % 1,111,331.75
A-6 76110YRF1 34,100,000.00 34,790,068.93 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 5,037,661.21 7.500000 % 705,529.41
A-P 76110YRN4 1,492,848.47 1,487,578.17 0.000000 % 1,363.48
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,485,583.79 7.500000 % 3,819.40
M-2 76110YRT1 1,964,500.00 1,959,137.06 7.500000 % 1,364.07
M-3 76110YRU8 1,178,700.00 1,175,482.24 7.500000 % 818.44
IO-A 0.00 0.00 0.298025 % 0.00
IO-B 0.00 0.00 0.298025 % 0.00
B-1 76110YRV6 785,800.00 783,654.84 7.500000 % 545.63
B-2 76110YRW4 523,900.00 522,469.79 7.500000 % 363.78
B-3 76110YRX2 523,913.68 522,483.44 7.500000 % 363.78
-------------------------------------------------------------------------------
261,921,562.15 253,591,513.09 1,835,221.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,265.42 328,265.42 0.00 0.00 55,500,000.00
A-2 298,100.49 298,100.49 0.00 0.00 50,400,000.00
A-3 71,386.48 71,386.48 0.00 0.00 12,027,000.00
A-4 9,060.82 18,782.22 0.00 0.00 1,440,493.59
A-5 501,404.55 1,612,736.30 0.00 0.00 81,338,846.88
A-6 94,955.94 94,955.94 175,191.95 0.00 34,965,260.88
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 705,529.41 31,474.87 0.00 4,363,606.67
A-P 0.00 1,363.48 0.00 0.00 1,486,214.69
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,273.46 38,092.86 0.00 0.00 5,481,764.39
M-2 12,240.52 13,604.59 0.00 0.00 1,957,772.99
M-3 7,344.31 8,162.75 0.00 0.00 1,174,663.80
IO-A 57,654.94 57,654.94 0.00 0.00 0.00
IO-B 4,935.22 4,935.22 0.00 0.00 0.00
B-1 4,896.21 5,441.84 0.00 0.00 783,109.21
B-2 3,264.35 3,628.13 0.00 0.00 522,106.01
B-3 3,264.43 3,628.21 0.00 0.00 522,119.66
-------------------------------------------------------------------------------
1,431,047.14 3,266,268.28 206,666.82 0.00 251,962,958.77
===============================================================================
Run: 05/25/00 08:06:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914692 5.914692 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914692 5.914692 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935518 5.935518 0.000000 1000.000000
A-4 966.809993 6.480933 6.040547 12.521480 0.000000 960.329060
A-5 959.839099 12.937506 5.837073 18.774579 0.000000 946.901594
A-6 1020.236626 0.000000 2.784632 2.784632 5.137594 1025.374219
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 928.772347 130.075481 0.000000 130.075481 5.802889 804.499755
A-P 996.469635 0.913341 0.000000 0.913341 0.000000 995.556294
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.270078 0.694361 6.230858 6.925219 0.000000 996.575717
M-2 997.270074 0.694360 6.230858 6.925218 0.000000 996.575714
M-3 997.270077 0.694358 6.230856 6.925214 0.000000 996.575719
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.270094 0.694362 6.230860 6.925222 0.000000 996.575732
B-2 997.270071 0.694369 6.230865 6.925234 0.000000 996.575702
B-3 997.270085 0.694351 6.230855 6.925206 0.000000 996.575734
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,693.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,587.95
SUBSERVICER ADVANCES THIS MONTH 50,900.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 6,337,502.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 379,775.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,962,958.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,451,788.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85535580 % 3.41930500 % 0.72533900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.83133510 % 3.41883633 % 0.72954270 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07077808
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.59
POOL TRADING FACTOR: 96.19786806
................................................................................
Run: 05/25/00 08:06:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 127,334,610.43 6.750000 % 851,476.61
A-P 76110YRZ7 1,055,586.14 1,037,574.11 0.000000 % 31,916.95
A-V 76110YSA1 0.00 0.00 0.500953 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,457,590.21 6.750000 % 4,832.53
M-2 76110YSD5 469,700.00 463,715.88 6.750000 % 1,537.42
M-3 76110YSE3 469,700.00 463,715.88 6.750000 % 1,537.42
B-1 76110YSF0 268,400.00 264,980.50 6.750000 % 878.52
B-2 76110YSG8 134,200.00 132,490.25 6.750000 % 439.26
B-3 76110YSH6 201,343.72 198,778.55 6.750000 % 659.04
-------------------------------------------------------------------------------
134,180,429.86 131,353,455.81 893,277.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 715,005.72 1,566,482.33 0.00 0.00 126,483,133.82
A-P 0.00 31,916.95 0.00 0.00 1,005,657.16
A-V 54,739.12 54,739.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,184.61 13,017.14 0.00 0.00 1,452,757.68
M-2 2,603.84 4,141.26 0.00 0.00 462,178.46
M-3 2,603.84 4,141.26 0.00 0.00 462,178.46
B-1 1,487.92 2,366.44 0.00 0.00 264,101.98
B-2 743.96 1,183.22 0.00 0.00 132,050.99
B-3 1,116.18 1,775.22 0.00 0.00 198,119.51
-------------------------------------------------------------------------------
786,485.19 1,679,762.94 0.00 0.00 130,460,178.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 978.706510 6.544534 5.495605 12.040139 0.000000 972.161976
A-P 982.936466 30.236234 0.000000 30.236234 0.000000 952.700232
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.259692 3.273185 5.543626 8.816811 0.000000 983.986508
M-2 987.259698 3.273196 5.543624 8.816820 0.000000 983.986502
M-3 987.259698 3.273196 5.543624 8.816820 0.000000 983.986502
B-1 987.259687 3.273174 5.543666 8.816840 0.000000 983.986513
B-2 987.259687 3.273174 5.543666 8.816840 0.000000 983.986513
B-3 987.259747 3.273209 5.543654 8.816863 0.000000 983.986538
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,390.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,153.66
SUBSERVICER ADVANCES THIS MONTH 3,138.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 331,526.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,460,178.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 410
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 457,468.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71227330 % 1.83018500 % 0.45754150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.70468650 % 1.82209977 % 0.45905890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52105965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.18
POOL TRADING FACTOR: 97.22742593
................................................................................
Run: 05/25/00 08:06:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 189,746,799.71 7.500000 % 924,222.65
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 21,082,110.82 7.500000 % 33,714.66
A-4 76110YSQ6 5,295,000.00 5,394,889.18 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,010,822.53 0.000000 % 3,229.74
A-V 76110YST0 0.00 0.00 0.238900 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,925,048.17 7.500000 % 4,873.73
M-2 76110YSW3 2,523,400.00 2,518,144.90 7.500000 % 1,772.23
M-3 76110YSX1 1,419,400.00 1,416,444.04 7.500000 % 996.87
B-1 76110YSJ2 788,600.00 786,957.70 7.500000 % 553.85
B-2 76110YSK9 630,900.00 629,586.13 7.500000 % 443.09
B-3 76110YSL7 630,886.10 629,572.23 7.500000 % 443.09
-------------------------------------------------------------------------------
315,417,654.19 310,183,375.41 970,249.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,185,797.81 2,110,020.46 0.00 0.00 188,822,577.06
A-2 290,864.39 290,864.39 0.00 0.00 46,543,000.00
A-3 131,749.89 165,464.55 0.00 0.00 21,048,396.16
A-4 0.00 0.00 33,714.66 0.00 5,428,603.84
A-5 196,855.13 196,855.13 0.00 0.00 31,500,000.00
A-P 0.00 3,229.74 0.00 0.00 3,007,592.79
A-V 61,746.03 61,746.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,277.18 48,150.91 0.00 0.00 6,920,174.44
M-2 15,736.82 17,509.05 0.00 0.00 2,516,372.67
M-3 8,851.89 9,848.76 0.00 0.00 1,415,447.17
B-1 4,917.99 5,471.84 0.00 0.00 786,403.85
B-2 3,934.51 4,377.60 0.00 0.00 629,143.04
B-3 3,934.43 4,377.52 0.00 0.00 629,129.14
-------------------------------------------------------------------------------
1,947,666.07 2,917,915.98 33,714.66 0.00 309,246,840.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 973.345028 4.740989 6.082792 10.823781 0.000000 968.604038
A-2 1000.000000 0.000000 6.249369 6.249369 0.000000 1000.000000
A-3 995.284242 1.591666 6.219898 7.811564 0.000000 993.692577
A-4 1018.864812 0.000000 0.000000 0.000000 6.367263 1025.232076
A-5 1000.000000 0.000000 6.249369 6.249369 0.000000 1000.000000
A-P 996.344791 1.068789 0.000000 1.068789 0.000000 995.276002
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.917454 0.702317 6.236354 6.938671 0.000000 997.215137
M-2 997.917453 0.702318 6.236356 6.938674 0.000000 997.215134
M-3 997.917458 0.702318 6.236360 6.938678 0.000000 997.215140
B-1 997.917449 0.702321 6.236356 6.938677 0.000000 997.215128
B-2 997.917467 0.702314 6.236345 6.938659 0.000000 997.215153
B-3 997.917421 0.702314 6.236356 6.938670 0.000000 997.215092
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,487.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,703.98
SUBSERVICER ADVANCES THIS MONTH 59,327.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 8,316,387.29
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,246,840.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 962
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,786.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79853310 % 3.53535400 % 0.66611290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78869450 % 3.50916901 % 0.66767280 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98348222
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.98
POOL TRADING FACTOR: 98.04360538
................................................................................
Run: 05/25/00 08:06:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 59,122,032.48 7.500000 % 335,939.49
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,769,656.22 7.500000 % 27,917.31
A-4 76110YTB8 6,887,100.00 6,763,705.09 0.000000 % 47,214.99
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 101,454,496.03 8.000000 % 708,217.25
A-7 76110YTE2 6,359,000.00 6,229,903.80 7.500000 % 65,166.93
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,429,096.20 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 51,731,778.42 8.000000 % 293,947.06
A-11 76110YTJ1 3,500,000.00 3,448,785.23 0.000000 % 19,596.47
A-12 76110YTK8 49,330,000.00 48,446,163.41 7.500000 % 338,185.19
A-P 76110YTL6 3,833,839.04 3,823,693.85 0.000000 % 3,674.09
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,667,989.05 7.500000 % 6,786.69
M-2 76110YTQ5 3,577,800.00 3,572,917.74 7.500000 % 2,508.10
M-3 76110YTR3 1,473,300.00 1,471,289.53 7.500000 % 1,032.81
IO-A 0.00 0.00 0.275138 % 0.00
IO-B 0.00 0.00 0.275138 % 0.00
B-1 76110YTS1 841,900.00 840,751.14 7.500000 % 590.19
B-2 76110YTT9 841,900.00 840,751.14 7.500000 % 590.19
B-3 76110YTU6 841,850.00 840,701.21 7.500000 % 590.14
-------------------------------------------------------------------------------
420,915,989.04 416,272,210.54 1,851,956.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 369,428.13 705,367.62 0.00 0.00 58,786,092.99
A-2 152,077.69 152,077.69 0.00 0.00 24,338,000.00
A-3 248,503.46 276,420.77 0.00 0.00 39,741,738.91
A-4 0.00 47,214.99 0.00 0.00 6,716,490.10
A-5 223,708.17 223,708.17 0.00 0.00 35,801,500.00
A-6 676,208.51 1,384,425.76 0.00 0.00 100,746,278.78
A-7 38,927.99 104,094.92 0.00 0.00 6,164,736.87
A-8 47,982.77 47,982.77 0.00 0.00 7,679,000.00
A-9 0.00 0.00 65,166.93 0.00 10,494,263.13
A-10 344,799.59 638,746.65 0.00 0.00 51,437,831.36
A-11 0.00 19,596.47 0.00 0.00 3,429,188.76
A-12 302,719.22 640,904.41 0.00 0.00 48,107,978.22
A-P 0.00 3,674.09 0.00 0.00 3,820,019.76
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,411.10 67,197.79 0.00 0.00 9,661,202.36
M-2 22,325.63 24,833.73 0.00 0.00 3,570,409.64
M-3 9,193.46 10,226.27 0.00 0.00 1,470,256.72
IO-A 90,515.49 90,515.49 0.00 0.00 0.00
IO-B 4,029.75 4,029.75 0.00 0.00 0.00
B-1 5,253.49 5,843.68 0.00 0.00 840,160.95
B-2 5,253.49 5,843.68 0.00 0.00 840,160.95
B-3 5,253.18 5,843.32 0.00 0.00 840,111.07
-------------------------------------------------------------------------------
2,606,591.12 4,458,548.02 65,166.93 0.00 414,485,420.57
===============================================================================
Run: 05/25/00 08:06:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.367208 5.598992 6.157136 11.756128 0.000000 979.768217
A-2 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-3 998.635401 0.701017 6.240043 6.941060 0.000000 997.934384
A-4 982.083183 6.855569 0.000000 6.855569 0.000000 975.227614
A-5 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-6 982.083183 6.855569 6.545723 13.401292 0.000000 975.227614
A-7 979.698663 10.247984 6.121716 16.369700 0.000000 969.450679
A-8 1000.000000 0.000000 6.248570 6.248570 0.000000 1000.000000
A-9 1012.533612 0.000000 0.000000 0.000000 6.326886 1018.860498
A-10 985.367208 5.598992 6.567611 12.166603 0.000000 979.768216
A-11 985.367209 5.598991 0.000000 5.598991 0.000000 979.768217
A-12 982.083183 6.855568 6.136615 12.992183 0.000000 975.227614
A-P 997.353778 0.958332 0.000000 0.958332 0.000000 996.395446
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.635402 0.701017 6.240043 6.941060 0.000000 997.934384
M-2 998.635402 0.701017 6.240044 6.941061 0.000000 997.934384
M-3 998.635397 0.701018 6.240046 6.941064 0.000000 997.934379
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 998.635396 0.701021 6.240040 6.941061 0.000000 997.934375
B-2 998.635396 0.701021 6.240040 6.941061 0.000000 997.934375
B-3 998.635398 0.701016 6.240043 6.941059 0.000000 997.934394
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 86,523.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,062.47
SUBSERVICER ADVANCES THIS MONTH 35,763.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,918,605.81
(B) TWO MONTHLY PAYMENTS: 3 991,038.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 414,485,420.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,494,005.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82144220 % 3.56703800 % 0.61151960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80624480 % 3.54701709 % 0.61374370 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01925991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.95
POOL TRADING FACTOR: 98.47224419
................................................................................
Run: 05/25/00 08:06:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 198,809,063.60 7.000000 % 1,754,453.61
A-P 76110YTW2 1,707,495.45 1,700,507.38 0.000000 % 7,404.38
A-V 76110YTX0 0.00 0.00 0.340266 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,264,961.64 7.000000 % 7,264.76
M-2 76110YUA8 722,800.00 720,529.15 7.000000 % 2,311.06
M-3 76110YUB6 722,800.00 720,529.15 7.000000 % 2,311.06
B-1 76110YUC4 413,100.00 411,802.15 7.000000 % 1,320.84
B-2 76110YUD2 206,600.00 205,950.92 7.000000 % 660.58
B-3 76110YUE0 309,833.59 308,860.16 7.000000 % 990.66
-------------------------------------------------------------------------------
206,514,829.04 205,142,204.15 1,776,716.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,158,546.59 2,913,000.20 0.00 0.00 197,054,609.99
A-P 0.00 7,404.38 0.00 0.00 1,693,103.00
A-V 58,110.20 58,110.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,198.92 20,463.68 0.00 0.00 2,257,696.88
M-2 4,198.84 6,509.90 0.00 0.00 718,218.09
M-3 4,198.84 6,509.90 0.00 0.00 718,218.09
B-1 2,399.75 3,720.59 0.00 0.00 410,481.31
B-2 1,200.16 1,860.74 0.00 0.00 205,290.34
B-3 1,799.86 2,790.52 0.00 0.00 307,869.50
-------------------------------------------------------------------------------
1,243,653.16 3,020,370.11 0.00 0.00 203,365,487.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 993.250717 8.765256 5.788102 14.553358 0.000000 984.485462
A-P 995.907415 4.336398 0.000000 4.336398 0.000000 991.571017
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.858254 3.197377 5.809128 9.006505 0.000000 993.660878
M-2 996.858260 3.197371 5.809131 9.006502 0.000000 993.660888
M-3 996.858260 3.197371 5.809131 9.006502 0.000000 993.660888
B-1 996.858267 3.197386 5.809126 9.006512 0.000000 993.660881
B-2 996.858277 3.197386 5.809100 9.006486 0.000000 993.660891
B-3 996.858217 3.197329 5.809118 9.006447 0.000000 993.660823
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,638.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,210.18
SUBSERVICER ADVANCES THIS MONTH 5,384.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 578,325.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,365,487.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 595
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,117,868.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.72286940 % 1.82166200 % 0.45546870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71025950 % 1.81649950 % 0.45799090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59793605
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.49
POOL TRADING FACTOR: 98.47500450
................................................................................
Run: 05/25/00 08:06:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 74,241,057.94 7.750000 % 975,070.24
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 18,138,160.93 7.750000 % 158,870.20
A-4 76110YUJ9 52,862,000.00 53,013,796.01 7.750000 % 17,934.18
A-5 76110YUK6 22,500,000.00 22,240,531.24 7.750000 % 333,359.14
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,104,746.85 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 24,926,080.18 7.750000 % 263,735.31
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,828,063.78 0.000000 % 7,599.01
A-V 76110YUR1 0.00 0.00 0.214532 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,112,500.95 7.750000 % 4,125.31
M-2 76110YUV2 1,994,400.00 1,993,063.45 7.750000 % 1,345.11
M-3 76110YUW0 1,196,700.00 1,195,898.03 7.750000 % 807.11
B-1 76110YUX8 797,800.00 797,265.35 7.750000 % 538.07
B-2 76110YUY6 531,900.00 531,543.55 7.750000 % 358.74
B-3 76110YUZ3 531,899.60 531,543.14 7.750000 % 358.75
-------------------------------------------------------------------------------
265,914,987.93 264,674,251.40 1,764,101.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 479,366.18 1,454,436.42 0.00 0.00 73,265,987.70
A-2 169,622.44 169,622.44 0.00 0.00 26,270,000.00
A-3 117,116.07 275,986.27 0.00 0.00 17,979,290.73
A-4 171,580.04 189,514.22 170,724.09 0.00 53,166,585.92
A-5 143,604.61 476,963.75 0.00 0.00 21,907,172.10
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 32,960.78 0.00 5,137,707.63
A-8 160,944.90 424,680.21 0.00 0.00 24,662,344.87
A-9 1,443.43 1,443.43 0.00 0.00 0.00
A-P 0.00 7,599.01 0.00 0.00 4,820,464.77
A-V 47,306.91 47,306.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,467.73 43,593.04 0.00 0.00 6,108,375.64
M-2 12,868.99 14,214.10 0.00 0.00 1,991,718.34
M-3 7,721.78 8,528.89 0.00 0.00 1,195,090.92
B-1 5,147.86 5,685.93 0.00 0.00 796,727.28
B-2 3,432.12 3,790.86 0.00 0.00 531,184.81
B-3 3,432.11 3,790.86 0.00 0.00 531,184.39
-------------------------------------------------------------------------------
1,519,805.17 3,283,906.34 203,684.87 0.00 263,113,835.10
===============================================================================
Run: 05/25/00 08:06:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.880773 13.000937 6.391549 19.392486 0.000000 976.879836
A-2 1000.000000 0.000000 6.456888 6.456888 0.000000 1000.000000
A-3 991.373029 8.683330 6.401184 15.084514 0.000000 982.689699
A-4 1002.871553 0.339264 3.245811 3.585075 3.229618 1005.761907
A-5 988.468055 14.815962 6.382427 21.198389 0.000000 973.652094
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1006.456398 0.000000 0.000000 0.000000 6.498576 1012.954974
A-8 991.451421 10.490248 6.401690 16.891938 0.000000 980.961174
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 994.536190 1.565325 0.000000 1.565325 0.000000 992.970864
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.329848 0.674445 6.452560 7.127005 0.000000 998.655403
M-2 999.329849 0.674443 6.452562 7.127005 0.000000 998.655405
M-3 999.329849 0.674446 6.452561 7.127007 0.000000 998.655402
B-1 999.329845 0.674442 6.452570 7.127012 0.000000 998.655402
B-2 999.329855 0.674450 6.452566 7.127016 0.000000 998.655405
B-3 999.329836 0.674451 6.452552 7.127003 0.000000 998.655367
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,950.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,418.37
SUBSERVICER ADVANCES THIS MONTH 13,325.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,843,895.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,113,835.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 779
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,381,111.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70445320 % 3.57960300 % 0.71594360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68154560 % 3.53276174 % 0.71976160 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12899615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.66
POOL TRADING FACTOR: 98.94659836
................................................................................
Run: 05/25/00 08:06:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 44,943.34
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 8,116,000.00 7.500000 % 44,943.34
A-4 7609447S1 50,000,000.00 50,000,000.00 7.750000 % 419,240.32
A-5 7609447T9 45,545,000.00 45,545,000.00 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 7,800,000.00 7.750000 % 682,237.85
A-7 7609447V4 26,262,000.00 26,262,000.00 7.750000 % 0.00
A-8 7609447W2 4,188,313.00 4,188,313.00 0.000000 % 24,068.80
A-9 7609447X0 7,425,687.00 7,425,687.00 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,290,363.34 0.000000 % 4,696.58
A-V 7609447Z5 0.00 0.00 0.348627 % 0.00
R-I 7609448A9 100.00 100.00 7.750000 % 100.00
R-II 7609448B7 100.00 100.00 7.750000 % 100.00
M-1 7609448C5 5,516,500.00 5,516,500.00 7.750000 % 3,516.79
M-2 7609448D3 1,970,000.00 1,970,000.00 7.750000 % 1,255.88
M-3 7609448E1 1,182,000.00 1,182,000.00 7.750000 % 753.53
B-1 7609448F8 788,000.00 788,000.00 7.750000 % 502.35
B-2 7609448G6 525,400.00 525,400.00 7.750000 % 334.94
B-3 7609448H4 525,405.27 525,405.27 7.750000 % 334.99
-------------------------------------------------------------------------------
262,662,868.61 262,662,868.61 1,227,028.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,058.07 296,001.41 0.00 0.00 40,147,056.66
A-2 376,886.93 376,886.93 0.00 0.00 60,336,000.00
A-3 50,696.34 95,639.68 0.00 0.00 8,071,056.66
A-4 322,734.22 741,974.54 0.00 0.00 49,580,759.68
A-5 41,622.52 41,622.52 300,465.56 0.00 45,845,465.56
A-6 0.00 682,237.85 50,346.54 0.00 7,168,108.69
A-7 169,512.92 169,512.92 0.00 0.00 26,262,000.00
A-8 0.00 24,068.80 0.00 0.00 4,164,244.20
A-9 0.00 0.00 49,476.61 0.00 7,475,163.61
A-P 0.00 4,696.58 0.00 0.00 2,285,666.76
A-V 76,266.37 76,266.37 0.00 0.00 0.00
R-I 0.65 100.65 0.00 0.00 0.00
R-II 0.65 100.65 0.00 0.00 0.00
M-1 35,607.27 39,124.06 0.00 0.00 5,512,983.21
M-2 12,715.73 13,971.61 0.00 0.00 1,968,744.12
M-3 7,629.44 8,382.97 0.00 0.00 1,181,246.47
B-1 5,086.29 5,588.64 0.00 0.00 787,497.65
B-2 3,391.29 3,726.23 0.00 0.00 525,065.06
B-3 3,391.32 3,726.31 0.00 0.00 525,070.28
-------------------------------------------------------------------------------
1,356,600.01 2,583,628.72 400,288.71 0.00 261,836,128.61
===============================================================================
Run: 05/25/00 08:06:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 1.118216 6.246469 7.364685 0.000000 998.881784
A-2 1000.000000 0.000000 6.246469 6.246469 0.000000 1000.000000
A-3 1000.000000 5.537622 6.246469 11.784091 0.000000 994.462378
A-4 1000.000000 8.384806 6.454684 14.839490 0.000000 991.615194
A-5 1000.000000 0.000000 0.913877 0.913877 6.597114 1006.597114
A-6 1000.000000 87.466391 0.000000 87.466391 6.454685 918.988294
A-7 1000.000000 0.000000 6.454684 6.454684 0.000000 1000.000000
A-8 1000.000000 5.746657 0.000000 5.746657 0.000000 994.253343
A-9 1000.000000 0.000000 0.000000 0.000000 6.662900 1006.662900
A-P 1000.000000 2.050583 0.000000 2.050583 0.000000 997.949417
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
R-II 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.637504 6.454685 7.092189 0.000000 999.362496
M-2 1000.000000 0.637503 6.454685 7.092188 0.000000 999.362498
M-3 1000.000000 0.637504 6.454687 7.092191 0.000000 999.362496
B-1 1000.000000 0.637500 6.454683 7.092183 0.000000 999.362500
B-2 1000.000000 0.637495 6.454682 7.092177 0.000000 999.362505
B-3 1000.000000 0.637508 6.454675 7.092183 0.000000 999.362416
_______________________________________________________________________________
DETERMINATION DATE 22-May-00
DISTRIBUTION DATE 25-May-00
Run: 05/25/00 08:06:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,657.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,993.82
SUBSERVICER ADVANCES THIS MONTH 19,448.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,723,942.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,836,128.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 813
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 658,959.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.96451040 % 3.32926900 % 0.70622100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.95431010 % 3.30854792 % 0.70800610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.34861395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.60
POOL TRADING FACTOR: 99.68524672
................................................................................
