SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
April 25, 2000
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the April, 2000 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1987-S1 RFM1
1987-S5 RFM1
1989-S1 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
1991-25A RFM1
1991-4 RFM1
1991-R14 RFM1
1991-R9 RFM1
1992-S11 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
<PAGE>
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S6 RFM1
1992-S8 RFM1
1992-S9 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
<PAGE>
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
<PAGE>
1995-S19 RFM1 1995-S2 RFM1 1995-S21 RFM1 1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1
1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1
1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17
RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1
1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4
RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9
RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12 RFM1 1997-S12RIIIRFM1
1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1 1997-S17 RFM1
<PAGE>
1997-S18 RFM1
1997-S19 RFM1
1997-S2 RFM1
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
<PAGE>
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S21 RFM1
1999-S22 RFM1
1999-S23 RFM1
1999-S24 RFM1
1999-S25 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
2000-S1 RFM1
2000-S2 RFM1
2000-S3 RFM1
2000-S4 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
By: /s/Davee Olson
Name: Davee Olson
Title: Chief Financial Officer
Dated: April 25, 2000
Run: 04/25/00 15:08:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,569,387.27 6.563460 % 20,955.05
- -------------------------------------------------------------------------------
42,805,537.40 5,569,387.27 20,955.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
30,462.04 51,417.09 0.00 0.00 5,548,432.22
- -------------------------------------------------------------------------------
30,462.04 51,417.09 0.00 0.00 5,548,432.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
130.109037 0.489540 0.711637 1.201177 0.000000 129.619497
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,248.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,177.11
SUBSERVICER ADVANCES THIS MONTH 2,650.70
MASTER SERVICER ADVANCES THIS MONTH 1,259.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 166,600.88
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 191,043.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,548,432.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 162,761.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,231.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40927508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.25
POOL TRADING FACTOR: 12.96194968
................................................................................
Run: 04/25/00 15:08:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,177,438.50 6.483748 % 137,754.07
- -------------------------------------------------------------------------------
55,464,913.85 5,177,438.50 137,754.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,974.34 165,728.41 0.00 0.00 5,039,684.43
- -------------------------------------------------------------------------------
27,974.34 165,728.41 0.00 0.00 5,039,684.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
93.346192 2.483625 0.504361 2.987986 0.000000 90.862567
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,123.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,100.39
SUBSERVICER ADVANCES THIS MONTH 4,448.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 411,306.17
(B) TWO MONTHLY PAYMENTS: 1 108,379.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,972.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,039,684.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 128,057.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45925212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 225.17
POOL TRADING FACTOR: 9.08625666
................................................................................
Run: 04/25/00 15:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,202,511.99 7.390518 % 206,820.66
- -------------------------------------------------------------------------------
46,306,707.62 3,202,511.99 206,820.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
19,723.52 226,544.18 0.00 0.00 2,995,691.33
- -------------------------------------------------------------------------------
19,723.52 226,544.18 0.00 0.00 2,995,691.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.158706 4.466322 0.425932 4.892254 0.000000 64.692384
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,350.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 334.39
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,995,691.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 201,353.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31854776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.80
POOL TRADING FACTOR: 6.46923855
................................................................................
Run: 04/25/00 15:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,344,157.88 7.385043 % 5,843.89
- -------------------------------------------------------------------------------
19,212,019.52 1,344,157.88 5,843.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,272.22 14,116.11 0.00 0.00 1,338,313.99
- -------------------------------------------------------------------------------
8,272.22 14,116.11 0.00 0.00 1,338,313.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.964424 0.304178 0.430575 0.734753 0.000000 69.660245
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 419.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 160.02
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,338,314.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,339.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15351753
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.76
POOL TRADING FACTOR: 6.96602462
................................................................................
Run: 04/25/00 15:08:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,690,540.73 8.250000 % 183,333.90
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,690,540.73 183,333.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,603.57 194,937.47 0.00 0.00 1,507,206.83
S 351.63 351.63 0.00 0.00 0.00
- -------------------------------------------------------------------------------
11,955.20 195,289.10 0.00 0.00 1,507,206.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 142.962876 15.503881 0.981273 16.485154 0.000000 127.458996
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 351.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 177.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,507,206.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 6
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 181,061.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999880 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999930 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.37018419
................................................................................
Run: 04/25/00 15:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 11,059,226.97 6.263137 % 224,046.80
- -------------------------------------------------------------------------------
139,233,192.04 11,059,226.97 224,046.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
57,721.21 281,768.01 0.00 0.00 10,835,180.17
- -------------------------------------------------------------------------------
57,721.21 281,768.01 0.00 0.00 10,835,180.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
79.429530 1.609148 0.414565 2.023713 0.000000 77.820382
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,086.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,140.95
SUBSERVICER ADVANCES THIS MONTH 7,110.06
MASTER SERVICER ADVANCES THIS MONTH 1,568.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 437,542.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 162,107.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 480,917.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,835,180.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,037.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 204,536.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17109173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.39
POOL TRADING FACTOR: 7.78203818
................................................................................
Run: 04/25/00 15:08:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 20,174,957.53 5.449058 % 982,690.31
S 760920JG4 0.00 0.00 0.536350 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 20,174,957.53 982,690.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,612.09 1,074,302.40 0.00 0.00 19,192,267.22
S 9,017.37 9,017.37 0.00 0.00 0.00
- -------------------------------------------------------------------------------
100,629.46 1,083,319.77 0.00 0.00 19,192,267.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.576692 5.434724 0.506656 5.941380 0.000000 106.141967
S 106.141967 0.000000 0.049870 0.049870 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,556.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,090.97
SUBSERVICER ADVANCES THIS MONTH 4,775.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 632,774.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,192,267.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 938,927.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00298016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.38
POOL TRADING FACTOR: 10.61419682
................................................................................
Run: 04/25/00 15:08:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,208,571.35 5.886597 % 34,000.00
R 760920KR8 100.00 0.00 5.886597 % 0.00
B 9,358,525.99 6,976,734.37 5.886597 % 21,322.04
- -------------------------------------------------------------------------------
120,755,165.99 14,185,305.72 55,322.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,319.12 69,319.12 0.00 0.00 7,174,571.35
R 0.00 0.00 0.00 0.00 0.00
B 34,183.21 55,505.25 0.00 0.00 6,955,412.33
- -------------------------------------------------------------------------------
69,502.33 124,824.37 0.00 0.00 14,129,983.68
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.710909 0.305216 0.317058 0.622274 0.000000 64.405693
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 745.495004 2.278355 3.652628 5.930983 0.000000 743.216649
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,781.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,564.46
SPREAD 2,656.56
SUBSERVICER ADVANCES THIS MONTH 5,533.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,063.35
(B) TWO MONTHLY PAYMENTS: 1 178,095.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 322,631.16
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,129,983.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 17,099.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.81717300 % 49.18282700 %
CURRENT PREPAYMENT PERCENTAGE 85.24515190 % 14.75484810 %
PERCENTAGE FOR NEXT DISTRIBUTION 50.77551050 % 49.22448950 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68124480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 208.30
POOL TRADING FACTOR: 11.70134923
................................................................................
Run: 04/25/00 15:08:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 15,499,288.46 6.285837 % 435,884.57
S 760920ML9 0.00 0.00 0.248667 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 15,499,288.46 435,884.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 81,188.34 517,072.91 0.00 0.00 15,063,403.89
S 3,211.80 3,211.80 0.00 0.00 0.00
- -------------------------------------------------------------------------------
84,400.14 520,284.71 0.00 0.00 15,063,403.89
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 135.118662 3.799925 0.707778 4.507703 0.000000 131.318736
S 131.318736 0.000000 0.027999 0.027999 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,846.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,618.36
SUBSERVICER ADVANCES THIS MONTH 11,863.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 481,027.82
(B) TWO MONTHLY PAYMENTS: 2 944,751.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,063,403.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 409,854.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12630364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.09
POOL TRADING FACTOR: 13.13187368
................................................................................
Run: 04/25/00 15:08:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,617,216.36 6.942388 % 226,287.75
S 760920MN5 0.00 0.00 0.238383 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 4,617,216.36 226,287.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 26,712.09 252,999.84 0.00 0.00 4,390,928.61
S 917.22 917.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
27,629.31 253,917.06 0.00 0.00 4,390,928.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 81.274378 3.983222 0.470198 4.453420 0.000000 77.291156
S 77.291156 0.000000 0.016145 0.016145 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,258.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 458.15
SUBSERVICER ADVANCES THIS MONTH 3,946.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 495,801.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,390,928.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 21
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,112.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,493.01
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10447030
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.32
POOL TRADING FACTOR: 7.72911570
................................................................................
Run: 04/25/00 15:08:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,061,334.16 6.405030 % 12,025.73
S 760920NX2 0.00 0.00 0.274988 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,061,334.16 12,025.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,690.05 49,715.78 0.00 0.00 7,049,308.43
S 1,618.15 1,618.15 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,308.20 51,333.93 0.00 0.00 7,049,308.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 124.320008 0.211721 0.663561 0.875282 0.000000 124.108286
S 124.108286 0.000000 0.028488 0.028488 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,206.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 590.26
SUBSERVICER ADVANCES THIS MONTH 1,818.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 248,116.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,049,308.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 28
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15532627
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.78
POOL TRADING FACTOR: 12.41082851
................................................................................
Run: 04/25/00 15:08:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.166357 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 350,157.15 8.000000 % 135,729.86
B 27,060,001.70 16,634,764.29 8.000000 % 322,494.08
- -------------------------------------------------------------------------------
541,188,443.70 16,984,921.44 458,223.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,929.94 6,929.94 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,305.69 2,305.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 2,285.85 138,015.71 0.00 0.00 214,427.29
B 108,593.14 431,087.22 0.00 0.00 16,312,270.21
- -------------------------------------------------------------------------------
120,114.62 578,338.56 0.00 0.00 16,526,697.50
===============================================================================
Run: 04/25/00 15:08:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 28.755617 11.146412 0.187719 11.334131 0.000000 17.609205
B 614.736262 11.917741 4.013050 15.930791 0.000000 602.818521
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,786.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,754.60
SUBSERVICER ADVANCES THIS MONTH 12,860.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 373,561.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,148,521.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,526,697.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 70
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 435,866.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 2.06157700 % 97.93842350 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 1.29746000 % 98.70254000 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1625 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13326332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.93
POOL TRADING FACTOR: 3.05377871
................................................................................
Run: 04/25/00 15:08:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.162193 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,234,024.25 7.500000 % 79,809.79
B 22,976,027.86 14,921,983.19 7.500000 % 175,048.06
- -------------------------------------------------------------------------------
459,500,240.86 21,156,007.44 254,857.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,479.79 17,479.79 0.00 0.00 0.00
A-12 2,835.11 2,835.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 38,630.67 118,440.46 0.00 0.00 6,154,214.46
B 92,467.76 267,515.82 0.00 0.00 14,743,163.01
- -------------------------------------------------------------------------------
151,413.33 406,271.18 0.00 0.00 20,897,377.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 602.949591 7.719136 3.736326 11.455462 0.000000 595.230455
B 649.458787 7.618726 4.024532 11.643258 0.000000 641.675885
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,232.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,237.50
SUBSERVICER ADVANCES THIS MONTH 12,217.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 331,283.91
(B) TWO MONTHLY PAYMENTS: 2 438,359.76
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 678,533.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,897,377.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 229,624.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.46692200 % 70.53307780 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.44969755 % 70.55030250 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1612 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19939385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.78
POOL TRADING FACTOR: 4.54784908
................................................................................
Run: 04/25/00 15:08:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,856,023.32 7.267742 % 107,931.54
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.267742 % 0.00
B 7,295,556.68 4,353,054.40 7.267742 % 6,410.23
- -------------------------------------------------------------------------------
108,082,314.68 9,209,077.72 114,341.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 29,282.37 137,213.91 0.00 0.00 4,748,091.78
S 1,146.12 1,146.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 26,249.43 32,659.66 0.00 0.00 4,346,644.17
- -------------------------------------------------------------------------------
56,677.92 171,019.69 0.00 0.00 9,094,735.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.181212 1.070891 0.290538 1.361429 0.000000 47.110321
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 596.672001 0.878651 3.598000 4.476651 0.000000 595.793352
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,482.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 932.40
SUBSERVICER ADVANCES THIS MONTH 1,401.61
MASTER SERVICER ADVANCES THIS MONTH 5,737.31
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 187,644.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,094,735.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 761,741.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 100,780.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.73083220 % 47.26916780 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.20703280 % 47.79296720 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94585505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.60
POOL TRADING FACTOR: 8.41463840
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1912
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/00 15:08:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,569,980.76 8.000000 % 184,784.56
A-7 760920WH7 20,288,000.00 174,442.41 8.000000 % 20,531.63
A-8 760920WJ3 0.00 0.00 0.202297 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,795,842.54 8.000000 % 109,773.42
- -------------------------------------------------------------------------------
218,151,398.83 9,540,265.71 315,089.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,391.54 195,176.10 0.00 0.00 1,385,196.20
A-7 1,154.62 21,686.25 0.00 0.00 153,910.78
A-8 1,596.78 1,596.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 51,599.89 161,373.31 0.00 0.00 7,686,069.12
- -------------------------------------------------------------------------------
64,742.83 379,832.44 0.00 0.00 9,225,176.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 313.996152 36.956912 2.078308 39.035220 0.000000 277.039240
A-7 8.598305 1.012009 0.056911 1.068920 0.000000 7.586296
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 752.247662 10.592416 4.979050 15.571466 0.000000 741.655247
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,922.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,024.64
SUBSERVICER ADVANCES THIS MONTH 2,894.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,479.61
(B) TWO MONTHLY PAYMENTS: 1 291,418.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,225,176.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,254.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 18.28484890 % 0.00000000 % 81.71515110 %
PREPAYMENT PERCENT 67.31393960 % 10.50481270 % 32.68606040 %
NEXT DISTRIBUTION 16.68376800 % 0.00000000 % 83.31623200 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2071 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69828256
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.04
POOL TRADING FACTOR: 4.22879530
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/25/00 15:08:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.246028 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,859,254.53 8.500000 % 6,045.44
B 15,395,727.87 8,295,248.22 8.500000 % 12,962.60
- -------------------------------------------------------------------------------
324,107,827.87 12,154,502.75 19,008.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,491.43 2,491.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 27,330.60 33,376.04 0.00 0.00 3,853,209.09
B 58,745.57 71,708.17 0.00 0.00 8,282,285.62
- -------------------------------------------------------------------------------
88,567.60 107,575.64 0.00 0.00 12,135,494.71
===============================================================================
Run: 04/25/00 15:08:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 529.244999 0.829051 3.748025 4.577076 0.000000 528.415948
B 538.801951 0.841961 3.815706 4.657667 0.000000 537.959991
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,462.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,284.83
SUBSERVICER ADVANCES THIS MONTH 9,795.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 650,952.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 505,951.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,135,494.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,587.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.75164500 % 68.24835530 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.75156170 % 68.24843830 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21294026
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.01
POOL TRADING FACTOR: 3.74427696
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 04/25/00 15:08:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.242771 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,501,364.63 8.750000 % 5,453.82
B 15,327,940.64 7,625,891.98 8.750000 % 11,788.15
- -------------------------------------------------------------------------------
322,682,743.64 11,127,256.61 17,241.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,250.53 2,250.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 25,523.88 30,977.70 0.00 0.00 3,495,910.81
B 55,590.45 67,378.60 0.00 0.00 7,614,077.76
- -------------------------------------------------------------------------------
83,364.86 100,606.83 0.00 0.00 11,109,988.57
===============================================================================
Run: 04/25/00 15:08:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 482.241576 0.751152 3.515394 4.266546 0.000000 481.490423
B 497.515756 0.769063 3.626739 4.395802 0.000000 496.744993
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,978.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,152.28
SUBSERVICER ADVANCES THIS MONTH 10,692.24
MASTER SERVICER ADVANCES THIS MONTH 2,438.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 782,494.86
(B) TWO MONTHLY PAYMENTS: 1 274,343.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,109,988.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,266.57
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,980.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.46655800 % 68.53344220 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.46637630 % 68.53362370 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2428 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44535839
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.26
POOL TRADING FACTOR: 3.44300673
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 04/25/00 15:08:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,695,372.49 8.000000 % 71,746.11
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.358761 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,036,872.53 8.000000 % 65,321.97
- -------------------------------------------------------------------------------
157,858,019.23 4,732,245.02 137,068.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,221.45 82,967.56 0.00 0.00 1,623,626.38
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,404.65 1,404.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 20,100.66 85,422.63 0.00 0.00 2,971,550.56
- -------------------------------------------------------------------------------
32,726.76 169,794.84 0.00 0.00 4,595,176.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 308.923559 13.073271 2.044725 15.117996 0.000000 295.850288
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 427.496820 9.195292 2.829547 12.024839 0.000000 418.301527
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,217.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 543.27
SUBSERVICER ADVANCES THIS MONTH 2,938.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 190,227.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,595,176.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 88,198.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 35.82596600 % 64.17403400 %
CURRENT PREPAYMENT PERCENTAGE 61.49557960 % 38.50442040 %
PERCENTAGE FOR NEXT DISTRIBUTION 35.33327230 % 64.66672770 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3509 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.78370600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.20
POOL TRADING FACTOR: 2.91095566
................................................................................
Run: 04/25/00 15:08:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.221205 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,458,210.68 8.500000 % 267,632.79
- -------------------------------------------------------------------------------
375,449,692.50 11,458,210.68 267,632.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,073.18 2,073.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 79,663.74 347,296.53 0.00 0.00 11,190,577.89
- -------------------------------------------------------------------------------
81,736.92 349,369.71 0.00 0.00 11,190,577.89
===============================================================================
Run: 04/25/00 15:08:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 678.177500 15.840391 4.715060 20.555451 0.000000 662.337109
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,850.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,208.43
SUBSERVICER ADVANCES THIS MONTH 8,842.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 324,036.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 690,109.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,190,577.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,945.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2180 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14719423
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.54
POOL TRADING FACTOR: 2.98057985
................................................................................
Run: 04/25/00 15:08:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 11,689,676.11 6.431347 % 675,014.02
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.431347 % 0.00
B 7,968,810.12 1,492,833.49 6.431347 % 2,304.73
- -------------------------------------------------------------------------------
113,840,137.12 13,182,509.60 677,318.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 60,334.47 735,348.49 0.00 0.00 11,014,662.09
S 1,586.90 1,586.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,705.04 10,009.77 0.00 0.00 1,490,528.76
- -------------------------------------------------------------------------------
69,626.41 746,945.16 0.00 0.00 12,505,190.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.414099 6.375802 0.569885 6.945687 0.000000 104.038296
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 187.334554 0.289219 0.966900 1.256119 0.000000 187.045335
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,343.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,405.96
SUBSERVICER ADVANCES THIS MONTH 9,983.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 669,681.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 314,617.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 435,315.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,505,190.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 656,966.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.67565030 % 11.32434970 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.08071960 % 11.91928040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22031138
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.02
POOL TRADING FACTOR: 10.98486981
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2453
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/00 15:08:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,590,145.43 8.000000 % 138,863.23
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 222,695.65 8.000000 % 19,447.43
A-9 760920K31 37,500,000.00 868,773.67 8.000000 % 75,867.73
A-10 760920J74 17,000,000.00 1,300,264.58 8.000000 % 113,548.70
A-11 760920J66 0.00 0.00 0.278711 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,771,478.29 8.000000 % 108,549.97
- -------------------------------------------------------------------------------
183,771,178.70 7,753,357.62 456,277.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 10,258.41 149,121.64 0.00 0.00 1,451,282.20
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,436.67 20,884.10 0.00 0.00 203,248.22
A-9 5,604.66 81,472.39 0.00 0.00 792,905.94
A-10 8,388.32 121,937.02 0.00 0.00 1,186,715.88
A-11 1,742.60 1,742.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,330.70 132,880.67 0.00 0.00 3,662,928.32
- -------------------------------------------------------------------------------
51,761.36 508,038.42 0.00 0.00 7,297,080.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 144.795614 12.644621 0.934111 13.578732 0.000000 132.150993
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 22.269565 1.944743 0.143667 2.088410 0.000000 20.324822
A-9 23.167298 2.023139 0.149458 2.172597 0.000000 21.144158
A-10 76.486152 6.679335 0.493431 7.172766 0.000000 69.806817
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 456.044499 13.125787 2.942052 16.067839 0.000000 442.918713
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,971.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 803.31
SUBSERVICER ADVANCES THIS MONTH 14,012.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 264,650.17
(B) TWO MONTHLY PAYMENTS: 1 652,666.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,297,080.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 388,535.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 51.35683820 % 48.64316180 %
CURRENT PREPAYMENT PERCENTAGE 80.54273530 % 19.45726470 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.80282470 % 50.19717530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2770 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71547552
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.94
POOL TRADING FACTOR: 3.97074264
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 203,213.32 0.00
ENDING A-9 PRINCIPAL COMPONENT: 792,769.79 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,186,512.11 0.00
................................................................................
Run: 04/25/00 15:08:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.242955 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 15,346,992.49 8.500000 % 224,968.24
- -------------------------------------------------------------------------------
431,506,263.86 15,346,992.49 224,968.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,080.63 3,080.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 107,778.63 332,746.87 0.00 0.00 15,122,024.25
- -------------------------------------------------------------------------------
110,859.26 335,827.50 0.00 0.00 15,122,024.25
===============================================================================
Run: 04/25/00 15:08:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 711.290216 10.426650 4.995238 15.421888 0.000000 700.863567
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,165.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,596.68
SUBSERVICER ADVANCES THIS MONTH 6,787.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 611,082.36
(B) TWO MONTHLY PAYMENTS: 1 197,519.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,122,024.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 206,678.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 31.03352770 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2378 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19159167
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.79
POOL TRADING FACTOR: 3.50447387
................................................................................
Run: 04/25/00 15:08:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 8,625,260.71 7.124300 % 288,699.48
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 7.124300 % 0.00
B 8,084,552.09 5,519,481.87 7.124300 % 8,134.63
- -------------------------------------------------------------------------------
134,742,525.09 14,144,742.58 296,834.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,347.05 339,046.53 0.00 0.00 8,336,561.23
S 1,738.38 1,738.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 32,218.13 40,352.76 0.00 0.00 5,511,347.24
- -------------------------------------------------------------------------------
84,303.56 381,137.67 0.00 0.00 13,847,908.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.098891 2.279365 0.397504 2.676869 0.000000 65.819527
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 682.719563 1.006197 3.985145 4.991342 0.000000 681.713369
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,019.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,554.43
SUBSERVICER ADVANCES THIS MONTH 3,296.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 406,084.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,847,908.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,987.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.97856260 % 39.02143740 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 60.20086890 % 39.79913110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.01263200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.09
POOL TRADING FACTOR: 10.27731109
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.4103
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/00 15:08:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,984,367.10 8.000000 % 52,629.61
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.160339 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,516,037.75 8.000000 % 34,579.51
- -------------------------------------------------------------------------------
157,499,405.19 8,500,404.85 87,209.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 33,194.06 85,823.67 0.00 0.00 4,931,737.49
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,134.59 1,134.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,415.53 57,995.04 0.00 0.00 3,481,458.24
- -------------------------------------------------------------------------------
57,744.18 144,953.30 0.00 0.00 8,413,195.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 382.794494 4.041902 2.549271 6.591173 0.000000 378.752591
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 469.970234 4.622062 3.129829 7.751891 0.000000 465.348173
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,583.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 946.41
SUBSERVICER ADVANCES THIS MONTH 1,115.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 68,358.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,413,195.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,023.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.63682010 % 41.36317990 %
CURRENT PREPAYMENT PERCENTAGE 75.18209210 % 24.81790790 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.61907470 % 41.38092530 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65041445
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.76
POOL TRADING FACTOR: 5.34173175
................................................................................
Run: 04/25/00 15:08:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 5,585,531.70 8.000000 % 488,011.67
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.241303 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,133,968.32 8.000000 % 368,328.22
- -------------------------------------------------------------------------------
365,162,840.46 18,719,500.02 856,339.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 36,376.96 524,388.63 0.00 0.00 5,097,520.03
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,677.30 3,677.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 85,537.75 453,865.97 0.00 0.00 12,765,640.10
- -------------------------------------------------------------------------------
125,592.01 981,931.90 0.00 0.00 17,863,160.13
===============================================================================
Run: 04/25/00 15:08:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 996.882331 87.098281 6.492408 93.590689 0.000000 909.784050
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 799.273432 22.414776 5.205437 27.620213 0.000000 776.858656
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,616.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,958.95
SUBSERVICER ADVANCES THIS MONTH 3,665.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 440,980.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,863,160.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 828,428.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.83803890 % 0.00000000 % 70.16196110 %
PREPAYMENT PERCENT 57.90282330 % 12.95294550 % 42.09717670 %
NEXT DISTRIBUTION 28.53649630 % 0.00000000 % 71.46350370 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2411 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66681992
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.86
POOL TRADING FACTOR: 4.89183404
................................................................................
Run: 04/25/00 15:08:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 2,519,176.06 6.964914 % 440,043.70
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.964914 % 0.00
B 6,095,852.88 2,210,113.40 6.964914 % 386,057.36
- -------------------------------------------------------------------------------
116,111,466.88 4,729,289.46 826,101.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 13,078.47 453,122.17 0.00 0.00 2,079,132.36
S 881.29 881.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 11,473.94 397,531.30 0.00 0.00 1,824,056.04
- -------------------------------------------------------------------------------
25,433.70 851,534.76 0.00 0.00 3,903,188.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 22.898371 3.999833 0.118878 4.118711 0.000000 18.898538
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 362.560161 63.331146 1.882255 65.213401 0.000000 299.229013
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,140.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 441.10
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,147.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 154,888.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,903,188.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 15
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 820,296.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753800 % 46.73246200 %
CURRENT PREPAYMENT PERCENTAGE 53.26753800 % 46.73246200 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753790 % 46.73246210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65167817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.36
POOL TRADING FACTOR: 3.36158737
................................................................................
Run: 04/25/00 15:08:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 12,179,843.52 8.000000 % 190,551.88
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.121198 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,408,757.16 8.000000 % 87,587.83
- -------------------------------------------------------------------------------
321,497,464.02 23,588,600.68 278,139.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 80,879.83 271,431.71 0.00 0.00 11,989,291.64
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,373.05 2,373.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 75,759.46 163,347.29 0.00 0.00 11,321,169.33
- -------------------------------------------------------------------------------
159,012.34 437,152.05 0.00 0.00 23,310,460.97
===============================================================================
Run: 04/25/00 15:08:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 770.339860 12.051855 5.115415 17.167270 0.000000 758.288005
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 788.584555 6.054157 5.236569 11.290726 0.000000 782.530397
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,915.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,518.40
SUBSERVICER ADVANCES THIS MONTH 15,557.74
MASTER SERVICER ADVANCES THIS MONTH 2,311.18
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,441,847.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,337.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,801.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,310,460.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,110.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 242,610.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.63444700 % 0.00000000 % 48.36555300 %
PREPAYMENT PERCENT 70.98066820 % 8.92991790 % 29.01933180 %
NEXT DISTRIBUTION 51.43309540 % 0.00000000 % 48.56690460 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1212 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55163658
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.48
POOL TRADING FACTOR: 7.25058938
................................................................................
Run: 04/25/00 15:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 11,590,153.37 7.500000 % 125,187.87
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,423,303.59 7.500000 % 15,373.42
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185914 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,512,334.78 7.500000 % 55,903.95
- -------------------------------------------------------------------------------
261,801,192.58 18,525,791.74 196,465.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 72,354.28 197,542.15 0.00 0.00 11,464,965.50
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,885.31 24,258.73 0.00 0.00 1,407,930.17
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,866.83 2,866.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 34,412.05 90,316.00 0.00 0.00 5,456,430.83
- -------------------------------------------------------------------------------
118,518.47 314,983.71 0.00 0.00 18,329,326.50
===============================================================================
Run: 04/25/00 15:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 553.599225 5.979551 3.455974 9.435525 0.000000 547.619674
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 94.886906 1.024895 0.592354 1.617249 0.000000 93.862011
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 467.107724 4.737224 2.916030 7.653254 0.000000 462.370499
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,253.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,067.57
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,329,326.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 21,459.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.24507860 % 29.75492150 %
CURRENT PREPAYMENT PERCENTAGE 82.14704720 % 17.85295280 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.23114390 % 29.76885610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1859 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08680523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.38
POOL TRADING FACTOR: 7.00123873
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 15,373.42 N/A 0.00
CLASS A-8 ENDING BAL: 1,407,930.17 N/A 0.00
................................................................................
Run: 04/25/00 15:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,649,735.00 7.750000 % 154,795.96
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,183,294.06 7.750000 % 17,199.41
A-17 760920W38 0.00 0.00 0.355470 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,877,902.79 7.750000 % 70,053.53
- -------------------------------------------------------------------------------
430,245,573.48 27,710,931.85 242,048.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 68,313.35 223,109.31 0.00 0.00 10,494,939.04
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,590.31 24,789.72 0.00 0.00 1,166,094.65
A-17 8,153.03 8,153.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 101,849.73 171,903.26 0.00 0.00 15,807,849.26
- -------------------------------------------------------------------------------
185,906.42 427,955.32 0.00 0.00 27,468,882.95
===============================================================================
Run: 04/25/00 15:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1528.377583 22.215264 9.803868 32.019132 0.000000 1506.162319
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 72.452490 1.053111 0.464751 1.517862 0.000000 71.399379
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 776.932167 3.427836 4.983677 8.411513 0.000000 773.504331
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,474.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,893.61
SUBSERVICER ADVANCES THIS MONTH 16,468.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 194,799.11
(B) TWO MONTHLY PAYMENTS: 1 193,379.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,884.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,374,942.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,468,882.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,646.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.70166420 % 0.00000000 % 57.29833580 %
PREPAYMENT PERCENT 77.08066570 % 6.79146710 % 22.91933430 %
NEXT DISTRIBUTION 42.45179430 % 0.00000000 % 57.54820570 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3571 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55807769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.03
POOL TRADING FACTOR: 6.38446614
................................................................................
Run: 04/25/00 15:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,291,494.90 8.000000 % 24,651.19
A-9 7609204J4 15,000,000.00 1,450,313.26 8.000000 % 15,602.02
A-10 7609203X4 32,000,000.00 2,879,945.97 8.000000 % 47,118.09
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.180817 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,198,105.14 8.000000 % 8,530.26
B 15,322,642.27 12,051,533.66 8.000000 % 16,586.14
- -------------------------------------------------------------------------------
322,581,934.27 26,371,392.93 112,487.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 15,232.12 39,883.31 0.00 0.00 2,266,843.71
A-9 9,640.59 25,242.61 0.00 0.00 1,434,711.24
A-10 19,143.70 66,261.79 0.00 0.00 2,832,827.88
A-11 9,970.86 9,970.86 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,962.09 3,962.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,200.30 49,730.56 0.00 0.00 6,189,574.88
B 80,109.43 96,695.57 0.00 0.00 12,034,947.52
- -------------------------------------------------------------------------------
179,259.09 291,746.79 0.00 0.00 26,258,905.23
===============================================================================
Run: 04/25/00 15:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 62.438553 0.671695 0.415044 1.086739 0.000000 61.766859
A-9 96.687551 1.040135 0.642706 1.682841 0.000000 95.647416
A-10 89.998312 1.472440 0.598241 2.070681 0.000000 88.525871
A-11 1000.000000 0.000000 6.647240 6.647240 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 853.840279 1.175114 5.675682 6.850796 0.000000 852.665165
B 786.517981 1.082458 5.228175 6.310633 0.000000 785.435521
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,706.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,270.86
SUBSERVICER ADVANCES THIS MONTH 13,578.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 235,906.76
(B) TWO MONTHLY PAYMENTS: 1 203,425.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 831,676.93
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 443,430.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,258,905.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 76,193.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.79759250 % 23.50313900 % 45.69926850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 30.59679280 % 23.57133637 % 45.83187080 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1806 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61166921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.77
POOL TRADING FACTOR: 8.14022809
................................................................................
Run: 04/25/00 15:08:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,759,754.13 7.500000 % 23,902.41
A-9 7609203V8 30,538,000.00 4,788,673.76 7.500000 % 169,751.55
A-10 7609203U0 40,000,000.00 6,272,413.09 7.500000 % 222,347.96
A-11 7609204A3 10,847,900.00 18,768,016.63 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.291173 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,967,140.71 7.500000 % 29,882.20
B 16,042,796.83 13,656,582.36 7.500000 % 55,910.95
- -------------------------------------------------------------------------------
427,807,906.83 49,212,580.68 501,795.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,211.88 28,114.29 13,026.79 0.00 2,748,878.51
A-9 29,912.22 199,663.77 0.00 0.00 4,618,922.21
A-10 39,180.32 261,528.28 0.00 0.00 6,050,065.13
A-11 0.00 0.00 117,233.50 0.00 18,885,250.13
A-12 11,934.35 11,934.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,534.10 48,416.30 0.00 0.00 2,937,258.51
B 85,305.18 141,216.13 0.00 0.00 13,600,671.41
- -------------------------------------------------------------------------------
189,078.05 690,873.12 130,260.29 0.00 48,841,045.90
===============================================================================
Run: 04/25/00 15:08:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 393.946688 3.411998 0.601234 4.013232 1.859536 392.394225
A-9 156.810327 5.558699 0.979508 6.538207 0.000000 151.251628
A-10 156.810327 5.558699 0.979508 6.538207 0.000000 151.251628
A-11 1730.105977 0.000000 0.000000 0.000000 10.807023 1740.913000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 252.197547 2.539892 1.575340 4.115232 0.000000 249.657655
B 851.259447 3.485114 5.317351 8.802465 0.000000 847.774335
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,693.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,283.58
SUBSERVICER ADVANCES THIS MONTH 12,251.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 757,776.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,972.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,841,045.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,885.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.22058250 % 6.02923200 % 27.75018540 %
PREPAYMENT PERCENT 79.73234950 % 8.57495490 % 20.26765050 %
NEXT DISTRIBUTION 66.13927970 % 6.01391403 % 27.84680620 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2915 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25103111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.79
POOL TRADING FACTOR: 11.41658327
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 23,902.41
CLASS A-8 ENDING BALANCE: 2,098,496.51 650,382.00
................................................................................
Run: 04/25/00 15:08:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 12,812,848.88 7.000000 % 264,585.45
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.424742 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,670,802.19 7.000000 % 41,740.67
- -------------------------------------------------------------------------------
146,754,518.99 15,483,651.07 306,326.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 74,654.59 339,240.04 0.00 0.00 12,548,263.43
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,474.08 5,474.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 15,561.54 57,302.21 0.00 0.00 2,629,061.52
- -------------------------------------------------------------------------------
95,690.21 402,016.33 0.00 0.00 15,177,324.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 344.431422 7.112512 2.006844 9.119356 0.000000 337.318909
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 452.347205 7.069515 2.635620 9.705135 0.000000 445.277690
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,751.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,680.90
SUBSERVICER ADVANCES THIS MONTH 3,292.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,057.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,177,324.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 160,849.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.75082420 % 17.24917580 %
CURRENT PREPAYMENT PERCENTAGE 89.65049450 % 10.34950550 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.67770160 % 17.32229840 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4252 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84167308
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.83
POOL TRADING FACTOR: 10.34198133
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 264,585.45 0.00 0.00
CLASS A-9 ENDING BAL: 12,548,263.43 0.00 0.00
................................................................................
Run: 04/25/00 15:08:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 16,432,477.92 7.000000 % 381,574.71
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.331410 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,065,592.72 7.000000 % 52,765.25
- -------------------------------------------------------------------------------
260,444,078.54 40,358,678.66 434,339.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,248.73 12,248.73 0.00 0.00 2,298,625.93
A-4 59,859.93 59,859.93 0.00 0.00 10,650,982.09
A-5 95,773.17 477,347.88 0.00 0.00 16,050,903.21
A-6 34,450.99 34,450.99 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,365.36 3,365.36 0.00 0.00 0.00
A-12 11,136.42 11,136.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 29,523.73 82,288.98 0.00 0.00 5,012,827.47
- -------------------------------------------------------------------------------
246,358.33 680,698.29 0.00 0.00 39,924,338.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.612743 0.612743 0.000000 114.988791
A-4 276.476536 0.000000 1.553835 1.553835 0.000000 276.476536
A-5 921.878144 21.406716 5.372969 26.779685 0.000000 900.471428
A-6 1000.000000 0.000000 5.828285 5.828285 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 486.230997 5.064778 2.833893 7.898671 0.000000 481.166220
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,593.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,417.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,924,338.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 242
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,869.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.44856650 % 12.55143350 %
CURRENT PREPAYMENT PERCENTAGE 92.46913990 % 7.53086010 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.44418160 % 12.55581840 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3314 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74194486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.60
POOL TRADING FACTOR: 15.32933247
................................................................................
Run: 04/25/00 15:08:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 16,856,619.10 7.650000 % 189,091.33
A-11 7609206Q6 10,902,000.00 1,854,273.73 7.650000 % 20,800.56
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.107146 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,372,139.90 8.000000 % 16,443.35
B 16,935,768.50 14,118,940.64 8.000000 % 45,188.56
- -------------------------------------------------------------------------------
376,350,379.50 34,201,973.37 271,523.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,937.86 296,029.19 0.00 0.00 16,667,527.77
A-11 11,763.46 32,564.02 0.00 0.00 1,833,473.17
A-12 5,430.78 5,430.78 0.00 0.00 0.00
A-13 3,038.98 3,038.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,103.07 25,546.42 0.00 0.00 1,355,696.55
B 93,668.09 138,856.65 0.00 0.00 14,073,752.08
- -------------------------------------------------------------------------------
229,942.24 501,466.04 0.00 0.00 33,930,449.57
===============================================================================
Run: 04/25/00 15:08:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 779.509381 8.744248 4.945183 13.689431 0.000000 770.765133
A-11 170.085648 1.907958 1.079019 2.986977 0.000000 168.177689
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 145.836438 1.747664 0.967510 2.715174 0.000000 144.088774
B 833.675817 2.668232 5.530785 8.199017 0.000000 831.007585
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,836.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,582.74
SUBSERVICER ADVANCES THIS MONTH 17,315.25
MASTER SERVICER ADVANCES THIS MONTH 1,665.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 698,362.54
(B) TWO MONTHLY PAYMENTS: 2 602,729.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 889,985.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,930,449.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 207,663.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 225,749.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.70705630 % 4.01187300 % 41.28107020 %
PREPAYMENT PERCENT 81.88282250 % 6.47042000 % 18.11717750 %
NEXT DISTRIBUTION 54.52624760 % 3.99551603 % 41.47823640 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1079 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54605536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.89
POOL TRADING FACTOR: 9.01565441
................................................................................
Run: 04/25/00 15:08:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 21,462,077.90 7.500000 % 374,225.25
A-8 7609206A1 9,513,000.00 4,152,971.79 7.500000 % 41,584.94
A-9 7609206B9 9,248,000.00 15,905,540.07 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.181919 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,219,898.76 7.500000 % 19,654.79
B 18,182,304.74 15,904,451.54 7.500000 % 57,948.46
- -------------------------------------------------------------------------------
427,814,328.74 58,644,940.06 493,413.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 133,983.29 508,208.54 0.00 0.00 21,087,852.65
A-8 14,888.59 56,473.53 11,037.55 0.00 4,122,424.40
A-9 0.00 0.00 99,294.98 0.00 16,004,835.05
A-10 8,880.28 8,880.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 7,615.58 27,270.37 0.00 0.00 1,200,243.97
B 99,288.18 157,236.64 0.00 0.00 15,846,503.08
- -------------------------------------------------------------------------------
264,655.92 758,069.36 110,332.53 0.00 58,261,859.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 281.075447 4.900995 1.754696 6.655691 0.000000 276.174452
A-8 436.557531 4.371380 1.565078 5.936458 1.160260 433.346410
A-9 1719.889713 0.000000 0.000000 0.000000 10.736914 1730.626627
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 126.730562 2.041860 0.791153 2.833013 0.000000 124.688702
B 874.721427 3.187080 5.460704 8.647784 0.000000 871.534347
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,977.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,521.07
SUBSERVICER ADVANCES THIS MONTH 6,631.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 248,905.52
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 623,688.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,261,859.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,291.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.79995260 % 2.08014300 % 27.11990420 %
PREPAYMENT PERCENT 82.47997160 % 6.06462440 % 17.52002840 %
NEXT DISTRIBUTION 70.74115500 % 2.06008526 % 27.19875970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1815 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13409045
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.52
POOL TRADING FACTOR: 13.61849177
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 41,584.94
CLASS A-8 ENDING BALANCE: 1,779,084.16 2,343,340.24
................................................................................
Run: 04/25/00 15:08:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 10,712,351.29 7.500000 % 287,874.10
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.124672 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,961,498.19 7.500000 % 74,002.36
- -------------------------------------------------------------------------------
183,802,829.51 14,673,849.48 361,876.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 66,481.85 354,355.95 0.00 0.00 10,424,477.19
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,513.80 1,513.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,585.42 98,587.78 0.00 0.00 3,887,495.83
- -------------------------------------------------------------------------------
92,581.07 454,457.53 0.00 0.00 14,311,973.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 547.526261 14.713729 3.397999 18.111728 0.000000 532.812532
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 453.736748 8.475983 2.815932 11.291915 0.000000 445.260765
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,943.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,744.63
SUBSERVICER ADVANCES THIS MONTH 8,641.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 353,392.08
(B) TWO MONTHLY PAYMENTS: 1 242,647.50
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,311,973.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,407.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.00300650 % 26.99699350 %
CURRENT PREPAYMENT PERCENTAGE 83.80180390 % 16.19819610 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.83745700 % 27.16254300 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1264 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07666545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.77
POOL TRADING FACTOR: 7.78659015
................................................................................
Run: 04/25/00 15:08:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 5,069,931.65 7.000000 % 993,234.26
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.392321 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,230,000.97 7.000000 % 98,641.94
- -------------------------------------------------------------------------------
156,959,931.35 24,399,932.62 1,091,876.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 28,720.95 1,021,955.21 0.00 0.00 4,076,697.39
A-11 91,205.83 91,205.83 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 7,746.92 7,746.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,297.82 116,939.76 0.00 0.00 3,131,359.03
- -------------------------------------------------------------------------------
145,971.52 1,237,847.72 0.00 0.00 23,308,056.42
===============================================================================
Run: 04/25/00 15:08:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 522.673366 102.395285 2.960923 105.356208 0.000000 420.278081
A-11 1000.000000 0.000000 5.664958 5.664958 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 514.418902 15.709989 2.914161 18.624150 0.000000 498.708913
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,986.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,618.73
SUBSERVICER ADVANCES THIS MONTH 4,734.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,091.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,308,056.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 866,798.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.76225460 % 13.23774550 %
CURRENT PREPAYMENT PERCENTAGE 92.05735280 % 7.94264720 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.56533610 % 13.43466390 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.385479 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81197802
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.71
POOL TRADING FACTOR: 14.84968566
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 04/25/00 15:08:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,031,810.74 7.569645 % 151,286.98
M 760944AB4 5,352,000.00 1,843,937.77 7.569645 % 46,103.66
R 760944AC2 100.00 0.00 7.569645 % 0.00
B 8,362,385.57 2,405,138.46 7.569645 % 33,642.04
- -------------------------------------------------------------------------------
133,787,485.57 10,280,886.97 231,032.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,047.10 189,334.08 0.00 0.00 5,880,523.76
M 11,631.08 57,734.74 0.00 0.00 1,797,834.11
R 0.00 0.00 0.00 0.00 0.00
B 15,170.99 48,813.03 0.00 0.00 2,345,003.19
- -------------------------------------------------------------------------------
64,849.17 295,881.85 0.00 0.00 10,023,361.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 50.234530 1.259958 0.316866 1.576824 0.000000 48.974572
M 344.532468 8.614286 2.173221 10.787507 0.000000 335.918182
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 287.613916 4.023019 1.814194 5.837213 0.000000 280.422754
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,250.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,048.53
SUBSERVICER ADVANCES THIS MONTH 3,381.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 202,716.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,202.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,023,361.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 474.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.67013960 % 17.93559000 % 23.39427000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.66818250 % 17.93643968 % 23.39537780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09709908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.04
POOL TRADING FACTOR: 7.49200197
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/00 15:08:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 899,726.53 8.000000 % 60,693.91
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 4,185,227.87 8.000000 % 282,327.84
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.145366 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,462,034.98 8.000000 % 40,636.43
B 16,938,486.28 14,473,255.22 8.000000 % 90,102.90
- -------------------------------------------------------------------------------
376,347,086.28 37,245,244.60 473,761.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 5,947.55 66,641.46 0.00 0.00 839,032.62
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 27,666.02 309,993.86 0.00 0.00 3,902,900.03
A-11 99,155.95 99,155.95 0.00 0.00 15,000,000.00
A-12 8,097.74 8,097.74 0.00 0.00 1,225,000.00
A-13 4,473.75 4,473.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 9,664.63 50,301.06 0.00 0.00 1,421,398.55
B 95,673.94 185,776.84 0.00 0.00 14,383,152.32
- -------------------------------------------------------------------------------
250,679.58 724,440.66 0.00 0.00 36,771,483.52
===============================================================================
Run: 04/25/00 15:08:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 59.981769 4.046261 0.396503 4.442764 0.000000 55.935508
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 181.178696 12.221984 1.197663 13.419647 0.000000 168.956711
A-11 1000.000000 0.000000 6.610397 6.610397 0.000000 1000.000000
A-12 1000.000000 0.000000 6.610400 6.610400 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 155.395119 4.319119 1.027223 5.346342 0.000000 151.076000
B 854.459778 5.319417 5.648318 10.967735 0.000000 849.140359
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,079.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,928.31
SUBSERVICER ADVANCES THIS MONTH 9,330.21
MASTER SERVICER ADVANCES THIS MONTH 1,553.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 266,917.02
(B) TWO MONTHLY PAYMENTS: 1 208,587.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 422,405.05
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 255,237.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,771,483.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,224.97
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 420,466.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.21523550 % 3.92542700 % 38.85933730 %
PREPAYMENT PERCENT 74.32914130 % 9.16705510 % 25.67085870 %
NEXT DISTRIBUTION 57.01954520 % 3.86549145 % 39.11496340 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1450 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56959050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.78
POOL TRADING FACTOR: 9.77063059
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 04/25/00 15:08:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,985,831.60 7.500000 % 35,675.32
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,001,747.94 7.500000 % 3,963.92
A-12 760944AE8 0.00 0.00 0.155226 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,031,378.92 7.500000 % 2,092.51
B 5,682,302.33 5,108,890.30 7.500000 % 8,694.43
- -------------------------------------------------------------------------------
133,690,335.33 26,157,748.76 50,426.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,395.47 73,070.79 0.00 0.00 5,950,156.28
A-9 75,154.76 75,154.76 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,505.58 16,469.50 0.00 0.00 1,997,784.02
A-12 3,382.18 3,382.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,443.37 8,535.88 0.00 0.00 1,029,286.41
B 31,916.92 40,611.35 0.00 0.00 5,100,195.87
- -------------------------------------------------------------------------------
166,798.28 217,224.46 0.00 0.00 26,107,322.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 313.837970 1.870462 1.960650 3.831112 0.000000 311.967508
A-9 1000.000000 0.000000 6.247330 6.247330 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 479.460584 0.949442 2.995349 3.944791 0.000000 478.511143
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 342.874869 0.695641 2.142054 2.837695 0.000000 342.179228
B 899.088081 1.530089 5.616899 7.146988 0.000000 897.557992
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,895.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,796.05
SUBSERVICER ADVANCES THIS MONTH 3,565.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 203,022.82
(B) TWO MONTHLY PAYMENTS: 1 260,682.38
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,107,322.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,183.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.52600280 % 3.94291900 % 19.53107800 %
PREPAYMENT PERCENT 85.91560170 % 4.87510930 % 14.08439830 %
NEXT DISTRIBUTION 76.52198050 % 3.94251998 % 19.53549950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09673210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.15
POOL TRADING FACTOR: 19.52820487
................................................................................
Run: 04/25/00 15:08:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 11,355,601.99 7.814823 % 301,837.58
R 760944CB2 100.00 0.00 7.814823 % 0.00
B 3,851,896.47 1,884,078.34 7.814823 % 35,965.38
- -------------------------------------------------------------------------------
154,075,839.47 13,239,680.33 337,802.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 73,264.40 375,101.98 0.00 0.00 11,053,764.41
R 0.00 0.00 0.00 0.00 0.00
B 12,155.76 48,121.14 0.00 0.00 1,848,112.96
- -------------------------------------------------------------------------------
85,420.16 423,223.12 0.00 0.00 12,901,877.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 75.591210 2.009252 0.487702 2.496954 0.000000 73.581957
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.130057 9.337058 3.155783 12.492841 0.000000 479.792999
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,844.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,609.50
SUBSERVICER ADVANCES THIS MONTH 12,192.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 829,821.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,901,877.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 212,673.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.76945750 % 14.23054250 %
CURRENT PREPAYMENT PERCENTAGE 91.46167450 % 8.53832550 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.67562760 % 14.32437240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20433392
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.00
POOL TRADING FACTOR: 8.37371869
................................................................................
Run: 04/25/00 15:08:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 12,537,256.16 8.000000 % 163,575.57
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.254874 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 306,127.59 8.000000 % 1,958.30
M-2 760944CK2 4,813,170.00 4,183,746.94 8.000000 % 26,763.50
M-3 760944CL0 3,208,780.00 2,830,086.59 8.000000 % 18,104.11
B-1 4,813,170.00 4,628,988.05 8.000000 % 27,055.98
B-2 1,604,363.09 352,834.02 8.000000 % 0.00
- -------------------------------------------------------------------------------
320,878,029.09 24,839,039.35 237,457.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 83,510.67 247,086.24 0.00 0.00 12,373,680.59
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,271.21 5,271.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,039.12 3,997.42 0.00 0.00 304,169.29
M-2 27,867.94 54,631.44 0.00 0.00 4,156,983.44
M-3 18,851.20 36,955.31 0.00 0.00 2,811,982.48
B-1 30,833.69 57,889.67 0.00 0.00 4,601,932.07
B-2 0.00 0.00 0.00 0.00 348,021.21
- -------------------------------------------------------------------------------
168,373.83 405,831.29 0.00 0.00 24,596,769.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 304.495378 3.972800 2.028244 6.001044 0.000000 300.522579
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 47.701547 0.305147 0.317741 0.622888 0.000000 47.396400
M-2 869.228999 5.560473 5.789935 11.350408 0.000000 863.668526
M-3 881.982121 5.642054 5.874881 11.516935 0.000000 876.340067
B-1 961.733753 5.621239 6.406109 12.027348 0.000000 956.112514
B-2 219.921552 0.000000 0.000000 0.000000 0.000000 216.921726
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,686.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,612.10
SUBSERVICER ADVANCES THIS MONTH 14,241.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 307,805.94
(B) TWO MONTHLY PAYMENTS: 3 423,619.77
(C) THREE OR MORE MONTHLY PAYMENTS: 2 751,215.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,166.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,596,769.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 208,436.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.47399770 % 29.46958200 % 20.05642010 %
PREPAYMENT PERCENT 70.28439860 % 100.00000000 % 29.71560140 %
NEXT DISTRIBUTION 50.30612170 % 29.56947389 % 20.12440440 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2506 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69943468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.15
POOL TRADING FACTOR: 7.66545754
................................................................................
Run: 04/25/00 15:08:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 4,591,195.18 7.500000 % 26,930.75
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.182673 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 968,790.61 7.500000 % 1,916.32
B-1 3,744,527.00 3,425,960.58 7.500000 % 5,834.48
B-2 534,817.23 355,279.72 7.500000 % 605.05
- -------------------------------------------------------------------------------
106,963,444.23 18,341,226.09 35,286.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 28,683.09 55,613.84 0.00 0.00 4,564,264.43
A-6 56,226.71 56,226.71 0.00 0.00 9,000,000.00
A-7 2,790.88 2,790.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,052.43 7,968.75 0.00 0.00 966,874.29
B-1 21,403.39 27,237.87 0.00 0.00 3,420,126.10
B-2 2,219.60 2,824.65 0.00 0.00 354,674.67
- -------------------------------------------------------------------------------
117,376.10 152,662.70 0.00 0.00 18,305,939.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 459.119518 2.693075 2.868309 5.561384 0.000000 456.426443
A-6 1000.000000 0.000000 6.247412 6.247412 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 362.300153 0.716649 2.263437 2.980086 0.000000 361.583504
B-1 914.924790 1.558135 5.715913 7.274048 0.000000 913.366655
B-2 664.301186 1.131321 4.150165 5.281486 0.000000 663.169865
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,892.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,959.16
SUBSERVICER ADVANCES THIS MONTH 1,996.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 258,398.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,305,939.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,555.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.10189000 % 5.28203800 % 20.61607160 %
PREPAYMENT PERCENT 84.46113400 % 15.53886600 % 15.53886600 %
NEXT DISTRIBUTION 74.09761430 % 5.28175181 % 20.62063390 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1826 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12789959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.55
POOL TRADING FACTOR: 17.11420161
................................................................................
Run: 04/25/00 15:08:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 5,119,848.19 7.629985 % 266,828.86
R 760944BR8 100.00 0.00 7.629985 % 0.00
B 7,272,473.94 3,979,122.22 7.629985 % 5,083.67
- -------------------------------------------------------------------------------
121,207,887.94 9,098,970.41 271,912.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 32,413.52 299,242.38 0.00 0.00 4,853,019.33
R 0.00 0.00 0.00 0.00 0.00
B 25,191.63 30,275.30 0.00 0.00 3,974,038.55
- -------------------------------------------------------------------------------
57,605.15 329,517.68 0.00 0.00 8,827,057.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 44.936447 2.341933 0.284491 2.626424 0.000000 42.594514
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 547.148364 0.699028 3.463971 4.162999 0.000000 546.449335
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,898.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 954.24
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,827,057.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,287.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 56.26843430 % 43.73156570 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 54.97890010 % 45.02109990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 962,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13931842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.11
POOL TRADING FACTOR: 7.28257709
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 04/25/00 15:08:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,298,203.58 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,327,557.36 8.000000 % 20,841.85
A-10 760944EV6 40,000,000.00 2,042,317.39 8.000000 % 32,063.16
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 2,649,761.68 8.000000 % 249,410.76
A-14 760944FC7 0.00 0.00 0.263676 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,669,707.30 8.000000 % 13,684.25
M-2 760944EZ7 4,032,382.00 3,684,585.57 8.000000 % 18,886.26
M-3 760944FA1 2,419,429.00 2,231,077.24 8.000000 % 11,435.94
B-1 5,000,153.00 4,932,222.55 8.000000 % 12,096.30
B-2 1,451,657.66 370,797.79 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 29,206,230.46 358,418.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 61,834.87 0.00 9,360,038.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,828.51 29,670.36 0.00 0.00 1,306,715.51
A-10 13,581.81 45,644.97 0.00 0.00 2,010,254.23
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 17,621.44 267,032.20 0.00 0.00 2,400,350.92
A-14 6,401.62 6,401.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,754.08 31,438.33 0.00 0.00 2,656,023.05
M-2 24,503.21 43,389.47 0.00 0.00 3,665,699.31
M-3 14,837.10 26,273.04 0.00 0.00 2,219,641.30
B-1 50,351.78 62,448.08 0.00 0.00 4,920,126.25
B-2 0.00 0.00 0.00 0.00 355,712.14
- -------------------------------------------------------------------------------
153,879.55 512,298.07 61,834.87 0.00 28,894,561.16
===============================================================================
Run: 04/25/00 15:08:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1745.813665 0.000000 0.000000 0.000000 11.610002 1757.423667
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 174.517860 2.739825 1.160577 3.900402 0.000000 171.778035
A-10 51.057935 0.801579 0.339545 1.141124 0.000000 50.256356
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 457.881749 43.098455 3.045004 46.143459 0.000000 414.783294
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 275.855768 1.413967 1.834495 3.248462 0.000000 274.441801
M-2 913.749136 4.683649 6.076609 10.760258 0.000000 909.065488
M-3 922.150326 4.726710 6.132480 10.859190 0.000000 917.423615
B-1 986.414326 2.419186 10.070048 12.489234 0.000000 983.995140
B-2 255.430602 0.000000 0.000000 0.000000 0.000000 245.038586
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,446.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,111.87
SUBSERVICER ADVANCES THIS MONTH 12,913.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 835,133.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 745,092.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,894,561.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,942.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.44716540 % 29.39568000 % 18.15715430 %
PREPAYMENT PERCENT 80.97886620 % 100.00000000 % 19.02113380 %
NEXT DISTRIBUTION 52.18061290 % 29.56045469 % 18.25893240 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73963190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.96
POOL TRADING FACTOR: 8.95703944
................................................................................
Run: 04/25/00 15:08:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 16,626,233.62 7.500000 % 448,048.09
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,604,745.53 7.500000 % 43,245.10
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.319515 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 678,618.84 7.500000 % 12,497.72
M-2 760944EB0 6,051,700.00 3,934,974.92 7.500000 % 72,468.07
B 1,344,847.83 674,146.22 7.500000 % 12,415.34
- -------------------------------------------------------------------------------
268,959,047.83 23,518,719.13 588,674.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 102,689.52 550,737.61 0.00 0.00 16,178,185.53
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,911.48 53,156.58 0.00 0.00 1,561,500.43
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,188.37 6,188.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,191.39 16,689.11 0.00 0.00 666,121.12
M-2 24,303.80 96,771.87 0.00 0.00 3,862,506.85
B 4,163.76 16,579.10 0.00 0.00 661,730.88
- -------------------------------------------------------------------------------
151,448.32 740,122.64 0.00 0.00 22,930,044.81
===============================================================================
Run: 04/25/00 15:08:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 534.915180 14.415034 3.303826 17.718860 0.000000 520.500146
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 42.833192 1.154280 0.264553 1.418833 0.000000 41.678912
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 201.819729 3.716794 1.246510 4.963304 0.000000 198.102935
M-2 650.226369 11.974829 4.016029 15.990858 0.000000 638.251541
B 501.280669 9.231781 3.096083 12.327864 0.000000 492.048889
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,371.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,694.95
SUBSERVICER ADVANCES THIS MONTH 2,826.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 201,909.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,930,044.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 388,860.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.51688790 % 19.61668800 % 2.86642400 %
PREPAYMENT PERCENT 86.51013270 % 100.00000000 % 13.48986730 %
NEXT DISTRIBUTION 77.36437550 % 19.74975630 % 2.88586820 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3171 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21947159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.02
POOL TRADING FACTOR: 8.52547813
................................................................................
Run: 04/25/00 15:08:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 6,541,448.26 7.697963 % 787,032.94
R 760944DC9 100.00 0.00 7.697963 % 0.00
B 6,746,402.77 3,261,868.73 7.697963 % 3,830.93
- -------------------------------------------------------------------------------
112,439,802.77 9,803,316.99 790,863.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,726.85 827,759.79 0.00 0.00 5,754,415.32
R 0.00 0.00 0.00 0.00 0.00
B 20,308.30 24,139.23 0.00 0.00 3,258,037.80
- -------------------------------------------------------------------------------
61,035.15 851,899.02 0.00 0.00 9,012,453.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 61.890851 7.446384 0.385330 7.831714 0.000000 54.444466
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 483.497479 0.567848 3.010241 3.578089 0.000000 482.929631
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,900.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 993.36
SUBSERVICER ADVANCES THIS MONTH 1,804.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,520.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,012,453.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 32
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 779,350.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 66.72688710 % 33.27311290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.84960060 % 36.15039940 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18040554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.86
POOL TRADING FACTOR: 8.01535835
................................................................................
Run: 04/25/00 15:08:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 6,155,990.31 7.000000 % 677,278.45
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 6.937500 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 7.145832 % 0.00
A-9 760944EK0 0.00 0.00 0.204784 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,377,975.22 7.000000 % 41,778.70
B-2 677,492.20 365,751.00 7.000000 % 6,425.89
- -------------------------------------------------------------------------------
135,502,292.20 31,513,917.75 725,483.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 35,636.89 712,915.34 0.00 0.00 5,478,711.86
A-6 120,700.20 120,700.20 0.00 0.00 20,850,000.00
A-7 7,085.21 7,085.21 0.00 0.00 1,234,940.85
A-8 3,127.71 3,127.71 0.00 0.00 529,260.37
A-9 5,337.05 5,337.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 13,766.05 55,544.75 0.00 0.00 2,336,196.52
B-2 2,117.33 8,543.22 0.00 0.00 359,325.11
- -------------------------------------------------------------------------------
187,770.44 913,253.48 0.00 0.00 30,788,434.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 183.213997 20.157097 1.060622 21.217719 0.000000 163.056901
A-6 1000.000000 0.000000 5.788978 5.788978 0.000000 1000.000000
A-7 35.101636 0.000000 0.201388 0.201388 0.000000 35.101636
A-8 35.101637 0.000000 0.207436 0.207436 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 539.859975 9.484812 3.125238 12.610050 0.000000 530.375164
B-2 539.860090 9.484818 3.125246 12.610064 0.000000 530.375272
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,698.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,474.14
SUBSERVICER ADVANCES THIS MONTH 6,890.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 492,419.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,788,434.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 429,535.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.29360480 % 8.70639520 %
CURRENT PREPAYMENT PERCENTAGE 94.77616290 % 5.22383710 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.24501890 % 8.75498110 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2044 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62511628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.59
POOL TRADING FACTOR: 22.72170766
................................................................................
Run: 04/25/00 15:08:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,912,056.71 8.190000 % 104,708.66
A-8 760944CV8 1,000.00 388.24 2333.767840 % 13.96
A-9 760944CR7 5,212,787.00 291,244.50 8.500000 % 10,472.26
A-10 760944FD5 0.00 0.00 0.114802 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 722,733.19 8.500000 % 4,347.97
M-2 760944CY2 2,016,155.00 1,766,106.07 8.500000 % 10,624.91
M-3 760944EE4 1,344,103.00 1,194,738.55 8.500000 % 7,187.56
B-1 2,016,155.00 1,681,641.35 8.500000 % 10,116.76
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 8,568,908.61 147,472.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,612.02 124,320.68 0.00 0.00 2,807,348.05
A-8 745.07 759.03 0.00 0.00 374.28
A-9 2,035.70 12,507.96 0.00 0.00 280,772.24
A-10 808.94 808.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,051.68 9,399.65 0.00 0.00 718,385.22
M-2 12,344.52 22,969.43 0.00 0.00 1,755,481.16
M-3 8,350.84 15,538.40 0.00 0.00 1,187,550.99
B-1 11,754.12 21,870.88 0.00 0.00 1,671,524.59
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
60,702.89 208,174.97 0.00 0.00 8,421,436.53
===============================================================================
Run: 04/25/00 15:08:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 388.229504 13.959547 2.614635 16.574182 0.000000 374.269957
A-8 388.240000 13.960000 745.070000 759.030000 0.000000 374.280000
A-9 55.871168 2.008956 0.390520 2.399476 0.000000 53.862212
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 215.082584 1.293939 1.503360 2.797299 0.000000 213.788646
M-2 875.977328 5.269887 6.122803 11.392690 0.000000 870.707441
M-3 888.874253 5.347477 6.212946 11.560423 0.000000 883.526776
B-1 834.083367 5.017838 5.829978 10.847816 0.000000 829.065518
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,927.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 894.36
SUBSERVICER ADVANCES THIS MONTH 9,302.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 432,281.61
(B) TWO MONTHLY PAYMENTS: 2 543,386.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,505.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,421,436.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 137,030.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.38736860 % 42.98771300 % 19.62491870 %
PREPAYMENT PERCENT 81.21621060 % 100.00000000 % 18.78378940 %
NEXT DISTRIBUTION 36.67420110 % 43.47734923 % 19.84844970 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01534406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.98
POOL TRADING FACTOR: 6.26546597
................................................................................
Run: 04/25/00 15:09:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 10,289,126.37 7.470000 % 88,063.37
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 10,289,126.37 88,063.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 63,876.37 151,939.74 0.00 0.00 10,201,063.00
S-1 600.65 600.65 0.00 0.00 0.00
S-2 1,806.75 1,806.75 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
66,283.77 154,347.14 0.00 0.00 10,201,063.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 293.666015 2.513451 1.823121 4.336572 0.000000 291.152564
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 257.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,201,063.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 489,774.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,608.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.97405272
Run: 04/25/00 15:09:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 257.23
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,201,063.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 489,774.28
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 408,608.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.97405272
................................................................................
Run: 04/25/00 15:08:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,898,352.54 10.000000 % 20,770.92
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 8,831,526.23 7.800000 % 207,709.23
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.160963 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,644,044.94 8.000000 % 9,595.38
M-2 7609208S0 5,252,983.00 4,688,820.84 8.000000 % 27,366.05
M-3 7609208T8 3,501,988.00 3,172,430.19 8.000000 % 18,515.72
B-1 5,252,983.00 5,112,388.86 8.000000 % 29,838.18
B-2 1,750,995.34 565,258.30 8.000000 % 3,299.08
- -------------------------------------------------------------------------------
350,198,858.34 36,064,821.90 317,094.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,751.19 36,522.11 0.00 0.00 1,877,581.62
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 57,156.69 264,865.92 0.00 0.00 8,623,817.00
A-10 65,702.66 65,702.66 0.00 0.00 10,152,000.00
A-11 4,816.67 4,816.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,912.91 20,508.29 0.00 0.00 1,634,449.56
M-2 31,123.64 58,489.69 0.00 0.00 4,661,454.79
M-3 21,058.08 39,573.80 0.00 0.00 3,153,914.47
B-1 33,935.21 63,773.39 0.00 0.00 5,082,550.68
B-2 3,752.11 7,051.19 0.00 0.00 561,959.22
- -------------------------------------------------------------------------------
244,209.16 561,303.72 0.00 0.00 35,747,727.34
===============================================================================
Run: 04/25/00 15:08:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 64.233354 0.702812 0.532963 1.235775 0.000000 63.530541
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 248.076579 5.834529 1.605525 7.440054 0.000000 242.242051
A-10 1000.000000 0.000000 6.471893 6.471893 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 187.784167 1.095992 1.246482 2.342474 0.000000 186.688175
M-2 892.601564 5.209621 5.924946 11.134567 0.000000 887.391943
M-3 905.894078 5.287203 6.013179 11.300382 0.000000 900.606875
B-1 973.235371 5.680235 6.460179 12.140414 0.000000 967.555136
B-2 322.821133 1.884128 2.142833 4.026961 0.000000 320.937016
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,062.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,840.73
SUBSERVICER ADVANCES THIS MONTH 19,792.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,509,817.46
(B) TWO MONTHLY PAYMENTS: 1 259,833.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 135,933.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,376.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,747,727.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 266,510.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.90096190 % 26.35614300 % 15.74289530 %
PREPAYMENT PERCENT 74.74057710 % 100.00000000 % 25.25942290 %
NEXT DISTRIBUTION 57.77541720 % 26.43474012 % 15.78984270 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1621 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65567034
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.44
POOL TRADING FACTOR: 10.20783663
................................................................................
Run: 04/25/00 15:08:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 2,587,813.43 7.500000 % 423,694.94
A-12 760944GT9 18,350,000.00 30,969,280.27 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152621 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,076,983.44 7.500000 % 13,000.46
M-2 760944GX0 3,698,106.00 3,355,474.38 7.500000 % 14,177.10
M-3 760944GY8 2,218,863.00 2,032,102.39 7.500000 % 8,585.77
B-1 4,437,728.00 4,187,814.69 7.500000 % 17,693.79
B-2 1,479,242.76 1,010,762.61 7.500000 % 4,270.53
- -------------------------------------------------------------------------------
295,848,488.76 47,220,231.21 481,422.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 15,647.08 439,342.02 0.00 0.00 2,164,118.49
A-12 0.00 0.00 193,558.00 0.00 31,162,838.27
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,990.59 5,990.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,182.85 32,183.31 0.00 0.00 3,063,982.98
M-2 20,919.04 35,096.14 0.00 0.00 3,341,297.28
M-3 12,668.74 21,254.51 0.00 0.00 2,023,516.62
B-1 26,108.10 43,801.89 0.00 0.00 4,170,120.90
B-2 6,301.40 10,571.93 0.00 0.00 1,006,492.08
- -------------------------------------------------------------------------------
106,817.80 588,240.39 193,558.00 0.00 46,932,366.62
===============================================================================
Run: 04/25/00 15:08:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 86.274827 14.125519 0.521656 14.647175 0.000000 72.149308
A-12 1687.699197 0.000000 0.000000 0.000000 10.548120 1698.247317
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 378.177416 1.597825 2.357673 3.955498 0.000000 376.579591
M-2 907.349432 3.833611 5.656690 9.490301 0.000000 903.515821
M-3 915.830491 3.869446 5.709564 9.579010 0.000000 911.961045
B-1 943.684401 3.987128 5.883213 9.870341 0.000000 939.697273
B-2 683.297318 2.886970 4.259882 7.146852 0.000000 680.410347
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,702.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,064.04
SUBSERVICER ADVANCES THIS MONTH 3,924.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 405,294.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,322.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,932,366.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 220,890.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.06507710 % 17.92570700 % 11.00921610 %
PREPAYMENT PERCENT 82.63904630 % 100.00000000 % 17.36095370 %
NEXT DISTRIBUTION 71.01060350 % 17.95945418 % 11.02994230 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1522 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20341954
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.22
POOL TRADING FACTOR: 15.86364927
................................................................................
Run: 04/25/00 15:08:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 10,077,611.74 6.516390 % 99,673.86
A-10 760944FY9 40,000,000.00 4,031,044.70 10.000000 % 39,869.54
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 167,960.20 6.516390 % 1,661.23
A-15 760944FH6 0.00 0.00 0.279786 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 241,340.41 7.500000 % 2,305.27
M-2 760944FW3 4,582,565.00 3,029,859.49 7.500000 % 28,941.10
B-1 458,256.00 304,745.66 7.500000 % 2,910.92
B-2 917,329.35 445,522.67 7.500000 % 4,255.61
- -------------------------------------------------------------------------------
183,302,633.35 18,298,084.87 179,617.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 54,688.96 154,362.82 0.00 0.00 9,977,937.88
A-10 33,570.10 73,439.64 0.00 0.00 3,991,175.16
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 911.48 2,572.71 0.00 0.00 166,298.97
A-15 4,263.49 4,263.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,507.39 3,812.66 0.00 0.00 239,035.14
M-2 18,924.25 47,865.35 0.00 0.00 3,000,918.39
B-1 1,903.42 4,814.34 0.00 0.00 301,834.74
B-2 2,782.73 7,038.34 0.00 0.00 441,267.06
- -------------------------------------------------------------------------------
118,551.82 298,169.35 0.00 0.00 18,118,467.34
===============================================================================
Run: 04/25/00 15:08:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 839.800978 8.306155 4.557413 12.863568 0.000000 831.494823
A-10 100.776118 0.996739 0.839253 1.835992 0.000000 99.779379
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 839.801000 8.306150 4.557400 12.863550 0.000000 831.494850
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 105.329859 1.006105 0.657881 1.663986 0.000000 104.323754
M-2 661.171089 6.315481 4.129620 10.445101 0.000000 654.855608
B-1 665.011827 6.352170 4.153617 10.505787 0.000000 658.659658
B-2 485.673624 4.639130 3.033480 7.672610 0.000000 481.034494
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,954.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,983.53
SUBSERVICER ADVANCES THIS MONTH 2,720.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,950.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,118,467.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,087.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.02246380 % 17.87728000 % 4.10025600 %
PREPAYMENT PERCENT 86.81347830 % 100.00000000 % 13.18652170 %
NEXT DISTRIBUTION 78.01659900 % 17.88205078 % 4.10135020 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2800 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23018402
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.29
POOL TRADING FACTOR: 9.88445556
................................................................................
Run: 04/25/00 15:08:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 45,073,445.25 7.500000 % 1,086,804.39
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.270992 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,675,061.51 7.500000 % 134,406.11
M-2 760944HT8 6,032,300.00 5,363,728.18 7.500000 % 23,208.14
M-3 760944HU5 3,619,400.00 3,249,224.52 7.500000 % 0.00
B-1 4,825,900.00 4,460,621.71 7.500000 % 0.00
B-2 2,413,000.00 2,326,628.04 7.500000 % 0.00
B-3 2,412,994.79 1,449,412.03 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 77,349,121.24 1,244,418.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 280,229.64 1,367,034.03 0.00 0.00 43,986,640.86
A-10 52,012.91 52,012.91 0.00 0.00 8,366,000.00
A-11 8,610.79 8,610.79 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 17,375.76 17,375.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,282.86 169,688.97 0.00 0.00 5,540,655.40
M-2 33,347.25 56,555.39 0.00 0.00 5,340,520.04
M-3 0.00 0.00 0.00 0.00 3,249,224.52
B-1 0.00 0.00 0.00 0.00 4,460,621.71
B-2 0.00 0.00 0.00 0.00 2,326,628.04
B-3 0.00 0.00 0.00 0.00 1,376,291.04
- -------------------------------------------------------------------------------
426,859.21 1,671,277.85 0.00 0.00 76,031,581.61
===============================================================================
Run: 04/25/00 15:08:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 472.636424 11.396141 2.938465 14.334606 0.000000 461.240283
A-10 1000.000000 0.000000 6.217178 6.217178 0.000000 1000.000000
A-11 1000.000000 0.000000 6.217177 6.217177 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 427.612667 10.127424 2.658543 12.785967 0.000000 417.485243
M-2 889.168009 3.847312 5.528115 9.375427 0.000000 885.320697
M-3 897.724628 0.000000 0.000000 0.000000 0.000000 897.724628
B-1 924.308773 0.000000 0.000000 0.000000 0.000000 924.308774
B-2 964.205570 0.000000 0.000000 0.000000 0.000000 964.205570
B-3 600.669357 0.000000 0.000000 0.000000 0.000000 570.366354
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,238.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,158.72
SUBSERVICER ADVANCES THIS MONTH 20,425.35
MASTER SERVICER ADVANCES THIS MONTH 1,491.99
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 754,690.93
(B) TWO MONTHLY PAYMENTS: 1 228,111.94
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,436.83
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,348,120.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,031,581.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,103.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 875,335.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.87920890 % 18.47210900 % 10.64868180 %
PREPAYMENT PERCENT 88.35168360 % 0.00000000 % 11.64831640 %
NEXT DISTRIBUTION 70.67805210 % 18.58490861 % 10.73703930 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2621 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23718572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.91
POOL TRADING FACTOR: 15.75516009
................................................................................
Run: 04/25/00 15:08:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 8,757,990.22 6.700000 % 925,756.31
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 133,662.11 7.500000 % 6,048.42
A-13 760944JP4 9,999,984.00 607,546.87 9.500000 % 27,492.45
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,050,869.29 6.767000 % 43,540.61
A-17 760944JT6 11,027,260.00 1,803,881.85 7.652400 % 15,550.22
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.278332 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,597,347.68 7.000000 % 57,680.47
M-2 760944JK5 5,050,288.00 3,377,154.18 7.000000 % 29,389.66
B-1 1,442,939.00 999,267.13 7.000000 % 8,696.11
B-2 721,471.33 214,511.79 7.000000 % 1,866.80
- -------------------------------------------------------------------------------
288,587,914.33 53,393,310.12 1,116,021.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,507.70 974,264.01 0.00 0.00 7,832,233.91
A-6 66,954.48 66,954.48 0.00 0.00 11,700,000.00
A-7 1,610.81 1,610.81 0.00 0.00 0.00
A-8 102,727.12 102,727.12 0.00 0.00 18,141,079.00
A-9 2,307.37 2,307.37 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 828.71 6,877.13 0.00 0.00 127,613.69
A-13 4,771.28 32,263.73 0.00 0.00 580,054.42
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,254.89 71,795.50 0.00 0.00 5,007,328.68
A-17 11,411.35 26,961.57 0.00 0.00 1,788,331.63
A-18 0.00 0.00 0.00 0.00 0.00
A-19 12,285.18 12,285.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,030.02 72,710.49 0.00 0.00 2,539,667.21
M-2 19,542.51 48,932.17 0.00 0.00 3,347,764.52
B-1 5,782.44 14,478.55 0.00 0.00 990,571.02
B-2 1,241.33 3,108.13 0.00 0.00 212,644.99
- -------------------------------------------------------------------------------
321,255.19 1,437,276.24 0.00 0.00 52,277,289.07
===============================================================================
Run: 04/25/00 15:08:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 218.949756 23.143908 1.212693 24.356601 0.000000 195.805848
A-6 1000.000000 0.000000 5.722605 5.722605 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.662680 5.662680 0.000000 1000.000000
A-9 1000.000000 0.000000 230.737000 230.737000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 60.755146 2.749266 0.376684 3.125950 0.000000 58.005880
A-13 60.754784 2.749249 0.477129 3.226378 0.000000 58.005535
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 128.632437 1.108866 0.719578 1.828444 0.000000 127.523571
A-17 163.583869 1.410162 1.034831 2.444993 0.000000 162.173707
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 449.989688 9.993124 2.603946 12.597070 0.000000 439.996565
M-2 668.705266 5.819403 3.869583 9.688986 0.000000 662.885863
B-1 692.522089 6.026665 4.007404 10.034069 0.000000 686.495424
B-2 297.325453 2.587476 1.720526 4.308002 0.000000 294.737963
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,138.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,963.92
SUBSERVICER ADVANCES THIS MONTH 6,549.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 244,787.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 250,410.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,277,289.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 651,366.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.53711340 % 11.18960800 % 2.27327900 %
PREPAYMENT PERCENT 94.61484540 % 0.00000000 % 5.38515460 %
NEXT DISTRIBUTION 86.43646630 % 11.26193006 % 2.30160370 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2778 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72252170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.59
POOL TRADING FACTOR: 18.11485737
................................................................................
Run: 04/25/00 15:09:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,866,842.52 7.470000 % 326,050.20
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 15,866,842.52 326,050.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,232.01 424,282.21 0.00 0.00 15,540,792.32
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 681.28 681.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
98,913.29 424,963.49 0.00 0.00 15,540,792.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 659.236303 13.546749 4.081348 17.628097 0.000000 645.689554
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 396.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,540,792.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,103.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 368,061.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.76548572
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 396.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,540,792.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 191,103.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 368,061.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 27.76548572
................................................................................
Run: 04/25/00 15:08:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 150,643.64 7.000000 % 150,643.64
A-3 760944KS6 30,024,000.00 225,694.87 6.000000 % 225,694.87
A-4 760944LF3 10,008,000.00 75,231.60 10.000000 % 75,231.60
A-5 760944KW7 22,331,000.00 533,545.65 7.000000 % 533,545.65
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 65,353.13
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.225589 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,639,121.49 7.000000 % 62,144.81
M-2 760944LC0 2,689,999.61 2,451,314.27 7.000000 % 3,951.22
M-3 760944LD8 1,613,999.76 1,481,586.16 7.000000 % 2,388.14
B-1 2,151,999.69 1,995,046.29 7.000000 % 3,215.77
B-2 1,075,999.84 1,013,983.77 7.000000 % 1,634.42
B-3 1,075,999.84 730,383.99 7.000000 % 832.31
- -------------------------------------------------------------------------------
215,199,968.62 80,067,551.73 1,124,635.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 871.34 151,514.98 0.00 0.00 0.00
A-3 1,118.95 226,813.82 0.00 0.00 0.00
A-4 621.64 75,853.24 0.00 0.00 0.00
A-5 3,086.11 536,631.76 0.00 0.00 0.00
A-6 105,711.03 171,064.16 0.00 0.00 18,210,646.87
A-7 196,053.59 196,053.59 0.00 0.00 33,895,000.00
A-8 81,209.40 81,209.40 0.00 0.00 14,040,000.00
A-9 9,023.27 9,023.27 0.00 0.00 1,560,000.00
A-10 14,925.04 14,925.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,049.21 83,194.02 0.00 0.00 3,576,976.68
M-2 14,178.75 18,129.97 0.00 0.00 2,447,363.05
M-3 8,569.71 10,957.85 0.00 0.00 1,479,198.02
B-1 11,539.64 14,755.41 0.00 0.00 1,991,830.52
B-2 5,865.03 7,499.45 0.00 0.00 1,012,349.35
B-3 4,224.66 5,056.97 0.00 0.00 729,206.67
- -------------------------------------------------------------------------------
478,047.37 1,602,682.93 0.00 0.00 78,942,571.16
===============================================================================
Run: 04/25/00 15:08:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 7.517148 7.517148 0.043480 7.560628 0.000000 0.000000
A-3 7.517149 7.517149 0.037269 7.554418 0.000000 0.000000
A-4 7.517146 7.517146 0.062114 7.579260 0.000000 0.000000
A-5 23.892600 23.892600 0.138198 24.030798 0.000000 0.000000
A-6 1000.000000 3.575899 5.784145 9.360044 0.000000 996.424101
A-7 1000.000000 0.000000 5.784145 5.784145 0.000000 1000.000000
A-8 1000.000000 0.000000 5.784145 5.784145 0.000000 1000.000000
A-9 1000.000000 0.000000 5.784147 5.784147 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 614.924225 10.500982 3.556811 14.057793 0.000000 604.423243
M-2 911.269377 1.468855 5.270912 6.739767 0.000000 909.800522
M-3 917.959343 1.479641 5.309610 6.789251 0.000000 916.479703
B-1 927.066253 1.494317 5.362287 6.856604 0.000000 925.571936
B-2 942.364239 1.518978 5.450772 6.969750 0.000000 940.845261
B-3 678.795631 0.773522 3.926246 4.699768 0.000000 677.701467
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,459.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,755.79
SUBSERVICER ADVANCES THIS MONTH 8,531.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,156,287.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,942,571.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 995,921.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.87263410 % 9.45704200 % 4.67032400 %
PREPAYMENT PERCENT 94.34905360 % 0.00000000 % 5.65094640 %
NEXT DISTRIBUTION 85.76569760 % 9.50505873 % 4.72924370 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2275 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61571898
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.76
POOL TRADING FACTOR: 36.68335626
................................................................................
Run: 04/25/00 15:08:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 6,031,106.33 6.400000 % 678,939.95
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,721,422.96 6.787500 % 162,940.79
A-8 760944KE7 0.00 0.00 10.850000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,941,773.34 7.000000 % 38,474.46
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127729 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,901,676.90 7.000000 % 42,505.65
M-2 760944KM9 2,343,800.00 1,547,968.36 7.000000 % 12,745.75
M-3 760944MF2 1,171,900.00 778,966.01 7.000000 % 6,413.90
B-1 1,406,270.00 957,264.44 7.000000 % 7,881.98
B-2 351,564.90 107,954.23 7.000000 % 888.88
- -------------------------------------------------------------------------------
234,376,334.90 45,465,132.57 950,791.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 32,035.75 710,975.70 0.00 0.00 5,352,166.38
A-6 71,406.14 71,406.14 0.00 0.00 12,746,000.00
A-7 15,330.76 178,271.55 0.00 0.00 2,558,482.17
A-8 6,126.66 6,126.66 0.00 0.00 0.00
A-9 85,583.13 85,583.13 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,900.64 61,375.10 0.00 0.00 3,903,298.88
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,819.76 4,819.76 0.00 0.00 0.00
R-I 1.32 1.32 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,048.23 53,553.88 0.00 0.00 1,859,171.25
M-2 8,993.28 21,739.03 0.00 0.00 1,535,222.61
M-3 4,525.58 10,939.48 0.00 0.00 772,552.11
B-1 5,561.45 13,443.43 0.00 0.00 949,382.46
B-2 627.19 1,516.07 0.00 0.00 107,065.35
- -------------------------------------------------------------------------------
268,959.89 1,219,751.25 0.00 0.00 44,514,341.21
===============================================================================
Run: 04/25/00 15:08:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 213.075652 23.986573 1.131805 25.118378 0.000000 189.089079
A-6 1000.000000 0.000000 5.602239 5.602239 0.000000 1000.000000
A-7 58.058262 3.476144 0.327063 3.803207 0.000000 54.582117
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.809730 5.809730 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 114.653093 1.119094 0.666104 1.785198 0.000000 113.533999
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.230000 13.230000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 463.642700 10.363188 2.693639 13.056827 0.000000 453.279513
M-2 660.452411 5.438071 3.837051 9.275122 0.000000 655.014340
M-3 664.703482 5.473078 3.861746 9.334824 0.000000 659.230404
B-1 680.711698 5.604884 3.954753 9.559637 0.000000 675.106815
B-2 307.067714 2.528353 1.783966 4.312319 0.000000 304.539361
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,012.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,900.99
SUBSERVICER ADVANCES THIS MONTH 5,716.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 72,813.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,514,341.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 241
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 576,437.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.35628610 % 9.30077800 % 2.34293540 %
PREPAYMENT PERCENT 95.34251440 % 0.00000000 % 4.65748560 %
NEXT DISTRIBUTION 88.26581810 % 9.36090675 % 2.37327520 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1279 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57111080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.59
POOL TRADING FACTOR: 18.99267741
................................................................................
Run: 04/25/00 15:08:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 49,254,574.24 7.500000 % 1,393,737.79
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.101348 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,470,752.63 7.500000 % 169,048.25
M-2 760944LV8 6,257,900.00 5,655,014.83 7.500000 % 8,906.33
M-3 760944LW6 3,754,700.00 3,419,170.63 7.500000 % 5,385.00
B-1 5,757,200.00 5,401,644.20 7.500000 % 8,507.29
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,622,738.54 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 87,940,750.55 1,585,584.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 305,492.50 1,699,230.29 0.00 0.00 47,860,836.45
A-8 89,474.63 89,474.63 0.00 0.00 14,426,000.00
A-9 7,370.53 7,370.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,931.34 202,979.59 0.00 0.00 5,301,704.38
M-2 35,074.19 43,980.52 0.00 0.00 5,646,108.50
M-3 21,206.78 26,591.78 0.00 0.00 3,413,785.63
B-1 33,502.71 42,010.00 0.00 0.00 5,393,136.91
B-2 33,547.95 33,547.95 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,615,944.87
- -------------------------------------------------------------------------------
559,600.63 2,145,185.29 0.00 0.00 86,348,372.22
===============================================================================
Run: 04/25/00 15:08:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 921.679907 26.080423 5.716551 31.796974 0.000000 895.599485
A-8 1000.000000 0.000000 6.202317 6.202317 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 397.364292 12.278701 2.464579 14.743280 0.000000 385.085591
M-2 903.660146 1.423214 5.604786 7.028000 0.000000 902.236933
M-3 910.637502 1.434202 5.648062 7.082264 0.000000 909.203300
B-1 938.241541 1.477678 5.819272 7.296950 0.000000 936.763863
B-2 977.249130 0.000000 12.183748 12.183748 0.000000 977.249130
B-3 589.350270 0.000000 0.000000 0.000000 0.000000 586.882928
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,203.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,347.28
SUBSERVICER ADVANCES THIS MONTH 8,301.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 589,319.26
(B) TWO MONTHLY PAYMENTS: 1 222,778.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 298,434.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,348,372.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,453,876.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.41304380 % 16.53947500 % 11.04748160 %
PREPAYMENT PERCENT 88.96521750 % 0.00000000 % 11.03478250 %
NEXT DISTRIBUTION 72.13434930 % 16.63215894 % 11.23349170 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0988 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02736604
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.71
POOL TRADING FACTOR: 17.24813716
................................................................................
Run: 04/25/00 15:08:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 11,878,528.20 6.981720 % 1,489,155.60
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,116,966.64 7.250000 % 108,878.35
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.167000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 8.525376 % 0.00
A-15 760944NQ7 0.00 0.00 0.093137 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,731,053.41 7.000000 % 61,151.10
M-2 760944NW4 1,958,800.00 1,304,063.07 7.000000 % 10,699.33
M-3 760944NX2 1,305,860.00 873,858.09 7.000000 % 7,169.67
B-1 1,567,032.00 1,052,431.49 7.000000 % 8,634.79
B-2 783,516.00 533,230.97 7.000000 % 4,374.95
B-3 914,107.69 500,111.72 7.000000 % 4,103.23
- -------------------------------------------------------------------------------
261,172,115.69 60,977,202.33 1,694,167.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 68,228.11 1,557,383.71 0.00 0.00 10,389,372.60
A-8 103,618.49 103,618.49 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 60,342.96 169,221.31 0.00 0.00 10,008,088.29
A-12 13,944.25 13,944.25 0.00 0.00 2,400,000.00
A-13 45,765.96 45,765.96 0.00 0.00 9,020,493.03
A-14 24,733.83 24,733.83 0.00 0.00 3,526,465.71
A-15 4,672.27 4,672.27 0.00 0.00 0.00
R-I 2.54 2.54 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,968.89 71,119.99 0.00 0.00 1,669,902.31
M-2 7,509.91 18,209.24 0.00 0.00 1,293,363.74
M-3 5,032.43 12,202.10 0.00 0.00 866,688.42
B-1 6,060.80 14,695.59 0.00 0.00 1,043,796.70
B-2 3,070.80 7,445.75 0.00 0.00 528,856.02
B-3 2,880.07 6,983.30 0.00 0.00 496,008.49
- -------------------------------------------------------------------------------
355,831.31 2,049,998.33 0.00 0.00 59,283,035.31
===============================================================================
Run: 04/25/00 15:08:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 498.762521 62.527528 2.864801 65.392329 0.000000 436.234993
A-8 1000.000000 0.000000 5.743819 5.743819 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 273.431531 2.942658 1.630891 4.573549 0.000000 270.488873
A-12 1000.000000 0.000000 5.810104 5.810104 0.000000 1000.000000
A-13 261.122971 0.000000 1.324822 1.324822 0.000000 261.122971
A-14 261.122970 0.000000 1.831457 1.831457 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 25.400000 25.400000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 441.865788 15.609327 2.544642 18.153969 0.000000 426.256461
M-2 665.745901 5.462186 3.833934 9.296120 0.000000 660.283715
M-3 669.182064 5.490382 3.853729 9.344111 0.000000 663.691682
B-1 671.608168 5.510283 3.867694 9.377977 0.000000 666.097884
B-2 680.561686 5.583740 3.919256 9.502996 0.000000 674.977946
B-3 547.103723 4.488782 3.150690 7.639472 0.000000 542.614941
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,869.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,479.33
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,283,035.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 312
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,193,872.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.16886880 % 6.41055100 % 3.42058030 %
PREPAYMENT PERCENT 96.06754750 % 0.00000000 % 3.93245250 %
NEXT DISTRIBUTION 90.05007820 % 6.46045610 % 3.48946570 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0921 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53392550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.31
POOL TRADING FACTOR: 22.69883795
................................................................................
Run: 04/25/00 15:08:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 33,607,669.45 7.500000 % 930,510.06
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.073338 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,364,495.45 7.500000 % 97,609.14
M-2 760944QJ0 3,365,008.00 3,051,484.25 7.500000 % 4,464.10
M-3 760944QK7 2,692,006.00 2,455,017.19 7.500000 % 3,591.51
B-1 2,422,806.00 2,223,690.89 7.500000 % 3,253.10
B-2 1,480,605.00 1,377,281.51 7.500000 % 2,014.86
B-3 1,480,603.82 1,131,094.45 7.500000 % 1,654.70
- -------------------------------------------------------------------------------
269,200,605.82 56,392,293.19 1,043,097.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 209,083.76 1,139,593.82 0.00 0.00 32,677,159.39
A-8 57,121.34 57,121.34 0.00 0.00 9,181,560.00
A-9 3,430.59 3,430.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,931.58 118,540.72 0.00 0.00 3,266,886.31
M-2 18,984.24 23,448.34 0.00 0.00 3,047,020.15
M-3 15,273.43 18,864.94 0.00 0.00 2,451,425.68
B-1 13,834.27 17,087.37 0.00 0.00 2,220,437.79
B-2 8,568.50 10,583.36 0.00 0.00 1,375,266.65
B-3 7,036.88 8,691.58 0.00 0.00 1,129,439.75
- -------------------------------------------------------------------------------
354,264.59 1,397,362.06 0.00 0.00 55,349,195.72
===============================================================================
Run: 04/25/00 15:08:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 904.647899 25.047377 5.628096 30.675473 0.000000 879.600522
A-8 1000.000000 0.000000 6.221311 6.221311 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 454.476256 13.185049 2.827439 16.012488 0.000000 441.291207
M-2 906.828230 1.326624 5.641663 6.968287 0.000000 905.501607
M-3 911.965720 1.334139 5.673624 7.007763 0.000000 910.631581
B-1 917.816321 1.342699 5.710020 7.052719 0.000000 916.473622
B-2 930.215358 1.360836 5.787161 7.147997 0.000000 928.854522
B-3 763.941329 1.117578 4.752716 5.870294 0.000000 762.823744
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,342.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,951.05
SUBSERVICER ADVANCES THIS MONTH 1,540.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 206,054.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,349,195.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 221
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 960,599.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.87779650 % 15.73086700 % 8.39133610 %
PREPAYMENT PERCENT 90.35111860 % 0.00000000 % 9.64888140 %
NEXT DISTRIBUTION 75.62660820 % 15.83642188 % 8.53696990 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0746 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00458842
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.50
POOL TRADING FACTOR: 20.56057621
................................................................................
Run: 04/25/00 15:08:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 3,901,297.34 7.000000 % 154,818.96
A-5 760944PS1 26,250,000.00 3,391,762.50 7.000000 % 134,598.60
A-6 760944PT9 29,933,000.00 6,026,996.29 7.000000 % 239,175.14
A-7 760944PU6 15,000,000.00 5,218,710.75 7.000000 % 37,013.66
A-8 760944PV4 37,500,000.00 26,763,742.09 7.000000 % 107,414.27
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.367000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.476995 % 0.00
A-14 760944PN2 0.00 0.00 0.199726 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,298,519.80 7.000000 % 33,355.45
M-2 760944PY8 4,333,550.00 3,968,700.61 7.000000 % 6,314.42
M-3 760944PZ5 2,600,140.00 2,392,315.58 7.000000 % 3,806.30
B-1 2,773,475.00 2,578,478.26 7.000000 % 4,102.50
B-2 1,560,100.00 1,470,604.72 7.000000 % 2,339.81
B-3 1,733,428.45 1,263,227.48 7.000000 % 2,009.86
- -------------------------------------------------------------------------------
346,680,823.45 137,754,704.20 724,948.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,718.54 177,537.50 0.00 0.00 3,746,478.38
A-5 19,751.34 154,349.94 0.00 0.00 3,257,163.90
A-6 35,097.18 274,272.32 0.00 0.00 5,787,821.15
A-7 30,390.26 67,403.92 0.00 0.00 5,181,697.09
A-8 155,854.05 263,268.32 0.00 0.00 26,656,327.82
A-9 250,735.03 250,735.03 0.00 0.00 43,057,000.00
A-10 15,722.99 15,722.99 0.00 0.00 2,700,000.00
A-11 137,430.54 137,430.54 0.00 0.00 23,600,000.00
A-12 22,703.62 22,703.62 0.00 0.00 4,286,344.15
A-13 12,954.64 12,954.64 0.00 0.00 1,837,004.63
A-14 22,888.38 22,888.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,855.02 64,210.47 0.00 0.00 5,265,164.35
M-2 23,111.04 29,425.46 0.00 0.00 3,962,386.19
M-3 13,931.23 17,737.53 0.00 0.00 2,388,509.28
B-1 15,015.32 19,117.82 0.00 0.00 2,574,375.76
B-2 8,563.82 10,903.63 0.00 0.00 1,468,264.91
B-3 7,356.21 9,366.07 0.00 0.00 1,261,217.62
- -------------------------------------------------------------------------------
825,079.21 1,550,028.18 0.00 0.00 137,029,755.23
===============================================================================
Run: 04/25/00 15:08:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 87.055325 3.454701 0.506952 3.961653 0.000000 83.600624
A-5 129.210000 5.127566 0.752432 5.879998 0.000000 124.082434
A-6 201.349557 7.990350 1.172525 9.162875 0.000000 193.359207
A-7 347.914050 2.467577 2.026017 4.493594 0.000000 345.446473
A-8 713.699789 2.864381 4.156108 7.020489 0.000000 710.835409
A-9 1000.000000 0.000000 5.823328 5.823328 0.000000 1000.000000
A-10 1000.000000 0.000000 5.823330 5.823330 0.000000 1000.000000
A-11 1000.000000 0.000000 5.823328 5.823328 0.000000 1000.000000
A-12 188.410732 0.000000 0.997961 0.997961 0.000000 188.410732
A-13 188.410731 0.000000 1.328681 1.328681 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 611.342040 3.848544 3.560045 7.408589 0.000000 607.493496
M-2 915.808197 1.457101 5.333050 6.790151 0.000000 914.351096
M-3 920.071835 1.463883 5.357877 6.821760 0.000000 918.607952
B-1 929.692267 1.479191 5.413901 6.893092 0.000000 928.213076
B-2 942.634908 1.499782 5.489276 6.989058 0.000000 941.135126
B-3 728.745095 1.159483 4.243723 5.403206 0.000000 727.585624
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,223.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,703.54
SUBSERVICER ADVANCES THIS MONTH 7,613.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,029,945.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,029,755.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 505,773.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.67966110 % 8.46398400 % 3.85635500 %
PREPAYMENT PERCENT 95.07186440 % 0.00000000 % 4.92813560 %
NEXT DISTRIBUTION 87.65237660 % 8.47703464 % 3.87058870 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1999 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63230709
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.27
POOL TRADING FACTOR: 39.52619988
................................................................................
Run: 04/25/00 15:08:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 1,336,999.90 6.500000 % 214,761.91
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 2,688,855.36 6.500000 % 431,910.07
A-8 760944MX3 12,737,000.00 2,741,675.09 6.500000 % 440,394.49
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.067500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 5.446028 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.187500 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 5.010395 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.937500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 5.552063 % 0.00
A-17 760944MU9 0.00 0.00 0.258655 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,355,957.04 6.500000 % 27,827.12
M-2 760944NA2 1,368,000.00 893,085.59 6.500000 % 7,610.85
M-3 760944NB0 912,000.00 595,390.39 6.500000 % 5,073.90
B-1 729,800.00 476,442.87 6.500000 % 4,060.23
B-2 547,100.00 357,168.98 6.500000 % 3,043.78
B-3 547,219.77 357,247.00 6.500000 % 3,044.45
- -------------------------------------------------------------------------------
182,383,319.77 61,158,783.70 1,137,726.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 7,218.99 221,980.90 0.00 0.00 1,122,237.99
A-6 0.00 0.00 0.00 0.00 0.00
A-7 14,518.20 446,428.27 0.00 0.00 2,256,945.29
A-8 14,803.40 455,197.89 0.00 0.00 2,301,280.60
A-9 39,415.62 39,415.62 0.00 0.00 7,300,000.00
A-10 82,070.87 82,070.87 0.00 0.00 15,200,000.00
A-11 21,689.26 21,689.26 0.00 0.00 3,694,424.61
A-12 8,999.40 8,999.40 0.00 0.00 1,989,305.77
A-13 68,517.63 68,517.63 0.00 0.00 11,476,048.76
A-14 22,044.71 22,044.71 0.00 0.00 5,296,638.91
A-15 21,290.30 21,290.30 0.00 0.00 3,694,424.61
A-16 7,863.96 7,863.96 0.00 0.00 1,705,118.82
A-17 13,140.48 13,140.48 0.00 0.00 0.00
R-I 0.20 0.20 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,321.36 35,148.48 0.00 0.00 1,328,129.92
M-2 4,822.13 12,432.98 0.00 0.00 885,474.74
M-3 3,214.75 8,288.65 0.00 0.00 590,316.49
B-1 2,572.50 6,632.73 0.00 0.00 472,382.64
B-2 1,928.50 4,972.28 0.00 0.00 354,125.20
B-3 1,928.92 4,973.37 0.00 0.00 354,202.55
- -------------------------------------------------------------------------------
343,361.18 1,481,087.98 0.00 0.00 60,021,056.90
===============================================================================
Run: 04/25/00 15:08:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 58.898674 9.460877 0.318017 9.778894 0.000000 49.437797
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 165.061716 26.513816 0.891234 27.405050 0.000000 138.547900
A-8 215.252814 34.575998 1.162236 35.738234 0.000000 180.676816
A-9 1000.000000 0.000000 5.399400 5.399400 0.000000 1000.000000
A-10 1000.000000 0.000000 5.399399 5.399399 0.000000 1000.000000
A-11 738.884922 0.000000 4.337852 4.337852 0.000000 738.884922
A-12 738.884916 0.000000 3.342634 3.342634 0.000000 738.884916
A-13 738.884919 0.000000 4.411505 4.411505 0.000000 738.884920
A-14 738.884919 0.000000 3.075253 3.075253 0.000000 738.884919
A-15 738.884922 0.000000 4.258060 4.258060 0.000000 738.884922
A-16 738.884921 0.000000 3.407716 3.407716 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.000000 2.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 495.055509 10.159591 2.673005 12.832596 0.000000 484.895918
M-2 652.840344 5.563487 3.524949 9.088436 0.000000 647.276857
M-3 652.840340 5.563487 3.524945 9.088432 0.000000 647.276853
B-1 652.840326 5.563483 3.524938 9.088421 0.000000 647.276843
B-2 652.840395 5.563480 3.524950 9.088430 0.000000 647.276915
B-3 652.840083 5.563487 3.524946 9.088433 0.000000 647.276596
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,892.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,647.78
SUBSERVICER ADVANCES THIS MONTH 5,718.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,177.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,021,056.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 295
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,533.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40194220 % 4.65089900 % 1.94715920 %
PREPAYMENT PERCENT 97.36077690 % 0.00000000 % 2.63922310 %
NEXT DISTRIBUTION 93.36127730 % 4.67156244 % 1.96716030 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2583 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11730441
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.44
POOL TRADING FACTOR: 32.90929070
................................................................................
Run: 04/25/00 15:08:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,666,519.69 7.050000 % 146,318.09
A-6 760944PG7 48,041,429.00 12,368,096.42 6.500000 % 678,665.99
A-7 760944QY7 55,044,571.00 5,425,732.56 10.000000 % 297,722.46
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.092454 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,454,674.37 7.500000 % 123,208.36
M-2 760944QU5 3,432,150.00 3,112,223.31 7.500000 % 4,248.00
M-3 760944QV3 2,059,280.00 1,901,920.76 7.500000 % 2,596.01
B-1 2,196,565.00 2,067,822.53 7.500000 % 2,822.45
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 701,641.07 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 49,996,878.34 1,255,581.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 15,484.44 161,802.53 0.00 0.00 2,520,201.60
A-6 66,218.29 744,884.28 0.00 0.00 11,689,430.43
A-7 44,691.00 342,413.46 0.00 0.00 5,128,010.10
A-8 93,220.66 93,220.66 0.00 0.00 15,090,000.00
A-9 12,355.29 12,355.29 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,807.43 3,807.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,341.75 144,550.11 0.00 0.00 3,331,466.01
M-2 19,226.22 23,474.22 0.00 0.00 3,107,975.31
M-3 11,749.39 14,345.40 0.00 0.00 1,899,324.75
B-1 12,774.27 15,596.72 0.00 0.00 2,065,000.08
B-2 14,405.50 14,405.50 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 699,034.19
- -------------------------------------------------------------------------------
315,274.24 1,570,855.60 0.00 0.00 48,738,690.10
===============================================================================
Run: 04/25/00 15:08:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 88.883990 4.877270 0.516148 5.393418 0.000000 84.006720
A-6 257.446472 14.126682 1.378358 15.505040 0.000000 243.319790
A-7 98.569804 5.408752 0.811906 6.220658 0.000000 93.161051
A-8 1000.000000 0.000000 6.177645 6.177645 0.000000 1000.000000
A-9 1000.000000 0.000000 6.177645 6.177645 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 503.266716 17.948628 3.109003 21.057631 0.000000 485.318087
M-2 906.785342 1.237708 5.601801 6.839509 0.000000 905.547633
M-3 923.585311 1.260640 5.705582 6.966222 0.000000 922.324672
B-1 941.389183 1.284938 5.815567 7.100505 0.000000 940.104245
B-2 977.888412 0.000000 11.659010 11.659010 0.000000 977.888413
B-3 511.083232 0.000000 0.000000 0.000000 0.000000 509.184351
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,479.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,230.53
SUBSERVICER ADVANCES THIS MONTH 9,473.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 821,600.47
(B) TWO MONTHLY PAYMENTS: 1 227,527.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,848.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,738,690.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 181
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,189,945.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.10538640 % 16.93869400 % 7.95591920 %
PREPAYMENT PERCENT 90.04215460 % 0.00000000 % 9.95784540 %
NEXT DISTRIBUTION 74.74070820 % 17.10913045 % 8.15016140 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0908 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06612314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.01
POOL TRADING FACTOR: 17.75091512
................................................................................
Run: 04/25/00 15:08:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,107,872.69 7.000000 % 57,193.79
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 20,178,332.66 7.000000 % 371,343.88
A-9 760944RK6 33,056,000.00 20,404,056.15 7.000000 % 437,931.39
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 0.00
A-11 760944RB6 0.00 0.00 0.180750 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,816,511.37 7.000000 % 44,021.68
M-2 760944RM2 4,674,600.00 4,295,672.76 7.000000 % 6,799.19
M-3 760944RN0 3,739,700.00 3,471,582.97 7.000000 % 5,494.82
B-1 2,804,800.00 2,640,151.49 7.000000 % 4,178.83
B-2 935,000.00 898,732.50 7.000000 % 1,422.51
B-3 1,870,098.07 1,316,157.34 7.000000 % 2,083.23
- -------------------------------------------------------------------------------
373,968,498.07 147,618,917.89 930,469.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 18,094.31 75,288.10 0.00 0.00 3,050,678.90
A-6 428,197.10 428,197.10 0.00 0.00 73,547,000.00
A-7 49,778.85 49,778.85 0.00 0.00 8,550,000.00
A-8 117,480.03 488,823.91 0.00 0.00 19,806,988.78
A-9 118,794.21 556,725.60 0.00 0.00 19,966,124.76
A-10 19,753.46 19,753.46 0.00 0.00 3,392,847.96
A-11 22,192.29 22,192.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,864.24 77,885.92 0.00 0.00 5,772,489.69
M-2 25,009.78 31,808.97 0.00 0.00 4,288,873.57
M-3 20,211.86 25,706.68 0.00 0.00 3,466,088.15
B-1 15,371.19 19,550.02 0.00 0.00 2,635,972.66
B-2 5,232.50 6,655.01 0.00 0.00 897,309.99
B-3 7,662.77 9,746.00 0.00 0.00 1,314,074.11
- -------------------------------------------------------------------------------
881,642.59 1,812,111.91 0.00 0.00 146,688,448.57
===============================================================================
Run: 04/25/00 15:08:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 424.225046 7.806960 2.469876 10.276836 0.000000 416.418086
A-6 1000.000000 0.000000 5.822088 5.822088 0.000000 1000.000000
A-7 1000.000000 0.000000 5.822088 5.822088 0.000000 1000.000000
A-8 175.357023 3.227113 1.020944 4.248057 0.000000 172.129910
A-9 617.257265 13.248166 3.593726 16.841892 0.000000 604.009099
A-10 147.265418 0.000000 0.857392 0.857392 0.000000 147.265418
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 622.133354 4.708554 3.622115 8.330669 0.000000 617.424801
M-2 918.939109 1.454497 5.350143 6.804640 0.000000 917.484613
M-3 928.305204 1.469321 5.404674 6.873995 0.000000 926.835883
B-1 941.297593 1.489885 5.480316 6.970201 0.000000 939.807708
B-2 961.211230 1.521401 5.596257 7.117658 0.000000 959.689829
B-3 703.790545 1.113958 4.097528 5.211486 0.000000 702.676577
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,415.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,837.86
SUBSERVICER ADVANCES THIS MONTH 16,961.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,878,522.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,555.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 146,688,448.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 696,818.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.50918330 % 9.20191500 % 3.28890190 %
PREPAYMENT PERCENT 95.00367330 % 0.00000000 % 4.99632670 %
NEXT DISTRIBUTION 87.47358200 % 9.22189275 % 3.30452520 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57806988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.77
POOL TRADING FACTOR: 39.22481421
................................................................................
Run: 04/25/00 15:08:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 7,905,629.51 6.500000 % 763,061.61
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.087500 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 4.972500 % 0.00
A-6 760944RV2 5,000,000.00 3,930,532.61 6.500000 % 3,244.94
A-7 760944RW0 0.00 0.00 0.277632 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,168,372.09 6.500000 % 20,780.53
M-2 760944RY6 779,000.00 516,626.30 6.500000 % 4,356.81
M-3 760944RZ3 779,100.00 516,692.63 6.500000 % 4,357.37
B-1 701,100.00 464,963.70 6.500000 % 3,921.13
B-2 389,500.00 258,313.12 6.500000 % 2,178.40
B-3 467,420.45 309,989.33 6.500000 % 2,614.19
- -------------------------------------------------------------------------------
155,801,920.45 47,666,514.56 804,514.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 42,529.36 805,590.97 0.00 0.00 7,142,567.90
A-2 27,974.08 27,974.08 0.00 0.00 5,200,000.00
A-3 60,321.78 60,321.78 0.00 0.00 11,213,000.00
A-4 68,556.04 68,556.04 0.00 0.00 11,687,285.49
A-5 18,499.25 18,499.25 0.00 0.00 4,495,109.78
A-6 21,144.80 24,389.74 0.00 0.00 3,927,287.67
A-7 10,952.69 10,952.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,285.41 27,065.94 0.00 0.00 1,147,591.56
M-2 2,779.26 7,136.07 0.00 0.00 512,269.49
M-3 2,779.61 7,136.98 0.00 0.00 512,335.26
B-1 2,501.33 6,422.46 0.00 0.00 461,042.57
B-2 1,389.63 3,568.03 0.00 0.00 256,134.72
B-3 1,667.63 4,281.82 0.00 0.00 307,375.14
- -------------------------------------------------------------------------------
267,380.87 1,071,895.85 0.00 0.00 46,861,999.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.665738 7.689440 0.428572 8.118012 0.000000 71.976298
A-2 1000.000000 0.000000 5.379631 5.379631 0.000000 1000.000000
A-3 1000.000000 0.000000 5.379629 5.379629 0.000000 1000.000000
A-4 544.861794 0.000000 3.196086 3.196086 0.000000 544.861794
A-5 544.861792 0.000000 2.242333 2.242333 0.000000 544.861792
A-6 786.106522 0.648988 4.228960 4.877948 0.000000 785.457534
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 499.795564 8.889306 2.688715 11.578021 0.000000 490.906258
M-2 663.191656 5.592824 3.567728 9.160552 0.000000 657.598832
M-3 663.191670 5.592825 3.567719 9.160544 0.000000 657.598845
B-1 663.191699 5.592826 3.567722 9.160548 0.000000 657.598873
B-2 663.191579 5.592811 3.567728 9.160539 0.000000 657.598768
B-3 663.191630 5.592802 3.567730 9.160532 0.000000 657.598828
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,779.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,200.67
SUBSERVICER ADVANCES THIS MONTH 6,265.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 480,750.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,861,999.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 259
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 402,534.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.21335490 % 4.61894700 % 2.16769810 %
PREPAYMENT PERCENT 97.28534200 % 0.00000000 % 2.71465800 %
NEXT DISTRIBUTION 93.17837740 % 4.63530436 % 2.18631820 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2774 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17565506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.75
POOL TRADING FACTOR: 30.07793450
................................................................................
Run: 04/25/00 15:08:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 11,865,853.10 7.500000 % 1,825,100.92
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.047190 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,502,406.96 7.500000 % 172,569.12
M-2 760944SP4 5,640,445.00 5,148,006.48 7.500000 % 20,550.82
M-3 760944SQ2 3,760,297.00 3,505,559.69 7.500000 % 13,994.18
B-1 2,820,222.00 2,716,285.23 7.500000 % 10,843.40
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 754,928.25 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 84,387,247.71 2,043,058.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 73,358.87 1,898,459.79 0.00 0.00 10,040,752.18
A-9 212,344.61 212,344.61 0.00 0.00 34,346,901.00
A-10 121,330.44 121,330.44 0.00 0.00 19,625,291.00
A-11 3,282.59 3,282.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,017.81 206,586.93 0.00 0.00 5,329,837.84
M-2 31,826.78 52,377.60 0.00 0.00 5,127,455.66
M-3 21,672.60 35,666.78 0.00 0.00 3,491,565.51
B-1 16,793.03 27,636.43 0.00 0.00 2,705,441.83
B-2 17,061.81 17,061.81 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 748,233.90
- -------------------------------------------------------------------------------
531,688.54 2,574,746.98 0.00 0.00 82,337,494.92
===============================================================================
Run: 04/25/00 15:08:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 327.535288 50.378591 2.024938 52.403529 0.000000 277.156697
A-9 1000.000000 0.000000 6.182351 6.182351 0.000000 1000.000000
A-10 1000.000000 0.000000 6.182351 6.182351 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 532.105683 16.688153 3.289664 19.977817 0.000000 515.417530
M-2 912.695094 3.643475 5.642601 9.286076 0.000000 909.051619
M-3 932.256066 3.721562 5.763534 9.485096 0.000000 928.534504
B-1 963.145891 3.844875 5.954506 9.799381 0.000000 959.301016
B-2 980.790874 0.000000 18.149433 18.149433 0.000000 980.790874
B-3 401.525332 0.000000 0.000000 0.000000 0.000000 397.964793
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,169.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,536.21
SUBSERVICER ADVANCES THIS MONTH 8,351.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 637,190.24
(B) TWO MONTHLY PAYMENTS: 1 205,557.28
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 268,954.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,337,494.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,712,879.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.01895060 % 16.77501500 % 5.20603480 %
PREPAYMENT PERCENT 91.20758020 % 0.00000000 % 8.79241980 %
NEXT DISTRIBUTION 77.74458560 % 16.94107772 % 5.31433670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0482 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94969711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.07
POOL TRADING FACTOR: 21.89654004
................................................................................
Run: 04/25/00 15:09:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 10,443,467.19 6.970000 % 716,046.15
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 40,464,780.31 716,046.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 60,302.90 776,349.05 0.00 0.00 9,727,421.04
A-2 173,349.71 173,349.71 0.00 0.00 30,021,313.12
S 7,258.58 7,258.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
240,911.19 956,957.34 0.00 0.00 39,748,734.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 257.120147 17.629192 1.484669 19.113861 0.000000 239.490955
A-2 1000.000000 0.000000 5.774221 5.774221 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,748,734.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,875.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 627,664.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 56.27065035
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,748,734.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,875.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 627,664.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 56.27065035
................................................................................
Run: 04/25/00 15:08:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 406,989.61 9.860000 % 102,618.98
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 1,790,751.80 6.350000 % 451,522.91
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.467000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 8.492390 % 0.00
A-10 760944TC2 0.00 0.00 0.108805 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,418,966.91 7.000000 % 15,342.59
M-2 760944TK4 3,210,000.00 2,651,380.14 7.000000 % 9,205.55
M-3 760944TL2 2,141,000.00 1,768,412.72 7.000000 % 6,139.90
B-1 1,070,000.00 883,793.36 7.000000 % 3,068.52
B-2 642,000.00 530,276.00 7.000000 % 1,841.11
B-3 963,170.23 674,068.23 7.000000 % 2,340.35
- -------------------------------------------------------------------------------
214,013,270.23 93,854,638.77 592,079.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,332.01 105,950.99 0.00 0.00 304,370.63
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,441.81 460,964.72 0.00 0.00 1,339,228.89
A-5 226,677.68 226,677.68 0.00 0.00 39,000,000.00
A-6 24,922.92 24,922.92 0.00 0.00 4,288,000.00
A-7 178,808.01 178,808.01 0.00 0.00 30,764,000.00
A-8 26,422.25 26,422.25 0.00 0.00 4,920,631.00
A-9 12,391.94 12,391.94 0.00 0.00 1,757,369.00
A-10 8,479.08 8,479.08 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,684.14 41,026.73 0.00 0.00 4,403,624.32
M-2 15,410.48 24,616.03 0.00 0.00 2,642,174.59
M-3 10,278.45 16,418.35 0.00 0.00 1,762,272.82
B-1 5,136.83 8,205.35 0.00 0.00 880,724.84
B-2 3,082.10 4,923.21 0.00 0.00 528,434.89
B-3 3,917.83 6,258.18 0.00 0.00 671,727.88
- -------------------------------------------------------------------------------
553,985.54 1,146,065.45 0.00 0.00 93,262,558.86
===============================================================================
Run: 04/25/00 15:08:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 18.328737 4.621436 0.150057 4.771493 0.000000 13.707302
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 38.161186 9.622020 0.201206 9.823226 0.000000 28.539166
A-5 1000.000000 0.000000 5.812248 5.812248 0.000000 1000.000000
A-6 1000.000000 0.000000 5.812248 5.812248 0.000000 1000.000000
A-7 1000.000000 0.000000 5.812248 5.812248 0.000000 1000.000000
A-8 1000.000000 0.000000 5.369687 5.369687 0.000000 1000.000000
A-9 1000.000000 0.000000 7.051416 7.051416 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 825.975123 2.867774 4.800774 7.668548 0.000000 823.107350
M-2 825.975121 2.867773 4.800773 7.668546 0.000000 823.107349
M-3 825.975114 2.867772 4.800771 7.668543 0.000000 823.107342
B-1 825.975103 2.867776 4.800776 7.668552 0.000000 823.107327
B-2 825.975078 2.867773 4.800779 7.668552 0.000000 823.107305
B-3 699.843298 2.429820 4.067661 6.497481 0.000000 697.413457
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,971.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,039.92
SUBSERVICER ADVANCES THIS MONTH 8,493.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 905,663.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 269,374.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,262,558.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 443,696.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.35763740 % 9.41749900 % 2.22486350 %
PREPAYMENT PERCENT 95.34305500 % 0.00000000 % 4.65694500 %
NEXT DISTRIBUTION 88.32440430 % 9.44438137 % 2.23121440 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1085 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56683091
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.72
POOL TRADING FACTOR: 43.57793270
................................................................................
Run: 04/25/00 15:08:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 9,482,248.80 6.837500 % 357,579.32
A-3 760944UG1 0.00 0.00 2.162500 % 0.00
A-4 760944UD8 22,048,000.00 10,144,494.21 5.758391 % 575,993.34
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 6,649,502.48 7.000000 % 377,551.51
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112329 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,866,484.31 7.000000 % 50,988.81
M-2 760944UR7 1,948,393.00 1,300,069.96 7.000000 % 10,771.30
M-3 760944US5 1,298,929.00 866,713.53 7.000000 % 7,180.87
B-1 909,250.00 606,699.27 7.000000 % 5,026.61
B-2 389,679.00 260,014.29 7.000000 % 2,154.26
B-3 649,465.07 360,273.21 7.000000 % 2,984.93
- -------------------------------------------------------------------------------
259,785,708.07 55,236,500.06 1,390,230.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,759.90 411,339.22 0.00 0.00 9,124,669.48
A-3 17,002.67 17,002.67 0.00 0.00 0.00
A-4 48,437.45 624,430.79 0.00 0.00 9,568,500.87
A-5 44,008.83 44,008.83 0.00 0.00 8,492,000.00
A-6 88,271.37 88,271.37 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,595.52 416,147.03 0.00 0.00 6,271,950.97
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,144.79 5,144.79 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,833.59 61,822.40 0.00 0.00 1,815,495.50
M-2 7,545.96 18,317.26 0.00 0.00 1,289,298.66
M-3 5,030.64 12,211.51 0.00 0.00 859,532.66
B-1 3,521.45 8,548.06 0.00 0.00 601,672.66
B-2 1,509.19 3,663.45 0.00 0.00 257,860.03
B-3 2,091.13 5,076.06 0.00 0.00 357,288.28
- -------------------------------------------------------------------------------
325,752.50 1,715,983.45 0.00 0.00 53,846,269.11
===============================================================================
Run: 04/25/00 15:08:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 199.428961 7.520544 1.130669 8.651213 0.000000 191.908417
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 460.109498 26.124517 2.196909 28.321426 0.000000 433.984981
A-5 1000.000000 0.000000 5.182387 5.182387 0.000000 1000.000000
A-6 1000.000000 0.000000 5.804272 5.804272 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 102.416636 5.815105 0.594454 6.409559 0.000000 96.601531
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 478.979712 13.084817 2.780130 15.864947 0.000000 465.894895
M-2 667.252428 5.528299 3.872915 9.401214 0.000000 661.724129
M-3 667.252429 5.528301 3.872914 9.401215 0.000000 661.724128
B-1 667.252428 5.528304 3.872917 9.401221 0.000000 661.724124
B-2 667.252508 5.528294 3.872906 9.401200 0.000000 661.724214
B-3 554.722997 4.595982 3.219757 7.815739 0.000000 550.127015
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,995.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,078.74
SUBSERVICER ADVANCES THIS MONTH 1,403.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 107,054.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,846,269.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 932,587.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.47685030 % 7.30181600 % 2.22133330 %
PREPAYMENT PERCENT 96.19074010 % 0.00000000 % 3.80925990 %
NEXT DISTRIBUTION 90.37788900 % 7.36230548 % 2.25980550 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1112 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51964269
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.81
POOL TRADING FACTOR: 20.72718685
................................................................................
Run: 04/25/00 15:08:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,997,320.92 6.837500 % 163,455.63
A-5 760944SY5 446,221.00 63,801.27 250.275000 % 1,738.89
A-6 760944TN8 32,053,000.00 23,032,264.32 7.000000 % 627,739.18
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,698,496.49 7.500000 % 88,229.26
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.030443 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,201,922.83 7.500000 % 74,300.54
M-2 760944TY4 4,823,973.00 4,436,756.72 7.500000 % 6,374.72
M-3 760944TZ1 3,215,982.00 2,957,837.84 7.500000 % 4,249.81
B-1 1,929,589.00 1,774,702.49 7.500000 % 2,549.89
B-2 803,995.00 303,271.06 7.500000 % 435.71
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 75,581,373.94 969,073.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,946.48 197,402.11 0.00 0.00 5,833,865.29
A-5 13,218.64 14,957.53 0.00 0.00 62,062.38
A-6 133,467.29 761,206.47 0.00 0.00 22,404,525.14
A-7 69,301.63 69,301.63 0.00 0.00 11,162,000.00
A-8 84,003.85 84,003.85 0.00 0.00 13,530,000.00
A-9 6,351.51 6,351.51 0.00 0.00 1,023,000.00
A-10 16,754.18 104,983.44 0.00 0.00 2,610,267.23
A-11 21,109.62 21,109.62 0.00 0.00 3,400,000.00
A-12 1,904.76 1,904.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,297.24 106,597.78 0.00 0.00 5,127,622.29
M-2 27,546.54 33,921.26 0.00 0.00 4,430,382.00
M-3 18,364.36 22,614.17 0.00 0.00 2,953,588.03
B-1 11,018.61 13,568.50 0.00 0.00 1,772,152.60
B-2 1,882.93 2,318.64 0.00 0.00 302,835.35
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
471,167.64 1,440,241.27 0.00 0.00 74,612,300.31
===============================================================================
Run: 04/25/00 15:08:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 142.981345 3.896924 0.809314 4.706238 0.000000 139.084421
A-5 142.981325 3.896926 29.623527 33.520453 0.000000 139.084400
A-6 718.568132 19.584413 4.163956 23.748369 0.000000 698.983719
A-7 1000.000000 0.000000 6.208711 6.208711 0.000000 1000.000000
A-8 1000.000000 0.000000 6.208710 6.208710 0.000000 1000.000000
A-9 1000.000000 0.000000 6.208710 6.208710 0.000000 1000.000000
A-10 101.180971 3.308184 0.628203 3.936387 0.000000 97.872787
A-11 1000.000000 0.000000 6.208712 6.208712 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 588.189853 8.401283 3.651901 12.053184 0.000000 579.788571
M-2 919.730836 1.321467 5.710343 7.031810 0.000000 918.409369
M-3 919.730844 1.321466 5.710343 7.031809 0.000000 918.409379
B-1 919.730829 1.321468 5.710340 7.031808 0.000000 918.409361
B-2 377.205157 0.541969 2.341955 2.883924 0.000000 376.663226
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,187.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,543.25
SUBSERVICER ADVANCES THIS MONTH 18,976.31
MASTER SERVICER ADVANCES THIS MONTH 3,262.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,275,625.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 714,889.55
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 503,570.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,612,300.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,875.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 860,478.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.58451420 % 16.66616600 % 2.74931960 %
PREPAYMENT PERCENT 92.23380570 % 0.00000000 % 7.76619430 %
NEXT DISTRIBUTION 80.45016680 % 16.76880657 % 2.78102660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0308 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93157411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.72
POOL TRADING FACTOR: 23.20046961
................................................................................
Run: 04/25/00 15:08:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 10,800,227.21 7.172846 % 198,378.67
M 760944SU3 3,678,041.61 3,228,649.66 7.172846 % 4,556.49
R 760944SV1 100.00 0.00 7.172846 % 0.00
B-1 4,494,871.91 2,705,249.99 7.172846 % 3,817.83
B-2 1,225,874.16 0.00 7.172846 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 16,734,126.86 206,752.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 64,520.56 262,899.23 0.00 0.00 10,601,848.54
M 19,287.95 23,844.44 0.00 0.00 3,224,093.17
R 0.00 0.00 0.00 0.00 0.00
B-1 16,161.17 19,979.00 0.00 0.00 2,596,433.06
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
99,969.68 306,722.67 0.00 0.00 16,422,374.77
===============================================================================
Run: 04/25/00 15:08:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 70.108128 1.287747 0.418826 1.706573 0.000000 68.820381
M 877.817600 1.238836 5.244082 6.482918 0.000000 876.578764
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 601.852521 0.849375 3.595466 4.444841 0.000000 577.643393
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,332.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,772.80
SUBSERVICER ADVANCES THIS MONTH 17,546.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 872,143.82
(B) TWO MONTHLY PAYMENTS: 2 441,284.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,111,569.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,422,374.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 123,100.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 64.54012990 % 19.29380400 % 16.16606600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.55734140 % 19.63232002 % 15.81033860 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82525982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.08
POOL TRADING FACTOR: 10.04734540
................................................................................
Run: 04/25/00 15:08:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,069,273.95 7.000000 % 214,609.01
A-3 760944VW5 145,065,000.00 9,845,204.16 7.000000 % 1,939,704.46
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 862,722.63 0.000000 % 7,841.75
A-9 760944WC8 0.00 0.00 0.223202 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,273,963.66 7.000000 % 114,965.61
M-2 760944WE4 7,479,800.00 6,852,810.21 7.000000 % 10,372.99
M-3 760944WF1 4,274,200.00 3,915,917.75 7.000000 % 5,927.46
B-1 2,564,500.00 2,349,532.36 7.000000 % 3,556.45
B-2 854,800.00 783,146.90 7.000000 % 1,185.44
B-3 1,923,420.54 698,454.34 7.000000 % 1,057.23
- -------------------------------------------------------------------------------
427,416,329.03 162,542,025.96 2,299,220.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 64,079.78 278,688.79 0.00 0.00 10,854,664.94
A-3 56,993.68 1,996,698.14 0.00 0.00 7,905,499.70
A-4 209,126.85 209,126.85 0.00 0.00 36,125,000.00
A-5 279,335.57 279,335.57 0.00 0.00 48,253,000.00
A-6 160,233.13 160,233.13 0.00 0.00 27,679,000.00
A-7 45,350.85 45,350.85 0.00 0.00 7,834,000.00
A-8 0.00 7,841.75 0.00 0.00 854,880.88
A-9 30,003.25 30,003.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,319.84 151,285.45 0.00 0.00 6,158,998.05
M-2 39,670.77 50,043.76 0.00 0.00 6,842,437.22
M-3 22,669.16 28,596.62 0.00 0.00 3,909,990.29
B-1 13,601.40 17,157.85 0.00 0.00 2,345,975.91
B-2 4,533.62 5,719.06 0.00 0.00 781,961.46
B-3 4,043.32 5,100.55 0.00 0.00 697,397.11
- -------------------------------------------------------------------------------
965,961.22 3,265,181.62 0.00 0.00 160,242,805.56
===============================================================================
Run: 04/25/00 15:08:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 269.982291 5.234366 1.562921 6.797287 0.000000 264.747925
A-3 67.867536 13.371278 0.392884 13.764162 0.000000 54.496258
A-4 1000.000000 0.000000 5.788979 5.788979 0.000000 1000.000000
A-5 1000.000000 0.000000 5.788978 5.788978 0.000000 1000.000000
A-6 1000.000000 0.000000 5.788978 5.788978 0.000000 1000.000000
A-7 1000.000000 0.000000 5.788978 5.788978 0.000000 1000.000000
A-8 571.411961 5.193871 0.000000 5.193871 0.000000 566.218090
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 652.402972 11.954788 3.776747 15.731535 0.000000 640.448184
M-2 916.175594 1.386800 5.303721 6.690521 0.000000 914.788794
M-3 916.175600 1.386800 5.303720 6.690520 0.000000 914.788800
B-1 916.175613 1.386801 5.303724 6.690525 0.000000 914.788813
B-2 916.175597 1.386804 5.303720 6.690524 0.000000 914.788793
B-3 363.131372 0.549651 2.102161 2.651812 0.000000 362.581711
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,183.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,854.42
SUBSERVICER ADVANCES THIS MONTH 11,567.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 932,764.36
(B) TWO MONTHLY PAYMENTS: 2 566,724.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,339.81
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,242,805.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 600
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,053,183.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.15789030 % 10.48509900 % 2.35701110 %
PREPAYMENT PERCENT 94.86315610 % 0.00000000 % 5.13684390 %
NEXT DISTRIBUTION 87.05916310 % 10.55362548 % 2.38721140 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59625273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.93
POOL TRADING FACTOR: 37.49103501
................................................................................
Run: 04/25/00 15:08:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 3,527,437.84 6.500000 % 1,061,091.58
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,015,766.81 6.500000 % 354,453.32
A-6 760944VG0 64,049,000.00 36,815,157.08 6.500000 % 288,288.70
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236056 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,315,868.34 6.500000 % 73,052.97
B 781,392.32 384,251.26 6.500000 % 4,444.47
- -------------------------------------------------------------------------------
312,503,992.32 107,724,481.33 1,781,331.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 18,976.77 1,080,068.35 0.00 0.00 2,466,346.26
A-3 94,049.00 94,049.00 0.00 0.00 17,482,000.00
A-4 27,544.38 27,544.38 0.00 0.00 5,120,000.00
A-5 21,603.87 376,057.19 0.00 0.00 3,661,313.49
A-6 198,056.76 486,345.46 0.00 0.00 36,526,868.38
A-7 183,256.19 183,256.19 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,046.42 21,046.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 33,977.86 107,030.83 0.00 0.00 6,242,815.37
B 2,067.20 6,511.67 0.00 0.00 379,806.79
- -------------------------------------------------------------------------------
600,578.45 2,381,909.49 0.00 0.00 105,943,150.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 94.569379 28.447495 0.508761 28.956256 0.000000 66.121884
A-3 1000.000000 0.000000 5.379762 5.379762 0.000000 1000.000000
A-4 1000.000000 0.000000 5.379762 5.379762 0.000000 1000.000000
A-5 107.087115 9.452089 0.576103 10.028192 0.000000 97.635026
A-6 574.796751 4.501065 3.092269 7.593334 0.000000 570.295686
A-7 1000.000000 0.000000 5.379761 5.379761 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 621.854806 7.192731 3.345430 10.538161 0.000000 614.662076
B 491.752031 5.687885 2.645508 8.333393 0.000000 486.064145
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,475.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,100.18
SUBSERVICER ADVANCES THIS MONTH 4,470.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 350,898.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,943,150.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 892,212.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.78031850 % 5.86298300 % 0.35669820 %
PREPAYMENT PERCENT 97.51212740 % 2.48787260 % 2.48787260 %
NEXT DISTRIBUTION 93.74889070 % 5.89260877 % 0.35850060 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2353 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13483394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.92
POOL TRADING FACTOR: 33.90137499
................................................................................
Run: 04/25/00 15:08:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 1,316,595.47 5.400000 % 940,659.47
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,093,651.91 7.000000 % 169,271.58
A-5 760944WN4 491,000.00 167,539.59 7.000000 % 5,653.90
A-6 760944VS4 29,197,500.00 1,480,946.80 6.000000 % 409,972.05
A-7 760944WW4 9,732,500.00 493,648.93 10.000000 % 136,657.35
A-8 760944WX2 20,191,500.00 17,081,606.39 6.117000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.060335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.375000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 5.950000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.119291 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,682,356.69 7.000000 % 75,760.90
M-2 760944WQ7 3,209,348.00 2,934,229.10 7.000000 % 4,415.09
M-3 760944WR5 2,139,566.00 1,956,153.27 7.000000 % 2,943.39
B-1 1,390,718.00 1,271,499.74 7.000000 % 1,913.21
B-2 320,935.00 293,423.09 7.000000 % 441.51
B-3 962,805.06 606,144.42 7.000000 % 912.05
- -------------------------------------------------------------------------------
213,956,513.06 97,991,783.84 1,748,600.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,888.86 946,548.33 0.00 0.00 375,936.00
A-2 97,078.62 97,078.62 0.00 0.00 18,171,000.00
A-3 24,983.86 24,983.86 0.00 0.00 4,309,000.00
A-4 145,494.62 314,766.20 0.00 0.00 24,924,380.33
A-5 971.40 6,625.30 0.00 0.00 161,885.69
A-6 7,359.96 417,332.01 0.00 0.00 1,070,974.75
A-7 4,088.87 140,746.22 0.00 0.00 356,991.58
A-8 86,547.04 86,547.04 0.00 0.00 17,081,606.39
A-9 54,939.05 54,939.05 0.00 0.00 7,320,688.44
A-10 53,173.19 53,173.19 0.00 0.00 8,704,536.00
A-11 15,321.09 15,321.09 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 10,022.87 10,022.87 0.00 0.00 0.00
A-14 9,682.38 9,682.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,350.54 97,111.44 0.00 0.00 3,606,595.79
M-2 17,012.85 21,427.94 0.00 0.00 2,929,814.01
M-3 11,341.90 14,285.29 0.00 0.00 1,953,209.88
B-1 7,372.24 9,285.45 0.00 0.00 1,269,586.53
B-2 1,701.28 2,142.79 0.00 0.00 292,981.58
B-3 3,514.45 4,426.50 0.00 0.00 605,232.37
- -------------------------------------------------------------------------------
577,845.07 2,326,445.57 0.00 0.00 96,243,183.34
===============================================================================
Run: 04/25/00 15:08:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.258212 15.902681 0.099556 16.002237 0.000000 6.355531
A-2 1000.000000 0.000000 5.342503 5.342503 0.000000 1000.000000
A-3 1000.000000 0.000000 5.798065 5.798065 0.000000 1000.000000
A-4 721.544320 4.867245 4.183561 9.050806 0.000000 716.677076
A-5 341.221161 11.515071 1.978411 13.493482 0.000000 329.706090
A-6 50.721699 14.041341 0.252075 14.293416 0.000000 36.680358
A-7 50.721698 14.041341 0.420125 14.461466 0.000000 36.680358
A-8 845.980060 0.000000 4.286311 4.286311 0.000000 845.980060
A-9 845.980059 0.000000 6.348766 6.348766 0.000000 845.980059
A-10 1000.000000 0.000000 6.108676 6.108676 0.000000 1000.000000
A-11 1000.000000 0.000000 4.928354 4.928354 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 688.427240 14.163720 3.991545 18.155265 0.000000 674.263521
M-2 914.275766 1.375697 5.301030 6.676727 0.000000 912.900069
M-3 914.275732 1.375695 5.301028 6.676723 0.000000 912.900037
B-1 914.275748 1.375699 5.301032 6.676731 0.000000 912.900049
B-2 914.275757 1.375699 5.301011 6.676710 0.000000 912.900058
B-3 629.560900 0.947274 3.650230 4.597504 0.000000 628.613616
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,960.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,367.54
SUBSERVICER ADVANCES THIS MONTH 12,723.69
MASTER SERVICER ADVANCES THIS MONTH 4,539.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 808,876.43
(B) TWO MONTHLY PAYMENTS: 2 441,349.53
(C) THREE OR MORE MONTHLY PAYMENTS: 1 263,060.20
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,379.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 96,243,183.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 610,918.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,601,153.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.03601310 % 8.74842600 % 2.21556050 %
PREPAYMENT PERCENT 95.61440520 % 0.00000000 % 4.38559480 %
NEXT DISTRIBUTION 88.92657140 % 8.82100881 % 2.25241980 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1179 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50313720
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.21
POOL TRADING FACTOR: 44.98259107
................................................................................
Run: 04/25/00 15:08:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 11,121,736.94 7.273436 % 213,176.15
M 760944VP0 3,025,700.00 2,544,374.91 7.273436 % 3,265.93
R 760944VQ8 100.00 0.00 7.273436 % 0.00
B-1 3,429,100.00 1,632,282.39 7.273436 % 2,095.19
B-2 941,300.03 0.00 7.273436 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 15,298,394.24 218,537.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,581.35 279,757.50 0.00 0.00 10,908,560.79
M 15,232.15 18,498.08 0.00 0.00 2,541,108.98
R 0.00 0.00 0.00 0.00 0.00
B-1 9,771.81 11,867.00 0.00 0.00 1,630,187.20
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
91,585.31 310,122.58 0.00 0.00 15,079,856.97
===============================================================================
Run: 04/25/00 15:08:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.519669 1.677535 0.523945 2.201480 0.000000 85.842133
M 840.921079 1.079397 5.034257 6.113654 0.000000 839.841683
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 476.008979 0.611000 2.849672 3.460672 0.000000 475.397976
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,232.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,572.13
SUBSERVICER ADVANCES THIS MONTH 16,112.80
MASTER SERVICER ADVANCES THIS MONTH 1,769.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 989,585.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 930,859.16
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 321,091.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,079,856.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,869.96
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 198,900.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.69872100 % 16.63164700 % 10.66963220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.33862240 % 16.85101513 % 10.81036250 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.86026795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.28
POOL TRADING FACTOR: 11.21402403
................................................................................
Run: 04/25/00 15:08:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831311 % 0.00
A-2 760944XA1 25,550,000.00 16,486,303.18 6.831311 % 584,060.57
A-3 760944XB9 15,000,000.00 7,650,365.53 6.831311 % 118,693.46
A-4 32,700,000.00 32,700,000.00 6.831311 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831311 % 0.00
B-1 2,684,092.00 2,310,210.17 6.831311 % 12,967.82
B-2 1,609,940.00 1,385,682.68 6.831311 % 7,778.21
B-3 1,341,617.00 1,154,735.83 6.831311 % 6,481.84
B-4 536,646.00 461,893.66 6.831311 % 2,592.73
B-5 375,652.00 323,325.40 6.831311 % 1,814.91
B-6 429,317.20 302,674.97 6.831311 % 1,699.00
- -------------------------------------------------------------------------------
107,329,364.20 62,775,191.42 736,088.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,994.94 677,055.51 0.00 0.00 15,902,242.61
A-3 43,153.72 161,847.18 0.00 0.00 7,531,672.07
A-4 184,452.18 184,452.18 0.00 0.00 32,700,000.00
A-5 2,633.20 2,633.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,031.29 25,999.11 0.00 0.00 2,297,242.35
B-2 7,816.28 15,594.49 0.00 0.00 1,377,904.47
B-3 6,513.56 12,995.40 0.00 0.00 1,148,253.99
B-4 2,605.42 5,198.15 0.00 0.00 459,300.93
B-5 1,823.79 3,638.70 0.00 0.00 321,510.49
B-6 1,707.32 3,406.32 0.00 0.00 300,975.97
- -------------------------------------------------------------------------------
356,731.70 1,092,820.24 0.00 0.00 62,039,102.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 645.256485 22.859514 3.639724 26.499238 0.000000 622.396971
A-3 510.024369 7.912897 2.876915 10.789812 0.000000 502.111471
A-4 1000.000000 0.000000 5.640739 5.640739 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 860.704540 4.831362 4.855009 9.686371 0.000000 855.873178
B-2 860.704548 4.831366 4.855013 9.686379 0.000000 855.873182
B-3 860.704530 4.831364 4.855007 9.686371 0.000000 855.873167
B-4 860.704561 4.831360 4.855007 9.686367 0.000000 855.873201
B-5 860.704588 4.831360 4.854999 9.686359 0.000000 855.873228
B-6 705.014777 3.957447 3.976803 7.934250 0.000000 701.057330
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,774.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,645.35
SUBSERVICER ADVANCES THIS MONTH 7,014.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 751,544.84
(B) TWO MONTHLY PAYMENTS: 1 230,947.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,039,102.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,524.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.54001660 % 9.45998340 %
CURRENT PREPAYMENT PERCENTAGE 96.21600660 % 3.78399340 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.48150610 % 9.51849390 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25428866
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.36
POOL TRADING FACTOR: 57.80254392
................................................................................
Run: 04/25/00 15:08:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 108,963.74 7.047555 % 57,595.74
A-2 760944XF0 25,100,000.00 0.00 7.047555 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.957555 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 2,269,629.29 7.047555 % 1,199,674.05
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.047555 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.047555 % 0.00
R-I 760944XL7 100.00 0.00 7.047555 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.047555 % 0.00
M-1 760944XM5 5,029,000.00 3,579,039.46 7.047555 % 61,517.10
M-2 760944XN3 3,520,000.00 3,232,449.04 7.047555 % 5,039.01
M-3 760944XP8 2,012,000.00 1,847,638.45 7.047555 % 2,880.25
B-1 760944B80 1,207,000.00 1,108,399.40 7.047555 % 1,727.87
B-2 760944B98 402,000.00 369,160.36 7.047555 % 575.48
B-3 905,558.27 371,910.33 7.047555 % 579.76
- -------------------------------------------------------------------------------
201,163,005.27 89,435,190.07 1,329,589.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 634.01 58,229.75 0.00 0.00 51,368.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 13,206.02 1,212,880.07 0.00 0.00 1,069,955.24
A-6 205,198.03 205,198.03 0.00 0.00 35,266,000.00
A-7 240,202.61 240,202.61 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,824.92 82,342.02 0.00 0.00 3,517,522.36
M-2 18,808.26 23,847.27 0.00 0.00 3,227,410.03
M-3 10,750.63 13,630.88 0.00 0.00 1,844,758.20
B-1 6,449.31 8,177.18 0.00 0.00 1,106,671.53
B-2 2,147.98 2,723.46 0.00 0.00 368,584.88
B-3 2,164.01 2,743.77 0.00 0.00 371,330.57
- -------------------------------------------------------------------------------
520,385.78 1,849,975.04 0.00 0.00 88,105,600.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 21.365439 11.293282 0.124316 11.417598 0.000000 10.072157
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 43.538708 23.013563 0.253333 23.266896 0.000000 20.525144
A-6 1000.000000 0.000000 5.818580 5.818580 0.000000 1000.000000
A-7 1000.000000 0.000000 5.818580 5.818580 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 711.680147 12.232472 4.140966 16.373438 0.000000 699.447676
M-2 918.309386 1.431537 5.343256 6.774793 0.000000 916.877849
M-3 918.309369 1.431536 5.343255 6.774791 0.000000 916.877833
B-1 918.309362 1.431541 5.343256 6.774797 0.000000 916.877821
B-2 918.309353 1.431542 5.343234 6.774776 0.000000 916.877811
B-3 410.697293 0.640224 2.389675 3.029899 0.000000 410.057069
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,113.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,586.57
SUBSERVICER ADVANCES THIS MONTH 2,225.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,254.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,105,600.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,190,170.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.25004230 % 9.68201300 % 2.06794450 %
PREPAYMENT PERCENT 95.30001690 % 0.00000000 % 4.69998310 %
NEXT DISTRIBUTION 88.15480800 % 9.74931277 % 2.09587920 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41670427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.01
POOL TRADING FACTOR: 43.79811322
................................................................................
Run: 04/25/00 15:08:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 1,161,050.06 6.478840 % 803,077.94
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,319,883.67 7.000000 % 33,981.18
A-12 760944YX0 16,300,192.00 11,995,104.41 6.637500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 4.560138 % 0.00
A-14 760944YZ5 0.00 0.00 0.196597 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,185,148.34 6.500000 % 45,756.99
B 777,263.95 324,538.83 6.500000 % 2,863.93
- -------------------------------------------------------------------------------
259,085,063.95 88,367,152.34 885,680.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 6,260.07 809,338.01 0.00 0.00 357,972.12
A-9 140,184.89 140,184.89 0.00 0.00 26,000,000.00
A-10 58,590.16 58,590.16 0.00 0.00 11,167,000.00
A-11 153,324.86 187,306.04 0.00 0.00 26,285,902.49
A-12 66,258.13 66,258.13 0.00 0.00 11,995,104.41
A-13 23,583.57 23,583.57 0.00 0.00 6,214,427.03
A-14 14,457.71 14,457.71 0.00 0.00 0.00
R-I 2.19 2.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,048.21 73,805.20 0.00 0.00 5,139,391.35
B 1,755.53 4,619.46 0.00 0.00 321,674.90
- -------------------------------------------------------------------------------
492,465.32 1,378,145.36 0.00 0.00 87,481,472.30
===============================================================================
Run: 04/25/00 15:08:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 156.898657 108.524046 0.845955 109.370001 0.000000 48.374611
A-9 1000.000000 0.000000 5.391727 5.391727 0.000000 1000.000000
A-10 1000.000000 0.000000 5.246723 5.246723 0.000000 1000.000000
A-11 657.914852 0.849423 3.832642 4.682065 0.000000 657.065429
A-12 735.887308 0.000000 4.064868 4.064868 0.000000 735.887308
A-13 735.887309 0.000000 2.792671 2.792671 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.900000 21.900000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 625.349551 5.518475 3.382726 8.901201 0.000000 619.831076
B 417.540052 3.684617 2.258615 5.943232 0.000000 413.855422
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,395.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,509.90
SUBSERVICER ADVANCES THIS MONTH 10,818.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 361,578.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,481,472.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 476
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 176,455.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.76500540 % 5.86773300 % 0.36726180 %
PREPAYMENT PERCENT 97.50600220 % 2.49399780 % 2.49399780 %
NEXT DISTRIBUTION 93.75745960 % 5.87483408 % 0.36770630 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1968 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09898826
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.49
POOL TRADING FACTOR: 33.76554054
................................................................................
Run: 04/25/00 15:08:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 1,644,326.08 6.400000 % 938,645.75
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 3,872,578.25 6.837500 % 225,274.98
A-7 760944ZK7 0.00 0.00 2.662500 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115288 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,724,057.69 7.000000 % 49,387.58
M-2 760944ZS0 4,012,200.00 3,670,680.94 7.000000 % 5,561.18
M-3 760944ZT8 2,674,800.00 2,447,120.62 7.000000 % 3,707.46
B-1 1,604,900.00 1,468,290.65 7.000000 % 2,224.50
B-2 534,900.00 489,369.24 7.000000 % 741.41
B-3 1,203,791.32 321,573.19 7.000000 % 487.20
- -------------------------------------------------------------------------------
267,484,931.32 128,227,996.66 1,226,030.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,721.08 947,366.83 0.00 0.00 705,680.33
A-4 102,938.39 102,938.39 0.00 0.00 18,679,000.00
A-5 248,489.10 248,489.10 0.00 0.00 43,144,000.00
A-6 21,943.19 247,218.17 0.00 0.00 3,647,303.27
A-7 8,544.60 8,544.60 0.00 0.00 0.00
A-8 98,616.39 98,616.39 0.00 0.00 17,000,000.00
A-9 121,820.24 121,820.24 0.00 0.00 21,000,000.00
A-10 56,658.02 56,658.02 0.00 0.00 9,767,000.00
A-11 12,250.98 12,250.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,404.08 76,791.66 0.00 0.00 4,674,670.11
M-2 21,293.49 26,854.67 0.00 0.00 3,665,119.76
M-3 14,195.66 17,903.12 0.00 0.00 2,443,413.16
B-1 8,517.50 10,742.00 0.00 0.00 1,466,066.15
B-2 2,838.81 3,580.22 0.00 0.00 488,627.83
B-3 1,865.43 2,352.63 0.00 0.00 321,085.99
- -------------------------------------------------------------------------------
756,096.96 1,982,127.02 0.00 0.00 127,001,966.60
===============================================================================
Run: 04/25/00 15:08:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 44.885245 25.622257 0.238060 25.860317 0.000000 19.262989
A-4 1000.000000 0.000000 5.510915 5.510915 0.000000 1000.000000
A-5 1000.000000 0.000000 5.759529 5.759529 0.000000 1000.000000
A-6 179.602496 10.447807 1.017682 11.465489 0.000000 169.154690
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.800964 5.800964 0.000000 1000.000000
A-9 1000.000000 0.000000 5.800964 5.800964 0.000000 1000.000000
A-10 1000.000000 0.000000 5.800964 5.800964 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 706.432840 7.385390 4.097990 11.483380 0.000000 699.047450
M-2 914.879851 1.386067 5.307186 6.693253 0.000000 913.493784
M-3 914.879849 1.386070 5.307186 6.693256 0.000000 913.493779
B-1 914.879837 1.386068 5.307184 6.693252 0.000000 913.493769
B-2 914.879865 1.386072 5.307179 6.693251 0.000000 913.493793
B-3 267.133667 0.404713 1.549629 1.954342 0.000000 266.728946
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,515.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,441.36
SUBSERVICER ADVANCES THIS MONTH 15,078.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 841,655.32
(B) TWO MONTHLY PAYMENTS: 1 143,319.25
(C) THREE OR MORE MONTHLY PAYMENTS: 2 820,939.52
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 127,001,966.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 469
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,031,761.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.76737320 % 8.45514200 % 1.77748480 %
PREPAYMENT PERCENT 95.90694930 % 0.00000000 % 4.09305070 %
NEXT DISTRIBUTION 89.71749540 % 8.49057957 % 1.79192500 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1156 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51830942
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.24
POOL TRADING FACTOR: 47.48004531
................................................................................
Run: 04/25/00 15:08:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 4,482,613.41 6.687500 % 878,599.14
A-2 760944ZB7 0.00 0.00 2.312500 % 0.00
A-3 760944ZD3 59,980,000.00 3,561,718.51 5.500000 % 1,171,465.52
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.590000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.934750 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,965,450.26 0.000000 % 31,528.99
A-16 760944A40 0.00 0.00 0.058559 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,988,016.35 7.000000 % 91,314.24
M-2 760944B49 4,801,400.00 4,399,940.17 7.000000 % 6,760.37
M-3 760944B56 3,200,900.00 2,933,262.87 7.000000 % 4,506.87
B-1 1,920,600.00 1,760,012.67 7.000000 % 2,704.21
B-2 640,200.00 586,670.90 7.000000 % 901.40
B-3 1,440,484.07 755,313.54 7.000000 % 1,160.47
- -------------------------------------------------------------------------------
320,088,061.92 145,881,863.93 2,188,941.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 24,821.35 903,420.49 0.00 0.00 3,604,014.27
A-2 8,583.08 8,583.08 0.00 0.00 0.00
A-3 16,220.06 1,187,685.58 0.00 0.00 2,390,252.99
A-4 171,426.38 171,426.38 0.00 0.00 29,576,671.98
A-5 62,811.24 62,811.24 0.00 0.00 10,837,000.00
A-6 14,750.82 14,750.82 0.00 0.00 2,545,000.00
A-7 36,978.48 36,978.48 0.00 0.00 6,380,000.00
A-8 12,326.19 12,326.19 0.00 0.00 2,126,671.98
A-9 182,433.11 182,433.11 0.00 0.00 39,415,000.00
A-10 111,290.76 111,290.76 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,309.03 97,309.03 0.00 0.00 16,789,000.00
A-15 0.00 31,528.99 0.00 0.00 2,933,921.27
A-16 7,073.36 7,073.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,910.54 120,224.78 0.00 0.00 4,896,702.11
M-2 25,502.05 32,262.42 0.00 0.00 4,393,179.80
M-3 17,001.19 21,508.06 0.00 0.00 2,928,756.00
B-1 10,201.03 12,905.24 0.00 0.00 1,757,308.46
B-2 3,400.35 4,301.75 0.00 0.00 585,769.50
B-3 4,377.80 5,538.27 0.00 0.00 754,153.03
- -------------------------------------------------------------------------------
835,416.82 3,024,358.03 0.00 0.00 143,692,922.68
===============================================================================
Run: 04/25/00 15:08:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 55.716477 10.920515 0.308516 11.229031 0.000000 44.795961
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 59.381769 19.530936 0.270424 19.801360 0.000000 39.850833
A-4 691.706354 0.000000 4.009130 4.009130 0.000000 691.706354
A-5 1000.000000 0.000000 5.795999 5.795999 0.000000 1000.000000
A-6 1000.000000 0.000000 5.796000 5.796000 0.000000 1000.000000
A-7 1000.000000 0.000000 5.796000 5.796000 0.000000 1000.000000
A-8 138.916453 0.000000 0.805160 0.805160 0.000000 138.916453
A-9 1000.000000 0.000000 4.628520 4.628520 0.000000 1000.000000
A-10 1000.000000 0.000000 9.881971 9.881971 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.795999 5.795999 0.000000 1000.000000
A-15 591.000528 6.283582 0.000000 6.283582 0.000000 584.716946
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.529968 12.677955 4.013903 16.691858 0.000000 679.852013
M-2 916.386923 1.408000 5.311378 6.719378 0.000000 914.978923
M-3 916.386913 1.408001 5.311378 6.719379 0.000000 914.978912
B-1 916.386895 1.408003 5.311377 6.719380 0.000000 914.978892
B-2 916.386910 1.407998 5.311387 6.719385 0.000000 914.978913
B-3 524.347027 0.805611 3.039117 3.844728 0.000000 523.541388
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,402.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,610.82
SUBSERVICER ADVANCES THIS MONTH 13,092.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,155,442.68
(B) TWO MONTHLY PAYMENTS: 1 266,600.05
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,603.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,692,922.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,964,820.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.20822590 % 8.62127700 % 2.17049740 %
PREPAYMENT PERCENT 95.68329040 % 0.00000000 % 4.31670960 %
NEXT DISTRIBUTION 89.11908390 % 8.50329834 % 2.20037860 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35678868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.12
POOL TRADING FACTOR: 44.89168444
................................................................................
Run: 04/25/00 15:08:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 15,183,142.64 6.000000 % 734,307.32
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,363,505.33 6.000000 % 19,359.96
A-8 760944YE2 9,228,000.00 8,639,669.72 6.017000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 4.975106 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.117000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 5.799429 % 0.00
A-13 760944XY9 0.00 0.00 0.371346 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,167,510.12 6.000000 % 14,595.90
M-2 760944YJ1 3,132,748.00 2,113,508.38 6.000000 % 16,784.98
B 481,961.44 325,155.26 6.000000 % 2,582.30
- -------------------------------------------------------------------------------
160,653,750.44 67,709,334.54 787,630.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 75,647.21 809,954.53 0.00 0.00 14,448,835.32
A-4 17,946.30 17,946.30 0.00 0.00 3,602,000.00
A-5 50,445.95 50,445.95 0.00 0.00 10,125,000.00
A-6 72,099.27 72,099.27 0.00 0.00 14,471,035.75
A-7 21,740.37 41,100.33 0.00 0.00 4,344,145.37
A-8 43,167.52 43,167.52 0.00 0.00 8,639,669.72
A-9 14,585.27 14,585.27 0.00 0.00 3,530,467.90
A-10 10,402.68 10,402.68 0.00 0.00 1,509,339.44
A-11 8,594.46 8,594.46 0.00 0.00 1,692,000.00
A-12 4,753.16 4,753.16 0.00 0.00 987,000.00
A-13 20,878.89 20,878.89 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 5,816.90 20,412.80 0.00 0.00 1,152,914.22
M-2 10,530.16 27,315.14 0.00 0.00 2,096,723.40
B 1,620.03 4,202.33 0.00 0.00 322,572.96
- -------------------------------------------------------------------------------
358,228.18 1,145,858.64 0.00 0.00 66,921,704.08
===============================================================================
Run: 04/25/00 15:08:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 429.508986 20.772484 2.139949 22.912433 0.000000 408.736501
A-4 1000.000000 0.000000 4.982315 4.982315 0.000000 1000.000000
A-5 1000.000000 0.000000 4.982316 4.982316 0.000000 1000.000000
A-6 578.841430 0.000000 2.883971 2.883971 0.000000 578.841430
A-7 816.829901 3.624103 4.069706 7.693809 0.000000 813.205798
A-8 936.245093 0.000000 4.677885 4.677885 0.000000 936.245093
A-9 936.245094 0.000000 3.867869 3.867869 0.000000 936.245094
A-10 936.245093 0.000000 6.452795 6.452795 0.000000 936.245093
A-11 1000.000000 0.000000 5.079468 5.079468 0.000000 1000.000000
A-12 1000.000000 0.000000 4.815765 4.815765 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000091 0.000091 0.000000 0.000000
M-1 581.379543 7.268252 2.896614 10.164866 0.000000 574.111291
M-2 674.649981 5.357909 3.361317 8.719226 0.000000 669.292072
B 674.649947 5.357898 3.361327 8.719225 0.000000 669.292050
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:08:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,273.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,263.58
SUBSERVICER ADVANCES THIS MONTH 2,785.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 222,996.52
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,921,704.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 331
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 249,899.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.67403750 % 0.48022200 % 4.84574030 %
PREPAYMENT PERCENT 97.86961500 % 0.00000000 % 2.13038500 %
NEXT DISTRIBUTION 94.66210460 % 0.48201546 % 4.85588000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3717 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73278652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.53
POOL TRADING FACTOR: 41.65586169
................................................................................
Run: 04/25/00 15:08:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 16,797,790.38 6.587500 % 719,306.07
A-2 760944C30 0.00 0.00 0.912500 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.912500 % 0.00
A-5 760944C63 62,167,298.00 13,405,284.61 6.200000 % 909,742.88
A-6 760944C71 6,806,687.00 2,942,497.97 6.200000 % 71,138.12
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,955,828.68 6.750000 % 166,050.61
A-10 760944D39 38,299,000.00 51,288,213.62 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,132,650.34 0.000000 % 12,281.45
A-12 760944D54 0.00 0.00 0.106425 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,462,364.18 6.750000 % 66,321.79
M-2 760944E20 6,487,300.00 5,936,772.11 6.750000 % 9,459.43
M-3 760944E38 4,325,000.00 3,957,970.12 6.750000 % 6,306.48
B-1 2,811,100.00 2,572,543.27 6.750000 % 4,098.99
B-2 865,000.00 791,594.03 6.750000 % 1,261.30
B-3 1,730,037.55 907,155.01 6.750000 % 1,445.44
- -------------------------------------------------------------------------------
432,489,516.55 227,580,991.88 1,967,412.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 91,819.30 811,125.37 0.00 0.00 16,078,484.31
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 12,718.85 12,718.85 0.00 0.00 0.00
A-5 68,965.03 978,707.91 0.00 0.00 12,495,541.73
A-6 15,138.02 86,276.14 0.00 0.00 2,871,359.85
A-7 131,709.48 131,709.48 0.00 0.00 24,049,823.12
A-8 315,786.77 315,786.77 0.00 0.00 56,380,504.44
A-9 206,989.31 373,039.92 0.00 0.00 36,789,778.07
A-10 0.00 0.00 287,264.88 0.00 51,575,478.50
A-11 0.00 12,281.45 0.00 0.00 3,120,368.89
A-12 20,097.40 20,097.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 47,397.64 113,719.43 0.00 0.00 8,396,042.39
M-2 33,251.81 42,711.24 0.00 0.00 5,927,312.68
M-3 22,168.56 28,475.04 0.00 0.00 3,951,663.64
B-1 14,408.80 18,507.79 0.00 0.00 2,568,444.28
B-2 4,433.72 5,695.02 0.00 0.00 790,332.73
B-3 5,080.97 6,526.41 0.00 0.00 905,709.57
- -------------------------------------------------------------------------------
989,965.66 2,957,378.22 287,264.88 0.00 225,900,844.20
===============================================================================
Run: 04/25/00 15:08:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 123.934121 5.307041 0.677443 5.984484 0.000000 118.627080
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 215.632415 14.633785 1.109346 15.743131 0.000000 200.998630
A-6 432.295178 10.451211 2.223992 12.675203 0.000000 421.843968
A-7 973.681464 0.000000 5.332392 5.332392 0.000000 973.681465
A-8 990.697237 0.000000 5.548888 5.548888 0.000000 990.697237
A-9 800.253578 3.595714 4.482214 8.077928 0.000000 796.657864
A-10 1339.152814 0.000000 0.000000 0.000000 7.500584 1346.653398
A-11 645.856817 2.532060 0.000000 2.532060 0.000000 643.324757
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 782.646398 6.133807 4.383597 10.517404 0.000000 776.512591
M-2 915.137593 1.458146 5.125678 6.583824 0.000000 913.679448
M-3 915.137600 1.458146 5.125679 6.583825 0.000000 913.679454
B-1 915.137587 1.458144 5.125680 6.583824 0.000000 913.679442
B-2 915.137607 1.458150 5.125688 6.583838 0.000000 913.679457
B-3 524.355677 0.835491 2.936913 3.772404 0.000000 523.520180
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,144.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,283.72
SUBSERVICER ADVANCES THIS MONTH 27,140.45
MASTER SERVICER ADVANCES THIS MONTH 1,467.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,746,598.12
(B) TWO MONTHLY PAYMENTS: 3 406,547.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 103,434.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 618,346.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,900,844.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 888
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 211,476.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,317,321.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.91821520 % 8.17876700 % 1.90301800 %
PREPAYMENT PERCENT 95.96728610 % 0.00000000 % 4.03271390 %
NEXT DISTRIBUTION 89.88263880 % 8.08984082 % 1.91421020 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1068 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22351582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.25
POOL TRADING FACTOR: 52.23267514
................................................................................
Run: 04/25/00 15:09:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,529,625.79 10.000000 % 210,160.53
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 17,244,872.60 5.950000 % 1,337,470.97
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,809,828.29 6.500000 % 132,519.18
A-11 760944G28 0.00 0.00 0.319737 % 0.00
R 760944G36 5,463,000.00 42,151.52 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,098,538.76 6.500000 % 67,662.98
M-2 760944G51 4,005,100.00 3,671,315.45 6.500000 % 5,603.54
M-3 760944G69 2,670,100.00 2,447,574.16 6.500000 % 3,735.74
B-1 1,735,600.00 1,590,955.32 6.500000 % 2,428.28
B-2 534,100.00 489,588.15 6.500000 % 747.26
B-3 1,068,099.02 681,704.66 6.500000 % 1,040.51
- -------------------------------------------------------------------------------
267,002,299.02 143,944,154.70 1,761,368.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 62,440.63 272,601.16 0.00 0.00 7,319,465.26
A-3 0.00 0.00 0.00 0.00 0.00
A-4 85,088.50 1,422,559.47 0.00 0.00 15,907,401.63
A-5 151,349.61 151,349.61 0.00 0.00 30,674,000.00
A-6 68,412.79 68,412.79 0.00 0.00 12,692,000.00
A-7 174,740.46 174,740.46 0.00 0.00 32,418,000.00
A-8 15,717.91 15,717.91 0.00 0.00 2,916,000.00
A-9 19,609.65 19,609.65 0.00 0.00 3,638,000.00
A-10 122,950.22 255,469.40 0.00 0.00 22,677,309.11
A-11 38,166.36 38,166.36 0.00 0.00 0.00
R 1.40 1.40 227.21 0.00 42,378.73
M-1 27,482.29 95,145.27 0.00 0.00 5,030,875.78
M-2 19,789.23 25,392.77 0.00 0.00 3,665,711.91
M-3 13,192.98 16,928.72 0.00 0.00 2,443,838.42
B-1 8,575.61 11,003.89 0.00 0.00 1,588,527.04
B-2 2,639.00 3,386.26 0.00 0.00 488,840.89
B-3 3,674.55 4,715.06 0.00 0.00 680,664.15
- -------------------------------------------------------------------------------
813,831.19 2,575,200.18 227.21 0.00 142,183,012.92
===============================================================================
Run: 04/25/00 15:09:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 469.369517 13.100644 3.892322 16.992966 0.000000 456.268873
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 470.862620 36.518976 2.323299 38.842275 0.000000 434.343644
A-5 1000.000000 0.000000 4.934133 4.934133 0.000000 1000.000000
A-6 1000.000000 0.000000 5.390229 5.390229 0.000000 1000.000000
A-7 1000.000000 0.000000 5.390230 5.390230 0.000000 1000.000000
A-8 1000.000000 0.000000 5.390230 5.390230 0.000000 1000.000000
A-9 1000.000000 0.000000 5.390228 5.390228 0.000000 1000.000000
A-10 854.300685 4.963265 4.604877 9.568142 0.000000 849.337420
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.715819 0.000000 0.000257 0.000257 0.041591 7.757410
M-1 763.791704 10.136320 4.117012 14.253332 0.000000 753.655383
M-2 916.660121 1.399101 4.941008 6.340109 0.000000 915.261020
M-3 916.660110 1.399101 4.941006 6.340107 0.000000 915.261009
B-1 916.660129 1.399101 4.941006 6.340107 0.000000 915.261028
B-2 916.660082 1.399101 4.941022 6.340123 0.000000 915.260981
B-3 638.241069 0.974151 3.440271 4.414422 0.000000 637.266899
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,450.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,304.58
SUBSERVICER ADVANCES THIS MONTH 18,586.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,417,148.84
(B) TWO MONTHLY PAYMENTS: 1 217,041.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 142,183,012.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 553
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,541,439.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.44182100 % 7.79290300 % 1.91897210 %
PREPAYMENT PERCENT 89.77672840 % 0.00000000 % 10.22327160 %
NEXT DISTRIBUTION 74.27557160 % 7.83527222 % 1.93977610 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25049363
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.63
POOL TRADING FACTOR: 53.25160624
................................................................................
Run: 04/25/00 15:09:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,731,477.54 6.500000 % 23,781.04
A-2 760944G85 50,000,000.00 4,127,447.10 6.375000 % 207,059.35
A-3 760944G93 16,984,000.00 7,747,928.19 6.737500 % 41,689.74
A-4 760944H27 0.00 0.00 2.262500 % 0.00
A-5 760944H35 85,916,000.00 42,523,513.68 6.100000 % 195,864.84
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.117000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.211271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.317000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 6.975800 % 0.00
A-13 760944J33 0.00 0.00 0.292023 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,138,233.54 6.500000 % 12,886.21
M-2 760944J74 3,601,003.00 3,081,658.84 6.500000 % 7,728.51
M-3 760944J82 2,400,669.00 2,054,439.50 6.500000 % 5,152.34
B-1 760944J90 1,560,435.00 1,335,385.78 6.500000 % 3,349.02
B-2 760944K23 480,134.00 410,888.05 6.500000 % 1,030.47
B-3 760944K31 960,268.90 648,057.40 6.500000 % 1,625.26
- -------------------------------------------------------------------------------
240,066,876.90 131,151,381.14 500,166.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,593.52 49,374.56 0.00 0.00 4,707,696.50
A-2 21,896.84 228,956.19 0.00 0.00 3,920,387.75
A-3 43,441.45 85,131.19 0.00 0.00 7,706,238.45
A-4 14,587.94 14,587.94 0.00 0.00 0.00
A-5 215,863.32 411,728.16 0.00 0.00 42,327,648.84
A-6 78,315.06 78,315.06 0.00 0.00 14,762,000.00
A-7 99,734.88 99,734.88 0.00 0.00 18,438,000.00
A-8 30,616.08 30,616.08 0.00 0.00 5,660,000.00
A-9 47,658.45 47,658.45 0.00 0.00 9,362,278.19
A-10 30,252.96 30,252.96 0.00 0.00 5,041,226.65
A-11 23,117.27 23,117.27 0.00 0.00 4,397,500.33
A-12 9,818.53 9,818.53 0.00 0.00 1,691,346.35
A-13 31,872.08 31,872.08 0.00 0.00 0.00
R-I 0.71 0.71 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,793.75 40,679.96 0.00 0.00 5,125,347.33
M-2 16,669.32 24,397.83 0.00 0.00 3,073,930.33
M-3 11,112.88 16,265.22 0.00 0.00 2,049,287.16
B-1 7,223.37 10,572.39 0.00 0.00 1,332,036.76
B-2 2,222.57 3,253.04 0.00 0.00 409,857.58
B-3 3,505.50 5,130.76 0.00 0.00 646,432.14
- -------------------------------------------------------------------------------
741,296.48 1,241,463.26 0.00 0.00 130,651,214.36
===============================================================================
Run: 04/25/00 15:09:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 473.147754 2.378104 2.559352 4.937456 0.000000 470.769650
A-2 82.548942 4.141187 0.437937 4.579124 0.000000 78.407755
A-3 456.189837 2.454648 2.557787 5.012435 0.000000 453.735189
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 494.942894 2.279725 2.512493 4.792218 0.000000 492.663169
A-6 1000.000000 0.000000 5.305180 5.305180 0.000000 1000.000000
A-7 1000.000000 0.000000 5.409203 5.409203 0.000000 1000.000000
A-8 1000.000000 0.000000 5.409201 5.409201 0.000000 1000.000000
A-9 879.500065 0.000000 4.477074 4.477074 0.000000 879.500065
A-10 879.500065 0.000000 5.277977 5.277977 0.000000 879.500065
A-11 879.500066 0.000000 4.623454 4.623454 0.000000 879.500066
A-12 879.500067 0.000000 5.105635 5.105635 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.070000 7.070000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 855.777919 2.146211 4.629077 6.775288 0.000000 853.631708
M-2 855.777915 2.146210 4.629077 6.775287 0.000000 853.631705
M-3 855.777910 2.146210 4.629076 6.775286 0.000000 853.631700
B-1 855.777895 2.146209 4.629075 6.775284 0.000000 853.631686
B-2 855.777866 2.146213 4.629062 6.775275 0.000000 853.631653
B-3 674.870758 1.692516 3.650509 5.343025 0.000000 673.178252
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,805.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,928.01
SUBSERVICER ADVANCES THIS MONTH 18,274.87
MASTER SERVICER ADVANCES THIS MONTH 2,011.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,645,193.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 416,158.08
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,651,214.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 516
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 280,939.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 285,419.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.34042720 % 7.83394900 % 1.82562410 %
PREPAYMENT PERCENT 96.13617090 % 0.00000000 % 3.86382910 %
NEXT DISTRIBUTION 90.32776590 % 7.84421704 % 1.82801710 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2919 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21802203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.18
POOL TRADING FACTOR: 54.42284085
................................................................................
Run: 04/25/00 15:09:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,949,931.68 7.537566 % 265,523.70
M-1 760944E61 2,987,500.00 2,579,274.52 7.537566 % 3,100.91
M-2 760944E79 1,991,700.00 1,719,545.12 7.537566 % 2,067.31
R 760944E53 100.00 0.00 7.537566 % 0.00
B-1 863,100.00 476,218.80 7.537566 % 572.53
B-2 332,000.00 0.00 7.537566 % 0.00
B-3 796,572.42 0.00 7.537566 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 11,724,970.12 271,264.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 42,686.47 308,210.17 0.00 0.00 6,684,407.98
M-1 15,841.90 18,942.81 0.00 0.00 2,576,173.61
M-2 10,561.45 12,628.76 0.00 0.00 1,717,477.81
R 0.00 0.00 0.00 0.00 0.00
B-1 2,924.92 3,497.45 0.00 0.00 475,646.27
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
72,014.74 343,279.19 0.00 0.00 11,453,705.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.242938 2.110569 0.339302 2.449871 0.000000 53.132369
M-1 863.355488 1.037962 5.302728 6.340690 0.000000 862.317526
M-2 863.355485 1.037963 5.302731 6.340694 0.000000 862.317523
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 551.753910 0.663318 3.388877 4.052195 0.000000 551.090569
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,139.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,214.18
SUBSERVICER ADVANCES THIS MONTH 6,844.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 313,334.22
(B) TWO MONTHLY PAYMENTS: 1 200,225.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 409,572.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,453,705.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,168.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 59.27462170 % 36.66380000 % 4.06157790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 58.36022130 % 37.48700677 % 4.15277190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98919761
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.39
POOL TRADING FACTOR: 8.62622869
................................................................................
Run: 04/25/00 15:09:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 6,654,654.13 6.500000 % 231,408.84
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 5,107,434.87 6.500000 % 148,218.99
A-5 760944M62 12,599,000.00 2,587,768.05 6.500000 % 627,092.30
A-6 760944M70 44,516,000.00 42,747,208.65 6.500000 % 110,795.10
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 41,638,949.58 6.500000 % 741,291.55
A-9 760944N20 19,481,177.00 10,152,943.16 6.300000 % 294,640.85
A-10 760944N38 10,930,823.00 5,696,782.32 8.000000 % 165,321.99
A-11 760944N46 25,000,000.00 13,029,170.64 6.000000 % 378,109.66
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 78,150,827.71 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,497,094.19 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,837,867.72 0.000000 % 14,954.02
A-18 760944P36 0.00 0.00 0.332029 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,656,658.25 6.500000 % 82,552.08
M-2 760944P69 5,294,000.00 4,843,671.33 6.500000 % 7,707.14
M-3 760944P77 5,294,000.00 4,843,671.33 6.500000 % 7,707.14
B-1 2,382,300.00 2,179,652.06 6.500000 % 3,468.21
B-2 794,100.00 726,550.67 6.500000 % 1,156.07
B-3 2,117,643.10 791,811.18 6.500000 % 722.95
- -------------------------------------------------------------------------------
529,391,833.88 283,663,615.84 2,815,146.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 35,925.61 267,334.45 0.00 0.00 6,423,245.29
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 27,572.84 175,791.83 0.00 0.00 4,959,215.88
A-5 13,970.25 641,062.55 0.00 0.00 1,960,675.75
A-6 230,773.76 341,568.86 0.00 0.00 42,636,413.55
A-7 0.00 0.00 0.00 0.00 0.00
A-8 224,790.75 966,082.30 0.00 0.00 40,897,658.03
A-9 53,124.86 347,765.71 0.00 0.00 9,858,302.31
A-10 37,851.66 203,173.65 0.00 0.00 5,531,460.33
A-11 64,928.19 443,037.85 0.00 0.00 12,651,060.98
A-12 91,829.66 91,829.66 0.00 0.00 17,010,000.00
A-13 70,197.60 70,197.60 0.00 0.00 13,003,000.00
A-14 110,713.32 110,713.32 0.00 0.00 20,507,900.00
A-15 0.00 0.00 421,902.64 0.00 78,572,730.35
A-16 0.00 0.00 8,082.17 0.00 1,505,176.36
A-17 0.00 14,954.02 0.00 0.00 1,822,913.70
A-18 78,224.96 78,224.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,530.71 140,082.79 0.00 0.00 10,574,106.17
M-2 26,148.89 33,856.03 0.00 0.00 4,835,964.19
M-3 26,148.89 33,856.03 0.00 0.00 4,835,964.19
B-1 11,767.00 15,235.21 0.00 0.00 2,176,183.85
B-2 3,922.33 5,078.40 0.00 0.00 725,394.60
B-3 4,274.61 4,997.56 0.00 0.00 790,551.26
- -------------------------------------------------------------------------------
1,169,695.89 3,984,842.78 429,984.81 0.00 281,277,916.79
===============================================================================
Run: 04/25/00 15:09:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 221.821804 7.713628 1.197520 8.911148 0.000000 214.108176
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 260.583412 7.562193 1.406778 8.968971 0.000000 253.021218
A-5 205.394718 49.773180 1.108838 50.882018 0.000000 155.621537
A-6 960.266166 2.488883 5.184063 7.672946 0.000000 957.777283
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 339.283848 6.040216 1.831647 7.871863 0.000000 333.243632
A-9 521.166825 15.124386 2.726984 17.851370 0.000000 506.042438
A-10 521.166825 15.124386 3.462837 18.587223 0.000000 506.042439
A-11 521.166826 15.124386 2.597128 17.721514 0.000000 506.042439
A-12 1000.000000 0.000000 5.398569 5.398569 0.000000 1000.000000
A-13 1000.000000 0.000000 5.398570 5.398570 0.000000 1000.000000
A-14 1000.000000 0.000000 5.398569 5.398569 0.000000 1000.000000
A-15 1344.252846 0.000000 0.000000 0.000000 7.257042 1351.509888
A-16 1497.094190 0.000000 0.000000 0.000000 8.082170 1505.176360
A-17 658.358572 5.356809 0.000000 5.356809 0.000000 653.001763
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 805.175460 6.237313 4.346796 10.584109 0.000000 798.938148
M-2 914.936028 1.455825 4.939345 6.395170 0.000000 913.480202
M-3 914.936028 1.455825 4.939345 6.395170 0.000000 913.480202
B-1 914.936011 1.455824 4.939344 6.395168 0.000000 913.480187
B-2 914.935990 1.455824 4.939340 6.395164 0.000000 913.480166
B-3 373.911534 0.341394 2.018588 2.359982 0.000000 373.316571
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,856.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,514.04
SUBSERVICER ADVANCES THIS MONTH 15,518.02
MASTER SERVICER ADVANCES THIS MONTH 1,608.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,223,263.21
(B) TWO MONTHLY PAYMENTS: 1 185,738.68
(C) THREE OR MORE MONTHLY PAYMENTS: 3 416,572.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 381,978.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 281,277,916.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,076
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,751.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,934,231.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.46919150 % 7.21864500 % 1.31216330 %
PREPAYMENT PERCENT 96.58767660 % 0.00000000 % 3.41232340 %
NEXT DISTRIBUTION 91.43398260 % 7.19787560 % 1.32118930 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3320 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18195543
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.12
POOL TRADING FACTOR: 53.13227345
................................................................................
Run: 04/25/00 15:09:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,382,637.08 6.500000 % 74,709.12
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 14,028,813.87 5.650000 % 758,029.95
A-9 760944S58 43,941,000.00 5,962,164.48 6.787500 % 322,158.33
A-10 760944S66 0.00 0.00 1.712500 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.267000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 5.906865 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.937500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 3.884766 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 42,779,629.86 6.500000 % 738,428.37
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 12,976,303.99 6.500000 % 223,986.77
A-24 760944U48 0.00 0.00 0.218159 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,306,444.46 6.500000 % 80,604.31
M-2 760944U89 5,867,800.00 5,384,841.18 6.500000 % 8,585.75
M-3 760944U97 5,867,800.00 5,384,841.18 6.500000 % 8,585.75
B-1 2,640,500.00 2,423,169.37 6.500000 % 3,863.57
B-2 880,200.00 807,753.69 6.500000 % 1,287.91
B-3 2,347,160.34 1,634,723.76 6.500000 % 2,606.46
- -------------------------------------------------------------------------------
586,778,060.34 330,564,498.35 2,222,846.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 7,471.14 82,180.26 0.00 0.00 1,307,927.96
A-2 28,044.43 28,044.43 0.00 0.00 5,190,000.00
A-3 16,205.24 16,205.24 0.00 0.00 2,999,000.00
A-4 172,709.47 172,709.47 0.00 0.00 31,962,221.74
A-5 267,016.43 267,016.43 0.00 0.00 49,415,000.00
A-6 12,773.99 12,773.99 0.00 0.00 2,364,000.00
A-7 63,448.11 63,448.11 0.00 0.00 11,741,930.42
A-8 65,892.38 823,922.33 0.00 0.00 13,270,783.92
A-9 33,641.83 355,800.16 0.00 0.00 5,640,006.15
A-10 8,487.91 8,487.91 0.00 0.00 0.00
A-11 86,556.53 86,556.53 0.00 0.00 16,614,005.06
A-12 23,479.52 23,479.52 0.00 0.00 3,227,863.84
A-13 28,078.73 28,078.73 0.00 0.00 5,718,138.88
A-14 57,962.02 57,962.02 0.00 0.00 10,050,199.79
A-15 8,354.89 8,354.89 0.00 0.00 1,116,688.87
A-16 8,877.06 8,877.06 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 231,161.88 969,590.25 0.00 0.00 42,041,201.49
A-19 194,765.56 194,765.56 0.00 0.00 36,044,000.00
A-20 21,641.22 21,641.22 0.00 0.00 4,005,000.00
A-21 13,579.12 13,579.12 0.00 0.00 2,513,000.00
A-22 209,567.80 209,567.80 0.00 0.00 38,783,354.23
A-23 70,118.11 294,104.88 0.00 0.00 12,752,317.22
A-24 59,950.77 59,950.77 0.00 0.00 0.00
R-I 0.14 0.14 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 71,902.04 152,506.35 0.00 0.00 13,225,840.15
M-2 29,097.26 37,683.01 0.00 0.00 5,376,255.43
M-3 29,097.26 37,683.01 0.00 0.00 5,376,255.43
B-1 13,093.72 16,957.29 0.00 0.00 2,419,305.80
B-2 4,364.74 5,652.65 0.00 0.00 806,465.78
B-3 8,833.30 11,439.76 0.00 0.00 1,632,117.30
- -------------------------------------------------------------------------------
1,846,172.60 4,069,018.89 0.00 0.00 328,341,652.06
===============================================================================
Run: 04/25/00 15:09:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 135.685680 7.331611 0.733184 8.064795 0.000000 128.354069
A-2 1000.000000 0.000000 5.403551 5.403551 0.000000 1000.000000
A-3 1000.000000 0.000000 5.403548 5.403548 0.000000 1000.000000
A-4 976.571901 0.000000 5.276955 5.276955 0.000000 976.571901
A-5 1000.000000 0.000000 5.403550 5.403550 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403549 5.403549 0.000000 1000.000000
A-7 995.753937 0.000000 5.380606 5.380606 0.000000 995.753937
A-8 135.685680 7.331611 0.637306 7.968917 0.000000 128.354069
A-9 135.685680 7.331611 0.765614 8.097225 0.000000 128.354069
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.187732 5.187732 0.000000 995.753936
A-12 995.753936 0.000000 7.243126 7.243126 0.000000 995.753936
A-13 995.753935 0.000000 4.889616 4.889616 0.000000 995.753935
A-14 995.753936 0.000000 5.742762 5.742762 0.000000 995.753936
A-15 995.753937 0.000000 7.450074 7.450074 0.000000 995.753937
A-16 995.753937 0.000000 3.215751 3.215751 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 918.806483 15.859716 4.964817 20.824533 0.000000 902.946767
A-19 1000.000000 0.000000 5.403550 5.403550 0.000000 1000.000000
A-20 1000.000000 0.000000 5.403551 5.403551 0.000000 1000.000000
A-21 1000.000000 0.000000 5.403550 5.403550 0.000000 1000.000000
A-22 997.770883 0.000000 5.391505 5.391505 0.000000 997.770883
A-23 286.010668 4.936892 1.545473 6.482365 0.000000 281.073776
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.280000 0.280000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.612648 4.995124 4.455836 9.450960 0.000000 819.617525
M-2 917.693374 1.463197 4.958802 6.421999 0.000000 916.230177
M-3 917.693374 1.463197 4.958802 6.421999 0.000000 916.230177
B-1 917.693380 1.463196 4.958803 6.421999 0.000000 916.230184
B-2 917.693354 1.463202 4.958805 6.422007 0.000000 916.230152
B-3 696.468721 1.110470 3.763403 4.873873 0.000000 695.358247
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,377.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,588.66
SUBSERVICER ADVANCES THIS MONTH 36,766.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,441,173.90
(B) TWO MONTHLY PAYMENTS: 2 512,997.80
(C) THREE OR MORE MONTHLY PAYMENTS: 2 919,687.05
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 308,580.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 328,341,652.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,695,784.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.24474230 % 7.28333700 % 1.47192060 %
PREPAYMENT PERCENT 96.49789690 % 0.00000000 % 3.50210310 %
NEXT DISTRIBUTION 91.21761140 % 7.30286604 % 1.47952260 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2177 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10970700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.30
POOL TRADING FACTOR: 55.95670224
................................................................................
Run: 04/25/00 15:09:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 3,198,834.66 6.500000 % 915,746.89
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,516,158.12 6.100000 % 361,044.46
A-6 760944K98 10,584,000.00 1,806,463.24 7.500000 % 144,417.78
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.825000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 5.795623 % 0.00
A-11 760944L63 0.00 0.00 0.138590 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,925,486.17 6.500000 % 23,573.47
M-2 760944L97 3,305,815.00 2,053,894.06 6.500000 % 25,145.56
B 826,454.53 387,536.23 6.500000 % 4,744.56
- -------------------------------------------------------------------------------
206,613,407.53 77,142,147.36 1,474,672.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 17,255.54 933,002.43 0.00 0.00 2,283,087.77
A-3 69,910.38 69,910.38 0.00 0.00 12,960,000.00
A-4 14,888.32 14,888.32 0.00 0.00 2,760,000.00
A-5 22,862.43 383,906.89 0.00 0.00 4,155,113.66
A-6 11,243.82 155,661.60 0.00 0.00 1,662,045.46
A-7 28,460.43 28,460.43 0.00 0.00 5,276,000.00
A-8 118,305.93 118,305.93 0.00 0.00 21,931,576.52
A-9 78,772.00 78,772.00 0.00 0.00 13,907,398.73
A-10 30,872.88 30,872.88 0.00 0.00 6,418,799.63
A-11 8,872.54 8,872.54 0.00 0.00 0.00
R 1.13 1.13 0.00 0.00 0.00
M-1 10,386.69 33,960.16 0.00 0.00 1,901,912.70
M-2 11,079.36 36,224.92 0.00 0.00 2,028,748.50
B 2,090.48 6,835.04 0.00 0.00 382,791.67
- -------------------------------------------------------------------------------
425,001.93 1,899,674.65 0.00 0.00 75,667,474.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 37.248593 10.663347 0.200931 10.864278 0.000000 26.585246
A-3 1000.000000 0.000000 5.394319 5.394319 0.000000 1000.000000
A-4 1000.000000 0.000000 5.394319 5.394319 0.000000 1000.000000
A-5 170.678689 13.644915 0.864037 14.508952 0.000000 157.033774
A-6 170.678689 13.644915 1.062341 14.707256 0.000000 157.033774
A-7 1000.000000 0.000000 5.394320 5.394320 0.000000 1000.000000
A-8 946.060587 0.000000 5.103353 5.103353 0.000000 946.060587
A-9 910.553663 0.000000 5.157408 5.157408 0.000000 910.553663
A-10 910.553663 0.000000 4.379544 4.379544 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 11.310000 11.310000 0.000000 0.000000
M-1 621.297332 7.606460 3.351477 10.957937 0.000000 613.690872
M-2 621.297338 7.606463 3.351476 10.957939 0.000000 613.690875
B 468.914158 5.740848 2.529468 8.270316 0.000000 463.173298
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,434.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,289.44
SUBSERVICER ADVANCES THIS MONTH 8,457.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 678,678.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,667,474.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,719.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.33913030 % 5.15850300 % 0.50236640 %
PREPAYMENT PERCENT 97.73565210 % 0.00000000 % 2.26434790 %
NEXT DISTRIBUTION 94.29946240 % 5.19465096 % 0.50588670 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1394 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03692044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.81
POOL TRADING FACTOR: 36.62273206
................................................................................
Run: 04/25/00 15:09:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 5,614,838.45 6.000000 % 341,359.72
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 17,505,697.67 6.000000 % 367,045.81
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 5,067,425.57 6.000000 % 297,892.29
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,346,607.54 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233126 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,187,234.69 6.000000 % 16,845.50
M-2 760944R34 775,500.00 524,610.30 6.000000 % 4,265.17
M-3 760944R42 387,600.00 262,203.69 6.000000 % 2,131.76
B-1 542,700.00 367,125.76 6.000000 % 2,984.79
B-2 310,100.00 209,776.48 6.000000 % 1,705.52
B-3 310,260.75 209,885.16 6.000000 % 1,706.40
- -------------------------------------------------------------------------------
155,046,660.75 64,155,134.54 1,035,936.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,997.99 369,357.71 0.00 0.00 5,273,478.73
A-3 8,227.61 8,227.61 0.00 0.00 1,650,000.00
A-4 87,290.92 454,336.73 0.00 0.00 17,138,651.86
A-5 3,688.61 3,688.61 0.00 0.00 739,729.23
A-6 25,268.36 323,160.65 0.00 0.00 4,769,533.28
A-7 57,194.34 57,194.34 0.00 0.00 11,470,000.00
A-8 0.00 0.00 96,470.49 0.00 19,443,078.03
A-9 12,429.70 12,429.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,920.06 22,765.56 0.00 0.00 1,170,389.19
M-2 2,615.93 6,881.10 0.00 0.00 520,345.13
M-3 1,307.46 3,439.22 0.00 0.00 260,071.93
B-1 1,830.65 4,815.44 0.00 0.00 364,140.97
B-2 1,046.03 2,751.55 0.00 0.00 208,070.96
B-3 1,046.59 2,752.99 0.00 0.00 208,178.76
- -------------------------------------------------------------------------------
235,864.25 1,271,801.21 96,470.49 0.00 63,215,668.07
===============================================================================
Run: 04/25/00 15:09:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 246.189260 14.967322 1.227605 16.194927 0.000000 231.221938
A-3 1000.000000 0.000000 4.986430 4.986430 0.000000 1000.000000
A-4 467.591689 9.804098 2.331613 12.135711 0.000000 457.787592
A-5 70.450403 0.000000 0.351296 0.351296 0.000000 70.450403
A-6 196.282510 11.538610 0.978749 12.517359 0.000000 184.743901
A-7 1000.000000 0.000000 4.986429 4.986429 0.000000 1000.000000
A-8 1451.576196 0.000000 0.000000 0.000000 7.238182 1458.814378
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 612.481784 8.690415 3.054096 11.744511 0.000000 603.791369
M-2 676.480077 5.499897 3.373217 8.873114 0.000000 670.980181
M-3 676.480108 5.499897 3.373220 8.873117 0.000000 670.980212
B-1 676.480118 5.499889 3.373226 8.873115 0.000000 670.980229
B-2 676.480103 5.499903 3.373202 8.873105 0.000000 670.980200
B-3 676.479896 5.499890 3.373227 8.873117 0.000000 670.980006
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,292.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,881.89
SUBSERVICER ADVANCES THIS MONTH 9,260.11
MASTER SERVICER ADVANCES THIS MONTH 2,340.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 471,623.03
(B) TWO MONTHLY PAYMENTS: 1 148,670.28
(C) THREE OR MORE MONTHLY PAYMENTS: 1 134,748.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,215,668.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 190,543.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 417,874.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69662490 % 3.07699300 % 1.22638260 %
PREPAYMENT PERCENT 98.27865000 % 0.00000000 % 1.72135000 %
NEXT DISTRIBUTION 95.67955690 % 3.08595370 % 1.23448940 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2337 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62871366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.26
POOL TRADING FACTOR: 40.77202809
................................................................................
Run: 04/25/00 15:09:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 10,633,027.15 6.750000 % 965,505.91
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 38,351,314.89 6.750000 % 648,710.32
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.387500 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 5.185232 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.487500 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 4.537528 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 43,344,567.82 6.750000 % 154,861.65
A-20 7609442A5 5,593,279.30 3,418,574.18 0.000000 % 18,903.70
A-21 7609442B3 0.00 0.00 0.119399 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,080,294.63 6.750000 % 71,575.81
M-2 7609442F4 5,330,500.00 4,888,965.19 6.750000 % 7,710.06
M-3 7609442G2 5,330,500.00 4,888,965.19 6.750000 % 7,710.06
B-1 2,665,200.00 2,444,436.68 6.750000 % 3,854.96
B-2 799,500.00 733,276.02 6.750000 % 1,156.40
B-3 1,865,759.44 1,282,100.96 6.750000 % 2,021.93
- -------------------------------------------------------------------------------
533,047,438.74 287,149,338.71 1,882,010.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 59,571.69 1,025,077.60 0.00 0.00 9,667,521.24
A-9 13,277.96 13,277.96 0.00 0.00 2,370,000.00
A-10 214,863.81 863,574.13 0.00 0.00 37,702,604.57
A-11 116,156.94 116,156.94 0.00 0.00 20,733,000.00
A-12 270,169.58 270,169.58 0.00 0.00 48,222,911.15
A-13 320,260.15 320,260.15 0.00 0.00 52,230,738.70
A-14 91,580.67 91,580.67 0.00 0.00 21,279,253.46
A-15 94,374.84 94,374.84 0.00 0.00 15,185,886.80
A-16 19,064.39 19,064.39 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 242,838.58 397,700.23 0.00 0.00 43,189,706.17
A-20 0.00 18,903.70 0.00 0.00 3,399,670.48
A-21 28,456.85 28,456.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,680.03 139,255.84 0.00 0.00 12,008,718.82
M-2 27,390.50 35,100.56 0.00 0.00 4,881,255.13
M-3 27,390.50 35,100.56 0.00 0.00 4,881,255.13
B-1 13,695.00 17,549.96 0.00 0.00 2,440,581.72
B-2 4,108.19 5,264.59 0.00 0.00 732,119.62
B-3 7,182.99 9,204.92 0.00 0.00 1,280,079.03
- -------------------------------------------------------------------------------
1,618,062.67 3,500,073.47 0.00 0.00 285,267,327.91
===============================================================================
Run: 04/25/00 15:09:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 518.709554 47.100147 2.906078 50.006225 0.000000 471.609407
A-9 1000.000000 0.000000 5.602515 5.602515 0.000000 1000.000000
A-10 792.579046 13.406430 4.440436 17.846866 0.000000 779.172617
A-11 1000.000000 0.000000 5.602515 5.602515 0.000000 1000.000000
A-12 983.117799 0.000000 5.507932 5.507932 0.000000 983.117799
A-13 954.414928 0.000000 5.852130 5.852130 0.000000 954.414928
A-14 954.414928 0.000000 4.107567 4.107567 0.000000 954.414928
A-15 954.414928 0.000000 5.931346 5.931346 0.000000 954.414928
A-16 954.414927 0.000000 3.594478 3.594478 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 872.422515 3.116995 4.887760 8.004755 0.000000 869.305520
A-20 611.193183 3.379717 0.000000 3.379717 0.000000 607.813466
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.059117 4.882555 4.616803 9.499358 0.000000 819.176563
M-2 917.168219 1.446405 5.138449 6.584854 0.000000 915.721814
M-3 917.168219 1.446405 5.138449 6.584854 0.000000 915.721814
B-1 917.168198 1.446406 5.138451 6.584857 0.000000 915.721792
B-2 917.168255 1.446404 5.138449 6.584853 0.000000 915.721851
B-3 687.173776 1.083698 3.849901 4.933599 0.000000 686.090073
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,117.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,700.48
SUBSERVICER ADVANCES THIS MONTH 29,513.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,998,926.86
(B) TWO MONTHLY PAYMENTS: 2 662,767.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 555,030.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,267,327.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,075
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,428,852.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.44763730 % 7.61214500 % 1.55313390 %
PREPAYMENT PERCENT 90.17905490 % 100.00000000 % 9.82094510 %
NEXT DISTRIBUTION 75.37365010 % 7.63186911 % 1.57974150 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1191 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17422293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.81
POOL TRADING FACTOR: 53.51631153
................................................................................
Run: 04/25/00 15:09:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,571,161.82 10.500000 % 97,285.70
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 21,160,176.73 6.625000 % 907,999.89
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116653 % 0.00
R 760944X37 267,710.00 11,911.33 7.000000 % 107.06
M-1 760944X45 7,801,800.00 6,353,900.11 7.000000 % 46,534.00
M-2 760944X52 2,600,600.00 2,391,790.12 7.000000 % 3,703.69
M-3 760944X60 2,600,600.00 2,391,790.12 7.000000 % 3,703.69
B-1 1,300,350.00 1,195,941.03 7.000000 % 1,851.91
B-2 390,100.00 358,777.70 7.000000 % 555.57
B-3 910,233.77 511,567.34 7.000000 % 792.16
- -------------------------------------------------------------------------------
260,061,393.77 125,058,016.30 1,062,533.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 66,039.94 163,325.64 0.00 0.00 7,473,876.12
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 116,455.50 1,024,455.39 0.00 0.00 20,252,176.84
A-5 272,446.36 272,446.36 0.00 0.00 49,504,000.00
A-6 58,609.81 58,609.81 0.00 0.00 10,079,000.00
A-7 112,131.46 112,131.46 0.00 0.00 19,283,000.00
A-8 6,105.79 6,105.79 0.00 0.00 1,050,000.00
A-9 18,579.06 18,579.06 0.00 0.00 3,195,000.00
A-10 12,118.90 12,118.90 0.00 0.00 0.00
R 69.26 176.32 0.00 0.00 11,804.27
M-1 36,948.20 83,482.20 0.00 0.00 6,307,366.11
M-2 13,908.36 17,612.05 0.00 0.00 2,388,086.43
M-3 13,908.36 17,612.05 0.00 0.00 2,388,086.43
B-1 6,954.45 8,806.36 0.00 0.00 1,194,089.12
B-2 2,086.31 2,641.88 0.00 0.00 358,222.13
B-3 2,974.80 3,766.96 0.00 0.00 510,775.18
- -------------------------------------------------------------------------------
739,336.56 1,801,870.23 0.00 0.00 123,995,482.63
===============================================================================
Run: 04/25/00 15:09:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 371.517828 4.773821 3.240588 8.014409 0.000000 366.744007
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 401.765336 17.240068 2.211124 19.451192 0.000000 384.525269
A-5 1000.000000 0.000000 5.503522 5.503522 0.000000 1000.000000
A-6 1000.000000 0.000000 5.815042 5.815042 0.000000 1000.000000
A-7 1000.000000 0.000000 5.815042 5.815042 0.000000 1000.000000
A-8 1000.000000 0.000000 5.815038 5.815038 0.000000 1000.000000
A-9 1000.000000 0.000000 5.815042 5.815042 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 44.493407 0.399910 0.258713 0.658623 0.000000 44.093497
M-1 814.414636 5.964521 4.735856 10.700377 0.000000 808.450115
M-2 919.707037 1.424167 5.348135 6.772302 0.000000 918.282869
M-3 919.707037 1.424167 5.348135 6.772302 0.000000 918.282869
B-1 919.707025 1.424163 5.348137 6.772300 0.000000 918.282862
B-2 919.706998 1.424173 5.348142 6.772315 0.000000 918.282825
B-3 562.017535 0.870282 3.268149 4.138431 0.000000 561.147253
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,091.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,336.10
SUBSERVICER ADVANCES THIS MONTH 19,908.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,251,994.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 385,723.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,995,482.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 526
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 868,881.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.44188720 % 8.90585100 % 1.65226200 %
PREPAYMENT PERCENT 95.77675490 % 100.00000000 % 4.22324510 %
NEXT DISTRIBUTION 89.39749650 % 8.93866352 % 1.66384000 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1171 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48335197
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.29
POOL TRADING FACTOR: 47.67931173
................................................................................
Run: 04/25/00 15:09:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 31,337,200.51 6.697193 % 1,886,926.19
A-2 7609442W7 76,450,085.00 114,836,552.91 6.697193 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.697193 % 0.00
M-1 7609442T4 8,228,000.00 6,775,127.06 6.697193 % 49,981.00
M-2 7609442U1 2,992,100.00 2,760,387.82 6.697193 % 4,243.08
M-3 7609442V9 1,496,000.00 1,380,147.76 6.697193 % 2,121.47
B-1 2,244,050.00 2,070,267.82 6.697193 % 3,182.27
B-2 1,047,225.00 966,126.50 6.697193 % 1,485.06
B-3 1,196,851.02 1,038,933.50 6.697193 % 1,596.98
- -------------------------------------------------------------------------------
299,203,903.02 161,164,743.88 1,949,536.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 174,805.80 2,061,731.99 0.00 0.00 29,450,274.32
A-2 0.00 0.00 638,372.11 0.00 115,474,925.02
A-3 24,881.93 24,881.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,662.68 87,643.68 0.00 0.00 6,725,146.06
M-2 15,344.90 19,587.98 0.00 0.00 2,756,144.74
M-3 7,672.19 9,793.66 0.00 0.00 1,378,026.29
B-1 11,508.54 14,690.81 0.00 0.00 2,067,085.55
B-2 5,370.67 6,855.73 0.00 0.00 964,641.44
B-3 5,775.39 7,372.37 0.00 0.00 1,037,336.52
- -------------------------------------------------------------------------------
283,022.10 2,232,558.15 638,372.11 0.00 159,853,579.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 152.455743 9.179912 0.850432 10.030344 0.000000 143.275831
A-2 1502.111514 0.000000 0.000000 0.000000 8.350182 1510.461696
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.423318 6.074502 4.577380 10.651882 0.000000 817.348816
M-2 922.558678 1.418094 5.128472 6.546566 0.000000 921.140584
M-3 922.558663 1.418095 5.128469 6.546564 0.000000 921.140568
B-1 922.558686 1.418092 5.128469 6.546561 0.000000 921.140594
B-2 922.558667 1.418091 5.128478 6.546569 0.000000 921.140576
B-3 868.055825 1.334301 4.825488 6.159789 0.000000 866.721507
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,897.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,582.33
SUBSERVICER ADVANCES THIS MONTH 12,924.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 999,543.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 837,471.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,853,579.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 629
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,063,432.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.69834380 % 6.77298400 % 2.52867200 %
PREPAYMENT PERCENT 96.27933750 % 0.00000000 % 3.72066250 %
NEXT DISTRIBUTION 90.66121600 % 6.79328989 % 2.54549410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27154094
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.88
POOL TRADING FACTOR: 53.42630170
................................................................................
Run: 04/25/00 15:09:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 5,425,732.56 6.725000 % 297,722.46
A-2 7609442N7 0.00 0.00 3.275000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 5,425,732.56 297,722.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,054.70 327,777.16 0.00 0.00 5,128,010.10
A-2 14,636.30 14,636.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
44,691.00 342,413.46 0.00 0.00 5,128,010.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 148.368897 8.141344 0.821858 8.963202 0.000000 140.227553
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,128,010.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 281,047.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 14.02271700
................................................................................
Run: 04/25/00 15:09:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 22,727,806.75 6.500000 % 624,692.55
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 14,498,173.48 6.500000 % 307,684.39
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,304,710.51 6.500000 % 88,752.09
A-9 7609443K2 0.00 0.00 0.491010 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,449,217.84 6.500000 % 39,001.21
M-2 7609443N6 3,317,000.00 3,055,863.41 6.500000 % 4,604.52
M-3 7609443P1 1,990,200.00 1,833,518.03 6.500000 % 2,762.71
B-1 1,326,800.00 1,222,345.35 6.500000 % 1,841.81
B-2 398,000.00 366,666.79 6.500000 % 552.49
B-3 928,851.36 526,591.83 6.500000 % 793.46
- -------------------------------------------------------------------------------
265,366,951.36 139,275,893.99 1,070,685.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 122,344.31 747,036.86 0.00 0.00 22,103,114.20
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,044.00 385,728.39 0.00 0.00 14,190,489.09
A-4 242,149.91 242,149.91 0.00 0.00 44,984,000.00
A-5 56,521.74 56,521.74 0.00 0.00 10,500,000.00
A-6 57,959.01 57,959.01 0.00 0.00 10,767,000.00
A-7 5,598.34 5,598.34 0.00 0.00 1,040,000.00
A-8 120,066.77 208,818.86 0.00 0.00 22,215,958.42
A-9 56,634.29 56,634.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,333.27 68,334.48 0.00 0.00 5,410,216.63
M-2 16,449.78 21,054.30 0.00 0.00 3,051,258.89
M-3 9,869.87 12,632.58 0.00 0.00 1,830,755.32
B-1 6,579.92 8,421.73 0.00 0.00 1,220,503.54
B-2 1,973.77 2,526.26 0.00 0.00 366,114.30
B-3 2,834.67 3,628.13 0.00 0.00 525,798.37
- -------------------------------------------------------------------------------
806,359.65 1,877,044.88 0.00 0.00 138,205,208.76
===============================================================================
Run: 04/25/00 15:09:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 219.310516 6.027931 1.180554 7.208485 0.000000 213.282586
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 452.488171 9.602834 2.435754 12.038588 0.000000 442.885337
A-4 1000.000000 0.000000 5.383023 5.383023 0.000000 1000.000000
A-5 1000.000000 0.000000 5.383023 5.383023 0.000000 1000.000000
A-6 1000.000000 0.000000 5.383023 5.383023 0.000000 1000.000000
A-7 1000.000000 0.000000 5.383019 5.383019 0.000000 1000.000000
A-8 874.694530 3.480474 4.708501 8.188975 0.000000 871.214056
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 821.283774 5.878102 4.420990 10.299092 0.000000 815.405671
M-2 921.273262 1.388158 4.959234 6.347392 0.000000 919.885104
M-3 921.273254 1.388157 4.959235 6.347392 0.000000 919.885097
B-1 921.273251 1.388159 4.959240 6.347399 0.000000 919.885092
B-2 921.273342 1.388166 4.959221 6.347387 0.000000 919.885176
B-3 566.927985 0.854238 3.051780 3.906018 0.000000 566.073747
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,927.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,871.28
SUBSERVICER ADVANCES THIS MONTH 22,702.03
MASTER SERVICER ADVANCES THIS MONTH 1,147.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,072,227.62
(B) TWO MONTHLY PAYMENTS: 1 245,257.25
(C) THREE OR MORE MONTHLY PAYMENTS: 1 328,305.28
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,565,841.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,205,208.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,266.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 860,826.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.04312290 % 7.42310700 % 1.51900230 %
PREPAYMENT PERCENT 90.01724920 % 0.00000000 % 9.98275080 %
NEXT DISTRIBUTION 74.94985480 % 7.44706436 % 1.52846350 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4902 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39228212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.95
POOL TRADING FACTOR: 52.08079154
................................................................................
Run: 04/25/00 15:09:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 16,349,767.65 7.842311 % 281,161.97
M-1 7609442K3 3,625,500.00 998,060.70 7.842311 % 18,203.17
M-2 7609442L1 2,416,900.00 666,235.30 7.842311 % 12,151.16
R 7609442J6 100.00 0.00 7.842311 % 0.00
B-1 886,200.00 250,450.27 7.842311 % 4,567.85
B-2 322,280.00 91,346.00 7.842311 % 0.00
B-3 805,639.55 32,636.52 7.842311 % 0.00
- -------------------------------------------------------------------------------
161,126,619.55 18,388,496.44 316,084.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 106,189.19 387,351.16 0.00 0.00 16,068,605.68
M-1 6,482.24 24,685.41 0.00 0.00 979,857.53
M-2 4,327.09 16,478.25 0.00 0.00 654,084.14
R 0.00 0.00 0.00 0.00 0.00
B-1 1,626.64 6,194.49 0.00 0.00 245,882.42
B-2 942.48 942.48 0.00 0.00 91,346.00
B-3 0.00 0.00 0.00 0.00 32,499.30
- -------------------------------------------------------------------------------
119,567.64 435,651.79 0.00 0.00 18,072,275.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 106.812358 1.836820 0.693730 2.530550 0.000000 104.975539
M-1 275.289119 5.020872 1.787958 6.808830 0.000000 270.268247
M-2 275.656957 5.027581 1.790347 6.817928 0.000000 270.629377
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 282.611453 5.154423 1.835522 6.989945 0.000000 277.457030
B-2 283.436763 0.000000 2.924414 2.924414 0.000000 283.436763
B-3 40.510077 0.000000 0.000000 0.000000 0.000000 40.339752
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,782.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,904.61
SUBSERVICER ADVANCES THIS MONTH 2,448.69
MASTER SERVICER ADVANCES THIS MONTH 1,439.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 103,156.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,857.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,072,275.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 214,804.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 295,869.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.91302070 % 9.05074500 % 2.03623390 %
PREPAYMENT PERCENT 88.91302070 % 0.00000000 % 11.08697930 %
NEXT DISTRIBUTION 88.91302070 % 9.04115095 % 2.04582830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.28466965
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.36
POOL TRADING FACTOR: 11.21619452
................................................................................
Run: 04/25/00 15:09:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 22,474,341.16 6.470000 % 849,556.11
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,351,755.87 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 91,134,500.25 849,556.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 120,658.54 970,214.65 0.00 0.00 21,624,785.05
A-2 329,147.87 329,147.87 0.00 0.00 61,308,403.22
A-3 0.00 0.00 39,469.55 0.00 7,391,225.42
S-1 10,796.48 10,796.48 0.00 0.00 0.00
S-2 4,261.51 4,261.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
464,864.40 1,314,420.51 39,469.55 0.00 90,324,413.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 454.027094 17.162750 2.437546 19.600296 0.000000 436.864344
A-2 1000.000000 0.000000 5.368724 5.368724 0.000000 1000.000000
A-3 1470.351174 0.000000 0.000000 0.000000 7.893910 1478.245084
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,278.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,324,413.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,042,146.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,856.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.99463009
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,278.36
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,324,413.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,042,146.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 815,856.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 77.99463009
................................................................................
Run: 04/25/00 15:09:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 16,716,110.08 6.000000 % 1,634,295.07
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,649,224.37 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 4,352,222.04 6.687500 % 326,859.01
A-9 7609445W4 0.00 0.00 2.312500 % 0.00
A-10 7609445X2 43,420,000.00 17,844,368.79 6.500000 % 294,438.75
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 47,790,165.29 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,809,700.84 6.500000 % 0.00
A-14 7609446B9 478,414.72 312,687.34 0.000000 % 697.02
A-15 7609446C7 0.00 0.00 0.452839 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,745,936.23 6.500000 % 78,810.56
M-2 7609446G8 4,252,700.00 3,920,956.87 6.500000 % 5,880.83
M-3 7609446H6 4,252,700.00 3,920,956.87 6.500000 % 5,880.83
B-1 2,126,300.00 1,960,432.31 6.500000 % 2,940.35
B-2 638,000.00 588,231.12 6.500000 % 882.26
B-3 1,488,500.71 854,206.57 6.500000 % 1,281.18
- -------------------------------------------------------------------------------
425,269,315.43 225,219,198.72 2,351,965.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 83,210.19 1,717,505.26 0.00 0.00 15,081,815.01
A-4 52,319.21 52,319.21 0.00 0.00 10,090,000.00
A-5 39,603.73 39,603.73 0.00 0.00 7,344,000.00
A-6 41,249.70 41,249.70 0.00 0.00 7,649,224.37
A-7 102,751.83 102,751.83 0.00 0.00 19,054,000.00
A-8 24,147.09 351,006.10 0.00 0.00 4,025,363.03
A-9 8,349.93 8,349.93 0.00 0.00 0.00
A-10 96,228.69 390,667.44 0.00 0.00 17,549,930.04
A-11 357,350.29 357,350.29 0.00 0.00 66,266,000.00
A-12 0.00 0.00 257,716.32 0.00 48,047,881.61
A-13 0.00 0.00 36,722.43 0.00 6,846,423.27
A-14 0.00 697.02 0.00 0.00 311,990.32
A-15 84,613.42 84,613.42 0.00 0.00 0.00
R-I 0.01 0.01 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,556.56 131,367.12 0.00 0.00 9,667,125.67
M-2 21,144.41 27,025.24 0.00 0.00 3,915,076.04
M-3 21,144.41 27,025.24 0.00 0.00 3,915,076.04
B-1 10,571.96 13,512.31 0.00 0.00 1,957,491.96
B-2 3,172.13 4,054.39 0.00 0.00 587,348.86
B-3 4,606.45 5,887.63 0.00 0.00 852,925.39
- -------------------------------------------------------------------------------
1,003,020.01 3,354,985.87 294,438.75 0.00 223,161,671.61
===============================================================================
Run: 04/25/00 15:09:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 401.202690 39.224651 1.997124 41.221775 0.000000 361.978039
A-4 1000.000000 0.000000 5.185254 5.185254 0.000000 1000.000000
A-5 1000.000000 0.000000 5.392665 5.392665 0.000000 1000.000000
A-6 168.347918 0.000000 0.907844 0.907844 0.000000 168.347918
A-7 1000.000000 0.000000 5.392665 5.392665 0.000000 1000.000000
A-8 86.725292 6.513212 0.481171 6.994383 0.000000 80.212080
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 410.971184 6.781178 2.216230 8.997408 0.000000 404.190006
A-11 1000.000000 0.000000 5.392664 5.392664 0.000000 1000.000000
A-12 1473.004725 0.000000 0.000000 0.000000 7.943420 1480.948145
A-13 1473.004724 0.000000 0.000000 0.000000 7.943420 1480.948144
A-14 653.590550 1.456937 0.000000 1.456937 0.000000 652.133613
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.306505 6.738537 4.493742 11.232279 0.000000 826.567968
M-2 921.992351 1.382846 4.971997 6.354843 0.000000 920.609505
M-3 921.992351 1.382846 4.971997 6.354843 0.000000 920.609505
B-1 921.992339 1.382848 4.971998 6.354846 0.000000 920.609491
B-2 921.992351 1.382853 4.971991 6.354844 0.000000 920.609498
B-3 573.870448 0.860718 3.094691 3.955409 0.000000 573.009733
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,719.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,069.78
SUBSERVICER ADVANCES THIS MONTH 33,665.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,110,588.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 466,520.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 94,707.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,161,671.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 852
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,719,689.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.66691320 % 7.82007100 % 1.51301530 %
PREPAYMENT PERCENT 96.26676530 % 0.00000000 % 3.73323470 %
NEXT DISTRIBUTION 90.62370480 % 7.84062856 % 1.52468970 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4518 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29617615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.61
POOL TRADING FACTOR: 52.47537584
................................................................................
Run: 04/25/00 15:09:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 8,511,018.32 6.000000 % 532,177.10
A-3 7609445B0 15,096,000.00 1,784,427.28 6.000000 % 111,576.70
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,270,383.15 6.000000 % 79,018.96
A-6 7609445E4 38,566,000.00 35,843,606.48 6.000000 % 596,036.90
A-7 7609445F1 5,917,000.00 5,410,802.13 6.240000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.588620 % 0.00
A-9 7609445H7 0.00 0.00 0.303644 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 440,742.91 6.000000 % 17,390.64
M-2 7609445L8 2,868,200.00 1,990,150.46 6.000000 % 15,243.03
B 620,201.82 430,337.83 6.000000 % 3,296.07
- -------------------------------------------------------------------------------
155,035,301.82 68,061,150.82 1,354,739.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 42,246.24 574,423.34 0.00 0.00 7,978,841.22
A-3 8,857.39 120,434.09 0.00 0.00 1,672,850.58
A-4 30,889.18 30,889.18 0.00 0.00 6,223,000.00
A-5 21,196.95 100,215.91 0.00 0.00 4,191,364.19
A-6 177,917.32 773,954.22 0.00 0.00 35,247,569.58
A-7 27,931.97 27,931.97 0.00 0.00 5,410,802.13
A-8 14,594.55 14,594.55 0.00 0.00 3,156,682.26
A-9 17,096.97 17,096.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,187.72 19,578.36 0.00 0.00 423,352.27
M-2 9,878.53 25,121.56 0.00 0.00 1,974,907.43
B 2,136.07 5,432.14 0.00 0.00 427,041.76
- -------------------------------------------------------------------------------
354,932.89 1,709,672.29 0.00 0.00 66,706,411.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 154.988133 9.691101 0.769316 10.460417 0.000000 145.297032
A-3 118.205305 7.391143 0.586738 7.977881 0.000000 110.814161
A-4 1000.000000 0.000000 4.963712 4.963712 0.000000 1000.000000
A-5 448.805376 8.304673 2.227740 10.532413 0.000000 440.500703
A-6 929.409492 15.454984 4.613321 20.068305 0.000000 913.954509
A-7 914.450250 0.000000 4.720630 4.720630 0.000000 914.450250
A-8 914.450249 0.000000 4.227853 4.227853 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 568.114089 22.416396 2.819954 25.236350 0.000000 545.697693
M-2 693.867394 5.314493 3.444157 8.758650 0.000000 688.552901
B 693.867409 5.314496 3.444153 8.758649 0.000000 688.552897
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,037.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,408.56
SUBSERVICER ADVANCES THIS MONTH 1,090.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 41,333.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,706,411.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,442.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79608750 % 3.57163100 % 0.63228120 %
PREPAYMENT PERCENT 98.31843500 % 0.00000000 % 1.68156500 %
NEXT DISTRIBUTION 95.76457290 % 3.59524617 % 0.64018100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3052 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67949529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.98
POOL TRADING FACTOR: 43.02659500
................................................................................
Run: 04/25/00 15:09:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 50,447,544.10 6.500000 % 511,544.53
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,165,568.77 6.500000 % 60,361.68
A-9 7609444E5 0.00 0.00 0.412037 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,306,790.58 6.500000 % 23,374.20
M-2 7609444H8 3,129,000.00 2,889,378.27 6.500000 % 4,385.87
M-3 7609444J4 3,129,000.00 2,889,378.27 6.500000 % 4,385.87
B-1 1,251,600.00 1,155,751.32 6.500000 % 1,754.35
B-2 625,800.00 577,875.68 6.500000 % 877.17
B-3 1,251,647.88 748,968.03 6.500000 % 1,136.88
- -------------------------------------------------------------------------------
312,906,747.88 174,141,255.02 607,820.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 272,813.29 784,357.82 0.00 0.00 49,935,999.57
A-5 342,652.87 342,652.87 0.00 0.00 63,362,000.00
A-6 95,167.53 95,167.53 0.00 0.00 17,598,000.00
A-7 5,407.86 5,407.86 0.00 0.00 1,000,000.00
A-8 141,499.75 201,861.43 0.00 0.00 26,105,207.09
A-9 59,696.69 59,696.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 39,514.11 62,888.31 0.00 0.00 7,283,416.38
M-2 15,625.36 20,011.23 0.00 0.00 2,884,992.40
M-3 15,625.36 20,011.23 0.00 0.00 2,884,992.40
B-1 6,250.14 8,004.49 0.00 0.00 1,153,996.97
B-2 3,125.07 4,002.24 0.00 0.00 576,998.51
B-3 4,050.32 5,187.20 0.00 0.00 747,831.15
- -------------------------------------------------------------------------------
1,001,428.35 1,609,248.90 0.00 0.00 173,533,434.47
===============================================================================
Run: 04/25/00 15:09:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 617.065148 6.257119 3.337002 9.594121 0.000000 610.808029
A-5 1000.000000 0.000000 5.407861 5.407861 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407861 5.407861 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407860 5.407860 0.000000 1000.000000
A-8 886.968433 2.046159 4.796602 6.842761 0.000000 884.922274
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.073926 2.716162 4.591674 7.307836 0.000000 846.357765
M-2 923.419070 1.401684 4.993723 6.395407 0.000000 922.017386
M-3 923.419070 1.401684 4.993723 6.395407 0.000000 922.017386
B-1 923.419080 1.401686 4.993720 6.395406 0.000000 922.017394
B-2 923.419112 1.401678 4.993720 6.395398 0.000000 922.017434
B-3 598.385570 0.908307 3.235982 4.144289 0.000000 597.477263
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,570.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,666.72
SUBSERVICER ADVANCES THIS MONTH 13,436.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 989,475.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,801.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 173,533,434.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 656
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 343,486.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.03456410 % 7.51432900 % 1.42562140 %
PREPAYMENT PERCENT 90.41382560 % 0.00000000 % 9.58617440 %
NEXT DISTRIBUTION 76.00610220 % 7.52212461 % 1.42844320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4118 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28926583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.97
POOL TRADING FACTOR: 55.45851460
................................................................................
Run: 04/25/00 15:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 11,789,299.26 6.350000 % 565,569.38
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 6,706,124.49 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.217000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.112700 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.181982 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 397,095.31 6.500000 % 5,587.87
M-2 7609444Y1 2,903,500.00 2,023,717.77 6.500000 % 15,930.58
B 627,984.63 316,437.92 6.500000 % 2,490.97
- -------------------------------------------------------------------------------
156,939,684.63 58,255,878.66 589,578.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 62,252.92 627,822.30 0.00 0.00 11,223,729.88
A-4 25,566.57 25,566.57 0.00 0.00 4,730,000.00
A-5 1,470.54 1,470.54 0.00 0.00 0.00
A-6 36,247.91 36,247.91 0.00 0.00 6,706,124.49
A-7 54,283.71 54,283.71 0.00 0.00 10,500,033.66
A-8 28,663.63 28,663.63 0.00 0.00 4,846,170.25
A-9 91,601.84 91,601.84 0.00 0.00 16,947,000.00
A-10 8,815.89 8,815.89 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,146.37 7,734.24 0.00 0.00 391,507.44
M-2 10,938.59 26,869.17 0.00 0.00 2,007,787.19
B 1,710.45 4,201.42 0.00 0.00 313,946.95
- -------------------------------------------------------------------------------
323,700.31 913,279.11 0.00 0.00 57,666,299.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 411.393351 19.735820 2.172346 21.908166 0.000000 391.657532
A-4 1000.000000 0.000000 5.405195 5.405195 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 262.101325 0.000000 1.416709 1.416709 0.000000 262.101325
A-7 935.744141 0.000000 4.837667 4.837667 0.000000 935.744141
A-8 935.744141 0.000000 5.534643 5.534643 0.000000 935.744142
A-9 1000.000000 0.000000 5.405195 5.405195 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 505.853898 7.118306 2.734229 9.852535 0.000000 498.735592
M-2 696.992516 5.486682 3.767381 9.254063 0.000000 691.505834
B 503.894371 3.966626 2.723649 6.690275 0.000000 499.927761
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,256.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,556.75
SUBSERVICER ADVANCES THIS MONTH 9,957.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 613,341.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,666,299.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 130,992.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30133080 % 4.15548300 % 0.54318630 %
PREPAYMENT PERCENT 98.12053230 % 0.00000000 % 1.87946770 %
NEXT DISTRIBUTION 95.29492690 % 4.16065299 % 0.54442010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1819 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05988027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.22
POOL TRADING FACTOR: 36.74424349
................................................................................
Run: 04/25/00 15:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 23,225,637.64 6.950071 % 1,989,872.09
A-2 760947LS8 99,787,000.00 13,877,944.29 6.950071 % 1,189,002.19
A-3 7609446Y9 100,000,000.00 150,737,412.31 6.950071 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.950071 % 0.00
M-1 7609447B8 10,702,300.00 9,097,995.70 6.950071 % 72,777.79
M-2 7609447C6 3,891,700.00 3,602,721.32 6.950071 % 5,300.60
M-3 7609447D4 3,891,700.00 3,602,721.32 6.950071 % 5,300.60
B-1 1,751,300.00 1,621,257.00 6.950071 % 2,385.32
B-2 778,400.00 720,599.85 6.950071 % 1,060.20
B-3 1,362,164.15 975,192.89 6.950071 % 1,434.78
- -------------------------------------------------------------------------------
389,164,664.15 207,461,482.32 3,267,133.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,831.26 2,123,703.35 0.00 0.00 21,235,765.55
A-2 79,967.78 1,268,969.97 0.00 0.00 12,688,942.10
A-3 0.00 0.00 868,582.32 0.00 151,605,994.63
A-4 22,876.51 22,876.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 52,424.67 125,202.46 0.00 0.00 9,025,217.91
M-2 20,759.67 26,060.27 0.00 0.00 3,597,420.72
M-3 20,759.67 26,060.27 0.00 0.00 3,597,420.72
B-1 9,342.05 11,727.37 0.00 0.00 1,618,871.68
B-2 4,152.26 5,212.46 0.00 0.00 719,539.65
B-3 5,619.28 7,054.06 0.00 0.00 973,758.11
- -------------------------------------------------------------------------------
349,733.15 3,616,866.72 868,582.32 0.00 205,062,931.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 139.075674 11.915402 0.801385 12.716787 0.000000 127.160273
A-2 139.075674 11.915402 0.801385 12.716787 0.000000 127.160272
A-3 1507.374123 0.000000 0.000000 0.000000 8.685823 1516.059946
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 850.097241 6.800201 4.898449 11.698650 0.000000 843.297040
M-2 925.744872 1.362027 5.334345 6.696372 0.000000 924.382846
M-3 925.744872 1.362027 5.334345 6.696372 0.000000 924.382846
B-1 925.744875 1.362028 5.334352 6.696380 0.000000 924.382847
B-2 925.744925 1.362025 5.334353 6.696378 0.000000 924.382901
B-3 715.914371 1.053309 4.125259 5.178568 0.000000 714.861061
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,377.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,496.82
SUBSERVICER ADVANCES THIS MONTH 21,323.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,672,047.32
(B) TWO MONTHLY PAYMENTS: 3 681,932.58
(C) THREE OR MORE MONTHLY PAYMENTS: 2 409,545.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 148,952.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,062,931.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,093,317.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.54258750 % 7.85853700 % 1.59887500 %
PREPAYMENT PERCENT 97.16277630 % 0.00000000 % 2.83722370 %
NEXT DISTRIBUTION 90.47500750 % 7.90979592 % 1.61519660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38579704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.39
POOL TRADING FACTOR: 52.69310139
................................................................................
Run: 04/25/00 15:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 6,456,240.06 6.500000 % 399,351.06
A-3 760947AC5 28,000,000.00 3,052,054.63 6.500000 % 188,784.99
A-4 760947AD3 73,800,000.00 46,714,621.37 6.500000 % 619,524.89
A-5 760947AE1 13,209,000.00 19,354,428.29 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 860,635.78 0.000000 % 7,036.26
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.194745 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 547,434.48 6.500000 % 10,565.53
M-2 760947AL5 2,907,400.00 2,047,852.84 6.500000 % 15,212.12
B 726,864.56 511,973.47 6.500000 % 3,803.11
- -------------------------------------------------------------------------------
181,709,071.20 79,545,240.92 1,244,277.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,748.76 434,099.82 0.00 0.00 6,056,889.00
A-3 16,426.76 205,211.75 0.00 0.00 2,863,269.64
A-4 251,427.36 870,952.25 0.00 0.00 46,095,096.48
A-5 0.00 0.00 104,169.38 0.00 19,458,597.67
A-6 0.00 7,036.26 0.00 0.00 853,599.52
A-7 2,963.97 2,963.97 0.00 0.00 0.00
A-8 12,827.05 12,827.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,946.40 13,511.93 0.00 0.00 536,868.95
M-2 11,021.95 26,234.07 0.00 0.00 2,032,640.72
B 2,755.46 6,558.57 0.00 0.00 508,170.36
- -------------------------------------------------------------------------------
335,117.71 1,579,395.67 104,169.38 0.00 78,405,132.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 381.506829 23.598124 2.053345 25.651469 0.000000 357.908704
A-3 109.001951 6.742321 0.586670 7.328991 0.000000 102.259630
A-4 632.989449 8.394646 3.406875 11.801521 0.000000 624.594803
A-5 1465.245536 0.000000 0.000000 0.000000 7.886243 1473.131779
A-6 491.930559 4.021854 0.000000 4.021854 0.000000 487.908706
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 602.105675 11.620689 3.240651 14.861340 0.000000 590.484987
M-2 704.358822 5.232207 3.790999 9.023206 0.000000 699.126615
B 704.358829 5.232213 3.790995 9.023208 0.000000 699.126616
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,809.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,637.05
SUBSERVICER ADVANCES THIS MONTH 24,366.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,518,204.65
(B) TWO MONTHLY PAYMENTS: 1 57,538.60
(C) THREE OR MORE MONTHLY PAYMENTS: 1 439,215.63
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,405,132.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,082.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.05099270 % 3.29834200 % 0.65066540 %
PREPAYMENT PERCENT 98.81529780 % 0.00000000 % 1.18470220 %
NEXT DISTRIBUTION 96.03143880 % 3.27722127 % 0.65526800 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1927 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97167099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.25
POOL TRADING FACTOR: 43.14871669
................................................................................
Run: 04/25/00 15:09:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 10,510,587.48 7.000000 % 1,731,837.05
A-3 760947AT8 12,500,000.00 516,123.80 7.000000 % 85,042.09
A-4 760947BA8 100,000,000.00 150,229,380.02 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,556,571.08 0.000000 % 13,852.28
A-6 760947AV3 0.00 0.00 0.277612 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,244,471.33 7.000000 % 40,814.95
M-2 760947AY7 3,940,650.00 3,644,817.31 7.000000 % 5,320.68
M-3 760947AZ4 3,940,700.00 3,644,863.57 7.000000 % 5,320.75
B-1 2,364,500.00 2,186,992.13 7.000000 % 3,192.56
B-2 788,200.00 730,015.45 7.000000 % 1,065.67
B-3 1,773,245.53 1,094,567.34 7.000000 % 1,597.83
- -------------------------------------------------------------------------------
394,067,185.32 184,358,389.51 1,888,043.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 61,286.89 1,793,123.94 0.00 0.00 8,778,750.43
A-3 3,009.50 88,051.59 0.00 0.00 431,081.71
A-4 0.00 0.00 875,982.58 0.00 151,105,362.60
A-5 0.00 13,852.28 0.00 0.00 1,542,718.80
A-6 42,632.82 42,632.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,735.18 100,550.13 0.00 0.00 10,203,656.38
M-2 21,252.81 26,573.49 0.00 0.00 3,639,496.63
M-3 21,253.08 26,573.83 0.00 0.00 3,639,542.82
B-1 12,752.28 15,944.84 0.00 0.00 2,183,799.57
B-2 4,256.69 5,322.36 0.00 0.00 728,949.78
B-3 6,382.39 7,980.22 0.00 0.00 1,092,969.51
- -------------------------------------------------------------------------------
232,561.64 2,120,605.50 875,982.58 0.00 183,346,328.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 213.031002 35.101271 1.242177 36.343448 0.000000 177.929731
A-3 41.289904 6.803367 0.240760 7.044127 0.000000 34.486537
A-4 1502.293800 0.000000 0.000000 0.000000 8.759826 1511.053626
A-5 653.491862 5.815573 0.000000 5.815573 0.000000 647.676289
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.559916 3.452457 5.052883 8.505340 0.000000 863.107459
M-2 924.927946 1.350204 5.393224 6.743428 0.000000 923.577742
M-3 924.927949 1.350204 5.393225 6.743429 0.000000 923.577745
B-1 924.927947 1.350205 5.393225 6.743430 0.000000 923.577742
B-2 926.180474 1.352030 5.400520 6.752550 0.000000 924.828445
B-3 617.267785 0.901060 3.599270 4.500330 0.000000 616.366708
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,034.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,571.59
SUBSERVICER ADVANCES THIS MONTH 22,026.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,209,727.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 755,430.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 183,346,328.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 742,912.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.21361440 % 9.59189200 % 2.19449400 %
PREPAYMENT PERCENT 96.46408430 % 100.00000000 % 3.53591570 %
NEXT DISTRIBUTION 88.18042460 % 9.53534003 % 2.20332200 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2786 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50885058
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.95
POOL TRADING FACTOR: 46.52666729
................................................................................
Run: 04/25/00 15:09:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 62,371,770.29 6.500000 % 1,199,908.01
A-2 760947BC4 1,321,915.43 661,422.83 0.000000 % 5,565.64
A-3 760947BD2 0.00 0.00 0.253858 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 746,039.77 6.500000 % 15,600.79
M-2 760947BG5 2,491,000.00 1,753,932.97 6.500000 % 13,342.97
B 622,704.85 438,451.47 6.500000 % 3,335.49
- -------------------------------------------------------------------------------
155,671,720.28 65,971,617.33 1,237,752.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 337,485.79 1,537,393.80 0.00 0.00 61,171,862.28
A-2 0.00 5,565.64 0.00 0.00 655,857.19
A-3 13,941.26 13,941.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,036.73 19,637.52 0.00 0.00 730,438.98
M-2 9,490.31 22,833.28 0.00 0.00 1,740,590.00
B 2,372.41 5,707.90 0.00 0.00 435,115.98
- -------------------------------------------------------------------------------
367,326.50 1,605,079.40 0.00 0.00 64,733,864.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 415.623386 7.995762 2.248886 10.244648 0.000000 407.627624
A-2 500.351849 4.210284 0.000000 4.210284 0.000000 496.141565
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 638.732680 13.356841 3.456104 16.812945 0.000000 625.375839
M-2 704.107977 5.356471 3.809839 9.166310 0.000000 698.751505
B 704.108006 5.356406 3.809847 9.166253 0.000000 698.751551
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,554.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,688.83
SUBSERVICER ADVANCES THIS MONTH 7,020.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 572,004.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,733,864.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,879.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50081850 % 3.82784500 % 0.67133700 %
PREPAYMENT PERCENT 98.65024560 % 100.00000000 % 1.34975440 %
NEXT DISTRIBUTION 95.46467640 % 3.81721221 % 0.67904110 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2481 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97703577
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.12
POOL TRADING FACTOR: 41.58357363
................................................................................
Run: 04/25/00 15:09:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 30,778,459.98 7.750000 % 293,239.87
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,050,973.85 0.000000 % 16,579.15
A-10 760947CE9 0.00 0.00 0.249395 % 0.00
R 760947CA7 355,000.00 10,257.82 7.750000 % 97.73
M-1 760947CB5 4,463,000.00 3,938,784.86 7.750000 % 23,905.96
M-2 760947CC3 2,028,600.00 1,895,494.14 7.750000 % 2,530.83
M-3 760947CD1 1,623,000.00 1,516,507.40 7.750000 % 2,024.81
B-1 974,000.00 910,091.32 7.750000 % 1,215.14
B-2 324,600.00 303,301.46 7.750000 % 404.96
B-3 730,456.22 604,686.55 7.750000 % 807.37
- -------------------------------------------------------------------------------
162,292,503.34 41,008,557.38 340,805.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 198,624.97 491,864.84 0.00 0.00 30,485,220.11
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 16,579.15 0.00 0.00 1,034,394.70
A-10 8,516.23 8,516.23 0.00 0.00 0.00
R 66.20 163.93 0.00 0.00 10,160.09
M-1 25,418.46 49,324.42 0.00 0.00 3,914,878.90
M-2 12,232.33 14,763.16 0.00 0.00 1,892,963.31
M-3 9,786.59 11,811.40 0.00 0.00 1,514,482.59
B-1 5,873.16 7,088.30 0.00 0.00 908,876.18
B-2 1,957.32 2,362.28 0.00 0.00 302,896.50
B-3 3,902.27 4,709.64 0.00 0.00 603,879.18
- -------------------------------------------------------------------------------
266,377.53 607,183.35 0.00 0.00 40,667,751.56
===============================================================================
Run: 04/25/00 15:09:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1431.556278 13.639064 9.238371 22.877435 0.000000 1417.917214
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 506.530741 7.990541 0.000000 7.990541 0.000000 498.540201
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 28.895268 0.275296 0.186479 0.461775 0.000000 28.619972
M-1 882.541981 5.356478 5.695375 11.051853 0.000000 877.185503
M-2 934.385359 1.247575 6.029937 7.277512 0.000000 933.137785
M-3 934.385336 1.247572 6.029938 7.277510 0.000000 933.137763
B-1 934.385339 1.247577 6.029938 7.277515 0.000000 933.137762
B-2 934.385274 1.247566 6.029945 7.277511 0.000000 933.137708
B-3 827.820386 1.105296 5.342237 6.447533 0.000000 826.715090
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,724.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,520.25
SUBSERVICER ADVANCES THIS MONTH 6,945.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 518,301.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 372,177.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,667,751.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 286,083.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.05350290 % 18.39647400 % 4.55002320 %
PREPAYMENT PERCENT 93.11605090 % 100.00000000 % 6.88394910 %
NEXT DISTRIBUTION 76.94372270 % 18.00523638 % 4.58112060 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2509 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09898772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.94
POOL TRADING FACTOR: 25.05830567
................................................................................
Run: 04/25/00 15:14:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 9,020,880.83 6.500000 % 85,713.72
A-II 760947BJ9 22,971,650.00 7,004,264.43 7.000000 % 51,713.64
A-III 760947BK6 31,478,830.00 6,899,604.10 7.500000 % 49,664.65
IO 760947BL4 0.00 0.00 0.275659 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 656,672.28 7.035519 % 5,173.57
M-2 760947BQ3 1,539,985.00 1,114,001.88 7.040043 % 8,011.97
B 332,976.87 240,870.44 7.040043 % 1,732.35
- -------------------------------------------------------------------------------
83,242,471.87 24,936,293.96 202,009.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 48,823.97 134,537.69 0.00 0.00 8,935,167.11
A-II 40,825.49 92,539.13 0.00 0.00 6,952,550.79
A-III 43,087.99 92,752.64 0.00 0.00 6,849,939.45
IO 5,723.67 5,723.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,846.95 9,020.52 0.00 0.00 651,498.71
M-2 6,530.29 14,542.26 0.00 0.00 1,105,989.91
B 1,411.99 3,144.34 0.00 0.00 239,138.09
- -------------------------------------------------------------------------------
150,250.35 352,260.25 0.00 0.00 24,734,284.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 348.588618 3.312185 1.886676 5.198861 0.000000 345.276433
A-II 304.909070 2.251194 1.777212 4.028406 0.000000 302.657876
A-III 219.182355 1.577716 1.368793 2.946509 0.000000 217.604639
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 631.094039 4.972055 3.697102 8.669157 0.000000 626.121983
M-2 723.384890 5.202626 4.240488 9.443114 0.000000 718.182265
B 723.384901 5.202625 4.240490 9.443115 0.000000 718.182276
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,549.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,441.38
SUBSERVICER ADVANCES THIS MONTH 7,979.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 447,416.59
(B) TWO MONTHLY PAYMENTS: 1 77,162.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,734,284.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,653.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.93326580 % 7.10079100 % 0.96594320 %
PREPAYMENT PERCENT 97.57997970 % 0.00000000 % 2.42002030 %
NEXT DISTRIBUTION 91.92769580 % 7.10547603 % 0.96682840 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5514 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51933700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.49
POOL TRADING FACTOR: 29.71353859
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,058.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 633.47
SUBSERVICER ADVANCES THIS MONTH 2,258.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 70,957.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,564,209.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,901.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43060440 % 5.78056400 % 0.78883030 %
PREPAYMENT PERCENT 98.02918130 % 0.00000000 % 1.97081870 %
NEXT DISTRIBUTION 93.42295870 % 5.78689868 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03710648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.30
POOL TRADING FACTOR: 35.66459227
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,298.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 400.39
SUBSERVICER ADVANCES THIS MONTH 2,545.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,991.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,536,115.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,492.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25750520 % 6.83030900 % 0.91218640 %
PREPAYMENT PERCENT 97.67725150 % 0.00000000 % 2.32274850 %
NEXT DISTRIBUTION 92.25643170 % 6.83120149 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43217707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.06
POOL TRADING FACTOR: 31.65793487
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,192.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 407.52
SUBSERVICER ADVANCES THIS MONTH 3,175.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 169,467.87
(B) TWO MONTHLY PAYMENTS: 1 77,162.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,633,959.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,259.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73290110 % 9.02567500 % 1.24142320 %
PREPAYMENT PERCENT 96.91987030 % 0.00000000 % 3.08012970 %
NEXT DISTRIBUTION 89.72983270 % 9.02821378 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20954188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.94
POOL TRADING FACTOR: 23.40230228
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,058.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 633.47
SUBSERVICER ADVANCES THIS MONTH 2,258.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 70,957.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,564,209.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 15,901.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.43060440 % 5.78056400 % 0.78883030 %
PREPAYMENT PERCENT 98.02918130 % 0.00000000 % 1.97081870 %
NEXT DISTRIBUTION 93.42295870 % 5.78689868 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03710648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.30
POOL TRADING FACTOR: 35.66459227
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,298.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 400.39
SUBSERVICER ADVANCES THIS MONTH 2,545.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,991.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,536,115.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,492.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.25750520 % 6.83030900 % 0.91218640 %
PREPAYMENT PERCENT 97.67725150 % 0.00000000 % 2.32274850 %
NEXT DISTRIBUTION 92.25643170 % 6.83120149 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43217707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.06
POOL TRADING FACTOR: 31.65793487
Run: 04/25/00 15:14:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,192.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 407.52
SUBSERVICER ADVANCES THIS MONTH 3,175.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 169,467.87
(B) TWO MONTHLY PAYMENTS: 1 77,162.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,633,959.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,259.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73290110 % 9.02567500 % 1.24142320 %
PREPAYMENT PERCENT 96.91987030 % 0.00000000 % 3.08012970 %
NEXT DISTRIBUTION 89.72983270 % 9.02821378 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20954188
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.94
POOL TRADING FACTOR: 23.40230228
................................................................................
Run: 04/25/00 15:09:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 33,341,378.02 8.000000 % 1,132,265.54
A-11 760947CR0 2,777,852.16 1,325,107.23 0.000000 % 35,044.02
A-12 760947CW9 0.00 0.00 0.286650 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,875,741.73 8.000000 % 96,093.69
M-2 760947CU3 2,572,900.00 2,403,401.13 8.000000 % 3,110.86
M-3 760947CV1 2,058,400.00 1,922,795.67 8.000000 % 2,488.78
B-1 1,029,200.00 961,397.79 8.000000 % 1,244.39
B-2 617,500.00 576,820.03 8.000000 % 0.00
B-3 926,311.44 603,723.36 8.000000 % 0.00
- -------------------------------------------------------------------------------
205,832,763.60 46,010,364.96 1,270,247.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 222,135.99 1,354,401.53 0.00 0.00 32,209,112.48
A-11 0.00 35,044.02 0.00 0.00 1,290,063.21
A-12 10,983.80 10,983.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,484.49 128,578.18 0.00 0.00 4,779,648.04
M-2 16,012.59 19,123.45 0.00 0.00 2,400,290.27
M-3 12,810.57 15,299.35 0.00 0.00 1,920,306.89
B-1 6,405.29 7,649.68 0.00 0.00 960,153.40
B-2 2,743.92 2,743.92 0.00 0.00 576,820.03
B-3 0.00 0.00 0.00 0.00 560,880.75
- -------------------------------------------------------------------------------
303,576.65 1,573,823.93 0.00 0.00 44,697,275.07
===============================================================================
Run: 04/25/00 15:09:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 657.141298 22.316368 4.378185 26.694553 0.000000 634.824930
A-11 477.025829 12.615509 0.000000 12.615509 0.000000 464.410320
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 861.362376 16.976184 5.738802 22.714986 0.000000 844.386192
M-2 934.121470 1.209087 6.223557 7.432644 0.000000 932.912383
M-3 934.121488 1.209085 6.223557 7.432642 0.000000 932.912403
B-1 934.121444 1.209085 6.223562 7.432647 0.000000 932.912359
B-2 934.121506 0.000000 4.443595 4.443595 0.000000 934.121506
B-3 651.749869 0.000000 0.000000 0.000000 0.000000 605.499107
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,029.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,302.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,462,661.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 513,123.02
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 353,021.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,697,275.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 207
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,212,010.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.61382060 % 20.59278400 % 4.79339560 %
PREPAYMENT PERCENT 92.38414620 % 100.00000000 % 7.61585380 %
NEXT DISTRIBUTION 74.20221460 % 20.35973152 % 4.83296230 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2921 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31788193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.14
POOL TRADING FACTOR: 21.71533544
................................................................................
Run: 04/25/00 15:09:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 7,220,426.74 8.000000 % 227,205.11
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 661,132.08 0.000000 % 6,826.95
A-8 760947DD0 0.00 0.00 0.357081 % 0.00
R 760947DE8 160,000.00 3,433.69 8.000000 % 45.30
M-1 760947DF5 4,067,400.00 3,697,882.97 8.000000 % 26,791.10
M-2 760947DG3 1,355,800.00 1,272,335.71 8.000000 % 1,909.06
M-3 760947DH1 1,694,700.00 1,590,372.75 8.000000 % 2,386.25
B-1 611,000.00 573,386.33 8.000000 % 860.33
B-2 474,500.00 445,289.35 8.000000 % 668.13
B-3 610,170.76 452,839.59 8.000000 % 679.47
- -------------------------------------------------------------------------------
135,580,848.50 25,917,099.21 267,371.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,106.05 275,311.16 0.00 0.00 6,993,221.63
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 6,826.95 0.00 0.00 654,305.13
A-8 7,707.26 7,707.26 0.00 0.00 0.00
R 22.88 68.18 0.00 0.00 3,388.39
M-1 24,637.12 51,428.22 0.00 0.00 3,671,091.87
M-2 8,476.93 10,385.99 0.00 0.00 1,270,426.65
M-3 10,595.85 12,982.10 0.00 0.00 1,587,986.50
B-1 3,820.19 4,680.52 0.00 0.00 572,526.00
B-2 2,966.74 3,634.87 0.00 0.00 444,621.22
B-3 3,017.04 3,696.51 0.00 0.00 452,160.12
- -------------------------------------------------------------------------------
176,016.73 443,388.43 0.00 0.00 25,649,727.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 465.833983 14.658394 3.103616 17.762010 0.000000 451.175589
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 484.602263 5.004076 0.000000 5.004076 0.000000 479.598187
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 21.460563 0.283125 0.143000 0.426125 0.000000 21.177438
M-1 909.151539 6.586788 6.057216 12.644004 0.000000 902.564751
M-2 938.439084 1.408069 6.252345 7.660414 0.000000 937.031015
M-3 938.439104 1.408066 6.252346 7.660412 0.000000 937.031038
B-1 938.439165 1.408069 6.252357 7.660426 0.000000 937.031097
B-2 938.439094 1.408072 6.252350 7.660422 0.000000 937.031022
B-3 742.152230 1.113557 4.944583 6.058140 0.000000 741.038656
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,831.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 258.96
SUBSERVICER ADVANCES THIS MONTH 11,100.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 718,793.27
(B) TWO MONTHLY PAYMENTS: 2 254,678.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,776.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,649,727.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 228,509.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.19719210 % 25.97640200 % 5.82640630 %
PREPAYMENT PERCENT 90.45915760 % 100.00000000 % 9.54084240 %
NEXT DISTRIBUTION 67.99889100 % 25.45643036 % 5.87830570 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43763327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.67
POOL TRADING FACTOR: 18.91840020
................................................................................
Run: 04/25/00 15:09:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 9,134,212.03 8.239814 % 558,182.58
R 760947DP3 100.00 0.00 8.239814 % 0.00
M-1 760947DL2 12,120,000.00 1,469,444.82 8.239814 % 89,796.31
M-2 760947DM0 3,327,400.00 3,019,716.58 8.239814 % 5,300.54
M-3 760947DN8 2,139,000.00 1,941,207.49 8.239814 % 3,407.42
B-1 951,000.00 863,061.38 8.239814 % 1,514.94
B-2 142,700.00 129,504.61 8.239814 % 227.32
B-3 95,100.00 86,306.15 8.239814 % 151.49
B-4 950,747.29 258,748.06 8.239814 % 454.18
- -------------------------------------------------------------------------------
95,065,047.29 16,902,201.12 659,034.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,693.58 620,876.16 0.00 0.00 8,576,029.45
R 0.00 0.00 0.00 0.00 0.00
M-1 10,085.68 99,881.99 0.00 0.00 1,379,648.51
M-2 20,726.12 26,026.66 0.00 0.00 3,014,416.04
M-3 13,323.67 16,731.09 0.00 0.00 1,937,800.07
B-1 5,923.71 7,438.65 0.00 0.00 861,546.44
B-2 888.86 1,116.18 0.00 0.00 129,277.29
B-3 592.37 743.86 0.00 0.00 86,154.66
B-4 1,775.95 2,230.13 0.00 0.00 133,204.50
- -------------------------------------------------------------------------------
116,009.94 775,044.72 0.00 0.00 16,118,076.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.241482 7.408946 0.832153 8.241099 0.000000 113.832536
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 121.241322 7.408936 0.832152 8.241088 0.000000 113.832385
M-2 907.530378 1.592998 6.228923 7.821921 0.000000 905.937381
M-3 907.530383 1.592997 6.228925 7.821922 0.000000 905.937387
B-1 907.530368 1.592997 6.228927 7.821924 0.000000 905.937371
B-2 907.530554 1.592992 6.228872 7.821864 0.000000 905.937561
B-3 907.530494 1.592955 6.228917 7.821872 0.000000 905.937539
B-4 272.152298 0.477708 1.867952 2.345660 0.000000 140.105054
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,084.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,956.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,165,402.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,284.11
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 532,303.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,118,076.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 122
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 418,777.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.04155330 % 38.04456500 % 7.91388170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 53.20752270 % 39.28424362 % 7.50823370 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69811784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.02
POOL TRADING FACTOR: 16.95478772
................................................................................
Run: 04/25/00 15:09:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 11,141,999.53 7.491658 % 15,989.51
M-1 760947DR9 2,949,000.00 841,758.19 7.491658 % 1,207.98
M-2 760947DS7 1,876,700.00 535,682.45 7.491658 % 768.74
R 760947DT5 100.00 0.00 7.491658 % 0.00
B-1 1,072,500.00 306,132.81 7.491658 % 439.32
B-2 375,400.00 107,153.61 7.491658 % 153.77
B-3 965,295.81 146,785.56 7.491658 % 210.65
- -------------------------------------------------------------------------------
107,242,895.81 13,079,512.15 18,769.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,545.46 85,534.97 0.00 0.00 11,126,010.02
M-1 5,254.04 6,462.02 0.00 0.00 840,550.21
M-2 3,343.59 4,112.33 0.00 0.00 534,913.71
R 0.00 0.00 0.00 0.00 0.00
B-1 1,910.80 2,350.12 0.00 0.00 305,693.49
B-2 668.83 822.60 0.00 0.00 106,999.84
B-3 916.19 1,126.84 0.00 0.00 146,574.91
- -------------------------------------------------------------------------------
81,638.91 100,408.88 0.00 0.00 13,060,742.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.415650 0.159889 0.695427 0.855316 0.000000 111.255761
M-1 285.438518 0.409624 1.781634 2.191258 0.000000 285.028895
M-2 285.438509 0.409623 1.781633 2.191256 0.000000 285.028886
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 285.438517 0.409622 1.781632 2.191254 0.000000 285.028895
B-2 285.438492 0.409616 1.781646 2.191262 0.000000 285.028876
B-3 152.062775 0.218213 0.949139 1.167352 0.000000 151.844552
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,029.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 889.09
SUBSERVICER ADVANCES THIS MONTH 1,782.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 246,615.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,060,742.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,704.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128452 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04835978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.53
POOL TRADING FACTOR: 12.17865489
................................................................................
Run: 04/25/00 15:09:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 8,155,143.32 0.000000 % 283,794.53
A-8 760947EH0 0.00 0.00 0.436988 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,935,497.26 8.500000 % 3,025.39
M-2 760947EN7 1,860,998.00 1,761,298.53 8.500000 % 1,815.24
M-3 760947EP2 1,550,831.00 1,467,748.15 8.500000 % 1,512.70
B-1 760947EQ0 558,299.00 528,389.16 8.500000 % 544.57
B-2 760947ER8 248,133.00 234,839.75 8.500000 % 242.03
B-3 124,066.00 117,419.39 8.500000 % 121.02
B-4 620,337.16 369,769.21 8.500000 % 381.08
- -------------------------------------------------------------------------------
124,066,559.16 15,570,104.77 291,436.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,607.31 340,401.84 0.00 0.00 7,871,348.79
A-8 4,251.20 4,251.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,786.97 23,812.36 0.00 0.00 2,932,471.87
M-2 12,472.18 14,287.42 0.00 0.00 1,759,483.29
M-3 10,393.48 11,906.18 0.00 0.00 1,466,235.45
B-1 3,741.65 4,286.22 0.00 0.00 527,844.59
B-2 1,662.96 1,904.99 0.00 0.00 234,597.72
B-3 831.47 952.49 0.00 0.00 117,298.37
B-4 2,618.43 2,999.51 0.00 0.00 369,388.13
- -------------------------------------------------------------------------------
113,365.65 404,802.21 0.00 0.00 15,278,668.21
===============================================================================
Run: 04/25/00 15:09:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 178.269551 6.203683 1.237423 7.441106 0.000000 172.065868
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.426888 0.975409 6.701879 7.677288 0.000000 945.451479
M-2 946.426880 0.975412 6.701877 7.677289 0.000000 945.451467
M-3 946.426883 0.975413 6.701878 7.677291 0.000000 945.451471
B-1 946.426843 0.975409 6.701875 7.677284 0.000000 945.451434
B-2 946.426916 0.975404 6.701890 7.677294 0.000000 945.451512
B-3 946.426821 0.975449 6.701836 7.677285 0.000000 945.451373
B-4 596.077801 0.614327 4.220979 4.835306 0.000000 595.463490
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,153.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 210.89
SUBSERVICER ADVANCES THIS MONTH 6,807.06
MASTER SERVICER ADVANCES THIS MONTH 2,664.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 305,015.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 487,454.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,278,668.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,707.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,213.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.24566940 % 40.53267400 % 8.22165690 %
PREPAYMENT PERCENT 100.00000000 % 100.00000000 % 0.00000000 %
NEXT DISTRIBUTION 50.34739550 % 40.30580758 % 8.37313680 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4264 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.04093500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 283.55
POOL TRADING FACTOR: 12.31489639
................................................................................
Run: 04/25/00 15:09:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 22,938,964.32 8.424114 % 620,342.03
R 760947EA5 100.00 0.00 8.424114 % 0.00
B-1 4,660,688.00 4,316,793.07 8.424114 % 23,907.19
B-2 2,330,345.00 2,161,738.51 8.424114 % 11,972.10
B-3 2,330,343.10 840,386.79 8.424114 % 4,654.20
- -------------------------------------------------------------------------------
310,712,520.10 30,257,882.69 660,875.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 161,013.38 781,355.41 0.00 0.00 22,318,622.29
R 0.00 0.00 0.00 0.00 0.00
B-1 30,300.48 54,207.67 0.00 0.00 4,292,885.88
B-2 15,173.69 27,145.79 0.00 0.00 2,149,766.41
B-3 5,898.86 10,553.06 0.00 0.00 817,882.97
- -------------------------------------------------------------------------------
212,386.41 873,261.93 0.00 0.00 29,579,157.55
===============================================================================
Run: 04/25/00 15:09:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.110305 2.058263 0.534234 2.592497 0.000000 74.052042
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 926.213698 5.129541 6.501289 11.630830 0.000000 921.084158
B-2 927.647413 5.137480 6.511349 11.648829 0.000000 922.509933
B-3 360.627922 1.997217 2.531327 4.528544 0.000000 350.971052
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,369.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,526.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,795,644.79
(B) TWO MONTHLY PAYMENTS: 3 582,739.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 441,190.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,579,157.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437,357.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 75.81153170 % 24.18846830 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 75.45388080 % 24.54611920 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01733407
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.01
POOL TRADING FACTOR: 9.51978296
................................................................................
Run: 04/25/00 15:09:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 8,203,590.17 0.000000 % 319,558.70
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.375227 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,474,717.14 8.500000 % 5,890.36
M-2 760947FT3 2,834,750.00 2,684,831.01 8.500000 % 3,534.22
M-3 760947FU0 2,362,291.00 2,237,358.52 8.500000 % 2,945.18
B-1 760947FV8 944,916.00 894,943.05 8.500000 % 1,178.07
B-2 760947FW6 566,950.00 536,966.23 8.500000 % 706.84
B-3 377,967.00 357,977.76 8.500000 % 471.23
B-4 944,921.62 478,932.91 8.500000 % 630.45
- -------------------------------------------------------------------------------
188,983,349.15 19,869,316.79 334,915.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 56,871.56 376,430.26 0.00 0.00 7,884,031.47
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,341.09 5,341.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,683.84 37,574.20 0.00 0.00 4,468,826.78
M-2 19,010.31 22,544.53 0.00 0.00 2,681,296.79
M-3 15,841.92 18,787.10 0.00 0.00 2,234,413.34
B-1 6,336.77 7,514.84 0.00 0.00 893,764.98
B-2 3,802.06 4,508.90 0.00 0.00 536,259.39
B-3 2,534.71 3,005.94 0.00 0.00 357,506.53
B-4 3,391.15 4,021.60 0.00 0.00 478,302.46
- -------------------------------------------------------------------------------
144,813.41 479,728.46 0.00 0.00 19,534,401.74
===============================================================================
Run: 04/25/00 15:09:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 127.415440 4.963280 0.883310 5.846590 0.000000 122.452160
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.113870 1.246747 6.706168 7.952915 0.000000 945.867122
M-2 947.113858 1.246748 6.706168 7.952916 0.000000 945.867110
M-3 947.113848 1.246747 6.706168 7.952915 0.000000 945.867101
B-1 947.113870 1.246746 6.706173 7.952919 0.000000 945.867125
B-2 947.113908 1.246741 6.706165 7.952906 0.000000 945.867166
B-3 947.113796 1.246749 6.706167 7.952916 0.000000 945.867047
B-4 506.849351 0.667198 3.588816 4.256014 0.000000 506.182153
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,216.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 552.89
SUBSERVICER ADVANCES THIS MONTH 8,505.54
MASTER SERVICER ADVANCES THIS MONTH 2,551.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 302,100.22
(B) TWO MONTHLY PAYMENTS: 2 513,751.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 192,629.58
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,534,401.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 86
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 293,354.16
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 308,768.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.40471380 % 48.00484000 % 11.59044600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 39.48543220 % 48.04107663 % 11.76923340 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3811 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06556283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.03
POOL TRADING FACTOR: 10.33657295
................................................................................
Run: 04/25/00 15:09:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 14,053,872.78 8.000000 % 375,632.70
A-5 760947EY3 1,051,485.04 312,356.69 0.000000 % 6,088.32
A-6 760947EZ0 0.00 0.00 0.384719 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,212,692.17 8.000000 % 8,209.25
M-2 760947FC0 525,100.00 404,205.09 8.000000 % 2,736.24
M-3 760947FD8 525,100.00 404,205.09 8.000000 % 2,736.24
B-1 630,100.00 485,030.71 8.000000 % 3,283.39
B-2 315,000.00 242,476.83 8.000000 % 1,641.43
B-3 367,575.59 166,736.80 8.000000 % 1,128.74
- -------------------------------------------------------------------------------
105,020,175.63 17,281,576.16 401,456.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 93,488.06 469,120.76 0.00 0.00 13,678,240.08
A-5 0.00 6,088.32 0.00 0.00 306,268.37
A-6 5,528.37 5,528.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,066.97 16,276.22 0.00 0.00 1,204,482.92
M-2 2,688.82 5,425.06 0.00 0.00 401,468.85
M-3 2,688.82 5,425.06 0.00 0.00 401,468.85
B-1 3,226.48 6,509.87 0.00 0.00 481,747.32
B-2 1,612.98 3,254.41 0.00 0.00 240,835.40
B-3 1,109.15 2,237.89 0.00 0.00 165,608.06
- -------------------------------------------------------------------------------
118,409.65 519,865.96 0.00 0.00 16,880,119.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 675.786685 18.062464 4.495415 22.557879 0.000000 657.724221
A-5 297.062419 5.790211 0.000000 5.790211 0.000000 291.272209
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.767786 5.210899 5.120585 10.331484 0.000000 764.556887
M-2 769.767835 5.210893 5.120587 10.331480 0.000000 764.556942
M-3 769.767835 5.210893 5.120587 10.331480 0.000000 764.556942
B-1 769.767831 5.210903 5.120584 10.331487 0.000000 764.556928
B-2 769.767714 5.210889 5.120571 10.331460 0.000000 764.556825
B-3 453.612276 3.070715 3.017475 6.088190 0.000000 450.541506
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,702.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 778.66
SUBSERVICER ADVANCES THIS MONTH 5,931.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 277,427.77
(B) TWO MONTHLY PAYMENTS: 1 196,700.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,880,119.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 283,821.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.81979500 % 5.26980200 % 11.91040260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.52903740 % 5.26175636 % 12.11197420 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3774 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55826491
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.41
POOL TRADING FACTOR: 16.07321617
................................................................................
Run: 04/25/00 15:09:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 15,632,012.90 7.655467 % 187,350.27
R 760947GA3 100.00 0.00 7.655467 % 0.00
M-1 760947GB1 16,170,335.00 2,637,902.33 7.655467 % 31,615.36
M-2 760947GC9 3,892,859.00 1,634,835.60 7.655467 % 19,593.57
M-3 760947GD7 1,796,704.00 754,539.45 7.655467 % 9,043.18
B-1 1,078,022.00 452,723.52 7.655467 % 5,425.91
B-2 299,451.00 125,756.69 7.655467 % 1,507.20
B-3 718,681.74 146,913.02 7.655467 % 1,760.75
- -------------------------------------------------------------------------------
119,780,254.74 21,384,683.51 256,296.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 99,590.97 286,941.24 0.00 0.00 15,444,662.63
R 0.00 0.00 0.00 0.00 0.00
M-1 16,805.98 48,421.34 0.00 0.00 2,606,286.97
M-2 10,415.47 30,009.04 0.00 0.00 1,615,242.03
M-3 4,807.15 13,850.33 0.00 0.00 745,496.27
B-1 2,884.28 8,310.19 0.00 0.00 447,297.61
B-2 801.19 2,308.39 0.00 0.00 124,249.49
B-3 935.98 2,696.73 0.00 0.00 145,152.26
- -------------------------------------------------------------------------------
136,241.02 392,537.26 0.00 0.00 21,128,387.26
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 163.132370 1.955148 1.039310 2.994458 0.000000 161.177223
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 163.132200 1.955146 1.039309 2.994455 0.000000 161.177055
M-2 419.957568 5.033208 2.675532 7.708740 0.000000 414.924360
M-3 419.957572 5.033205 2.675538 7.708743 0.000000 414.924367
B-1 419.957589 5.033209 2.675530 7.708739 0.000000 414.924380
B-2 419.957489 5.033211 2.675530 7.708741 0.000000 414.924278
B-3 204.420137 2.449972 1.302357 3.752329 0.000000 201.970152
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,642.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,300.74
SUBSERVICER ADVANCES THIS MONTH 4,075.75
MASTER SERVICER ADVANCES THIS MONTH 364.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 419,201.82
(B) TWO MONTHLY PAYMENTS: 1 109,203.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,128,387.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 269
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 50,909.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 221,065.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877617 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22120413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.22
POOL TRADING FACTOR: 17.63929064
................................................................................
Run: 04/25/00 15:14:27 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 10,554,227.79 7.537367 % 354,539.66
II A 760947GF2 199,529,000.00 4,727,126.85 7.771247 % 490,615.77
III A 760947GG0 151,831,000.00 7,940,527.21 7.999079 % 136,666.94
R 760947GL9 1,000.00 112.19 7.537367 % 3.77
I M 760947GH8 10,069,000.00 8,884,101.02 7.537367 % 25,104.25
II M 760947GJ4 21,982,000.00 19,469,959.04 7.771247 % 51,031.49
III M 760947GK1 12,966,000.00 10,879,713.65 7.999079 % 45,032.11
I B 1,855,785.84 1,637,400.83 7.537367 % 4,626.89
II B 3,946,359.39 3,441,476.57 7.771247 % 9,020.23
III B 2,509,923.08 2,102,100.40 7.999079 % 8,700.78
- -------------------------------------------------------------------------------
498,755,068.31 69,636,745.55 1,125,341.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 66,185.35 420,725.01 0.00 0.00 10,199,688.13
II A 30,563.55 521,179.32 0.00 0.00 4,236,511.08
III A 52,845.15 189,512.09 0.00 0.00 7,803,860.27
R 0.70 4.47 0.00 0.00 108.42
I M 55,712.02 80,816.27 0.00 0.00 8,858,996.77
II M 125,884.29 176,915.78 0.00 0.00 19,418,927.55
III M 72,405.78 117,437.89 0.00 0.00 10,834,681.54
I B 10,268.11 14,895.00 0.00 0.00 1,632,773.94
II B 22,251.09 31,271.32 0.00 0.00 3,432,456.34
III B 13,989.73 22,690.51 0.00 0.00 2,093,399.62
- -------------------------------------------------------------------------------
450,105.77 1,575,447.66 0.00 0.00 68,511,403.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 112.201433 3.769092 0.703613 4.472705 0.000000 108.432341
II A 23.691428 2.458869 0.153178 2.612047 0.000000 21.232558
III A 52.298458 0.900125 0.348052 1.248177 0.000000 51.398333
R 112.190000 3.770000 0.700000 4.470000 0.000000 108.420000
I M 882.322080 2.493222 5.533024 8.026246 0.000000 879.828858
II M 885.722820 2.321513 5.726699 8.048212 0.000000 883.401308
III M 839.095608 3.473092 5.584280 9.057372 0.000000 835.622516
I B 882.322084 2.493224 5.533025 8.026249 0.000000 879.828860
II B 872.063649 2.285712 5.638384 7.924096 0.000000 869.777940
III B 837.515865 3.466552 5.573768 9.040320 0.000000 834.049313
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,414.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,796.66
SUBSERVICER ADVANCES THIS MONTH 24,152.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 1,299,890.17
(B) TWO MONTHLY PAYMENTS: 3 174,676.85
(C) THREE OR MORE MONTHLY PAYMENTS: 4 206,566.89
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 1,005,579.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,511,403.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 906,745.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 33.34732810 % 56.34061900 % 10.31205260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 32.46199420 % 57.08919066 % 10.44881510 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16147300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 226.58
POOL TRADING FACTOR: 13.73648270
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,374.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,158.50
SUBSERVICER ADVANCES THIS MONTH 8,409.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 546,553.51
(B) TWO MONTHLY PAYMENTS: 1 32,726.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 102,300.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 376,096.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,691,567.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,719.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 42.15300700 % 7.76908870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 42.81452757 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92575414
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.48
POOL TRADING FACTOR: 19.52204345
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,702.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,638.05
SUBSERVICER ADVANCES THIS MONTH 7,054.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 362,236.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,265.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 335,904.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,087,894.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,225.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 70.44490500 % 12.45172060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 71.68858109 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16431629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.15
POOL TRADING FACTOR: 12.01464217
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,337.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.11
SUBSERVICER ADVANCES THIS MONTH 8,687.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 391,100.31
(B) TWO MONTHLY PAYMENTS: 2 141,950.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 293,578.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,731,941.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 103,800.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.00046000 % 10.04715660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 52.26081492 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39301791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.56
POOL TRADING FACTOR: 12.39156220
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,374.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,158.50
SUBSERVICER ADVANCES THIS MONTH 8,409.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 546,553.51
(B) TWO MONTHLY PAYMENTS: 1 32,726.52
(C) THREE OR MORE MONTHLY PAYMENTS: 3 102,300.95
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 376,096.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,691,567.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 386
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,719.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 42.15300700 % 7.76908870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 42.81452757 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92575414
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.48
POOL TRADING FACTOR: 19.52204345
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,702.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,638.05
SUBSERVICER ADVANCES THIS MONTH 7,054.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 362,236.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,265.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 335,904.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,087,894.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 408
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,225.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 70.44490500 % 12.45172060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 71.68858109 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16431629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.15
POOL TRADING FACTOR: 12.01464217
Run: 04/25/00 15:14:27 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,337.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.11
SUBSERVICER ADVANCES THIS MONTH 8,687.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 391,100.31
(B) TWO MONTHLY PAYMENTS: 2 141,950.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 293,578.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,731,941.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 384
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 103,800.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 52.00046000 % 10.04715660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 52.26081492 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39301791
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 209.56
POOL TRADING FACTOR: 12.39156220
................................................................................
Run: 04/25/00 15:09:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 2,204,096.81 7.750000 % 243,794.31
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 239,179.09 0.000000 % 2,495.16
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,242,361.10 8.000000 % 7,562.17
M-2 760947HQ7 1,049,900.00 828,267.06 8.000000 % 5,041.60
M-3 760947HR5 892,400.00 704,015.12 8.000000 % 4,285.29
B-1 209,800.00 165,511.40 8.000000 % 1,007.46
B-2 367,400.00 289,842.18 8.000000 % 1,764.25
B-3 367,731.33 197,445.97 8.000000 % 1,201.84
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 13,070,718.73 267,152.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 14,220.18 258,014.49 0.00 0.00 1,960,302.50
A-8 46,452.26 46,452.26 0.00 0.00 7,200,000.00
A-9 1,957.18 1,957.18 0.00 0.00 0.00
A-10 0.00 2,495.16 0.00 0.00 236,683.93
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,273.91 15,836.08 0.00 0.00 1,234,798.93
M-2 5,516.11 10,557.71 0.00 0.00 823,225.46
M-3 4,688.61 8,973.90 0.00 0.00 699,729.83
B-1 1,102.28 2,109.74 0.00 0.00 164,503.94
B-2 1,930.30 3,694.55 0.00 0.00 288,077.93
B-3 1,314.96 2,516.80 0.00 0.00 196,244.13
SPRED 3,862.25 3,862.25 0.00 0.00 0.00
- -------------------------------------------------------------------------------
89,318.04 356,470.12 0.00 0.00 12,803,566.65
===============================================================================
Run: 04/25/00 15:09:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 417.442578 46.173165 2.693216 48.866381 0.000000 371.269413
A-8 1000.000000 0.000000 6.451703 6.451703 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 419.901463 4.380489 0.000000 4.380489 0.000000 415.520975
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 788.900876 4.801988 5.253943 10.055931 0.000000 784.098889
M-2 788.900905 4.801981 5.253938 10.055919 0.000000 784.098924
M-3 788.900852 4.801983 5.253933 10.055916 0.000000 784.098868
B-1 788.900858 4.802002 5.253956 10.055958 0.000000 784.098856
B-2 788.900871 4.801987 5.253947 10.055934 0.000000 784.098884
B-3 536.929965 3.268256 3.575872 6.844128 0.000000 533.661709
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,684.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 9,036.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,141.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,803,566.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 187,139.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.28891990 % 21.62361900 % 5.08746080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.89240060 % 21.53895313 % 5.16298290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52530824
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.81
POOL TRADING FACTOR: 12.19600568
................................................................................
Run: 04/25/00 15:09:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,329,118.17 8.000000 % 10,456.57
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.868848 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,613,015.87 8.000000 % 2,872.96
M-2 760947GY1 1,277,000.00 1,187,734.50 8.000000 % 1,305.89
M-3 760947GZ8 1,277,000.00 1,187,734.50 8.000000 % 1,305.89
B-1 613,000.00 570,149.76 8.000000 % 626.87
B-2 408,600.00 380,037.83 8.000000 % 417.84
B-3 510,571.55 338,005.54 8.000000 % 371.63
- -------------------------------------------------------------------------------
102,156,471.55 9,605,796.17 17,357.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 22,178.54 32,635.11 0.00 0.00 3,318,661.60
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,950.10 6,950.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,407.88 20,280.84 0.00 0.00 2,610,142.91
M-2 7,912.67 9,218.56 0.00 0.00 1,186,428.61
M-3 7,912.67 9,218.56 0.00 0.00 1,186,428.61
B-1 3,798.33 4,425.20 0.00 0.00 569,522.89
B-2 2,531.81 2,949.65 0.00 0.00 379,619.99
B-3 2,251.78 2,623.41 0.00 0.00 337,633.91
- -------------------------------------------------------------------------------
70,943.78 88,301.43 0.00 0.00 9,588,438.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 153.138467 0.480999 1.020206 1.501205 0.000000 152.657468
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 930.097483 1.022624 6.196298 7.218922 0.000000 929.074859
M-2 930.097494 1.022623 6.196296 7.218919 0.000000 929.074871
M-3 930.097494 1.022623 6.196296 7.218919 0.000000 929.074871
B-1 930.097488 1.022626 6.196297 7.218923 0.000000 929.074861
B-2 930.097479 1.022614 6.196304 7.218918 0.000000 929.074865
B-3 662.014051 0.727851 4.410332 5.138183 0.000000 661.286180
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,183.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 501.58
SUBSERVICER ADVANCES THIS MONTH 4,642.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,418.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 355,479.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,588,438.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,796.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.65738930 % 51.93202900 % 13.41058160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.61107450 % 51.96883851 % 13.42008700 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8689 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19827312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.79
POOL TRADING FACTOR: 9.38603142
................................................................................
Run: 04/25/00 15:09:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,149,275.82 7.000000 % 8,551.05
A-3 760947HU8 12,694,000.00 6,223,914.26 6.700000 % 12,826.58
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,222.86 0.000000 % 145.27
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.450896 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,154,878.98 8.000000 % 5,916.72
M-2 760947JH5 2,499,831.00 2,343,126.90 8.000000 % 2,689.42
M-3 760947JJ1 2,499,831.00 2,343,126.90 8.000000 % 2,689.42
B-1 760947JK8 799,945.00 749,799.74 8.000000 % 860.61
B-2 760947JL6 699,952.00 656,074.87 8.000000 % 753.04
B-3 999,934.64 531,903.85 8.000000 % 610.51
- -------------------------------------------------------------------------------
199,986,492.99 22,222,324.18 35,042.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,194.05 32,745.10 0.00 0.00 4,140,724.77
A-3 34,735.74 47,562.32 0.00 0.00 6,211,087.69
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,799.60 1,944.87 0.00 0.00 70,077.59
A-10 0.00 0.00 0.00 0.00 0.00
A-11 8,396.46 8,396.46 0.00 0.00 0.00
A-12 8,346.49 8,346.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,351.57 40,268.29 0.00 0.00 5,148,962.26
M-2 15,614.36 18,303.78 0.00 0.00 2,340,437.48
M-3 15,614.36 18,303.78 0.00 0.00 2,340,437.48
B-1 4,996.58 5,857.19 0.00 0.00 748,939.13
B-2 4,372.01 5,125.05 0.00 0.00 655,321.83
B-3 3,544.55 4,155.06 0.00 0.00 531,293.35
- -------------------------------------------------------------------------------
155,965.77 191,008.39 0.00 0.00 22,187,281.58
===============================================================================
Run: 04/25/00 15:09:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 173.455042 0.357465 1.011401 1.368866 0.000000 173.097577
A-3 490.303628 1.010444 2.736390 3.746834 0.000000 489.293185
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.105648 0.002287 0.028334 0.030621 0.000000 1.103361
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.314120 1.075840 6.246162 7.322002 0.000000 936.238280
M-2 937.314122 1.075841 6.246166 7.322007 0.000000 936.238282
M-3 937.314122 1.075841 6.246166 7.322007 0.000000 936.238282
B-1 937.314115 1.075836 6.246154 7.321990 0.000000 936.238279
B-2 937.314087 1.075845 6.246157 7.322002 0.000000 936.238242
B-3 531.938618 0.610530 3.544792 4.155322 0.000000 531.328073
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,397.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,224.46
SUBSERVICER ADVANCES THIS MONTH 7,309.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 543,097.60
(B) TWO MONTHLY PAYMENTS: 1 98,539.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,474.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,187,281.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 87
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,534.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.82711560 % 44.42527900 % 8.74760560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 46.80434500 % 44.30392786 % 8.75135170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72589595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.55
POOL TRADING FACTOR: 11.09439005
................................................................................
Run: 04/25/00 15:09:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 7,528,583.69 5.700000 % 193,815.63
A-3 760947JP7 20,970,000.00 10,548,105.16 7.500000 % 271,550.10
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 77,880.85 0.000000 % 137.93
A-10 760947JV4 0.00 0.00 0.537318 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,439,851.82 7.500000 % 6,252.88
M-2 760947JZ5 2,883,900.00 2,719,925.88 7.500000 % 3,126.44
M-3 760947KA8 2,883,900.00 2,719,925.88 7.500000 % 3,126.44
B-1 922,800.00 870,331.03 7.500000 % 1,000.41
B-2 807,500.00 762,333.36 7.500000 % 876.27
B-3 1,153,493.52 862,967.71 7.500000 % 991.94
- -------------------------------------------------------------------------------
230,710,285.52 44,398,533.57 480,878.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,745.34 229,560.97 0.00 0.00 7,334,768.06
A-3 65,897.21 337,447.31 0.00 0.00 10,276,555.06
A-4 77,178.45 77,178.45 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,566.54 13,566.54 0.00 0.00 0.00
A-7 937.23 937.23 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 137.93 0.00 0.00 77,742.92
A-10 19,871.53 19,871.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,984.40 40,237.28 0.00 0.00 5,433,598.94
M-2 16,992.20 20,118.64 0.00 0.00 2,716,799.44
M-3 16,992.20 20,118.64 0.00 0.00 2,716,799.44
B-1 5,437.22 6,437.63 0.00 0.00 869,330.62
B-2 4,762.52 5,638.79 0.00 0.00 761,457.09
B-3 5,391.22 6,383.16 0.00 0.00 861,975.77
- -------------------------------------------------------------------------------
296,756.06 777,634.10 0.00 0.00 43,917,655.53
===============================================================================
Run: 04/25/00 15:09:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 842.500413 21.689305 4.000150 25.689455 0.000000 820.811108
A-3 503.009307 12.949456 3.142452 16.091908 0.000000 490.059850
A-4 336.566711 0.000000 2.018529 2.018529 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.187444 0.187444 0.000000 0.000000
A-7 0.000000 0.000000 0.187446 0.187446 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 547.182756 0.969082 0.000000 0.969082 0.000000 546.213674
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.141548 1.084101 5.892091 6.976192 0.000000 942.057447
M-2 943.141538 1.084101 5.892091 6.976192 0.000000 942.057436
M-3 943.141538 1.084101 5.892091 6.976192 0.000000 942.057436
B-1 943.141558 1.084103 5.892089 6.976192 0.000000 942.057456
B-2 944.066080 1.085164 5.897858 6.983022 0.000000 942.980916
B-3 748.133990 0.859944 4.673819 5.533763 0.000000 747.274046
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,870.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 725.22
SUBSERVICER ADVANCES THIS MONTH 16,436.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,300,506.08
(B) TWO MONTHLY PAYMENTS: 1 258,004.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 550,515.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,917,655.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 178
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 429,830.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.82143800 % 24.54770600 % 5.63085590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 69.52557500 % 24.74448531 % 5.68605940 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31927335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.17
POOL TRADING FACTOR: 19.03584638
................................................................................
Run: 04/25/00 15:09:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,870,812.09 7.500000 % 127,415.89
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 24,402,945.81 7.500000 % 803,274.09
A-16 760947LE9 32,887,000.00 31,007,612.73 7.500000 % 32,721.43
A-17 760947LF6 1,348,796.17 758,988.01 0.000000 % 1,093.84
A-18 760947LG4 0.00 0.00 0.366263 % 0.00
A-19 760947LR0 9,500,000.00 7,354,542.96 7.500000 % 242,090.19
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,691,286.65 7.500000 % 12,012.92
M-2 760947LL3 5,670,200.00 5,345,690.49 7.500000 % 6,006.51
M-3 760947LM1 4,536,100.00 4,276,495.82 7.500000 % 4,805.15
B-1 2,041,300.00 1,924,474.97 7.500000 % 2,162.37
B-2 1,587,600.00 1,496,740.58 7.500000 % 1,681.76
B-3 2,041,838.57 1,169,074.77 7.500000 % 0.00
- -------------------------------------------------------------------------------
453,612,334.74 105,620,664.88 1,233,264.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 24,192.58 151,608.47 0.00 0.00 3,743,396.20
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 152,476.97 955,751.06 0.00 0.00 23,599,671.72
A-16 193,744.92 226,466.35 0.00 0.00 30,974,891.30
A-17 0.00 1,093.84 0.00 0.00 757,894.17
A-18 32,228.70 32,228.70 0.00 0.00 0.00
A-19 45,953.40 288,043.59 0.00 0.00 7,112,452.77
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,802.38 78,815.30 0.00 0.00 10,679,273.73
M-2 33,401.49 39,408.00 0.00 0.00 5,339,683.98
M-3 26,720.84 31,525.99 0.00 0.00 4,271,690.67
B-1 12,024.70 14,187.07 0.00 0.00 1,922,312.60
B-2 9,352.09 11,033.85 0.00 0.00 1,495,058.82
B-3 6,917.06 6,917.06 0.00 0.00 1,165,641.92
- -------------------------------------------------------------------------------
687,076.80 1,920,340.95 0.00 0.00 104,383,967.88
===============================================================================
Run: 04/25/00 15:09:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 774.162418 25.483178 4.838516 30.321694 0.000000 748.679240
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 244.029458 8.032741 1.524770 9.557511 0.000000 235.996717
A-16 942.853186 0.994965 5.891231 6.886196 0.000000 941.858221
A-17 562.715128 0.810975 0.000000 0.810975 0.000000 561.904153
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 774.162417 25.483178 4.837200 30.320378 0.000000 748.679239
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.769296 1.059312 5.890707 6.950019 0.000000 941.709984
M-2 942.769301 1.059312 5.890708 6.950020 0.000000 941.709989
M-3 942.769300 1.059313 5.890708 6.950021 0.000000 941.709987
B-1 942.769299 1.059310 5.890707 6.950017 0.000000 941.709989
B-2 942.769325 1.059310 5.890709 6.950019 0.000000 941.710015
B-3 572.559842 0.000000 3.387663 3.387663 0.000000 570.878588
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,315.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,483.81
SUBSERVICER ADVANCES THIS MONTH 33,092.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,163,138.35
(B) TWO MONTHLY PAYMENTS: 3 319,526.49
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,050,976.63
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 722,136.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,383,967.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 413
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,117,922.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.25084390 % 19.37168400 % 4.37747180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.99671510 % 19.43847201 % 4.42264500 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3652 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11349451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.78
POOL TRADING FACTOR: 23.01171284
................................................................................
Run: 04/25/00 15:09:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 13,538,930.52 7.250000 % 163,796.56
A-3 760947KJ9 56,568,460.00 13,060,003.03 7.250000 % 158,002.41
A-4 760947KE0 434,639.46 165,753.88 0.000000 % 4,106.69
A-5 760947KF7 0.00 0.00 0.397295 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,429,959.06 7.250000 % 8,305.71
M-2 760947KM2 901,000.00 714,583.01 7.250000 % 4,150.55
M-3 760947KN0 721,000.00 571,825.01 7.250000 % 3,321.36
B-1 360,000.00 285,515.95 7.250000 % 1,658.38
B-2 361,000.00 286,309.05 7.250000 % 1,662.98
B-3 360,674.91 286,051.18 7.250000 % 1,661.49
- -------------------------------------------------------------------------------
120,152,774.37 30,338,930.69 346,666.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,710.50 245,507.06 0.00 0.00 13,375,133.96
A-3 78,820.06 236,822.47 0.00 0.00 12,902,000.62
A-4 0.00 4,106.69 0.00 0.00 161,647.19
A-5 10,033.87 10,033.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,630.13 16,935.84 0.00 0.00 1,421,653.35
M-2 4,312.67 8,463.22 0.00 0.00 710,432.46
M-3 3,451.10 6,772.46 0.00 0.00 568,503.65
B-1 1,723.15 3,381.53 0.00 0.00 283,857.57
B-2 1,727.94 3,390.92 0.00 0.00 284,646.07
B-3 1,726.39 3,387.88 0.00 0.00 284,389.69
- -------------------------------------------------------------------------------
192,135.81 538,801.94 0.00 0.00 29,992,264.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 573.807497 6.942032 3.463058 10.405090 0.000000 566.865465
A-3 230.870754 2.793118 1.393357 4.186475 0.000000 228.077636
A-4 381.359484 9.448498 0.000000 9.448498 0.000000 371.910986
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 793.099867 4.606606 4.786539 9.393145 0.000000 788.493261
M-2 793.099900 4.606604 4.786537 9.393141 0.000000 788.493296
M-3 793.099875 4.606602 4.786546 9.393148 0.000000 788.493273
B-1 793.099861 4.606611 4.786528 9.393139 0.000000 788.493250
B-2 793.099861 4.606593 4.786537 9.393130 0.000000 788.493269
B-3 793.099747 4.606558 4.786554 9.393112 0.000000 788.493134
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,998.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,434.95
SUBSERVICER ADVANCES THIS MONTH 9,386.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 484,865.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 324,248.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,992,264.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 161
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 170,237.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.15423620 % 9.00258900 % 2.84317490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.08780000 % 9.00428660 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3959 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90393704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.20
POOL TRADING FACTOR: 24.96177447
................................................................................
Run: 04/25/00 15:09:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 13,253,436.30 6.645000 % 845,482.20
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 642,810.23 7.625000 % 819.39
B-2 1,257,300.00 698,716.42 7.625000 % 890.65
B-3 604,098.39 155,161.21 7.625000 % 197.78
- -------------------------------------------------------------------------------
100,579,098.39 14,750,124.16 847,390.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 75,572.12 921,054.32 0.00 0.00 12,407,954.10
R 16,605.66 16,605.66 0.00 0.00 0.00
B-1 4,205.91 5,025.30 0.00 0.00 641,990.84
B-2 4,571.71 5,462.36 0.00 0.00 697,825.77
B-3 1,015.22 1,213.00 0.00 0.00 154,963.43
- -------------------------------------------------------------------------------
101,970.62 949,360.64 0.00 0.00 13,902,734.14
===============================================================================
Run: 04/25/00 15:09:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 135.847688 8.666190 0.774614 9.440804 0.000000 127.181498
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 555.727699 0.708386 3.636129 4.344515 0.000000 555.019314
B-2 555.727686 0.708383 3.636133 4.344516 0.000000 555.019303
B-3 256.847581 0.327397 1.680554 2.007951 0.000000 256.520184
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,085.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,855.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 611,711.08
(B) TWO MONTHLY PAYMENTS: 1 257,113.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 100,153.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,902,734.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 828,588.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 89.85304910 % 10.14695090 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 89.24830160 % 10.75169840 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89993042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.65
POOL TRADING FACTOR: 13.82268718
................................................................................
Run: 04/25/00 15:09:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 41,841,805.34 7.500000 % 937,409.41
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 661,928.69 0.000000 % 2,354.68
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,228,862.66 7.500000 % 11,541.17
M-2 760947MJ7 5,987,500.00 5,682,701.47 7.500000 % 6,411.76
M-3 760947MK4 4,790,000.00 4,546,161.18 7.500000 % 5,129.41
B-1 2,395,000.00 2,273,080.58 7.500000 % 2,564.71
B-2 1,437,000.00 1,363,848.35 7.500000 % 1,538.82
B-3 2,155,426.27 1,468,549.04 7.500000 % 1,656.93
SPRED 0.00 0.00 0.349203 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 112,248,937.31 968,606.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 261,187.63 1,198,597.04 0.00 0.00 40,904,395.93
A-9 256,434.90 256,434.90 0.00 0.00 41,080,426.00
A-10 19,360.85 19,360.85 0.00 0.00 3,101,574.00
A-11 0.00 2,354.68 0.00 0.00 659,574.01
R 0.00 0.00 0.00 0.00 0.00
M-1 63,851.27 75,392.44 0.00 0.00 10,217,321.49
M-2 35,472.92 41,884.68 0.00 0.00 5,676,289.71
M-3 28,378.35 33,507.76 0.00 0.00 4,541,031.77
B-1 14,189.17 16,753.88 0.00 0.00 2,270,515.87
B-2 8,513.50 10,052.32 0.00 0.00 1,362,309.53
B-3 9,167.07 10,824.00 0.00 0.00 1,466,892.08
SPRED 32,566.00 32,566.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
729,121.66 1,697,728.55 0.00 0.00 111,280,330.39
===============================================================================
Run: 04/25/00 15:09:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 786.755929 17.626209 4.911139 22.537348 0.000000 769.129720
A-9 1000.000000 0.000000 6.242265 6.242265 0.000000 1000.000000
A-10 1000.000000 0.000000 6.242266 6.242266 0.000000 1000.000000
A-11 563.111392 2.003157 0.000000 2.003157 0.000000 561.108235
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.094193 1.070858 5.924497 6.995355 0.000000 948.023335
M-2 949.094191 1.070858 5.924496 6.995354 0.000000 948.023334
M-3 949.094192 1.070858 5.924499 6.995357 0.000000 948.023334
B-1 949.094188 1.070860 5.924497 6.995357 0.000000 948.023328
B-2 949.094189 1.070856 5.924495 6.995351 0.000000 948.023333
B-3 681.326502 0.768725 4.253020 5.021745 0.000000 680.557763
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,948.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,627.59
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 33,257.59
MASTER SERVICER ADVANCES THIS MONTH 1,895.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,687,453.78
(B) TWO MONTHLY PAYMENTS: 2 745,556.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,316.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,476.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,280,330.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 444
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,393.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,909.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.09123710 % 4.57533400 % 18.33342930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.91720680 % 4.58276630 % 18.47270230 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10540739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.00
POOL TRADING FACTOR: 23.23180608
................................................................................
Run: 04/25/00 15:09:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 14,436,458.15 7.000000 % 1,528,228.08
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 608,665.55 0.000000 % 4,002.57
A-6 7609473R0 0.00 0.00 0.427443 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,808,397.25 7.000000 % 10,933.14
M-2 760947MS7 911,000.00 723,517.73 7.000000 % 4,374.22
M-3 760947MT5 1,367,000.00 1,085,673.70 7.000000 % 6,563.73
B-1 455,000.00 361,361.77 7.000000 % 2,184.71
B-2 455,000.00 361,361.77 7.000000 % 2,184.71
B-3 455,670.95 317,516.23 7.000000 % 1,552.24
- -------------------------------------------------------------------------------
182,156,882.70 59,217,952.15 1,560,023.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 84,044.94 1,612,273.02 0.00 0.00 12,908,230.07
A-3 81,504.01 81,504.01 0.00 0.00 14,000,000.00
A-4 148,541.06 148,541.06 0.00 0.00 25,515,000.00
A-5 0.00 4,002.57 0.00 0.00 604,662.98
A-6 21,051.58 21,051.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,527.97 21,461.11 0.00 0.00 1,797,464.11
M-2 4,212.11 8,586.33 0.00 0.00 719,143.51
M-3 6,320.49 12,884.22 0.00 0.00 1,079,109.97
B-1 2,103.74 4,288.45 0.00 0.00 359,177.06
B-2 2,103.74 4,288.45 0.00 0.00 359,177.06
B-3 1,848.49 3,400.73 0.00 0.00 315,596.62
- -------------------------------------------------------------------------------
362,258.13 1,922,281.53 0.00 0.00 57,657,561.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 424.601710 44.947885 2.471910 47.419795 0.000000 379.653826
A-3 1000.000000 0.000000 5.821715 5.821715 0.000000 1000.000000
A-4 1000.000000 0.000000 5.821715 5.821715 0.000000 1000.000000
A-5 498.451964 3.277808 0.000000 3.277808 0.000000 495.174156
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.201691 4.801555 4.623614 9.425169 0.000000 789.400136
M-2 794.201679 4.801559 4.623611 9.425170 0.000000 789.400121
M-3 794.201683 4.801558 4.623621 9.425179 0.000000 789.400124
B-1 794.201692 4.801560 4.623604 9.425164 0.000000 789.400132
B-2 794.201692 4.801560 4.623604 9.425164 0.000000 789.400132
B-3 696.810341 3.406493 4.056633 7.463126 0.000000 692.597630
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,867.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,805.44
SUBSERVICER ADVANCES THIS MONTH 15,417.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 840,255.19
(B) TWO MONTHLY PAYMENTS: 1 229,674.01
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,657,561.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,202,176.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.05274670 % 6.17238100 % 1.77487190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.88530560 % 6.23633311 % 1.81226680 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64110688
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.57
POOL TRADING FACTOR: 31.65269438
................................................................................
Run: 04/25/00 15:09:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 37,168,588.61 7.500000 % 1,066,216.53
A-7 760947NB3 42,424,530.00 40,144,396.25 7.500000 % 45,376.50
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 501,628.71 0.000000 % 880.07
A-13 7609473Q2 0.00 0.00 0.450134 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,604,267.82 7.500000 % 10,856.01
M-2 760947NL1 5,638,762.00 5,335,703.09 7.500000 % 6,031.12
M-3 760947NM9 4,511,009.00 4,268,561.90 7.500000 % 4,824.89
B-1 760947NN7 2,255,508.00 2,134,284.26 7.500000 % 2,412.45
B-2 760947NP2 1,353,299.00 1,280,565.06 7.500000 % 1,447.46
B-3 760947NQ0 2,029,958.72 1,354,952.03 7.500000 % 1,531.54
- -------------------------------------------------------------------------------
451,101,028.81 101,792,947.73 1,139,576.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 232,200.37 1,298,416.90 0.00 0.00 36,102,372.08
A-7 250,790.90 296,167.40 0.00 0.00 40,099,019.75
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 880.07 0.00 0.00 500,748.64
A-13 38,166.76 38,166.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,999.97 70,855.98 0.00 0.00 9,593,411.81
M-2 33,333.31 39,364.43 0.00 0.00 5,329,671.97
M-3 26,666.65 31,491.54 0.00 0.00 4,263,737.01
B-1 13,333.35 15,745.80 0.00 0.00 2,131,871.81
B-2 7,999.97 9,447.43 0.00 0.00 1,279,117.60
B-3 8,464.68 9,996.22 0.00 0.00 1,353,420.49
- -------------------------------------------------------------------------------
670,955.96 1,810,532.53 0.00 0.00 100,653,371.16
===============================================================================
Run: 04/25/00 15:09:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 837.975880 24.038140 5.235020 29.273160 0.000000 813.937741
A-7 946.254354 1.069582 5.911460 6.981042 0.000000 945.184773
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 546.783103 0.959290 0.000000 0.959290 0.000000 545.823813
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.254352 1.069581 5.911459 6.981040 0.000000 945.184771
M-2 946.254353 1.069582 5.911459 6.981041 0.000000 945.184771
M-3 946.254352 1.069581 5.911460 6.981041 0.000000 945.184771
B-1 946.254352 1.069582 5.911462 6.981044 0.000000 945.184770
B-2 946.254346 1.069579 5.911458 6.981037 0.000000 945.184767
B-3 667.477627 0.754473 4.169878 4.924351 0.000000 666.723159
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,322.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,622.11
SUBSERVICER ADVANCES THIS MONTH 34,062.50
MASTER SERVICER ADVANCES THIS MONTH 3,032.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,294,765.50
(B) TWO MONTHLY PAYMENTS: 1 843,353.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 283,324.87
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,977,659.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,653,371.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 419
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 419,430.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,024,392.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.32735520 % 18.96365200 % 4.70899320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.08526860 % 19.06227339 % 4.75714940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20055874
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.98
POOL TRADING FACTOR: 22.31282235
................................................................................
Run: 04/25/00 15:09:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 31,488,185.61 7.500000 % 737,720.17
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,112,709.64 7.500000 % 44,353.40
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 222,920.45 0.000000 % 310.53
A-11 7609473S8 0.00 0.00 0.418593 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,586,892.56 7.500000 % 10,600.41
M-2 760947PQ8 5,604,400.00 5,326,061.99 7.500000 % 5,889.13
M-3 760947PR6 4,483,500.00 4,260,830.57 7.500000 % 4,711.28
B-1 2,241,700.00 2,130,367.80 7.500000 % 2,355.59
B-2 1,345,000.00 1,278,201.64 7.500000 % 1,413.33
B-3 2,017,603.30 1,770,695.33 7.500000 % 1,957.91
- -------------------------------------------------------------------------------
448,349,608.77 96,176,865.59 809,311.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 196,727.68 934,447.85 0.00 0.00 30,750,465.44
A-7 0.00 0.00 0.00 0.00 0.00
A-8 250,610.84 294,964.24 0.00 0.00 40,068,356.24
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 310.53 0.00 0.00 222,609.92
A-11 33,536.64 33,536.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,895.71 70,496.12 0.00 0.00 9,576,292.15
M-2 33,275.46 39,164.59 0.00 0.00 5,320,172.86
M-3 26,620.25 31,331.53 0.00 0.00 4,256,119.29
B-1 13,309.83 15,665.42 0.00 0.00 2,128,012.21
B-2 7,985.78 9,399.11 0.00 0.00 1,276,788.31
B-3 11,062.72 13,020.63 0.00 0.00 1,768,737.42
- -------------------------------------------------------------------------------
633,024.91 1,442,336.66 0.00 0.00 95,367,553.84
===============================================================================
Run: 04/25/00 15:09:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 605.542031 14.186926 3.783225 17.970151 0.000000 591.355105
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 950.335803 1.050805 5.937381 6.988186 0.000000 949.284998
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 464.751189 0.647402 0.000000 0.647402 0.000000 464.103787
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.335804 1.050804 5.937381 6.988185 0.000000 949.285000
M-2 950.335806 1.050805 5.937381 6.988186 0.000000 949.285001
M-3 950.335802 1.050804 5.937382 6.988186 0.000000 949.284998
B-1 950.335817 1.050805 5.937382 6.988187 0.000000 949.285011
B-2 950.335792 1.050803 5.937383 6.988186 0.000000 949.284989
B-3 877.623133 0.970399 5.483100 6.453499 0.000000 876.652720
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,524.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,976.89
SUBSERVICER ADVANCES THIS MONTH 22,099.32
MASTER SERVICER ADVANCES THIS MONTH 1,645.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,127,829.19
(B) TWO MONTHLY PAYMENTS: 1 255,778.65
(C) THREE OR MORE MONTHLY PAYMENTS: 1 219,418.01
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 251,845.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,367,553.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 401
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,745.01
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 702,952.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.62006400 % 19.98227900 % 5.39765690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.43256440 % 20.08291450 % 5.43753320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19696952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.17
POOL TRADING FACTOR: 21.27080117
................................................................................
Run: 04/25/00 15:09:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 21,311,494.33 7.000000 % 570,092.43
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 238,148.12 0.000000 % 2,103.82
A-8 7609473T6 0.00 0.00 0.400300 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,680,044.79 7.000000 % 10,744.52
M-2 760947NZ0 1,054,500.00 839,624.30 7.000000 % 5,369.72
M-3 760947PA3 773,500.00 615,883.71 7.000000 % 3,938.81
B-1 351,000.00 279,476.63 7.000000 % 1,787.36
B-2 281,200.00 223,899.82 7.000000 % 1,431.92
B-3 350,917.39 279,410.89 7.000000 % 1,786.95
- -------------------------------------------------------------------------------
140,600,865.75 39,432,982.59 597,255.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 123,826.37 693,918.80 0.00 0.00 20,741,401.90
A-6 81,140.97 81,140.97 0.00 0.00 13,965,000.00
A-7 0.00 2,103.82 0.00 0.00 236,044.30
A-8 13,102.25 13,102.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,761.58 20,506.10 0.00 0.00 1,669,300.27
M-2 4,878.48 10,248.20 0.00 0.00 834,254.58
M-3 3,578.47 7,517.28 0.00 0.00 611,944.90
B-1 1,623.85 3,411.21 0.00 0.00 277,689.27
B-2 1,300.92 2,732.84 0.00 0.00 222,467.90
B-3 1,623.47 3,410.42 0.00 0.00 277,623.94
- -------------------------------------------------------------------------------
240,836.36 838,091.89 0.00 0.00 38,835,727.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.384506 23.951954 5.202461 29.154415 0.000000 871.432553
A-6 1000.000000 0.000000 5.810309 5.810309 0.000000 1000.000000
A-7 572.267352 5.055457 0.000000 5.055457 0.000000 567.211895
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.229758 5.092190 4.626341 9.718531 0.000000 791.137569
M-2 796.229777 5.092195 4.626344 9.718539 0.000000 791.137582
M-3 796.229748 5.092191 4.626335 9.718526 0.000000 791.137557
B-1 796.229715 5.092194 4.626353 9.718547 0.000000 791.137521
B-2 796.229801 5.092176 4.626316 9.718492 0.000000 791.137625
B-3 796.229819 5.092167 4.626359 9.718526 0.000000 791.137595
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,021.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,746.56
SUBSERVICER ADVANCES THIS MONTH 2,554.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,306.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,835,727.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 197
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 345,104.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.00291700 % 7.99991300 % 1.99716970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.91369730 % 8.02225164 % 2.01499350 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66410337
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.95
POOL TRADING FACTOR: 27.62125742
................................................................................
Run: 04/25/00 15:09:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 30,509,115.13 7.000000 % 727,101.48
A-2 7609473U3 0.00 0.00 0.463933 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,446,093.37 7.000000 % 8,290.42
M-2 760947QN4 893,400.00 723,006.21 7.000000 % 4,144.98
M-3 760947QP9 595,600.00 482,004.13 7.000000 % 2,763.32
B-1 297,800.00 241,002.06 7.000000 % 1,381.66
B-2 238,200.00 192,769.27 7.000000 % 1,105.14
B-3 357,408.38 46,548.68 7.000000 % 266.86
- -------------------------------------------------------------------------------
119,123,708.38 33,640,538.85 745,053.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 177,428.55 904,530.03 0.00 0.00 29,782,013.65
A-2 12,966.25 12,966.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,409.88 16,700.30 0.00 0.00 1,437,802.95
M-2 4,204.71 8,349.69 0.00 0.00 718,861.23
M-3 2,803.14 5,566.46 0.00 0.00 479,240.81
B-1 1,401.57 2,783.23 0.00 0.00 239,620.40
B-2 1,121.07 2,226.21 0.00 0.00 191,664.13
B-3 270.70 537.56 0.00 0.00 46,281.82
- -------------------------------------------------------------------------------
208,605.87 953,659.73 0.00 0.00 32,895,484.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 265.402122 6.325135 1.543470 7.868605 0.000000 259.076987
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 809.274929 4.639555 4.706408 9.345963 0.000000 804.635374
M-2 809.274916 4.639557 4.706414 9.345971 0.000000 804.635359
M-3 809.274899 4.639557 4.706414 9.345971 0.000000 804.635343
B-1 809.274882 4.639557 4.706414 9.345971 0.000000 804.635326
B-2 809.274853 4.639547 4.706423 9.345970 0.000000 804.635307
B-3 130.239476 0.746597 0.757397 1.503994 0.000000 129.492823
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,880.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,634.29
SUBSERVICER ADVANCES THIS MONTH 954.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 82,425.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,895,484.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 180
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 552,193.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.69151740 % 7.88068100 % 1.42780120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.53526240 % 8.01296893 % 1.45176870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76962968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.62
POOL TRADING FACTOR: 27.61455754
................................................................................
Run: 04/25/00 15:09:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 15,082,272.80 6.500000 % 867,013.93
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,411,229.09 7.500000 % 27,660.18
A-7 760947QW4 366,090.95 224,409.94 0.000000 % 304.72
A-8 7609473V1 0.00 0.00 0.368299 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,352,617.99 7.500000 % 6,914.84
M-2 760947RA1 4,474,600.00 4,235,141.73 7.500000 % 4,609.96
M-3 760947RB9 2,983,000.00 2,823,364.73 7.500000 % 3,073.24
B-1 1,789,800.00 1,694,018.80 7.500000 % 1,843.94
B-2 745,700.00 705,793.87 7.500000 % 768.26
B-3 1,193,929.65 941,483.88 7.500000 % 1,024.81
- -------------------------------------------------------------------------------
298,304,120.60 72,816,233.31 913,213.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 81,673.98 948,687.91 0.00 0.00 14,215,258.87
A-3 43,646.75 43,646.75 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 64,804.92 64,804.92 0.00 0.00 6,895,900.48
A-6 158,778.07 186,438.25 0.00 0.00 25,383,568.91
A-7 0.00 304.72 0.00 0.00 224,105.22
A-8 22,342.53 22,342.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,693.33 46,608.17 0.00 0.00 6,345,703.15
M-2 26,462.62 31,072.58 0.00 0.00 4,230,531.77
M-3 17,641.35 20,714.59 0.00 0.00 2,820,291.49
B-1 10,584.81 12,428.75 0.00 0.00 1,692,174.86
B-2 4,410.04 5,178.30 0.00 0.00 705,025.61
B-3 5,882.71 6,907.52 0.00 0.00 940,459.07
- -------------------------------------------------------------------------------
475,921.11 1,389,134.99 0.00 0.00 71,903,019.43
===============================================================================
Run: 04/25/00 15:09:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 420.728431 24.185838 2.278341 26.464179 0.000000 396.542593
A-3 1000.000000 0.000000 5.165296 5.165296 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.622867 0.622867 0.000000 66.279331
A-6 946.484993 1.030251 5.913963 6.944214 0.000000 945.454742
A-7 612.989586 0.832361 0.000000 0.832361 0.000000 612.157225
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.484995 1.030251 5.913962 6.944213 0.000000 945.454744
M-2 946.484989 1.030251 5.913963 6.944214 0.000000 945.454738
M-3 946.484992 1.030251 5.913962 6.944213 0.000000 945.454740
B-1 946.484970 1.030249 5.913962 6.944211 0.000000 945.454721
B-2 946.485007 1.030253 5.913960 6.944213 0.000000 945.454754
B-3 788.558924 0.858342 4.927183 5.785525 0.000000 787.700573
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,863.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,548.14
SUBSERVICER ADVANCES THIS MONTH 20,326.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,789,329.00
(B) TWO MONTHLY PAYMENTS: 1 336,931.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,162.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,243.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,903,019.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,940.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.92244080 % 18.47470400 % 4.60285520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.65396280 % 18.63138226 % 4.65640360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13535921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.83
POOL TRADING FACTOR: 24.10393101
................................................................................
Run: 04/25/00 15:14:39 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 5,483,777.96 7.500000 % 387,777.72
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,725,671.43 7.500000 % 31,932.86
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,836,169.58 7.500000 % 109,310.70
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 8,750,964.99 7.500000 % 593,833.24
A-11 760947QC8 3,268,319.71 1,790,415.97 0.000000 % 3,250.88
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,980,024.04 7.500000 % 7,759.34
M-2 760947QF1 5,710,804.00 5,428,907.08 7.500000 % 0.00
M-3 760947QG9 3,263,317.00 3,102,233.00 7.500000 % 0.00
B-1 760947QH7 1,794,824.00 1,706,227.79 7.500000 % 0.00
B-2 760947QJ3 1,142,161.00 1,085,781.61 7.500000 % 0.00
B-3 1,957,990.76 1,617,566.47 7.500000 % 0.00
- -------------------------------------------------------------------------------
326,331,688.47 110,962,477.92 1,133,864.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,263.85 422,041.57 0.00 0.00 5,096,000.24
A-3 48,522.04 48,522.04 0.00 0.00 7,765,738.00
A-4 210,396.33 210,396.33 0.00 0.00 33,673,000.00
A-5 179,484.34 211,417.20 0.00 0.00 28,693,738.57
A-6 0.00 0.00 0.00 0.00 0.00
A-7 11,472.79 120,783.49 0.00 0.00 1,726,858.88
A-8 6,435.67 6,435.67 0.00 0.00 1,030,000.00
A-9 12,408.97 12,408.97 0.00 0.00 1,986,000.00
A-10 54,677.96 648,511.20 0.00 0.00 8,157,131.75
A-11 0.00 3,250.88 0.00 0.00 1,787,165.09
R 0.00 0.00 0.00 0.00 0.00
M-1 43,612.73 51,372.07 0.00 0.00 6,972,264.70
M-2 32,034.34 32,034.34 0.00 0.00 5,428,907.08
M-3 0.00 0.00 0.00 0.00 3,102,233.00
B-1 0.00 0.00 0.00 0.00 1,706,227.79
B-2 0.00 0.00 0.00 0.00 1,085,781.61
B-3 0.00 0.00 0.00 0.00 1,603,180.94
- -------------------------------------------------------------------------------
633,309.02 1,767,173.76 0.00 0.00 109,814,227.65
===============================================================================
Run: 04/25/00 15:14:39
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 74.827655 5.291333 0.467540 5.758873 0.000000 69.536321
A-3 1000.000000 0.000000 6.248220 6.248220 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248221 6.248221 0.000000 1000.000000
A-5 951.648143 1.057899 5.946108 7.004007 0.000000 950.590244
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 661.682732 39.391243 4.134339 43.525582 0.000000 622.291488
A-8 1000.000000 0.000000 6.248223 6.248223 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248223 6.248223 0.000000 1000.000000
A-10 76.734113 5.207113 0.479452 5.686565 0.000000 71.526999
A-11 547.809311 0.994664 0.000000 0.994664 0.000000 546.814648
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.637959 1.056776 5.939796 6.996572 0.000000 949.581183
M-2 950.637963 0.000000 5.609427 5.609427 0.000000 950.637963
M-3 950.637955 0.000000 0.000000 0.000000 0.000000 950.637955
B-1 950.637940 0.000000 0.000000 0.000000 0.000000 950.637940
B-2 950.637966 0.000000 0.000000 0.000000 0.000000 950.637966
B-3 826.135906 0.000000 0.000000 0.000000 0.000000 818.788818
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:39 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,382.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 23,694.53
SUBSERVICER ADVANCES THIS MONTH 4,562.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 319,722.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 225,268.59
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,814,227.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 407
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,024,188.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.75289570 % 14.20799800 % 4.03910650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.57999060 % 14.11784712 % 4.06860120 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90438557
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.97
POOL TRADING FACTOR: 33.65110761
................................................................................
Run: 04/25/00 15:09:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,159,772.31 6.750000 % 132,413.21
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 44,680,909.55 0.000000 % 607,811.55
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 114,855.56 0.000000 % 199.98
A-14 7609473W9 0.00 0.00 0.546252 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,278,980.05 7.250000 % 12,979.83
M-2 760947RS2 6,634,109.00 6,266,100.15 7.250000 % 7,211.01
M-3 760947RT0 5,307,287.00 5,012,879.94 7.250000 % 5,768.81
B-1 760947RV5 3,184,372.00 3,007,727.79 7.250000 % 3,461.29
B-2 760947RW3 1,326,822.00 1,253,220.22 7.250000 % 1,442.20
B-3 760947RX1 2,122,914.66 1,524,192.99 7.250000 % 1,463.71
- -------------------------------------------------------------------------------
530,728,720.00 138,298,638.56 772,751.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 57,118.60 189,531.81 0.00 0.00 10,027,359.10
A-5 0.00 0.00 0.00 0.00 0.00
A-6 146,620.03 754,431.58 132,413.21 0.00 44,205,511.21
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,541.93 236,541.93 0.00 0.00 40,000,000.00
A-12 90,577.23 90,577.23 0.00 0.00 15,000,000.00
A-13 0.00 199.98 0.00 0.00 114,655.58
A-14 62,921.69 62,921.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,107.92 81,087.75 0.00 0.00 11,266,000.22
M-2 37,837.74 45,048.75 0.00 0.00 6,258,889.14
M-3 30,270.19 36,039.00 0.00 0.00 5,007,111.13
B-1 18,162.11 21,623.40 0.00 0.00 3,004,266.50
B-2 7,567.55 9,009.75 0.00 0.00 1,251,778.02
B-3 9,203.82 10,667.53 0.00 0.00 1,522,438.95
- -------------------------------------------------------------------------------
764,928.81 1,537,680.40 132,413.21 0.00 137,658,009.85
===============================================================================
Run: 04/25/00 15:09:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 641.318792 8.358364 3.605517 11.963881 0.000000 632.960428
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 604.973320 8.229684 1.985215 10.214899 1.792857 598.536493
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.913548 5.913548 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038482 6.038482 0.000000 1000.000000
A-13 644.165434 1.121584 0.000000 1.121584 0.000000 643.043849
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.527763 1.086961 5.703514 6.790475 0.000000 943.440802
M-2 944.527766 1.086960 5.703515 6.790475 0.000000 943.440806
M-3 944.527767 1.086960 5.703515 6.790475 0.000000 943.440807
B-1 944.527772 1.086962 5.703514 6.790476 0.000000 943.440810
B-2 944.527766 1.086958 5.703516 6.790474 0.000000 943.440808
B-3 717.971861 0.689481 4.335464 5.024945 0.000000 717.145620
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,224.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,580.17
SUBSERVICER ADVANCES THIS MONTH 39,793.21
MASTER SERVICER ADVANCES THIS MONTH 1,553.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,725,033.80
(B) TWO MONTHLY PAYMENTS: 2 656,392.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,857,408.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 137,658,009.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 580
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,563.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 481,461.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.48883690 % 16.32460700 % 4.18655570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.41704700 % 16.36809984 % 4.20120880 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08328115
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.70
POOL TRADING FACTOR: 25.93754675
................................................................................
Run: 04/25/00 15:09:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 6,915,570.50 6.750000 % 605,067.14
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 10,544,382.17 6.750000 % 233,641.35
A-4 760947SC6 313,006.32 140,106.18 0.000000 % 1,217.96
A-5 7609473X7 0.00 0.00 0.475459 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,097,739.50 6.750000 % 6,454.89
M-2 760947SF9 818,000.00 658,321.81 6.750000 % 3,871.04
M-3 760947SG7 546,000.00 439,417.74 6.750000 % 2,583.85
B-1 491,000.00 395,154.01 6.750000 % 2,323.57
B-2 273,000.00 219,708.85 6.750000 % 1,291.92
B-3 327,627.84 263,673.22 6.750000 % 1,550.44
- -------------------------------------------------------------------------------
109,132,227.16 41,065,566.98 858,002.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 38,875.75 643,942.89 0.00 0.00 6,310,503.36
A-2 114,630.42 114,630.42 0.00 0.00 20,391,493.00
A-3 59,275.06 292,916.41 0.00 0.00 10,310,740.82
A-4 0.00 1,217.96 0.00 0.00 138,888.22
A-5 16,260.64 16,260.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,170.92 12,625.81 0.00 0.00 1,091,284.61
M-2 3,700.74 7,571.78 0.00 0.00 654,450.77
M-3 2,470.17 5,054.02 0.00 0.00 436,833.89
B-1 2,221.35 4,544.92 0.00 0.00 392,830.44
B-2 1,235.09 2,527.01 0.00 0.00 218,416.93
B-3 1,482.23 3,032.67 0.00 0.00 262,122.78
- -------------------------------------------------------------------------------
246,322.37 1,104,324.53 0.00 0.00 40,207,564.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 124.924501 10.930076 0.702261 11.632337 0.000000 113.994425
A-2 1000.000000 0.000000 5.621482 5.621482 0.000000 1000.000000
A-3 360.491698 7.987738 2.026498 10.014236 0.000000 352.503960
A-4 447.614540 3.891167 0.000000 3.891167 0.000000 443.723373
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 804.794355 4.732324 4.524135 9.256459 0.000000 800.062031
M-2 804.794389 4.732323 4.524132 9.256455 0.000000 800.062066
M-3 804.794396 4.732326 4.524121 9.256447 0.000000 800.062070
B-1 804.794318 4.732322 4.524134 9.256456 0.000000 800.061996
B-2 804.794322 4.732308 4.524139 9.256447 0.000000 800.062015
B-3 804.794916 4.732321 4.524127 9.256448 0.000000 800.062597
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,377.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 364.87
SUBSERVICER ADVANCES THIS MONTH 9,108.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 237,138.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,207,564.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,301.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.48874640 % 5.36458000 % 2.14667360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.37324590 % 5.42825530 % 2.17968300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49990986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.65
POOL TRADING FACTOR: 36.84298018
................................................................................
Run: 04/25/00 15:09:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 5,222,302.40 7.250000 % 1,546,976.54
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,038,331.72 7.250000 % 37,100.93
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.540806 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,648,655.07 7.250000 % 8,857.27
M-2 760947SU6 5,333,000.00 5,098,784.73 7.250000 % 5,904.48
M-3 760947SV4 3,555,400.00 3,399,253.53 7.250000 % 3,936.39
B-1 1,244,400.00 1,189,748.30 7.250000 % 1,377.75
B-2 888,900.00 849,861.18 7.250000 % 984.15
B-3 1,422,085.30 1,327,620.85 7.250000 % 1,375.61
- -------------------------------------------------------------------------------
355,544,080.30 89,774,557.78 1,606,513.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 31,522.64 1,578,499.18 0.00 0.00 3,675,325.86
A-4 199,193.18 199,193.18 0.00 0.00 33,000,000.00
A-5 193,388.40 230,489.33 0.00 0.00 32,001,230.79
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 40,421.97 40,421.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,168.48 55,025.75 0.00 0.00 7,639,797.80
M-2 30,777.07 36,681.55 0.00 0.00 5,092,880.25
M-3 20,518.43 24,454.82 0.00 0.00 3,395,317.14
B-1 7,181.50 8,559.25 0.00 0.00 1,188,370.55
B-2 5,129.90 6,114.05 0.00 0.00 848,877.03
B-3 8,013.73 9,389.34 0.00 0.00 1,326,083.43
- -------------------------------------------------------------------------------
582,315.30 2,188,828.42 0.00 0.00 88,167,882.85
===============================================================================
Run: 04/25/00 15:09:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 209.348257 62.014188 1.263659 63.277847 0.000000 147.334069
A-4 1000.000000 0.000000 6.036157 6.036157 0.000000 1000.000000
A-5 956.081886 1.107159 5.771060 6.878219 0.000000 954.974727
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.081884 1.107159 5.771060 6.878219 0.000000 954.974725
M-2 956.081892 1.107159 5.771061 6.878220 0.000000 954.974733
M-3 956.081884 1.107158 5.771061 6.878219 0.000000 954.974726
B-1 956.081887 1.107160 5.771054 6.878214 0.000000 954.974727
B-2 956.081876 1.107155 5.771065 6.878220 0.000000 954.974722
B-3 933.573288 0.967319 5.635196 6.602515 0.000000 932.492186
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,636.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 64.69
SUBSERVICER ADVANCES THIS MONTH 28,151.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,510,710.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,244,433.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,167,882.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,502,714.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.26341430 % 17.98582300 % 3.75076240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.89294060 % 18.29236982 % 3.81468950 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08424716
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.86
POOL TRADING FACTOR: 24.79801739
................................................................................
Run: 04/25/00 15:09:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 642,291.69 7.250000 % 198,186.36
A-4 760947TH4 2,000,000.00 27,277.56 6.812500 % 8,416.80
A-5 760947TJ0 18,900,000.00 257,773.05 7.000000 % 79,538.79
A-6 760947TK7 25,500,000.00 347,789.07 7.250000 % 107,314.25
A-7 760947TL5 30,750,000.00 419,392.67 7.500000 % 129,408.35
A-8 760947TM3 87,500,000.00 1,941,593.45 7.350000 % 599,100.60
A-9 760947TN1 21,400,000.00 1,123,360.19 6.875000 % 346,625.48
A-10 760947TP6 30,271,000.00 1,589,029.74 7.375000 % 490,313.08
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,175,487.59 7.250000 % 67,503.94
A-14 760947TT8 709,256.16 422,131.03 0.000000 % 1,798.53
A-15 7609473Z2 0.00 0.00 0.424670 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,182,827.69 7.250000 % 14,136.35
M-2 760947TW1 7,123,700.00 6,775,340.92 7.250000 % 7,861.77
M-3 760947TX9 6,268,900.00 5,981,273.56 7.250000 % 6,940.37
B-1 2,849,500.00 2,721,384.67 7.250000 % 3,157.76
B-2 1,424,700.00 1,364,756.01 7.250000 % 1,583.59
B-3 2,280,382.97 980,298.71 7.250000 % 1,137.47
- -------------------------------------------------------------------------------
569,896,239.13 191,866,007.60 2,063,023.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 3,876.35 202,062.71 0.00 0.00 444,105.33
A-4 154.69 8,571.49 0.00 0.00 18,860.76
A-5 1,502.07 81,040.86 0.00 0.00 178,234.26
A-6 2,098.98 109,413.23 0.00 0.00 240,474.82
A-7 2,618.39 132,026.74 0.00 0.00 289,984.32
A-8 11,879.50 610,980.10 0.00 0.00 1,342,492.85
A-9 6,429.02 353,054.50 0.00 0.00 776,734.71
A-10 9,755.43 500,068.51 0.00 0.00 1,098,716.66
A-11 326,443.21 326,443.21 0.00 0.00 54,090,000.00
A-12 258,450.80 258,450.80 0.00 0.00 42,824,000.00
A-13 351,099.88 418,603.82 0.00 0.00 58,107,983.65
A-14 0.00 1,798.53 0.00 0.00 420,332.50
A-15 67,826.97 67,826.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,525.63 87,661.98 0.00 0.00 12,168,691.34
M-2 40,890.44 48,752.21 0.00 0.00 6,767,479.15
M-3 36,098.10 43,038.47 0.00 0.00 5,974,333.19
B-1 16,424.06 19,581.82 0.00 0.00 2,718,226.91
B-2 8,236.56 9,820.15 0.00 0.00 1,363,172.42
B-3 5,916.29 7,053.76 0.00 0.00 979,161.24
- -------------------------------------------------------------------------------
1,223,226.37 3,286,249.86 0.00 0.00 189,802,984.11
===============================================================================
Run: 04/25/00 15:09:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 12.845834 3.963727 0.077527 4.041254 0.000000 8.882107
A-4 13.638780 4.208400 0.077345 4.285745 0.000000 9.430380
A-5 13.638786 4.208402 0.079475 4.287877 0.000000 9.430384
A-6 13.638787 4.208402 0.082313 4.290715 0.000000 9.430385
A-7 13.638786 4.208402 0.085151 4.293553 0.000000 9.430384
A-8 22.189639 6.846864 0.135766 6.982630 0.000000 15.342775
A-9 52.493467 16.197452 0.300421 16.497873 0.000000 36.296015
A-10 52.493467 16.197452 0.322270 16.519722 0.000000 36.296015
A-11 1000.000000 0.000000 6.035186 6.035186 0.000000 1000.000000
A-12 1000.000000 0.000000 6.035186 6.035186 0.000000 1000.000000
A-13 949.602331 1.101871 5.731027 6.832898 0.000000 948.500460
A-14 595.174288 2.535798 0.000000 2.535798 0.000000 592.638490
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.098473 1.102447 5.734021 6.836468 0.000000 948.996026
M-2 951.098575 1.103608 5.740056 6.843664 0.000000 949.994968
M-3 954.118515 1.107111 5.758283 6.865394 0.000000 953.011404
B-1 955.039365 1.108180 5.763839 6.872019 0.000000 953.931184
B-2 957.925184 1.111525 5.781259 6.892784 0.000000 956.813659
B-3 429.883367 0.498798 2.594428 3.093226 0.000000 429.384561
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,377.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,038.17
SUBSERVICER ADVANCES THIS MONTH 46,884.82
MASTER SERVICER ADVANCES THIS MONTH 1,524.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,030,856.16
(B) TWO MONTHLY PAYMENTS: 4 1,436,781.26
(C) THREE OR MORE MONTHLY PAYMENTS: 3 656,853.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 189,802,984.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 719
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,977.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,097.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.32653890 % 13.02702500 % 2.64643590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.17433490 % 13.12440044 % 2.67213520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95891916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.00
POOL TRADING FACTOR: 33.30483184
................................................................................
Run: 04/25/00 15:09:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 7,029,109.54 6.750000 % 490,021.28
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 14,409,874.01 6.750000 % 249,482.39
A-4 760947SZ5 177,268.15 95,259.91 0.000000 % 595.15
A-5 7609474J7 0.00 0.00 0.442058 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,213,382.55 6.750000 % 6,815.29
M-2 760947TC5 597,000.00 485,190.47 6.750000 % 2,725.20
M-3 760947TD3 597,000.00 485,190.47 6.750000 % 2,725.20
B-1 597,000.00 485,190.47 6.750000 % 2,725.20
B-2 299,000.00 243,001.60 6.750000 % 1,364.88
B-3 298,952.57 242,962.99 6.750000 % 1,364.61
- -------------------------------------------------------------------------------
119,444,684.72 45,963,232.01 757,819.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,512.10 529,533.38 0.00 0.00 6,539,088.26
A-2 119,586.00 119,586.00 0.00 0.00 21,274,070.00
A-3 81,000.92 330,483.31 0.00 0.00 14,160,391.62
A-4 0.00 595.15 0.00 0.00 94,664.76
A-5 16,920.59 16,920.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,820.68 13,635.97 0.00 0.00 1,206,567.26
M-2 2,727.36 5,452.56 0.00 0.00 482,465.27
M-3 2,727.36 5,452.56 0.00 0.00 482,465.27
B-1 2,727.36 5,452.56 0.00 0.00 482,465.27
B-2 1,365.96 2,730.84 0.00 0.00 241,636.72
B-3 1,365.75 2,730.36 0.00 0.00 241,598.31
- -------------------------------------------------------------------------------
274,754.08 1,032,573.28 0.00 0.00 45,205,412.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 127.375049 8.879714 0.716002 9.595716 0.000000 118.495335
A-2 1000.000000 0.000000 5.621209 5.621209 0.000000 1000.000000
A-3 370.177396 6.408990 2.080845 8.489835 0.000000 363.768405
A-4 537.377470 3.357343 0.000000 3.357343 0.000000 534.020127
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 812.714367 4.564829 4.568439 9.133268 0.000000 808.149538
M-2 812.714355 4.564824 4.568442 9.133266 0.000000 808.149531
M-3 812.714355 4.564824 4.568442 9.133266 0.000000 808.149531
B-1 812.714355 4.564824 4.568442 9.133266 0.000000 808.149531
B-2 812.714381 4.564816 4.568428 9.133244 0.000000 808.149565
B-3 812.714171 4.564637 4.568450 9.133087 0.000000 808.149299
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,663.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 213.47
SUBSERVICER ADVANCES THIS MONTH 14,621.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,093,042.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,311.69
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,205,412.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 499,620.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.12173960 % 4.76097700 % 2.11728360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.04556400 % 4.80362343 % 2.14073220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48765792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.83
POOL TRADING FACTOR: 37.84631593
................................................................................
Run: 04/25/00 15:09:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 900,996.01 6.625000 % 402,901.24
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 821,496.35 6.625000 % 367,351.13
A-4 760947UN9 10,424,000.00 5,607,513.37 6.000000 % 115,550.07
A-5 760947UP4 40,000,000.00 3,537,777.09 6.625000 % 236,930.49
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,243,988.46 0.000000 % 144,063.25
A-10 760947UU3 27,446,000.00 26,270,879.36 7.000000 % 29,305.28
A-11 760947UV1 15,000,000.00 14,357,763.93 7.000000 % 16,016.15
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 7,959,998.39 6.625000 % 533,093.60
A-14 7609474A6 0.00 0.00 0.519788 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,120,090.45 7.000000 % 10,173.50
M-2 760947VB4 5,306,000.00 5,067,141.33 7.000000 % 5,652.42
M-3 760947VC2 4,669,000.00 4,458,816.97 7.000000 % 4,973.83
B-1 2,335,000.00 2,229,885.98 7.000000 % 2,487.45
B-2 849,000.00 810,780.81 7.000000 % 904.43
B-3 1,698,373.98 1,118,066.99 7.000000 % 1,247.21
- -------------------------------------------------------------------------------
424,466,573.98 140,537,195.49 1,870,650.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 4,972.27 407,873.51 0.00 0.00 498,094.77
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,533.53 371,884.66 0.00 0.00 454,145.22
A-4 28,026.39 143,576.46 0.00 0.00 5,491,963.30
A-5 19,523.69 256,454.18 0.00 0.00 3,300,846.60
A-6 52,665.66 52,665.66 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 180,392.72 324,455.97 115,550.07 0.00 49,215,475.28
A-10 153,185.68 182,490.96 0.00 0.00 26,241,574.08
A-11 83,720.22 99,736.37 0.00 0.00 14,341,747.78
A-12 0.00 0.00 0.00 0.00 0.00
A-13 43,928.29 577,021.89 0.00 0.00 7,426,904.79
A-14 60,850.39 60,850.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,179.31 63,352.81 0.00 0.00 9,109,916.95
M-2 29,546.53 35,198.95 0.00 0.00 5,061,488.91
M-3 25,999.40 30,973.23 0.00 0.00 4,453,843.14
B-1 13,002.48 15,489.93 0.00 0.00 2,227,398.53
B-2 4,727.66 5,632.09 0.00 0.00 809,876.38
B-3 6,519.46 7,766.67 0.00 0.00 1,116,819.78
- -------------------------------------------------------------------------------
764,773.68 2,635,423.73 115,550.07 0.00 138,782,095.51
===============================================================================
Run: 04/25/00 15:09:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 13.249941 5.925018 0.073122 5.998140 0.000000 7.324923
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 68.458029 30.612594 0.377794 30.990388 0.000000 37.845435
A-4 537.942572 11.085003 2.688641 13.773644 0.000000 526.857569
A-5 88.444427 5.923262 0.488092 6.411354 0.000000 82.521165
A-6 1000.000000 0.000000 5.831008 5.831008 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 729.443311 2.133986 2.672128 4.806114 1.711625 729.020950
A-10 957.184266 1.067743 5.581348 6.649091 0.000000 956.116523
A-11 957.184262 1.067743 5.581348 6.649091 0.000000 956.116519
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 444.692647 29.781765 2.454094 32.235859 0.000000 414.910882
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.983293 1.065288 5.568514 6.633802 0.000000 953.918005
M-2 954.983289 1.065288 5.568513 6.633801 0.000000 953.918000
M-3 954.983288 1.065288 5.568516 6.633804 0.000000 953.918000
B-1 954.983289 1.065289 5.568514 6.633803 0.000000 953.918000
B-2 954.983286 1.065289 5.568504 6.633793 0.000000 953.917998
B-3 658.316132 0.734355 3.838648 4.573003 0.000000 657.581777
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,984.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 462.38
SUBSERVICER ADVANCES THIS MONTH 31,468.04
MASTER SERVICER ADVANCES THIS MONTH 2,411.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,508,241.21
(B) TWO MONTHLY PAYMENTS: 3 1,005,142.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,837.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 675,296.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,782,095.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 529
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 342,385.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,598,330.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.77313390 % 13.26769700 % 2.95916950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.58625180 % 13.42049847 % 2.99324970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83071620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.45
POOL TRADING FACTOR: 32.69564767
................................................................................
Run: 04/25/00 15:09:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 33,626,406.59 5.875000 % 698,201.98
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 1,005,786.42 7.000000 % 161,123.53
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,090,116.99 7.000000 % 23,178.32
A-12 760947VP3 38,585,000.00 36,845,651.14 7.000000 % 44,736.26
A-13 760947VQ1 698,595.74 471,075.11 0.000000 % 881.59
A-14 7609474B4 0.00 0.00 0.496589 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,983,248.18 7.000000 % 14,549.50
M-2 760947VU2 6,974,500.00 6,657,413.11 7.000000 % 8,083.12
M-3 760947VV0 6,137,500.00 5,858,466.30 7.000000 % 7,113.07
B-1 760947VX6 3,069,000.00 2,929,471.80 7.000000 % 3,556.83
B-2 760947VY4 1,116,000.00 1,065,262.48 7.000000 % 1,293.39
B-3 2,231,665.53 1,996,387.75 7.000000 % 2,423.92
- -------------------------------------------------------------------------------
557,958,461.27 203,253,287.13 965,141.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 164,484.00 862,685.98 0.00 0.00 32,928,204.61
A-5 0.00 0.00 0.00 0.00 0.00
A-6 386,509.23 386,509.23 0.00 0.00 60,913,001.26
A-7 5,861.91 166,985.44 0.00 0.00 844,662.89
A-8 60,822.95 60,822.95 0.00 0.00 10,436,000.00
A-9 38,174.61 38,174.61 0.00 0.00 6,550,000.00
A-10 22,292.81 22,292.81 0.00 0.00 3,825,000.00
A-11 111,260.75 134,439.07 0.00 0.00 19,066,938.67
A-12 214,743.29 259,479.55 0.00 0.00 36,800,914.88
A-13 0.00 881.59 0.00 0.00 470,193.52
A-14 84,036.82 84,036.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,840.60 84,390.10 0.00 0.00 11,968,698.68
M-2 38,800.64 46,883.76 0.00 0.00 6,649,329.99
M-3 34,144.23 41,257.30 0.00 0.00 5,851,353.23
B-1 17,073.51 20,630.34 0.00 0.00 2,925,914.97
B-2 6,208.55 7,501.94 0.00 0.00 1,063,969.09
B-3 11,635.32 14,059.24 0.00 0.00 1,993,963.83
- -------------------------------------------------------------------------------
1,265,889.22 2,231,030.73 0.00 0.00 202,288,145.62
===============================================================================
Run: 04/25/00 15:09:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 984.466042 20.440963 4.815528 25.256491 0.000000 964.025079
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.126743 3.126743 0.000000 492.767820
A-7 15.084911 2.416551 0.087918 2.504469 0.000000 12.668360
A-8 1000.000000 0.000000 5.828186 5.828186 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828185 5.828185 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828186 5.828186 0.000000 1000.000000
A-11 954.505850 1.158916 5.563038 6.721954 0.000000 953.346934
A-12 954.921631 1.159421 5.565460 6.724881 0.000000 953.762210
A-13 674.317181 1.261946 0.000000 1.261946 0.000000 673.055235
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.536258 1.158953 5.563215 6.722168 0.000000 953.377304
M-2 954.536255 1.158953 5.563215 6.722168 0.000000 953.377302
M-3 954.536261 1.158952 5.563215 6.722167 0.000000 953.377308
B-1 954.536266 1.158954 5.563216 6.722170 0.000000 953.377312
B-2 954.536272 1.158952 5.563217 6.722169 0.000000 953.377321
B-3 894.573010 1.086148 5.213738 6.299886 0.000000 893.486861
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,233.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,862.11
SUBSERVICER ADVANCES THIS MONTH 23,905.28
MASTER SERVICER ADVANCES THIS MONTH 1,841.81
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,709,962.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 410,380.37
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 202,288,145.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 735
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 222,773.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,290.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.96404130 % 12.08149700 % 2.95446130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.91054460 % 12.09630047 % 2.96497310 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78611832
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.43
POOL TRADING FACTOR: 36.25505475
................................................................................
Run: 04/25/00 15:09:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 22,587,143.66 6.750000 % 160,435.17
A-2 760947UB5 39,034,000.00 8,749,551.68 6.750000 % 110,822.88
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,056,560.65 6.750000 % 23,089.69
A-5 760947UE9 229,143.79 128,623.21 0.000000 % 710.10
A-6 7609474C2 0.00 0.00 0.429522 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,167,789.01 6.750000 % 6,646.98
M-2 760947UH2 570,100.00 467,132.00 6.750000 % 2,658.89
M-3 760947UJ8 570,100.00 467,132.00 6.750000 % 2,658.89
B-1 570,100.00 467,132.00 6.750000 % 2,658.89
B-2 285,000.00 233,525.00 6.750000 % 1,329.21
B-3 285,969.55 103,481.69 6.750000 % 588.99
- -------------------------------------------------------------------------------
114,016,713.34 44,475,070.90 311,599.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 126,936.12 287,371.29 0.00 0.00 22,426,708.49
A-2 49,171.08 159,993.96 0.00 0.00 8,638,728.80
A-3 33,983.18 33,983.18 0.00 0.00 6,047,000.00
A-4 22,797.22 45,886.91 0.00 0.00 4,033,470.96
A-5 0.00 710.10 0.00 0.00 127,913.11
A-6 15,904.57 15,904.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,562.78 13,209.76 0.00 0.00 1,161,142.03
M-2 2,625.21 5,284.10 0.00 0.00 464,473.11
M-3 2,625.21 5,284.10 0.00 0.00 464,473.11
B-1 2,625.21 5,284.10 0.00 0.00 464,473.11
B-2 1,312.37 2,641.58 0.00 0.00 232,195.79
B-3 581.55 1,170.54 0.00 0.00 102,892.70
- -------------------------------------------------------------------------------
265,124.50 576,724.19 0.00 0.00 44,163,471.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 376.452394 2.673920 2.115602 4.789522 0.000000 373.778475
A-2 224.152064 2.839137 1.259699 4.098836 0.000000 221.312927
A-3 1000.000000 0.000000 5.619841 5.619841 0.000000 1000.000000
A-4 811.312130 4.617938 4.559444 9.177382 0.000000 806.694192
A-5 561.320950 3.098928 0.000000 3.098928 0.000000 558.222023
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.386058 4.663893 4.604813 9.268706 0.000000 814.722165
M-2 819.386073 4.663901 4.604824 9.268725 0.000000 814.722172
M-3 819.386073 4.663901 4.604824 9.268725 0.000000 814.722172
B-1 819.386073 4.663901 4.604824 9.268725 0.000000 814.722172
B-2 819.385965 4.663895 4.604807 9.268702 0.000000 814.722070
B-3 361.862618 2.059695 2.033608 4.093303 0.000000 359.802993
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,255.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,498.62
SUBSERVICER ADVANCES THIS MONTH 745.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,014.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,163,471.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 58,495.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.44661890 % 4.74007100 % 1.81331030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.43791710 % 4.73261769 % 1.81571810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47180062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.73
POOL TRADING FACTOR: 38.73420827
................................................................................
Run: 04/25/00 15:09:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,104,737.42 0.000000 % 32,185.33
A-2 760947WF4 20,813,863.00 286,922.72 7.250000 % 144,441.98
A-3 760947WG2 6,939,616.00 1,920,755.54 7.250000 % 17,651.63
A-4 760947WH0 3,076,344.00 47,147.45 6.100000 % 40,963.15
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,654,498.73 7.250000 % 60,188.41
A-8 760947WM9 49,964,458.00 1,913,851.33 7.250000 % 155,987.80
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,871,283.33 7.250000 % 50,148.62
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 1,411,441.59 7.250000 % 488,136.50
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 1,028,303.67 6.730000 % 893,421.81
A-15 760947WU1 1,955,837.23 1,318,679.31 0.000000 % 1,919.84
A-16 7609474D0 0.00 0.00 0.271370 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,582,229.01 7.250000 % 26,428.81
M-2 760947WY3 7,909,900.00 7,549,318.34 7.250000 % 15,857.25
M-3 760947WZ0 5,859,200.00 5,592,101.80 7.250000 % 11,746.14
B-1 3,222,600.00 3,076,045.07 7.250000 % 6,461.19
B-2 1,171,800.00 1,119,488.30 7.250000 % 2,351.47
B-3 2,343,649.31 1,899,448.49 7.250000 % 526.61
- -------------------------------------------------------------------------------
585,919,116.54 232,721,198.10 1,948,416.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 355,974.42 388,159.75 0.00 0.00 49,072,552.09
A-2 1,732.71 146,174.69 0.00 0.00 142,480.74
A-3 11,599.33 29,250.96 0.00 0.00 1,903,103.91
A-4 239.56 41,202.71 0.00 0.00 6,184.30
A-5 390,886.33 390,886.33 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 173,042.88 233,231.29 0.00 0.00 28,594,310.32
A-8 11,557.64 167,545.44 0.00 0.00 1,757,863.53
A-9 101,776.42 101,776.42 0.00 0.00 16,853,351.00
A-10 101,884.71 152,033.33 0.00 0.00 16,821,134.71
A-11 42,293.57 42,293.57 0.00 0.00 7,003,473.00
A-12 8,523.62 496,660.12 0.00 0.00 923,305.09
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,764.47 899,186.28 0.00 0.00 134,881.86
A-15 0.00 1,919.84 0.00 0.00 1,316,759.47
A-16 52,604.22 52,604.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,983.36 102,412.17 0.00 0.00 12,555,800.20
M-2 45,589.90 61,447.15 0.00 0.00 7,533,461.09
M-3 33,770.39 45,516.53 0.00 0.00 5,580,355.66
B-1 18,576.06 25,037.25 0.00 0.00 3,069,583.88
B-2 6,760.53 9,112.00 0.00 0.00 1,117,136.83
B-3 11,470.66 11,997.27 0.00 0.00 1,871,882.32
- -------------------------------------------------------------------------------
1,450,030.78 3,398,447.32 0.00 0.00 230,745,742.00
===============================================================================
Run: 04/25/00 15:09:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 387.119256 0.253734 2.806339 3.060073 0.000000 386.865522
A-2 13.785174 6.939701 0.083248 7.022949 0.000000 6.845473
A-3 276.781243 2.543603 1.671466 4.215069 0.000000 274.237639
A-4 15.325806 13.315530 0.077872 13.393402 0.000000 2.010276
A-5 1000.000000 0.000000 5.247633 5.247633 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 954.676216 2.005285 5.765235 7.770520 0.000000 952.670930
A-8 38.304255 3.121975 0.231317 3.353292 0.000000 35.182280
A-9 1000.000000 0.000000 6.038943 6.038943 0.000000 1000.000000
A-10 936.828591 2.784652 5.657454 8.442106 0.000000 934.043939
A-11 1000.000000 0.000000 6.038942 6.038942 0.000000 1000.000000
A-12 14.838909 5.131925 0.089611 5.221536 0.000000 9.706983
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 15.325808 13.315533 0.085913 13.401446 0.000000 2.010275
A-15 674.227533 0.981595 0.000000 0.981595 0.000000 673.245938
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.413876 2.004734 5.763651 7.768385 0.000000 952.409142
M-2 954.413879 2.004735 5.763651 7.768386 0.000000 952.409144
M-3 954.413879 2.004734 5.763652 7.768386 0.000000 952.409145
B-1 954.522767 2.004962 5.764308 7.769270 0.000000 952.517806
B-2 955.357826 2.006716 5.769355 7.776071 0.000000 953.351109
B-3 810.466174 0.224697 4.894359 5.119056 0.000000 798.704103
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,259.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,595.92
SUBSERVICER ADVANCES THIS MONTH 46,829.01
MASTER SERVICER ADVANCES THIS MONTH 2,989.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,808,031.27
(B) TWO MONTHLY PAYMENTS: 3 616,026.12
(C) THREE OR MORE MONTHLY PAYMENTS: 4 649,783.06
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,213,209.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,745,742.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 857
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 431,078.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,423,008.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.24966090 % 11.11640800 % 2.63393060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.17078820 % 11.12463300 % 2.64073130 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77522820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.50
POOL TRADING FACTOR: 39.38184222
................................................................................
Run: 04/25/00 15:09:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 42,713,957.29 7.000000 % 373,104.99
A-2 760947WA5 1,458,253.68 787,505.53 0.000000 % 5,076.14
A-3 7609474F5 0.00 0.00 0.171969 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,183,646.48 7.000000 % 6,701.34
M-2 760947WD9 865,000.00 710,023.74 7.000000 % 4,019.87
M-3 760947WE7 288,000.00 236,400.96 7.000000 % 1,338.41
B-1 576,700.00 473,376.50 7.000000 % 2,680.07
B-2 288,500.00 236,811.41 7.000000 % 1,340.73
B-3 288,451.95 236,772.01 7.000000 % 1,340.52
- -------------------------------------------------------------------------------
115,330,005.63 46,578,493.92 395,602.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 248,898.60 622,003.59 0.00 0.00 42,340,852.30
A-2 0.00 5,076.14 0.00 0.00 782,429.39
A-3 6,667.91 6,667.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,897.22 13,598.56 0.00 0.00 1,176,945.14
M-2 4,137.39 8,157.26 0.00 0.00 706,003.87
M-3 1,377.54 2,715.95 0.00 0.00 235,062.55
B-1 2,758.41 5,438.48 0.00 0.00 470,696.43
B-2 1,379.92 2,720.65 0.00 0.00 235,470.68
B-3 1,379.69 2,720.21 0.00 0.00 235,431.49
- -------------------------------------------------------------------------------
273,496.68 669,098.75 0.00 0.00 46,182,891.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 387.874988 3.388075 2.260187 5.648262 0.000000 384.486913
A-2 540.033288 3.480972 0.000000 3.480972 0.000000 536.552317
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 820.836671 4.647254 4.783093 9.430347 0.000000 816.189418
M-2 820.836694 4.647249 4.783110 9.430359 0.000000 816.189445
M-3 820.836667 4.647257 4.783125 9.430382 0.000000 816.189410
B-1 820.836657 4.647252 4.783093 9.430345 0.000000 816.189405
B-2 820.836776 4.647244 4.783085 9.430329 0.000000 816.189532
B-3 820.836919 4.647117 4.783084 9.430201 0.000000 816.189629
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,653.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,774.60
SUBSERVICER ADVANCES THIS MONTH 12,044.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 878,802.87
(B) TWO MONTHLY PAYMENTS: 1 41,953.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,182,891.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 131,824.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.28026930 % 4.65172600 % 2.06800500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.26083920 % 4.58613888 % 2.07398460 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35366867
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.91
POOL TRADING FACTOR: 40.04412520
................................................................................
Run: 04/25/00 15:09:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 12,191,653.56 6.524900 % 46,796.96
R 0.00 471,972.69 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 12,663,626.25 46,796.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,992.57 110,789.53 0.00 0.00 12,144,856.60
R 0.00 0.00 15,374.95 0.00 487,347.64
- -------------------------------------------------------------------------------
63,992.57 110,789.53 15,374.95 0.00 12,632,204.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 133.704791 0.513218 0.701801 1.215019 0.000000 133.191573
R 0.000000 0.000000 0.000000 0.000000 ***.****** 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,082.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 945.32
SUBSERVICER ADVANCES THIS MONTH 9,889.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 793,479.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 305,744.03
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,064.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,632,204.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 16,467.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 96.27300520 % 3.72699480 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.14202220 % 3.85797780 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13069587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.42
POOL TRADING FACTOR: 13.85362715
................................................................................
Run: 04/25/00 15:09:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 31,065,374.85 7.500000 % 631,868.54
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,585,521.22 0.000000 % 12,302.68
A-9 7609474E8 0.00 0.00 0.139185 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,975,264.43 7.500000 % 10,389.71
M-2 760947XN6 6,700,600.00 6,410,862.18 7.500000 % 7,421.18
M-3 760947XP1 5,896,500.00 5,641,531.94 7.500000 % 6,530.60
B-1 2,948,300.00 2,820,813.80 7.500000 % 3,265.36
B-2 1,072,100.00 1,025,741.76 7.500000 % 1,187.39
B-3 2,144,237.43 1,647,140.80 7.500000 % 904.68
- -------------------------------------------------------------------------------
536,050,225.54 197,977,250.98 673,870.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 194,073.14 825,941.68 0.00 0.00 30,433,506.31
A-5 526,674.37 526,674.37 0.00 0.00 84,305,000.00
A-6 236,796.40 236,796.40 0.00 0.00 37,904,105.00
A-7 91,184.19 91,184.19 0.00 0.00 14,595,895.00
A-8 0.00 12,302.68 0.00 0.00 3,573,218.54
A-9 22,952.77 22,952.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,070.71 66,460.42 0.00 0.00 8,964,874.72
M-2 40,050.26 47,471.44 0.00 0.00 6,403,441.00
M-3 35,244.05 41,774.65 0.00 0.00 5,635,001.34
B-1 17,622.33 20,887.69 0.00 0.00 2,817,548.44
B-2 6,408.07 7,595.46 0.00 0.00 1,024,554.37
B-3 10,290.10 11,194.78 0.00 0.00 1,645,234.09
- -------------------------------------------------------------------------------
1,237,366.39 1,911,236.53 0.00 0.00 197,302,378.81
===============================================================================
Run: 04/25/00 15:09:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 448.041059 9.113138 2.799024 11.912162 0.000000 438.927921
A-5 1000.000000 0.000000 6.247250 6.247250 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247249 6.247249 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247249 6.247249 0.000000 1000.000000
A-8 566.216574 1.942809 0.000000 1.942809 0.000000 564.273766
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.759419 1.107539 5.977114 7.084653 0.000000 955.651880
M-2 956.759422 1.107540 5.977115 7.084655 0.000000 955.651882
M-3 956.759423 1.107538 5.977114 7.084652 0.000000 955.651885
B-1 956.759421 1.107540 5.977116 7.084656 0.000000 955.651881
B-2 956.759407 1.107537 5.977120 7.084657 0.000000 955.651870
B-3 768.170902 0.421912 4.798955 5.220867 0.000000 767.281676
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,373.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,661.97
SUBSERVICER ADVANCES THIS MONTH 27,556.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 975,275.31
(B) TWO MONTHLY PAYMENTS: 2 419,956.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 567,893.97
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,683,495.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 197,302,378.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 736
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,483.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.35674730 % 10.81715700 % 2.82609570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.32593360 % 10.64524269 % 2.83247850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79734089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.33
POOL TRADING FACTOR: 36.80669635
................................................................................
Run: 04/25/00 15:09:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 10,040,950.33 7.000000 % 1,390,156.15
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,297,275.04 7.000000 % 96,514.85
A-6 760947XV8 2,531,159.46 1,497,678.63 0.000000 % 22,462.09
A-7 7609474G3 0.00 0.00 0.248793 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,929,677.67 7.000000 % 11,427.83
M-2 760947XY2 789,000.00 642,927.13 7.000000 % 3,807.51
M-3 760947XZ9 394,500.00 321,463.53 7.000000 % 1,903.75
B-1 789,000.00 642,927.13 7.000000 % 3,807.51
B-2 394,500.00 321,463.53 7.000000 % 1,903.75
B-3 394,216.33 321,232.42 7.000000 % 1,902.35
- -------------------------------------------------------------------------------
157,805,575.79 68,610,595.41 1,533,885.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,527.57 1,448,683.72 0.00 0.00 8,650,794.18
A-3 106,960.10 106,960.10 0.00 0.00 18,350,000.00
A-4 106,348.06 106,348.06 0.00 0.00 18,245,000.00
A-5 94,994.99 191,509.84 0.00 0.00 16,200,760.19
A-6 0.00 22,462.09 0.00 0.00 1,475,216.54
A-7 14,214.00 14,214.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,247.87 22,675.70 0.00 0.00 1,918,249.84
M-2 3,747.55 7,555.06 0.00 0.00 639,119.62
M-3 1,873.77 3,777.52 0.00 0.00 319,559.78
B-1 3,747.55 7,555.06 0.00 0.00 639,119.62
B-2 1,873.77 3,777.52 0.00 0.00 319,559.78
B-3 1,872.43 3,774.78 0.00 0.00 319,330.02
- -------------------------------------------------------------------------------
405,407.66 1,939,293.45 0.00 0.00 67,076,709.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 727.605096 100.735953 4.241128 104.977081 0.000000 626.869144
A-3 1000.000000 0.000000 5.828888 5.828888 0.000000 1000.000000
A-4 1000.000000 0.000000 5.828888 5.828888 0.000000 1000.000000
A-5 814.863752 4.825742 4.749750 9.575492 0.000000 810.038010
A-6 591.696672 8.874230 0.000000 8.874230 0.000000 582.822443
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 814.863253 4.825738 4.749745 9.575483 0.000000 810.037515
M-2 814.863283 4.825741 4.749747 9.575488 0.000000 810.037541
M-3 814.863194 4.825729 4.749734 9.575463 0.000000 810.037465
B-1 814.863283 4.825741 4.749747 9.575488 0.000000 810.037541
B-2 814.863194 4.825729 4.749734 9.575463 0.000000 810.037465
B-3 814.863301 4.825650 4.749753 9.575403 0.000000 810.037513
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,248.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,445.91
SUBSERVICER ADVANCES THIS MONTH 2,105.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 109,257.24
(B) TWO MONTHLY PAYMENTS: 1 25,968.93
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,076,709.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,126,496.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.77215060 % 4.31223700 % 1.91561200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.66639620 % 4.28901367 % 1.94814080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41342006
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.30
POOL TRADING FACTOR: 42.50591859
................................................................................
Run: 04/25/00 15:09:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 2,911,833.45 7.500000 % 260,987.75
A-2 760947YB1 105,040,087.00 25,770,787.14 7.500000 % 719,117.68
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,946,344.33 7.500000 % 43,402.57
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,575,735.02 8.000000 % 71,874.27
A-12 760947YM7 59,143,468.00 14,510,400.46 7.000000 % 404,903.64
A-13 760947YN5 16,215,000.00 3,978,227.03 6.725000 % 111,009.93
A-14 760947YP0 0.00 0.00 2.275000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,005,910.04 0.000000 % 56,726.83
A-19 760947H53 0.00 0.00 0.133626 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,488,623.54 7.500000 % 14,249.93
M-2 760947YX3 3,675,000.00 3,496,239.58 7.500000 % 4,750.02
M-3 760947YY1 1,837,500.00 1,748,119.80 7.500000 % 2,375.01
B-1 2,756,200.00 2,622,132.12 7.500000 % 3,562.45
B-2 1,286,200.00 1,223,636.25 7.500000 % 1,662.44
B-3 1,470,031.75 1,398,426.38 7.500000 % 215.72
- -------------------------------------------------------------------------------
367,497,079.85 189,315,927.14 1,694,838.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,193.63 279,181.38 0.00 0.00 2,650,845.70
A-2 161,020.26 880,137.94 0.00 0.00 25,051,669.46
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 199,606.19 243,008.76 0.00 0.00 31,902,941.76
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,843.61 169,843.61 0.00 0.00 27,457,512.00
A-8 81,238.71 81,238.71 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 17,166.54 89,040.81 0.00 0.00 2,503,860.75
A-12 84,619.22 489,522.86 0.00 0.00 14,105,496.82
A-13 22,288.12 133,298.05 0.00 0.00 3,867,217.10
A-14 7,539.85 7,539.85 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,183.05 15,183.05 0.00 0.00 2,430,000.00
A-18 0.00 56,726.83 0.00 0.00 6,949,183.21
A-19 21,075.14 21,075.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,534.70 79,784.63 0.00 0.00 10,474,373.61
M-2 21,845.10 26,595.12 0.00 0.00 3,491,489.56
M-3 10,922.55 13,297.56 0.00 0.00 1,745,744.79
B-1 16,383.53 19,945.98 0.00 0.00 2,618,569.67
B-2 7,645.49 9,307.93 0.00 0.00 1,221,973.81
B-3 8,737.60 8,953.32 0.00 0.00 1,396,526.44
- -------------------------------------------------------------------------------
1,158,040.79 2,852,879.03 0.00 0.00 187,619,404.68
===============================================================================
Run: 04/25/00 15:09:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 91.911437 8.238026 0.574278 8.812304 0.000000 83.673411
A-2 245.342401 6.846126 1.532941 8.379067 0.000000 238.496275
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 951.357703 1.292523 5.944245 7.236768 0.000000 950.065181
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185688 6.185688 0.000000 1000.000000
A-8 1000.000000 0.000000 6.248170 6.248170 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 245.342398 6.846126 1.635137 8.481263 0.000000 238.496273
A-12 245.342401 6.846126 1.430745 8.276871 0.000000 238.496275
A-13 245.342401 6.846126 1.374537 8.220663 0.000000 238.496275
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.248169 6.248169 0.000000 1000.000000
A-18 726.012469 5.878521 0.000000 5.878521 0.000000 720.133948
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.357703 1.292522 5.944244 7.236766 0.000000 950.065181
M-2 951.357709 1.292522 5.944245 7.236767 0.000000 950.065186
M-3 951.357714 1.292522 5.944245 7.236767 0.000000 950.065192
B-1 951.357710 1.292522 5.944246 7.236768 0.000000 950.065188
B-2 951.357682 1.292521 5.944247 7.236768 0.000000 950.065161
B-3 951.289916 0.146745 5.943817 6.090562 0.000000 949.997468
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,385.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,992.96
SUBSERVICER ADVANCES THIS MONTH 14,264.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,322,535.40
(B) TWO MONTHLY PAYMENTS: 2 545,659.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,052.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 187,619,404.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 824
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,438,924.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.49367800 % 8.62979600 % 2.87652580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.40501900 % 8.37419135 % 2.89869020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68272645
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.74
POOL TRADING FACTOR: 51.05330490
................................................................................
Run: 04/25/00 15:09:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 2,599,741.93 7.750000 % 117,861.93
A-12 760947A68 5,667,000.00 1,299,870.96 7.000000 % 58,930.96
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,006,819.95 8.000000 % 29,062.83
A-15 760947A92 14,375,000.00 2,892,792.93 8.000000 % 147,730.06
A-16 760947B26 45,450,000.00 20,226,654.86 7.750000 % 455,408.46
A-17 760947B34 10,301,000.00 7,550,680.76 7.750000 % 70,893.14
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,980,319.24 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,305,270.75 7.750000 % 42,899.52
A-21 760947B75 10,625,000.00 10,031,925.89 7.750000 % 10,949.29
A-22 760947B83 5,391,778.36 3,076,095.32 0.000000 % 8,186.92
A-23 7609474H1 0.00 0.00 0.228287 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,655,297.00 7.750000 % 10,538.22
M-2 760947C41 6,317,900.00 6,034,584.51 7.750000 % 6,586.41
M-3 760947C58 5,559,700.00 5,310,384.67 7.750000 % 5,795.99
B-1 2,527,200.00 2,413,871.97 7.750000 % 2,634.61
B-2 1,263,600.00 1,206,936.01 7.750000 % 1,317.30
B-3 2,022,128.94 1,846,119.41 7.750000 % 2,014.94
- -------------------------------------------------------------------------------
505,431,107.30 137,506,366.16 970,810.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,790.00 134,651.93 0.00 0.00 2,481,880.00
A-12 7,580.29 66,511.25 0.00 0.00 1,240,940.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,710.10 35,772.93 0.00 0.00 977,757.12
A-15 19,279.46 167,009.52 0.00 0.00 2,745,062.87
A-16 130,591.02 585,999.48 0.00 0.00 19,771,246.40
A-17 48,750.08 119,643.22 0.00 0.00 7,479,787.62
A-18 77,922.08 77,922.08 0.00 0.00 12,069,000.00
A-19 0.00 0.00 70,893.14 0.00 11,051,212.38
A-20 253,769.86 296,669.38 0.00 0.00 39,262,371.23
A-21 64,769.95 75,719.24 0.00 0.00 10,020,976.60
A-22 0.00 8,186.92 0.00 0.00 3,067,908.40
A-23 26,151.17 26,151.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,338.29 72,876.51 0.00 0.00 9,644,758.78
M-2 38,961.59 45,548.00 0.00 0.00 6,027,998.10
M-3 34,285.87 40,081.86 0.00 0.00 5,304,588.68
B-1 15,584.88 18,219.49 0.00 0.00 2,411,237.36
B-2 7,792.45 9,109.75 0.00 0.00 1,205,618.71
B-3 11,919.25 13,934.19 0.00 0.00 1,844,104.47
- -------------------------------------------------------------------------------
823,196.34 1,794,006.92 70,893.14 0.00 136,606,448.72
===============================================================================
Run: 04/25/00 15:09:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 229.375501 10.398970 1.481383 11.880353 0.000000 218.976531
A-12 229.375500 10.398969 1.337620 11.736589 0.000000 218.976531
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 104.691687 3.022027 0.697733 3.719760 0.000000 101.669660
A-15 201.237769 10.276874 1.341180 11.618054 0.000000 190.960895
A-16 445.030910 10.019988 2.873290 12.893278 0.000000 435.010922
A-17 733.004636 6.882161 4.732558 11.614719 0.000000 726.122476
A-18 1000.000000 0.000000 6.456382 6.456382 0.000000 1000.000000
A-19 1334.182168 0.000000 0.000000 0.000000 8.613990 1342.796158
A-20 954.428409 1.041706 6.162155 7.203861 0.000000 953.386704
A-21 944.181260 1.030521 6.095995 7.126516 0.000000 943.150739
A-22 570.515907 1.518408 0.000000 1.518408 0.000000 568.997499
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.156698 1.042500 6.166857 7.209357 0.000000 954.114198
M-2 955.156699 1.042500 6.166858 7.209358 0.000000 954.114199
M-3 955.156694 1.042500 6.166856 7.209356 0.000000 954.114193
B-1 955.156683 1.042502 6.166857 7.209359 0.000000 954.114182
B-2 955.156703 1.042498 6.166865 7.209363 0.000000 954.114205
B-3 912.958305 0.996445 5.894407 6.890852 0.000000 911.961860
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,659.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,604.72
SUBSERVICER ADVANCES THIS MONTH 28,260.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,808,355.09
(B) TWO MONTHLY PAYMENTS: 1 229,016.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 491,885.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,116,764.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,606,448.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 749,397.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.31158210 % 15.62168000 % 4.06673840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.20174100 % 15.35604341 % 4.08942660 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09326817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.20
POOL TRADING FACTOR: 27.02770897
................................................................................
Run: 04/25/00 15:09:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,702,045.54 7.750000 % 16,369.32
A-6 760947E64 16,661,690.00 15,774,154.47 7.750000 % 15,459.91
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,249,258.65 7.750000 % 144,366.53
A-10 760947F22 7,000,000.00 6,658,097.73 8.000000 % 320,154.17
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,249,258.65 7.600000 % 144,366.53
A-13 760947F55 291,667.00 277,420.95 0.000000 % 13,339.88
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 17,963,948.67 7.750000 % 863,795.63
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 501,074.20 0.000000 % 6,083.74
A-25 7609475H0 0.00 0.00 0.485122 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,895,695.30 7.750000 % 6,758.32
M-2 760947G39 4,552,300.00 4,309,797.74 7.750000 % 4,223.94
M-3 760947G47 4,006,000.00 3,792,599.29 7.750000 % 3,717.05
B-1 1,820,900.00 1,723,900.11 7.750000 % 1,689.56
B-2 910,500.00 861,997.42 7.750000 % 844.83
B-3 1,456,687.10 810,666.84 7.750000 % 0.00
- -------------------------------------------------------------------------------
364,183,311.55 78,769,915.56 1,541,169.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 107,850.33 124,219.65 0.00 0.00 16,685,676.22
A-6 101,858.65 117,318.56 0.00 0.00 15,758,694.56
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,068.13 152,434.66 0.00 0.00 1,104,892.12
A-10 44,387.32 364,541.49 0.00 0.00 6,337,943.56
A-11 0.00 0.00 0.00 0.00 0.00
A-12 7,911.97 152,278.50 0.00 0.00 1,104,892.12
A-13 0.00 13,339.88 0.00 0.00 264,081.07
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 115,998.84 979,794.47 0.00 0.00 17,100,153.04
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 6,083.74 0.00 0.00 494,990.46
A-25 31,839.14 31,839.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,527.66 51,285.98 0.00 0.00 6,888,936.98
M-2 27,829.71 32,053.65 0.00 0.00 4,305,573.80
M-3 24,490.00 28,207.05 0.00 0.00 3,788,882.24
B-1 11,131.76 12,821.32 0.00 0.00 1,722,210.55
B-2 5,566.19 6,411.02 0.00 0.00 861,152.59
B-3 3,029.92 3,029.92 0.00 0.00 809,872.32
- -------------------------------------------------------------------------------
534,489.62 2,075,659.03 0.00 0.00 77,227,951.63
===============================================================================
Run: 04/25/00 15:09:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 946.731964 0.927872 6.113344 7.041216 0.000000 945.804092
A-6 946.731962 0.927872 6.113344 7.041216 0.000000 945.804091
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 249.851730 28.873305 1.613626 30.486931 0.000000 220.978425
A-10 951.156819 45.736310 6.341046 52.077356 0.000000 905.420509
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 249.851730 28.873305 1.582394 30.455699 0.000000 220.978425
A-13 951.156456 45.736679 0.000000 45.736679 0.000000 905.419777
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 951.156798 45.736330 6.141917 51.878247 0.000000 905.420468
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 448.013918 5.439514 0.000000 5.439514 0.000000 442.574404
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.729725 0.927869 6.113330 7.041199 0.000000 945.801856
M-2 946.729728 0.927869 6.113330 7.041199 0.000000 945.801858
M-3 946.729728 0.927871 6.113330 7.041201 0.000000 945.801857
B-1 946.729700 0.927871 6.113329 7.041200 0.000000 945.801829
B-2 946.729731 0.927875 6.113333 7.041208 0.000000 945.801856
B-3 556.514052 0.000000 2.080007 2.080007 0.000000 555.968622
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,392.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,890.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,614,112.13
(B) TWO MONTHLY PAYMENTS: 1 277,503.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 918,749.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 321,991.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,227,951.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,464,638.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.49811040 % 19.16227700 % 4.33961240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.05119340 % 19.40151552 % 4.42213540 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46797366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.08
POOL TRADING FACTOR: 21.20579093
................................................................................
Run: 04/25/00 15:09:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 16,107,376.88 7.250000 % 230,355.14
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,409,079.22 7.250000 % 80,930.26
A-7 760947D40 1,820,614.04 892,147.13 0.000000 % 7,879.15
A-8 7609474Y4 0.00 0.00 0.266246 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,266,160.65 7.250000 % 7,111.54
M-2 760947D73 606,400.00 506,531.11 7.250000 % 2,844.99
M-3 760947D81 606,400.00 506,531.11 7.250000 % 2,844.99
B-1 606,400.00 506,531.11 7.250000 % 2,844.99
B-2 303,200.00 253,265.51 7.250000 % 1,422.50
B-3 303,243.02 253,301.36 7.250000 % 1,422.61
- -------------------------------------------------------------------------------
121,261,157.06 41,916,924.08 337,656.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 97,216.67 327,571.81 0.00 0.00 15,877,021.74
A-4 43,552.44 43,552.44 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 86,966.53 167,896.79 0.00 0.00 14,328,148.96
A-7 0.00 7,879.15 0.00 0.00 884,267.98
A-8 9,290.74 9,290.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,641.96 14,753.50 0.00 0.00 1,259,049.11
M-2 3,057.19 5,902.18 0.00 0.00 503,686.12
M-3 3,057.19 5,902.18 0.00 0.00 503,686.12
B-1 3,057.19 5,902.18 0.00 0.00 503,686.12
B-2 1,528.60 2,951.10 0.00 0.00 251,843.01
B-3 1,528.81 2,951.42 0.00 0.00 251,878.67
- -------------------------------------------------------------------------------
256,897.32 594,553.49 0.00 0.00 41,579,267.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 700.412092 10.016747 4.227363 14.244110 0.000000 690.395345
A-4 1000.000000 0.000000 6.035538 6.035538 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 835.308940 4.691609 5.041538 9.733147 0.000000 830.617331
A-7 490.025404 4.327743 0.000000 4.327743 0.000000 485.697661
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.308517 4.691608 5.041536 9.733144 0.000000 830.616909
M-2 835.308559 4.691606 5.041540 9.733146 0.000000 830.616953
M-3 835.308559 4.691606 5.041540 9.733146 0.000000 830.616953
B-1 835.308559 4.691606 5.041540 9.733146 0.000000 830.616953
B-2 835.308410 4.691623 5.041557 9.733180 0.000000 830.616788
B-3 835.308130 4.691320 5.041534 9.732854 0.000000 830.616542
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,722.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,944.16
SUBSERVICER ADVANCES THIS MONTH 7,256.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 428,669.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,579,267.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 101,778.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.97479890 % 5.55572300 % 2.46947830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.95520540 % 5.45084478 % 2.47550760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66161862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.66
POOL TRADING FACTOR: 34.28902448
................................................................................
Run: 04/25/00 15:09:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 14,176,648.06 7.750000 % 374,289.33
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,249,358.29 8.000000 % 18,899.47
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 971,003.77 0.000000 % 7,055.06
A-14 7609474Z1 0.00 0.00 0.248647 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,119,536.65 8.000000 % 4,044.66
M-2 760947K67 2,677,200.00 2,574,662.33 8.000000 % 2,527.86
M-3 760947K75 2,463,100.00 2,368,762.43 8.000000 % 2,325.71
B-1 1,070,900.00 1,029,884.15 8.000000 % 1,011.16
B-2 428,400.00 411,992.12 8.000000 % 404.50
B-3 856,615.33 814,899.64 8.000000 % 800.09
- -------------------------------------------------------------------------------
214,178,435.49 50,699,185.44 411,357.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 91,532.44 465,821.77 0.00 0.00 13,802,358.73
A-4 33,207.15 33,207.15 0.00 0.00 4,982,438.00
A-5 128,293.91 147,193.38 0.00 0.00 19,230,458.82
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,598.34 2,598.34 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 7,055.06 0.00 0.00 963,948.71
A-14 10,502.30 10,502.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,456.06 31,500.72 0.00 0.00 4,115,491.99
M-2 17,159.72 19,687.58 0.00 0.00 2,572,134.47
M-3 15,787.42 18,113.13 0.00 0.00 2,366,436.72
B-1 6,864.01 7,875.17 0.00 0.00 1,028,872.99
B-2 2,745.86 3,150.36 0.00 0.00 411,587.62
B-3 5,431.17 6,231.26 0.00 0.00 814,099.55
- -------------------------------------------------------------------------------
341,578.38 752,936.22 0.00 0.00 50,287,827.60
===============================================================================
Run: 04/25/00 15:09:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 419.910118 11.086392 2.711177 13.797569 0.000000 408.823726
A-4 1000.000000 0.000000 6.664840 6.664840 0.000000 1000.000000
A-5 961.699661 0.944219 6.409575 7.353794 0.000000 960.755442
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 433.705488 3.151191 0.000000 3.151191 0.000000 430.554297
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.699657 0.944220 6.409576 7.353796 0.000000 960.755437
M-2 961.699660 0.944218 6.409577 7.353795 0.000000 960.755442
M-3 961.699659 0.944221 6.409573 7.353794 0.000000 960.755438
B-1 961.699645 0.944215 6.409571 7.353786 0.000000 960.755430
B-2 961.699627 0.944211 6.409570 7.353781 0.000000 960.755416
B-3 951.301724 0.934013 6.340267 7.274280 0.000000 950.367711
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,539.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,807.58
SUBSERVICER ADVANCES THIS MONTH 10,507.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 987,269.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 377,819.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,287,827.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 361,443.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.23677610 % 18.22500100 % 4.53822330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.07272100 % 18.00448262 % 4.57093040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40298595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 304.59
POOL TRADING FACTOR: 23.47940748
................................................................................
Run: 04/25/00 15:09:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 19,384,976.04 7.500000 % 538,084.81
A-3 760947L25 10,475,000.00 8,867,772.36 7.500000 % 45,252.73
A-4 760947L33 1,157,046.74 561,892.58 0.000000 % 3,261.51
A-5 7609475A5 0.00 0.00 0.253447 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,113,733.38 7.500000 % 5,683.44
M-2 760947L66 786,200.00 668,206.04 7.500000 % 3,409.89
M-3 760947L74 524,200.00 445,527.33 7.500000 % 2,273.55
B-1 314,500.00 267,299.39 7.500000 % 1,364.04
B-2 209,800.00 178,312.93 7.500000 % 909.94
B-3 262,361.78 195,719.18 7.500000 % 998.78
- -------------------------------------------------------------------------------
104,820,608.52 31,683,439.23 601,238.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 121,010.68 659,095.49 0.00 0.00 18,846,891.23
A-3 55,357.06 100,609.79 0.00 0.00 8,822,519.63
A-4 0.00 3,261.51 0.00 0.00 558,631.07
A-5 6,683.69 6,683.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,952.48 12,635.92 0.00 0.00 1,108,049.94
M-2 4,171.28 7,581.17 0.00 0.00 664,796.15
M-3 2,781.21 5,054.76 0.00 0.00 443,253.78
B-1 1,668.61 3,032.65 0.00 0.00 265,935.35
B-2 1,113.12 2,023.06 0.00 0.00 177,402.99
B-3 1,221.77 2,220.55 0.00 0.00 194,720.40
- -------------------------------------------------------------------------------
200,959.90 802,198.59 0.00 0.00 31,082,200.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 976.327174 27.100721 6.094721 33.195442 0.000000 949.226453
A-3 846.565380 4.320069 5.284684 9.604753 0.000000 842.245311
A-4 485.626518 2.818823 0.000000 2.818823 0.000000 482.807695
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 849.918636 4.337179 5.305617 9.642796 0.000000 845.581456
M-2 849.918647 4.337179 5.305622 9.642801 0.000000 845.581468
M-3 849.918600 4.337180 5.305628 9.642808 0.000000 845.581419
B-1 849.918569 4.337170 5.305596 9.642766 0.000000 845.581399
B-2 849.918637 4.337178 5.305624 9.642802 0.000000 845.581459
B-3 745.989679 3.806766 4.656814 8.463580 0.000000 742.182780
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,538.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 111.26
SUBSERVICER ADVANCES THIS MONTH 10,749.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 168,740.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 839,761.14
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,082,200.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,544.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.78195480 % 7.15731400 % 2.06073150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.64932880 % 7.12980365 % 2.09038050 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92702745
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.37
POOL TRADING FACTOR: 29.65275720
................................................................................
Run: 04/25/00 15:09:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 24,267,633.89 7.350000 % 2,323,510.83
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 705,062.60 7.750000 % 497,881.82
A-13 760947N56 1,318,180.24 678,779.53 0.000000 % 8,387.75
A-14 7609475B3 0.00 0.00 0.468642 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,664,902.07 7.750000 % 9,038.82
M-2 760947N72 5,645,600.00 5,415,479.86 7.750000 % 5,649.17
M-3 760947N80 5,194,000.00 4,982,287.50 7.750000 % 5,197.29
B-1 2,258,300.00 2,166,249.52 7.750000 % 2,259.73
B-2 903,300.00 866,480.63 7.750000 % 903.87
B-3 1,807,395.50 1,616,985.13 7.750000 % 1,686.77
- -------------------------------------------------------------------------------
451,652,075.74 85,116,860.73 2,854,516.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 148,419.95 2,471,930.78 0.00 0.00 21,944,123.06
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,047.48 32,047.48 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,117.96 129,117.96 0.00 0.00 20,022,000.00
A-8 77,475.94 77,475.94 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,546.81 502,428.63 0.00 0.00 207,180.78
A-13 0.00 8,387.75 0.00 0.00 670,391.78
A-14 33,192.05 33,192.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,878.26 64,917.08 0.00 0.00 8,655,863.25
M-2 34,923.37 40,572.54 0.00 0.00 5,409,830.69
M-3 32,129.79 37,327.08 0.00 0.00 4,977,090.21
B-1 13,969.72 16,229.45 0.00 0.00 2,163,989.79
B-2 5,587.76 6,491.63 0.00 0.00 865,576.76
B-3 10,427.62 12,114.39 0.00 0.00 1,615,298.36
- -------------------------------------------------------------------------------
577,716.71 3,432,232.76 0.00 0.00 82,262,344.68
===============================================================================
Run: 04/25/00 15:09:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 343.836465 32.920711 2.102891 35.023602 0.000000 310.915755
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.302378 0.302378 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.448804 6.448804 0.000000 1000.000000
A-8 1000.000000 0.000000 6.448805 6.448805 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 148.278149 104.707008 0.956217 105.663225 0.000000 43.571142
A-13 514.936812 6.363128 0.000000 6.363128 0.000000 508.573683
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.239029 1.000633 6.185945 7.186578 0.000000 958.238396
M-2 959.239029 1.000632 6.185945 7.186577 0.000000 958.238396
M-3 959.239026 1.000633 6.185943 7.186576 0.000000 958.238392
B-1 959.239038 1.000633 6.185945 7.186578 0.000000 958.238405
B-2 959.239046 1.000631 6.185940 7.186571 0.000000 958.238415
B-3 894.649306 0.933255 5.769418 6.702673 0.000000 893.716047
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,473.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,122.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,929,700.64
(B) TWO MONTHLY PAYMENTS: 1 109,698.46
(C) THREE OR MORE MONTHLY PAYMENTS: 2 434,637.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 392,840.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,262,344.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,765,581.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.91742830 % 22.57591500 % 5.50665670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 70.96815530 % 23.14884681 % 5.69279780 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45452660
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.27
POOL TRADING FACTOR: 18.21365363
................................................................................
Run: 04/25/00 15:09:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 772,378.33 7.500000 % 63,202.77
A-4 760947R45 7,000,000.00 5,348,353.96 7.500000 % 33,174.82
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,891,095.09 7.500000 % 44,770.45
A-8 760947R86 929,248.96 398,140.94 0.000000 % 2,080.85
A-9 7609475C1 0.00 0.00 0.305730 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,339,995.66 7.500000 % 6,747.45
M-2 760947S36 784,900.00 669,613.92 7.500000 % 3,371.79
M-3 760947S44 418,500.00 357,030.74 7.500000 % 1,797.80
B-1 313,800.00 267,709.08 7.500000 % 1,348.03
B-2 261,500.00 223,090.89 7.500000 % 1,123.36
B-3 314,089.78 259,201.51 7.500000 % 1,305.20
- -------------------------------------------------------------------------------
104,668,838.74 27,943,610.12 158,922.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,824.15 68,026.92 0.00 0.00 709,175.56
A-4 33,404.96 66,579.78 0.00 0.00 5,315,179.14
A-5 31,229.20 31,229.20 0.00 0.00 5,000,000.00
A-6 27,587.88 27,587.88 0.00 0.00 4,417,000.00
A-7 55,532.36 100,302.81 0.00 0.00 8,846,324.64
A-8 0.00 2,080.85 0.00 0.00 396,060.09
A-9 7,114.59 7,114.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,369.40 15,116.85 0.00 0.00 1,333,248.21
M-2 4,182.30 7,554.09 0.00 0.00 666,242.13
M-3 2,229.95 4,027.75 0.00 0.00 355,232.94
B-1 1,672.07 3,020.10 0.00 0.00 266,361.05
B-2 1,393.39 2,516.75 0.00 0.00 221,967.53
B-3 1,618.93 2,924.13 0.00 0.00 257,896.31
- -------------------------------------------------------------------------------
179,159.18 338,081.70 0.00 0.00 27,784,687.60
===============================================================================
Run: 04/25/00 15:09:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 132.075638 10.807587 0.824923 11.632510 0.000000 121.268051
A-4 764.050566 4.739260 4.772137 9.511397 0.000000 759.311306
A-5 1000.000000 0.000000 6.245840 6.245840 0.000000 1000.000000
A-6 1000.000000 0.000000 6.245841 6.245841 0.000000 1000.000000
A-7 850.822497 4.284254 5.314101 9.598355 0.000000 846.538243
A-8 428.454545 2.239281 0.000000 2.239281 0.000000 426.215263
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.120048 4.295824 5.328452 9.624276 0.000000 848.824225
M-2 853.120041 4.295821 5.328449 9.624270 0.000000 848.824220
M-3 853.120048 4.295818 5.328435 9.624253 0.000000 848.824229
B-1 853.120076 4.295825 5.328458 9.624283 0.000000 848.824251
B-2 853.120038 4.295832 5.328451 9.624283 0.000000 848.824207
B-3 825.246558 4.155468 5.154354 9.309822 0.000000 821.091068
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,817.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,297.99
SUBSERVICER ADVANCES THIS MONTH 9,419.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 234,518.93
(B) TWO MONTHLY PAYMENTS: 1 641,942.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,784,687.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 139
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 18,228.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.68546480 % 8.59175900 % 2.72277620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.67797170 % 8.47489565 % 2.72457940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99942439
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.43
POOL TRADING FACTOR: 26.54532900
................................................................................
Run: 04/25/00 15:09:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 9,272,108.32 8.000000 % 267,818.19
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,389,662.41 8.000000 % 84,038.80
A-11 760947S51 5,000,000.00 4,749,895.82 8.000000 % 25,937.90
A-12 760947S69 575,632.40 218,220.19 0.000000 % 267.06
A-13 7609475D9 0.00 0.00 0.301658 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,056,057.60 8.000000 % 3,767.54
M-2 760947Q79 2,117,700.00 2,028,028.83 8.000000 % 1,883.77
M-3 760947Q87 2,435,400.00 2,332,276.20 8.000000 % 2,166.37
B-1 1,058,900.00 1,014,062.30 8.000000 % 941.93
B-2 423,500.00 405,567.43 8.000000 % 376.72
B-3 847,661.00 649,342.17 8.000000 % 264.86
- -------------------------------------------------------------------------------
211,771,393.40 40,115,221.27 387,463.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 61,793.58 329,611.77 0.00 0.00 9,004,290.13
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,563.76 186,602.56 0.00 0.00 15,305,623.61
A-11 31,655.48 57,593.38 0.00 0.00 4,723,957.92
A-12 0.00 267.06 0.00 0.00 217,953.13
A-13 10,080.88 10,080.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,031.42 30,798.96 0.00 0.00 4,052,290.06
M-2 13,515.71 15,399.48 0.00 0.00 2,026,145.06
M-3 15,543.36 17,709.73 0.00 0.00 2,330,109.83
B-1 6,758.18 7,700.11 0.00 0.00 1,013,120.37
B-2 2,702.88 3,079.60 0.00 0.00 405,190.71
B-3 4,327.52 4,592.38 0.00 0.00 573,349.96
- -------------------------------------------------------------------------------
275,972.77 663,435.91 0.00 0.00 39,652,030.78
===============================================================================
Run: 04/25/00 15:09:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 265.851659 7.678934 1.771757 9.450691 0.000000 258.172725
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 949.979161 5.187580 6.331096 11.518676 0.000000 944.791581
A-11 949.979164 5.187580 6.331096 11.518676 0.000000 944.791584
A-12 379.096434 0.463942 0.000000 0.463942 0.000000 378.632492
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.656325 0.889536 6.382259 7.271795 0.000000 956.766789
M-2 957.656339 0.889536 6.382259 7.271795 0.000000 956.766804
M-3 957.656319 0.889534 6.382262 7.271796 0.000000 956.766786
B-1 957.656341 0.889536 6.382265 7.271801 0.000000 956.766805
B-2 957.656269 0.889540 6.382243 7.271783 0.000000 956.766730
B-3 766.039926 0.312460 5.105248 5.417708 0.000000 676.390628
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,391.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 882.77
SUBSERVICER ADVANCES THIS MONTH 10,831.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,007,269.55
(B) TWO MONTHLY PAYMENTS: 1 212,875.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 166,046.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,652,030.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 169,382.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.71899080 % 21.09522600 % 5.18578300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.62634910 % 21.20583684 % 5.05060890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55156166
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.58
POOL TRADING FACTOR: 18.72397879
................................................................................
Run: 04/25/00 15:09:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 9,355,997.88 7.750000 % 591,398.91
A-7 760947T50 2,445,497.00 2,325,224.84 7.750000 % 2,216.16
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 466,641.12 0.000000 % 2,384.61
A-15 7609475E7 0.00 0.00 0.379068 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,940,971.85 7.750000 % 4,709.22
M-2 760947U82 3,247,100.00 3,088,083.62 7.750000 % 2,943.24
M-3 760947U90 2,987,300.00 2,847,923.42 7.750000 % 2,714.35
B-1 1,298,800.00 1,243,266.49 7.750000 % 1,184.95
B-2 519,500.00 498,136.72 7.750000 % 474.77
B-3 1,039,086.60 866,390.47 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 54,542,104.41 608,026.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,550.80 44,550.80 0.00 0.00 6,900,000.00
A-5 142,107.15 142,107.15 0.00 0.00 22,009,468.00
A-6 60,408.28 651,807.19 0.00 0.00 8,764,598.97
A-7 15,013.14 17,229.30 0.00 0.00 2,323,008.68
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 2,384.61 0.00 0.00 464,256.51
A-15 17,224.76 17,224.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,902.06 36,611.28 0.00 0.00 4,936,262.63
M-2 19,938.63 22,881.87 0.00 0.00 3,085,140.38
M-3 18,388.01 21,102.36 0.00 0.00 2,845,209.07
B-1 8,027.32 9,212.27 0.00 0.00 1,242,081.54
B-2 8,140.45 8,615.22 0.00 0.00 497,661.95
B-3 1,495.62 1,495.62 0.00 0.00 865,564.71
- -------------------------------------------------------------------------------
367,196.22 975,222.43 0.00 0.00 53,933,252.44
===============================================================================
Run: 04/25/00 15:09:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.456638 6.456638 0.000000 1000.000000
A-5 1000.000000 0.000000 6.456637 6.456637 0.000000 1000.000000
A-6 463.227308 29.280909 2.990890 32.271799 0.000000 433.946399
A-7 950.818930 0.906221 6.139096 7.045317 0.000000 949.912709
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 501.662069 2.563573 0.000000 2.563573 0.000000 499.098496
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.028188 0.906421 6.140443 7.046864 0.000000 950.121767
M-2 951.028185 0.906421 6.140442 7.046863 0.000000 950.121764
M-3 953.343628 0.908630 6.155395 7.064025 0.000000 952.434998
B-1 957.242447 0.912342 6.180567 7.092909 0.000000 956.330105
B-2 958.877228 0.913898 15.669779 16.583677 0.000000 957.963330
B-3 833.800061 0.000000 1.439360 1.439360 0.000000 833.005363
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,284.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 573.85
SUBSERVICER ADVANCES THIS MONTH 21,711.29
MASTER SERVICER ADVANCES THIS MONTH 937.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,161,401.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 684,318.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 53,933,252.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 113,003.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,772.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.06304750 % 20.11444400 % 4.82250830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.80423930 % 20.14826028 % 4.87255870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36022205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.17
POOL TRADING FACTOR: 20.76216299
................................................................................
Run: 04/25/00 15:09:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 23,781,526.98 7.250000 % 139,535.27
A-4 760947V57 13,627,408.00 11,713,936.88 7.250000 % 57,410.52
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 152,869.93 0.000000 % 1,302.29
A-8 7609475F4 0.00 0.00 0.450530 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,738,771.69 7.250000 % 8,521.80
M-2 760947W31 1,146,300.00 985,344.10 7.250000 % 4,829.21
M-3 760947W49 539,400.00 463,661.00 7.250000 % 2,272.42
B-1 337,100.00 289,766.64 7.250000 % 1,420.16
B-2 269,700.00 231,830.48 7.250000 % 1,136.21
B-3 404,569.62 335,741.53 7.250000 % 1,645.49
- -------------------------------------------------------------------------------
134,853,388.67 39,693,449.23 218,073.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 143,597.38 283,132.65 0.00 0.00 23,641,991.71
A-4 70,730.98 128,141.50 0.00 0.00 11,656,526.36
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,302.29 0.00 0.00 151,567.64
A-8 14,893.98 14,893.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,499.04 19,020.84 0.00 0.00 1,730,249.89
M-2 5,949.69 10,778.90 0.00 0.00 980,514.89
M-3 2,799.68 5,072.10 0.00 0.00 461,388.58
B-1 1,749.66 3,169.82 0.00 0.00 288,346.48
B-2 1,399.83 2,536.04 0.00 0.00 230,694.27
B-3 2,027.27 3,672.76 0.00 0.00 334,096.04
- -------------------------------------------------------------------------------
253,647.51 471,720.88 0.00 0.00 39,475,375.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 927.458705 5.441753 5.600172 11.041925 0.000000 922.016952
A-4 859.586568 4.212872 5.190347 9.403219 0.000000 855.373697
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 438.430940 3.734968 0.000000 3.734968 0.000000 434.695973
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 859.586558 4.212873 5.190350 9.403223 0.000000 855.373685
M-2 859.586583 4.212867 5.190343 9.403210 0.000000 855.373715
M-3 859.586578 4.212866 5.190360 9.403226 0.000000 855.373712
B-1 859.586592 4.212875 5.190329 9.403204 0.000000 855.373717
B-2 859.586504 4.212866 5.190323 9.403189 0.000000 855.373637
B-3 829.873311 4.067236 5.010930 9.078166 0.000000 825.806050
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,264.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,939.53
SUBSERVICER ADVANCES THIS MONTH 8,883.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 757,916.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,669.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,475,375.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 23,026.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.76971120 % 8.06203900 % 2.16825010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.76373260 % 8.03577747 % 2.16951720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97705996
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.34
POOL TRADING FACTOR: 29.27280972
................................................................................
Run: 04/25/00 15:09:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 2.271250 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 14,529,269.31 0.000000 % 975,759.28
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 228,243.47 0.000000 % 617.73
A-11 7609475G2 0.00 0.00 0.401954 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,108,096.34 7.750000 % 4,195.23
M-2 760947Y21 3,188,300.00 3,081,120.53 7.750000 % 3,146.47
M-3 760947Y39 2,125,500.00 2,054,048.17 7.750000 % 2,097.61
B-1 850,200.00 821,619.27 7.750000 % 839.05
B-2 425,000.00 410,713.03 7.750000 % 419.42
B-3 850,222.04 469,527.44 7.750000 % 479.48
- -------------------------------------------------------------------------------
212,551,576.99 48,392,637.56 987,554.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 94,473.19 1,070,232.47 0.00 0.00 13,553,510.03
A-8 77,293.41 77,293.41 0.00 0.00 12,000,000.00
A-9 67,967.09 67,967.09 0.00 0.00 10,690,000.00
A-10 0.00 617.73 0.00 0.00 227,625.74
A-11 16,166.46 16,166.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,460.74 30,655.97 0.00 0.00 4,103,901.11
M-2 19,845.86 22,992.33 0.00 0.00 3,077,974.06
M-3 13,230.37 15,327.98 0.00 0.00 2,051,950.56
B-1 5,292.15 6,131.20 0.00 0.00 820,780.22
B-2 2,645.45 3,064.87 0.00 0.00 410,293.61
B-3 3,024.28 3,503.76 0.00 0.00 469,047.96
- -------------------------------------------------------------------------------
326,399.00 1,313,953.27 0.00 0.00 47,405,083.29
===============================================================================
Run: 04/25/00 15:09:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 368.165146 24.725301 2.393908 27.119209 0.000000 343.439845
A-8 1000.000000 0.000000 6.441118 6.441118 0.000000 1000.000000
A-9 1000.000000 0.000000 6.358007 6.358007 0.000000 1000.000000
A-10 299.078804 0.809442 0.000000 0.809442 0.000000 298.269362
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.383519 0.986881 6.224592 7.211473 0.000000 965.396638
M-2 966.383505 0.986880 6.224590 7.211470 0.000000 965.396625
M-3 966.383519 0.986878 6.224592 7.211470 0.000000 965.396641
B-1 966.383522 0.986885 6.224594 7.211479 0.000000 965.396636
B-2 966.383600 0.986871 6.224588 7.211459 0.000000 965.396729
B-3 552.240965 0.563947 3.557047 4.120994 0.000000 551.677018
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,134.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,729.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,657,236.38
(B) TWO MONTHLY PAYMENTS: 2 227,625.95
(C) THREE OR MORE MONTHLY PAYMENTS: 2 248,317.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 413,327.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,405,083.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 234
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 938,077.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.27548540 % 19.19107500 % 3.53343950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.82378810 % 19.47855607 % 3.60367400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41623680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.62
POOL TRADING FACTOR: 22.30286124
................................................................................
Run: 04/25/00 15:09:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 12,527,046.38 7.000000 % 170,202.13
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,261,954.36 7.000000 % 54,807.10
A-4 760947Y70 163,098.92 92,767.11 0.000000 % 539.30
A-5 760947Y88 0.00 0.00 0.531392 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,974,110.24 7.000000 % 9,607.15
M-2 760947Z38 1,107,000.00 958,482.45 7.000000 % 4,664.52
M-3 760947Z46 521,000.00 451,101.49 7.000000 % 2,195.32
B-1 325,500.00 281,830.22 7.000000 % 1,371.55
B-2 260,400.00 225,464.20 7.000000 % 1,097.24
B-3 390,721.16 338,301.09 7.000000 % 1,646.36
- -------------------------------------------------------------------------------
130,238,820.08 43,647,057.54 246,130.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 73,018.33 243,220.46 0.00 0.00 12,356,844.25
A-2 90,557.08 90,557.08 0.00 0.00 15,536,000.00
A-3 65,644.28 120,451.38 0.00 0.00 11,207,147.26
A-4 0.00 539.30 0.00 0.00 92,227.81
A-5 19,313.25 19,313.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,506.80 21,113.95 0.00 0.00 1,964,503.09
M-2 5,586.86 10,251.38 0.00 0.00 953,817.93
M-3 2,629.41 4,824.73 0.00 0.00 448,906.17
B-1 1,642.75 3,014.30 0.00 0.00 280,458.67
B-2 1,314.20 2,411.44 0.00 0.00 224,366.96
B-3 1,971.88 3,618.24 0.00 0.00 336,654.73
- -------------------------------------------------------------------------------
273,184.84 519,315.51 0.00 0.00 43,400,926.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 129.615164 1.761052 0.755508 2.516560 0.000000 127.854112
A-2 1000.000000 0.000000 5.828854 5.828854 0.000000 1000.000000
A-3 865.837961 4.213662 5.046842 9.260504 0.000000 861.624299
A-4 568.778199 3.306582 0.000000 3.306582 0.000000 565.471617
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.837825 4.213662 5.046842 9.260504 0.000000 861.624162
M-2 865.837805 4.213659 5.046847 9.260506 0.000000 861.624146
M-3 865.837793 4.213666 5.046852 9.260518 0.000000 861.624127
B-1 865.837849 4.213671 5.046851 9.260522 0.000000 861.624178
B-2 865.837942 4.213671 5.046851 9.260522 0.000000 861.624270
B-3 865.837647 4.213593 5.046822 9.260415 0.000000 861.624003
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,546.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,338.28
SUBSERVICER ADVANCES THIS MONTH 10,600.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 419,339.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 562,774.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,400,926.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 217
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 33,709.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.28961410 % 7.76891100 % 1.94147470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.28207350 % 7.75842230 % 1.94298230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83669623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.25
POOL TRADING FACTOR: 33.32410939
................................................................................
Run: 04/25/00 15:09:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 28,512,069.87 7.500000 % 1,466,220.58
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,624,270.78 7.500000 % 38,276.31
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 2.271250 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.821250 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 345,405.23 0.000000 % 428.09
A-15 7609472K6 0.00 0.00 0.386059 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,173,888.39 7.500000 % 7,895.82
M-2 7609472M2 5,297,900.00 5,108,644.09 7.500000 % 4,934.86
M-3 7609472N0 4,238,400.00 4,086,992.41 7.500000 % 3,947.96
B-1 7609472R1 1,695,400.00 1,634,835.50 7.500000 % 1,579.22
B-2 847,700.00 817,417.79 7.500000 % 789.61
B-3 1,695,338.32 1,478,141.08 7.500000 % 1,427.86
- -------------------------------------------------------------------------------
423,830,448.40 123,406,665.14 1,525,500.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 178,143.50 1,644,364.08 0.00 0.00 27,045,849.29
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 247,572.56 285,848.87 0.00 0.00 39,585,994.47
A-6 60,918.03 60,918.03 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 428.09 0.00 0.00 344,977.14
A-15 39,689.20 39,689.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,070.48 58,966.30 0.00 0.00 8,165,992.57
M-2 31,918.83 36,853.69 0.00 0.00 5,103,709.23
M-3 25,535.54 29,483.50 0.00 0.00 4,083,044.45
B-1 10,214.46 11,793.68 0.00 0.00 1,633,256.28
B-2 5,107.23 5,896.84 0.00 0.00 816,628.18
B-3 9,235.43 10,663.29 0.00 0.00 1,476,713.22
- -------------------------------------------------------------------------------
808,624.01 2,334,124.32 0.00 0.00 121,881,164.83
===============================================================================
Run: 04/25/00 15:09:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 839.667139 43.179511 5.246243 48.425754 0.000000 796.487628
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 964.277181 0.931474 6.024807 6.956281 0.000000 963.345707
A-6 1000.000000 0.000000 6.248003 6.248003 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 709.527687 0.879378 0.000000 0.879378 0.000000 708.648309
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.277182 0.931473 6.024807 6.956280 0.000000 963.345709
M-2 964.277183 0.931475 6.024808 6.956283 0.000000 963.345709
M-3 964.277182 0.931474 6.024807 6.956281 0.000000 963.345708
B-1 964.277162 0.931473 6.024808 6.956281 0.000000 963.345688
B-2 964.277209 0.931473 6.024808 6.956281 0.000000 963.345736
B-3 871.885607 0.842227 5.447544 6.289771 0.000000 871.043380
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,886.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 653.87
SUBSERVICER ADVANCES THIS MONTH 29,496.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,556,452.56
(B) TWO MONTHLY PAYMENTS: 3 340,576.74
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,112.76
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 879,803.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,881,164.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 554
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,406,256.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.69161290 % 14.11453500 % 3.19385190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.49135150 % 14.23743059 % 3.23080540 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3854 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15769020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.78
POOL TRADING FACTOR: 28.75705728
................................................................................
Run: 04/25/00 15:09:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,688,647.20 7.300000 % 70,678.11
A-4 7609472V2 3,750,000.00 4,715,159.28 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 10,963,246.57 7.000000 % 61,631.86
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 8,546,217.82 0.000000 % 106,520.07
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 76,038.12 0.000000 % 107.38
A-14 7609473F6 0.00 0.00 0.371171 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,338,332.90 7.500000 % 4,226.55
M-2 7609473K5 3,221,000.00 3,098,809.21 7.500000 % 3,018.96
M-3 7609473L3 2,576,700.00 2,478,951.17 7.500000 % 2,415.08
B-1 1,159,500.00 1,115,513.59 7.500000 % 1,086.77
B-2 515,300.00 495,751.77 7.500000 % 482.98
B-3 902,034.34 565,937.77 7.500000 % 551.35
- -------------------------------------------------------------------------------
257,678,667.23 73,655,605.40 250,719.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,760.78 117,438.89 0.00 0.00 7,617,969.09
A-4 0.00 0.00 29,462.31 0.00 4,744,621.59
A-5 112,471.58 112,471.58 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 63,936.11 125,567.97 0.00 0.00 10,901,614.71
A-8 33,893.86 33,893.86 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 18,961.16 125,481.23 41,215.80 0.00 8,480,913.55
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,490.53 37,490.53 0.00 0.00 6,000,000.00
A-13 0.00 107.38 0.00 0.00 75,930.74
A-14 22,776.60 22,776.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,107.73 31,334.28 0.00 0.00 4,334,106.35
M-2 19,362.67 22,381.63 0.00 0.00 3,095,790.25
M-3 15,489.53 17,904.61 0.00 0.00 2,476,536.09
B-1 6,970.20 8,056.97 0.00 0.00 1,114,426.82
B-2 3,097.67 3,580.65 0.00 0.00 495,268.79
B-3 3,536.22 4,087.57 0.00 0.00 565,386.42
- -------------------------------------------------------------------------------
411,854.64 662,573.75 70,678.11 0.00 73,475,564.40
===============================================================================
Run: 04/25/00 15:09:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 969.442340 8.911627 5.895950 14.807577 0.000000 960.530714
A-4 1257.375808 0.000000 0.000000 0.000000 7.856616 1265.232424
A-5 1000.000000 0.000000 6.248421 6.248421 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 679.133158 3.817869 3.960609 7.778478 0.000000 675.315289
A-8 1000.000000 0.000000 6.081798 6.081798 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 188.459141 2.348955 0.418127 2.767082 0.908881 187.019067
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.248422 6.248422 0.000000 1000.000000
A-13 674.827333 0.952982 0.000000 0.952982 0.000000 673.874351
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.064332 0.937275 6.011383 6.948658 0.000000 961.127057
M-2 962.064331 0.937274 6.011385 6.948659 0.000000 961.127057
M-3 962.064334 0.937276 6.011383 6.948659 0.000000 961.127058
B-1 962.064329 0.937275 6.011384 6.948659 0.000000 961.127055
B-2 962.064370 0.937279 6.011391 6.948670 0.000000 961.127091
B-3 627.401580 0.611207 3.920272 4.531479 0.000000 626.790353
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,236.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,970.28
SUBSERVICER ADVANCES THIS MONTH 33,029.58
MASTER SERVICER ADVANCES THIS MONTH 3,794.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,852,534.71
(B) TWO MONTHLY PAYMENTS: 4 917,751.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,384.71
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,479,101.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,475,564.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 501,218.53
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 108,276.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.56432790 % 13.47669400 % 2.95897790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.54008850 % 13.48262211 % 2.96334180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14428647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.02
POOL TRADING FACTOR: 28.51441495
................................................................................
Run: 04/25/00 15:09:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,938,472.97 6.578750 % 122,024.88
A-3 7609474M0 32,407,000.00 23,631,728.62 6.750000 % 732,176.86
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 39,113,968.20 7.000000 % 190,279.97
A-6 7609474Q1 0.00 0.00 1.921250 % 0.00
A-7 7609474R9 1,021,562.20 746,893.45 0.000000 % 19,176.60
A-8 7609474S7 0.00 0.00 0.293194 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,972,386.32 7.000000 % 9,595.18
M-2 7609474W8 907,500.00 788,798.07 7.000000 % 3,837.31
M-3 7609474X6 907,500.00 788,798.07 7.000000 % 3,837.31
B-1 BC0073306 544,500.00 473,278.88 7.000000 % 2,302.39
B-2 BC0073314 363,000.00 315,519.24 7.000000 % 1,534.92
B-3 BC0073322 453,585.73 394,256.28 7.000000 % 1,917.96
- -------------------------------------------------------------------------------
181,484,047.93 78,375,100.10 1,086,683.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,578.36 143,603.24 0.00 0.00 3,816,448.09
A-3 132,845.34 865,022.20 0.00 0.00 22,899,551.76
A-4 36,208.17 36,208.17 0.00 0.00 6,211,000.00
A-5 228,022.12 418,302.09 0.00 0.00 38,923,688.23
A-6 6,301.72 6,301.72 0.00 0.00 0.00
A-7 0.00 19,176.60 0.00 0.00 727,716.85
A-8 19,137.29 19,137.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,498.39 21,093.57 0.00 0.00 1,962,791.14
M-2 4,598.44 8,435.75 0.00 0.00 784,960.76
M-3 4,598.44 8,435.75 0.00 0.00 784,960.76
B-1 2,759.06 5,061.45 0.00 0.00 470,976.49
B-2 1,839.38 3,374.30 0.00 0.00 313,984.32
B-3 2,298.39 4,216.35 0.00 0.00 392,338.32
- -------------------------------------------------------------------------------
471,685.10 1,558,368.48 0.00 0.00 77,288,416.72
===============================================================================
Run: 04/25/00 15:09:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 222.688735 6.899518 1.220081 8.119599 0.000000 215.789217
A-3 729.216793 22.593170 4.099279 26.692449 0.000000 706.623623
A-4 1000.000000 0.000000 5.829684 5.829684 0.000000 1000.000000
A-5 869.199293 4.228444 5.067158 9.295602 0.000000 864.970850
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 731.128707 18.771838 0.000000 18.771838 0.000000 712.356869
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.198978 4.228442 5.067156 9.295598 0.000000 864.970536
M-2 869.198975 4.228441 5.067152 9.295593 0.000000 864.970534
M-3 869.198975 4.228441 5.067152 9.295593 0.000000 864.970534
B-1 869.199045 4.228448 5.067144 9.295592 0.000000 864.970597
B-2 869.199008 4.228430 5.067163 9.295593 0.000000 864.970579
B-3 869.199038 4.228440 5.067157 9.295597 0.000000 864.970598
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,212.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,257.32
SUBSERVICER ADVANCES THIS MONTH 15,328.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 477,527.31
(B) TWO MONTHLY PAYMENTS: 2 453,016.80
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,119.83
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,821.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,288,416.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 355
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 705,441.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.90294190 % 4.57305700 % 1.52400070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.84800320 % 4.57081774 % 1.53773300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54215306
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.19
POOL TRADING FACTOR: 42.58689268
................................................................................
Run: 04/25/00 15:09:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 772,775.37 7.500000 % 772,775.37
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 649,000.00
A-5 7609475N7 125,000,000.00 120,254,294.18 7.500000 % 114,123.08
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 162,196.50
A-10 7609475T4 1,271,532.92 836,265.94 0.000000 % 4,574.78
A-11 7609475U1 0.00 0.00 0.322829 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,696,555.77 7.500000 % 9,223.22
M-2 7609475Y3 5,013,300.00 4,848,277.84 7.500000 % 4,611.61
M-3 7609475Z0 5,013,300.00 4,848,277.84 7.500000 % 4,611.61
B-1 2,256,000.00 2,181,739.52 7.500000 % 2,075.24
B-2 1,002,700.00 969,694.28 7.500000 % 922.36
B-3 1,755,253.88 1,305,538.89 7.500000 % 883.24
- -------------------------------------------------------------------------------
501,329,786.80 166,008,419.63 1,724,997.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 4,828.36 777,603.73 0.00 0.00 0.00
A-4 103,166.25 752,166.25 0.00 0.00 15,587,000.00
A-5 751,358.15 865,481.23 0.00 0.00 120,140,171.10
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,670.22 185,866.72 0.00 0.00 3,896,803.50
A-10 0.00 4,574.78 0.00 0.00 831,691.16
A-11 44,646.51 44,646.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,584.83 69,808.05 0.00 0.00 9,687,332.55
M-2 30,292.42 34,904.03 0.00 0.00 4,843,666.23
M-3 30,292.42 34,904.03 0.00 0.00 4,843,666.23
B-1 13,631.68 15,706.92 0.00 0.00 2,179,664.28
B-2 6,058.73 6,981.09 0.00 0.00 968,771.92
B-3 8,157.11 9,040.35 0.00 0.00 1,304,297.08
- -------------------------------------------------------------------------------
1,076,686.68 2,801,683.69 0.00 0.00 164,283,064.05
===============================================================================
Run: 04/25/00 15:09:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 26.386293 26.386293 0.164864 26.551157 0.000000 0.000000
A-4 1000.000000 39.959720 6.354167 46.313887 0.000000 960.040280
A-5 962.034353 0.912985 6.010865 6.923850 0.000000 961.121369
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 39.959720 5.831540 45.791260 0.000000 960.040280
A-10 657.683279 3.597846 0.000000 3.597846 0.000000 654.085433
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.083136 0.919875 6.042410 6.962285 0.000000 966.163261
M-2 967.083127 0.919875 6.042411 6.962286 0.000000 966.163252
M-3 967.083127 0.919875 6.042411 6.962286 0.000000 966.163252
B-1 967.083121 0.919876 6.042411 6.962287 0.000000 966.163245
B-2 967.083155 0.919876 6.042415 6.962291 0.000000 966.163279
B-3 743.789206 0.503198 4.647254 5.150452 0.000000 743.081724
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,515.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,772.67
SUBSERVICER ADVANCES THIS MONTH 36,513.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,450,386.29
(B) TWO MONTHLY PAYMENTS: 3 420,298.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 383,841.20
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 626,243.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,283,278.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 731
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,567,156.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.56046910 % 11.74115100 % 2.69838020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.42235120 % 11.79344924 % 2.72419090 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08105538
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.04
POOL TRADING FACTOR: 32.76950270
................................................................................
Run: 04/25/00 15:09:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 23,504,553.62 7.000000 % 1,933,658.88
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 56,379,420.03 7.000000 % 481,938.33
A-9 7609476J5 986,993.86 649,490.11 0.000000 % 3,241.59
A-10 7609476L0 0.00 0.00 0.321233 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,904,596.81 7.000000 % 24,828.86
M-2 7609476P1 2,472,800.00 2,178,359.52 7.000000 % 18,620.89
M-3 7609476Q9 824,300.00 726,149.20 7.000000 % 6,207.21
B-1 1,154,000.00 1,016,591.29 7.000000 % 8,689.95
B-2 659,400.00 580,884.12 7.000000 % 4,965.47
B-3 659,493.00 580,966.00 7.000000 % 4,966.18
- -------------------------------------------------------------------------------
329,713,286.86 146,716,899.09 2,487,117.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 136,995.87 2,070,654.75 0.00 0.00 21,570,894.74
A-2 93,255.71 93,255.71 0.00 0.00 16,000,000.00
A-3 136,543.84 136,543.84 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,394.12 109,394.12 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 328,606.42 810,544.75 0.00 0.00 55,897,481.70
A-9 0.00 3,241.59 0.00 0.00 646,248.52
A-10 39,242.53 39,242.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,929.39 41,758.25 0.00 0.00 2,879,767.95
M-2 12,696.53 31,317.42 0.00 0.00 2,159,738.63
M-3 4,232.35 10,439.56 0.00 0.00 719,941.99
B-1 5,925.19 14,615.14 0.00 0.00 1,007,901.34
B-2 3,385.67 8,351.14 0.00 0.00 575,918.65
B-3 3,386.15 8,352.33 0.00 0.00 575,999.82
- -------------------------------------------------------------------------------
890,593.77 3,377,711.13 0.00 0.00 144,229,781.73
===============================================================================
Run: 04/25/00 15:09:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 293.806920 24.170736 1.712448 25.883184 0.000000 269.636184
A-2 1000.000000 0.000000 5.828482 5.828482 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828482 5.828482 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220430 5.220430 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 880.928438 7.530286 5.134475 12.664761 0.000000 873.398152
A-9 658.048785 3.284308 0.000000 3.284308 0.000000 654.764476
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 880.928306 7.530286 5.134475 12.664761 0.000000 873.398020
M-2 880.928308 7.530286 5.134475 12.664761 0.000000 873.398023
M-3 880.928303 7.530280 5.134478 12.664758 0.000000 873.398023
B-1 880.928328 7.530286 5.134480 12.664766 0.000000 873.398042
B-2 880.928298 7.530285 5.134471 12.664756 0.000000 873.398013
B-3 880.928228 7.530254 5.134475 12.664729 0.000000 873.397932
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,499.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,006.66
SUBSERVICER ADVANCES THIS MONTH 9,808.19
MASTER SERVICER ADVANCES THIS MONTH 380.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 448,462.35
(B) TWO MONTHLY PAYMENTS: 1 35,901.57
(C) THREE OR MORE MONTHLY PAYMENTS: 3 430,196.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,229,781.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 648
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 34,856.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,235,494.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.53160220 % 3.97700300 % 1.49139460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.48455670 % 3.99324502 % 1.50422530 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61096465
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.42
POOL TRADING FACTOR: 43.74400046
................................................................................
Run: 04/25/00 15:09:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 34,666,896.08 7.500000 % 697,983.11
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,616,260.93 7.500000 % 92,090.95
A-5 7609476V8 11,938,000.00 14,739,739.07 7.500000 % 0.00
A-6 7609476W6 549,825.51 401,664.49 0.000000 % 4,435.85
A-7 7609476X4 0.00 0.00 0.266911 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,124,204.77 7.500000 % 5,148.92
M-2 7609477A3 2,374,500.00 2,305,833.90 7.500000 % 2,316.95
M-3 7609477B1 2,242,600.00 2,177,748.18 7.500000 % 2,188.25
B-1 1,187,300.00 1,152,965.49 7.500000 % 1,158.53
B-2 527,700.00 512,439.88 7.500000 % 514.91
B-3 923,562.67 861,982.60 7.500000 % 866.14
- -------------------------------------------------------------------------------
263,833,388.18 90,490,735.39 806,703.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 216,591.85 914,574.96 0.00 0.00 33,968,912.97
A-3 74,542.51 74,542.51 0.00 0.00 11,931,000.00
A-4 103,815.08 195,906.03 0.00 0.00 16,524,169.98
A-5 0.00 0.00 92,090.95 0.00 14,831,830.02
A-6 0.00 4,435.85 0.00 0.00 397,228.64
A-7 20,120.38 20,120.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,015.01 37,163.93 0.00 0.00 5,119,055.85
M-2 14,406.39 16,723.34 0.00 0.00 2,303,516.95
M-3 13,606.14 15,794.39 0.00 0.00 2,175,559.93
B-1 7,203.49 8,362.02 0.00 0.00 1,151,806.96
B-2 3,201.62 3,716.53 0.00 0.00 511,924.97
B-3 5,385.49 6,251.63 0.00 0.00 741,873.27
- -------------------------------------------------------------------------------
490,887.96 1,297,591.57 92,090.95 0.00 89,656,879.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 476.429224 9.592424 2.976635 12.569059 0.000000 466.836801
A-3 1000.000000 0.000000 6.247801 6.247801 0.000000 1000.000000
A-4 855.714334 4.742556 5.346332 10.088888 0.000000 850.971778
A-5 1234.690825 0.000000 0.000000 0.000000 7.714102 1242.404927
A-6 730.530837 8.067741 0.000000 8.067741 0.000000 722.463096
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.081862 0.975766 6.067126 7.042892 0.000000 970.106097
M-2 971.081870 0.975763 6.067126 7.042889 0.000000 970.106107
M-3 971.081860 0.975765 6.067127 7.042892 0.000000 970.106096
B-1 971.081858 0.975769 6.067119 7.042888 0.000000 970.106089
B-2 971.081827 0.975763 6.067121 7.042884 0.000000 970.106064
B-3 933.323344 0.937825 5.831212 6.769037 0.000000 803.273339
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,725.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,772.75
SUBSERVICER ADVANCES THIS MONTH 9,868.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 821,112.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 217,019.31
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,352.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,656,879.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 402
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,592.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.52980360 % 10.66476400 % 2.80543240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.55188790 % 10.70540574 % 2.69506450 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04185038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.52
POOL TRADING FACTOR: 33.98238569
................................................................................
Run: 04/25/00 15:09:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 6,075,863.03 7.500000 % 2,314,861.00
A-8 7609477K1 13,303,000.00 16,313,948.64 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 469,903.14 0.000000 % 622.05
A-11 7609477N5 0.00 0.00 0.405722 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,727,610.32 7.500000 % 11,230.29
M-2 7609477R6 5,440,400.00 5,277,414.92 7.500000 % 5,053.62
M-3 7609477S4 5,138,200.00 4,984,268.37 7.500000 % 4,772.91
B-1 2,720,200.00 2,638,707.48 7.500000 % 2,526.81
B-2 1,209,000.00 1,172,780.41 7.500000 % 1,123.05
B-3 2,116,219.73 1,991,071.54 7.500000 % 1,906.64
- -------------------------------------------------------------------------------
604,491,653.32 171,550,567.85 2,342,096.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 37,959.30 2,352,820.30 0.00 0.00 3,761,002.03
A-8 0.00 0.00 101,922.34 0.00 16,415,870.98
A-9 755,323.50 755,323.50 0.00 0.00 120,899,000.00
A-10 0.00 622.05 0.00 0.00 469,281.09
A-11 57,978.84 57,978.84 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,268.92 84,499.21 0.00 0.00 11,716,380.03
M-2 32,970.95 38,024.57 0.00 0.00 5,272,361.30
M-3 31,139.51 35,912.42 0.00 0.00 4,979,495.46
B-1 16,485.48 19,012.29 0.00 0.00 2,636,180.67
B-2 7,327.02 8,450.07 0.00 0.00 1,171,657.36
B-3 12,439.34 14,345.98 0.00 0.00 1,926,331.41
- -------------------------------------------------------------------------------
1,024,892.86 3,366,989.23 101,922.34 0.00 169,247,560.33
===============================================================================
Run: 04/25/00 15:09:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 304.707273 116.091324 1.903676 117.995000 0.000000 188.615949
A-8 1226.336063 0.000000 0.000000 0.000000 7.661606 1233.997668
A-9 1000.000000 0.000000 6.247558 6.247558 0.000000 1000.000000
A-10 595.769149 0.788669 0.000000 0.788669 0.000000 594.980480
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.041715 0.928906 6.060391 6.989297 0.000000 969.112808
M-2 970.041710 0.928906 6.060391 6.989297 0.000000 969.112804
M-3 970.041721 0.928907 6.060393 6.989300 0.000000 969.112814
B-1 970.041718 0.928906 6.060393 6.989299 0.000000 969.112812
B-2 970.041696 0.928908 6.060397 6.989305 0.000000 969.112787
B-3 940.862384 0.900965 5.878095 6.779060 0.000000 910.270036
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,903.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,884.37
SUBSERVICER ADVANCES THIS MONTH 38,613.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 2,179,500.70
(B) TWO MONTHLY PAYMENTS: 4 565,528.43
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,656,495.72
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 697,852.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,247,560.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 798
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,044,690.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.75511750 % 12.85317300 % 3.39170970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.58650990 % 12.97994296 % 3.39745700 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.17596647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.71
POOL TRADING FACTOR: 27.99832874
................................................................................
Run: 04/25/00 15:09:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 1,601,244.45 7.500000 % 1,601,244.45
A-15 760972BC2 3,137,000.00 2,809,399.73 7.500000 % 265,658.45
A-16 760972BD0 1,500,000.00 1,827,600.27 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 876,616.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,239,987.91 0.000000 % 1,613.85
A-24 760972BM0 0.00 0.00 0.351748 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,340,086.16 7.500000 % 14,109.79
M-2 760972BR9 7,098,700.00 6,902,990.16 7.500000 % 6,349.36
M-3 760972BS7 6,704,300.00 6,519,463.68 7.500000 % 5,996.60
B-1 3,549,400.00 3,451,543.71 7.500000 % 3,174.73
B-2 1,577,500.00 1,534,008.62 7.500000 % 1,410.98
B-3 2,760,620.58 2,010,746.69 7.500000 % 1,320.77
- -------------------------------------------------------------------------------
788,748,636.40 216,725,365.38 2,777,494.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 10,003.99 1,611,248.44 0.00 0.00 0.00
A-15 17,552.10 283,210.55 0.00 0.00 2,543,741.28
A-16 0.00 0.00 11,418.17 0.00 1,839,018.44
A-17 99,888.99 976,504.99 0.00 0.00 15,111,678.00
A-18 156,190.81 156,190.81 0.00 0.00 25,000,000.00
A-19 205,348.85 205,348.85 0.00 0.00 34,720,000.00
A-20 610,893.50 610,893.50 0.00 0.00 97,780,000.00
A-21 11,568.95 11,568.95 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,613.85 0.00 0.00 1,238,374.06
A-24 63,503.28 63,503.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,839.22 109,949.01 0.00 0.00 15,325,976.37
M-2 43,127.35 49,476.71 0.00 0.00 6,896,640.80
M-3 40,731.22 46,727.82 0.00 0.00 6,513,467.08
B-1 21,563.98 24,738.71 0.00 0.00 3,448,368.98
B-2 9,583.92 10,994.90 0.00 0.00 1,532,597.64
B-3 12,562.41 13,883.18 0.00 0.00 2,008,897.21
- -------------------------------------------------------------------------------
1,398,358.57 4,175,853.55 11,418.17 0.00 213,958,759.86
===============================================================================
Run: 04/25/00 15:09:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 30.400297 30.400297 0.189930 30.590227 0.000000 0.000000
A-15 895.568929 84.685512 5.595186 90.280698 0.000000 810.883417
A-16 1218.400180 0.000000 0.000000 0.000000 7.612113 1226.012293
A-17 1000.000000 54.828614 6.247633 61.076247 0.000000 945.171386
A-18 1000.000000 0.000000 6.247632 6.247632 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914425 5.914425 0.000000 1000.000000
A-20 1000.000000 0.000000 6.247632 6.247632 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 666.933818 0.868017 0.000000 0.868017 0.000000 666.065800
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.430184 0.894440 6.075386 6.969826 0.000000 971.535745
M-2 972.430186 0.894440 6.075387 6.969827 0.000000 971.535746
M-3 972.430184 0.894441 6.075387 6.969828 0.000000 971.535743
B-1 972.430188 0.894441 6.075387 6.969828 0.000000 971.535747
B-2 972.430187 0.894441 6.075385 6.969826 0.000000 971.535746
B-3 728.367638 0.478432 4.550575 5.029007 0.000000 727.697688
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,764.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,569.28
SUBSERVICER ADVANCES THIS MONTH 32,280.12
MASTER SERVICER ADVANCES THIS MONTH 3,013.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,329,278.46
(B) TWO MONTHLY PAYMENTS: 4 448,378.16
(C) THREE OR MORE MONTHLY PAYMENTS: 3 654,534.51
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 736,976.97
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,958,759.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 902
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 419,131.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,567,121.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.40544520 % 13.34779200 % 3.24676280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.20520720 % 13.43066499 % 3.28593980 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11528467
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.70
POOL TRADING FACTOR: 27.12635559
................................................................................
Run: 04/25/00 15:09:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 3,070,436.24 7.000000 % 178,345.11
A-2 760972AB5 75,627,000.00 8,434,479.79 7.000000 % 581,029.90
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,191,370.31 7.000000 % 119,064.30
A-6 760972AF6 213,978.86 143,912.02 0.000000 % 692.53
A-7 760972AG4 0.00 0.00 0.496156 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,359,613.07 7.000000 % 5,953.41
M-2 760972AL3 915,300.00 815,714.35 7.000000 % 3,571.81
M-3 760972AM1 534,000.00 475,900.23 7.000000 % 2,083.85
B-1 381,400.00 339,903.28 7.000000 % 1,488.35
B-2 305,100.00 271,904.78 7.000000 % 1,190.60
B-3 305,583.48 272,335.70 7.000000 % 1,192.50
- -------------------------------------------------------------------------------
152,556,062.34 56,001,569.77 894,612.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 17,904.69 196,249.80 0.00 0.00 2,892,091.13
A-2 49,184.12 630,214.02 0.00 0.00 7,853,449.89
A-3 79,457.51 79,457.51 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 158,561.48 277,625.78 0.00 0.00 27,072,306.01
A-6 0.00 692.53 0.00 0.00 143,219.49
A-7 23,146.60 23,146.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,928.34 13,881.75 0.00 0.00 1,353,659.66
M-2 4,756.68 8,328.49 0.00 0.00 812,142.54
M-3 2,775.12 4,858.97 0.00 0.00 473,816.38
B-1 1,982.08 3,470.43 0.00 0.00 338,414.93
B-2 1,585.56 2,776.16 0.00 0.00 270,714.18
B-3 1,588.07 2,780.57 0.00 0.00 271,143.20
- -------------------------------------------------------------------------------
348,870.25 1,243,482.61 0.00 0.00 55,106,957.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 122.689852 7.126393 0.715444 7.841837 0.000000 115.563459
A-2 111.527362 7.682837 0.650351 8.333188 0.000000 103.844525
A-3 1000.000000 0.000000 5.831316 5.831316 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 891.198922 3.902340 5.196863 9.099203 0.000000 887.296582
A-6 672.552513 3.236446 0.000000 3.236446 0.000000 669.316067
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 891.198918 3.902340 5.196867 9.099207 0.000000 887.296578
M-2 891.198897 3.902338 5.196853 9.099191 0.000000 887.296559
M-3 891.198933 3.902341 5.196854 9.099195 0.000000 887.296592
B-1 891.198951 3.902334 5.196854 9.099188 0.000000 887.296618
B-2 891.198886 3.902327 5.196853 9.099180 0.000000 887.296559
B-3 891.199027 3.902338 5.196845 9.099183 0.000000 887.296660
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,689.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,295.92
SUBSERVICER ADVANCES THIS MONTH 16,631.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 253,995.87
(B) TWO MONTHLY PAYMENTS: 1 846,279.68
(C) THREE OR MORE MONTHLY PAYMENTS: 2 479,381.64
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,106,957.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 649,340.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.67074890 % 4.74640000 % 1.58285150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.59597610 % 4.78999151 % 1.60155100 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79428739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.90
POOL TRADING FACTOR: 36.12243038
................................................................................
Run: 04/25/00 15:09:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 7,190,032.85 7.000000 % 1,061,958.09
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,853,686.52 7.000000 % 80,349.50
A-8 760972CA5 400,253.44 319,350.30 0.000000 % 10,273.61
A-9 760972CB3 0.00 0.00 0.411935 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,379,108.02 7.000000 % 6,206.60
M-2 760972CE7 772,500.00 689,598.64 7.000000 % 3,103.50
M-3 760972CF4 772,500.00 689,598.64 7.000000 % 3,103.50
B-1 540,700.00 482,674.41 7.000000 % 2,172.25
B-2 308,900.00 275,750.18 7.000000 % 1,241.00
B-3 309,788.87 276,543.66 7.000000 % 1,244.56
- -------------------------------------------------------------------------------
154,492,642.31 62,414,343.22 1,169,652.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,893.92 1,103,852.01 0.00 0.00 6,128,074.76
A-3 150,531.92 150,531.92 0.00 0.00 25,835,000.00
A-4 43,251.34 43,251.34 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 104,027.47 184,376.97 0.00 0.00 17,773,337.02
A-8 0.00 10,273.61 0.00 0.00 309,076.69
A-9 21,401.07 21,401.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,035.61 14,242.21 0.00 0.00 1,372,901.42
M-2 4,018.06 7,121.56 0.00 0.00 686,495.14
M-3 4,018.06 7,121.56 0.00 0.00 686,495.14
B-1 2,812.38 4,984.63 0.00 0.00 480,502.16
B-2 1,606.70 2,847.70 0.00 0.00 274,509.18
B-3 1,611.33 2,855.89 0.00 0.00 275,299.10
- -------------------------------------------------------------------------------
383,207.86 1,552,860.47 0.00 0.00 61,244,690.61
===============================================================================
Run: 04/25/00 15:09:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 252.096099 37.234252 1.468880 38.703132 0.000000 214.861848
A-3 1000.000000 0.000000 5.826666 5.826666 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826666 5.826666 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 892.684326 4.017475 5.201374 9.218849 0.000000 888.666851
A-8 797.870219 25.667762 0.000000 25.667762 0.000000 772.202458
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.684329 4.017477 5.201379 9.218856 0.000000 888.666852
M-2 892.684324 4.017476 5.201372 9.218848 0.000000 888.666848
M-3 892.684324 4.017476 5.201372 9.218848 0.000000 888.666848
B-1 892.684317 4.017477 5.201369 9.218846 0.000000 888.666839
B-2 892.684299 4.017481 5.201360 9.218841 0.000000 888.666818
B-3 892.684298 4.017478 5.201381 9.218859 0.000000 888.666852
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,886.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,135.47
SUBSERVICER ADVANCES THIS MONTH 6,326.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 612,456.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,244,690.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 290
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,752.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89117650 % 4.44207400 % 1.66674990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.80296370 % 4.48347714 % 1.69081820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69568411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.39
POOL TRADING FACTOR: 39.64246432
................................................................................
Run: 04/25/00 15:09:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 2,036,304.57 7.250000 % 518,260.08
A-4 760972CK3 7,000,000.00 141,442.20 7.250000 % 35,998.48
A-5 760972CL1 61,774,980.00 4,804,305.74 7.250000 % 1,222,744.33
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,598,364.48 7.250000 % 26,330.67
A-9 760972CQ0 3,621,000.00 4,359,635.23 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 19,088,986.58 6.700000 % 1,777,002.19
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 434,764.64 0.000000 % 1,195.61
A-21 760972DC0 0.00 0.00 0.481653 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,440,182.60 7.250000 % 19,538.91
M-2 760972DG1 9,458,900.00 9,198,159.95 7.250000 % 8,792.59
M-3 760972DH9 8,933,300.00 8,687,048.41 7.250000 % 8,304.01
B-1 760972DJ5 4,729,400.00 4,599,031.35 7.250000 % 4,396.25
B-2 760972DK2 2,101,900.00 2,045,787.94 7.250000 % 1,955.58
B-3 760972DL0 3,679,471.52 3,418,314.44 7.250000 % 3,220.65
- -------------------------------------------------------------------------------
1,050,980,734.03 372,169,328.13 3,627,739.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,298.56 530,558.64 0.00 0.00 1,518,044.49
A-4 854.26 36,852.74 0.00 0.00 105,443.72
A-5 29,016.32 1,251,760.65 0.00 0.00 3,581,561.41
A-6 123,015.60 123,015.60 0.00 0.00 20,368,000.00
A-7 116,365.94 116,365.94 0.00 0.00 19,267,000.00
A-8 33,812.16 60,142.83 0.00 0.00 5,572,033.81
A-9 0.00 0.00 26,330.67 0.00 4,385,965.90
A-10 106,544.61 1,883,546.80 0.00 0.00 17,311,984.39
A-11 8,746.20 8,746.20 0.00 0.00 0.00
A-12 440,841.56 440,841.56 0.00 0.00 78,398,000.00
A-13 65,436.28 65,436.28 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,009.46 74,009.46 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,775.51 422,775.51 0.00 0.00 70,000,000.00
A-18 197,360.35 197,360.35 0.00 0.00 35,098,000.00
A-19 295,489.47 295,489.47 0.00 0.00 52,549,000.00
A-20 0.00 1,195.61 0.00 0.00 433,569.03
A-21 149,330.52 149,330.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,451.55 142,990.46 0.00 0.00 20,420,643.69
M-2 55,553.67 64,346.26 0.00 0.00 9,189,367.36
M-3 52,466.73 60,770.74 0.00 0.00 8,678,744.40
B-1 27,776.54 32,172.79 0.00 0.00 4,594,635.10
B-2 12,355.84 14,311.42 0.00 0.00 2,043,832.36
B-3 20,645.43 23,866.08 0.00 0.00 3,415,046.85
- -------------------------------------------------------------------------------
2,368,146.56 5,995,885.91 26,330.67 0.00 368,567,872.51
===============================================================================
Run: 04/25/00 15:09:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 13.379486 3.405214 0.080807 3.486021 0.000000 9.974272
A-4 20.206029 5.142639 0.122037 5.264676 0.000000 15.063389
A-5 77.771061 19.793520 0.469710 20.263230 0.000000 57.977541
A-6 1000.000000 0.000000 6.039650 6.039650 0.000000 1000.000000
A-7 1000.000000 0.000000 6.039650 6.039650 0.000000 1000.000000
A-8 883.440821 4.155069 5.335673 9.490742 0.000000 879.285752
A-9 1203.986531 0.000000 0.000000 0.000000 7.271657 1211.258188
A-10 278.346261 25.911376 1.553581 27.464957 0.000000 252.434885
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519295 0.519295 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.039650 6.039650 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623122 5.623122 0.000000 1000.000000
A-19 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
A-20 762.795153 2.097699 0.000000 2.097699 0.000000 760.697454
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.434423 0.929557 5.873164 6.802721 0.000000 971.504866
M-2 972.434422 0.929557 5.873164 6.802721 0.000000 971.504864
M-3 972.434421 0.929557 5.873163 6.802720 0.000000 971.504864
B-1 972.434421 0.929558 5.873164 6.802722 0.000000 971.504863
B-2 973.304125 0.930387 5.878415 6.808802 0.000000 972.373738
B-3 929.023209 0.875302 5.610977 6.486279 0.000000 928.135149
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,838.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,449.34
SUBSERVICER ADVANCES THIS MONTH 63,354.54
MASTER SERVICER ADVANCES THIS MONTH 1,002.73
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,548,271.99
(B) TWO MONTHLY PAYMENTS: 7 1,951,586.59
(C) THREE OR MORE MONTHLY PAYMENTS: 3 528,057.12
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,420,683.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 368,567,872.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,507
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 146,420.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,245,645.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.98304400 % 10.30988100 % 2.70707510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.86830610 % 10.38852225 % 2.73093660 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02725192
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.19
POOL TRADING FACTOR: 35.06894661
................................................................................
Run: 04/25/00 15:09:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 8,717,442.13 7.250000 % 1,141,401.97
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 3,387,475.28 7.250000 % 443,532.73
A-11 760972DW6 50,701,122.00 9,729,935.83 7.250000 % 782,061.85
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 956,115.66 7.250000 % 125,187.21
A-18 760972EC9 660,125.97 535,987.42 0.000000 % 597.66
A-19 760972ED7 0.00 0.00 0.407750 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,364,264.11 7.250000 % 12,376.01
M-2 760972EG0 7,842,200.00 7,636,861.44 7.250000 % 7,072.14
M-3 760972EH8 5,881,700.00 5,727,694.77 7.250000 % 5,304.15
B-1 760972EK1 3,529,000.00 3,436,597.39 7.250000 % 3,182.47
B-2 760972EL9 1,568,400.00 1,527,333.34 7.250000 % 1,414.39
B-3 760972EM7 2,744,700.74 2,657,060.66 7.250000 % 2,065.82
- -------------------------------------------------------------------------------
784,203,826.71 290,926,505.03 2,524,196.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,638.54 1,194,040.51 0.00 0.00 7,576,040.16
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,142.30 109,142.30 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,771.91 694,771.91 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 20,454.60 463,987.33 0.00 0.00 2,943,942.55
A-11 58,752.29 840,814.14 0.00 0.00 8,947,873.98
A-12 167,462.11 167,462.11 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,947.11 79,947.11 0.00 0.00 13,240,000.00
A-15 62,798.33 62,798.33 0.00 0.00 10,400,000.00
A-16 66,119.40 66,119.40 0.00 0.00 10,950,000.00
A-17 5,773.31 130,960.52 0.00 0.00 830,928.45
A-18 0.00 597.66 0.00 0.00 535,389.76
A-19 98,799.28 98,799.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,697.46 93,073.47 0.00 0.00 13,351,888.10
M-2 46,113.67 53,185.81 0.00 0.00 7,629,789.30
M-3 34,585.54 39,889.69 0.00 0.00 5,722,390.62
B-1 20,751.21 23,933.68 0.00 0.00 3,433,414.92
B-2 9,222.50 10,636.89 0.00 0.00 1,525,918.95
B-3 16,044.13 18,109.95 0.00 0.00 2,654,600.08
- -------------------------------------------------------------------------------
1,850,285.77 4,374,482.17 0.00 0.00 288,401,913.87
===============================================================================
Run: 04/25/00 15:09:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 37.230552 4.874713 0.224809 5.099522 0.000000 32.355840
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038302 6.038302 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.038301 6.038301 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 129.309957 16.930957 0.780813 17.711770 0.000000 112.379000
A-11 191.907702 15.424942 1.158797 16.583739 0.000000 176.482761
A-12 1000.000000 0.000000 5.963343 5.963343 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.038301 6.038301 0.000000 1000.000000
A-15 1000.000000 0.000000 6.038301 6.038301 0.000000 1000.000000
A-16 1000.000000 0.000000 6.038301 6.038301 0.000000 1000.000000
A-17 12.967845 1.697920 0.078304 1.776224 0.000000 11.269924
A-18 811.947180 0.905373 0.000000 0.905373 0.000000 811.041808
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.816208 0.901805 5.880196 6.782001 0.000000 972.914403
M-2 973.816205 0.901806 5.880196 6.782002 0.000000 972.914399
M-3 973.816204 0.901806 5.880195 6.782001 0.000000 972.914399
B-1 973.816206 0.901805 5.880196 6.782001 0.000000 972.914401
B-2 973.816208 0.901804 5.880196 6.782000 0.000000 972.914403
B-3 968.069350 0.752658 5.845493 6.598151 0.000000 967.172865
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,447.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,245.21
SUBSERVICER ADVANCES THIS MONTH 52,052.06
MASTER SERVICER ADVANCES THIS MONTH 1,943.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,036,964.68
(B) TWO MONTHLY PAYMENTS: 3 590,773.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 684,290.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 806,252.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,401,913.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 258,544.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,255,143.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.17116620 % 9.20444000 % 2.62439400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.07850200 % 9.25932414 % 2.64495290 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94016639
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.90
POOL TRADING FACTOR: 36.77639716
................................................................................
Run: 04/25/00 15:09:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 3,933,804.24 7.250000 % 507,266.17
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 16,228,390.61 7.250000 % 2,092,659.69
A-4 760972FX2 59,365,000.00 58,310,047.99 7.250000 % 952,419.88
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,932,311.22 7.250000 % 183,174.06
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 851,882.28 0.000000 % 3,064.39
A-14 760972GH6 0.00 0.00 0.310040 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,350,754.12 7.250000 % 9,782.68
M-2 760972GL7 7,083,300.00 6,900,600.15 7.250000 % 6,521.88
M-3 760972GM5 5,312,400.00 5,175,377.07 7.250000 % 4,891.34
B-1 760972GN3 3,187,500.00 3,105,284.69 7.250000 % 2,934.86
B-2 760972GP8 1,416,700.00 1,380,158.99 7.250000 % 1,304.41
B-3 760972GQ6 2,479,278.25 2,305,884.39 7.250000 % 2,179.33
- -------------------------------------------------------------------------------
708,326,329.21 276,270,495.75 3,766,198.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,759.65 531,025.82 0.00 0.00 3,426,538.07
A-2 0.00 0.00 0.00 0.00 0.00
A-3 98,017.31 2,190,677.00 0.00 0.00 14,135,730.92
A-4 352,184.89 1,304,604.77 0.00 0.00 57,357,628.11
A-5 130,551.72 130,551.72 0.00 0.00 21,615,000.00
A-6 303,195.25 303,195.25 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 23,750.63 206,924.69 0.00 0.00 3,749,137.16
A-11 263,893.84 263,893.84 0.00 0.00 43,692,000.00
A-12 291,665.14 291,665.14 0.00 0.00 48,290,000.00
A-13 0.00 3,064.39 0.00 0.00 848,817.89
A-14 71,357.92 71,357.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,517.18 72,299.86 0.00 0.00 10,340,971.44
M-2 41,678.71 48,200.59 0.00 0.00 6,894,078.27
M-3 31,258.58 36,149.92 0.00 0.00 5,170,485.73
B-1 18,755.51 21,690.37 0.00 0.00 3,102,349.83
B-2 8,335.98 9,640.39 0.00 0.00 1,378,854.58
B-3 13,927.23 16,106.56 0.00 0.00 2,205,660.98
- -------------------------------------------------------------------------------
1,734,849.54 5,501,048.23 0.00 0.00 272,406,252.98
===============================================================================
Run: 04/25/00 15:09:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 142.081274 18.321457 0.858152 19.179609 0.000000 123.759818
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 199.746330 25.757397 1.206441 26.963838 0.000000 173.988934
A-4 982.229394 16.043458 5.932534 21.975992 0.000000 966.185936
A-5 1000.000000 0.000000 6.039867 6.039867 0.000000 1000.000000
A-6 1000.000000 0.000000 6.039866 6.039866 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 156.890808 7.308253 0.947599 8.255852 0.000000 149.582555
A-11 1000.000000 0.000000 6.039866 6.039866 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039866 6.039866 0.000000 1000.000000
A-13 790.792779 2.844639 0.000000 2.844639 0.000000 787.948140
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.206961 0.920740 5.884081 6.804821 0.000000 973.286221
M-2 974.206959 0.920740 5.884081 6.804821 0.000000 973.286218
M-3 974.206963 0.920740 5.884079 6.804819 0.000000 973.286223
B-1 974.206962 0.920740 5.884082 6.804822 0.000000 973.286221
B-2 974.206953 0.920738 5.884083 6.804821 0.000000 973.286214
B-3 930.062767 0.879018 5.617453 6.496471 0.000000 889.638339
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,304.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,395.02
SUBSERVICER ADVANCES THIS MONTH 43,235.32
MASTER SERVICER ADVANCES THIS MONTH 996.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,477,526.31
(B) TWO MONTHLY PAYMENTS: 6 1,948,303.56
(C) THREE OR MORE MONTHLY PAYMENTS: 3 867,163.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 647,746.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,406,252.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 129,401.30
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,170,399.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.39139990 % 8.14278000 % 2.46582030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.28683330 % 8.22504447 % 2.46241290 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83400464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.26
POOL TRADING FACTOR: 38.45773364
................................................................................
Run: 04/25/00 15:09:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 31,126,547.36 7.000000 % 1,263,273.53
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 5,667,963.09 6.750000 % 230,034.76
A-6 760972GR4 3,777,584.00 708,495.47 9.000000 % 28,754.35
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 192,616.72 0.000000 % 234.30
A-9 760972FQ7 0.00 0.00 0.445428 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,125,534.53 7.000000 % 5,834.76
M-2 760972FN4 2,665,000.00 2,603,347.31 7.000000 % 2,479.77
M-3 760972FP9 1,724,400.00 1,684,507.34 7.000000 % 1,604.54
B-1 760972FR5 940,600.00 918,839.95 7.000000 % 875.22
B-2 760972FS3 783,800.00 765,667.41 7.000000 % 729.32
B-3 760972FT1 940,711.19 918,948.49 7.000000 % 875.33
- -------------------------------------------------------------------------------
313,527,996.08 150,742,462.67 1,534,695.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 181,508.48 1,444,782.01 0.00 0.00 29,863,273.83
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,536.68 45,536.68 0.00 0.00 7,809,000.00
A-4 354,240.24 354,240.24 0.00 0.00 60,747,995.00
A-5 31,871.22 261,905.98 0.00 0.00 5,437,928.33
A-6 5,311.87 34,066.22 0.00 0.00 679,741.12
A-7 95,241.54 95,241.54 0.00 0.00 16,474,000.00
A-8 0.00 234.30 0.00 0.00 192,382.42
A-9 55,934.66 55,934.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,719.87 41,554.63 0.00 0.00 6,119,699.77
M-2 15,180.92 17,660.69 0.00 0.00 2,600,867.54
M-3 9,822.88 11,427.42 0.00 0.00 1,682,902.80
B-1 5,358.04 6,233.26 0.00 0.00 917,964.73
B-2 4,464.84 5,194.16 0.00 0.00 764,938.09
B-3 5,358.67 6,234.00 0.00 0.00 918,073.16
- -------------------------------------------------------------------------------
933,044.08 2,467,739.96 0.00 0.00 149,207,766.79
===============================================================================
Run: 04/25/00 15:09:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 187.552535 7.611835 1.093677 8.705512 0.000000 179.940700
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831307 5.831307 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831308 5.831308 0.000000 1000.000000
A-5 187.552535 7.611835 1.054617 8.666452 0.000000 179.940700
A-6 187.552539 7.611835 1.406155 9.017990 0.000000 179.940703
A-7 1000.000000 0.000000 5.781325 5.781325 0.000000 1000.000000
A-8 905.218035 1.101112 0.000000 1.101112 0.000000 904.116923
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.865775 0.930495 5.696404 6.626899 0.000000 975.935281
M-2 976.865782 0.930495 5.696405 6.626900 0.000000 975.935287
M-3 976.865774 0.930492 5.696405 6.626897 0.000000 975.935282
B-1 976.865777 0.930491 5.696407 6.626898 0.000000 975.935286
B-2 976.865795 0.930492 5.696402 6.626894 0.000000 975.935302
B-3 976.865695 0.930498 5.696403 6.626901 0.000000 975.935196
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,257.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,920.20
SUBSERVICER ADVANCES THIS MONTH 3,959.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 251,046.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 316,951.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,207,766.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 613
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,391,093.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35379720 % 6.91690500 % 1.72929820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.27308490 % 6.97247223 % 1.74544120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73153855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.49
POOL TRADING FACTOR: 47.58993413
................................................................................
Run: 04/25/00 15:09:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 49,377,735.75 6.750000 % 791,178.90
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 44,829,721.96 6.750000 % 198,248.06
A-5 760972EX3 438,892.00 362,663.70 0.000000 % 6,297.53
A-6 760972EY1 0.00 0.00 0.404199 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,303,071.31 6.750000 % 10,184.75
M-2 760972FB0 1,282,700.00 1,151,535.67 6.750000 % 5,092.37
M-3 760972FC8 769,600.00 690,903.45 6.750000 % 3,055.35
B-1 897,900.00 806,083.92 6.750000 % 3,564.70
B-2 384,800.00 345,451.70 6.750000 % 1,527.67
B-3 513,300.75 460,812.54 6.750000 % 2,037.83
- -------------------------------------------------------------------------------
256,530,692.75 126,149,980.00 1,021,187.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 277,581.66 1,068,760.56 0.00 0.00 48,586,556.85
A-3 145,160.84 145,160.84 0.00 0.00 25,822,000.00
A-4 252,014.58 450,262.64 0.00 0.00 44,631,473.90
A-5 0.00 6,297.53 0.00 0.00 356,366.17
A-6 42,465.72 42,465.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,946.94 23,131.69 0.00 0.00 2,292,886.56
M-2 6,473.47 11,565.84 0.00 0.00 1,146,443.30
M-3 3,883.98 6,939.33 0.00 0.00 687,848.10
B-1 4,531.48 8,096.18 0.00 0.00 802,519.22
B-2 1,941.99 3,469.66 0.00 0.00 343,924.03
B-3 2,590.50 4,628.33 0.00 0.00 458,774.71
- -------------------------------------------------------------------------------
749,591.16 1,770,778.32 0.00 0.00 125,128,792.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 393.335264 6.302406 2.211172 8.513578 0.000000 387.032858
A-3 1000.000000 0.000000 5.621596 5.621596 0.000000 1000.000000
A-4 897.743551 3.970043 5.046751 9.016794 0.000000 893.773508
A-5 826.316497 14.348701 0.000000 14.348701 0.000000 811.967796
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.743553 3.970044 5.046753 9.016797 0.000000 893.773509
M-2 897.743564 3.970040 5.046753 9.016793 0.000000 893.773525
M-3 897.743568 3.970049 5.046752 9.016801 0.000000 893.773519
B-1 897.743535 3.970041 5.046754 9.016795 0.000000 893.773494
B-2 897.743503 3.970036 5.046752 9.016788 0.000000 893.773467
B-3 897.743750 3.970051 5.046749 9.016800 0.000000 893.773699
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,305.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,196.87
SUBSERVICER ADVANCES THIS MONTH 7,843.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 766,420.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,128,792.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 560
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 462,683.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.42254440 % 3.29565100 % 1.28180500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40571900 % 3.29834394 % 1.28651660 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46158541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.22
POOL TRADING FACTOR: 48.77731840
................................................................................
Run: 04/25/00 15:09:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,009.46 74,009.46 0.00 0.00 0.00
A-19A 8,434.68 8,434.68 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,444.14 82,444.14 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519128 0.519128 0.000000 0.000000
A-19A 1000.000000 0.000000 5.623123 5.623123 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-April-00
DISTRIBUTION DATE 28-April-00
Run: 04/25/00 15:09:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 146,420.68
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 04/25/00 15:09:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 77,731,384.17 7.000000 % 2,085,949.98
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 67,262,940.49 7.000000 % 1,805,025.49
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.078750 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 6.724375 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 4,631,376.18 7.000000 % 227,763.98
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 19,323,952.00 6.550000 % 648,049.27
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 4,324,247.39 7.000000 % 212,659.86
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 42,968,496.14 7.000000 % 553,170.52
A-25 760972JF7 200,634.09 161,568.64 0.000000 % 189.26
A-26 760972JG5 0.00 0.00 0.518741 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,841,508.79 7.000000 % 16,787.37
M-2 760972JL4 10,447,700.00 10,195,133.94 7.000000 % 9,592.77
M-3 760972JM2 6,268,600.00 6,117,060.86 7.000000 % 5,755.64
B-1 760972JN0 3,656,700.00 3,568,301.75 7.000000 % 3,357.47
B-2 760972JP5 2,611,900.00 2,548,759.07 7.000000 % 2,398.17
B-3 760972JQ3 3,134,333.00 2,976,168.59 7.000000 % 2,800.29
- -------------------------------------------------------------------------------
1,044,768,567.09 473,164,446.40 5,573,500.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 453,318.33 2,539,268.31 0.00 0.00 75,645,434.19
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 392,267.86 2,197,293.35 0.00 0.00 65,457,915.00
A-5 1,025,911.15 1,025,911.15 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 99,306.76 99,306.76 0.00 0.00 16,838,888.00
A-11 26,952.95 26,952.95 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,785.40 24,785.40 0.00 0.00 4,250,000.00
A-15 27,009.52 254,773.50 0.00 0.00 4,403,612.20
A-16 33,358.23 33,358.23 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,866.04 34,866.04 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 105,449.88 753,499.15 0.00 0.00 18,675,902.73
A-21 7,244.65 7,244.65 0.00 0.00 0.00
A-22 25,218.40 237,878.26 0.00 0.00 4,111,587.53
A-23 0.00 0.00 0.00 0.00 0.00
A-24 250,586.13 803,756.65 0.00 0.00 42,415,325.62
A-25 0.00 189.26 0.00 0.00 161,379.38
A-26 204,489.84 204,489.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,049.13 120,836.50 0.00 0.00 17,824,721.42
M-2 59,456.56 69,049.33 0.00 0.00 10,185,541.17
M-3 35,673.83 41,429.47 0.00 0.00 6,111,305.22
B-1 20,809.82 24,167.29 0.00 0.00 3,564,944.28
B-2 14,864.00 17,262.17 0.00 0.00 2,546,360.90
B-3 17,356.59 20,156.88 0.00 0.00 2,973,368.30
- -------------------------------------------------------------------------------
2,962,975.07 8,536,475.14 0.00 0.00 467,590,946.33
===============================================================================
Run: 04/25/00 15:09:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 762.072394 20.450490 4.444297 24.894787 0.000000 741.621904
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 762.072394 20.450490 4.444297 24.894787 0.000000 741.621904
A-5 1000.000000 0.000000 5.831857 5.831857 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.897465 5.897465 0.000000 1000.000000
A-11 1000.000000 0.000000 5.602229 5.602229 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831859 5.831859 0.000000 1000.000000
A-15 164.737470 8.101536 0.960725 9.062261 0.000000 156.635934
A-16 1000.000000 0.000000 5.831858 5.831858 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584305 0.584305 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 761.830750 25.548804 4.157274 29.706078 0.000000 736.281946
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 176.499893 8.679994 1.029322 9.709316 0.000000 167.819899
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 429.684961 5.531705 2.505861 8.037566 0.000000 424.153256
A-25 805.290068 0.943309 0.000000 0.943309 0.000000 804.346759
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.825678 0.918170 5.690876 6.609046 0.000000 974.907508
M-2 975.825678 0.918171 5.690876 6.609047 0.000000 974.907508
M-3 975.825680 0.918170 5.690877 6.609047 0.000000 974.907510
B-1 975.825676 0.918169 5.690874 6.609043 0.000000 974.907507
B-2 975.825671 0.918171 5.690876 6.609047 0.000000 974.907500
B-3 949.538096 0.893437 5.537571 6.431008 0.000000 948.644672
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,125.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,181.09
SUBSERVICER ADVANCES THIS MONTH 54,154.83
MASTER SERVICER ADVANCES THIS MONTH 1,643.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 4,809,517.82
(B) TWO MONTHLY PAYMENTS: 2 414,331.80
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,794,145.57
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 313,760.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,590,946.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,916
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 246,198.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,128,279.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.85694080 % 7.22061200 % 1.92244700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.75663070 % 7.29731148 % 1.94353850 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79688676
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.90
POOL TRADING FACTOR: 44.75545696
................................................................................
Run: 04/25/00 15:09:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 22,362,366.99 6.750000 % 2,244,386.72
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,984,205.39 6.750000 % 118,245.04
A-8 760972GZ6 253,847.57 191,290.06 0.000000 % 930.30
A-9 760972HA0 0.00 0.00 0.414004 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,049,972.07 6.750000 % 4,436.57
M-2 760972HD4 774,800.00 700,101.84 6.750000 % 2,958.22
M-3 760972HE2 464,900.00 420,079.17 6.750000 % 1,775.01
B-1 760972JR1 542,300.00 490,017.09 6.750000 % 2,070.53
B-2 760972JS9 232,400.00 209,994.42 6.750000 % 887.31
B-3 760972JT7 309,989.92 280,103.87 6.750000 % 1,183.57
- -------------------------------------------------------------------------------
154,949,337.49 85,305,130.90 2,376,873.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 125,716.06 2,370,102.78 0.00 0.00 20,117,980.27
A-4 65,308.10 65,308.10 0.00 0.00 11,617,000.00
A-5 56,217.69 56,217.69 0.00 0.00 10,000,000.00
A-6 56,217.69 56,217.69 0.00 0.00 10,000,000.00
A-7 157,320.75 275,565.79 0.00 0.00 27,865,960.35
A-8 0.00 930.30 0.00 0.00 190,359.76
A-9 29,413.67 29,413.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,902.70 10,339.27 0.00 0.00 1,045,535.50
M-2 3,935.81 6,894.03 0.00 0.00 697,143.62
M-3 2,361.59 4,136.60 0.00 0.00 418,304.16
B-1 2,754.77 4,825.30 0.00 0.00 487,946.56
B-2 1,180.54 2,067.85 0.00 0.00 209,107.11
B-3 1,574.68 2,758.25 0.00 0.00 278,920.30
- -------------------------------------------------------------------------------
507,904.05 2,884,777.32 0.00 0.00 82,928,257.63
===============================================================================
Run: 04/25/00 15:09:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 894.494680 89.775469 5.028642 94.804111 0.000000 804.719211
A-4 1000.000000 0.000000 5.621770 5.621770 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621769 5.621769 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621769 5.621769 0.000000 1000.000000
A-7 903.240765 3.816572 5.077811 8.894383 0.000000 899.424193
A-8 753.562699 3.664798 0.000000 3.664798 0.000000 749.897901
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 903.590422 3.818046 5.079776 8.897822 0.000000 899.772375
M-2 903.590398 3.818043 5.079775 8.897818 0.000000 899.772354
M-3 903.590385 3.818047 5.079781 8.897828 0.000000 899.772338
B-1 903.590430 3.818053 5.079790 8.897843 0.000000 899.772377
B-2 903.590448 3.818029 5.079776 8.897805 0.000000 899.772418
B-3 903.590252 3.818060 5.079778 8.897838 0.000000 899.772160
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,608.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,502.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 287,047.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,928,257.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,016,379.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.29875890 % 2.54970600 % 1.15153470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.20856060 % 2.60584672 % 1.17959730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42671918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.32
POOL TRADING FACTOR: 53.51959484
................................................................................
Run: 04/25/00 15:09:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 9,383,444.31 6.500000 % 218,390.58
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 41,690,402.08 6.500000 % 180,936.01
A-4 760972KH1 20,000,000.00 14,560,966.75 6.500000 % 338,892.41
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 7,238,922.07 6.500000 % 494,292.08
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 69,549.27 0.000000 % 352.79
A-9 760972LQ0 0.00 0.00 0.583786 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,565,471.80 6.500000 % 6,794.14
M-2 760972KP3 1,151,500.00 1,043,617.66 6.500000 % 4,529.29
M-3 760972KQ1 691,000.00 626,261.22 6.500000 % 2,717.97
B-1 760972LH0 806,000.00 730,487.03 6.500000 % 3,170.31
B-2 760972LJ6 345,400.00 313,040.01 6.500000 % 1,358.59
B-3 760972LK3 461,051.34 417,856.08 6.500000 % 1,813.49
- -------------------------------------------------------------------------------
230,305,029.43 119,589,018.28 1,253,247.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,799.80 269,190.38 0.00 0.00 9,165,053.73
A-2 151,314.85 151,314.85 0.00 0.00 27,950,000.00
A-3 225,702.22 406,638.23 0.00 0.00 41,509,466.07
A-4 78,829.71 417,722.12 0.00 0.00 14,222,074.34
A-5 0.00 0.00 0.00 0.00 0.00
A-6 39,189.86 533,481.94 0.00 0.00 6,744,629.99
A-7 75,787.36 75,787.36 0.00 0.00 13,999,000.00
A-8 0.00 352.79 0.00 0.00 69,196.48
A-9 58,147.53 58,147.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,475.10 15,269.24 0.00 0.00 1,558,677.66
M-2 5,649.91 10,179.20 0.00 0.00 1,039,088.37
M-3 3,390.44 6,108.41 0.00 0.00 623,543.25
B-1 3,954.68 7,124.99 0.00 0.00 727,316.72
B-2 1,694.72 3,053.31 0.00 0.00 311,681.42
B-3 2,262.18 4,075.67 0.00 0.00 416,042.59
- -------------------------------------------------------------------------------
705,198.36 1,958,446.02 0.00 0.00 118,335,770.62
===============================================================================
Run: 04/25/00 15:09:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 299.125663 6.961860 1.619397 8.581257 0.000000 292.163802
A-2 1000.000000 0.000000 5.413769 5.413769 0.000000 1000.000000
A-3 906.313089 3.933392 4.906570 8.839962 0.000000 902.379697
A-4 728.048338 16.944621 3.941486 20.886107 0.000000 711.103717
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 126.996405 8.671639 0.687529 9.359168 0.000000 118.324766
A-7 1000.000000 0.000000 5.413770 5.413770 0.000000 1000.000000
A-8 557.830730 2.829607 0.000000 2.829607 0.000000 555.001123
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.311469 3.933387 4.906559 8.839946 0.000000 902.378081
M-2 906.311472 3.933383 4.906565 8.839948 0.000000 902.378089
M-3 906.311462 3.933386 4.906570 8.839956 0.000000 902.378075
B-1 906.311452 3.933387 4.906551 8.839938 0.000000 902.378065
B-2 906.311552 3.933382 4.906543 8.839925 0.000000 902.378170
B-3 906.311388 3.933380 4.906569 8.839949 0.000000 902.378017
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,863.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,304.65
SUBSERVICER ADVANCES THIS MONTH 12,009.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,195,846.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,335,770.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 466
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 734,206.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.07031910 % 2.70696500 % 1.22271550 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.04592420 % 2.72217713 % 1.23030600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36008446
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.42
POOL TRADING FACTOR: 51.38219122
................................................................................
Run: 04/25/00 15:09:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 139,944,018.05 7.000000 % 3,433,299.43
A-2 760972KS7 150,500,000.00 37,098,104.10 7.000000 % 1,793,363.02
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,695,724.72 7.000000 % 61,902.97
A-5 760972KV0 7,016,000.00 4,922,249.42 7.000000 % 84,139.92
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,433,750.58 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 532,868.60 0.000000 % 648.48
A-12 760972LC1 0.00 0.00 0.443939 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,037,993.74 7.000000 % 11,343.01
M-2 760972LF4 7,045,000.00 6,878,714.07 7.000000 % 6,481.59
M-3 760972LG2 4,227,000.00 4,127,228.44 7.000000 % 3,888.95
B-1 760972LL1 2,465,800.00 2,407,598.75 7.000000 % 2,268.60
B-2 760972LM9 1,761,300.00 1,719,727.35 7.000000 % 1,620.44
B-3 760972LN7 2,113,517.20 1,933,781.39 7.000000 % 194.58
- -------------------------------------------------------------------------------
704,506,518.63 371,340,649.21 5,399,150.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 815,787.88 4,249,087.31 0.00 0.00 136,510,718.62
A-2 216,259.22 2,009,622.24 0.00 0.00 35,304,741.08
A-3 104,088.37 104,088.37 0.00 0.00 17,855,800.00
A-4 382,965.82 444,868.79 0.00 0.00 65,633,821.75
A-5 28,693.70 112,833.62 0.00 0.00 4,838,109.50
A-6 25,637.65 25,637.65 0.00 0.00 4,398,000.00
A-7 84,194.37 84,194.37 0.00 0.00 14,443,090.00
A-8 0.00 0.00 84,139.92 0.00 14,517,890.50
A-9 144,376.44 144,376.44 0.00 0.00 24,767,000.00
A-10 105,774.23 105,774.23 0.00 0.00 18,145,000.00
A-11 0.00 648.48 0.00 0.00 532,220.12
A-12 137,284.20 137,284.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,174.13 81,517.14 0.00 0.00 12,026,650.73
M-2 40,098.69 46,580.28 0.00 0.00 6,872,232.48
M-3 24,059.21 27,948.16 0.00 0.00 4,123,339.49
B-1 14,034.83 16,303.43 0.00 0.00 2,405,330.15
B-2 10,024.95 11,645.39 0.00 0.00 1,718,106.91
B-3 11,272.76 11,467.34 0.00 0.00 1,931,959.23
- -------------------------------------------------------------------------------
2,214,726.45 7,613,877.44 84,139.92 0.00 366,024,010.56
===============================================================================
Run: 04/25/00 15:09:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 391.949547 9.615846 2.284826 11.900672 0.000000 382.333701
A-2 246.499031 11.916033 1.436938 13.352971 0.000000 234.582997
A-3 1000.000000 0.000000 5.829387 5.829387 0.000000 1000.000000
A-4 974.857063 0.918576 5.682819 6.601395 0.000000 973.938487
A-5 701.574889 11.992577 4.089752 16.082329 0.000000 689.582312
A-6 1000.000000 0.000000 5.829388 5.829388 0.000000 1000.000000
A-7 1000.000000 0.000000 5.829388 5.829388 0.000000 1000.000000
A-8 1169.671846 0.000000 0.000000 0.000000 6.818470 1176.490316
A-9 1000.000000 0.000000 5.829387 5.829387 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829387 5.829387 0.000000 1000.000000
A-11 802.753016 0.976919 0.000000 0.976919 0.000000 801.776097
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.396605 0.920027 5.691794 6.611821 0.000000 975.476578
M-2 976.396603 0.920027 5.691794 6.611821 0.000000 975.476576
M-3 976.396603 0.920026 5.691793 6.611819 0.000000 975.476577
B-1 976.396606 0.920026 5.691796 6.611822 0.000000 975.476580
B-2 976.396610 0.920025 5.691790 6.611815 0.000000 975.476586
B-3 914.958908 0.092065 5.333650 5.425715 0.000000 914.096762
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 77,186.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 41,366.31
MASTER SERVICER ADVANCES THIS MONTH 1,278.38
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,708,104.92
(B) TWO MONTHLY PAYMENTS: 5 1,280,736.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 541,754.21
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 229,012.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 366,024,010.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,472
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 176,561.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,966,646.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15090800 % 6.21452300 % 1.63456860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.04424840 % 6.28981215 % 1.65678040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71401743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.41
POOL TRADING FACTOR: 51.95466626
................................................................................
Run: 04/25/00 15:09:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 73,449,005.97 6.500000 % 395,604.80
A-2 760972JV2 92,232.73 61,096.03 0.000000 % 270.69
A-3 760972JW0 0.00 0.00 0.545112 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 903,844.67 6.500000 % 4,024.09
M-2 760972JZ3 665,700.00 602,351.99 6.500000 % 2,681.79
M-3 760972KA6 399,400.00 361,393.14 6.500000 % 1,608.99
B-1 760972KB4 466,000.00 421,655.44 6.500000 % 1,877.29
B-2 760972KC2 199,700.00 180,696.55 6.500000 % 804.50
B-3 760972KD0 266,368.68 241,021.03 6.500000 % 1,073.07
- -------------------------------------------------------------------------------
133,138,401.41 76,221,064.82 407,945.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 397,491.44 793,096.24 0.00 0.00 73,053,401.17
A-2 0.00 270.69 0.00 0.00 60,825.34
A-3 34,593.10 34,593.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,891.43 8,915.52 0.00 0.00 899,820.58
M-2 3,259.81 5,941.60 0.00 0.00 599,670.20
M-3 1,955.79 3,564.78 0.00 0.00 359,784.15
B-1 2,281.92 4,159.21 0.00 0.00 419,778.15
B-2 977.89 1,782.39 0.00 0.00 179,892.05
B-3 1,304.35 2,377.42 0.00 0.00 239,947.96
- -------------------------------------------------------------------------------
446,755.73 854,700.95 0.00 0.00 75,813,119.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 564.775132 3.041944 3.056451 6.098395 0.000000 561.733189
A-2 662.411597 2.934858 0.000000 2.934858 0.000000 659.476739
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.839994 4.028521 4.896816 8.925337 0.000000 900.811473
M-2 904.840003 4.028526 4.896815 8.925341 0.000000 900.811477
M-3 904.840110 4.028518 4.896820 8.925338 0.000000 900.811592
B-1 904.840000 4.028519 4.896824 8.925343 0.000000 900.811481
B-2 904.840010 4.028543 4.896795 8.925338 0.000000 900.811467
B-3 904.839976 4.028514 4.896822 8.925336 0.000000 900.811462
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,865.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,307.13
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,813,119.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 294
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 68,603.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.44043600 % 2.45219300 % 1.10737050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.43721270 % 2.45244483 % 1.10837320 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31993086
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.95
POOL TRADING FACTOR: 56.94308990
................................................................................
Run: 04/25/00 15:09:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 134,918,972.35 6.500000 % 1,197,158.05
A-2 760972LS6 456,079.09 376,079.74 0.000000 % 1,678.89
A-3 760972LT4 0.00 0.00 0.498027 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,538,973.34 6.500000 % 6,614.29
M-2 760972LW7 1,130,500.00 1,025,891.48 6.500000 % 4,409.13
M-3 760972LX5 565,300.00 512,991.12 6.500000 % 2,204.76
B-1 760972MM8 904,500.00 820,803.95 6.500000 % 3,527.70
B-2 760972MT3 452,200.00 410,356.58 6.500000 % 1,763.65
B-3 760972MU0 339,974.15 308,515.32 6.500000 % 1,325.95
- -------------------------------------------------------------------------------
226,113,553.24 139,912,583.88 1,218,682.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 730,126.20 1,927,284.25 0.00 0.00 133,721,814.30
A-2 0.00 1,678.89 0.00 0.00 374,400.85
A-3 58,012.51 58,012.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,328.30 14,942.59 0.00 0.00 1,532,359.05
M-2 5,551.70 9,960.83 0.00 0.00 1,021,482.35
M-3 2,776.10 4,980.86 0.00 0.00 510,786.36
B-1 4,441.85 7,969.55 0.00 0.00 817,276.25
B-2 2,220.68 3,984.33 0.00 0.00 408,592.93
B-3 1,669.55 2,995.50 0.00 0.00 307,189.37
- -------------------------------------------------------------------------------
813,126.89 2,031,809.31 0.00 0.00 138,693,901.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 611.686014 5.427590 3.310194 8.737784 0.000000 606.258424
A-2 824.593252 3.681138 0.000000 3.681138 0.000000 820.912114
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 907.467032 3.900165 4.910844 8.811009 0.000000 903.566867
M-2 907.467032 3.900159 4.910836 8.810995 0.000000 903.566873
M-3 907.467044 3.900159 4.910844 8.811003 0.000000 903.566885
B-1 907.467054 3.900166 4.910835 8.811001 0.000000 903.566888
B-2 907.467006 3.900155 4.910836 8.810991 0.000000 903.566851
B-3 907.466994 3.900149 4.910815 8.810964 0.000000 903.566845
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,084.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,190.07
SUBSERVICER ADVANCES THIS MONTH 7,037.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 404,529.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,838.82
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 138,693,901.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 617,355.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.69080730 % 2.20577100 % 1.10342150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.67603900 % 2.20963411 % 1.10834590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26157458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.04
POOL TRADING FACTOR: 61.33816371
................................................................................
Run: 04/25/00 15:09:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 50,752,087.29 7.000000 % 707,604.16
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,433,181.49 7.000000 % 43,525.25
A-5 760972MC0 24,125,142.00 8,444,146.99 6.428750 % 117,731.38
A-6 760972MD8 0.00 0.00 2.571250 % 0.00
A-7 760972ME6 144,750,858.00 50,664,883.98 6.500000 % 706,388.34
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 566,087.93 0.000000 % 700.95
A-10 760972MH9 0.00 0.00 0.375925 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,486,122.77 7.000000 % 7,954.67
M-2 760972MN6 4,459,800.00 4,364,107.18 7.000000 % 4,090.80
M-3 760972MP1 2,229,900.00 2,182,053.58 7.000000 % 2,045.40
B-1 760972MQ9 1,734,300.00 1,697,087.54 7.000000 % 1,590.81
B-2 760972MR7 1,238,900.00 1,212,317.25 7.000000 % 1,136.39
B-3 760972MS5 1,486,603.01 1,399,687.15 7.000000 % 1,312.03
- -------------------------------------------------------------------------------
495,533,487.18 289,884,763.15 1,594,080.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 295,964.68 1,003,568.84 0.00 0.00 50,044,483.13
A-2 303,551.06 303,551.06 0.00 0.00 52,053,000.00
A-3 359,400.06 359,400.06 0.00 0.00 61,630,000.00
A-4 270,778.66 314,303.91 0.00 0.00 46,389,656.24
A-5 45,224.14 162,955.52 0.00 0.00 8,326,415.61
A-6 18,087.89 18,087.89 0.00 0.00 0.00
A-7 274,352.14 980,740.48 0.00 0.00 49,958,495.64
A-8 7,034.67 7,034.67 0.00 0.00 0.00
A-9 0.00 700.95 0.00 0.00 565,386.98
A-10 90,785.20 90,785.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,487.47 57,442.14 0.00 0.00 8,478,168.10
M-2 25,449.62 29,540.42 0.00 0.00 4,360,016.38
M-3 12,724.82 14,770.22 0.00 0.00 2,180,008.18
B-1 9,896.70 11,487.51 0.00 0.00 1,695,496.73
B-2 7,069.72 8,206.11 0.00 0.00 1,211,180.86
B-3 8,162.38 9,474.41 0.00 0.00 1,398,375.12
- -------------------------------------------------------------------------------
1,777,969.21 3,372,049.39 0.00 0.00 288,290,682.97
===============================================================================
Run: 04/25/00 15:09:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 350.014395 4.880029 2.041136 6.921165 0.000000 345.134366
A-2 1000.000000 0.000000 5.831577 5.831577 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831577 5.831577 0.000000 1000.000000
A-4 977.540663 0.916321 5.700603 6.616924 0.000000 976.624342
A-5 350.014395 4.880028 1.874565 6.754593 0.000000 345.134367
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 350.014395 4.880029 1.895340 6.775369 0.000000 345.134366
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 867.455810 1.074114 0.000000 1.074114 0.000000 866.381696
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.543250 0.917261 5.706449 6.623710 0.000000 977.625989
M-2 978.543249 0.917261 5.706449 6.623710 0.000000 977.625988
M-3 978.543244 0.917261 5.706453 6.623714 0.000000 977.625983
B-1 978.543239 0.917263 5.706452 6.623715 0.000000 977.625976
B-2 978.543264 0.917257 5.706449 6.623706 0.000000 977.626007
B-3 941.533914 0.882569 5.490625 6.373194 0.000000 940.651344
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,004.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,214.28
SUBSERVICER ADVANCES THIS MONTH 33,009.17
MASTER SERVICER ADVANCES THIS MONTH 6,751.95
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,524,019.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 151,889.79
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 944,766.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 288,290,682.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,163
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 925,753.42
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,322,294.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.31485410 % 5.19575300 % 1.48939290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.28413400 % 5.20939231 % 1.49623710 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64609879
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.88
POOL TRADING FACTOR: 58.17784074
................................................................................
Run: 04/25/00 15:09:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 15,598,772.98 6.500000 % 227,979.39
A-2 760972NY1 182,584,000.00 92,880,671.76 6.500000 % 2,085,428.10
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 45,666,373.53 6.500000 % 194,402.27
A-5 760972PB9 298,067.31 265,705.42 0.000000 % 7,890.18
A-6 760972PC7 0.00 0.00 0.441017 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,924,392.47 6.500000 % 8,192.16
M-2 760972PF0 702,400.00 641,433.73 6.500000 % 2,730.59
M-3 760972PG8 702,400.00 641,433.73 6.500000 % 2,730.59
B-1 760972PH6 1,264,300.00 1,154,562.43 6.500000 % 4,914.99
B-2 760972PJ2 421,400.00 384,823.74 6.500000 % 1,638.20
B-3 760972PK9 421,536.81 384,948.74 6.500000 % 1,638.74
- -------------------------------------------------------------------------------
280,954,504.12 176,986,298.53 2,537,545.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 84,430.71 312,410.10 0.00 0.00 15,370,793.59
A-2 502,730.67 2,588,158.77 0.00 0.00 90,795,243.66
A-3 94,413.85 94,413.85 0.00 0.00 17,443,180.00
A-4 247,176.14 441,578.41 0.00 0.00 45,471,971.26
A-5 0.00 7,890.18 0.00 0.00 257,815.24
A-6 64,996.71 64,996.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,416.06 18,608.22 0.00 0.00 1,916,200.31
M-2 3,471.85 6,202.44 0.00 0.00 638,703.14
M-3 3,471.85 6,202.44 0.00 0.00 638,703.14
B-1 6,249.24 11,164.23 0.00 0.00 1,149,647.44
B-2 2,082.91 3,721.11 0.00 0.00 383,185.54
B-3 2,083.59 3,722.33 0.00 0.00 383,310.00
- -------------------------------------------------------------------------------
1,021,523.58 3,559,068.79 0.00 0.00 174,448,753.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 623.876054 9.118081 3.376823 12.494904 0.000000 614.757973
A-2 508.701046 11.421746 2.753421 14.175167 0.000000 497.279300
A-3 1000.000000 0.000000 5.412651 5.412651 0.000000 1000.000000
A-4 913.202910 3.887515 4.942849 8.830364 0.000000 909.315395
A-5 891.427577 26.471135 0.000000 26.471135 0.000000 864.956442
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.202899 3.887515 4.942846 8.830361 0.000000 909.315385
M-2 913.202919 3.887514 4.942839 8.830353 0.000000 909.315404
M-3 913.202919 3.887514 4.942839 8.830353 0.000000 909.315404
B-1 913.202903 3.887519 4.942846 8.830365 0.000000 909.315384
B-2 913.202990 3.887518 4.942833 8.830351 0.000000 909.315472
B-3 913.203144 3.887513 4.942842 8.830355 0.000000 909.315606
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,706.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,904.00
SUBSERVICER ADVANCES THIS MONTH 7,570.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 582,229.39
(B) TWO MONTHLY PAYMENTS: 1 189,879.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,448,753.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 687
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,784,126.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.09621000 % 1.81487600 % 1.08891380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.06658130 % 1.83068467 % 1.10002450 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25722090
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.46
POOL TRADING FACTOR: 62.09145992
................................................................................
Run: 04/25/00 15:09:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 157,460,435.65 6.750000 % 2,476,665.07
A-2 760972MW6 170,000,000.00 98,755,397.47 6.750000 % 2,015,648.81
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 50,706,000.68 6.750000 % 1,388,900.29
A-9 760972ND7 431,957,000.00 228,819,823.70 6.750000 % 4,238,395.69
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.798750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 6.561964 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 267,703.92 0.000000 % 304.68
A-18 760972NN5 0.00 0.00 0.506876 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,689,259.23 6.750000 % 23,472.20
M-2 760972NS4 11,295,300.00 11,045,071.39 6.750000 % 10,500.61
M-3 760972NT2 5,979,900.00 5,847,425.23 6.750000 % 5,559.18
B-1 760972NU9 3,986,600.00 3,898,283.50 6.750000 % 3,706.12
B-2 760972NV7 3,322,100.00 3,248,504.39 6.750000 % 3,088.37
B-3 760972NW5 3,322,187.67 3,141,872.66 6.750000 % 2,987.00
- -------------------------------------------------------------------------------
1,328,857,659.23 842,537,016.82 10,169,228.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 885,334.31 3,361,999.38 0.00 0.00 154,983,770.58
A-2 555,260.38 2,570,909.19 0.00 0.00 96,739,748.66
A-3 165,274.29 165,274.29 0.00 0.00 29,394,728.00
A-4 36,237.55 36,237.55 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 285,098.67 1,673,998.96 0.00 0.00 49,317,100.39
A-9 1,286,558.37 5,524,954.06 0.00 0.00 224,581,428.01
A-10 136,499.82 136,499.82 0.00 0.00 24,277,069.00
A-11 143,499.12 143,499.12 0.00 0.00 25,521,924.00
A-12 164,232.52 164,232.52 0.00 0.00 29,000,000.00
A-13 41,095.87 41,095.87 0.00 0.00 7,518,518.00
A-14 565,485.63 565,485.63 0.00 0.00 100,574,000.00
A-15 172,858.18 172,858.18 0.00 0.00 31,926,000.00
A-16 6,648.39 6,648.39 0.00 0.00 0.00
A-17 0.00 304.68 0.00 0.00 267,399.24
A-18 355,731.84 355,731.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,817.40 162,289.60 0.00 0.00 24,665,787.03
M-2 62,101.83 72,602.44 0.00 0.00 11,034,570.78
M-3 32,877.63 38,436.81 0.00 0.00 5,841,866.05
B-1 21,918.42 25,624.54 0.00 0.00 3,894,577.38
B-2 18,264.99 21,353.36 0.00 0.00 3,245,416.02
B-3 17,665.43 20,652.43 0.00 0.00 3,138,885.66
- -------------------------------------------------------------------------------
5,091,460.64 15,260,688.66 0.00 0.00 832,367,788.80
===============================================================================
Run: 04/25/00 15:09:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 642.695656 10.108837 3.613609 13.722446 0.000000 632.586819
A-2 580.914103 11.856758 3.266238 15.122996 0.000000 569.057345
A-3 1000.000000 0.000000 5.622583 5.622583 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622583 5.622583 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 432.375744 11.843308 2.431068 14.274376 0.000000 420.532436
A-9 529.728245 9.812078 2.978441 12.790519 0.000000 519.916168
A-10 1000.000000 0.000000 5.622582 5.622582 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622582 5.622582 0.000000 1000.000000
A-12 1000.000000 0.000000 5.663190 5.663190 0.000000 1000.000000
A-13 1000.000000 0.000000 5.465954 5.465954 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622583 5.622583 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414339 5.414339 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 914.378940 1.040676 0.000000 1.040676 0.000000 913.338264
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.846652 0.929644 5.498024 6.427668 0.000000 976.917009
M-2 977.846661 0.929644 5.498024 6.427668 0.000000 976.917017
M-3 977.846658 0.929644 5.498023 6.427667 0.000000 976.917014
B-1 977.846661 0.929644 5.498023 6.427667 0.000000 976.917017
B-2 977.846660 0.929644 5.498025 6.427669 0.000000 976.917016
B-3 945.724014 0.899103 5.317409 6.216512 0.000000 944.824908
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 174,498.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,155.93
SUBSERVICER ADVANCES THIS MONTH 79,733.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,035,975.75
(B) TWO MONTHLY PAYMENTS: 4 1,091,112.58
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,610,251.37
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,504,653.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 832,367,788.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,056
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,368,200.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.84158780 % 4.93687200 % 1.22154050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77225350 % 4.99084953 % 1.23529310 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58342339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.11
POOL TRADING FACTOR: 62.63784410
................................................................................
Run: 04/25/00 15:09:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 32,464,354.29 6.750000 % 233,480.60
A-2 760972PX1 98,000,000.00 56,258,536.03 6.750000 % 555,138.91
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 67,788,840.33 6.750000 % 1,003,526.14
A-5 760972QA0 10,000,000.00 6,258,614.50 6.750000 % 92,650.70
A-6 760972QB8 125,000,000.00 78,232,681.33 7.000000 % 1,158,133.70
A-7 760972QC6 125,000,000.00 78,232,681.33 6.500000 % 1,158,133.70
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.762500 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 6.701785 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 339,202.73 0.000000 % 446.02
A-14 760972QK8 0.00 0.00 0.420951 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,801,017.30 6.750000 % 18,691.95
M-2 760972QN2 7,993,200.00 7,828,384.32 6.750000 % 7,389.91
M-3 760972QP7 4,231,700.00 4,144,444.51 6.750000 % 3,912.31
B-1 2,821,100.00 2,762,930.35 6.750000 % 2,608.18
B-2 2,351,000.00 2,302,523.58 6.750000 % 2,173.56
B-3 2,351,348.05 1,983,856.88 6.750000 % 1,872.73
- -------------------------------------------------------------------------------
940,366,383.73 623,300,067.48 4,238,158.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 182,548.77 416,029.37 0.00 0.00 32,230,873.69
A-2 316,344.71 871,483.62 0.00 0.00 55,703,397.12
A-3 47,852.18 47,852.18 0.00 0.00 8,510,000.00
A-4 381,180.21 1,384,706.35 0.00 0.00 66,785,314.19
A-5 35,192.52 127,843.22 0.00 0.00 6,165,963.80
A-6 456,199.31 1,614,333.01 0.00 0.00 77,074,547.63
A-7 423,613.65 1,581,747.35 0.00 0.00 77,074,547.63
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 749,870.60 749,870.60 0.00 0.00 133,110,000.00
A-11 192,665.44 192,665.44 0.00 0.00 34,510,000.00
A-12 499,169.62 499,169.62 0.00 0.00 88,772,000.00
A-13 0.00 446.02 0.00 0.00 338,756.71
A-14 218,573.25 218,573.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,342.16 130,034.11 0.00 0.00 19,782,325.35
M-2 44,019.41 51,409.32 0.00 0.00 7,820,994.41
M-3 23,304.43 27,216.74 0.00 0.00 4,140,532.20
B-1 15,536.10 18,144.28 0.00 0.00 2,760,322.17
B-2 12,947.22 15,120.78 0.00 0.00 2,300,350.02
B-3 11,155.33 13,028.06 0.00 0.00 1,981,984.15
- -------------------------------------------------------------------------------
3,721,514.91 7,959,673.32 0.00 0.00 619,061,909.07
===============================================================================
Run: 04/25/00 15:09:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 649.027475 4.667745 3.649516 8.317261 0.000000 644.359730
A-2 574.066694 5.664683 3.228007 8.892690 0.000000 568.402011
A-3 1000.000000 0.000000 5.623053 5.623053 0.000000 1000.000000
A-4 473.237044 7.005663 2.661037 9.666700 0.000000 466.231381
A-5 625.861450 9.265070 3.519252 12.784322 0.000000 616.596380
A-6 625.861451 9.265070 3.649594 12.914664 0.000000 616.596381
A-7 625.861451 9.265070 3.388909 12.653979 0.000000 616.596381
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.633466 5.633466 0.000000 1000.000000
A-11 1000.000000 0.000000 5.582887 5.582887 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623053 5.623053 0.000000 1000.000000
A-13 892.554957 1.173627 0.000000 1.173627 0.000000 891.381330
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.380514 0.924525 5.507108 6.431633 0.000000 978.455990
M-2 979.380513 0.924525 5.507107 6.431632 0.000000 978.455989
M-3 979.380511 0.924524 5.507108 6.431632 0.000000 978.455987
B-1 979.380508 0.924526 5.507107 6.431633 0.000000 978.455982
B-2 979.380510 0.924526 5.507112 6.431638 0.000000 978.455985
B-3 843.710432 0.796454 4.744227 5.540681 0.000000 842.913983
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 129,492.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,361.64
SUBSERVICER ADVANCES THIS MONTH 36,978.37
MASTER SERVICER ADVANCES THIS MONTH 2,831.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,337,705.02
(B) TWO MONTHLY PAYMENTS: 1 233,647.35
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,412,019.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 291,029.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 619,061,909.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 424,973.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,649,729.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.76796210 % 5.10045600 % 1.13158160 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.73120140 % 5.12773464 % 1.13825650 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49533936
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.29
POOL TRADING FACTOR: 65.83199057
................................................................................
Run: 04/25/00 15:09:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 39,301,723.24 6.750000 % 536,056.69
A-2 760972QU6 8,000,000.00 3,911,879.21 8.000000 % 62,591.32
A-3 760972QV4 125,000,000.00 61,123,112.87 6.670000 % 977,989.32
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 9,743,901.04 6.750000 % 262,716.75
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,314,255.76 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,739,869.71 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 372,742.41 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 137,251.55 0.000000 % 1,464.82
A-16 760972RJ0 0.00 0.00 0.394830 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,672,177.67 6.750000 % 7,351.12
M-2 760972RM3 3,108,900.00 3,032,989.13 6.750000 % 2,906.07
M-3 760972RN1 1,645,900.00 1,605,711.62 6.750000 % 1,538.52
B-1 760972RP6 1,097,300.00 1,070,506.91 6.750000 % 1,025.71
B-2 760972RQ4 914,400.00 892,072.83 6.750000 % 854.74
B-3 760972RR2 914,432.51 892,104.61 6.750000 % 854.78
- -------------------------------------------------------------------------------
365,750,707.41 245,230,298.56 1,855,349.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 221,003.56 757,060.25 0.00 0.00 38,765,666.55
A-2 26,071.09 88,662.41 0.00 0.00 3,849,287.89
A-3 339,637.16 1,317,626.48 0.00 0.00 60,145,123.55
A-4 224,873.91 224,873.91 0.00 0.00 39,990,000.00
A-5 104,648.75 104,648.75 0.00 0.00 18,610,000.00
A-6 192,034.11 192,034.11 0.00 0.00 34,150,000.00
A-7 54,792.42 317,509.17 0.00 0.00 9,481,184.29
A-8 39,239.06 39,239.06 0.00 0.00 6,978,000.00
A-9 31,580.47 31,580.47 0.00 0.00 5,314,255.76
A-10 27,048.36 27,048.36 0.00 0.00 4,739,869.71
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 372,742.41
A-14 32,007.56 32,007.56 0.00 0.00 5,692,000.00
A-15 0.00 1,464.82 0.00 0.00 135,786.73
A-16 80,661.87 80,661.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,142.60 50,493.72 0.00 0.00 7,664,826.55
M-2 17,055.26 19,961.33 0.00 0.00 3,030,083.06
M-3 9,029.33 10,567.85 0.00 0.00 1,604,173.10
B-1 6,019.73 7,045.44 0.00 0.00 1,069,481.20
B-2 5,016.35 5,871.09 0.00 0.00 891,218.09
B-3 5,016.53 5,871.31 0.00 0.00 891,249.83
- -------------------------------------------------------------------------------
1,458,878.12 3,314,227.96 0.00 0.00 243,374,948.72
===============================================================================
Run: 04/25/00 15:09:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 528.860285 7.213401 2.973916 10.187317 0.000000 521.646884
A-2 488.984901 7.823915 3.258886 11.082801 0.000000 481.160986
A-3 488.984903 7.823915 2.717097 10.541012 0.000000 481.160988
A-4 1000.000000 0.000000 5.623254 5.623254 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623254 5.623254 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623254 5.623254 0.000000 1000.000000
A-7 974.390104 26.271675 5.479242 31.750917 0.000000 948.118429
A-8 1000.000000 0.000000 5.623253 5.623253 0.000000 1000.000000
A-9 430.897248 0.000000 2.560648 2.560648 0.000000 430.897248
A-10 430.897246 0.000000 2.458942 2.458942 0.000000 430.897246
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 381.517308 0.000000 0.000000 0.000000 0.000000 381.517308
A-14 1000.000000 0.000000 5.623254 5.623254 0.000000 1000.000000
A-15 970.147708 10.353921 0.000000 10.353921 0.000000 959.793787
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.582726 0.934758 5.485949 6.420707 0.000000 974.647968
M-2 975.582724 0.934758 5.485947 6.420705 0.000000 974.647966
M-3 975.582733 0.934759 5.485953 6.420712 0.000000 974.647974
B-1 975.582712 0.934758 5.485947 6.420705 0.000000 974.647954
B-2 975.582710 0.934755 5.485947 6.420702 0.000000 974.647955
B-3 975.582780 0.934755 5.485949 6.420704 0.000000 974.648014
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,807.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,993.17
SUBSERVICER ADVANCES THIS MONTH 24,750.47
MASTER SERVICER ADVANCES THIS MONTH 1,486.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,892,918.66
(B) TWO MONTHLY PAYMENTS: 1 129,330.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 491,781.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 243,374,948.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 219,210.67
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,620,374.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81232440 % 5.02294100 % 1.16473490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.77113800 % 5.05355328 % 1.17248760 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46952684
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.51
POOL TRADING FACTOR: 66.54121066
................................................................................
Run: 04/25/00 15:09:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 172,818,453.83 6.500000 % 2,020,112.78
A-2 760972PM5 393,277.70 305,041.22 0.000000 % 1,349.18
A-3 760972PN3 0.00 0.00 0.340937 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,757,790.87 6.500000 % 7,368.76
M-2 760972PR4 1,277,700.00 1,171,585.48 6.500000 % 4,911.36
M-3 760972PS2 638,900.00 585,838.60 6.500000 % 2,455.87
B-1 760972PT0 511,100.00 468,652.52 6.500000 % 1,964.62
B-2 760972PU7 383,500.00 351,649.89 6.500000 % 1,474.14
B-3 760972PV5 383,458.10 351,611.41 6.500000 % 1,473.97
- -------------------------------------------------------------------------------
255,535,035.80 177,810,623.82 2,041,110.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 935,421.86 2,955,534.64 0.00 0.00 170,798,341.05
A-2 0.00 1,349.18 0.00 0.00 303,692.04
A-3 50,481.85 50,481.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,514.47 16,883.23 0.00 0.00 1,750,422.11
M-2 6,341.49 11,252.85 0.00 0.00 1,166,674.12
M-3 3,170.99 5,626.86 0.00 0.00 583,382.73
B-1 2,536.69 4,501.31 0.00 0.00 466,687.90
B-2 1,903.39 3,377.53 0.00 0.00 350,175.75
B-3 1,903.18 3,377.15 0.00 0.00 350,137.44
- -------------------------------------------------------------------------------
1,011,273.92 3,052,384.60 0.00 0.00 175,769,513.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 691.190872 8.079482 3.741238 11.820720 0.000000 683.111391
A-2 775.638232 3.430604 0.000000 3.430604 0.000000 772.207628
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.948811 3.843902 4.963208 8.807110 0.000000 913.104909
M-2 916.948799 3.843907 4.963207 8.807114 0.000000 913.104892
M-3 916.948818 3.843904 4.963202 8.807106 0.000000 913.104915
B-1 916.948777 3.843905 4.963197 8.807102 0.000000 913.104872
B-2 916.948866 3.843911 4.963207 8.807118 0.000000 913.104954
B-3 916.948710 3.843914 4.963202 8.807116 0.000000 913.104822
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,904.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,493.55
SUBSERVICER ADVANCES THIS MONTH 8,264.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 726,515.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,948.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,769,513.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 689
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,295,687.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.35944710 % 1.98034100 % 0.66021240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.33994920 % 1.99151656 % 0.66508740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15301406
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.75
POOL TRADING FACTOR: 68.78489777
................................................................................
Run: 04/25/00 15:09:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 79,409,762.22 6.750000 % 1,250,792.18
A-2 760972TH2 100,000,000.00 60,301,213.52 6.750000 % 694,958.24
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.928750 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 6.213750 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.928750 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 6.213750 % 0.00
A-9 760972TQ2 158,092,000.00 83,214,350.24 6.750000 % 1,310,791.70
A-10 760972TR0 52,000,000.00 31,604,637.90 6.750000 % 357,036.73
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.928750 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 6.213750 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 292,050.84 0.000000 % 349.02
A-16 760972TX7 0.00 0.00 0.395599 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,622,225.19 6.750000 % 11,923.09
M-2 760972UA5 5,758,100.00 5,646,761.73 6.750000 % 5,333.99
M-3 760972UB3 3,048,500.00 2,989,554.40 6.750000 % 2,823.96
B-1 760972UC1 2,032,300.00 1,993,003.58 6.750000 % 1,882.61
B-2 760972UD9 1,693,500.00 1,660,754.59 6.750000 % 1,568.77
B-3 760972UE7 1,693,641.26 1,625,018.61 6.750000 % 1,535.02
- -------------------------------------------------------------------------------
677,423,309.80 470,399,332.82 3,638,995.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 446,421.96 1,697,214.14 0.00 0.00 78,158,970.04
A-2 338,998.45 1,033,956.69 0.00 0.00 59,606,255.28
A-3 126,341.17 126,341.17 0.00 0.00 23,338,000.00
A-4 70,459.50 70,459.50 0.00 0.00 11,669,000.00
A-5 93,717.82 93,717.82 0.00 0.00 16,240,500.00
A-6 28,015.59 28,015.59 0.00 0.00 5,413,500.00
A-7 32,334.25 32,334.25 0.00 0.00 5,603,250.00
A-8 9,665.85 9,665.85 0.00 0.00 1,867,750.00
A-9 467,810.41 1,778,602.11 0.00 0.00 81,903,558.54
A-10 177,673.43 534,710.16 0.00 0.00 31,247,601.17
A-11 184,483.40 184,483.40 0.00 0.00 32,816,000.00
A-12 117,253.31 117,253.31 0.00 0.00 20,319,000.00
A-13 35,051.19 35,051.19 0.00 0.00 6,773,000.00
A-14 365,413.86 365,413.86 0.00 0.00 65,000,000.00
A-15 0.00 349.02 0.00 0.00 291,701.82
A-16 154,985.10 154,985.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,959.02 82,882.11 0.00 0.00 12,610,302.10
M-2 31,744.69 37,078.68 0.00 0.00 5,641,427.74
M-3 16,806.53 19,630.49 0.00 0.00 2,986,730.44
B-1 11,204.18 13,086.79 0.00 0.00 1,991,120.97
B-2 9,336.35 10,905.12 0.00 0.00 1,659,185.82
B-3 9,135.45 10,670.47 0.00 0.00 1,623,483.59
- -------------------------------------------------------------------------------
2,797,811.51 6,436,806.82 0.00 0.00 466,760,337.51
===============================================================================
Run: 04/25/00 15:09:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 526.380500 8.291079 2.959180 11.250259 0.000000 518.089421
A-2 603.012135 6.949582 3.389985 10.339567 0.000000 596.062553
A-3 1000.000000 0.000000 5.413539 5.413539 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038178 6.038178 0.000000 1000.000000
A-5 1000.000000 0.000000 5.770624 5.770624 0.000000 1000.000000
A-6 1000.000000 0.000000 5.175134 5.175134 0.000000 1000.000000
A-7 1000.000000 0.000000 5.770624 5.770624 0.000000 1000.000000
A-8 1000.000000 0.000000 5.175131 5.175131 0.000000 1000.000000
A-9 526.366611 8.291322 2.959102 11.250424 0.000000 518.075289
A-10 607.781498 6.866091 3.416797 10.282888 0.000000 600.915407
A-11 1000.000000 0.000000 5.621752 5.621752 0.000000 1000.000000
A-12 1000.000000 0.000000 5.770624 5.770624 0.000000 1000.000000
A-13 1000.000000 0.000000 5.175135 5.175135 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621752 5.621752 0.000000 1000.000000
A-15 874.224313 1.044756 0.000000 1.044756 0.000000 873.179558
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.664061 0.926346 5.513050 6.439396 0.000000 979.737715
M-2 980.664061 0.926345 5.513049 6.439394 0.000000 979.737716
M-3 980.664064 0.926344 5.513049 6.439393 0.000000 979.737720
B-1 980.664065 0.926345 5.513054 6.439399 0.000000 979.737721
B-2 980.664063 0.926348 5.513050 6.439398 0.000000 979.737715
B-3 959.482181 0.906319 5.393970 6.300289 0.000000 958.575840
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,779.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,242.59
SUBSERVICER ADVANCES THIS MONTH 41,732.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,974,183.06
(B) TWO MONTHLY PAYMENTS: 2 274,986.61
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,475,942.26
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,742.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,760,337.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,194,614.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.35505060 % 4.52206200 % 1.12288770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.31639160 % 4.55018530 % 1.13057770 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47027579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.56
POOL TRADING FACTOR: 68.90231422
................................................................................
Run: 04/25/00 15:14:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 284,214,767.31 6.500000 % 3,025,433.27
1-A2 760972SG5 624,990.48 495,546.23 0.000000 % 11,321.51
1-A3 760972SH3 0.00 0.00 0.274081 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,854,589.89 6.500000 % 11,997.34
1-M2 760972SL4 2,069,300.00 1,903,213.22 6.500000 % 7,998.87
1-M3 760972SM2 1,034,700.00 951,652.59 6.500000 % 3,999.63
1-B1 760972TA7 827,700.00 761,266.89 6.500000 % 3,199.47
1-B2 760972TB5 620,800.00 570,973.15 6.500000 % 2,399.70
1-B3 760972TC3 620,789.58 570,963.59 6.500000 % 2,399.66
2-A1 760972SR1 91,805,649.00 50,381,756.04 6.750000 % 1,525,531.73
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 38,989,321.09 6.750000 % 1,180,575.10
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,178,092.10 6.750000 % 404,360.79
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 215,551.20 0.000000 % 298.36
2-A9 760972SZ3 0.00 0.00 0.364413 % 0.00
2-M1 760972SN0 5,453,400.00 5,343,855.34 6.750000 % 7,510.62
2-M2 760972SP5 2,439,500.00 2,390,496.79 6.750000 % 3,359.77
2-M3 760972SQ3 1,291,500.00 1,265,557.12 6.750000 % 1,778.70
2-B1 760972TD1 861,000.00 843,704.75 6.750000 % 1,185.80
2-B2 760972TE9 717,500.00 703,087.29 6.750000 % 988.17
2-B3 760972TF6 717,521.79 703,108.64 6.750000 % 988.20
- -------------------------------------------------------------------------------
700,846,896.10 494,613,503.23 6,195,326.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,538,213.28 4,563,646.55 0.00 0.00 281,189,334.04
1-A2 0.00 11,321.51 0.00 0.00 484,224.72
1-A3 66,711.18 66,711.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,449.47 27,446.81 0.00 0.00 2,842,592.55
1-M2 10,300.48 18,299.35 0.00 0.00 1,895,214.35
1-M3 5,150.48 9,150.11 0.00 0.00 947,652.96
1-B1 4,120.09 7,319.56 0.00 0.00 758,067.42
1-B2 3,090.19 5,489.89 0.00 0.00 568,573.45
1-B3 3,090.14 5,489.80 0.00 0.00 568,563.93
2-A1 283,307.23 1,808,838.96 0.00 0.00 48,856,224.31
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 219,245.16 1,399,820.26 0.00 0.00 37,808,745.99
2-A4 181,421.65 181,421.65 0.00 0.00 32,263,000.00
2-A5 102,219.24 506,580.03 0.00 0.00 17,773,731.31
2-A6 125,470.80 125,470.80 0.00 0.00 22,313,018.00
2-A7 161,386.04 161,386.04 0.00 0.00 28,699,982.00
2-A8 0.00 298.36 0.00 0.00 215,252.84
2-A9 61,411.56 61,411.56 0.00 0.00 0.00
2-M1 30,049.63 37,560.25 0.00 0.00 5,336,344.72
2-M2 13,442.26 16,802.03 0.00 0.00 2,387,137.02
2-M3 7,116.50 8,895.20 0.00 0.00 1,263,778.42
2-B1 4,744.33 5,930.13 0.00 0.00 842,518.95
2-B2 3,953.61 4,941.78 0.00 0.00 702,099.12
2-B3 3,953.73 4,941.93 0.00 0.00 702,120.44
- -------------------------------------------------------------------------------
2,843,847.05 9,039,173.74 0.00 0.00 488,418,176.54
===============================================================================
Run: 04/25/00 15:14:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 701.860172 7.471220 3.798573 11.269793 0.000000 694.388952
1-A2 792.886045 18.114696 0.000000 18.114696 0.000000 774.771349
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 919.737697 3.865496 4.977759 8.843255 0.000000 915.872201
1-M2 919.737699 3.865496 4.977761 8.843257 0.000000 915.872203
1-M3 919.737692 3.865497 4.977752 8.843249 0.000000 915.872195
1-B1 919.737695 3.865495 4.977758 8.843253 0.000000 915.872200
1-B2 919.737677 3.865496 4.977755 8.843251 0.000000 915.872181
1-B3 919.737715 3.865497 4.977758 8.843255 0.000000 915.872219
2-A1 548.787102 16.616970 3.085946 19.702916 0.000000 532.170132
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 660.317199 19.994040 3.713103 23.707143 0.000000 640.323159
2-A4 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
2-A5 623.434121 13.867919 3.505701 17.373620 0.000000 609.566202
2-A6 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
2-A8 923.549745 1.278353 0.000000 1.278353 0.000000 922.271392
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 979.912594 1.377236 5.510256 6.887492 0.000000 978.535358
2-M2 979.912601 1.377237 5.510252 6.887489 0.000000 978.535364
2-M3 979.912598 1.377236 5.510259 6.887495 0.000000 978.535362
2-B1 979.912602 1.377236 5.510256 6.887492 0.000000 978.535366
2-B2 979.912599 1.377240 5.510258 6.887498 0.000000 978.535359
2-B3 979.912596 1.377240 5.510258 6.887498 0.000000 978.535356
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,429.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,737.82
SUBSERVICER ADVANCES THIS MONTH 21,159.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,197,219.05
(B) TWO MONTHLY PAYMENTS: 1 83,677.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,172.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 488,418,176.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,682,433.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 95,547.45
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18093190 % 2.97391100 % 0.83966660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.14231250 % 3.00413062 % 0.84924840 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 69.68971102
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,681.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,831.91
SUBSERVICER ADVANCES THIS MONTH 15,757.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,623,192.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,254,223.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,086.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.39138320 % 1.95313300 % 0.65106190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.37484340 % 1.96555811 % 0.65630250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,138,471.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,138,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08798464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.01
POOL TRADING FACTOR: 69.89398678
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,748.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,905.91
SUBSERVICER ADVANCES THIS MONTH 5,401.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 574,026.83
(B) TWO MONTHLY PAYMENTS: 1 83,677.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,172.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,163,953.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,842,347.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 95,547.45
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43285360 % 4.44900200 % 1.11221260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35331890 % 4.51249336 % 1.12930540 %
BANKRUPTCY AMOUNT AVAILABLE 146,482.00
FRAUD AMOUNT AVAILABLE 2,869,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,869,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43414142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.29
POOL TRADING FACTOR: 69.39515011
................................................................................
Run: 04/25/00 15:09:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 32,725,598.92 6.750000 % 466,617.80
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 6.225000 % 0.00
A-4 760972UJ6 42,530,910.00 41,653,032.76 6.750000 % 70,406.98
A-5 760972UK3 174,298,090.00 89,917,074.82 6.750000 % 1,764,496.55
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,162,421.27 6.750000 % 101,305.28
A-8 760972UN7 3,797,000.00 1,958,800.20 6.750000 % 38,438.71
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 37,851,129.20 6.750000 % 503,493.83
A-11 760972UR8 21,927,750.00 21,927,750.00 6.925000 % 0.00
A-12 760972US6 430,884.24 408,123.92 0.000000 % 501.58
A-13 760972UT4 0.00 0.00 0.362660 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,266,031.47 6.750000 % 7,753.73
M-2 760972UW7 3,769,600.00 3,697,945.95 6.750000 % 3,468.76
M-3 760972UX5 1,995,700.00 1,957,764.95 6.750000 % 1,836.43
B-1 760972UY3 1,330,400.00 1,305,111.23 6.750000 % 1,224.23
B-2 760972UZ0 1,108,700.00 1,087,625.40 6.750000 % 1,020.22
B-3 760972VA4 1,108,979.79 968,106.01 6.750000 % 908.11
- -------------------------------------------------------------------------------
443,479,564.03 304,665,766.10 2,961,472.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 184,041.01 650,658.81 0.00 0.00 32,258,981.12
A-2 67,243.34 67,243.34 0.00 0.00 11,957,000.00
A-3 37,908.39 37,908.39 0.00 0.00 7,309,250.00
A-4 234,246.79 304,653.77 0.00 0.00 41,582,625.78
A-5 505,672.33 2,270,168.88 0.00 0.00 88,152,578.27
A-6 205,340.47 205,340.47 0.00 0.00 36,513,000.00
A-7 29,032.23 130,337.51 0.00 0.00 5,061,115.99
A-8 11,015.83 49,454.54 0.00 0.00 1,920,361.49
A-9 0.00 0.00 0.00 0.00 0.00
A-10 212,865.78 716,359.61 0.00 0.00 37,347,635.37
A-11 126,513.56 126,513.56 0.00 0.00 21,927,750.00
A-12 0.00 501.58 0.00 0.00 407,622.34
A-13 92,054.81 92,054.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,486.21 54,239.94 0.00 0.00 8,258,277.74
M-2 20,796.38 24,265.14 0.00 0.00 3,694,477.19
M-3 11,010.01 12,846.44 0.00 0.00 1,955,928.52
B-1 7,339.64 8,563.87 0.00 0.00 1,303,887.00
B-2 6,116.54 7,136.76 0.00 0.00 1,086,605.18
B-3 5,444.40 6,352.51 0.00 0.00 953,330.32
- -------------------------------------------------------------------------------
1,803,127.72 4,764,599.93 0.00 0.00 301,690,426.31
===============================================================================
Run: 04/25/00 15:09:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 594.578469 8.477794 3.343768 11.821562 0.000000 586.100674
A-2 1000.000000 0.000000 5.623763 5.623763 0.000000 1000.000000
A-3 1000.000000 0.000000 5.186358 5.186358 0.000000 1000.000000
A-4 979.359077 1.655431 5.507683 7.163114 0.000000 977.703646
A-5 515.881011 10.123442 2.901193 13.024635 0.000000 505.757569
A-6 1000.000000 0.000000 5.623763 5.623763 0.000000 1000.000000
A-7 515.881010 10.123442 2.901192 13.024634 0.000000 505.757569
A-8 515.881011 10.123442 2.901193 13.024635 0.000000 505.757569
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 756.477920 10.062632 4.254253 14.316885 0.000000 746.415288
A-11 1000.000000 0.000000 5.769564 5.769564 0.000000 1000.000000
A-12 947.177646 1.164071 0.000000 1.164071 0.000000 946.013574
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.991606 0.920193 5.516865 6.437058 0.000000 980.071413
M-2 980.991604 0.920193 5.516867 6.437060 0.000000 980.071411
M-3 980.991607 0.920193 5.516866 6.437059 0.000000 980.071414
B-1 980.991604 0.920197 5.516867 6.437064 0.000000 980.071407
B-2 980.991612 0.920195 5.516858 6.437053 0.000000 980.071417
B-3 872.969930 0.818870 4.909377 5.728247 0.000000 859.646252
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,211.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,712.23
SUBSERVICER ADVANCES THIS MONTH 18,072.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,650,579.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,690,426.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,056
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,446,751.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.31975320 % 4.57564300 % 1.10460420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.27365060 % 4.61025019 % 1.10986170 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43192759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.10
POOL TRADING FACTOR: 68.02803348
................................................................................
Run: 04/25/00 15:09:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 54,233,388.77 6.375000 % 634,973.89
A-2 760972RT8 49,419,000.00 23,194,351.85 6.375000 % 564,806.37
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 635,836.89 0.000000 % 5,403.31
A-6 760972RX9 0.00 0.00 0.234398 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,101,329.26 6.375000 % 8,907.91
M-2 760972SA8 161,200.00 137,719.57 6.375000 % 1,113.92
M-3 760972SB6 80,600.00 68,859.77 6.375000 % 556.96
B-1 760972SC4 161,200.00 137,719.57 6.375000 % 1,113.92
B-2 760972SD2 80,600.00 68,859.77 6.375000 % 556.96
B-3 760972SE0 241,729.01 206,518.72 6.375000 % 1,670.40
- -------------------------------------------------------------------------------
161,127,925.47 104,830,584.17 1,219,103.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 287,890.97 922,864.86 0.00 0.00 53,598,414.88
A-2 123,124.23 687,930.60 0.00 0.00 22,629,545.48
A-3 79,869.76 79,869.76 0.00 0.00 15,046,000.00
A-4 53,083.71 53,083.71 0.00 0.00 10,000,000.00
A-5 0.00 5,403.31 0.00 0.00 630,433.58
A-6 20,460.82 20,460.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,846.26 14,754.17 0.00 0.00 1,092,421.35
M-2 731.07 1,844.99 0.00 0.00 136,605.65
M-3 365.54 922.50 0.00 0.00 68,302.81
B-1 731.07 1,844.99 0.00 0.00 136,605.65
B-2 365.54 922.50 0.00 0.00 68,302.81
B-3 1,096.28 2,766.68 0.00 0.00 204,848.32
- -------------------------------------------------------------------------------
573,565.25 1,792,668.89 0.00 0.00 103,611,480.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 647.825849 7.584857 3.438900 11.023757 0.000000 640.240992
A-2 469.340777 11.428932 2.491435 13.920367 0.000000 457.911845
A-3 1000.000000 0.000000 5.308372 5.308372 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308371 5.308371 0.000000 1000.000000
A-5 681.938336 5.795078 0.000000 5.795078 0.000000 676.143258
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 854.339663 6.910178 4.535149 11.445327 0.000000 847.429486
M-2 854.339764 6.910174 4.535174 11.445348 0.000000 847.429591
M-3 854.339578 6.910174 4.535236 11.445410 0.000000 847.429405
B-1 854.339764 6.910174 4.535174 11.445348 0.000000 847.429591
B-2 854.339578 6.910174 4.535236 11.445410 0.000000 847.429405
B-3 854.339825 6.910176 4.535161 11.445337 0.000000 847.429607
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,578.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,534.66
SUBSERVICER ADVANCES THIS MONTH 1,902.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 51,217.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,611,480.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 513
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 371,193.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.34827890 % 1.25525400 % 0.39646730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.34232940 % 1.25211010 % 0.39789530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89984002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.43
POOL TRADING FACTOR: 64.30386305
................................................................................
Run: 04/25/00 15:14:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 284,214,767.31 6.500000 % 3,025,433.27
1-A2 760972SG5 624,990.48 495,546.23 0.000000 % 11,321.51
1-A3 760972SH3 0.00 0.00 0.274081 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,854,589.89 6.500000 % 11,997.34
1-M2 760972SL4 2,069,300.00 1,903,213.22 6.500000 % 7,998.87
1-M3 760972SM2 1,034,700.00 951,652.59 6.500000 % 3,999.63
1-B1 760972TA7 827,700.00 761,266.89 6.500000 % 3,199.47
1-B2 760972TB5 620,800.00 570,973.15 6.500000 % 2,399.70
1-B3 760972TC3 620,789.58 570,963.59 6.500000 % 2,399.66
2-A1 760972SR1 91,805,649.00 50,381,756.04 6.750000 % 1,525,531.73
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 38,989,321.09 6.750000 % 1,180,575.10
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,178,092.10 6.750000 % 404,360.79
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 215,551.20 0.000000 % 298.36
2-A9 760972SZ3 0.00 0.00 0.364413 % 0.00
2-M1 760972SN0 5,453,400.00 5,343,855.34 6.750000 % 7,510.62
2-M2 760972SP5 2,439,500.00 2,390,496.79 6.750000 % 3,359.77
2-M3 760972SQ3 1,291,500.00 1,265,557.12 6.750000 % 1,778.70
2-B1 760972TD1 861,000.00 843,704.75 6.750000 % 1,185.80
2-B2 760972TE9 717,500.00 703,087.29 6.750000 % 988.17
2-B3 760972TF6 717,521.79 703,108.64 6.750000 % 988.20
- -------------------------------------------------------------------------------
700,846,896.10 494,613,503.23 6,195,326.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,538,213.28 4,563,646.55 0.00 0.00 281,189,334.04
1-A2 0.00 11,321.51 0.00 0.00 484,224.72
1-A3 66,711.18 66,711.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,449.47 27,446.81 0.00 0.00 2,842,592.55
1-M2 10,300.48 18,299.35 0.00 0.00 1,895,214.35
1-M3 5,150.48 9,150.11 0.00 0.00 947,652.96
1-B1 4,120.09 7,319.56 0.00 0.00 758,067.42
1-B2 3,090.19 5,489.89 0.00 0.00 568,573.45
1-B3 3,090.14 5,489.80 0.00 0.00 568,563.93
2-A1 283,307.23 1,808,838.96 0.00 0.00 48,856,224.31
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 219,245.16 1,399,820.26 0.00 0.00 37,808,745.99
2-A4 181,421.65 181,421.65 0.00 0.00 32,263,000.00
2-A5 102,219.24 506,580.03 0.00 0.00 17,773,731.31
2-A6 125,470.80 125,470.80 0.00 0.00 22,313,018.00
2-A7 161,386.04 161,386.04 0.00 0.00 28,699,982.00
2-A8 0.00 298.36 0.00 0.00 215,252.84
2-A9 61,411.56 61,411.56 0.00 0.00 0.00
2-M1 30,049.63 37,560.25 0.00 0.00 5,336,344.72
2-M2 13,442.26 16,802.03 0.00 0.00 2,387,137.02
2-M3 7,116.50 8,895.20 0.00 0.00 1,263,778.42
2-B1 4,744.33 5,930.13 0.00 0.00 842,518.95
2-B2 3,953.61 4,941.78 0.00 0.00 702,099.12
2-B3 3,953.73 4,941.93 0.00 0.00 702,120.44
- -------------------------------------------------------------------------------
2,843,847.05 9,039,173.74 0.00 0.00 488,418,176.54
===============================================================================
Run: 04/25/00 15:14:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 701.860172 7.471220 3.798573 11.269793 0.000000 694.388952
1-A2 792.886045 18.114696 0.000000 18.114696 0.000000 774.771349
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 919.737697 3.865496 4.977759 8.843255 0.000000 915.872201
1-M2 919.737699 3.865496 4.977761 8.843257 0.000000 915.872203
1-M3 919.737692 3.865497 4.977752 8.843249 0.000000 915.872195
1-B1 919.737695 3.865495 4.977758 8.843253 0.000000 915.872200
1-B2 919.737677 3.865496 4.977755 8.843251 0.000000 915.872181
1-B3 919.737715 3.865497 4.977758 8.843255 0.000000 915.872219
2-A1 548.787102 16.616970 3.085946 19.702916 0.000000 532.170132
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 660.317199 19.994040 3.713103 23.707143 0.000000 640.323159
2-A4 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
2-A5 623.434121 13.867919 3.505701 17.373620 0.000000 609.566202
2-A6 1000.000000 0.000000 5.623211 5.623211 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
2-A8 923.549745 1.278353 0.000000 1.278353 0.000000 922.271392
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 979.912594 1.377236 5.510256 6.887492 0.000000 978.535358
2-M2 979.912601 1.377237 5.510252 6.887489 0.000000 978.535364
2-M3 979.912598 1.377236 5.510259 6.887495 0.000000 978.535362
2-B1 979.912602 1.377236 5.510256 6.887492 0.000000 978.535366
2-B2 979.912599 1.377240 5.510258 6.887498 0.000000 978.535359
2-B3 979.912596 1.377240 5.510258 6.887498 0.000000 978.535356
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,429.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,737.82
SUBSERVICER ADVANCES THIS MONTH 21,159.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,197,219.05
(B) TWO MONTHLY PAYMENTS: 1 83,677.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,172.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 488,418,176.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,817
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,682,433.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 95,547.45
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18093190 % 2.97391100 % 0.83966660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.14231250 % 3.00413062 % 0.84924840 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 69.68971102
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,681.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,831.91
SUBSERVICER ADVANCES THIS MONTH 15,757.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,623,192.22
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 289,254,223.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,086.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.39138320 % 1.95313300 % 0.65106190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.37484340 % 1.96555811 % 0.65630250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,138,471.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,138,471.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08798464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.01
POOL TRADING FACTOR: 69.89398678
Run: 04/25/00 15:14:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,748.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,905.91
SUBSERVICER ADVANCES THIS MONTH 5,401.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 574,026.83
(B) TWO MONTHLY PAYMENTS: 1 83,677.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 114,172.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,163,953.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,842,347.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 95,547.45
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.43285360 % 4.44900200 % 1.11221260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.35331890 % 4.51249336 % 1.12930540 %
BANKRUPTCY AMOUNT AVAILABLE 146,482.00
FRAUD AMOUNT AVAILABLE 2,869,998.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,869,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43414142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.29
POOL TRADING FACTOR: 69.39515011
................................................................................
Run: 04/25/00 15:09:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 262,230,225.30 6.750000 % 3,571,399.30
A-2 760972VC0 307,500,000.00 189,412,826.77 6.750000 % 2,372,374.32
A-3 760972VD8 45,900,000.00 40,011,393.56 6.750000 % 509,192.54
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,155,513.55 0.000000 % 1,342.86
A-11 760972VM8 0.00 0.00 0.367944 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,958,476.52 6.750000 % 21,432.14
M-2 760972VQ9 10,192,500.00 10,007,410.16 6.750000 % 9,342.09
M-3 760972VR7 5,396,100.00 5,298,110.00 6.750000 % 4,945.88
B-1 760972VS5 3,597,400.00 3,532,073.30 6.750000 % 3,297.25
B-2 760972VT3 2,398,300.00 2,354,748.28 6.750000 % 2,198.20
B-3 760972VU0 2,997,803.96 2,715,464.39 6.750000 % 2,534.91
- -------------------------------------------------------------------------------
1,199,114,756.00 876,772,308.65 6,498,059.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,474,743.25 5,046,142.55 0.00 0.00 258,658,826.00
A-2 1,065,229.18 3,437,603.50 0.00 0.00 187,040,452.45
A-3 225,018.05 734,210.59 0.00 0.00 39,502,201.02
A-4 3,616.51 3,616.51 0.00 0.00 643,066.82
A-5 128,864.88 128,864.88 0.00 0.00 22,914,000.00
A-6 770,529.21 770,529.21 0.00 0.00 137,011,000.00
A-7 314,187.59 314,187.59 0.00 0.00 55,867,000.00
A-8 674,299.52 674,299.52 0.00 0.00 119,900,000.00
A-9 4,279.75 4,279.75 0.00 0.00 761,000.00
A-10 0.00 1,342.86 0.00 0.00 1,154,170.69
A-11 268,781.02 268,781.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,115.01 150,547.15 0.00 0.00 22,937,044.38
M-2 56,280.16 65,622.25 0.00 0.00 9,998,068.07
M-3 29,795.77 34,741.65 0.00 0.00 5,293,164.12
B-1 19,863.85 23,161.10 0.00 0.00 3,528,776.05
B-2 13,242.75 15,440.95 0.00 0.00 2,352,550.08
B-3 15,271.37 17,806.28 0.00 0.00 2,712,929.48
- -------------------------------------------------------------------------------
5,193,117.87 11,691,177.36 0.00 0.00 870,274,249.16
===============================================================================
Run: 04/25/00 15:09:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 595.977785 8.116817 3.351689 11.468506 0.000000 587.860968
A-2 615.976672 7.715038 3.464160 11.179198 0.000000 608.261634
A-3 871.707921 11.093519 4.902354 15.995873 0.000000 860.614401
A-4 31.993374 0.000000 0.179926 0.179926 0.000000 31.993374
A-5 1000.000000 0.000000 5.623849 5.623849 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623849 5.623849 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623849 5.623849 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623849 5.623849 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623850 5.623850 0.000000 1000.000000
A-10 965.783426 1.122368 0.000000 1.122368 0.000000 964.661057
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.840582 0.916565 5.521723 6.438288 0.000000 980.924017
M-2 981.840585 0.916565 5.521723 6.438288 0.000000 980.924020
M-3 981.840589 0.916566 5.521723 6.438289 0.000000 980.924023
B-1 981.840579 0.916565 5.521724 6.438289 0.000000 980.924015
B-2 981.840587 0.916566 5.521724 6.438290 0.000000 980.924021
B-3 905.817867 0.845586 5.094186 5.939772 0.000000 904.972278
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 182,360.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 41,108.87
SUBSERVICER ADVANCES THIS MONTH 39,495.16
MASTER SERVICER ADVANCES THIS MONTH 3,743.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,415,583.00
(B) TWO MONTHLY PAYMENTS: 2 299,681.46
(C) THREE OR MORE MONTHLY PAYMENTS: 3 423,773.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 605,232.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 870,274,249.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,993
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 562,784.04
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,679,474.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.64762630 % 4.36994800 % 0.98242590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.61265100 % 4.39267008 % 0.98884560 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43400358
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.89
POOL TRADING FACTOR: 72.57639394
................................................................................
Run: 04/25/00 15:09:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 22,838,073.45 6.750000 % 819,275.72
A-2 760972VW6 25,000,000.00 13,606,066.35 6.750000 % 343,671.25
A-3 760972VX4 150,000,000.00 88,200,910.86 6.750000 % 1,864,024.39
A-4 760972VY2 415,344,000.00 257,339,193.06 6.750000 % 4,765,843.93
A-5 760972VZ9 157,000,000.00 113,577,057.36 6.750000 % 1,309,751.09
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 44,152,196.99 6.750000 % 176,385.24
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,491,928.66 6.750000 % 162,377.96
A-12 760972WG0 18,671,000.00 21,004,290.48 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,874,780.86 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,478,323.44 6.750000 % 45,897.80
A-23 760972WT2 69,700,000.00 61,385,361.79 6.750000 % 649,873.17
A-24 760972WU9 30,300,000.00 572,724.30 6.750000 % 497,571.82
A-25 760972WV7 15,000,000.00 12,547,222.32 6.750000 % 191,708.95
A-26 760972WW5 32,012,200.00 26,777,612.69 6.250000 % 409,135.03
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 32,720,262.75 6.628750 % 365,320.25
A-29 760972WZ8 13,337,018.00 8,483,031.36 7.217679 % 94,712.66
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,196,406.99 0.000000 % 1,224.56
A-32 760972XC8 0.00 0.00 0.373460 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,375,258.78 6.750000 % 22,435.06
M-2 760972XG9 13,137,100.00 12,904,508.30 6.750000 % 11,877.35
M-3 760972XH7 5,838,700.00 5,735,326.12 6.750000 % 5,278.81
B-1 706972XJ3 4,379,100.00 4,301,568.29 6.750000 % 3,959.18
B-2 760972XK0 2,919,400.00 2,867,712.17 6.750000 % 2,639.45
B-3 760972XL8 3,649,250.30 3,584,640.43 6.750000 % 3,299.29
- -------------------------------------------------------------------------------
1,459,668,772.90 1,076,215,457.80 11,746,262.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 128,411.33 947,687.05 0.00 0.00 22,018,797.73
A-2 76,502.65 420,173.90 0.00 0.00 13,262,395.10
A-3 495,926.09 2,359,950.48 0.00 0.00 86,336,886.47
A-4 1,446,937.66 6,212,781.59 0.00 0.00 252,573,349.13
A-5 638,608.21 1,948,359.30 0.00 0.00 112,267,306.27
A-6 95,585.67 95,585.67 0.00 0.00 17,000,000.00
A-7 27,837.93 27,837.93 0.00 0.00 4,951,000.00
A-8 94,742.27 94,742.27 0.00 0.00 16,850,000.00
A-9 248,253.97 424,639.21 0.00 0.00 43,975,811.75
A-10 16,868.06 16,868.06 0.00 0.00 3,000,000.00
A-11 75,860.89 238,238.85 0.00 0.00 13,329,550.70
A-12 0.00 0.00 118,100.54 0.00 21,122,391.02
A-13 0.00 0.00 44,277.42 0.00 7,919,058.28
A-14 402,584.37 402,584.37 0.00 0.00 71,600,000.00
A-15 53,415.52 53,415.52 0.00 0.00 9,500,000.00
A-16 16,243.32 16,243.32 0.00 0.00 3,000,000.00
A-17 33,819.42 33,819.42 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,525.00 40,525.00 0.00 0.00 6,950,000.00
A-20 31,403.75 31,403.75 0.00 0.00 5,800,000.00
A-21 819,787.72 819,787.72 0.00 0.00 145,800,000.00
A-22 13,934.84 59,832.64 0.00 0.00 2,432,425.64
A-23 345,150.66 995,023.83 0.00 0.00 60,735,488.62
A-24 3,220.25 500,792.07 0.00 0.00 75,152.48
A-25 70,549.10 262,258.05 0.00 0.00 12,355,513.37
A-26 139,409.37 548,544.40 0.00 0.00 26,368,477.66
A-27 11,152.75 11,152.75 0.00 0.00 0.00
A-28 180,671.04 545,991.29 0.00 0.00 32,354,942.50
A-29 51,002.18 145,714.84 0.00 0.00 8,388,318.70
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,224.56 0.00 0.00 1,195,182.43
A-32 334,798.46 334,798.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,054.44 159,489.50 0.00 0.00 24,352,823.72
M-2 72,558.01 84,435.36 0.00 0.00 12,892,630.95
M-3 32,247.94 37,526.75 0.00 0.00 5,730,047.31
B-1 24,186.37 28,145.55 0.00 0.00 4,297,609.11
B-2 16,124.25 18,763.70 0.00 0.00 2,865,072.72
B-3 20,155.31 23,454.60 0.00 0.00 3,581,341.14
- -------------------------------------------------------------------------------
6,220,216.30 17,966,479.26 162,377.96 0.00 1,064,631,572.80
===============================================================================
Run: 04/25/00 15:09:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 456.761469 16.385514 2.568227 18.953741 0.000000 440.375955
A-2 544.242654 13.746850 3.060106 16.806956 0.000000 530.495804
A-3 588.006072 12.426829 3.306174 15.733003 0.000000 575.579243
A-4 619.580861 11.474450 3.483709 14.958159 0.000000 608.106411
A-5 723.420748 8.342364 4.067568 12.409932 0.000000 715.078384
A-6 1000.000000 0.000000 5.622686 5.622686 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622688 5.622688 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622687 5.622687 0.000000 1000.000000
A-9 883.043940 3.527705 4.965079 8.492784 0.000000 879.516235
A-10 1000.000000 0.000000 5.622687 5.622687 0.000000 1000.000000
A-11 807.899920 9.723231 4.542568 14.265799 0.000000 798.176689
A-12 1124.968694 0.000000 0.000000 0.000000 6.325346 1131.294040
A-13 1124.968694 0.000000 0.000000 0.000000 6.325346 1131.294040
A-14 1000.000000 0.000000 5.622687 5.622687 0.000000 1000.000000
A-15 1000.000000 0.000000 5.622686 5.622686 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414440 5.414440 0.000000 1000.000000
A-17 1000.000000 0.000000 5.830934 5.830934 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.830935 5.830935 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414440 5.414440 0.000000 1000.000000
A-21 1000.000000 0.000000 5.622687 5.622687 0.000000 1000.000000
A-22 619.580860 11.474450 3.483710 14.958160 0.000000 608.106410
A-23 880.708204 9.323862 4.951946 14.275808 0.000000 871.384342
A-24 18.901792 16.421512 0.106279 16.527791 0.000000 2.480280
A-25 836.481488 12.780597 4.703273 17.483870 0.000000 823.700891
A-26 836.481488 12.780597 4.354883 17.135480 0.000000 823.700891
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 636.051580 7.101487 3.512078 10.613565 0.000000 628.950093
A-29 636.051579 7.101487 3.824107 10.925594 0.000000 628.950092
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 910.214865 0.931633 0.000000 0.931633 0.000000 909.283232
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.295051 0.904107 5.523137 6.427244 0.000000 981.390944
M-2 982.295050 0.904107 5.523138 6.427245 0.000000 981.390942
M-3 982.295052 0.904107 5.523137 6.427244 0.000000 981.390945
B-1 982.295058 0.904108 5.523137 6.427245 0.000000 981.390950
B-2 982.295050 0.904107 5.523138 6.427245 0.000000 981.390943
B-3 982.295029 0.904106 5.523137 6.427243 0.000000 981.390928
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 222,802.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,601.54
SUBSERVICER ADVANCES THIS MONTH 66,703.90
MASTER SERVICER ADVANCES THIS MONTH 681.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,476,186.34
(B) TWO MONTHLY PAYMENTS: 2 414,703.21
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,307,800.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 435,972.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,064,631,572.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,915
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 91,522.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,593,201.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.99831990 % 4.00133300 % 1.00034700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.94849660 % 4.03665485 % 1.01031180 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44169341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.29
POOL TRADING FACTOR: 72.93651769
................................................................................
Run: 04/25/00 15:09:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 254,491,347.99 6.500000 % 4,214,700.51
A-2 760972XN4 682,081.67 593,634.14 0.000000 % 16,337.14
A-3 760972XP9 0.00 0.00 0.289562 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,385,589.25 6.500000 % 9,751.04
M-2 760972XS3 1,720,700.00 1,590,115.61 6.500000 % 6,499.56
M-3 760972XT1 860,400.00 795,104.01 6.500000 % 3,249.97
B-1 760972XU8 688,300.00 636,064.72 6.500000 % 2,599.90
B-2 760972XV6 516,300.00 477,117.85 6.500000 % 1,950.21
B-3 760972XW4 516,235.55 477,058.32 6.500000 % 1,949.96
- -------------------------------------------------------------------------------
344,138,617.22 261,446,031.89 4,257,038.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,377,158.93 5,591,859.44 0.00 0.00 250,276,647.48
A-2 0.00 16,337.14 0.00 0.00 577,297.00
A-3 63,026.12 63,026.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,909.42 22,660.46 0.00 0.00 2,375,838.21
M-2 8,604.78 15,104.34 0.00 0.00 1,583,616.05
M-3 4,302.64 7,552.61 0.00 0.00 791,854.04
B-1 3,442.01 6,041.91 0.00 0.00 633,464.82
B-2 2,581.89 4,532.10 0.00 0.00 475,167.64
B-3 2,581.57 4,531.53 0.00 0.00 475,108.36
- -------------------------------------------------------------------------------
1,474,607.36 5,731,645.65 0.00 0.00 257,188,993.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 756.125263 12.522396 4.091709 16.614105 0.000000 743.602866
A-2 870.327068 23.951882 0.000000 23.951882 0.000000 846.375186
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.109723 3.777277 5.000744 8.778021 0.000000 920.332446
M-2 924.109729 3.777277 5.000744 8.778021 0.000000 920.332452
M-3 924.109728 3.777278 5.000744 8.778022 0.000000 920.332450
B-1 924.109720 3.777277 5.000741 8.778018 0.000000 920.332442
B-2 924.109723 3.777281 5.000755 8.778036 0.000000 920.332442
B-3 924.109779 3.777287 5.000760 8.778047 0.000000 920.332511
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,062.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,618.13
SUBSERVICER ADVANCES THIS MONTH 13,807.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,029,257.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,188,993.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 982
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,188,378.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56143710 % 1.82893000 % 0.60963250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.53127030 % 1.84739955 % 0.61717410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09704059
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.41
POOL TRADING FACTOR: 74.73412768
................................................................................
Run: 04/25/00 15:09:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 588,496.25 6.750000 % 169,051.37
A-2 760972YL7 308,396,000.00 208,977,011.01 6.750000 % 1,380,614.56
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 97,158,103.56 6.750000 % 456,069.82
A-5 760972YP8 110,000,000.00 84,192,636.27 6.750000 % 358,382.46
A-6 760972YQ6 20,000,000.00 16,559,316.57 6.628750 % 47,780.18
A-7 760972YR4 5,185,185.00 4,293,155.88 7.217679 % 12,387.46
A-8 760972YS2 41,656,815.00 30,671,905.82 6.750000 % 152,545.56
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 126,916,454.99 6.750000 % 528,859.70
A-12 760972YW3 25,000,000.00 17,898,413.37 6.750000 % 98,618.52
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,558,730.33 0.000000 % 4,085.38
A-15 760972ZG7 0.00 0.00 0.339433 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,952,550.52 6.750000 % 17,516.91
M-2 760972ZB8 9,377,900.00 9,219,917.92 6.750000 % 8,521.51
M-3 760972ZC6 4,168,000.00 4,097,784.98 6.750000 % 3,787.38
B-1 760972ZD4 3,126,000.00 3,073,338.74 6.750000 % 2,840.54
B-2 760972ZE2 2,605,000.00 2,561,115.59 6.750000 % 2,367.11
B-3 760972ZF9 2,084,024.98 2,045,544.39 6.750000 % 1,890.59
- -------------------------------------------------------------------------------
1,041,983,497.28 810,483,476.19 3,245,319.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 3,309.13 172,360.50 0.00 0.00 419,444.88
A-2 1,175,084.20 2,555,698.76 0.00 0.00 207,596,396.45
A-3 140,575.77 140,575.77 0.00 0.00 25,000,000.00
A-4 546,323.02 1,002,392.84 0.00 0.00 96,702,033.74
A-5 473,417.80 831,800.26 0.00 0.00 83,834,253.81
A-6 91,440.95 139,221.13 0.00 0.00 16,511,536.39
A-7 25,813.14 38,200.60 0.00 0.00 4,280,768.42
A-8 172,469.08 325,014.64 0.00 0.00 30,519,360.26
A-9 393,612.17 393,612.17 0.00 0.00 70,000,000.00
A-10 481,667.71 481,667.71 0.00 0.00 85,659,800.00
A-11 713,655.16 1,242,514.86 0.00 0.00 126,387,595.29
A-12 100,643.34 199,261.86 0.00 0.00 17,799,794.85
A-13 5,955.91 5,955.91 0.00 0.00 1,059,200.00
A-14 0.00 4,085.38 0.00 0.00 1,554,644.95
A-15 229,173.98 229,173.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,570.78 124,087.69 0.00 0.00 18,935,033.61
M-2 51,843.89 60,365.40 0.00 0.00 9,211,396.41
M-3 23,041.97 26,829.35 0.00 0.00 4,093,997.60
B-1 17,281.48 20,122.02 0.00 0.00 3,070,498.20
B-2 14,401.24 16,768.35 0.00 0.00 2,558,748.48
B-3 11,502.16 13,392.75 0.00 0.00 2,043,653.80
- -------------------------------------------------------------------------------
4,777,782.88 8,023,101.93 0.00 0.00 807,238,157.14
===============================================================================
Run: 04/25/00 15:09:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 46.113168 13.246464 0.259296 13.505760 0.000000 32.866704
A-2 677.625556 4.476759 3.810309 8.287068 0.000000 673.148797
A-3 1000.000000 0.000000 5.623031 5.623031 0.000000 1000.000000
A-4 747.370027 3.508229 4.202485 7.710714 0.000000 743.861798
A-5 765.387602 3.258022 4.303798 7.561820 0.000000 762.129580
A-6 827.965829 2.389009 4.572048 6.961057 0.000000 825.576820
A-7 827.965806 2.389010 4.978249 7.367259 0.000000 825.576796
A-8 736.299830 3.661959 4.140237 7.802196 0.000000 732.637871
A-9 1000.000000 0.000000 5.623031 5.623031 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623031 5.623031 0.000000 1000.000000
A-11 769.190636 3.205210 4.325183 7.530393 0.000000 765.985426
A-12 715.936535 3.944741 4.025734 7.970475 0.000000 711.991794
A-13 1000.000000 0.000000 5.623027 5.623027 0.000000 1000.000000
A-14 958.527168 2.512268 0.000000 2.512268 0.000000 956.014901
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.153788 0.908681 5.528304 6.436985 0.000000 982.245108
M-2 983.153789 0.908680 5.528305 6.436985 0.000000 982.245109
M-3 983.153786 0.908680 5.528304 6.436984 0.000000 982.245106
B-1 983.153788 0.908682 5.528305 6.436987 0.000000 982.245106
B-2 983.153777 0.908679 5.528307 6.436986 0.000000 982.245098
B-3 981.535447 0.907182 5.519204 6.426386 0.000000 980.628265
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 168,603.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 46,225.45
SUBSERVICER ADVANCES THIS MONTH 50,188.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,325,849.73
(B) TWO MONTHLY PAYMENTS: 4 1,057,440.13
(C) THREE OR MORE MONTHLY PAYMENTS: 4 698,473.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 282,984.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 807,238,157.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,757
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,496,048.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.06131410 % 3.98927800 % 0.94940830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.04602890 % 3.99391770 % 0.95234670 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40216790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.62
POOL TRADING FACTOR: 77.47129962
................................................................................
Run: 04/25/00 15:09:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,967,126.91 6.500000 % 110,722.45
A-2 760972XY0 115,960,902.00 83,255,799.17 6.500000 % 1,901,462.50
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 408,981.95 0.000000 % 4,617.43
A-5 760972YB9 0.00 0.00 0.285668 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,001,507.10 6.500000 % 3,964.99
M-2 760972YE3 384,000.00 357,747.68 6.500000 % 1,416.33
M-3 760972YF0 768,000.00 715,495.29 6.500000 % 2,832.66
B-1 760972YG8 307,200.00 286,198.13 6.500000 % 1,133.06
B-2 760972YH6 230,400.00 214,648.58 6.500000 % 849.80
B-3 760972YJ2 230,403.90 214,652.24 6.500000 % 849.81
- -------------------------------------------------------------------------------
153,544,679.76 118,538,836.05 2,027,849.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,398.18 262,120.63 0.00 0.00 27,856,404.46
A-2 450,699.73 2,352,162.23 0.00 0.00 81,354,336.67
A-3 22,285.37 22,285.37 0.00 0.00 4,116,679.00
A-4 0.00 4,617.43 0.00 0.00 404,364.52
A-5 28,202.11 28,202.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,421.59 9,386.58 0.00 0.00 997,542.11
M-2 1,936.64 3,352.97 0.00 0.00 356,331.35
M-3 3,873.29 6,705.95 0.00 0.00 712,662.63
B-1 1,549.31 2,682.37 0.00 0.00 285,065.07
B-2 1,161.99 2,011.79 0.00 0.00 213,798.78
B-3 1,162.01 2,011.82 0.00 0.00 213,802.43
- -------------------------------------------------------------------------------
667,690.22 2,695,539.25 0.00 0.00 116,510,987.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.634517 3.688361 5.043341 8.731702 0.000000 927.946156
A-2 717.964398 16.397445 3.886653 20.284098 0.000000 701.566953
A-3 1000.000000 0.000000 5.413434 5.413434 0.000000 1000.000000
A-4 903.676016 10.202555 0.000000 10.202555 0.000000 893.473461
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.634512 3.688363 5.043340 8.731703 0.000000 927.946149
M-2 931.634583 3.688359 5.043333 8.731692 0.000000 927.946224
M-3 931.634492 3.688359 5.043346 8.731705 0.000000 927.946133
B-1 931.634538 3.688346 5.043327 8.731673 0.000000 927.946191
B-2 931.634462 3.688368 5.043359 8.731727 0.000000 927.946094
B-3 931.634577 3.688262 5.043361 8.731623 0.000000 927.946228
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,539.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,670.61
SUBSERVICER ADVANCES THIS MONTH 2,548.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 280,277.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,510,987.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 390
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,558,502.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.63798150 % 1.75633000 % 0.60568850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.60633600 % 1.77368345 % 0.61380330 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08617404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.00
POOL TRADING FACTOR: 75.88083625
................................................................................
Run: 04/25/00 15:09:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 141,283,666.31 6.750000 % 1,260,478.39
A-2 760972ZM4 267,500,000.00 195,354,279.77 6.750000 % 2,697,153.31
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.768750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 6.677679 % 0.00
A-6 760972ZR3 12,762,000.00 2,577,451.64 6.750000 % 380,747.30
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 212,282,446.16 6.750000 % 3,207,000.99
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 47,450,183.23 6.750000 % 502,332.70
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 100,456,073.18 6.750000 % 917,569.79
A-16 760972A33 27,670,000.00 17,016,706.74 6.750000 % 398,271.24
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 161,467,047.24 6.750000 % 1,440,546.73
A-20 760972A74 2,275,095.39 2,152,894.80 0.000000 % 2,793.54
A-21 760972A82 0.00 0.00 0.303795 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,036,253.63 6.750000 % 27,426.58
M-2 760972B32 14,083,900.00 13,862,939.30 6.750000 % 12,658.47
M-3 760972B40 6,259,500.00 6,161,295.41 6.750000 % 5,625.98
B-1 760972B57 4,694,700.00 4,621,045.38 6.750000 % 4,219.55
B-2 760972B65 3,912,200.00 3,850,821.94 6.750000 % 3,516.25
B-3 760972B73 3,129,735.50 2,981,856.16 6.750000 % 2,722.77
- -------------------------------------------------------------------------------
1,564,870,230.89 1,274,669,960.89 10,863,063.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 794,473.55 2,054,951.94 0.00 0.00 140,023,187.92
A-2 1,098,526.20 3,795,679.51 0.00 0.00 192,657,126.46
A-3 180,438.89 180,438.89 0.00 0.00 32,088,000.00
A-4 420,150.48 420,150.48 0.00 0.00 74,509,676.00
A-5 107,462.31 107,462.31 0.00 0.00 19,317,324.00
A-6 14,493.66 395,240.96 0.00 0.00 2,196,704.34
A-7 140,581.28 140,581.28 0.00 0.00 25,000,000.00
A-8 1,193,717.54 4,400,718.53 0.00 0.00 209,075,445.17
A-9 112,465.03 112,465.03 0.00 0.00 20,000,000.00
A-10 266,824.30 769,157.00 0.00 0.00 46,947,850.53
A-11 54,149.83 54,149.83 0.00 0.00 10,000,000.00
A-12 36,738.57 36,738.57 0.00 0.00 6,300,000.00
A-13 10,403.01 10,403.01 0.00 0.00 1,850,000.00
A-14 11,173.61 11,173.61 0.00 0.00 1,850,000.00
A-15 564,889.74 1,482,459.53 0.00 0.00 99,538,503.39
A-16 95,689.22 493,960.46 0.00 0.00 16,618,435.50
A-17 140,581.28 140,581.28 0.00 0.00 25,000,000.00
A-18 659,045.05 659,045.05 0.00 0.00 117,200,000.00
A-19 907,969.78 2,348,516.51 0.00 0.00 160,026,500.51
A-20 0.00 2,793.54 0.00 0.00 2,150,101.26
A-21 322,598.29 322,598.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,901.40 196,327.98 0.00 0.00 30,008,827.05
M-2 77,954.79 90,613.26 0.00 0.00 13,850,280.83
M-3 34,646.52 40,272.50 0.00 0.00 6,155,669.43
B-1 25,985.30 30,204.85 0.00 0.00 4,616,825.83
B-2 21,654.14 25,170.39 0.00 0.00 3,847,305.69
B-3 16,767.73 19,490.50 0.00 0.00 2,979,133.39
- -------------------------------------------------------------------------------
7,478,281.50 18,341,345.09 0.00 0.00 1,263,806,897.30
===============================================================================
Run: 04/25/00 15:09:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 807.335236 7.202734 4.539849 11.742583 0.000000 800.132502
A-2 730.296373 10.082816 4.106640 14.189456 0.000000 720.213557
A-3 1000.000000 0.000000 5.623251 5.623251 0.000000 1000.000000
A-4 1000.000000 0.000000 5.638871 5.638871 0.000000 1000.000000
A-5 1000.000000 0.000000 5.563002 5.563002 0.000000 1000.000000
A-6 201.962987 29.834454 1.135689 30.970143 0.000000 172.128533
A-7 1000.000000 0.000000 5.623251 5.623251 0.000000 1000.000000
A-8 712.199466 10.759365 4.004877 14.764242 0.000000 701.440101
A-9 1000.000000 0.000000 5.623252 5.623252 0.000000 1000.000000
A-10 779.315506 8.250246 4.382287 12.632533 0.000000 771.065261
A-11 1000.000000 0.000000 5.414983 5.414983 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831519 5.831519 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623249 5.623249 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039789 6.039789 0.000000 1000.000000
A-15 803.648585 7.340558 4.519118 11.859676 0.000000 796.308027
A-16 614.987595 14.393612 3.458230 17.851842 0.000000 600.593983
A-17 1000.000000 0.000000 5.623251 5.623251 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623251 5.623251 0.000000 1000.000000
A-19 807.335236 7.202734 4.539849 11.742583 0.000000 800.132503
A-20 946.287707 1.227878 0.000000 1.227878 0.000000 945.059829
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.311114 0.898790 5.535029 6.433819 0.000000 983.412323
M-2 984.311114 0.898790 5.535029 6.433819 0.000000 983.412324
M-3 984.311113 0.898791 5.535030 6.433821 0.000000 983.412322
B-1 984.311113 0.898790 5.535029 6.433819 0.000000 983.412322
B-2 984.311114 0.898791 5.535029 6.433820 0.000000 983.412323
B-3 952.750212 0.869971 5.357555 6.227526 0.000000 951.880242
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 264,369.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,934.37
SUBSERVICER ADVANCES THIS MONTH 57,643.76
MASTER SERVICER ADVANCES THIS MONTH 3,826.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,362,771.06
(B) TWO MONTHLY PAYMENTS: 4 776,200.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 776,241.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 553,833.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,263,806,897.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 559,169.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,698,960.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.16594210 % 3.93397400 % 0.90008410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.12878290 % 3.95746988 % 0.90700300 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36694387
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.07
POOL TRADING FACTOR: 80.76113101
................................................................................
Run: 04/25/00 15:09:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 119,290,786.87 6.500000 % 1,231,669.57
A-2 760972B99 268,113,600.00 201,113,809.80 6.500000 % 2,609,941.71
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 65,346,155.78 6.500000 % 261,876.54
A-5 760972C49 1,624,355.59 1,444,119.97 0.000000 % 8,806.23
A-6 760972C56 0.00 0.00 0.198325 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,343,752.72 6.500000 % 13,400.18
M-2 760972C80 1,278,400.00 1,194,270.80 6.500000 % 4,786.07
M-3 760972C98 2,556,800.00 2,388,541.61 6.500000 % 9,572.15
B-1 760972D22 1,022,700.00 955,397.96 6.500000 % 3,828.78
B-2 760972D30 767,100.00 716,618.53 6.500000 % 2,871.87
B-3 760972D48 767,094.49 716,613.29 6.500000 % 2,871.85
- -------------------------------------------------------------------------------
511,342,850.08 408,194,067.33 4,149,624.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 644,985.55 1,876,655.12 0.00 0.00 118,059,117.30
A-2 1,087,389.10 3,697,330.81 0.00 0.00 198,503,868.09
A-3 63,173.45 63,173.45 0.00 0.00 11,684,000.00
A-4 353,315.85 615,192.39 0.00 0.00 65,084,279.24
A-5 0.00 8,806.23 0.00 0.00 1,435,313.74
A-6 67,340.20 67,340.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,079.11 31,479.29 0.00 0.00 3,330,352.54
M-2 6,457.23 11,243.30 0.00 0.00 1,189,484.73
M-3 12,914.45 22,486.60 0.00 0.00 2,378,969.46
B-1 5,165.68 8,994.46 0.00 0.00 951,569.18
B-2 3,874.63 6,746.50 0.00 0.00 713,746.66
B-3 3,874.61 6,746.46 0.00 0.00 713,741.44
- -------------------------------------------------------------------------------
2,266,569.86 6,416,194.81 0.00 0.00 404,044,442.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 795.271912 8.211130 4.299904 12.511034 0.000000 787.060782
A-2 750.106708 9.734462 4.055703 13.790165 0.000000 740.372246
A-3 1000.000000 0.000000 5.406834 5.406834 0.000000 1000.000000
A-4 934.191798 3.743800 5.051020 8.794820 0.000000 930.447999
A-5 889.041771 5.421368 0.000000 5.421368 0.000000 883.620402
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 934.191803 3.743799 5.051018 8.794817 0.000000 930.448004
M-2 934.191802 3.743797 5.051025 8.794822 0.000000 930.448005
M-3 934.191806 3.743801 5.051021 8.794822 0.000000 930.448005
B-1 934.191806 3.743796 5.051022 8.794818 0.000000 930.448010
B-2 934.191800 3.743801 5.051010 8.794811 0.000000 930.447999
B-3 934.191680 3.743802 5.051021 8.794823 0.000000 930.447877
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,698.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,441.52
SUBSERVICER ADVANCES THIS MONTH 12,752.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,366,443.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 404,044,442.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,513,657.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70984730 % 1.70290500 % 0.58724770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69556540 % 1.70743760 % 0.59090990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99318003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.51
POOL TRADING FACTOR: 79.01634731
................................................................................
Run: 04/25/00 15:09:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 99,189,282.19 6.750000 % 1,293,014.95
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 12,672,626.99 6.750000 % 208,698.55
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 10,154,269.08 6.750000 % 470,580.58
A-7 760972E39 10,433,000.00 9,252,951.92 6.750000 % 103,071.11
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 47,670,484.57 6.400000 % 531,014.30
A-10 760972E62 481,904.83 457,859.78 0.000000 % 4,716.97
A-11 760972E70 0.00 0.00 0.335192 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,853,418.60 6.750000 % 5,446.03
M-2 760972F38 2,973,900.00 2,926,709.29 6.750000 % 2,723.02
M-3 760972F46 1,252,200.00 1,232,329.74 6.750000 % 1,146.56
B-1 760972F53 939,150.00 924,247.29 6.750000 % 859.92
B-2 760972F61 626,100.00 616,164.87 6.750000 % 573.28
B-3 760972F79 782,633.63 749,118.53 6.750000 % 696.99
- -------------------------------------------------------------------------------
313,040,888.46 258,753,462.85 2,622,542.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 557,609.46 1,850,624.41 0.00 0.00 97,896,267.24
A-2 82,919.64 82,919.64 0.00 0.00 14,750,000.00
A-3 175,980.77 175,980.77 0.00 0.00 31,304,000.00
A-4 71,241.34 279,939.89 0.00 0.00 12,463,928.44
A-5 118,055.08 118,055.08 0.00 0.00 21,000,000.00
A-6 57,083.95 527,664.53 0.00 0.00 9,683,688.50
A-7 52,017.04 155,088.15 0.00 0.00 9,149,880.81
A-8 13,895.66 13,895.66 0.00 0.00 0.00
A-9 254,092.09 785,106.39 0.00 0.00 47,139,470.27
A-10 0.00 4,716.97 0.00 0.00 453,142.81
A-11 72,234.03 72,234.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,905.99 38,352.02 0.00 0.00 5,847,972.57
M-2 16,453.00 19,176.02 0.00 0.00 2,923,986.27
M-3 6,927.75 8,074.31 0.00 0.00 1,231,183.18
B-1 5,195.81 6,055.73 0.00 0.00 923,387.37
B-2 3,463.88 4,037.16 0.00 0.00 615,591.59
B-3 4,211.30 4,908.29 0.00 0.00 748,421.54
- -------------------------------------------------------------------------------
1,524,286.79 4,146,829.05 0.00 0.00 256,130,920.59
===============================================================================
Run: 04/25/00 15:09:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.216525 10.262023 4.425472 14.687495 0.000000 776.954502
A-2 1000.000000 0.000000 5.621671 5.621671 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621670 5.621670 0.000000 1000.000000
A-4 745.448646 12.276385 4.190667 16.467052 0.000000 733.172261
A-5 1000.000000 0.000000 5.621670 5.621670 0.000000 1000.000000
A-6 393.576321 18.239557 2.212556 20.452113 0.000000 375.336764
A-7 886.892737 9.879336 4.985818 14.865154 0.000000 877.013401
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 886.892736 9.879336 4.727295 14.606631 0.000000 877.013400
A-10 950.104152 9.788177 0.000000 9.788177 0.000000 940.315975
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.131713 0.915638 5.532464 6.448102 0.000000 983.216075
M-2 984.131709 0.915639 5.532466 6.448105 0.000000 983.216070
M-3 984.131720 0.915636 5.532463 6.448099 0.000000 983.216084
B-1 984.131704 0.915636 5.532460 6.448096 0.000000 983.216068
B-2 984.131720 0.915636 5.532471 6.448107 0.000000 983.216084
B-3 957.176514 0.890557 5.380934 6.271491 0.000000 956.285947
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,653.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,706.67
SUBSERVICER ADVANCES THIS MONTH 18,904.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,609,976.04
(B) TWO MONTHLY PAYMENTS: 2 779,263.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 377,914.27
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 256,130,920.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 878
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,381,764.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.23724440 % 3.87635600 % 0.88639940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.19295630 % 3.90548006 % 0.89464190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39795516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.19
POOL TRADING FACTOR: 81.82027653
................................................................................
Run: 04/25/00 15:09:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 122,646,799.86 6.750000 % 1,915,681.33
A-2 760972H44 181,711,000.00 152,557,087.11 6.750000 % 1,312,835.71
A-3 760972H51 43,573,500.00 43,573,500.00 6.718750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 6.843750 % 0.00
A-5 760972H77 7,250,000.00 5,722,320.05 6.750000 % 68,793.26
A-6 760972H85 86,000,000.00 69,876,434.98 6.750000 % 726,063.50
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,798,245.51 6.750000 % 137,424.17
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,830,804.62 6.750000 % 52,650.27
A-18 760972K40 55,000,000.00 40,835,738.62 6.400000 % 637,833.70
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 82,238,110.63 6.000000 % 2,150,775.24
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 70,534,457.64 6.500000 % 1,101,712.76
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,115,459.58 0.000000 % 7,153.76
A-26 760972L49 0.00 0.00 0.261258 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,533,195.83 6.750000 % 22,343.62
M-2 760972L80 9,152,500.00 9,015,192.34 6.750000 % 10,312.29
M-3 760972L98 4,067,800.00 4,006,774.03 6.750000 % 4,583.27
B-1 760972Q85 3,050,900.00 3,005,129.79 6.750000 % 3,437.51
B-2 760972Q93 2,033,900.00 2,003,387.03 6.750000 % 2,291.63
B-3 760972R27 2,542,310.04 2,504,169.80 6.750000 % 2,864.42
- -------------------------------------------------------------------------------
1,016,937,878.28 836,305,307.42 8,156,756.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 689,518.33 2,605,199.66 0.00 0.00 120,731,118.53
A-2 857,673.48 2,170,509.19 0.00 0.00 151,244,251.40
A-3 243,835.40 243,835.40 0.00 0.00 43,573,500.00
A-4 82,790.62 82,790.62 0.00 0.00 14,524,500.00
A-5 32,170.79 100,964.05 0.00 0.00 5,653,526.79
A-6 392,844.19 1,118,907.69 0.00 0.00 69,150,371.48
A-7 53,583.13 53,583.13 0.00 0.00 9,531,000.00
A-8 18,365.15 18,365.15 0.00 0.00 3,150,000.00
A-9 22,467.12 22,467.12 0.00 0.00 4,150,000.00
A-10 5,830.20 5,830.20 0.00 0.00 1,000,000.00
A-11 2,915.11 2,915.11 0.00 0.00 500,000.00
A-12 14,575.51 14,575.51 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 49,463.59 186,887.76 0.00 0.00 8,660,821.34
A-15 5,413.77 5,413.77 0.00 0.00 1,000,000.00
A-16 5,830.20 5,830.20 0.00 0.00 1,000,000.00
A-17 21,536.73 74,187.00 0.00 0.00 3,778,154.35
A-18 217,673.83 855,507.53 0.00 0.00 40,197,904.92
A-19 26,590.83 26,590.83 0.00 0.00 0.00
A-20 410,970.07 2,561,745.31 0.00 0.00 80,087,335.39
A-21 51,371.26 51,371.26 0.00 0.00 0.00
A-22 311,795.23 311,795.23 0.00 0.00 55,460,000.00
A-23 381,856.79 1,483,569.55 0.00 0.00 69,432,744.88
A-24 571,716.41 571,716.41 0.00 0.00 101,693,000.00
A-25 0.00 7,153.76 0.00 0.00 1,108,305.82
A-26 181,978.69 181,978.69 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,815.32 132,158.94 0.00 0.00 19,510,852.21
M-2 50,683.27 60,995.56 0.00 0.00 9,004,880.05
M-3 22,526.02 27,109.29 0.00 0.00 4,002,190.76
B-1 16,894.80 20,332.31 0.00 0.00 3,001,692.28
B-2 11,263.01 13,554.64 0.00 0.00 2,001,095.40
B-3 14,078.41 16,942.83 0.00 0.00 2,501,305.32
- -------------------------------------------------------------------------------
4,878,027.26 13,034,783.70 0.00 0.00 828,148,550.92
===============================================================================
Run: 04/25/00 15:09:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 742.467975 11.596976 4.174143 15.771119 0.000000 730.870999
A-2 839.558899 7.224855 4.719987 11.944842 0.000000 832.334044
A-3 1000.000000 0.000000 5.595956 5.595956 0.000000 1000.000000
A-4 1000.000000 0.000000 5.700067 5.700067 0.000000 1000.000000
A-5 789.285524 9.488726 4.437350 13.926076 0.000000 779.796798
A-6 812.516686 8.442599 4.567956 13.010555 0.000000 804.074087
A-7 1000.000000 0.000000 5.621984 5.621984 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830206 5.830206 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413764 5.413764 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830200 5.830200 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830220 5.830220 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830204 5.830204 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 879.824551 13.742417 4.946359 18.688776 0.000000 866.082134
A-15 1000.000000 0.000000 5.413770 5.413770 0.000000 1000.000000
A-16 1000.000000 0.000000 5.830200 5.830200 0.000000 1000.000000
A-17 766.160924 10.530055 4.307346 14.837401 0.000000 755.630870
A-18 742.467975 11.596976 3.957706 15.554682 0.000000 730.870999
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 632.600851 16.544425 3.161308 19.705733 0.000000 616.056426
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.621984 5.621984 0.000000 1000.000000
A-23 742.467975 11.596976 4.019545 15.616521 0.000000 730.870999
A-24 1000.000000 0.000000 5.621984 5.621984 0.000000 1000.000000
A-25 946.453113 6.069873 0.000000 6.069873 0.000000 940.383240
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.997798 1.126719 5.537642 6.664361 0.000000 983.871079
M-2 984.997797 1.126718 5.537642 6.664360 0.000000 983.871079
M-3 984.997795 1.126720 5.537642 6.664362 0.000000 983.871075
B-1 984.997801 1.126720 5.537645 6.664365 0.000000 983.871081
B-2 984.997802 1.126717 5.537642 6.664359 0.000000 983.871085
B-3 984.997801 1.126700 5.537645 6.664345 0.000000 983.871078
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 173,625.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,432.05
SUBSERVICER ADVANCES THIS MONTH 54,462.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,893,113.74
(B) TWO MONTHLY PAYMENTS: 2 299,877.74
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,501,292.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,445.14
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 828,148,550.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,837
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,200,287.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 193,162.43
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.20254600 % 3.89793600 % 0.89951840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.16081400 % 3.92658092 % 0.90734310 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32659366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.95
POOL TRADING FACTOR: 81.43551033
................................................................................
Run: 04/25/00 15:09:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 142,760,680.85 6.750000 % 1,396,822.74
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 56,833,286.76 6.750000 % 680,339.12
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,858,685.18 7.250000 % 0.00
A-7 760972M89 1,485,449.00 1,026,569.82 0.000000 % 0.00
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 15,125,898.24 6.100000 % 468,322.37
A-11 760972N47 7,645,000.00 7,100,027.79 6.400000 % 84,422.01
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,359,562.86 0.000000 % 1,506.96
A-25 760972Q28 0.00 0.00 0.268020 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,216,451.56 6.750000 % 7,533.44
M-2 760972Q69 3,545,200.00 3,492,053.48 6.750000 % 3,201.77
M-3 760972Q77 1,668,300.00 1,643,290.30 6.750000 % 1,506.69
B-1 760972R35 1,251,300.00 1,232,541.60 6.750000 % 1,130.08
B-2 760972R43 834,200.00 821,694.38 6.750000 % 753.39
B-3 760972R50 1,042,406.59 1,026,779.77 6.750000 % 941.43
- -------------------------------------------------------------------------------
417,072,644.46 347,282,681.59 2,646,480.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 802,820.20 2,199,642.94 0.00 0.00 141,363,858.11
A-2 7,995.42 7,995.42 0.00 0.00 1,371,000.00
A-3 224,363.21 224,363.21 0.00 0.00 39,897,159.00
A-4 319,604.18 999,943.30 0.00 0.00 56,152,947.64
A-5 59,047.16 59,047.16 0.00 0.00 10,500,000.00
A-6 83,707.81 83,707.81 0.00 0.00 13,858,685.18
A-7 0.00 0.00 0.00 0.00 1,026,569.82
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,415.22 11,415.22 0.00 0.00 0.00
A-10 76,870.00 545,192.37 0.00 0.00 14,657,575.87
A-11 37,856.97 122,278.98 0.00 0.00 7,015,605.78
A-12 59,457.68 59,457.68 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,906.76 18,906.76 0.00 0.00 3,242,000.00
A-15 23,350.60 23,350.60 0.00 0.00 4,004,000.00
A-16 51,183.58 51,183.58 0.00 0.00 9,675,000.00
A-17 9,424.22 9,424.22 0.00 0.00 1,616,000.00
A-18 8,001.25 8,001.25 0.00 0.00 1,372,000.00
A-19 37,032.05 37,032.05 0.00 0.00 6,350,000.00
A-20 5,940.54 5,940.54 0.00 0.00 1,097,000.00
A-21 6,397.51 6,397.51 0.00 0.00 1,097,000.00
A-22 7,456.81 7,456.81 0.00 0.00 1,326,000.00
A-23 2,070.30 2,070.30 0.00 0.00 0.00
A-24 0.00 1,506.96 0.00 0.00 1,358,055.90
A-25 77,545.32 77,545.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,205.53 53,738.97 0.00 0.00 8,208,918.12
M-2 19,637.70 22,839.47 0.00 0.00 3,488,851.71
M-3 9,241.11 10,747.80 0.00 0.00 1,641,783.61
B-1 6,931.25 8,061.33 0.00 0.00 1,231,411.52
B-2 4,620.83 5,374.22 0.00 0.00 820,940.99
B-3 5,774.14 6,715.57 0.00 0.00 1,025,838.34
- -------------------------------------------------------------------------------
2,022,857.35 4,669,337.35 0.00 0.00 344,636,201.59
===============================================================================
Run: 04/25/00 15:09:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 794.603451 7.774691 4.468483 12.243174 0.000000 786.828760
A-2 1000.000000 0.000000 5.831816 5.831816 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-4 759.732201 9.094592 4.272383 13.366975 0.000000 750.637609
A-5 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-6 691.083847 0.000000 4.174214 4.174214 0.000000 691.083847
A-7 691.083854 0.000000 0.000000 0.000000 0.000000 691.083854
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 798.200435 24.713582 4.056464 28.770046 0.000000 773.486853
A-11 928.715211 11.042774 4.951860 15.994634 0.000000 917.672437
A-12 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831820 5.831820 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831818 5.831818 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290293 5.290293 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831819 5.831819 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831815 5.831815 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831819 5.831819 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415260 5.415260 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831823 5.831823 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623537 5.623537 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 957.048488 1.060807 0.000000 1.060807 0.000000 955.987681
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.008878 0.903128 5.539235 6.442363 0.000000 984.105751
M-2 985.008880 0.903128 5.539236 6.442364 0.000000 984.105751
M-3 985.008871 0.903129 5.539238 6.442367 0.000000 984.105742
B-1 985.008871 0.903125 5.539239 6.442364 0.000000 984.105746
B-2 985.008847 0.903129 5.539235 6.442364 0.000000 984.105718
B-3 985.008901 0.903103 5.539240 6.442343 0.000000 984.105770
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,041.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,720.50
SUBSERVICER ADVANCES THIS MONTH 15,007.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,896,217.86
(B) TWO MONTHLY PAYMENTS: 1 124,237.01
(C) THREE OR MORE MONTHLY PAYMENTS: 2 230,050.51
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 344,636,201.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,327,963.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.24957710 % 3.85975800 % 0.89066490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.21736400 % 3.87061875 % 0.89670460 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31187492
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.48
POOL TRADING FACTOR: 82.63217599
................................................................................
Run: 04/25/00 15:09:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 203,607,197.18 6.500000 % 2,934,844.91
A-2 760972F95 1,000,000.00 817,650.35 6.500000 % 11,785.82
A-3 760972G29 1,123,759.24 1,020,178.17 0.000000 % 17,673.94
A-4 760972G37 0.00 0.00 0.158542 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,802,244.26 6.500000 % 7,231.44
M-2 760972G60 641,000.00 601,060.67 6.500000 % 2,411.73
M-3 760972G78 1,281,500.00 1,201,652.45 6.500000 % 4,821.59
B-1 760972G86 512,600.00 480,660.97 6.500000 % 1,928.63
B-2 760972G94 384,500.00 360,542.61 6.500000 % 1,446.66
B-3 760972H28 384,547.66 360,587.33 6.500000 % 1,446.85
- -------------------------------------------------------------------------------
256,265,006.90 210,251,773.99 2,983,591.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,102,033.03 4,036,877.94 0.00 0.00 200,672,352.27
A-2 4,425.57 16,211.39 0.00 0.00 805,864.53
A-3 0.00 17,673.94 0.00 0.00 1,002,504.23
A-4 27,756.95 27,756.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,754.73 16,986.17 0.00 0.00 1,795,012.82
M-2 3,253.27 5,665.00 0.00 0.00 598,648.94
M-3 6,504.00 11,325.59 0.00 0.00 1,196,830.86
B-1 2,601.60 4,530.23 0.00 0.00 478,732.34
B-2 1,951.45 3,398.11 0.00 0.00 359,095.95
B-3 1,951.69 3,398.54 0.00 0.00 359,140.48
- -------------------------------------------------------------------------------
1,160,232.29 4,143,823.86 0.00 0.00 207,268,182.42
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 817.650331 11.785816 4.425569 16.211385 0.000000 805.864515
A-2 817.650350 11.785820 4.425570 16.211390 0.000000 805.864530
A-3 907.826280 15.727515 0.000000 15.727515 0.000000 892.098765
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.692123 3.762456 5.075302 8.837758 0.000000 933.929667
M-2 937.692153 3.762449 5.075304 8.837753 0.000000 933.929704
M-3 937.692119 3.762458 5.075302 8.837760 0.000000 933.929661
B-1 937.692099 3.762446 5.075302 8.837748 0.000000 933.929653
B-2 937.692094 3.762445 5.075293 8.837738 0.000000 933.929649
B-3 937.692171 3.762447 5.075288 8.837735 0.000000 933.929698
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,543.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,170.20
SUBSERVICER ADVANCES THIS MONTH 12,235.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,309,109.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,268,182.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 697
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,139,935.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70266610 % 1.72295100 % 0.57438310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67898300 % 1.73229320 % 0.58030440 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94166702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.11
POOL TRADING FACTOR: 80.88040772
................................................................................
Run: 04/25/00 15:09:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 76,391,106.49 6.500000 % 1,010,629.25
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 110,181,158.52 6.500000 % 1,182,540.50
A-4 760972W21 100,000,000.00 76,931,827.96 6.500000 % 987,482.51
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.768750 % 0.00
A-18 760972X87 429,688.00 429,688.00 6.648750 % 0.00
A-19 760972X95 25,000,000.00 23,235,221.78 6.500000 % 274,598.32
A-20 760972Y29 21,000,000.00 16,811,070.43 6.500000 % 179,316.10
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 190,977.76 6.500000 % 2,526.57
A-24 760972Y52 126,562.84 124,091.07 0.000000 % 11,630.74
A-25 760972Y60 0.00 0.00 0.493996 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,978,097.00 6.500000 % 10,721.56
M-2 760972Y94 4,423,900.00 4,360,756.16 6.500000 % 5,207.57
M-3 760972Z28 2,081,800.00 2,052,085.77 6.500000 % 2,450.58
B-1 760972Z44 1,561,400.00 1,539,113.61 6.500000 % 1,837.99
B-2 760972Z51 1,040,900.00 1,026,042.88 6.500000 % 1,225.29
B-3 760972Z69 1,301,175.27 1,271,422.74 6.500000 % 1,518.34
- -------------------------------------------------------------------------------
520,448,938.11 435,191,972.17 3,671,685.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 413,457.06 1,424,086.31 0.00 0.00 75,380,477.24
A-2 0.00 0.00 0.00 0.00 0.00
A-3 596,341.38 1,778,881.88 0.00 0.00 108,998,618.02
A-4 416,383.64 1,403,866.15 0.00 0.00 75,944,345.45
A-5 5,412.37 5,412.37 0.00 0.00 1,000,000.00
A-6 41,372.17 41,372.17 0.00 0.00 7,644,000.00
A-7 16,861.62 16,861.62 0.00 0.00 3,000,000.00
A-8 9,992.07 9,992.07 0.00 0.00 2,000,000.00
A-9 5,620.54 5,620.54 0.00 0.00 1,000,000.00
A-10 5,828.70 5,828.70 0.00 0.00 1,000,000.00
A-11 5,828.70 5,828.70 0.00 0.00 1,000,000.00
A-12 25,292.43 25,292.43 0.00 0.00 4,500,000.00
A-13 23,418.92 23,418.92 0.00 0.00 4,500,000.00
A-14 12,490.09 12,490.09 0.00 0.00 2,500,000.00
A-15 12,646.21 12,646.21 0.00 0.00 2,250,000.00
A-16 13,530.93 13,530.93 0.00 0.00 2,500,000.00
A-17 13,077.63 13,077.63 0.00 0.00 2,320,312.00
A-18 2,378.85 2,378.85 0.00 0.00 429,688.00
A-19 125,757.65 400,355.97 0.00 0.00 22,960,623.46
A-20 90,987.76 270,303.86 0.00 0.00 16,631,754.33
A-21 132,359.54 132,359.54 0.00 0.00 24,455,000.00
A-22 281,443.33 281,443.33 0.00 0.00 52,000,000.00
A-23 1,033.64 3,560.21 0.00 0.00 188,451.19
A-24 0.00 11,630.74 0.00 0.00 112,460.33
A-25 179,010.54 179,010.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,592.80 59,314.36 0.00 0.00 8,967,375.44
M-2 23,602.03 28,809.60 0.00 0.00 4,355,548.59
M-3 11,106.65 13,557.23 0.00 0.00 2,049,635.19
B-1 8,330.26 10,168.25 0.00 0.00 1,537,275.62
B-2 5,553.32 6,778.61 0.00 0.00 1,024,817.59
B-3 6,881.41 8,399.75 0.00 0.00 1,269,904.40
- -------------------------------------------------------------------------------
2,534,592.24 6,206,277.56 0.00 0.00 431,520,286.85
===============================================================================
Run: 04/25/00 15:09:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 763.911065 10.106293 4.134571 14.240864 0.000000 753.804772
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 799.538181 8.581197 4.327398 12.908595 0.000000 790.956983
A-4 769.318280 9.874825 4.163836 14.038661 0.000000 759.443455
A-5 1000.000000 0.000000 5.412370 5.412370 0.000000 1000.000000
A-6 1000.000000 0.000000 5.412372 5.412372 0.000000 1000.000000
A-7 1000.000000 0.000000 5.620540 5.620540 0.000000 1000.000000
A-8 1000.000000 0.000000 4.996035 4.996035 0.000000 1000.000000
A-9 1000.000000 0.000000 5.620540 5.620540 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828700 5.828700 0.000000 1000.000000
A-11 1000.000000 0.000000 5.828700 5.828700 0.000000 1000.000000
A-12 1000.000000 0.000000 5.620540 5.620540 0.000000 1000.000000
A-13 1000.000000 0.000000 5.204204 5.204204 0.000000 1000.000000
A-14 1000.000000 0.000000 4.996036 4.996036 0.000000 1000.000000
A-15 1000.000000 0.000000 5.620538 5.620538 0.000000 1000.000000
A-16 1000.000000 0.000000 5.412372 5.412372 0.000000 1000.000000
A-17 1000.000000 0.000000 5.636152 5.636152 0.000000 1000.000000
A-18 1000.000000 0.000000 5.536226 5.536226 0.000000 1000.000000
A-19 929.408871 10.983933 5.030306 16.014239 0.000000 918.424938
A-20 800.527163 8.538862 4.332750 12.871612 0.000000 791.988301
A-21 1000.000000 0.000000 5.412371 5.412371 0.000000 1000.000000
A-22 1000.000000 0.000000 5.412372 5.412372 0.000000 1000.000000
A-23 763.911040 10.106280 4.134560 14.240840 0.000000 753.804760
A-24 980.470018 91.896958 0.000000 91.896958 0.000000 888.573060
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.726661 1.177146 5.335119 6.512265 0.000000 984.549515
M-2 985.726657 1.177145 5.335118 6.512263 0.000000 984.549513
M-3 985.726664 1.177145 5.335119 6.512264 0.000000 984.549520
B-1 985.726662 1.177142 5.335122 6.512264 0.000000 984.549520
B-2 985.726660 1.177145 5.335114 6.512259 0.000000 984.549515
B-3 977.134110 1.166884 5.288611 6.455495 0.000000 975.967210
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,358.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,278.37
SUBSERVICER ADVANCES THIS MONTH 17,463.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,310,787.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,191.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 431,520,286.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,443
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,152,014.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 116,878.65
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58057050 % 3.53759500 % 0.88183460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54839860 % 3.56241866 % 0.88825410 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32483680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.68
POOL TRADING FACTOR: 82.91308815
................................................................................
Run: 04/25/00 15:09:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 91,599,535.75 6.250000 % 1,173,114.95
A-2 760972R76 144,250,000.00 118,687,606.40 6.250000 % 1,587,447.82
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 417,887.46 0.000000 % 4,285.60
A-5 760972S26 0.00 0.00 0.381679 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,874,734.69 6.250000 % 7,484.00
M-2 760972S59 664,500.00 624,911.57 6.250000 % 2,494.67
M-3 760972S67 1,329,000.00 1,249,823.13 6.250000 % 4,989.34
B-1 760972S75 531,600.00 499,929.25 6.250000 % 1,995.73
B-2 760972S83 398,800.00 375,040.98 6.250000 % 1,497.18
B-3 760972S91 398,853.15 375,090.97 6.250000 % 1,497.37
- -------------------------------------------------------------------------------
265,794,786.01 220,968,560.20 2,784,806.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 476,389.80 1,649,504.75 0.00 0.00 90,426,420.80
A-2 617,269.12 2,204,716.94 0.00 0.00 117,100,158.58
A-3 27,376.95 27,376.95 0.00 0.00 5,264,000.00
A-4 0.00 4,285.60 0.00 0.00 413,601.86
A-5 70,180.79 70,180.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,750.10 17,234.10 0.00 0.00 1,867,250.69
M-2 3,250.04 5,744.71 0.00 0.00 622,416.90
M-3 6,500.07 11,489.41 0.00 0.00 1,244,833.79
B-1 2,600.03 4,595.76 0.00 0.00 497,933.52
B-2 1,950.51 3,447.69 0.00 0.00 373,543.80
B-3 1,950.77 3,448.14 0.00 0.00 373,593.60
- -------------------------------------------------------------------------------
1,217,218.18 4,002,024.84 0.00 0.00 218,183,753.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 829.030100 10.617386 4.311610 14.928996 0.000000 818.412714
A-2 822.791032 11.004838 4.279162 15.284000 0.000000 811.786195
A-3 1000.000000 0.000000 5.200788 5.200788 0.000000 1000.000000
A-4 880.814748 9.033101 0.000000 9.033101 0.000000 871.781647
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.423722 3.754201 4.890946 8.645147 0.000000 936.669521
M-2 940.423732 3.754206 4.890956 8.645162 0.000000 936.669526
M-3 940.423725 3.754206 4.890948 8.645154 0.000000 936.669518
B-1 940.423721 3.754195 4.890952 8.645147 0.000000 936.669526
B-2 940.423721 3.754213 4.890948 8.645161 0.000000 936.669509
B-3 940.423737 3.754214 4.890948 8.645162 0.000000 936.669549
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,812.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,393.64
SUBSERVICER ADVANCES THIS MONTH 4,340.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 251,971.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,836.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 218,183,753.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 728
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,902,649.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73316010 % 1.70004900 % 0.56679090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71338160 % 1.71163128 % 0.57173630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94474712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.90
POOL TRADING FACTOR: 82.08729630
................................................................................
Run: 04/25/00 15:09:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 75,674,492.67 6.000000 % 1,581,887.89
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 49,254,771.28 6.500000 % 158,875.80
A-5 760972T66 39,366,000.00 9,163,290.48 6.968750 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 5.568750 % 0.00
A-7 760972T82 86,566,000.00 93,562,168.44 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,970,922.05 6.750000 % 1,795.93
A-9 760972U23 8,927,000.00 2,507,315.68 6.750000 % 0.00
A-10 760972U31 10,180,000.00 8,184,937.68 5.750000 % 171,096.67
A-11 760972U49 103,381,000.00 92,116,118.36 0.000000 % 369,476.72
A-12 760972U56 1,469,131.71 1,414,037.76 0.000000 % 2,115.64
A-13 760972U64 0.00 0.00 0.230386 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,299,958.59 6.750000 % 9,385.43
M-2 760972V22 4,439,900.00 4,377,324.68 6.750000 % 3,988.66
M-3 760972V30 2,089,400.00 2,059,952.27 6.750000 % 1,877.05
B-1 760972V48 1,567,000.00 1,544,914.92 6.750000 % 1,407.74
B-2 760972V55 1,044,700.00 1,029,976.15 6.750000 % 938.53
B-3 760972V63 1,305,852.53 1,266,067.30 6.750000 % 1,153.67
- -------------------------------------------------------------------------------
522,333,384.24 449,263,153.95 2,303,999.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 378,264.76 1,960,152.65 0.00 0.00 74,092,604.78
A-2 450,816.64 450,816.64 0.00 0.00 90,189,000.00
A-3 15,611.27 15,611.27 0.00 0.00 2,951,000.00
A-4 266,720.74 425,596.54 0.00 0.00 49,095,895.48
A-5 53,198.75 53,198.75 0.00 0.00 9,163,290.48
A-6 7,872.46 7,872.46 0.00 0.00 1,696,905.64
A-7 238,314.14 238,314.14 428,704.55 0.00 93,990,872.99
A-8 11,083.28 12,879.21 0.00 0.00 1,969,126.12
A-9 0.00 0.00 14,099.64 0.00 2,521,415.32
A-10 39,208.33 210,305.00 0.00 0.00 8,013,841.01
A-11 498,820.28 868,297.00 0.00 0.00 91,746,641.64
A-12 0.00 2,115.64 0.00 0.00 1,411,922.12
A-13 86,228.92 86,228.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,920.78 67,306.21 0.00 0.00 10,290,573.16
M-2 24,615.44 28,604.10 0.00 0.00 4,373,336.02
M-3 11,583.93 13,460.98 0.00 0.00 2,058,075.22
B-1 8,687.68 10,095.42 0.00 0.00 1,543,507.18
B-2 5,791.97 6,730.50 0.00 0.00 1,029,037.62
B-3 7,119.60 8,273.27 0.00 0.00 1,264,913.63
- -------------------------------------------------------------------------------
2,161,858.97 4,465,858.70 442,804.19 0.00 447,401,958.41
===============================================================================
Run: 04/25/00 15:09:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 804.021384 16.807139 4.018963 20.826102 0.000000 787.214245
A-2 1000.000000 0.000000 4.998577 4.998577 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290163 5.290163 0.000000 1000.000000
A-4 895.541296 2.888651 4.849468 7.738119 0.000000 892.652645
A-5 232.771693 0.000000 1.351388 1.351388 0.000000 232.771693
A-6 232.771693 0.000000 1.079898 1.079898 0.000000 232.771693
A-7 1080.818895 0.000000 2.752976 2.752976 4.952343 1085.771238
A-8 985.461025 0.897965 5.541640 6.439605 0.000000 984.563060
A-9 280.868789 0.000000 0.000000 0.000000 1.579438 282.448227
A-10 804.021383 16.807139 3.851506 20.658645 0.000000 787.214245
A-11 891.035281 3.573933 4.825067 8.399000 0.000000 887.461348
A-12 962.498972 1.440061 0.000000 1.440061 0.000000 961.058910
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.906137 0.898368 5.544144 6.442512 0.000000 985.007769
M-2 985.906142 0.898367 5.544143 6.442510 0.000000 985.007775
M-3 985.906131 0.898368 5.544142 6.442510 0.000000 985.007763
B-1 985.906139 0.898366 5.544148 6.442514 0.000000 985.007773
B-2 985.906145 0.898373 5.544147 6.442520 0.000000 985.007773
B-3 969.533137 0.883431 5.452070 6.335501 0.000000 968.649676
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 95,300.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,605.71
SUBSERVICER ADVANCES THIS MONTH 20,833.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,235,561.19
(B) TWO MONTHLY PAYMENTS: 2 718,591.61
(C) THREE OR MORE MONTHLY PAYMENTS: 1 116,559.17
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 447,401,958.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,543
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,451,681.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40510560 % 3.73724900 % 0.85764560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.39015650 % 3.73757515 % 0.86043590 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28631523
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.77
POOL TRADING FACTOR: 85.65448273
................................................................................
Run: 04/25/00 15:09:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 133,389,399.04 6.250000 % 1,903,830.78
A-2 7609722S7 108,241,000.00 91,536,301.29 6.250000 % 1,914,620.76
A-3 7609722T5 13,004,000.00 13,004,000.00 6.712500 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 4.575000 % 0.00
A-5 7609722V0 176,500,000.00 154,407,838.80 6.250000 % 2,532,108.55
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,185.54 0.000000 % 7.74
A-10 7609723A5 0.00 0.00 0.642471 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,757,028.33 6.250000 % 10,556.32
M-2 7609723D9 4,425,700.00 4,365,004.51 6.250000 % 4,722.58
M-3 7609723E7 2,082,700.00 2,054,137.18 6.250000 % 2,222.41
B-1 7609723F4 1,562,100.00 1,540,676.86 6.250000 % 1,666.89
B-2 7609723G2 1,041,400.00 1,027,117.90 6.250000 % 1,111.26
B-3 7609723H0 1,301,426.06 1,283,577.85 6.250000 % 1,388.70
- -------------------------------------------------------------------------------
520,667,362.47 464,978,367.30 6,372,235.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 694,449.05 2,598,279.83 0.00 0.00 131,485,568.26
A-2 476,554.34 2,391,175.10 0.00 0.00 89,621,680.53
A-3 72,711.04 72,711.04 0.00 0.00 13,004,000.00
A-4 24,778.63 24,778.63 0.00 0.00 6,502,000.00
A-5 803,874.80 3,335,983.35 0.00 0.00 151,875,730.25
A-6 54,837.93 54,837.93 0.00 0.00 9,753,000.00
A-7 188,395.99 188,395.99 0.00 0.00 36,187,000.00
A-8 854.34 854.34 0.00 0.00 164,100.00
A-9 0.00 7.74 0.00 0.00 7,177.80
A-10 248,842.77 248,842.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,796.84 61,353.16 0.00 0.00 9,746,472.01
M-2 22,725.00 27,447.58 0.00 0.00 4,360,281.93
M-3 10,694.20 12,916.61 0.00 0.00 2,051,914.77
B-1 8,021.04 9,687.93 0.00 0.00 1,539,009.97
B-2 5,347.36 6,458.62 0.00 0.00 1,026,006.64
B-3 6,682.53 8,071.23 0.00 0.00 1,275,526.60
- -------------------------------------------------------------------------------
2,669,565.86 9,041,801.85 0.00 0.00 458,599,468.76
===============================================================================
Run: 04/25/00 15:09:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 889.262660 12.692205 4.629660 17.321865 0.000000 876.570455
A-2 845.671246 17.688498 4.402716 22.091214 0.000000 827.982747
A-3 1000.000000 0.000000 5.591436 5.591436 0.000000 1000.000000
A-4 1000.000000 0.000000 3.810924 3.810924 0.000000 1000.000000
A-5 874.831948 14.346224 4.554531 18.900755 0.000000 860.485724
A-6 1000.000000 0.000000 5.622673 5.622673 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206179 5.206179 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206216 5.206216 0.000000 1000.000000
A-9 708.884112 0.763584 0.000000 0.763584 0.000000 708.120528
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.285678 1.067082 5.134780 6.201862 0.000000 985.218597
M-2 986.285675 1.067081 5.134781 6.201862 0.000000 985.218594
M-3 986.285677 1.067081 5.134777 6.201858 0.000000 985.218596
B-1 986.285680 1.067083 5.134780 6.201863 0.000000 985.218597
B-2 986.285673 1.067083 5.134780 6.201863 0.000000 985.218590
B-3 986.285652 1.067060 5.134775 6.201835 0.000000 980.099171
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,232.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,561.49
SUBSERVICER ADVANCES THIS MONTH 26,582.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,954,425.65
(B) TWO MONTHLY PAYMENTS: 2 505,748.57
(C) THREE OR MORE MONTHLY PAYMENTS: 1 168,022.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,762.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 458,599,468.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,625
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,721,148.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69273460 % 3.47896200 % 0.82830350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63899950 % 3.52348178 % 0.83746350 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22170468
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.83
POOL TRADING FACTOR: 88.07916567
................................................................................
Run: 04/25/00 15:09:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 119,444,873.39 6.250000 % 856,696.52
A-2 7609723K3 45,000,000.00 35,832,434.83 6.250000 % 257,001.59
A-3 7609723L1 412,776.37 370,639.47 0.000000 % 1,884.98
A-4 7609723M9 0.00 0.00 0.356851 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,412,953.52 6.250000 % 5,542.07
M-2 7609723Q0 498,600.00 471,047.48 6.250000 % 1,847.60
M-3 7609723R8 997,100.00 942,000.49 6.250000 % 3,694.84
B-1 7609723S6 398,900.00 376,856.89 6.250000 % 1,478.16
B-2 7609723T4 299,200.00 282,666.29 6.250000 % 1,108.71
B-3 7609723U1 298,537.40 282,040.28 6.250000 % 1,106.27
- -------------------------------------------------------------------------------
199,405,113.77 159,415,512.64 1,130,360.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 621,623.20 1,478,319.72 0.00 0.00 118,588,176.87
A-2 186,481.61 443,483.20 0.00 0.00 35,575,433.24
A-3 0.00 1,884.98 0.00 0.00 368,754.49
A-4 47,369.35 47,369.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,353.39 12,895.46 0.00 0.00 1,407,411.45
M-2 2,451.46 4,299.06 0.00 0.00 469,199.88
M-3 4,902.42 8,597.26 0.00 0.00 938,305.65
B-1 1,961.27 3,439.43 0.00 0.00 375,378.73
B-2 1,471.07 2,579.78 0.00 0.00 281,557.58
B-3 1,467.81 2,574.08 0.00 0.00 280,934.01
- -------------------------------------------------------------------------------
875,081.58 2,005,442.32 0.00 0.00 158,285,151.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 796.276329 5.711146 4.144036 9.855182 0.000000 790.565183
A-2 796.276330 5.711146 4.144036 9.855182 0.000000 790.565183
A-3 897.918333 4.566589 0.000000 4.566589 0.000000 893.351744
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.740251 3.705583 4.916682 8.622265 0.000000 941.034668
M-2 944.740233 3.705576 4.916687 8.622263 0.000000 941.034657
M-3 944.740237 3.705586 4.916678 8.622264 0.000000 941.034651
B-1 944.740261 3.705590 4.916696 8.622286 0.000000 941.034670
B-2 944.740274 3.705582 4.916678 8.622260 0.000000 941.034693
B-3 944.740190 3.705599 4.916670 8.622269 0.000000 941.034557
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,133.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,030.75
SUBSERVICER ADVANCES THIS MONTH 5,618.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 611,550.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 158,285,151.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,948.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.63113080 % 1.77685800 % 0.59201120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.62356070 % 1.77838347 % 0.59390310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91541339
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.83
POOL TRADING FACTOR: 79.37868238
................................................................................
Run: 04/25/00 15:09:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 161,265,640.32 6.250000 % 1,382,170.39
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 45,806,713.26 6.250000 % 412,414.33
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.912500 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 4.409722 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 69,639,624.57 6.250000 % 486,630.59
A-10 7609722K4 31,690.37 30,866.11 0.000000 % 55.58
A-11 7609722L2 0.00 0.00 0.637931 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,307,661.04 6.250000 % 12,210.53
M-2 7609722P3 3,317,400.00 3,269,113.03 6.250000 % 5,462.43
M-3 7609722Q1 1,561,100.00 1,538,377.14 6.250000 % 2,570.51
B-1 760972Z77 1,170,900.00 1,153,856.80 6.250000 % 1,928.01
B-2 760972Z85 780,600.00 769,237.85 6.250000 % 1,285.34
B-3 760972Z93 975,755.08 950,864.10 6.250000 % 1,588.77
- -------------------------------------------------------------------------------
390,275,145.45 341,474,954.22 2,306,316.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 839,801.01 2,221,971.40 0.00 0.00 159,883,469.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 238,541.35 650,955.68 0.00 0.00 45,394,298.93
A-4 12,039.89 12,039.89 0.00 0.00 2,312,000.00
A-5 62,249.88 62,249.88 0.00 0.00 10,808,088.00
A-6 14,296.09 14,296.09 0.00 0.00 3,890,912.00
A-7 10,415.13 10,415.13 0.00 0.00 2,000,000.00
A-8 160,038.83 160,038.83 0.00 0.00 30,732,000.00
A-9 362,652.74 849,283.33 0.00 0.00 69,152,993.98
A-10 0.00 55.58 0.00 0.00 30,810.53
A-11 181,504.42 181,504.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,055.10 50,265.63 0.00 0.00 7,295,450.51
M-2 17,024.11 22,486.54 0.00 0.00 3,263,650.60
M-3 8,011.20 10,581.71 0.00 0.00 1,535,806.63
B-1 6,008.78 7,936.79 0.00 0.00 1,151,928.79
B-2 4,005.86 5,291.20 0.00 0.00 767,952.51
B-3 4,951.69 6,540.46 0.00 0.00 949,275.27
- -------------------------------------------------------------------------------
1,959,596.08 4,265,912.56 0.00 0.00 339,168,637.68
===============================================================================
Run: 04/25/00 15:09:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 845.686449 7.248182 4.403966 11.652148 0.000000 838.438267
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 916.134265 8.248287 4.770827 13.019114 0.000000 907.885979
A-4 1000.000000 0.000000 5.207565 5.207565 0.000000 1000.000000
A-5 1000.000000 0.000000 5.759565 5.759565 0.000000 1000.000000
A-6 1000.000000 0.000000 3.674226 3.674226 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207565 5.207565 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207563 5.207563 0.000000 1000.000000
A-9 870.495307 6.082882 4.533159 10.616041 0.000000 864.412425
A-10 973.990206 1.753845 0.000000 1.753845 0.000000 972.236361
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.444339 1.646600 5.131763 6.778363 0.000000 983.797739
M-2 985.444333 1.646600 5.131763 6.778363 0.000000 983.797733
M-3 985.444328 1.646602 5.131766 6.778368 0.000000 983.797726
B-1 985.444359 1.646605 5.131762 6.778367 0.000000 983.797754
B-2 985.444338 1.646605 5.131770 6.778375 0.000000 983.797733
B-3 974.490545 1.628247 5.074726 6.702973 0.000000 972.862237
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,964.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,785.40
SUBSERVICER ADVANCES THIS MONTH 19,675.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,700,088.32
(B) TWO MONTHLY PAYMENTS: 1 237,273.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,168,637.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,182
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,735,756.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61008360 % 3.54820900 % 0.84170700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.58761570 % 3.56604544 % 0.84601490 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21675163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.44
POOL TRADING FACTOR: 86.90500577
................................................................................
Run: 04/25/00 15:09:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 92,739,273.82 6.750000 % 1,840,172.98
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 647,964.11 0.000000 % 4,020.84
A-4 7609723Y3 0.00 0.00 0.642812 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,463,006.80 6.750000 % 4,114.84
M-2 7609724B2 761,200.00 731,503.42 6.750000 % 2,057.42
M-3 7609724C0 761,200.00 731,503.42 6.750000 % 2,057.42
B-1 7609724D8 456,700.00 438,882.82 6.750000 % 1,234.40
B-2 7609724E6 380,600.00 365,751.70 6.750000 % 1,028.71
B-3 7609724F3 304,539.61 292,658.65 6.750000 % 823.14
- -------------------------------------------------------------------------------
152,229,950.08 102,410,544.74 1,855,509.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 520,965.36 2,361,138.34 0.00 0.00 90,899,100.84
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 4,020.84 0.00 0.00 643,943.27
A-4 54,786.07 54,786.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,218.48 12,333.32 0.00 0.00 1,458,891.96
M-2 4,109.24 6,166.66 0.00 0.00 729,446.00
M-3 4,109.24 6,166.66 0.00 0.00 729,446.00
B-1 2,465.44 3,699.84 0.00 0.00 437,648.42
B-2 2,054.62 3,083.33 0.00 0.00 364,722.99
B-3 1,644.01 2,467.15 0.00 0.00 291,835.51
- -------------------------------------------------------------------------------
626,060.79 2,481,570.54 0.00 0.00 100,555,034.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 652.138233 12.940010 3.663404 16.603414 0.000000 639.198223
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 775.809372 4.814164 0.000000 4.814164 0.000000 770.995208
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.987126 2.702864 5.398371 8.101235 0.000000 958.284262
M-2 960.987152 2.702864 5.398371 8.101235 0.000000 958.284288
M-3 960.987152 2.702864 5.398371 8.101235 0.000000 958.284288
B-1 960.987125 2.702868 5.398380 8.101248 0.000000 958.284257
B-2 960.987126 2.702864 5.398371 8.101235 0.000000 958.284262
B-3 960.987144 2.702867 5.398345 8.101212 0.000000 958.284244
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,347.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,157.05
SUBSERVICER ADVANCES THIS MONTH 285.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 36,489.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,555,034.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,565,518.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.04637890 % 2.87533400 % 1.07828750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.98443900 % 2.90167863 % 1.09518060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66916547
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.83
POOL TRADING FACTOR: 66.05469879
................................................................................
Run: 04/25/00 15:09:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 265,429,399.07 6.250000 % 3,727,766.16
A-P 7609724H9 546,268.43 500,515.89 0.000000 % 1,227.95
A-V 7609724J5 0.00 0.00 0.315545 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,179,543.59 6.250000 % 8,498.35
M-2 7609724M8 766,600.00 726,451.35 6.250000 % 2,832.54
M-3 7609724N6 1,533,100.00 1,452,807.96 6.250000 % 5,664.70
B-1 7609724P1 766,600.00 726,451.35 6.250000 % 2,832.54
B-2 7609724Q9 306,700.00 290,637.39 6.250000 % 1,133.24
B-3 7609724R7 460,028.59 435,935.84 6.250000 % 1,699.76
- -------------------------------------------------------------------------------
306,619,397.02 271,741,742.44 3,751,655.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,381,134.41 5,108,900.57 0.00 0.00 261,701,632.91
A-P 0.00 1,227.95 0.00 0.00 499,287.94
A-V 71,387.99 71,387.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,341.03 19,839.38 0.00 0.00 2,171,045.24
M-2 3,780.01 6,612.55 0.00 0.00 723,618.81
M-3 7,559.54 13,224.24 0.00 0.00 1,447,143.26
B-1 3,780.01 6,612.55 0.00 0.00 723,618.81
B-2 1,512.31 2,645.55 0.00 0.00 289,504.15
B-3 2,268.35 3,968.11 0.00 0.00 434,236.08
- -------------------------------------------------------------------------------
1,482,763.65 5,234,418.89 0.00 0.00 267,990,087.20
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 884.941652 12.428373 4.604702 17.033075 0.000000 872.513279
A-P 916.245316 2.247888 0.000000 2.247888 0.000000 913.997428
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.627648 3.694935 4.930883 8.625818 0.000000 943.932713
M-2 947.627642 3.694939 4.930877 8.625816 0.000000 943.932703
M-3 947.627656 3.694932 4.930885 8.625817 0.000000 943.932725
B-1 947.627642 3.694939 4.930877 8.625816 0.000000 943.932703
B-2 947.627617 3.694946 4.930910 8.625856 0.000000 943.932670
B-3 947.627712 3.694923 4.930889 8.625812 0.000000 943.932811
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,456.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,156.09
SUBSERVICER ADVANCES THIS MONTH 8,073.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 845,255.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 267,990,087.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 885
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,692,002.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85732150 % 1.60698400 % 0.53569460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83575120 % 1.62013728 % 0.54108740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87864171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.07
POOL TRADING FACTOR: 87.40154400
................................................................................
Run: 04/25/00 15:09:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 407,916,355.49 6.500000 % 3,178,020.71
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 42,579,537.02 6.500000 % 407,614.38
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.812500 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 5.484378 % 0.00
A-P 7609725U9 791,462.53 746,984.54 0.000000 % 8,898.14
A-V 7609725V7 0.00 0.00 0.351512 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,223,542.19 6.500000 % 11,298.45
M-2 7609725Y1 5,539,100.00 5,468,213.75 6.500000 % 5,054.37
M-3 7609725Z8 2,606,600.00 2,573,242.22 6.500000 % 2,378.50
B-1 7609726A2 1,955,000.00 1,929,981.02 6.500000 % 1,783.92
B-2 7609726B0 1,303,300.00 1,286,621.12 6.500000 % 1,189.25
B-3 7609726C8 1,629,210.40 1,608,360.54 6.500000 % 1,486.59
- -------------------------------------------------------------------------------
651,659,772.93 586,014,837.89 3,617,724.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,208,882.25 5,386,902.96 0.00 0.00 404,738,334.78
A-2 351,977.42 351,977.42 0.00 0.00 65,000,000.00
A-3 230,569.78 638,184.16 0.00 0.00 42,171,922.64
A-4 17,116.93 17,116.93 0.00 0.00 3,161,000.00
A-5 30,210.49 30,210.49 0.00 0.00 5,579,000.00
A-6 5,415.04 5,415.04 0.00 0.00 1,000,000.00
A-7 113,531.67 113,531.67 0.00 0.00 20,966,000.00
A-8 60,655.74 60,655.74 0.00 0.00 10,687,529.00
A-9 15,024.83 15,024.83 0.00 0.00 3,288,471.00
A-P 0.00 8,898.14 0.00 0.00 738,086.40
A-V 171,607.57 171,607.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,190.93 77,489.38 0.00 0.00 12,212,243.74
M-2 29,610.58 34,664.95 0.00 0.00 5,463,159.38
M-3 13,934.21 16,312.71 0.00 0.00 2,570,863.72
B-1 10,450.92 12,234.84 0.00 0.00 1,928,197.10
B-2 6,967.10 8,156.35 0.00 0.00 1,285,431.87
B-3 8,709.33 10,195.92 0.00 0.00 1,606,873.95
- -------------------------------------------------------------------------------
3,340,854.79 6,958,579.10 0.00 0.00 582,397,113.58
===============================================================================
Run: 04/25/00 15:09:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 875.787362 6.823140 4.742421 11.565561 0.000000 868.964222
A-2 1000.000000 0.000000 5.415037 5.415037 0.000000 1000.000000
A-3 851.590740 8.152288 4.611396 12.763684 0.000000 843.438453
A-4 1000.000000 0.000000 5.415036 5.415036 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415037 5.415037 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415040 5.415040 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415037 5.415037 0.000000 1000.000000
A-8 1000.000000 0.000000 5.675375 5.675375 0.000000 1000.000000
A-9 1000.000000 0.000000 4.568941 4.568941 0.000000 1000.000000
A-P 943.802785 11.242655 0.000000 11.242655 0.000000 932.560130
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.202567 0.912490 5.345738 6.258228 0.000000 986.290078
M-2 987.202569 0.912489 5.345738 6.258227 0.000000 986.290080
M-3 987.202570 0.912491 5.345742 6.258233 0.000000 986.290079
B-1 987.202568 0.912491 5.345739 6.258230 0.000000 986.290077
B-2 987.202578 0.912491 5.345738 6.258229 0.000000 986.290087
B-3 987.202476 0.912467 5.345737 6.258204 0.000000 986.290017
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 121,748.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,902.03
SUBSERVICER ADVANCES THIS MONTH 22,388.82
MASTER SERVICER ADVANCES THIS MONTH 1,265.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,019,013.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,868.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 582,397,113.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,913
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,200.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,076,006.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71308070 % 3.46251700 % 0.82440250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69047010 % 3.47636799 % 0.82875060 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16802018
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.67
POOL TRADING FACTOR: 89.37134649
................................................................................
Run: 04/25/00 15:09:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 189,158,343.32 6.500000 % 1,363,414.67
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 134,504,202.64 6.500000 % 1,038,197.92
A-5 7609724Z9 5,574,400.00 6,044,752.28 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,369,162.91 6.500000 % 45,869.41
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 823,663.37 0.000000 % 974.26
A-V 7609725F2 0.00 0.00 0.360953 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,783,285.45 6.500000 % 9,089.75
M-2 7609725H8 4,431,400.00 4,376,415.89 6.500000 % 4,066.17
M-3 7609725J4 2,085,400.00 2,059,524.70 6.500000 % 1,913.53
B-1 7609724S5 1,564,000.00 1,544,594.15 6.500000 % 1,435.10
B-2 7609724T3 1,042,700.00 1,029,762.35 6.500000 % 956.76
B-3 7609724U0 1,303,362.05 1,244,541.86 6.500000 % 1,156.33
- -------------------------------------------------------------------------------
521,340,221.37 468,347,748.92 2,467,073.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,024,318.90 2,387,733.57 0.00 0.00 187,794,928.65
A-2 129,982.31 129,982.31 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 728,359.08 1,766,557.00 0.00 0.00 133,466,004.72
A-5 0.00 0.00 32,733.18 0.00 6,077,485.46
A-6 267,340.93 313,210.34 0.00 0.00 49,323,293.50
A-7 4,439.35 4,439.35 0.00 0.00 0.00
A-P 0.00 974.26 0.00 0.00 822,689.11
A-V 140,836.40 140,836.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,977.86 62,067.61 0.00 0.00 9,774,195.70
M-2 23,698.91 27,765.08 0.00 0.00 4,372,349.72
M-3 11,152.62 13,066.15 0.00 0.00 2,057,611.17
B-1 8,364.19 9,799.29 0.00 0.00 1,543,159.05
B-2 5,576.31 6,533.07 0.00 0.00 1,028,805.59
B-3 6,739.37 7,895.70 0.00 0.00 1,243,385.53
- -------------------------------------------------------------------------------
2,636,917.73 5,103,991.63 32,733.18 0.00 465,913,408.20
===============================================================================
Run: 04/25/00 15:09:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 863.890571 6.226747 4.678088 10.904835 0.000000 857.663824
A-2 1000.000000 0.000000 5.415140 5.415140 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 855.635585 6.604396 4.633386 11.237782 0.000000 849.031188
A-5 1084.377203 0.000000 0.000000 0.000000 5.872054 1090.249257
A-6 987.069370 0.917097 5.345119 6.262216 0.000000 986.152274
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 971.118693 1.148676 0.000000 1.148676 0.000000 969.970017
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.592159 0.917582 5.347950 6.265532 0.000000 986.674578
M-2 987.592158 0.917581 5.347951 6.265532 0.000000 986.674577
M-3 987.592165 0.917584 5.347952 6.265536 0.000000 986.674580
B-1 987.592168 0.917583 5.347948 6.265531 0.000000 986.674584
B-2 987.592165 0.917579 5.347952 6.265531 0.000000 986.674585
B-3 954.870414 0.887182 5.170758 6.057940 0.000000 953.983224
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,288.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,646.06
SUBSERVICER ADVANCES THIS MONTH 20,875.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,010,712.47
(B) TWO MONTHLY PAYMENTS: 1 157,098.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,974.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 465,913,408.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,999,096.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71399100 % 3.46917400 % 0.81683460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69556950 % 3.47793309 % 0.82034540 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17347013
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.46
POOL TRADING FACTOR: 89.36839881
................................................................................
Run: 04/25/00 15:09:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 250,385,528.24 6.250000 % 3,220,931.02
A-P 7609726E4 636,750.28 603,052.64 0.000000 % 4,285.22
A-V 7609726F1 0.00 0.00 0.287518 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,273,813.57 6.250000 % 8,757.91
M-2 7609726J3 984,200.00 936,315.35 6.250000 % 3,606.35
M-3 7609726K0 984,200.00 936,315.35 6.250000 % 3,606.35
B-1 7609726L8 562,400.00 535,037.34 6.250000 % 2,060.77
B-2 7609726M6 281,200.00 267,518.68 6.250000 % 1,030.39
B-3 7609726N4 421,456.72 400,951.42 6.250000 % 1,544.31
- -------------------------------------------------------------------------------
281,184,707.00 256,338,532.59 3,245,822.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,301,297.54 4,522,228.56 0.00 0.00 247,164,597.22
A-P 0.00 4,285.22 0.00 0.00 598,767.42
A-V 61,286.67 61,286.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,817.41 20,575.32 0.00 0.00 2,265,055.66
M-2 4,866.19 8,472.54 0.00 0.00 932,709.00
M-3 4,866.19 8,472.54 0.00 0.00 932,709.00
B-1 2,780.68 4,841.45 0.00 0.00 532,976.57
B-2 1,390.35 2,420.74 0.00 0.00 266,488.29
B-3 2,083.82 3,628.13 0.00 0.00 399,407.11
- -------------------------------------------------------------------------------
1,390,388.85 4,636,211.17 0.00 0.00 253,092,710.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 910.743533 11.715701 4.733294 16.448995 0.000000 899.027831
A-P 947.078720 6.729828 0.000000 6.729828 0.000000 940.348892
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.346626 3.664244 4.944316 8.608560 0.000000 947.682382
M-2 951.346627 3.664245 4.944310 8.608555 0.000000 947.682382
M-3 951.346627 3.664245 4.944310 8.608555 0.000000 947.682382
B-1 951.346622 3.664243 4.944310 8.608553 0.000000 947.682379
B-2 951.346657 3.664260 4.944346 8.608606 0.000000 947.682397
B-3 951.346606 3.664243 4.944327 8.608570 0.000000 947.682386
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,087.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,515.10
SUBSERVICER ADVANCES THIS MONTH 8,025.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 731,597.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,092,710.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 831
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,258,479.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.90801350 % 1.62138000 % 0.47060640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88931740 % 1.63200025 % 0.47481220 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84709574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.73
POOL TRADING FACTOR: 90.00941515
................................................................................
Run: 04/25/00 15:09:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 269,246,240.35 6.500000 % 2,488,948.64
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 255,886,511.22 6.500000 % 1,891,641.35
A-6 76110YAF9 5,000,000.00 4,491,038.64 6.500000 % 37,272.71
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.175000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 2.946429 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,104,263.34 0.000000 % 2,409.98
A-V 76110YAS1 0.00 0.00 0.327473 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,454,584.21 6.500000 % 14,217.24
M-2 76110YAU6 5,868,300.00 5,795,469.09 6.500000 % 5,331.47
M-3 76110YAV4 3,129,800.00 3,090,956.34 6.500000 % 2,843.48
B-1 76110YAW2 2,347,300.00 2,318,167.87 6.500000 % 2,132.57
B-2 76110YAX0 1,564,900.00 1,545,478.17 6.500000 % 1,421.74
B-3 76110YAY8 1,956,190.78 1,931,912.65 6.500000 % 1,777.23
- -------------------------------------------------------------------------------
782,440,424.86 721,647,621.88 4,447,996.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,458,109.56 3,947,058.20 0.00 0.00 266,757,291.71
A-2 84,270.97 84,270.97 0.00 0.00 15,561,000.00
A-3 225,432.03 225,432.03 0.00 0.00 41,627,000.00
A-4 423,710.62 423,710.62 0.00 0.00 78,240,000.00
A-5 1,385,759.62 3,277,400.97 0.00 0.00 253,994,869.87
A-6 24,321.33 61,594.04 0.00 0.00 4,453,765.93
A-7 10,674.00 10,674.00 0.00 0.00 1,898,000.00
A-8 7,873.34 7,873.34 0.00 0.00 1,400,000.00
A-9 13,609.63 13,609.63 0.00 0.00 2,420,000.00
A-10 15,122.44 15,122.44 0.00 0.00 2,689,000.00
A-11 11,247.63 11,247.63 0.00 0.00 2,000,000.00
A-12 48,603.18 48,603.18 0.00 0.00 8,130,469.00
A-13 5,588.52 5,588.52 0.00 0.00 2,276,531.00
A-14 24,591.89 24,591.89 0.00 0.00 4,541,000.00
A-P 0.00 2,409.98 0.00 0.00 1,101,853.36
A-V 196,891.67 196,891.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,694.68 97,911.92 0.00 0.00 15,440,366.97
M-2 31,385.50 36,716.97 0.00 0.00 5,790,137.62
M-3 16,739.15 19,582.63 0.00 0.00 3,088,112.86
B-1 12,554.09 14,686.66 0.00 0.00 2,316,035.30
B-2 8,369.57 9,791.31 0.00 0.00 1,544,056.43
B-3 10,462.32 12,239.55 0.00 0.00 1,930,135.42
- -------------------------------------------------------------------------------
4,099,011.74 8,547,008.15 0.00 0.00 717,199,625.47
===============================================================================
Run: 04/25/00 15:09:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 887.918664 8.208040 4.808545 13.016585 0.000000 879.710624
A-2 1000.000000 0.000000 5.415524 5.415524 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415524 5.415524 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415524 5.415524 0.000000 1000.000000
A-5 908.310507 6.714687 4.918978 11.633665 0.000000 901.595821
A-6 898.207728 7.454542 4.864266 12.318808 0.000000 890.753186
A-7 1000.000000 0.000000 5.623815 5.623815 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623814 5.623814 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623814 5.623814 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623816 5.623816 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623815 5.623815 0.000000 1000.000000
A-12 1000.000000 0.000000 5.977906 5.977906 0.000000 1000.000000
A-13 1000.000000 0.000000 2.454840 2.454840 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415523 5.415523 0.000000 1000.000000
A-P 926.368934 2.021737 0.000000 2.021737 0.000000 924.347197
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.589094 0.908520 5.348313 6.256833 0.000000 986.680574
M-2 987.589096 0.908520 5.348312 6.256832 0.000000 986.680575
M-3 987.589092 0.908518 5.348313 6.256831 0.000000 986.680574
B-1 987.589090 0.908520 5.348311 6.256831 0.000000 986.680569
B-2 987.589092 0.908518 5.348310 6.256828 0.000000 986.680574
B-3 987.589079 0.908516 5.348313 6.256829 0.000000 986.680563
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 149,875.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,432.19
SUBSERVICER ADVANCES THIS MONTH 45,427.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 6,338,459.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,245.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 210,938.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 717,199,625.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,306
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,784,008.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81752190 % 3.37814600 % 0.80433170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79542830 % 3.39077386 % 0.80858050 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14147743
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.10
POOL TRADING FACTOR: 91.66188283
................................................................................
Run: 04/25/00 15:09:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 275,031,118.65 6.500000 % 3,041,490.51
A-2 76110YBA9 100,000,000.00 88,871,825.74 6.500000 % 1,158,685.90
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.662500 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 5.971873 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.812500 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 5.484373 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,257,021.48 0.000000 % 2,476.53
A-V 76110YBJ0 0.00 0.00 0.297803 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,835,935.69 6.500000 % 16,942.11
M-2 76110YBL5 3,917,100.00 3,869,864.13 6.500000 % 6,050.58
M-3 76110YBM3 2,089,100.00 2,063,907.78 6.500000 % 3,226.94
B-1 76110YBN1 1,566,900.00 1,548,004.92 6.500000 % 2,420.32
B-2 76110YBP6 1,044,600.00 1,032,003.28 6.500000 % 1,613.55
B-3 76110YBQ4 1,305,733.92 1,289,988.20 6.500000 % 2,016.93
- -------------------------------------------------------------------------------
522,274,252.73 481,588,669.87 4,234,923.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,489,422.80 4,530,913.31 0.00 0.00 271,989,628.14
A-2 481,282.72 1,639,968.62 0.00 0.00 87,713,139.84
A-3 67,508.86 67,508.86 0.00 0.00 12,161,882.00
A-4 18,618.77 18,618.77 0.00 0.00 3,742,118.00
A-5 120,027.76 120,027.76 0.00 0.00 21,147,176.00
A-6 29,731.64 29,731.64 0.00 0.00 6,506,824.00
A-7 282,855.42 282,855.42 0.00 0.00 52,231,000.00
A-P 0.00 2,476.53 0.00 0.00 1,254,544.95
A-V 119,488.87 119,488.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,681.68 75,623.79 0.00 0.00 10,818,993.58
M-2 20,957.13 27,007.71 0.00 0.00 3,863,813.55
M-3 11,177.03 14,403.97 0.00 0.00 2,060,680.84
B-1 8,383.18 10,803.50 0.00 0.00 1,545,584.60
B-2 5,588.79 7,202.34 0.00 0.00 1,030,389.73
B-3 6,985.90 9,002.83 0.00 0.00 1,287,971.27
- -------------------------------------------------------------------------------
2,720,710.55 6,955,633.92 0.00 0.00 477,353,746.50
===============================================================================
Run: 04/25/00 15:09:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 903.988005 9.996945 4.895520 14.892465 0.000000 893.991060
A-2 888.718257 11.586859 4.812827 16.399686 0.000000 877.131398
A-3 1000.000000 0.000000 5.550856 5.550856 0.000000 1000.000000
A-4 1000.000000 0.000000 4.975463 4.975463 0.000000 1000.000000
A-5 1000.000000 0.000000 5.675829 5.675829 0.000000 1000.000000
A-6 1000.000000 0.000000 4.569301 4.569301 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415470 5.415470 0.000000 1000.000000
A-P 930.080640 1.832405 0.000000 1.832405 0.000000 928.248235
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.941111 1.544657 5.350165 6.894822 0.000000 986.396453
M-2 987.941112 1.544658 5.350165 6.894823 0.000000 986.396454
M-3 987.941113 1.544656 5.350165 6.894821 0.000000 986.396458
B-1 987.941107 1.544655 5.350169 6.894824 0.000000 986.396452
B-2 987.941107 1.544658 5.350172 6.894830 0.000000 986.396448
B-3 987.941096 1.544656 5.350171 6.894827 0.000000 986.396421
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,932.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,134.56
SUBSERVICER ADVANCES THIS MONTH 32,154.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,286,600.97
(B) TWO MONTHLY PAYMENTS: 1 243,027.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 294,105.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 477,353,746.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,518
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,482,564.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 310,718.58
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70303060 % 3.49127700 % 0.80569260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67160930 % 3.50756396 % 0.81158410 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10271244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.58
POOL TRADING FACTOR: 91.39905787
................................................................................
Run: 04/25/00 15:09:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 383,103,985.26 6.500000 % 2,599,570.60
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 628,255.39 0.000000 % 692.15
A-V 76110YBX9 0.00 0.00 0.330237 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,805,400.80 6.500000 % 9,850.42
M-2 76110YBZ4 3,911,600.00 3,859,135.13 6.500000 % 3,518.06
M-3 76110YCA8 2,086,200.00 2,058,218.57 6.500000 % 1,876.31
B-1 76110YCB6 1,564,700.00 1,543,713.24 6.500000 % 1,407.28
B-2 76110YCC4 1,043,100.00 1,029,109.28 6.500000 % 938.16
B-3 76110YCD2 1,303,936.28 1,286,447.03 6.500000 % 1,172.75
- -------------------------------------------------------------------------------
521,538,466.39 484,647,264.70 2,619,025.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,074,594.31 4,674,164.91 0.00 0.00 380,504,414.66
A-2 152,617.29 152,617.29 0.00 0.00 28,183,000.00
A-3 266,158.32 266,158.32 0.00 0.00 49,150,000.00
A-4 16,245.68 16,245.68 0.00 0.00 3,000,000.00
A-P 0.00 692.15 0.00 0.00 627,563.24
A-V 133,338.19 133,338.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,513.67 68,364.09 0.00 0.00 10,795,550.38
M-2 20,898.09 24,416.15 0.00 0.00 3,855,617.07
M-3 11,145.71 13,022.02 0.00 0.00 2,056,342.26
B-1 8,359.55 9,766.83 0.00 0.00 1,542,305.96
B-2 5,572.86 6,511.02 0.00 0.00 1,028,171.12
B-3 6,966.40 8,139.15 0.00 0.00 1,285,274.28
- -------------------------------------------------------------------------------
2,754,410.07 5,373,435.80 0.00 0.00 482,028,238.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.832624 6.194070 4.943194 11.137264 0.000000 906.638554
A-2 1000.000000 0.000000 5.415225 5.415225 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415225 5.415225 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415227 5.415227 0.000000 1000.000000
A-P 956.933095 1.054255 0.000000 1.054255 0.000000 955.878840
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.587365 0.899393 5.342592 6.241985 0.000000 985.687972
M-2 986.587363 0.899392 5.342594 6.241986 0.000000 985.687972
M-3 986.587369 0.899391 5.342589 6.241980 0.000000 985.687978
B-1 986.587359 0.899393 5.342590 6.241983 0.000000 985.687966
B-2 986.587365 0.899396 5.342594 6.241990 0.000000 985.687969
B-3 986.587343 0.899392 5.342592 6.241984 0.000000 985.687951
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,541.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,973.55
SUBSERVICER ADVANCES THIS MONTH 37,466.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,111,291.94
(B) TWO MONTHLY PAYMENTS: 3 656,503.25
(C) THREE OR MORE MONTHLY PAYMENTS: 3 767,412.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,832.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 482,028,238.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,553
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,177,156.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74768270 % 3.45497900 % 0.79733840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72845200 % 3.46608525 % 0.80094430 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14672749
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.11
POOL TRADING FACTOR: 92.42429275
................................................................................
Run: 04/25/00 15:09:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 48,445,160.34 6.500000 % 1,274,915.43
A-9 76110YCN0 85,429,000.00 74,298,492.11 6.500000 % 2,200,297.67
A-10 76110YCP5 66,467,470.00 63,190,931.17 6.624900 % 267,907.83
A-11 76110YCQ3 20,451,530.00 19,443,364.16 6.094075 % 82,433.18
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,118,858.97 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,791,131.85 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,030,250.03 0.000000 % 5,076.17
A-V 76110YCW0 0.00 0.00 0.334170 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,323,501.12 6.500000 % 9,400.27
M-2 76110YDA7 4,436,600.00 4,387,512.67 6.500000 % 3,995.14
M-3 76110YDB5 1,565,900.00 1,548,574.63 6.500000 % 1,410.09
B-1 76110YDC3 1,826,900.00 1,806,686.87 6.500000 % 1,645.11
B-2 76110YDD1 783,000.00 774,336.77 6.500000 % 705.09
B-3 76110YDE9 1,304,894.88 1,290,457.27 6.500000 % 1,175.05
- -------------------------------------------------------------------------------
521,952,694.89 491,565,757.96 3,848,961.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,839.64 101,839.64 0.00 0.00 20,384,000.00
A-2 193,367.42 193,367.42 0.00 0.00 38,704,000.00
A-3 390,963.17 390,963.17 0.00 0.00 75,730,000.00
A-4 27,387.56 27,387.56 0.00 0.00 5,305,000.00
A-5 41,940.91 41,940.91 0.00 0.00 8,124,000.00
A-6 85,131.15 85,131.15 0.00 0.00 16,490,000.00
A-7 50,992.01 50,992.01 0.00 0.00 0.00
A-8 262,204.39 1,537,119.82 0.00 0.00 47,170,244.91
A-9 402,132.85 2,602,430.52 0.00 0.00 72,098,194.44
A-10 348,586.27 616,494.10 0.00 0.00 62,923,023.34
A-11 98,663.25 181,096.43 0.00 0.00 19,360,930.98
A-12 190,430.98 190,430.98 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,055.71 0.00 1,124,914.68
A-14 0.00 0.00 63,818.27 0.00 11,854,950.12
A-15 282,501.46 282,501.46 0.00 0.00 52,195,270.00
A-P 0.00 5,076.17 0.00 0.00 1,025,173.86
A-V 136,780.93 136,780.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,874.87 65,275.14 0.00 0.00 10,314,100.85
M-2 23,746.95 27,742.09 0.00 0.00 4,383,517.53
M-3 8,381.50 9,791.59 0.00 0.00 1,547,164.54
B-1 9,778.50 11,423.61 0.00 0.00 1,805,041.76
B-2 4,191.01 4,896.10 0.00 0.00 773,631.68
B-3 6,984.47 8,159.52 0.00 0.00 1,289,282.22
- -------------------------------------------------------------------------------
2,721,879.29 6,570,840.32 69,873.98 0.00 487,786,670.91
===============================================================================
Run: 04/25/00 15:09:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.996058 4.996058 0.000000 1000.000000
A-2 1000.000000 0.000000 4.996058 4.996058 0.000000 1000.000000
A-3 1000.000000 0.000000 5.162593 5.162593 0.000000 1000.000000
A-4 1000.000000 0.000000 5.162594 5.162594 0.000000 1000.000000
A-5 1000.000000 0.000000 5.162594 5.162594 0.000000 1000.000000
A-6 1000.000000 0.000000 5.162592 5.162592 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 865.741455 22.783435 4.685736 27.469171 0.000000 842.958021
A-9 869.710427 25.755864 4.707217 30.463081 0.000000 843.954564
A-10 950.704625 4.030661 5.244464 9.275125 0.000000 946.673965
A-11 950.704625 4.030661 4.824248 8.854909 0.000000 946.673964
A-12 1000.000000 0.000000 5.412396 5.412396 0.000000 1000.000000
A-13 1072.731515 0.000000 0.000000 0.000000 5.806050 1078.537565
A-14 617.935270 0.000000 0.000000 0.000000 3.344510 621.279780
A-15 1000.000000 0.000000 5.412396 5.412396 0.000000 1000.000000
A-P 981.938639 4.838134 0.000000 4.838134 0.000000 977.100505
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.935829 0.900495 5.352512 6.253007 0.000000 988.035334
M-2 988.935822 0.900496 5.352511 6.253007 0.000000 988.035327
M-3 988.935839 0.900498 5.352513 6.253011 0.000000 988.035341
B-1 988.935831 0.900493 5.352510 6.253003 0.000000 988.035339
B-2 988.935849 0.900498 5.352503 6.253001 0.000000 988.035351
B-3 988.935806 0.900494 5.352515 6.253009 0.000000 988.035312
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,175.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,873.49
SUBSERVICER ADVANCES THIS MONTH 23,092.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,106,419.59
(B) TWO MONTHLY PAYMENTS: 2 1,008,210.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 266,888.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,047.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 487,786,670.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,588
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,331,360.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.89610350 % 3.31466100 % 0.78923560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86805060 % 3.33030480 % 0.79463060 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14541486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.58
POOL TRADING FACTOR: 93.45419148
................................................................................
Run: 04/25/00 15:09:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 269,850,960.77 6.250000 % 1,899,878.05
A-P 7609726Q7 1,025,879.38 954,239.49 0.000000 % 4,323.02
A-V 7609726R5 0.00 0.00 0.265892 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,495,788.97 6.250000 % 9,453.41
M-2 7609726U8 1,075,500.00 1,027,728.41 6.250000 % 3,892.77
M-3 7609726V6 1,075,500.00 1,027,728.41 6.250000 % 3,892.77
B-1 7609726W4 614,600.00 587,300.66 6.250000 % 2,224.55
B-2 7609726X2 307,300.00 293,650.34 6.250000 % 1,112.27
B-3 7609726Y0 460,168.58 439,728.82 6.250000 % 1,665.59
- -------------------------------------------------------------------------------
307,269,847.96 276,677,125.87 1,926,442.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,404,134.32 3,304,012.37 0.00 0.00 267,951,082.72
A-P 0.00 4,323.02 0.00 0.00 949,916.47
A-V 61,246.85 61,246.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,986.51 22,439.92 0.00 0.00 2,486,335.56
M-2 5,347.65 9,240.42 0.00 0.00 1,023,835.64
M-3 5,347.65 9,240.42 0.00 0.00 1,023,835.64
B-1 3,055.94 5,280.49 0.00 0.00 585,076.11
B-2 1,527.97 2,640.24 0.00 0.00 292,538.07
B-3 2,288.07 3,953.66 0.00 0.00 438,063.23
- -------------------------------------------------------------------------------
1,495,934.96 3,422,377.39 0.00 0.00 274,750,683.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 899.206464 6.330838 4.678904 11.009742 0.000000 892.875627
A-P 930.167336 4.213965 0.000000 4.213965 0.000000 925.953371
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.581963 3.619500 4.972245 8.591745 0.000000 951.962463
M-2 955.581971 3.619498 4.972245 8.591743 0.000000 951.962473
M-3 955.581971 3.619498 4.972245 8.591743 0.000000 951.962473
B-1 955.581939 3.619509 4.972242 8.591751 0.000000 951.962431
B-2 955.581972 3.619492 4.972242 8.591734 0.000000 951.962480
B-3 955.582017 3.619500 4.972243 8.591743 0.000000 951.962496
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,572.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,666.97
SUBSERVICER ADVANCES THIS MONTH 5,963.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 658,261.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 274,750,683.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 878,227.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87035250 % 1.65065900 % 0.47898810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86352530 % 1.65022586 % 0.48052360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81665473
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.92
POOL TRADING FACTOR: 89.41674078
................................................................................
Run: 04/25/00 15:09:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 185,837,600.88 6.500000 % 1,683,309.53
A-2 76110YDK5 57,796,000.00 54,036,714.70 6.500000 % 414,480.60
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.125000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 3.791667 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 266,021,909.38 6.500000 % 2,011,725.64
A-7 76110YDQ2 340,000,000.00 318,878,067.10 6.500000 % 2,328,802.09
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 14,143,834.01 6.500000 % 230,535.82
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 33,258,329.00 6.500000 % 301,842.35
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,928,104.59 6.412500 % 134,059.14
A-15 76110YDY5 7,176,471.00 6,747,109.59 6.784375 % 41,248.97
A-P 76110YEA6 2,078,042.13 1,997,869.86 0.000000 % 2,432.03
A-V 76110YEB4 0.00 0.00 0.297832 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,799,906.35 6.500000 % 38,333.89
M-2 76110YED0 9,314,000.00 9,214,216.93 6.500000 % 13,690.62
M-3 76110YEE8 4,967,500.00 4,914,281.99 6.500000 % 7,301.71
B-1 76110YEF5 3,725,600.00 3,685,686.77 6.500000 % 5,476.25
B-2 76110YEG3 2,483,800.00 2,457,190.45 6.500000 % 3,650.93
B-3 76110YEH1 3,104,649.10 3,071,388.31 6.500000 % 4,563.50
- -------------------------------------------------------------------------------
1,241,857,991.23 1,176,432,209.91 7,221,453.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,006,411.43 2,689,720.96 0.00 0.00 184,154,291.35
A-2 292,638.13 707,118.73 0.00 0.00 53,622,234.10
A-3 296,811.16 296,811.16 0.00 0.00 49,999,625.00
A-4 36,450.49 36,450.49 0.00 0.00 11,538,375.00
A-5 671,175.26 671,175.26 0.00 0.00 123,935,000.00
A-6 1,440,652.97 3,452,378.61 0.00 0.00 264,010,183.74
A-7 1,726,897.74 4,055,699.83 0.00 0.00 316,549,265.01
A-8 55,881.63 55,881.63 0.00 0.00 10,731,500.00
A-9 60,352.16 60,352.16 0.00 0.00 10,731,500.00
A-10 76,596.53 307,132.35 0.00 0.00 13,913,298.19
A-11 58,747.81 58,747.81 0.00 0.00 10,848,000.00
A-12 180,111.89 481,954.24 0.00 0.00 32,956,486.65
A-13 36,045.85 36,045.85 0.00 0.00 6,656,000.00
A-14 117,153.99 251,213.13 0.00 0.00 21,794,045.45
A-15 38,137.85 79,386.82 0.00 0.00 6,705,860.62
A-P 0.00 2,432.03 0.00 0.00 1,995,437.83
A-V 291,921.95 291,921.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 139,720.49 178,054.38 0.00 0.00 25,761,572.46
M-2 49,899.98 63,590.60 0.00 0.00 9,200,526.31
M-3 26,613.51 33,915.22 0.00 0.00 4,906,980.28
B-1 19,960.00 25,436.25 0.00 0.00 3,680,210.52
B-2 13,307.02 16,957.95 0.00 0.00 2,453,539.52
B-3 16,633.24 21,196.74 0.00 0.00 3,066,824.81
- -------------------------------------------------------------------------------
6,652,121.08 13,873,574.15 0.00 0.00 1,169,210,756.84
===============================================================================
Run: 04/25/00 15:09:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.082449 8.370302 5.004408 13.374710 0.000000 915.712147
A-2 934.955961 7.171441 5.063294 12.234735 0.000000 927.784520
A-3 1000.000000 0.000000 5.936268 5.936268 0.000000 1000.000000
A-4 1000.000000 0.000000 3.159066 3.159066 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415543 5.415543 0.000000 1000.000000
A-6 935.813772 7.076863 5.067939 12.144802 0.000000 928.736909
A-7 937.876668 6.849418 5.079111 11.928529 0.000000 931.027250
A-8 1000.000000 0.000000 5.207252 5.207252 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623833 5.623833 0.000000 1000.000000
A-10 883.989626 14.408489 4.787283 19.195772 0.000000 869.581137
A-11 1000.000000 0.000000 5.415543 5.415543 0.000000 1000.000000
A-12 923.945133 8.385441 5.003664 13.389105 0.000000 915.559691
A-13 1000.000000 0.000000 5.415542 5.415542 0.000000 1000.000000
A-14 940.170957 5.747807 5.022996 10.770803 0.000000 934.423151
A-15 940.170954 5.747807 5.314290 11.062097 0.000000 934.423148
A-P 961.419324 1.170347 0.000000 1.170347 0.000000 960.248977
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.286766 1.469897 5.357525 6.827422 0.000000 987.816869
M-2 989.286765 1.469897 5.357524 6.827421 0.000000 987.816868
M-3 989.286762 1.469896 5.357526 6.827422 0.000000 987.816866
B-1 989.286765 1.469897 5.357526 6.827423 0.000000 987.816867
B-2 989.286758 1.469897 5.357525 6.827422 0.000000 987.816861
B-3 989.286780 1.469892 5.357527 6.827419 0.000000 987.816887
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 244,354.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 58,790.27
SUBSERVICER ADVANCES THIS MONTH 57,876.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,980,390.48
(B) TWO MONTHLY PAYMENTS: 3 545,292.82
(C) THREE OR MORE MONTHLY PAYMENTS: 2 190,717.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,169,210,756.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,748
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,474,481.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 591,753.05
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81563060 % 3.39979900 % 0.78457050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79600670 % 3.40991381 % 0.78825000 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11091744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.90
POOL TRADING FACTOR: 94.15011741
................................................................................
Run: 04/25/00 15:09:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,767,378.60 6.250000 % 109,027.40
A-2 76110YEK4 28,015,800.00 20,173,428.72 6.250000 % 815,538.38
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,319,910.47 6.250000 % 36,135.56
A-6 76110YEP3 9,485,879.00 6,940,677.03 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 91,516,618.00 6.250000 % 616,060.94
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,224,395.24 0.000000 % 4,868.63
A-V 76110YEU2 0.00 0.00 0.203973 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,090,225.05 6.250000 % 7,921.88
M-2 76110YEX6 897,900.00 860,568.16 6.250000 % 3,261.52
M-3 76110YEY4 897,900.00 860,568.16 6.250000 % 3,261.52
B-1 76110YDF6 513,100.00 491,766.92 6.250000 % 1,863.78
B-2 76110YDG4 256,600.00 245,931.37 6.250000 % 932.07
B-3 76110YDH2 384,829.36 368,829.38 6.250000 % 1,397.86
- -------------------------------------------------------------------------------
256,531,515.88 235,004,297.10 1,600,269.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 149,772.89 258,800.29 0.00 0.00 28,658,351.20
A-2 105,029.82 920,568.20 0.00 0.00 19,357,890.34
A-3 72,120.73 72,120.73 0.00 0.00 13,852,470.00
A-4 75,930.98 75,930.98 0.00 0.00 14,584,319.00
A-5 173,474.93 209,610.49 0.00 0.00 33,283,774.91
A-6 0.00 0.00 36,135.56 0.00 6,976,812.59
A-7 476,467.04 1,092,527.98 0.00 0.00 90,900,557.06
A-8 78,095.17 78,095.17 0.00 0.00 15,000,000.00
A-9 24,507.36 24,507.36 0.00 0.00 4,707,211.00
A-P 0.00 4,868.63 0.00 0.00 1,219,526.61
A-V 39,930.11 39,930.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,882.43 18,804.31 0.00 0.00 2,082,303.17
M-2 4,480.42 7,741.94 0.00 0.00 857,306.64
M-3 4,480.42 7,741.94 0.00 0.00 857,306.64
B-1 2,560.31 4,424.09 0.00 0.00 489,903.14
B-2 1,280.40 2,212.47 0.00 0.00 244,999.30
B-3 1,920.26 3,318.12 0.00 0.00 367,431.52
- -------------------------------------------------------------------------------
1,220,933.27 2,821,202.81 36,135.56 0.00 233,440,163.12
===============================================================================
Run: 04/25/00 15:09:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 958.423153 3.632392 4.989881 8.622273 0.000000 954.790762
A-2 720.073270 29.109944 3.748950 32.858894 0.000000 690.963326
A-3 1000.000000 0.000000 5.206344 5.206344 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206344 5.206344 0.000000 1000.000000
A-5 968.151745 1.049964 5.040531 6.090495 0.000000 967.101781
A-6 731.685174 0.000000 0.000000 0.000000 3.809406 735.494580
A-7 915.166180 6.160609 4.764670 10.925279 0.000000 909.005571
A-8 1000.000000 0.000000 5.206345 5.206345 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206344 5.206344 0.000000 1000.000000
A-P 925.338357 3.679474 0.000000 3.679474 0.000000 921.658883
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.423151 3.632390 4.989880 8.622270 0.000000 954.790761
M-2 958.423165 3.632387 4.989888 8.622275 0.000000 954.790779
M-3 958.423165 3.632387 4.989888 8.622275 0.000000 954.790779
B-1 958.423153 3.632391 4.989885 8.622276 0.000000 954.790762
B-2 958.423110 3.632385 4.989867 8.622252 0.000000 954.790725
B-3 958.423183 3.632285 4.989900 8.622185 0.000000 954.790768
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 48,915.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,271.79
SUBSERVICER ADVANCES THIS MONTH 6,512.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 294,402.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 233,440,163.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 673,370.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89635940 % 1.63032000 % 0.47332030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89026050 % 1.62650522 % 0.47469250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73906912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.16
POOL TRADING FACTOR: 90.99862928
................................................................................
Run: 04/25/00 15:09:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 191,739,910.76 6.750000 % 942,401.53
A-2 76110YFN7 15,932,000.00 9,406,073.64 6.750000 % 859,534.07
A-3 76110YFP2 204,422,000.00 191,637,492.21 6.750000 % 1,683,855.97
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,862,687.88 0.000000 % 20,445.31
A-V 76110YFW7 0.00 0.00 0.132707 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,938,865.23 6.750000 % 9,707.45
M-2 76110YGB2 3,943,300.00 3,906,787.13 6.750000 % 3,466.99
M-3 76110YGC0 2,366,000.00 2,344,092.10 6.750000 % 2,080.21
B-1 76110YGD8 1,577,300.00 1,562,695.02 6.750000 % 1,386.78
B-2 76110YGE6 1,051,600.00 1,041,862.73 6.750000 % 924.58
B-3 76110YGF3 1,050,377.58 1,040,651.64 6.750000 % 923.52
- -------------------------------------------------------------------------------
525,765,797.88 499,006,118.34 3,524,726.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,078,243.95 2,020,645.48 0.00 0.00 190,797,509.23
A-2 52,894.78 912,428.85 0.00 0.00 8,546,539.57
A-3 1,077,668.00 2,761,523.97 0.00 0.00 189,953,636.24
A-4 276,050.39 276,050.39 0.00 0.00 50,977,000.00
A-5 137,072.13 137,072.13 0.00 0.00 24,375,000.00
A-6 10,617.32 10,617.32 0.00 0.00 0.00
A-7 7,406.12 7,406.12 0.00 0.00 1,317,000.00
A-8 21,684.11 21,684.11 0.00 0.00 3,856,000.00
A-P 0.00 20,445.31 0.00 0.00 4,842,242.57
A-V 55,169.81 55,169.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,514.40 71,221.85 0.00 0.00 10,929,157.78
M-2 21,969.71 25,436.70 0.00 0.00 3,903,320.14
M-3 13,181.94 15,262.15 0.00 0.00 2,342,011.89
B-1 8,787.77 10,174.55 0.00 0.00 1,561,308.24
B-2 5,858.89 6,783.47 0.00 0.00 1,040,938.15
B-3 5,852.08 6,775.60 0.00 0.00 1,039,728.12
- -------------------------------------------------------------------------------
2,833,971.40 6,358,697.81 0.00 0.00 495,481,391.93
===============================================================================
Run: 04/25/00 15:09:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 964.025796 4.738186 5.421172 10.159358 0.000000 959.287610
A-2 590.388755 53.950168 3.320034 57.270202 0.000000 536.438587
A-3 937.460216 8.237156 5.271781 13.508937 0.000000 929.223059
A-4 1000.000000 0.000000 5.415195 5.415195 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623472 5.623472 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623478 5.623478 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623473 5.623473 0.000000 1000.000000
A-P 980.001206 4.120443 0.000000 4.120443 0.000000 975.880763
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.740527 0.879210 5.571401 6.450611 0.000000 989.861316
M-2 990.740530 0.879210 5.571402 6.450612 0.000000 989.861319
M-3 990.740533 0.879210 5.571403 6.450613 0.000000 989.861323
B-1 990.740519 0.879211 5.571400 6.450611 0.000000 989.861307
B-2 990.740519 0.879213 5.571405 6.450618 0.000000 989.861307
B-3 990.740530 0.879208 5.571406 6.450614 0.000000 989.861303
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,651.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,279.95
SUBSERVICER ADVANCES THIS MONTH 31,944.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,208,492.49
(B) TWO MONTHLY PAYMENTS: 1 286,567.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,056,829.21
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 495,481,391.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,577
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,081,599.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78362220 % 3.47869500 % 0.73768250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75727610 % 3.46622297 % 0.74229190 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12477821
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.84
POOL TRADING FACTOR: 94.23994370
................................................................................
Run: 04/25/00 15:09:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 128,648,907.07 6.250000 % 1,036,159.78
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,820,257.41 6.250000 % 64,710.32
A-P 76110YFC1 551,286.58 494,809.57 0.000000 % 2,209.30
A-V 76110YFD9 0.00 0.00 0.239189 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,463,939.10 6.250000 % 5,632.02
M-2 76110YFG2 627,400.00 603,030.27 6.250000 % 2,319.96
M-3 76110YFH0 627,400.00 603,030.27 6.250000 % 2,319.96
B-1 76110YFJ6 358,500.00 344,574.98 6.250000 % 1,325.64
B-2 76110YFK3 179,300.00 172,335.54 6.250000 % 663.00
B-3 76110YFL1 268,916.86 258,471.44 6.250000 % 994.37
- -------------------------------------------------------------------------------
179,230,003.44 167,818,355.65 1,116,334.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 669,548.03 1,705,707.81 0.00 0.00 127,612,747.29
A-2 95,808.90 95,808.90 0.00 0.00 18,409,000.00
A-3 87,540.35 152,250.67 0.00 0.00 16,755,547.09
A-P 0.00 2,209.30 0.00 0.00 492,600.27
A-V 33,425.34 33,425.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,619.01 13,251.03 0.00 0.00 1,458,307.08
M-2 3,138.44 5,458.40 0.00 0.00 600,710.31
M-3 3,138.44 5,458.40 0.00 0.00 600,710.31
B-1 1,793.33 3,118.97 0.00 0.00 343,249.34
B-2 896.91 1,559.91 0.00 0.00 171,672.54
B-3 1,345.21 2,339.58 0.00 0.00 257,477.07
- -------------------------------------------------------------------------------
904,253.96 2,020,588.31 0.00 0.00 166,702,021.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 924.301520 7.444479 4.810490 12.254969 0.000000 916.857041
A-2 1000.000000 0.000000 5.204460 5.204460 0.000000 1000.000000
A-3 961.157566 3.697733 5.002306 8.700039 0.000000 957.459834
A-P 897.554172 4.007535 0.000000 4.007535 0.000000 893.546638
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.157573 3.697735 5.002305 8.700040 0.000000 957.459839
M-2 961.157587 3.697737 5.002295 8.700032 0.000000 957.459850
M-3 961.157587 3.697737 5.002295 8.700032 0.000000 957.459850
B-1 961.157545 3.697741 5.002315 8.700056 0.000000 957.459805
B-2 961.157501 3.697713 5.002287 8.700000 0.000000 957.459788
B-3 961.157437 3.697723 5.002327 8.700050 0.000000 957.459752
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,868.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,876.01
SUBSERVICER ADVANCES THIS MONTH 5,038.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 555,704.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,702,021.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 470,714.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94088660 % 1.59571100 % 0.46340280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.93505890 % 1.59549817 % 0.46471430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79197580
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.15
POOL TRADING FACTOR: 93.01010885
................................................................................
Run: 04/25/00 15:09:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 200,643,615.12 6.500000 % 528,265.79
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,804,981.99 6.500000 % 21,983.39
A-P 76110YGK2 240,523.79 237,726.51 0.000000 % 247.00
A-V 76110YGL0 0.00 0.00 0.328631 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,301,961.48 6.500000 % 4,698.86
M-2 76110YGN6 2,218,900.00 2,198,441.91 6.500000 % 1,948.37
M-3 76110YGP1 913,700.00 905,275.76 6.500000 % 802.30
B-1 76110YGQ9 913,700.00 905,275.76 6.500000 % 802.30
B-2 76110YGR7 391,600.00 387,989.48 6.500000 % 343.86
B-3 76110YGS5 652,679.06 646,661.46 6.500000 % 573.09
- -------------------------------------------------------------------------------
261,040,502.85 250,454,119.47 559,664.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,086,629.52 1,614,895.31 0.00 0.00 200,115,349.33
A-2 78,106.54 78,106.54 0.00 0.00 14,422,190.00
A-3 134,336.82 156,320.21 0.00 0.00 24,782,998.60
A-P 0.00 247.00 0.00 0.00 237,479.51
A-V 68,577.17 68,577.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,713.94 33,412.80 0.00 0.00 5,297,262.62
M-2 11,906.15 13,854.52 0.00 0.00 2,196,493.54
M-3 4,902.72 5,705.02 0.00 0.00 904,473.46
B-1 4,902.72 5,705.02 0.00 0.00 904,473.46
B-2 2,101.24 2,445.10 0.00 0.00 387,645.62
B-3 3,502.14 4,075.23 0.00 0.00 646,088.37
- -------------------------------------------------------------------------------
1,423,678.96 1,983,343.92 0.00 0.00 249,894,454.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.368493 2.504816 5.152345 7.657161 0.000000 948.863676
A-2 1000.000000 0.000000 5.415720 5.415720 0.000000 1000.000000
A-3 990.780086 0.878078 5.365787 6.243865 0.000000 989.902008
A-P 988.370049 1.026925 0.000000 1.026925 0.000000 987.343123
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.780087 0.878078 5.365788 6.243866 0.000000 989.902009
M-2 990.780076 0.878079 5.365789 6.243868 0.000000 989.901997
M-3 990.780081 0.878078 5.365787 6.243865 0.000000 989.902003
B-1 990.780081 0.878078 5.365787 6.243865 0.000000 989.902003
B-2 990.780082 0.878090 5.365781 6.243871 0.000000 989.901992
B-3 990.780155 0.878073 5.365792 6.243865 0.000000 989.902097
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,220.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,925.94
SUBSERVICER ADVANCES THIS MONTH 22,526.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,727,373.74
(B) TWO MONTHLY PAYMENTS: 1 364,975.20
(C) THREE OR MORE MONTHLY PAYMENTS: 2 160,309.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 138,663.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 249,894,454.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 337,678.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86533650 % 3.35936400 % 0.77529960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85974430 % 3.36071068 % 0.77634820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15006776
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.95
POOL TRADING FACTOR: 95.73014600
................................................................................
Run: 04/25/00 15:09:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 18,555,280.60 6.500000 % 1,409,210.70
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 61,252,554.98 6.500000 % 300,824.48
A-4 76110YGX4 52,630,000.00 55,550,445.02 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 6.918750 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 5.139063 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 89,761,057.95 6.200000 % 5,316,219.18
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,118,103.57 0.000000 % 1,568.42
A-V 76110YHJ4 0.00 0.00 0.326583 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,293,425.98 6.500000 % 14,413.18
M-2 76110YHN5 5,868,600.00 5,819,144.46 6.500000 % 5,147.62
M-3 76110YHP0 3,521,200.00 3,491,526.35 6.500000 % 3,088.61
B-1 76110YHQ8 2,347,500.00 2,327,717.28 6.500000 % 2,059.10
B-2 76110YHR6 1,565,000.00 1,551,811.52 6.500000 % 1,372.73
B-3 76110YHS4 1,564,986.53 1,551,798.14 6.500000 % 1,372.69
- -------------------------------------------------------------------------------
782,470,924.85 745,405,894.37 7,055,276.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 100,483.13 1,509,693.83 0.00 0.00 17,146,069.90
A-2 779,267.25 779,267.25 0.00 0.00 143,900,000.00
A-3 331,703.34 632,527.82 0.00 0.00 60,951,730.50
A-4 0.00 0.00 300,824.48 0.00 55,851,269.50
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 284,337.98 284,337.98 0.00 0.00 49,328,164.69
A-8 64,984.20 64,984.20 0.00 0.00 15,177,896.83
A-9 557,310.75 557,310.75 0.00 0.00 102,913,367.00
A-10 465,719.13 465,719.13 0.00 0.00 86,000,000.00
A-11 300,362.85 300,362.85 0.00 0.00 55,465,200.00
A-12 463,651.78 5,779,870.96 0.00 0.00 84,444,838.77
A-13 22,434.76 22,434.76 0.00 0.00 0.00
A-P 0.00 1,568.42 0.00 0.00 1,116,535.15
A-V 202,814.28 202,814.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,234.42 102,647.60 0.00 0.00 16,279,012.80
M-2 31,512.64 36,660.26 0.00 0.00 5,813,996.84
M-3 18,907.79 21,996.40 0.00 0.00 3,488,437.74
B-1 12,605.38 14,664.48 0.00 0.00 2,325,658.18
B-2 8,403.59 9,776.32 0.00 0.00 1,550,438.79
B-3 8,403.51 9,776.20 0.00 0.00 1,550,425.45
- -------------------------------------------------------------------------------
3,930,329.28 10,985,605.99 300,824.48 0.00 738,651,442.14
===============================================================================
Run: 04/25/00 15:09:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 742.211224 56.368428 4.019325 60.387753 0.000000 685.842796
A-2 1000.000000 0.000000 5.415339 5.415339 0.000000 1000.000000
A-3 954.491063 4.687711 5.168893 9.856604 0.000000 949.803352
A-4 1055.490120 0.000000 0.000000 0.000000 5.715837 1061.205957
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.271414 5.271414 0.000000 914.507425
A-8 914.507425 0.000000 3.915466 3.915466 0.000000 914.507425
A-9 1000.000000 0.000000 5.415339 5.415339 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415339 5.415339 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415339 5.415339 0.000000 1000.000000
A-12 786.869460 46.603400 4.064496 50.667896 0.000000 740.266059
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 988.127004 1.386095 0.000000 1.386095 0.000000 986.740909
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.572854 0.877146 5.369703 6.246849 0.000000 990.695708
M-2 991.572856 0.877146 5.369703 6.246849 0.000000 990.695709
M-3 991.572859 0.877147 5.369701 6.246848 0.000000 990.695712
B-1 991.572856 0.877146 5.369704 6.246850 0.000000 990.695710
B-2 991.572856 0.877144 5.369706 6.246850 0.000000 990.695713
B-3 991.572841 0.877145 5.369701 6.246846 0.000000 990.695715
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 154,667.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,563.42
SUBSERVICER ADVANCES THIS MONTH 40,744.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 5,522,132.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 598,765.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 738,651,442.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,390
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,094,954.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83018500 % 3.44008000 % 0.72973480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79572850 % 3.46326372 % 0.73576480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14077014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.23
POOL TRADING FACTOR: 94.39985802
................................................................................
Run: 04/25/00 15:09:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.425000 % 0.00
A-6 76110YJT0 0.00 0.00 1.575000 % 0.00
A-7 76110YJU7 186,708,000.00 173,837,085.35 6.500000 % 2,247,728.68
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,032,092.96 6.500000 % 0.00
A-P 76110YKC5 473,817.05 431,504.68 0.000000 % 441.56
A-V 76110YKD3 0.00 0.00 0.323703 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,971,442.83 6.500000 % 7,105.69
M-2 76110YKF8 2,740,800.00 2,717,564.37 6.500000 % 2,422.42
M-3 76110YKG6 1,461,800.00 1,449,407.32 6.500000 % 1,291.99
B-1 76110YKH4 1,279,000.00 1,268,157.03 6.500000 % 1,130.43
B-2 76110YKJ0 730,900.00 724,703.65 6.500000 % 646.00
B-3 76110YKK7 730,903.64 724,707.27 6.500000 % 645.98
- -------------------------------------------------------------------------------
365,427,020.69 348,592,665.46 2,261,412.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,068.30 119,068.30 0.00 0.00 23,822,000.00
A-2 99,605.12 99,605.12 0.00 0.00 19,928,000.00
A-3 104,633.35 104,633.35 0.00 0.00 20,934,000.00
A-4 136,927.04 136,927.04 0.00 0.00 27,395,000.00
A-5 164,277.91 164,277.91 0.00 0.00 30,693,000.00
A-6 40,270.46 40,270.46 0.00 0.00 0.00
A-7 941,287.89 3,189,016.57 0.00 0.00 171,589,356.67
A-8 27,073.85 27,073.85 0.00 0.00 5,000,000.00
A-9 16,654.17 16,654.17 0.00 0.00 3,332,000.00
A-10 19,429.87 19,429.87 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 135,543.03 0.00 25,167,635.99
A-P 0.00 441.56 0.00 0.00 431,063.12
A-V 94,000.94 94,000.94 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,163.53 50,269.22 0.00 0.00 7,964,337.14
M-2 14,714.99 17,137.41 0.00 0.00 2,715,141.95
M-3 7,848.21 9,140.20 0.00 0.00 1,448,115.33
B-1 6,866.78 7,997.21 0.00 0.00 1,267,026.60
B-2 3,924.11 4,570.11 0.00 0.00 724,057.65
B-3 3,924.13 4,570.11 0.00 0.00 724,061.29
- -------------------------------------------------------------------------------
1,843,670.65 4,105,083.40 135,543.03 0.00 346,466,795.74
===============================================================================
Run: 04/25/00 15:09:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998250 4.998250 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998250 4.998250 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998249 4.998249 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998249 4.998249 0.000000 1000.000000
A-5 1000.000000 0.000000 5.352292 5.352292 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 931.063936 12.038738 5.041497 17.080235 0.000000 919.025198
A-8 1000.000000 0.000000 5.414770 5.414770 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998250 4.998250 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831294 5.831294 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1055.493884 0.000000 0.000000 0.000000 5.715257 1061.209141
A-P 910.698929 0.931921 0.000000 0.931921 0.000000 909.767008
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.522318 0.883836 5.368865 6.252701 0.000000 990.638482
M-2 991.522318 0.883837 5.368867 6.252704 0.000000 990.638482
M-3 991.522315 0.883835 5.368867 6.252702 0.000000 990.638480
B-1 991.522306 0.883839 5.368866 6.252705 0.000000 990.638468
B-2 991.522301 0.883842 5.368874 6.252716 0.000000 990.638459
B-3 991.522316 0.883755 5.368875 6.252630 0.000000 990.638506
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,331.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,282.84
SUBSERVICER ADVANCES THIS MONTH 24,427.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,581,926.11
(B) TWO MONTHLY PAYMENTS: 3 818,812.26
(C) THREE OR MORE MONTHLY PAYMENTS: 2 329,509.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 346,466,795.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,815,093.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73301560 % 3.48643600 % 0.78054890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71063370 % 3.50036268 % 0.78464310 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14073260
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.64
POOL TRADING FACTOR: 94.81148796
................................................................................
Run: 04/25/00 15:14:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 31,477,125.00 5.900000 % 1,478,361.77
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 144,095,549.70 6.500000 % 683,696.23
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,452,997.64 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 33,593,754.03 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 333,854,956.45 6.500000 % 2,383,801.56
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,708,342.16 6.500000 % 116,286.52
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,471,657.84 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 116,894,617.95 6.500000 % 321,239.12
A-P 76110YLR1 1,039,923.85 1,027,128.49 0.000000 % 2,609.84
A-V 76110YLS9 0.00 0.00 0.363168 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,877,665.51 6.500000 % 19,936.57
M-2 76110YLW0 7,865,000.00 7,799,429.54 6.500000 % 6,796.75
M-3 76110YLX8 3,670,000.00 3,639,403.22 6.500000 % 3,171.53
B-1 76110YLY6 3,146,000.00 3,119,771.81 6.500000 % 2,718.70
B-2 76110YLZ3 2,097,000.00 2,079,517.31 6.500000 % 1,812.18
B-3 76110YMA7 2,097,700.31 2,080,192.26 6.500000 % 1,812.47
- -------------------------------------------------------------------------------
1,048,636,824.16 1,016,846,108.91 5,022,243.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 154,738.19 1,633,099.96 0.00 0.00 29,998,763.23
IA-2 287,491.28 287,491.28 0.00 0.00 58,482,000.00
IA-3 103,622.12 103,622.12 0.00 0.00 21,079,000.00
IA-4 273,653.78 273,653.78 0.00 0.00 53,842,000.00
IA-5 14,937.71 14,937.71 0.00 0.00 0.00
IA-6 780,394.80 1,464,091.03 0.00 0.00 143,411,853.47
IA-7 221,902.18 221,902.18 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 18,700.80 0.00 3,471,698.44
IA-9 0.00 0.00 181,937.55 0.00 33,775,691.58
IA-10 1,808,096.60 4,191,898.16 0.00 0.00 331,471,154.89
IA-11 255,339.42 255,339.42 0.00 0.00 47,147,000.00
IA-12 133,815.80 250,102.32 0.00 0.00 24,592,055.64
IA-13 233,210.40 233,210.40 0.00 0.00 43,061,000.00
IA-14 487.42 487.42 0.00 0.00 90,000.00
IA-15 0.00 0.00 116,286.52 0.00 21,587,944.36
IA-16 58,517.13 58,517.13 0.00 0.00 0.00
IIA-1 633,170.98 954,410.10 0.00 0.00 116,573,378.83
A-P 0.00 2,609.84 0.00 0.00 1,024,518.65
A-V 307,695.18 307,695.18 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,902.31 143,838.88 0.00 0.00 22,857,728.94
M-2 42,240.65 49,037.40 0.00 0.00 7,792,632.79
M-3 19,710.51 22,882.04 0.00 0.00 3,636,231.69
B-1 16,896.25 19,614.95 0.00 0.00 3,117,053.11
B-2 11,262.38 13,074.56 0.00 0.00 2,077,705.13
B-3 11,266.04 13,078.51 0.00 0.00 2,078,379.80
- -------------------------------------------------------------------------------
5,492,351.13 10,514,594.37 316,924.87 0.00 1,012,140,790.55
===============================================================================
Run: 04/25/00 15:14:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 771.044606 36.213055 3.790373 40.003428 0.000000 734.831551
IA-2 1000.000000 0.000000 4.915893 4.915893 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915894 4.915894 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082534 5.082534 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 973.618579 4.619569 5.272938 9.892507 0.000000 968.999010
IA-7 1000.000000 0.000000 5.415815 5.415815 0.000000 1000.000000
IA-8 719.374508 0.000000 0.000000 0.000000 3.896000 723.270508
IA-9 1049.804813 0.000000 0.000000 0.000000 5.685548 1055.490362
IA-10 954.798823 6.817484 5.171014 11.988498 0.000000 947.981339
IA-11 1000.000000 0.000000 5.415815 5.415815 0.000000 1000.000000
IA-12 960.405106 4.520019 5.201376 9.721395 0.000000 955.885087
IA-13 1000.000000 0.000000 5.415815 5.415815 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415778 5.415778 0.000000 1000.000000
IA-15 1049.804813 0.000000 0.000000 0.000000 5.685548 1055.490361
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 978.091237 2.687901 5.297926 7.985827 0.000000 975.403336
A-P 987.695868 2.509649 0.000000 2.509649 0.000000 985.186219
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.663004 0.864177 5.370711 6.234888 0.000000 990.798827
M-2 991.663006 0.864177 5.370712 6.234889 0.000000 990.798829
M-3 991.663003 0.864177 5.370711 6.234888 0.000000 990.798826
B-1 991.663004 0.864177 5.370709 6.234886 0.000000 990.798827
B-2 991.663000 0.864177 5.370711 6.234888 0.000000 990.798822
B-3 991.653693 0.864027 5.370662 6.234689 0.000000 990.789673
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:14:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 211,367.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 53,389.80
SUBSERVICER ADVANCES THIS MONTH 59,739.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,077,777.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,303,051.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,012,140,790.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,344
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,819,089.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90517790 % 3.37479800 % 0.71588820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88971790 % 3.38753203 % 0.71931770 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18295700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.71
POOL TRADING FACTOR: 96.51966889
Run: 04/25/00 15:14:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 185,978.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,573.67
SUBSERVICER ADVANCES THIS MONTH 52,226.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,939,951.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,303,051.72
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 588,006.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 890,572,925.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,600,453.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90021890 % 3.37479800 % 0.71588820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.45693770 % 3.38753202 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.19127349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.68
POOL TRADING FACTOR: 96.37330777
Run: 04/25/00 15:14:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,389.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,816.13
SUBSERVICER ADVANCES THIS MONTH 7,513.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,137,825.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,567,865.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 472
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 218,636.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94156460 % 3.37479800 % 0.71588820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93426270 % 3.38753203 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12203635
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.97
POOL TRADING FACTOR: 97.60558010
................................................................................
Run: 04/25/00 15:09:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 47,314,025.39 6.250000 % 304,204.92
A-2 76110YKM3 216,420,192.00 204,794,209.20 6.500000 % 1,316,721.72
A-3 76110YKN1 8,656,808.00 8,191,768.68 0.000000 % 52,668.87
A-P 76110YKX9 766,732.13 738,206.14 0.000000 % 3,081.01
A-V 76110YKP6 0.00 0.00 0.286907 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,319,218.31 6.250000 % 8,494.41
M-2 76110YKS0 985,200.00 954,863.91 6.250000 % 3,497.30
M-3 76110YKT8 985,200.00 954,863.91 6.250000 % 3,497.30
B-1 76110YKU5 563,000.00 545,664.21 6.250000 % 1,998.56
B-2 76110YKV3 281,500.00 272,832.10 6.250000 % 999.28
B-3 76110YKW1 422,293.26 409,290.10 6.250000 % 1,499.07
- -------------------------------------------------------------------------------
281,473,925.39 266,494,941.95 1,696,662.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 246,219.74 550,424.66 0.00 0.00 47,009,820.47
A-2 1,108,368.01 2,425,089.73 0.00 0.00 203,477,487.48
A-3 0.00 52,668.87 0.00 0.00 8,139,099.81
A-P 0.00 3,081.01 0.00 0.00 735,125.13
A-V 63,662.41 63,662.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,069.09 20,563.50 0.00 0.00 2,310,723.90
M-2 4,969.06 8,466.36 0.00 0.00 951,366.61
M-3 4,969.06 8,466.36 0.00 0.00 951,366.61
B-1 2,839.61 4,838.17 0.00 0.00 543,665.65
B-2 1,419.80 2,419.08 0.00 0.00 271,832.82
B-3 2,129.93 3,629.00 0.00 0.00 407,791.03
- -------------------------------------------------------------------------------
1,446,646.71 3,143,309.15 0.00 0.00 264,798,279.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.280508 6.084098 4.924395 11.008493 0.000000 940.196409
A-2 946.280508 6.084098 5.121371 11.205469 0.000000 940.196410
A-3 946.280509 6.084098 0.000000 6.084098 0.000000 940.196411
A-P 962.795364 4.018366 0.000000 4.018366 0.000000 958.776998
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.208203 3.549839 5.043708 8.593547 0.000000 965.658364
M-2 969.208191 3.549838 5.043707 8.593545 0.000000 965.658354
M-3 969.208191 3.549838 5.043707 8.593545 0.000000 965.658354
B-1 969.208188 3.549840 5.043712 8.593552 0.000000 965.658348
B-2 969.208171 3.549840 5.043694 8.593534 0.000000 965.658330
B-3 969.208223 3.549832 5.043722 8.593554 0.000000 965.658391
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,482.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,478.65
SUBSERVICER ADVANCES THIS MONTH 7,117.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 792,384.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,798,279.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 908
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 720,535.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.94671900 % 1.59128500 % 0.46199630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94111880 % 1.59119505 % 0.46325640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84252470
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.85
POOL TRADING FACTOR: 94.07559835
................................................................................
Run: 04/25/00 15:09:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 208,881,890.83 6.750000 % 1,212,206.32
A-2 76110YMN9 20,012,777.00 19,607,362.13 7.000000 % 72,670.25
A-3 76110YMP4 36,030,100.00 34,905,964.18 6.750000 % 144,127.84
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,624,135.82 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 43,371,888.15 6.750000 % 343,119.68
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,200,216.32 6.750000 % 79,506.60
A-9 76110YMV1 20,012,777.00 19,607,362.13 6.500000 % 72,670.25
A-10 76110YMW9 40,900,000.00 39,274,988.73 6.750000 % 291,281.81
A-P 76110YMZ2 2,671,026.65 2,616,124.04 0.000000 % 22,003.08
A-V 76110YNA6 0.00 0.00 0.249094 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,325,512.31 6.750000 % 11,324.42
M-2 76110YNC2 3,944,800.00 3,919,098.84 6.750000 % 3,330.57
M-3 76110YND0 2,629,900.00 2,612,765.69 6.750000 % 2,220.41
B-1 76110YNE8 1,578,000.00 1,567,719.02 6.750000 % 1,332.29
B-2 76110YNF5 1,052,000.00 1,045,146.02 6.750000 % 888.20
B-3 76110YNG3 1,051,978.66 1,045,124.83 6.750000 % 888.17
- -------------------------------------------------------------------------------
525,970,705.31 514,205,299.04 2,257,569.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,174,896.11 2,387,102.43 0.00 0.00 207,669,684.51
A-2 114,370.00 187,040.25 0.00 0.00 19,534,691.88
A-3 196,335.27 340,463.11 0.00 0.00 34,761,836.34
A-4 295,858.75 295,858.75 0.00 0.00 52,600,000.00
A-5 0.00 0.00 144,127.84 0.00 25,768,263.66
A-6 243,953.47 587,073.15 0.00 0.00 43,028,768.47
A-7 140,617.28 140,617.28 0.00 0.00 25,000,000.00
A-8 107,995.29 187,501.89 0.00 0.00 19,120,709.72
A-9 106,200.71 178,870.96 0.00 0.00 19,534,691.88
A-10 220,909.68 512,191.49 0.00 0.00 38,983,706.92
A-P 0.00 22,003.08 0.00 0.00 2,594,120.96
A-V 106,732.07 106,732.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,951.89 86,276.31 0.00 0.00 13,314,187.89
M-2 22,043.72 25,374.29 0.00 0.00 3,915,768.27
M-3 14,696.00 16,916.41 0.00 0.00 2,610,545.28
B-1 8,817.94 10,150.23 0.00 0.00 1,566,386.73
B-2 5,878.63 6,766.83 0.00 0.00 1,044,257.82
B-3 5,878.51 6,766.68 0.00 0.00 1,044,236.66
- -------------------------------------------------------------------------------
2,840,135.32 5,097,705.21 144,127.84 0.00 512,091,856.99
===============================================================================
Run: 04/25/00 15:09:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.640092 5.621319 5.448301 11.069620 0.000000 963.018773
A-2 979.742198 3.631193 5.714849 9.346042 0.000000 976.111006
A-3 968.800092 4.000206 5.449201 9.449407 0.000000 964.799885
A-4 1000.000000 0.000000 5.624691 5.624691 0.000000 1000.000000
A-5 1045.883095 0.000000 0.000000 0.000000 5.882769 1051.765864
A-6 957.730825 7.576712 5.386940 12.963652 0.000000 950.154113
A-7 1000.000000 0.000000 5.624691 5.624691 0.000000 1000.000000
A-8 977.420135 4.047421 5.497687 9.545108 0.000000 973.372714
A-9 979.742198 3.631193 5.306645 8.937838 0.000000 976.111006
A-10 960.268673 7.121805 5.401215 12.523020 0.000000 953.146869
A-P 979.445128 8.237686 0.000000 8.237686 0.000000 971.207442
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.484803 0.844293 5.588045 6.432338 0.000000 992.640510
M-2 993.484800 0.844294 5.588045 6.432339 0.000000 992.640507
M-3 993.484806 0.844294 5.588045 6.432339 0.000000 992.640511
B-1 993.484804 0.844290 5.588048 6.432338 0.000000 992.640513
B-2 993.484810 0.844297 5.588051 6.432348 0.000000 992.640513
B-3 993.484820 0.844295 5.588051 6.432346 0.000000 992.640535
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 106,981.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,915.94
SUBSERVICER ADVANCES THIS MONTH 22,251.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,534,859.47
(B) TWO MONTHLY PAYMENTS: 2 499,394.56
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,919.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 512,091,856.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,638
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,676,282.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40346670 % 3.88150800 % 0.71502490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.38852070 % 3.87440284 % 0.71734980 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28154615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.62
POOL TRADING FACTOR: 97.36128872
................................................................................
Run: 04/25/00 15:09:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 115,197,364.65 6.500000 % 1,143,540.24
A-P 76110YMC3 737,671.68 712,532.88 0.000000 % 4,164.52
A-V 76110YMD1 0.00 0.00 0.165747 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,018,985.54 6.500000 % 3,640.23
M-2 76110YMG4 431,300.00 419,679.59 6.500000 % 1,499.27
M-3 76110YMH2 431,300.00 419,679.59 6.500000 % 1,499.27
B-1 76110YMJ8 246,500.00 239,858.60 6.500000 % 856.87
B-2 76110YMK5 123,300.00 119,977.96 6.500000 % 428.61
B-3 76110YML3 184,815.40 179,835.97 6.500000 % 642.44
- -------------------------------------------------------------------------------
123,205,187.08 118,307,914.78 1,156,271.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 623,251.25 1,766,791.49 0.00 0.00 114,053,824.41
A-P 0.00 4,164.52 0.00 0.00 708,368.36
A-V 16,321.75 16,321.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,513.01 9,153.24 0.00 0.00 1,015,345.31
M-2 2,270.58 3,769.85 0.00 0.00 418,180.32
M-3 2,270.58 3,769.85 0.00 0.00 418,180.32
B-1 1,297.70 2,154.57 0.00 0.00 239,001.73
B-2 649.12 1,077.73 0.00 0.00 119,549.35
B-3 972.96 1,615.40 0.00 0.00 179,193.53
- -------------------------------------------------------------------------------
652,546.95 1,808,818.40 0.00 0.00 117,151,643.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.954040 9.529264 5.193631 14.722895 0.000000 950.424776
A-P 965.921425 5.645493 0.000000 5.645493 0.000000 960.275932
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.057238 3.476155 5.264524 8.740679 0.000000 969.581083
M-2 973.057246 3.476165 5.264503 8.740668 0.000000 969.581081
M-3 973.057246 3.476165 5.264503 8.740668 0.000000 969.581081
B-1 973.057201 3.476146 5.264503 8.740649 0.000000 969.581055
B-2 973.057259 3.476156 5.264558 8.740714 0.000000 969.581103
B-3 973.057278 3.476171 5.264496 8.740667 0.000000 969.581160
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,611.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,852.11
SUBSERVICER ADVANCES THIS MONTH 3,160.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 355,829.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,151,643.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 380
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 733,495.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96078960 % 1.58028700 % 0.45892320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94797030 % 1.58060604 % 0.46180820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94020706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.65
POOL TRADING FACTOR: 95.08661616
................................................................................
Run: 04/25/00 15:09:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 150,124,406.59 7.000000 % 1,784,189.85
A-2 76110YNJ7 57,334,000.00 55,661,319.85 7.000000 % 822,915.23
A-3 76110YNK4 14,599,000.00 13,964,238.24 7.000000 % 312,286.31
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 6.925000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 7.262500 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,680,231.15 0.000000 % 7,730.73
A-V 76110YNT5 0.00 0.00 0.290113 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,631,668.13 7.000000 % 6,902.51
M-2 76110YNW8 2,769,700.00 2,754,753.83 7.000000 % 2,202.90
M-3 76110YNX6 1,661,800.00 1,652,832.42 7.000000 % 1,321.72
B-1 76110YNY4 1,107,900.00 1,101,921.42 7.000000 % 881.18
B-2 76110YNZ1 738,600.00 734,614.29 7.000000 % 587.45
B-3 76110YPA4 738,626.29 734,640.50 7.000000 % 587.48
- -------------------------------------------------------------------------------
369,289,426.68 363,223,626.42 2,939,605.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 875,470.29 2,659,660.14 0.00 0.00 148,340,216.74
A-2 324,596.33 1,147,511.56 0.00 0.00 54,838,404.62
A-3 81,434.30 393,720.61 0.00 0.00 13,651,951.93
A-4 71,799.05 71,799.05 0.00 0.00 12,312,000.00
A-5 79,193.57 79,193.57 0.00 0.00 13,580,000.00
A-6 154,357.47 154,357.47 0.00 0.00 26,469,000.00
A-7 163,591.30 163,591.30 0.00 0.00 28,356,222.00
A-8 49,018.34 49,018.34 0.00 0.00 8,101,778.00
A-9 206,229.83 206,229.83 0.00 0.00 35,364,000.00
A-P 0.00 7,730.73 0.00 0.00 3,672,500.42
A-V 87,787.72 87,787.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,336.71 57,239.22 0.00 0.00 8,624,765.62
M-2 16,064.71 18,267.61 0.00 0.00 2,752,550.93
M-3 9,638.71 10,960.43 0.00 0.00 1,651,510.70
B-1 6,426.00 7,307.18 0.00 0.00 1,101,040.24
B-2 4,284.00 4,871.45 0.00 0.00 734,026.84
B-3 4,284.15 4,871.63 0.00 0.00 734,053.02
- -------------------------------------------------------------------------------
2,184,512.48 5,124,117.84 0.00 0.00 360,284,021.06
===============================================================================
Run: 04/25/00 15:09:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 976.412554 11.604411 5.694079 17.298490 0.000000 964.808143
A-2 970.825685 14.353006 5.661498 20.014504 0.000000 956.472680
A-3 956.520189 21.390938 5.578074 26.969012 0.000000 935.129251
A-4 1000.000000 0.000000 5.831632 5.831632 0.000000 1000.000000
A-5 1000.000000 0.000000 5.831633 5.831633 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831632 5.831632 0.000000 1000.000000
A-7 1000.000000 0.000000 5.769150 5.769150 0.000000 1000.000000
A-8 1000.000000 0.000000 6.050319 6.050319 0.000000 1000.000000
A-9 1000.000000 0.000000 5.831632 5.831632 0.000000 1000.000000
A-P 987.398252 2.074139 0.000000 2.074139 0.000000 985.324114
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.603691 0.795357 5.800162 6.595519 0.000000 993.808333
M-2 994.603686 0.795357 5.800162 6.595519 0.000000 993.808329
M-3 994.603695 0.795354 5.800162 6.595516 0.000000 993.808340
B-1 994.603683 0.795361 5.800162 6.595523 0.000000 993.808322
B-2 994.603696 0.795356 5.800162 6.595518 0.000000 993.808340
B-3 994.603780 0.795355 5.800159 6.595514 0.000000 993.808407
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,462.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,466.31
SUBSERVICER ADVANCES THIS MONTH 24,398.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,237,821.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 578,739.77
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 634,457.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 360,284,021.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,648,756.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65826250 % 3.62661500 % 0.71512260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62606750 % 3.61626564 % 0.72042540 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53238027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.00
POOL TRADING FACTOR: 97.56142338
................................................................................
Run: 04/25/00 15:09:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 75,892,266.60 7.250000 % 667,029.26
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 94,141,460.90 7.250000 % 886,179.88
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,341,863.83 0.000000 % 3,777.26
A-V 76110YPW6 0.00 0.00 0.269310 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,404,102.80 7.250000 % 5,608.76
M-2 76110YPZ9 2,373,300.00 2,362,865.37 7.250000 % 1,789.92
M-3 76110YQA3 1,424,000.00 1,417,739.14 7.250000 % 1,073.97
B-1 76110YQB1 949,300.00 945,126.24 7.250000 % 715.95
B-2 76110YQC9 632,900.00 630,117.35 7.250000 % 477.33
B-3 76110YQD7 632,914.42 630,131.69 7.250000 % 477.34
- -------------------------------------------------------------------------------
316,433,698.00 306,054,673.92 1,567,129.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 458,440.04 1,125,469.30 0.00 0.00 75,225,237.34
A-2 302,625.42 302,625.42 0.00 0.00 50,098,000.00
A-3 189,676.99 189,676.99 0.00 0.00 31,400,000.00
A-4 185,986.15 185,986.15 0.00 0.00 30,789,000.00
A-5 568,677.38 1,454,857.26 0.00 0.00 93,255,281.02
A-6 40,381.87 40,381.87 0.00 0.00 6,685,000.00
A-7 1,914.89 1,914.89 0.00 0.00 317,000.00
A-P 0.00 3,777.26 0.00 0.00 3,338,086.57
A-V 68,674.97 68,674.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,725.73 50,334.49 0.00 0.00 7,398,494.04
M-2 14,273.28 16,063.20 0.00 0.00 2,361,075.45
M-3 8,564.10 9,638.07 0.00 0.00 1,416,665.17
B-1 5,709.20 6,425.15 0.00 0.00 944,410.29
B-2 3,806.33 4,283.66 0.00 0.00 629,640.02
B-3 3,806.42 4,283.76 0.00 0.00 629,654.35
- -------------------------------------------------------------------------------
1,897,262.77 3,464,392.44 0.00 0.00 304,487,544.25
===============================================================================
Run: 04/25/00 15:09:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 945.085634 8.306509 5.708949 14.015458 0.000000 936.779126
A-2 1000.000000 0.000000 6.040669 6.040669 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040668 6.040668 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040669 6.040669 0.000000 1000.000000
A-5 941.414609 8.861799 5.686774 14.548573 0.000000 932.552810
A-6 1000.000000 0.000000 6.040669 6.040669 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040662 6.040662 0.000000 1000.000000
A-P 984.817587 1.113125 0.000000 1.113125 0.000000 983.704462
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.603324 0.754190 6.014110 6.768300 0.000000 994.849134
M-2 995.603324 0.754190 6.014107 6.768297 0.000000 994.849134
M-3 995.603329 0.754192 6.014115 6.768307 0.000000 994.849136
B-1 995.603329 0.754187 6.014116 6.768303 0.000000 994.849142
B-2 995.603334 0.754195 6.014110 6.768305 0.000000 994.849139
B-3 995.603308 0.754194 6.014115 6.768309 0.000000 994.849114
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,643.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,349.71
SUBSERVICER ADVANCES THIS MONTH 16,641.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,311,603.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,502.36
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,487,544.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,023
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,334,855.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57663830 % 3.69482500 % 0.72853720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55704350 % 3.67050635 % 0.73176440 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75514532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.11
POOL TRADING FACTOR: 96.22475298
................................................................................
Run: 04/25/00 15:09:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 128,044,892.48 6.500000 % 1,392,678.50
A-P 76110YPD8 984,457.34 946,187.14 0.000000 % 59,584.88
A-V 76110YPE6 0.00 0.00 0.408724 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,294,649.99 6.500000 % 4,401.27
M-2 76110YPH9 486,500.00 477,012.42 6.500000 % 1,621.64
M-3 76110YPJ5 486,500.00 477,012.42 6.500000 % 1,621.64
B-1 76110YPK2 278,000.00 272,578.54 6.500000 % 926.65
B-2 76110YPL0 139,000.00 136,289.26 6.500000 % 463.33
B-3 76110YPM8 208,482.17 204,416.43 6.500000 % 694.93
- -------------------------------------------------------------------------------
138,976,439.51 131,853,038.68 1,461,992.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 693,271.11 2,085,949.61 0.00 0.00 126,652,213.98
A-P 0.00 59,584.88 0.00 0.00 886,602.26
A-V 44,889.79 44,889.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,009.60 11,410.87 0.00 0.00 1,290,248.72
M-2 2,582.68 4,204.32 0.00 0.00 475,390.78
M-3 2,582.68 4,204.32 0.00 0.00 475,390.78
B-1 1,475.82 2,402.47 0.00 0.00 271,651.89
B-2 737.90 1,201.23 0.00 0.00 135,825.93
B-3 1,106.77 1,801.70 0.00 0.00 203,721.50
- -------------------------------------------------------------------------------
753,656.35 2,215,649.19 0.00 0.00 130,391,045.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 947.968080 10.310562 5.132566 15.443128 0.000000 937.657518
A-P 961.125588 60.525609 0.000000 60.525609 0.000000 900.599979
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.498326 3.333285 5.308694 8.641979 0.000000 977.165041
M-2 980.498294 3.333279 5.308695 8.641974 0.000000 977.165015
M-3 980.498294 3.333279 5.308695 8.641974 0.000000 977.165015
B-1 980.498345 3.333273 5.308705 8.641978 0.000000 977.165072
B-2 980.498273 3.333309 5.308633 8.641942 0.000000 977.164964
B-3 980.498380 3.333283 5.308703 8.641986 0.000000 977.165098
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,390.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,309.41
SUBSERVICER ADVANCES THIS MONTH 2,379.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 266,918.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,391,045.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,013,648.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81374390 % 1.71776700 % 0.46848900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79758170 % 1.71869952 % 0.47195240 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18268675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.88
POOL TRADING FACTOR: 93.82241069
................................................................................
Run: 04/25/00 15:09:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 149,282,144.75 7.000000 % 1,643,370.33
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 54,558,291.74 7.000000 % 492,996.22
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,456,065.10 7.000000 % 100,086.67
A-8 7609727V5 16,676,000.00 17,167,934.90 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,644,209.73 0.000000 % 23,801.12
A-V 7609727Y9 0.00 0.00 0.436511 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,307,066.94 7.000000 % 5,578.35
M-2 7609728B8 2,558,200.00 2,548,770.64 7.000000 % 1,945.78
M-3 7609728C6 1,364,400.00 1,359,370.91 7.000000 % 1,037.77
B-1 7609728D4 1,023,300.00 1,019,528.18 7.000000 % 778.33
B-2 7609728E2 682,200.00 679,685.45 7.000000 % 518.88
B-3 7609728F9 682,244.52 679,729.78 7.000000 % 518.92
- -------------------------------------------------------------------------------
341,094,542.68 334,084,798.12 2,270,632.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 870,294.10 2,513,664.43 0.00 0.00 147,638,774.42
A-2 121,483.89 121,483.89 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,101.99 70,101.99 0.00 0.00 11,610,000.00
A-5 318,067.24 811,063.46 0.00 0.00 54,065,295.52
A-6 19,378.46 19,378.46 0.00 0.00 3,324,000.00
A-7 107,596.29 207,682.96 0.00 0.00 18,355,978.43
A-8 0.00 0.00 100,086.67 0.00 17,268,021.57
A-9 191,440.96 191,440.96 0.00 0.00 32,838,000.00
A-P 0.00 23,801.12 0.00 0.00 1,620,408.61
A-V 121,453.95 121,453.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,599.19 48,177.54 0.00 0.00 7,301,488.59
M-2 14,858.98 16,804.76 0.00 0.00 2,546,824.86
M-3 7,924.94 8,962.71 0.00 0.00 1,358,333.14
B-1 5,943.71 6,722.04 0.00 0.00 1,018,749.85
B-2 3,962.47 4,481.35 0.00 0.00 679,166.57
B-3 3,962.73 4,481.65 0.00 0.00 679,210.86
- -------------------------------------------------------------------------------
1,959,485.57 4,230,117.94 100,086.67 0.00 331,914,252.42
===============================================================================
Run: 04/25/00 15:09:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.490077 10.628584 5.628673 16.257257 0.000000 954.861494
A-2 1000.000000 0.000000 5.621652 5.621652 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038070 6.038070 0.000000 1000.000000
A-5 971.496853 8.778579 5.663691 14.442270 0.000000 962.718274
A-6 1000.000000 0.000000 5.829862 5.829862 0.000000 1000.000000
A-7 974.037635 5.282176 5.678504 10.960680 0.000000 968.755459
A-8 1029.499574 0.000000 0.000000 0.000000 6.001839 1035.501413
A-9 1000.000000 0.000000 5.829861 5.829861 0.000000 1000.000000
A-P 986.329661 14.277832 0.000000 14.277832 0.000000 972.051829
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.314059 0.760605 5.808373 6.568978 0.000000 995.553454
M-2 996.314065 0.760605 5.808373 6.568978 0.000000 995.553460
M-3 996.314065 0.760605 5.808370 6.568975 0.000000 995.553459
B-1 996.314062 0.760608 5.808375 6.568983 0.000000 995.553455
B-2 996.314057 0.760598 5.808370 6.568968 0.000000 995.553459
B-3 996.314019 0.760607 5.808372 6.568979 0.000000 995.553411
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,082.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,420.85
SUBSERVICER ADVANCES THIS MONTH 24,497.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,721,415.84
(B) TWO MONTHLY PAYMENTS: 2 765,189.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,914,252.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,042
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,915,273.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91080260 % 3.37359800 % 0.71559960 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88736690 % 3.37636800 % 0.71970080 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72601170
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.38
POOL TRADING FACTOR: 97.30857897
................................................................................
Run: 04/25/00 15:09:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 73,382,677.67 6.500000 % 542,765.34
A-2 7609727B9 69,901,000.00 68,393,634.01 7.000000 % 505,864.53
A-3 7609727C7 5,377,000.00 5,261,048.76 0.000000 % 38,912.66
A-P 7609727D5 697,739.49 684,243.11 0.000000 % 2,744.24
A-V 7609727E3 0.00 0.00 0.483350 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,365,708.43 6.500000 % 4,577.60
M-2 7609727H6 539,800.00 531,054.18 6.500000 % 1,780.00
M-3 7609727J2 539,800.00 531,054.18 6.500000 % 1,780.00
B-1 7609727K9 308,500.00 303,501.70 6.500000 % 1,017.28
B-2 7609727L7 231,300.00 227,552.49 6.500000 % 762.71
B-3 7609727M5 231,354.52 227,606.11 6.500000 % 762.89
- -------------------------------------------------------------------------------
154,214,794.01 150,908,080.64 1,100,967.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 397,395.61 940,160.95 0.00 0.00 72,839,912.33
A-2 398,868.63 904,733.16 0.00 0.00 67,887,769.48
A-3 0.00 38,912.66 0.00 0.00 5,222,136.10
A-P 0.00 2,744.24 0.00 0.00 681,498.87
A-V 60,770.10 60,770.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,395.84 11,973.44 0.00 0.00 1,361,130.83
M-2 2,875.86 4,655.86 0.00 0.00 529,274.18
M-3 2,875.86 4,655.86 0.00 0.00 529,274.18
B-1 1,643.58 2,660.86 0.00 0.00 302,484.42
B-2 1,232.29 1,995.00 0.00 0.00 226,789.78
B-3 1,232.58 1,995.47 0.00 0.00 226,843.22
- -------------------------------------------------------------------------------
874,290.35 1,975,257.60 0.00 0.00 149,807,113.39
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 978.435702 7.236871 5.298608 12.535479 0.000000 971.198831
A-2 978.435702 7.236871 5.706193 12.943064 0.000000 971.198831
A-3 978.435700 7.236872 0.000000 7.236872 0.000000 971.198828
A-P 980.656993 3.933044 0.000000 3.933044 0.000000 976.723949
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.798033 3.297508 5.327647 8.625155 0.000000 980.500526
M-2 983.798036 3.297518 5.327640 8.625158 0.000000 980.500519
M-3 983.798036 3.297518 5.327640 8.625158 0.000000 980.500519
B-1 983.798055 3.297504 5.327650 8.625154 0.000000 980.500551
B-2 983.798054 3.297492 5.327670 8.625162 0.000000 980.500562
B-3 983.797982 3.297493 5.327668 8.625161 0.000000 980.500489
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,532.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,972.35
SUBSERVICER ADVANCES THIS MONTH 17,906.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,981,873.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,807,113.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 426
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 594,829.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87884720 % 1.61613300 % 0.50501990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87038820 % 1.61519646 % 0.50703390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27484080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.12
POOL TRADING FACTOR: 97.14185617
................................................................................
Run: 04/25/00 15:09:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 95,264,344.72 7.400000 % 1,290,386.17
A-5 76110YQJ4 39,000,000.00 39,787,019.28 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 2,558,259.55 7.500000 % 744,530.80
A-7 76110YQL9 8,100,000.00 8,304,322.31 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,162,850.58 0.000000 % 66,363.27
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 19,508,243.41 7.400000 % 157,237.38
A-P 76110YQQ8 2,212,403.83 2,201,571.42 0.000000 % 2,535.10
A-V 76110YQR6 0.00 0.00 0.389023 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,886,715.33 7.250000 % 6,505.21
M-2 76110YQV7 2,571,000.00 2,563,705.69 7.250000 % 1,876.67
M-3 76110YQW5 1,543,000.00 1,538,622.28 7.250000 % 1,126.29
B-1 76110YQX3 1,028,000.00 1,025,083.40 7.250000 % 750.38
B-2 76110YQY1 686,000.00 684,053.71 7.250000 % 500.74
B-3 76110YQZ8 685,721.29 683,775.85 7.250000 % 500.53
- -------------------------------------------------------------------------------
342,782,325.12 335,398,567.53 2,272,312.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,485.18 398,485.18 0.00 0.00 67,396,000.00
A-2 243,598.87 243,598.87 0.00 0.00 41,200,000.00
A-3 226,452.34 226,452.34 0.00 0.00 38,300,000.00
A-4 587,059.07 1,877,445.24 0.00 0.00 93,973,958.55
A-5 75,371.55 75,371.55 199,781.25 0.00 39,986,800.53
A-6 0.00 744,530.80 15,978.11 0.00 1,829,706.86
A-7 0.00 0.00 51,866.28 0.00 8,356,188.59
A-8 0.00 66,363.27 0.00 0.00 5,096,487.31
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 120,218.02 277,455.40 0.00 0.00 19,351,006.03
A-P 0.00 2,535.10 0.00 0.00 2,199,036.32
A-V 108,656.70 108,656.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,653.61 60,158.82 0.00 0.00 8,880,210.12
M-2 15,478.40 17,355.07 0.00 0.00 2,561,829.02
M-3 9,289.44 10,415.73 0.00 0.00 1,537,495.99
B-1 6,188.95 6,939.33 0.00 0.00 1,024,333.02
B-2 4,129.98 4,630.72 0.00 0.00 683,552.97
B-3 4,128.31 4,628.84 0.00 0.00 683,275.32
- -------------------------------------------------------------------------------
1,852,710.42 4,125,022.96 267,625.64 0.00 333,393,880.63
===============================================================================
Run: 04/25/00 15:09:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.912594 5.912594 0.000000 1000.000000
A-2 1000.000000 0.000000 5.912594 5.912594 0.000000 1000.000000
A-3 1000.000000 0.000000 5.912594 5.912594 0.000000 1000.000000
A-4 959.358960 12.994825 5.911975 18.906800 0.000000 946.364134
A-5 1020.179982 0.000000 1.932604 1.932604 5.122596 1025.302578
A-6 418.916389 121.917322 0.000000 121.917322 2.616424 299.615491
A-7 1025.224977 0.000000 0.000000 0.000000 6.403244 1031.628221
A-8 954.819189 12.273244 0.000000 12.273244 0.000000 942.545946
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 975.412171 7.861869 6.010901 13.872770 0.000000 967.550302
A-P 995.103783 1.145858 0.000000 1.145858 0.000000 993.957925
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.162851 0.729938 6.020378 6.750316 0.000000 996.432913
M-2 997.162851 0.729938 6.020381 6.750319 0.000000 996.432913
M-3 997.162852 0.729935 6.020376 6.750311 0.000000 996.432916
B-1 997.162840 0.729942 6.020379 6.750321 0.000000 996.432899
B-2 997.162843 0.729942 6.020379 6.750321 0.000000 996.432901
B-3 997.162929 0.729932 6.020391 6.750323 0.000000 996.432998
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,793.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,106.27
SUBSERVICER ADVANCES THIS MONTH 29,023.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,901,118.08
(B) TWO MONTHLY PAYMENTS: 1 207,605.34
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,393,880.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,053
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,758,825.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.38352490 % 3.89830700 % 0.71816760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.35901700 % 3.89315338 % 0.72198020 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91197320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.95
POOL TRADING FACTOR: 97.26110601
................................................................................
Run: 04/25/00 15:09:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,457,757.07 7.500000 % 7,542.08
A-5 76110YRE4 85,900,000.00 83,462,330.37 7.300000 % 1,012,151.74
A-6 76110YRF1 34,100,000.00 34,615,930.03 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 5,448,873.47 7.500000 % 445,263.19
A-P 76110YRN4 1,492,848.47 1,488,983.06 0.000000 % 1,404.89
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,489,373.83 7.500000 % 3,790.04
M-2 76110YRT1 1,964,500.00 1,960,490.65 7.500000 % 1,353.59
M-3 76110YRU8 1,178,700.00 1,176,294.39 7.500000 % 812.15
IO-A 0.00 0.00 0.298587 % 0.00
IO-B 0.00 0.00 0.298587 % 0.00
B-1 76110YRV6 785,800.00 784,196.27 7.500000 % 541.43
B-2 76110YRW4 523,900.00 522,830.77 7.500000 % 360.98
B-3 76110YRX2 523,913.68 522,844.42 7.500000 % 360.98
- -------------------------------------------------------------------------------
261,921,562.15 254,856,904.33 1,473,581.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,331.34 328,331.34 0.00 0.00 55,500,000.00
A-2 298,160.35 298,160.35 0.00 0.00 50,400,000.00
A-3 71,400.81 71,400.81 0.00 0.00 12,027,000.00
A-4 9,109.77 16,651.85 0.00 0.00 1,450,214.99
A-5 507,661.67 1,519,813.41 0.00 0.00 82,450,178.63
A-6 95,143.68 95,143.68 174,138.90 0.00 34,790,068.93
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 445,263.19 34,050.93 0.00 5,037,661.21
A-P 0.00 1,404.89 0.00 0.00 1,487,578.17
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,304.03 38,094.07 0.00 0.00 5,485,583.79
M-2 12,251.44 13,605.03 0.00 0.00 1,959,137.06
M-3 7,350.86 8,163.01 0.00 0.00 1,175,482.24
IO-A 57,952.06 57,952.06 0.00 0.00 0.00
IO-B 5,083.19 5,083.19 0.00 0.00 0.00
B-1 4,900.58 5,442.01 0.00 0.00 783,654.84
B-2 3,267.26 3,628.24 0.00 0.00 522,469.79
B-3 3,267.35 3,628.33 0.00 0.00 522,483.44
- -------------------------------------------------------------------------------
1,438,184.39 2,911,765.46 208,189.83 0.00 253,591,513.09
===============================================================================
Run: 04/25/00 15:09:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915880 5.915880 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915880 5.915880 0.000000 1000.000000
A-3 1000.000000 0.000000 5.936710 5.936710 0.000000 1000.000000
A-4 971.838047 5.028053 6.073180 11.101233 0.000000 966.809993
A-5 971.622007 11.782907 5.909915 17.692822 0.000000 959.839099
A-6 1015.129913 0.000000 2.790137 2.790137 5.106713 1020.236626
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1004.585817 82.091296 0.000000 82.091296 6.277826 928.772347
A-P 997.410715 0.941080 0.000000 0.941080 0.000000 996.469635
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.959101 0.689023 6.236416 6.925439 0.000000 997.270078
M-2 997.959099 0.689025 6.236416 6.925441 0.000000 997.270074
M-3 997.959099 0.689022 6.236413 6.925435 0.000000 997.270077
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 997.959112 0.689018 6.236421 6.925439 0.000000 997.270094
B-2 997.959095 0.689025 6.236419 6.925444 0.000000 997.270071
B-3 997.959091 0.689026 6.236428 6.925454 0.000000 997.270085
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,936.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,497.95
SUBSERVICER ADVANCES THIS MONTH 28,844.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,952,375.23
(B) TWO MONTHLY PAYMENTS: 1 268,689.33
(C) THREE OR MORE MONTHLY PAYMENTS: 2 799,775.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,591,513.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 818
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,089,230.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87318300 % 3.40459800 % 0.72221910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.85535580 % 3.39924747 % 0.72533900 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07345216
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.94
POOL TRADING FACTOR: 96.81963982
................................................................................
Run: 04/25/00 15:09:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 127,983,107.64 6.750000 % 648,497.21
A-P 76110YRZ7 1,055,586.14 1,042,038.80 0.000000 % 4,464.69
A-V 76110YSA1 0.00 0.00 0.501266 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,462,377.01 6.750000 % 4,786.80
M-2 76110YSD5 469,700.00 465,238.75 6.750000 % 1,522.87
M-3 76110YSE3 469,700.00 465,238.75 6.750000 % 1,522.87
B-1 76110YSF0 268,400.00 265,850.71 6.750000 % 870.21
B-2 76110YSG8 134,200.00 132,925.35 6.750000 % 435.10
B-3 76110YSH6 201,343.72 199,431.35 6.750000 % 652.80
- -------------------------------------------------------------------------------
134,180,429.86 132,016,208.36 662,752.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 718,606.92 1,367,104.13 0.00 0.00 127,334,610.43
A-P 0.00 4,464.69 0.00 0.00 1,037,574.11
A-V 55,046.59 55,046.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,211.04 12,997.84 0.00 0.00 1,457,590.21
M-2 2,612.25 4,135.12 0.00 0.00 463,715.88
M-3 2,612.25 4,135.12 0.00 0.00 463,715.88
B-1 1,492.71 2,362.92 0.00 0.00 264,980.50
B-2 746.36 1,181.46 0.00 0.00 132,490.25
B-3 1,119.77 1,772.57 0.00 0.00 198,778.55
- -------------------------------------------------------------------------------
790,447.89 1,453,200.44 0.00 0.00 131,353,455.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 983.690924 4.984414 5.523284 10.507698 0.000000 978.706510
A-P 987.166050 4.229584 0.000000 4.229584 0.000000 982.936466
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.501903 3.242211 5.561528 8.803739 0.000000 987.259693
M-2 990.501916 3.242218 5.561529 8.803747 0.000000 987.259698
M-3 990.501916 3.242218 5.561529 8.803747 0.000000 987.259698
B-1 990.501900 3.242213 5.561513 8.803726 0.000000 987.259687
B-2 990.501863 3.242176 5.561550 8.803726 0.000000 987.259687
B-3 990.501964 3.242167 5.561534 8.803701 0.000000 987.259747
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,566.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,218.23
SUBSERVICER ADVANCES THIS MONTH 3,138.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 332,504.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,353,455.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,196.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.71629630 % 1.82696700 % 0.45673690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.71227330 % 1.81572838 % 0.45754150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51944697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.14
POOL TRADING FACTOR: 97.89315472
................................................................................
Run: 04/25/00 15:09:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 192,200,983.98 7.500000 % 2,454,184.27
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 21,115,614.74 7.500000 % 33,503.92
A-4 76110YSQ6 5,295,000.00 5,361,385.26 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 3,014,787.96 0.000000 % 3,965.43
A-V 76110YST0 0.00 0.00 0.240972 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,929,871.65 7.500000 % 4,823.48
M-2 76110YSW3 2,523,400.00 2,519,898.86 7.500000 % 1,753.96
M-3 76110YSX1 1,419,400.00 1,417,430.63 7.500000 % 986.59
B-1 76110YSJ2 788,600.00 787,505.84 7.500000 % 548.14
B-2 76110YSK9 630,900.00 630,024.65 7.500000 % 438.52
B-3 76110YSL7 630,886.10 630,010.75 7.500000 % 438.52
- -------------------------------------------------------------------------------
315,417,654.19 312,650,514.32 2,500,642.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,201,086.34 3,655,270.61 0.00 0.00 189,746,799.71
A-2 290,852.63 290,852.63 0.00 0.00 46,543,000.00
A-3 131,953.93 165,457.85 0.00 0.00 21,082,110.82
A-4 0.00 0.00 33,503.92 0.00 5,394,889.18
A-5 196,847.17 196,847.17 0.00 0.00 31,500,000.00
A-P 0.00 3,965.43 0.00 0.00 3,010,822.53
A-V 62,774.51 62,774.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,305.58 48,129.06 0.00 0.00 6,925,048.17
M-2 15,747.14 17,501.10 0.00 0.00 2,518,144.90
M-3 8,857.69 9,844.28 0.00 0.00 1,416,444.04
B-1 4,921.21 5,469.35 0.00 0.00 786,957.70
B-2 3,937.09 4,375.61 0.00 0.00 629,586.13
B-3 3,937.01 4,375.53 0.00 0.00 629,572.23
- -------------------------------------------------------------------------------
1,964,220.30 4,464,863.13 33,503.92 0.00 310,183,375.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 985.934268 12.589240 6.161218 18.750458 0.000000 973.345028
A-2 1000.000000 0.000000 6.249117 6.249117 0.000000 1000.000000
A-3 996.865959 1.581717 6.229531 7.811248 0.000000 995.284242
A-4 1012.537348 0.000000 0.000000 0.000000 6.327464 1018.864812
A-5 1000.000000 0.000000 6.249117 6.249117 0.000000 1000.000000
A-P 997.657035 1.312245 0.000000 1.312245 0.000000 996.344791
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.612530 0.695076 6.240447 6.935523 0.000000 997.917454
M-2 998.612531 0.695078 6.240445 6.935523 0.000000 997.917453
M-3 998.612533 0.695075 6.240447 6.935522 0.000000 997.917458
B-1 998.612529 0.695080 6.240439 6.935519 0.000000 997.917449
B-2 998.612538 0.695071 6.240434 6.935505 0.000000 997.917467
B-3 998.612507 0.695070 6.240445 6.935515 0.000000 997.917421
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,814.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,987.14
SUBSERVICER ADVANCES THIS MONTH 15,303.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,842,440.01
(B) TWO MONTHLY PAYMENTS: 1 284,674.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,183,375.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,249,072.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82905290 % 3.50967300 % 0.66127420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.79853310 % 3.50103776 % 0.66611290 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98425359
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.11
POOL TRADING FACTOR: 98.34052447
................................................................................
Run: 04/25/00 15:09:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 59,807,530.14 7.500000 % 685,497.66
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,797,083.13 7.500000 % 27,426.91
A-4 76110YTB8 6,887,100.00 6,860,049.11 0.000000 % 96,344.02
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 102,899,640.99 8.000000 % 1,445,144.96
A-7 76110YTE2 6,359,000.00 6,294,651.59 7.500000 % 64,747.79
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,364,348.41 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 52,331,588.87 8.000000 % 599,810.45
A-11 76110YTJ1 3,500,000.00 3,488,772.59 0.000000 % 39,987.36
A-12 76110YTK8 49,330,000.00 49,136,243.51 7.500000 % 690,080.10
A-P 76110YTL6 3,833,839.04 3,829,824.81 0.000000 % 6,130.96
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,674,656.52 7.500000 % 6,667.47
M-2 76110YTQ5 3,577,800.00 3,575,381.78 7.500000 % 2,464.04
M-3 76110YTR3 1,473,300.00 1,472,304.20 7.500000 % 1,014.67
IO-A 0.00 0.00 0.277293 % 0.00
IO-B 0.00 0.00 0.277293 % 0.00
B-1 76110YTS1 841,900.00 841,330.96 7.500000 % 579.82
B-2 76110YTT9 841,900.00 841,330.96 7.500000 % 579.82
B-3 76110YTU6 841,850.00 841,281.00 7.500000 % 579.79
- -------------------------------------------------------------------------------
420,915,989.04 419,874,518.57 3,667,055.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 373,627.45 1,059,125.11 0.00 0.00 59,122,032.48
A-2 152,043.48 152,043.48 0.00 0.00 24,338,000.00
A-3 248,618.91 276,045.82 0.00 0.00 39,769,656.22
A-4 0.00 96,344.02 0.00 0.00 6,763,705.09
A-5 223,657.85 223,657.85 0.00 0.00 35,801,500.00
A-6 685,686.34 2,130,831.30 0.00 0.00 101,454,496.03
A-7 39,323.72 104,071.51 0.00 0.00 6,229,903.80
A-8 47,971.97 47,971.97 0.00 0.00 7,679,000.00
A-9 0.00 0.00 64,747.79 0.00 10,429,096.20
A-10 348,718.96 948,529.41 0.00 0.00 51,731,778.42
A-11 0.00 39,987.36 0.00 0.00 3,448,785.23
A-12 306,962.17 997,042.27 0.00 0.00 48,446,163.41
A-P 0.00 6,130.96 0.00 0.00 3,823,693.85
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,439.16 67,106.63 0.00 0.00 9,667,989.05
M-2 22,336.00 24,800.04 0.00 0.00 3,572,917.74
M-3 9,197.72 10,212.39 0.00 0.00 1,471,289.53
IO-A 91,417.22 91,417.22 0.00 0.00 0.00
IO-B 4,677.73 4,677.73 0.00 0.00 0.00
B-1 5,255.93 5,835.75 0.00 0.00 840,751.14
B-2 5,255.93 5,835.75 0.00 0.00 840,751.14
B-3 5,255.62 5,835.41 0.00 0.00 840,701.21
- -------------------------------------------------------------------------------
2,630,446.16 6,297,501.98 64,747.79 0.00 416,272,210.54
===============================================================================
Run: 04/25/00 15:09:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.792169 11.424961 6.227124 17.652085 0.000000 985.367208
A-2 1000.000000 0.000000 6.247164 6.247164 0.000000 1000.000000
A-3 999.324104 0.688703 6.242942 6.931645 0.000000 998.635401
A-4 996.072238 13.989055 0.000000 13.989055 0.000000 982.083183
A-5 1000.000000 0.000000 6.247164 6.247164 0.000000 1000.000000
A-6 996.072238 13.989055 6.637469 20.626524 0.000000 982.083183
A-7 989.880734 10.182071 6.183947 16.366018 0.000000 979.698663
A-8 1000.000000 0.000000 6.247164 6.247164 0.000000 1000.000000
A-9 1006.247418 0.000000 0.000000 0.000000 6.286193 1012.533612
A-10 996.792169 11.424961 6.642266 18.067227 0.000000 985.367208
A-11 996.792169 11.424960 0.000000 11.424960 0.000000 985.367209
A-12 996.072238 13.989055 6.222627 20.211682 0.000000 982.083183
A-P 998.952948 1.599170 0.000000 1.599170 0.000000 997.353778
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.324104 0.688703 6.242941 6.931644 0.000000 998.635402
M-2 999.324104 0.688703 6.242943 6.931646 0.000000 998.635402
M-3 999.324102 0.688706 6.242938 6.931644 0.000000 998.635397
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 999.324100 0.688704 6.242939 6.931643 0.000000 998.635396
B-2 999.324100 0.688704 6.242939 6.931643 0.000000 998.635396
B-3 999.324108 0.688698 6.242941 6.931639 0.000000 998.635398
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,062.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,475.13
SUBSERVICER ADVANCES THIS MONTH 34,275.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,779,432.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 416,272,210.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,312,323.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.85470370 % 3.53864400 % 0.60665190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82144220 % 3.53427299 % 0.61151960 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02153136
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.21
POOL TRADING FACTOR: 98.89674457
................................................................................
Run: 04/25/00 15:09:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 200,160,000.00 7.000000 % 1,350,936.40
A-P 76110YTW2 1,707,495.45 1,707,495.45 0.000000 % 6,988.07
A-V 76110YTX0 0.00 0.00 0.341047 % 0.00
R 76110YTY8 100.00 100.00 7.000000 % 100.00
M-1 76110YTZ5 2,272,100.00 2,272,100.00 7.000000 % 7,138.36
M-2 76110YUA8 722,800.00 722,800.00 7.000000 % 2,270.85
M-3 76110YUB6 722,800.00 722,800.00 7.000000 % 2,270.85
B-1 76110YUC4 413,100.00 413,100.00 7.000000 % 1,297.85
B-2 76110YUD2 206,600.00 206,600.00 7.000000 % 649.08
B-3 76110YUE0 309,833.59 309,833.59 7.000000 % 973.43
- -------------------------------------------------------------------------------
206,514,829.04 206,514,829.04 1,372,624.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,165,865.70 2,516,802.10 0.00 0.00 198,809,063.60
A-P 0.00 6,988.07 0.00 0.00 1,700,507.38
A-V 58,605.62 58,605.62 0.00 0.00 0.00
R 0.58 100.58 0.00 0.00 0.00
M-1 13,234.23 20,372.59 0.00 0.00 2,264,961.64
M-2 4,210.07 6,480.92 0.00 0.00 720,529.15
M-3 4,210.07 6,480.92 0.00 0.00 720,529.15
B-1 2,406.17 3,704.02 0.00 0.00 411,802.15
B-2 1,203.38 1,852.46 0.00 0.00 205,950.92
B-3 1,804.68 2,778.11 0.00 0.00 308,860.16
- -------------------------------------------------------------------------------
1,251,540.50 2,624,165.39 0.00 0.00 205,142,204.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.749283 5.824669 12.573952 0.000000 993.250717
A-P 1000.000000 4.092585 0.000000 4.092585 0.000000 995.907415
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.800000 1005.800000 0.000000 0.000000
M-1 1000.000000 3.141746 5.824669 8.966415 0.000000 996.858255
M-2 1000.000000 3.141740 5.824668 8.966408 0.000000 996.858260
M-3 1000.000000 3.141740 5.824668 8.966408 0.000000 996.858260
B-1 1000.000000 3.141733 5.824667 8.966400 0.000000 996.858267
B-2 1000.000000 3.141723 5.824685 8.966408 0.000000 996.858277
B-3 1000.000000 3.141751 5.824675 8.966426 0.000000 996.858217
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,923.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,467.85
SUBSERVICER ADVANCES THIS MONTH 14,765.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,641,718.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,142,204.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 597
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 722,895.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73092420 % 1.81521800 % 0.45385760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72286940 % 1.80656143 % 0.45546870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60117148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.59
POOL TRADING FACTOR: 99.33533834
................................................................................
Run: 04/25/00 15:09:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 75,000,000.00 7.750000 % 758,942.06
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 18,296,000.00 7.750000 % 157,839.07
A-4 76110YUJ9 52,862,000.00 52,862,000.00 7.750000 % 17,820.01
A-5 76110YUK6 22,500,000.00 22,500,000.00 7.750000 % 259,468.76
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,072,000.00 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 25,141,000.00 7.750000 % 214,919.82
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,854,588.33 0.000000 % 26,524.55
A-V 76110YUR1 0.00 0.00 0.216272 % 0.00
R-I 76110YUS9 50.00 50.00 7.750000 % 50.00
R-II 76110YUT7 50.00 50.00 7.750000 % 50.00
M-1 76110YUU4 6,116,600.00 6,116,600.00 7.750000 % 4,099.05
M-2 76110YUV2 1,994,400.00 1,994,400.00 7.750000 % 1,336.55
M-3 76110YUW0 1,196,700.00 1,196,700.00 7.750000 % 801.97
B-1 76110YUX8 797,800.00 797,800.00 7.750000 % 534.65
B-2 76110YUY6 531,900.00 531,900.00 7.750000 % 356.45
B-3 76110YUZ3 531,899.60 531,899.60 7.750000 % 356.46
- -------------------------------------------------------------------------------
265,914,987.93 265,914,987.93 1,443,099.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 484,229.81 1,243,171.87 0.00 0.00 74,241,057.94
A-2 169,609.56 169,609.56 0.00 0.00 26,270,000.00
A-3 118,126.25 275,965.32 0.00 0.00 18,138,160.93
A-4 171,682.06 189,502.07 169,616.02 0.00 53,013,796.01
A-5 145,268.94 404,737.70 0.00 0.00 22,240,531.24
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 32,746.85 0.00 5,104,746.85
A-8 162,320.29 377,240.11 0.00 0.00 24,926,080.18
A-9 1,443.32 1,443.32 0.00 0.00 0.00
A-P 0.00 26,524.55 0.00 0.00 4,828,063.78
A-V 47,910.63 47,910.63 0.00 0.00 0.00
R-I 0.32 50.32 0.00 0.00 0.00
R-II 0.32 50.32 0.00 0.00 0.00
M-1 39,491.20 43,590.25 0.00 0.00 6,112,500.95
M-2 12,876.64 14,213.19 0.00 0.00 1,993,063.45
M-3 7,726.37 8,528.34 0.00 0.00 1,195,898.03
B-1 5,150.92 5,685.57 0.00 0.00 797,265.35
B-2 3,434.16 3,790.61 0.00 0.00 531,543.55
B-3 3,434.15 3,790.61 0.00 0.00 531,543.14
- -------------------------------------------------------------------------------
1,529,454.94 2,972,554.34 202,362.87 0.00 264,674,251.40
===============================================================================
Run: 04/25/00 15:09:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 10.119227 6.456397 16.575624 0.000000 989.880773
A-2 1000.000000 0.000000 6.456397 6.456397 0.000000 1000.000000
A-3 1000.000000 8.626971 6.456398 15.083369 0.000000 991.373029
A-4 1000.000000 0.337104 3.247741 3.584845 3.208657 1002.871553
A-5 1000.000000 11.531945 6.456397 17.988342 0.000000 988.468055
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1000.000000 0.000000 0.000000 0.000000 6.456398 1006.456398
A-8 1000.000000 8.548579 6.456398 15.004977 0.000000 991.451421
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 1000.000000 5.463810 0.000000 5.463810 0.000000 994.536190
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 6.400000 1006.400000 0.000000 0.000000
R-II 1000.000000 1000.000000 6.400000 1006.400000 0.000000 0.000000
M-1 1000.000000 0.670152 6.456397 7.126549 0.000000 999.329848
M-2 1000.000000 0.670151 6.456398 7.126549 0.000000 999.329849
M-3 1000.000000 0.670151 6.456397 7.126548 0.000000 999.329849
B-1 1000.000000 0.670155 6.456405 7.126560 0.000000 999.329845
B-2 1000.000000 0.670145 6.456402 7.126547 0.000000 999.329855
B-3 1000.000000 0.670145 6.456388 7.126533 0.000000 999.329836
_______________________________________________________________________________
DETERMINATION DATE 20-April-00
DISTRIBUTION DATE 25-April-00
Run: 04/25/00 15:09:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,364.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,342.56
SUBSERVICER ADVANCES THIS MONTH 11,740.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,718,041.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 264,674,251.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 782
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,061,878.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72156500 % 3.56534400 % 0.71309150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.70445320 % 3.51430575 % 0.71594360 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13306680
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.88
POOL TRADING FACTOR: 99.53340858
................................................................................
