Run: 09/25/00 08:20:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,003,789.41 6.926910 % 17,282.61
-------------------------------------------------------------------------------
42,805,537.40 5,003,789.41 17,282.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
28,884.00 46,166.61 0.00 0.00 4,986,506.80
-------------------------------------------------------------------------------
28,884.00 46,166.61 0.00 0.00 4,986,506.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
116.895844 0.403747 0.674772 1.078519 0.000000 116.492097
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,014.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,047.94
SUBSERVICER ADVANCES THIS MONTH 8,637.50
MASTER SERVICER ADVANCES THIS MONTH 1,260.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 816,684.58
(B) TWO MONTHLY PAYMENTS: 2 192,058.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 93,016.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,986,506.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,103.03
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,769.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68630211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 219.25
POOL TRADING FACTOR: 11.64920967
................................................................................
Run: 09/25/00 08:20:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 4,649,148.09 6.952479 % 9,126.03
-------------------------------------------------------------------------------
55,464,913.85 4,649,148.09 9,126.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
26,935.92 36,061.95 0.00 0.00 4,640,022.06
-------------------------------------------------------------------------------
26,935.92 36,061.95 0.00 0.00 4,640,022.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.821425 0.164536 0.485638 0.650174 0.000000 83.656888
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,936.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 975.67
SUBSERVICER ADVANCES THIS MONTH 1,993.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 183,119.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 82,271.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,640,022.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 37
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,242.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,704,651.63
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95434283
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 220.16
POOL TRADING FACTOR: 8.36568875
................................................................................
Run: 09/25/00 08:21:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 2,972,009.43 8.212270 % 5,844.66
-------------------------------------------------------------------------------
46,306,707.62 2,972,009.43 5,844.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
20,339.12 26,183.78 0.00 0.00 2,966,164.77
-------------------------------------------------------------------------------
20,339.12 26,183.78 0.00 0.00 2,966,164.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
64.180970 0.126216 0.439226 0.565442 0.000000 64.054754
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,245.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 314.32
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 2,966,164.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 16
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 670.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20211795
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 221.80
POOL TRADING FACTOR: 6.40547552
................................................................................
Run: 09/25/00 08:21:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,320,248.76 7.879933 % 4,382.25
-------------------------------------------------------------------------------
19,212,019.52 1,320,248.76 4,382.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,669.56 13,051.81 0.00 0.00 1,315,866.51
-------------------------------------------------------------------------------
8,669.56 13,051.81 0.00 0.00 1,315,866.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
68.719936 0.228099 0.451257 0.679356 0.000000 68.491837
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 411.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 151.60
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,315,866.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,048.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 691,871.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73279756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.77
POOL TRADING FACTOR: 6.84918381
................................................................................
Run: 09/25/00 08:21:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,496,843.80 8.250000 % 274,142.14
S 760920FW3 0.00 0.00 0.250000 % 0.00
-------------------------------------------------------------------------------
110,000,309.00 1,496,843.80 274,142.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 9,340.40 283,482.54 0.00 0.00 1,222,701.66
S 283.04 283.04 0.00 0.00 0.00
-------------------------------------------------------------------------------
9,623.44 283,765.58 0.00 0.00 1,222,701.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 126.582632 23.183203 0.789884 23.973087 0.000000 103.399429
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 283.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 145.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,222,701.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 5
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 272,188.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999930 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999920 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.11154385
................................................................................
Run: 09/25/00 08:21:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 9,885,360.12 6.599164 % 201,857.41
-------------------------------------------------------------------------------
139,233,192.04 9,885,360.12 201,857.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
54,362.59 256,220.00 0.00 0.00 9,683,502.71
-------------------------------------------------------------------------------
54,362.59 256,220.00 0.00 0.00 9,683,502.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
70.998589 1.449779 0.390442 1.840221 0.000000 69.548809
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,643.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,045.92
SUBSERVICER ADVANCES THIS MONTH 7,116.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 498,952.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 474,277.68
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,683,502.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 184,484.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,671,205.11
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,002,888.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54540298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 241.29
POOL TRADING FACTOR: 6.95488092
................................................................................
Run: 09/25/00 08:20:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 18,636,662.85 5.879765 % 497,920.89
S 760920JG4 0.00 0.00 0.548302 % 0.00
-------------------------------------------------------------------------------
180,816,953.83 18,636,662.85 497,920.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 91,316.00 589,236.89 0.00 0.00 18,138,741.96
S 8,515.43 8,515.43 0.00 0.00 0.00
-------------------------------------------------------------------------------
99,831.43 597,752.32 0.00 0.00 18,138,741.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 103.069222 2.753729 0.505019 3.258748 0.000000 100.315493
S 100.315493 0.000000 0.047094 0.047094 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,193.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,973.36
SUBSERVICER ADVANCES THIS MONTH 4,039.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 506,688.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,138,742.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 456,134.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28089140
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.27
POOL TRADING FACTOR: 10.03154943
................................................................................
Run: 09/25/00 08:20:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 6,885,386.35 6.275708 % 207,677.14
R 760920KR8 100.00 0.00 6.275708 % 0.00
B 9,358,525.99 6,848,283.17 6.275708 % 17,856.27
-------------------------------------------------------------------------------
120,755,165.99 13,733,669.52 225,533.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 35,629.08 243,306.22 0.00 0.00 6,677,709.21
R 0.00 0.00 0.00 0.00 0.00
B 35,437.10 53,293.37 0.00 0.00 6,830,426.90
-------------------------------------------------------------------------------
71,066.18 296,599.59 0.00 0.00 13,508,136.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 61.809697 1.864305 0.319840 2.184145 0.000000 59.945392
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 731.769424 1.908023 3.786610 5.694633 0.000000 729.861402
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:20:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,586.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,479.90
SPREAD 2,548.25
SUBSERVICER ADVANCES THIS MONTH 9,070.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 443,086.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 730,201.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,508,136.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 189,724.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 50.13508110 % 49.86491890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 49.43471960 % 50.56528040 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,704,846.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.06895798
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 203.44
POOL TRADING FACTOR: 11.18638362
................................................................................
Run: 09/25/00 08:21:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 13,920,104.49 6.714550 % 30,859.54
S 760920ML9 0.00 0.00 0.249877 % 0.00
-------------------------------------------------------------------------------
114,708,718.07 13,920,104.49 30,859.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 77,889.37 108,748.91 0.00 0.00 13,889,244.95
S 2,898.59 2,898.59 0.00 0.00 0.00
-------------------------------------------------------------------------------
80,787.96 111,647.50 0.00 0.00 13,889,244.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.351757 0.269025 0.679018 0.948043 0.000000 121.082732
S 121.082732 0.000000 0.025269 0.025269 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,376.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,489.96
SUBSERVICER ADVANCES THIS MONTH 4,371.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 299,845.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,889,245.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,941.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,901.32
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49645572
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.99
POOL TRADING FACTOR: 12.10827325
................................................................................
Run: 09/25/00 08:21:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,103,355.83 7.554455 % 6,790.37
S 760920MN5 0.00 0.00 0.249995 % 0.00
-------------------------------------------------------------------------------
56,810,233.31 4,103,355.83 6,790.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 25,832.18 32,622.55 0.00 0.00 4,096,565.46
S 854.85 854.85 0.00 0.00 0.00
-------------------------------------------------------------------------------
26,687.03 33,477.40 0.00 0.00 4,096,565.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.229167 0.119527 0.454709 0.574236 0.000000 72.109640
S 72.109640 0.000000 0.015047 0.015047 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,194.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 427.80
SUBSERVICER ADVANCES THIS MONTH 3,947.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 492,795.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,096,565.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 20
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 58.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,901.32
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,746,510.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35046217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 240.29
POOL TRADING FACTOR: 7.21096407
................................................................................
Run: 09/25/00 08:21:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 6,427,548.20 6.759061 % 11,454.05
S 760920NX2 0.00 0.00 0.274963 % 0.00
-------------------------------------------------------------------------------
56,799,660.28 6,427,548.20 11,454.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 36,203.49 47,657.54 0.00 0.00 6,416,094.15
S 1,472.78 1,472.78 0.00 0.00 0.00
-------------------------------------------------------------------------------
37,676.27 49,130.32 0.00 0.00 6,416,094.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.161737 0.201657 0.637389 0.839046 0.000000 112.960080
S 112.960080 0.000000 0.025929 0.025929 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,008.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 540.77
SUBSERVICER ADVANCES THIS MONTH 1,408.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 192,489.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,416,094.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 25
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 903.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62301457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.98
POOL TRADING FACTOR: 11.29600797
................................................................................
Run: 09/25/00 08:21:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.159493 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 139,325.19 8.000000 % 82,241.29
B 27,060,001.70 16,058,141.20 8.000000 % 204,659.34
-------------------------------------------------------------------------------
541,188,443.70 16,197,466.39 286,900.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 6,657.57 6,657.57 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,123.68 2,123.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 916.26 83,157.55 0.00 0.00 57,083.90
B 105,604.97 310,264.31 0.00 0.00 15,853,481.86
-------------------------------------------------------------------------------
115,302.48 402,203.11 0.00 0.00 15,910,565.76
===============================================================================
Run: 09/25/00 08:21:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 11.441668 6.753822 0.075245 6.829067 0.000000 4.687846
B 593.427206 7.563168 3.902622 11.465790 0.000000 585.864038
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,688.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,669.52
SUBSERVICER ADVANCES THIS MONTH 21,700.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,115,475.46
(B) TWO MONTHLY PAYMENTS: 1 86,475.06
(C) THREE OR MORE MONTHLY PAYMENTS: 1 177,633.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,144,633.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,910,565.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264,375.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.86016700 % 99.13983340 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.35877983 % 99.64122020 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1570 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,473,112.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13468508
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.91
POOL TRADING FACTOR: 2.93993080
................................................................................
Run: 09/25/00 08:21:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.163980 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 5,869,348.04 7.500000 % 108,103.09
B 22,976,027.86 14,104,112.80 7.500000 % 241,761.92
-------------------------------------------------------------------------------
459,500,240.86 19,973,460.84 349,865.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 16,456.46 16,456.46 0.00 0.00 0.00
A-12 2,698.54 2,698.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 36,268.89 144,371.98 0.00 0.00 5,761,244.95
B 87,154.58 328,916.50 0.00 0.00 13,862,350.88
-------------------------------------------------------------------------------
142,578.47 492,443.48 0.00 0.00 19,623,595.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 567.678414 10.455640 3.507896 13.963536 0.000000 557.222774
B 613.862104 10.522355 3.793283 14.315638 0.000000 603.339749
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,749.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,146.01
SUBSERVICER ADVANCES THIS MONTH 6,424.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 548,422.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 205,818.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,623,595.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 321,012.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.38573400 % 70.61426620 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.35876279 % 70.64123720 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1665 %
BANKRUPTCY AMOUNT AVAILABLE 110,720.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,388,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19944139
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.52
POOL TRADING FACTOR: 4.27063886
................................................................................
Run: 09/25/00 08:21:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 3,282,143.24 7.698043 % 230,071.30
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.698043 % 0.00
B 7,295,556.68 3,951,980.02 7.698043 % 0.00
-------------------------------------------------------------------------------
108,082,314.68 7,234,123.26 230,071.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 20,569.30 250,640.60 0.00 0.00 3,052,071.94
S 883.41 883.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,078.40 24,078.40 0.00 6,383.52 3,946,285.29
-------------------------------------------------------------------------------
45,531.11 275,602.41 0.00 6,383.52 6,998,357.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 32.565255 2.282756 0.204088 2.486844 0.000000 30.282500
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 541.696843 0.000000 3.300420 3.300420 0.000000 540.916268
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,076.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 887.62
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,998,357.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 34
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 688.79
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 225,341.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 45.37029740 % 54.62970260 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 43.61126250 % 56.38873750 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,731,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.43589329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.09
POOL TRADING FACTOR: 6.47502531
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2545
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/25/00 08:21:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,127,770.51 8.000000 % 49,550.12
A-7 760920WH7 20,288,000.00 125,307.91 8.000000 % 5,505.57
A-8 760920WJ3 0.00 0.00 0.213453 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,570,875.00 8.000000 % 39,517.07
-------------------------------------------------------------------------------
218,151,398.83 8,823,953.42 94,572.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,484.11 57,034.23 0.00 0.00 1,078,220.39
A-7 831.57 6,337.14 0.00 0.00 119,802.34
A-8 1,562.41 1,562.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 50,241.84 89,758.91 0.00 0.00 7,531,357.93
-------------------------------------------------------------------------------
60,119.93 154,692.69 0.00 0.00 8,729,380.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 225.554102 9.910024 1.496822 11.406846 0.000000 215.644078
A-7 6.176455 0.271371 0.040988 0.312359 0.000000 5.905084
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 730.539770 3.813138 4.848008 8.661146 0.000000 726.726632
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,622.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 931.86
SUBSERVICER ADVANCES THIS MONTH 2,894.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,056.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 289,910.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,729,380.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,858.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 14.20087300 % 0.00000000 % 85.79912700 %
PREPAYMENT PERCENT 65.68034920 % 0.00000000 % 34.31965080 %
NEXT DISTRIBUTION 13.72402900 % 0.00000000 % 86.27597100 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,148,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69576118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 245.31
POOL TRADING FACTOR: 4.00152404
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/25/00 08:21:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.249536 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 3,697,331.46 8.500000 % 5,342.77
B 15,395,727.87 7,952,368.35 8.500000 % 11,489.13
-------------------------------------------------------------------------------
324,107,827.87 11,649,699.81 16,831.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,422.48 2,422.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 26,189.02 31,531.79 0.00 0.00 3,691,988.69
B 56,328.40 67,817.53 0.00 0.00 7,940,879.22
-------------------------------------------------------------------------------
84,939.90 101,771.80 0.00 0.00 11,632,867.91
===============================================================================
Run: 09/25/00 08:21:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 507.039421 0.732689 3.591473 4.324162 0.000000 506.306732
B 516.530847 0.746254 3.658703 4.404957 0.000000 515.784592
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,243.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,214.80
SUBSERVICER ADVANCES THIS MONTH 7,484.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 371,463.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 504,943.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,632,867.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.73756900 % 68.26243150 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.73756221 % 68.26243780 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2495 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,848,960.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20863612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.72
POOL TRADING FACTOR: 3.58919684
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 09/25/00 08:21:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.229233 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 3,194,855.32 8.750000 % 92,230.90
B 15,327,940.64 6,971,407.74 8.750000 % 195,010.30
-------------------------------------------------------------------------------
322,682,743.64 10,166,263.06 287,241.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,925.90 1,925.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 23,102.39 115,333.29 0.00 0.00 3,102,624.42
B 50,411.10 245,421.40 0.00 0.00 6,776,397.44
-------------------------------------------------------------------------------
75,439.39 362,680.59 0.00 0.00 9,879,021.86
===============================================================================
Run: 09/25/00 08:21:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 440.026169 12.702926 3.181883 15.884809 0.000000 427.323243
B 454.816984 12.722538 3.288837 16.011375 0.000000 442.094447
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,742.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,057.12
SUBSERVICER ADVANCES THIS MONTH 9,013.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 650,203.71
(B) TWO MONTHLY PAYMENTS: 1 196,644.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 173,223.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,879,021.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 273,761.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.42605400 % 68.57394600 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.40619045 % 68.59380950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2321 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,404,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.43505813
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 246.41
POOL TRADING FACTOR: 3.06152779
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 09/25/00 08:21:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,437,249.33 8.000000 % 19,352.28
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.333561 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 2,757,587.49 8.000000 % 34,503.20
-------------------------------------------------------------------------------
157,858,019.23 4,194,836.82 53,855.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 9,565.99 28,918.27 0.00 0.00 1,417,897.05
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,164.12 1,164.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 18,353.86 52,857.06 0.00 0.00 2,723,084.29
-------------------------------------------------------------------------------
29,083.97 82,939.45 0.00 0.00 4,140,981.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 261.889455 3.526290 1.743074 5.269364 0.000000 258.363165
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 388.182208 4.856972 2.583650 7.440622 0.000000 383.325235
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,056.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 484.62
SUBSERVICER ADVANCES THIS MONTH 2,941.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 182,153.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,140,981.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,846.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 34.26234180 % 65.73765820 %
CURRENT PREPAYMENT PERCENTAGE 47.40987350 % 52.59012650 %
PERCENTAGE FOR NEXT DISTRIBUTION 34.24060470 % 65.75939530 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3338 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 421,182.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.76126629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 73.79
POOL TRADING FACTOR: 2.62323153
................................................................................
Run: 09/25/00 08:21:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.218449 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,098,288.25 8.500000 % 188,997.30
-------------------------------------------------------------------------------
375,449,692.50 11,098,288.25 188,997.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,016.50 2,016.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 78,463.29 267,460.59 0.00 0.00 10,909,290.95
-------------------------------------------------------------------------------
80,479.79 269,477.09 0.00 0.00 10,909,290.95
===============================================================================
Run: 09/25/00 08:21:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 656.874759 11.186189 4.644010 15.830199 0.000000 645.688569
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,808.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,175.75
SUBSERVICER ADVANCES THIS MONTH 7,777.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 197,743.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 686,694.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,909,290.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 46
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 168,639.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2219 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.15024494
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 243.61
POOL TRADING FACTOR: 2.90565984
................................................................................
Run: 09/25/00 08:21:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 9,349,144.16 6.770314 % 1,081,794.72
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.770314 % 0.00
B 7,968,810.12 1,481,209.84 6.770314 % 13,021.86
-------------------------------------------------------------------------------
113,840,137.12 10,830,354.00 1,094,816.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 51,286.78 1,133,081.50 0.00 0.00 8,267,349.44
S 1,316.31 1,316.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 8,125.50 21,147.36 0.00 20,621.90 1,447,566.08
-------------------------------------------------------------------------------
60,728.59 1,155,545.17 0.00 20,621.90 9,714,915.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 88.306752 10.218024 0.484426 10.702450 0.000000 78.088728
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 185.875911 1.634103 1.019663 2.653766 0.000000 181.653981
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,620.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,175.53
SUBSERVICER ADVANCES THIS MONTH 8,275.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 561,166.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,540.42
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 314,617.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,714,915.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 869,441.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.32353250 % 13.67646750 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.09955050 % 14.90044950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,374,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55944931
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.62
POOL TRADING FACTOR: 8.53382275
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.2334
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/25/00 08:21:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,350,481.88 8.000000 % 61,494.72
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 189,131.40 8.000000 % 8,612.17
A-9 760920K31 37,500,000.00 737,833.83 8.000000 % 33,597.55
A-10 760920J74 17,000,000.00 1,104,291.29 8.000000 % 50,284.34
A-11 760920J66 0.00 0.00 0.274516 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,495,752.46 8.000000 % 65,292.56
-------------------------------------------------------------------------------
183,771,178.70 6,877,490.86 219,281.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,911.50 70,406.22 0.00 0.00 1,288,987.16
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,248.04 9,860.21 0.00 0.00 180,519.23
A-9 4,868.79 38,466.34 0.00 0.00 704,236.28
A-10 7,286.95 57,571.29 0.00 0.00 1,054,006.95
A-11 1,557.28 1,557.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 23,067.64 88,360.20 0.00 0.00 3,430,459.90
-------------------------------------------------------------------------------
46,940.20 266,221.54 0.00 0.00 6,658,209.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 122.972307 5.599592 0.811464 6.411056 0.000000 117.372715
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 18.913140 0.861217 0.124804 0.986021 0.000000 18.051923
A-9 19.675569 0.895935 0.129834 1.025769 0.000000 18.779634
A-10 64.958311 2.957902 0.428644 3.386546 0.000000 62.000409
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 422.703925 7.895130 2.789323 10.684453 0.000000 414.808795
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,755.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 717.72
SUBSERVICER ADVANCES THIS MONTH 4,011.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 253,486.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,658,209.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 151,376.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 49.17110710 % 50.82889290 %
CURRENT PREPAYMENT PERCENTAGE 79.66844280 % 20.33155720 %
PERCENTAGE FOR NEXT DISTRIBUTION 48.47774180 % 51.52225820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2806 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,824.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71584182
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 75.97
POOL TRADING FACTOR: 3.62309779
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 180,484.33 0.00
ENDING A-9 PRINCIPAL COMPONENT: 704,100.13 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,053,803.18 0.00
................................................................................
Run: 09/25/00 08:21:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.240101 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 14,187,487.29 8.500000 % 442,021.27
-------------------------------------------------------------------------------
431,506,263.86 14,187,487.29 442,021.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,791.05 2,791.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 98,808.29 540,829.56 0.00 0.00 13,745,466.02
-------------------------------------------------------------------------------
101,599.34 543,620.61 0.00 0.00 13,745,466.02
===============================================================================
Run: 09/25/00 08:21:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 657.550390 20.486451 4.579488 25.065939 0.000000 637.063939
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,846.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,478.91
SUBSERVICER ADVANCES THIS MONTH 7,377.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 93,009.30
(B) TWO MONTHLY PAYMENTS: 2 477,300.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 297,746.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,745,466.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 59
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 424,650.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 0.00000000 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2420 %
BANKRUPTCY AMOUNT AVAILABLE 142,680.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,144,837.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19889298
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.79
POOL TRADING FACTOR: 3.18546153
................................................................................
Run: 09/25/00 08:21:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 7,829,780.17 8.127852 % 800,665.51
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 8.127852 % 0.00
B 8,084,552.09 5,450,080.89 8.127852 % 162,171.86
-------------------------------------------------------------------------------
134,742,525.09 13,279,861.06 962,837.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 50,750.10 851,415.61 0.00 0.00 7,029,114.66
S 1,588.53 1,588.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 35,325.67 197,497.53 0.00 0.00 5,287,909.03
-------------------------------------------------------------------------------
87,664.30 1,050,501.67 0.00 0.00 12,317,023.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 61.818346 6.321482 0.400687 6.722169 0.000000 55.496863
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 674.135169 20.059475 4.369526 24.429001 0.000000 654.075695
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,663.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,409.39
SUBSERVICER ADVANCES THIS MONTH 6,077.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,054.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 588,037.15
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,317,023.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 946,139.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.95980490 % 41.04019510 %
CURRENT PREPAYMENT PERCENTAGE 83.58392200 % 16.41607800 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.06828890 % 42.93171110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,803,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79794788
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.47
POOL TRADING FACTOR: 9.14115546
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1970
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 09/25/00 08:21:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 4,494,129.38 8.000000 % 162,355.26
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.166510 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,267,038.24 8.000000 % 92,210.72
-------------------------------------------------------------------------------
157,499,405.19 7,761,167.62 254,565.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 29,904.11 192,259.37 0.00 0.00 4,331,774.12
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,074.89 1,074.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,739.01 113,949.73 0.00 0.00 3,174,827.52
-------------------------------------------------------------------------------
52,718.01 307,283.99 0.00 0.00 7,506,601.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 345.144719 12.468724 2.296606 14.765330 0.000000 332.675994
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 436.687782 12.325322 2.905738 15.231060 0.000000 424.362461
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,347.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 853.86
SUBSERVICER ADVANCES THIS MONTH 2,606.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 167,747.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,506,601.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 177,552.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 57.90532560 % 42.09467440 %
CURRENT PREPAYMENT PERCENTAGE 66.32426050 % 33.67573950 %
PERCENTAGE FOR NEXT DISTRIBUTION 57.70619420 % 42.29380580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1674 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65577042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 76.40
POOL TRADING FACTOR: 4.76611428
................................................................................
Run: 09/25/00 08:21:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 0.00 8.000000 % 0.00
A-11 760920T65 5,603,000.00 4,283,115.68 8.000000 % 8,980.23
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.234048 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 12,087,909.31 8.000000 % 22,834.71
-------------------------------------------------------------------------------
365,162,840.46 16,371,024.99 31,814.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 28,546.42 37,526.65 0.00 0.00 4,274,135.45
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,192.14 3,192.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 80,564.38 103,399.09 0.00 0.00 12,065,074.60
-------------------------------------------------------------------------------
112,302.94 144,117.88 0.00 0.00 16,339,210.05
===============================================================================
Run: 09/25/00 08:21:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 764.432568 1.602754 5.094846 6.697600 0.000000 762.829814
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 735.615050 1.389617 4.902780 6.292397 0.000000 734.225433
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,160.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,735.55
SUBSERVICER ADVANCES THIS MONTH 6,206.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 414,712.14
(B) TWO MONTHLY PAYMENTS: 1 147,311.62
(C) THREE OR MORE MONTHLY PAYMENTS: 1 188,653.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,339,210.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 71
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,445.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 26.16278260 % 0.00000000 % 73.83721740 %
PREPAYMENT PERCENT 40.93022610 % 0.00000000 % 59.06977390 %
NEXT DISTRIBUTION 26.15876430 % 0.00000000 % 73.84123570 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2341 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.66414001
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 247.39
POOL TRADING FACTOR: 4.47449966
................................................................................
Run: 09/25/00 08:21:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 1,896,515.04 8.169317 % 118,034.36
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 8.169317 % 0.00
B 6,095,852.88 1,663,842.96 8.169317 % 103,553.43
-------------------------------------------------------------------------------
116,111,466.88 3,560,358.00 221,587.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 12,263.11 130,297.47 0.00 0.00 1,778,480.68
S 704.52 704.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 10,758.62 114,312.05 0.00 0.00 1,560,289.53
-------------------------------------------------------------------------------
23,726.25 245,314.04 0.00 0.00 3,338,770.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 17.238615 1.072888 0.111467 1.184355 0.000000 16.165726
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 272.946705 16.987521 1.764908 18.752429 0.000000 255.959184
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 892.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 367.20
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,338,770.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 13
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,380.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753770 % 46.73246230 %
CURRENT PREPAYMENT PERCENTAGE 53.26753770 % 46.73246230 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753770 % 46.73246230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.89962920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.35
POOL TRADING FACTOR: 2.87548706
................................................................................
Run: 09/25/00 08:21:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 11,330,392.04 8.000000 % 117,929.48
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.115304 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 10,932,722.12 8.000000 % 59,260.60
-------------------------------------------------------------------------------
321,497,464.02 22,263,114.16 177,190.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 75,252.48 193,181.96 0.00 0.00 11,212,462.56
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,131.16 2,131.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 72,611.30 131,871.90 0.00 0.00 10,873,461.52
-------------------------------------------------------------------------------
149,994.94 327,185.02 0.00 0.00 22,085,924.08
===============================================================================
Run: 09/25/00 08:21:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 716.614511 7.458698 4.759502 12.218200 0.000000 709.155813
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 755.680543 4.096152 5.018964 9.115116 0.000000 751.584392
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,688.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,369.13
SUBSERVICER ADVANCES THIS MONTH 11,163.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 456,184.19
(B) TWO MONTHLY PAYMENTS: 2 436,578.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 498,785.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,085,924.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 97
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 141,283.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.89311390 % 0.00000000 % 49.10688610 %
PREPAYMENT PERCENT 70.53586830 % 0.00000000 % 29.46413170 %
NEXT DISTRIBUTION 50.76745950 % 0.00000000 % 49.23254050 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1130 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54590435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.35
POOL TRADING FACTOR: 6.86970398
................................................................................
Run: 09/25/00 08:21:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 10,627,517.70 7.500000 % 155,283.78
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,305,089.21 7.500000 % 19,069.29
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.185468 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,148,575.65 7.500000 % 64,604.03
-------------------------------------------------------------------------------
261,801,192.58 17,081,182.56 238,957.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 66,167.73 221,451.51 0.00 0.00 10,472,233.92
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 8,125.59 27,194.88 0.00 0.00 1,286,019.92
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,629.90 2,629.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 32,055.41 96,659.44 0.00 0.00 5,083,971.62
-------------------------------------------------------------------------------
108,978.63 347,935.73 0.00 0.00 16,842,225.46
===============================================================================
Run: 09/25/00 08:21:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 507.619302 7.417070 3.160476 10.577546 0.000000 500.202232
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 87.005947 1.271286 0.541706 1.812992 0.000000 85.734661
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 436.283272 5.474456 2.716333 8.190789 0.000000 430.808814
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,930.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,198.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,842,225.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 61,558.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 69.85820140 % 30.14179860 %
CURRENT PREPAYMENT PERCENTAGE 81.91492080 % 18.08507920 %
PERCENTAGE FOR NEXT DISTRIBUTION 69.81413390 % 30.18586610 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1837 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08587657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 77.14
POOL TRADING FACTOR: 6.43321189
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 19,069.29 N/A 0.00
CLASS A-8 ENDING BAL: 1,286,019.92 N/A 0.00
................................................................................
Run: 09/25/00 08:21:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 10,019,054.32 7.750000 % 19,026.74
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,113,219.01 7.750000 % 2,114.07
A-17 760920W38 0.00 0.00 0.347480 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 15,646,737.74 7.750000 % 25,501.45
-------------------------------------------------------------------------------
430,245,573.48 26,779,011.07 46,642.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 64,695.57 83,722.31 0.00 0.00 10,000,027.58
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,188.34 9,302.41 0.00 0.00 1,111,104.94
A-17 7,753.01 7,753.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 101,034.96 126,536.41 0.00 540.02 15,620,696.27
-------------------------------------------------------------------------------
180,671.88 227,314.14 0.00 540.02 26,731,828.79
===============================================================================
Run: 09/25/00 08:21:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1437.866579 2.730588 9.284668 12.015256 0.000000 1435.135990
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 68.161830 0.129443 0.440138 0.569581 0.000000 68.032387
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 765.620877 1.247828 4.943808 6.191636 0.000000 764.346624
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,240.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,787.01
SUBSERVICER ADVANCES THIS MONTH 12,293.82
MASTER SERVICER ADVANCES THIS MONTH 2,562.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 526,371.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 197,681.02
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 789,253.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,731,828.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 109
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,999.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,354.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.57089040 % 0.00000000 % 58.42910970 %
PREPAYMENT PERCENT 76.62835620 % 0.00000000 % 23.37164380 %
NEXT DISTRIBUTION 41.56517910 % 0.00000000 % 58.43482090 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3474 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54987293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.75
POOL TRADING FACTOR: 6.21315603
................................................................................
Run: 09/25/00 08:21:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 1,989,810.55 8.000000 % 54,324.33
A-9 7609204J4 15,000,000.00 1,259,373.80 8.000000 % 34,382.49
A-10 7609203X4 32,000,000.00 2,303,308.80 8.000000 % 103,835.11
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.169579 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,156,585.04 8.000000 % 8,411.87
B 15,322,642.27 11,970,802.39 8.000000 % 16,355.94
-------------------------------------------------------------------------------
322,581,934.27 25,179,880.58 217,309.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 13,217.11 67,541.44 0.00 0.00 1,935,486.22
A-9 8,365.27 42,747.76 0.00 0.00 1,224,991.31
A-10 15,299.49 119,134.60 0.00 0.00 2,199,473.69
A-11 9,963.60 9,963.60 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,545.37 3,545.37 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,894.49 49,306.36 0.00 0.00 6,148,173.17
B 79,514.84 95,870.78 0.00 0.00 11,954,446.45
-------------------------------------------------------------------------------
170,800.17 388,109.91 0.00 0.00 24,962,570.84
===============================================================================
Run: 09/25/00 08:21:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 54.218271 1.480227 0.360139 1.840366 0.000000 52.738044
A-9 83.958253 2.292166 0.557685 2.849851 0.000000 81.666087
A-10 71.978400 3.244847 0.478109 3.722956 0.000000 68.733553
A-11 1000.000000 0.000000 6.642400 6.642400 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 848.120542 1.158805 5.633554 6.792359 0.000000 846.961737
B 781.249224 1.067437 5.189369 6.256806 0.000000 780.181788
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,442.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,625.30
SUBSERVICER ADVANCES THIS MONTH 19,043.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,308,282.39
(B) TWO MONTHLY PAYMENTS: 2 364,288.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,390.11
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 439,837.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,962,570.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 182,905.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 28.00844560 % 24.45041400 % 47.54114040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 27.48094840 % 24.62956724 % 47.88948430 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1708 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.60421706
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.15
POOL TRADING FACTOR: 7.73836604
................................................................................
Run: 09/25/00 08:21:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,693,165.38 7.500000 % 53,317.34
A-9 7609203V8 30,538,000.00 3,848,737.87 7.500000 % 378,652.28
A-10 7609203U0 40,000,000.00 5,041,244.20 7.500000 % 495,975.22
A-11 7609204A3 10,847,900.00 19,359,835.56 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.289672 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 2,793,384.34 7.500000 % 86,099.51
B 16,042,796.83 13,342,775.55 7.500000 % 81,561.04
-------------------------------------------------------------------------------
427,807,906.83 47,079,142.90 1,095,605.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 3,349.72 56,667.06 13,296.85 0.00 2,653,144.89
A-9 23,789.21 402,441.49 0.00 0.00 3,470,085.59
A-10 31,160.15 527,135.37 0.00 0.00 4,545,268.98
A-11 0.00 0.00 119,663.96 0.00 19,479,499.52
A-12 11,239.21 11,239.21 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 17,266.02 103,365.53 0.00 0.00 2,707,284.83
B 82,472.26 164,033.30 0.00 51,460.57 13,209,753.94
-------------------------------------------------------------------------------
169,276.57 1,264,881.96 132,960.81 51,460.57 46,065,037.75
===============================================================================
Run: 09/25/00 08:21:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 384.441342 7.610892 0.478162 8.089054 1.898086 378.728537
A-9 126.031105 12.399380 0.779004 13.178384 0.000000 113.631724
A-10 126.031105 12.399381 0.779004 13.178385 0.000000 113.631725
A-11 1784.662060 0.000000 0.000000 0.000000 11.031071 1795.693131
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 237.428807 7.318185 1.467557 8.785742 0.000000 230.110622
B 831.698842 5.083966 5.140766 10.224732 0.000000 823.407170
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,850.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,924.32
SUBSERVICER ADVANCES THIS MONTH 17,081.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 920,397.61
(B) TWO MONTHLY PAYMENTS: 2 455,961.43
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,217.69
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,065,037.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 936,983.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.72545950 % 5.93338000 % 28.34116070 %
PREPAYMENT PERCENT 79.43527570 % 8.70064260 % 20.56472430 %
NEXT DISTRIBUTION 65.44659560 % 5.87709239 % 28.67631200 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2932 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24739985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.97
POOL TRADING FACTOR: 10.76769200
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 53,317.34
CLASS A-8 ENDING BALANCE: 2,164,528.48 488,616.41
................................................................................
Run: 09/25/00 08:21:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 11,789,416.81 7.000000 % 125,782.05
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.428795 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,496,286.12 7.000000 % 26,024.83
-------------------------------------------------------------------------------
146,754,518.99 14,285,702.93 151,806.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 68,737.56 194,519.61 0.00 0.00 11,663,634.76
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,102.16 5,102.16 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 14,554.46 40,579.29 0.00 0.00 2,470,261.29
-------------------------------------------------------------------------------
88,394.18 240,201.06 0.00 0.00 14,133,896.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 316.919807 3.381238 1.847784 5.229022 0.000000 313.538569
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 422.789847 4.407762 2.465053 6.872815 0.000000 418.382085
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,472.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,531.85
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,133,896.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 85
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,181.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 82.52598330 % 17.47401670 %
CURRENT PREPAYMENT PERCENTAGE 89.51559000 % 10.48441000 %
PERCENTAGE FOR NEXT DISTRIBUTION 82.52243200 % 17.47756800 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4289 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84563116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.71
POOL TRADING FACTOR: 9.63097842
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 125,782.05 0.00 0.00
CLASS A-9 ENDING BAL: 11,663,634.76 0.00 0.00
................................................................................
Run: 09/25/00 08:21:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,298,625.93 6.400000 % 0.00
A-4 7609204V7 38,524,000.00 10,650,982.09 6.750000 % 0.00
A-5 7609204Z8 17,825,000.00 12,990,853.06 7.000000 % 1,300,039.68
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.327052 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 4,677,336.69 7.000000 % 128,778.44
-------------------------------------------------------------------------------
260,444,078.54 36,528,797.77 1,428,818.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 11,961.63 11,961.63 0.00 0.00 2,298,625.93
A-4 58,456.85 58,456.85 0.00 0.00 10,650,982.09
A-5 73,939.71 1,373,979.39 0.00 0.00 11,690,813.38
A-6 33,643.49 33,643.49 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,286.47 3,286.47 0.00 0.00 0.00
A-12 9,713.91 9,713.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,621.88 155,400.32 0.00 0.00 4,548,558.25
-------------------------------------------------------------------------------
217,623.94 1,646,442.06 0.00 0.00 35,099,979.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 114.988791 0.000000 0.598381 0.598381 0.000000 114.988791
A-4 276.476536 0.000000 1.517414 1.517414 0.000000 276.476536
A-5 728.799611 72.933502 4.148090 77.081592 0.000000 655.866108
A-6 1000.000000 0.000000 5.691675 5.691675 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 448.963470 12.361056 2.555353 14.916409 0.000000 436.602415
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,498.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,174.96
SUBSERVICER ADVANCES THIS MONTH 4,283.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 137,160.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,099,979.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 223
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,057,728.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.19548140 % 12.80451860 %
CURRENT PREPAYMENT PERCENTAGE 92.31728890 % 7.68271110 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.04113710 % 12.95886290 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3213 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73307549
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.09
POOL TRADING FACTOR: 13.47697358
................................................................................
Run: 09/25/00 08:21:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 14,957,626.26 7.650000 % 695,271.35
A-11 7609206Q6 10,902,000.00 1,645,379.37 7.650000 % 76,481.73
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.105959 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,230,826.34 8.000000 % 77,093.82
B 16,935,768.50 13,714,761.95 8.000000 % 465,444.45
-------------------------------------------------------------------------------
376,350,379.50 31,548,593.92 1,314,291.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 94,728.02 789,999.37 0.00 0.00 14,262,354.91
A-11 10,420.34 86,902.07 0.00 0.00 1,568,897.64
A-12 4,810.71 4,810.71 0.00 0.00 0.00
A-13 2,767.40 2,767.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 8,151.57 85,245.39 0.00 0.00 1,153,732.52
B 90,830.68 556,275.13 0.00 4,426.05 13,244,891.44
-------------------------------------------------------------------------------
211,708.72 1,526,000.07 0.00 4,426.05 30,229,876.51
===============================================================================
Run: 09/25/00 08:21:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 691.693270 32.151794 4.380557 36.532351 0.000000 659.541477
A-11 150.924543 7.015385 0.955819 7.971204 0.000000 143.909158
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 130.817076 8.193835 0.866381 9.060216 0.000000 122.623241
B 809.810429 27.482925 5.363246 32.846171 0.000000 782.066160
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,990.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,230.86
SUBSERVICER ADVANCES THIS MONTH 6,949.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 640,144.35
(B) TWO MONTHLY PAYMENTS: 1 229,202.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,229,876.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 410,330.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.62676900 % 3.90136700 % 43.47186430 %
PREPAYMENT PERCENT 71.57606140 % 10.15140580 % 28.42393860 %
NEXT DISTRIBUTION 52.36955750 % 3.81653071 % 43.81391180 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1075 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54739711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.27
POOL TRADING FACTOR: 8.03237572
................................................................................
Run: 09/25/00 08:21:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 19,134,797.27 7.500000 % 169,571.89
A-8 7609206A1 9,513,000.00 3,950,169.83 7.500000 % 18,843.30
A-9 7609206B9 9,248,000.00 16,407,629.57 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.182369 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,084,461.71 7.500000 % 2,510.38
B 18,182,304.74 15,541,942.82 7.500000 % 26,841.63
-------------------------------------------------------------------------------
427,814,328.74 56,119,001.20 217,767.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 119,567.00 289,138.89 0.00 0.00 18,965,225.38
A-8 13,286.61 32,129.91 11,396.69 0.00 3,942,723.22
A-9 0.00 0.00 102,525.83 0.00 16,510,155.40
A-10 8,526.81 8,526.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,776.45 9,286.83 0.00 0.00 1,081,951.33
B 97,116.44 123,958.07 0.00 0.00 15,515,101.19
-------------------------------------------------------------------------------
245,273.31 463,040.51 113,922.52 0.00 56,015,156.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 250.596504 2.220777 1.565894 3.786671 0.000000 248.375727
A-8 415.239129 1.980795 1.396679 3.377474 1.198012 414.456346
A-9 1774.181398 0.000000 0.000000 0.000000 11.086271 1785.267669
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 112.660531 0.260794 0.703979 0.964773 0.000000 112.399737
B 854.783980 1.476250 5.341261 6.817511 0.000000 853.307730
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,108.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,922.26
SUBSERVICER ADVANCES THIS MONTH 9,569.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 554,753.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,847.74
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 440,059.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,015,156.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 244
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,932.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.37295000 % 1.93243200 % 27.69461770 %
PREPAYMENT PERCENT 82.22377000 % 6.15330950 % 17.77623000 %
NEXT DISTRIBUTION 70.37042550 % 1.93153317 % 27.69804130 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1824 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13049800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.29
POOL TRADING FACTOR: 13.09333343
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 18,843.30
CLASS A-8 ENDING BALANCE: 1,835,255.16 2,107,468.06
................................................................................
Run: 09/25/00 08:21:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 9,712,607.24 7.500000 % 237,271.52
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128758 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 3,677,128.70 7.500000 % 64,551.80
-------------------------------------------------------------------------------
183,802,829.51 13,389,735.94 301,823.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 59,982.74 297,254.26 0.00 0.00 9,475,335.72
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,419.63 1,419.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 22,709.07 87,260.87 0.00 0.00 3,612,576.90
-------------------------------------------------------------------------------
84,111.44 385,934.76 0.00 0.00 13,087,912.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 496.427664 12.127346 3.065819 15.193165 0.000000 484.300318
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 421.166018 7.393548 2.601020 9.994568 0.000000 413.772471
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,594.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,431.46
SUBSERVICER ADVANCES THIS MONTH 3,525.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 231,025.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,087,912.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 84
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 166,918.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 72.53770560 % 27.46229440 %
CURRENT PREPAYMENT PERCENTAGE 83.52262340 % 16.47737660 %
PERCENTAGE FOR NEXT DISTRIBUTION 72.39760840 % 27.60239160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1303 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08147481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.11
POOL TRADING FACTOR: 7.12062630
................................................................................
Run: 09/25/00 08:21:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 2,537,772.94 7.000000 % 227,592.21
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.374123 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 2,942,164.17 7.000000 % 33,998.97
-------------------------------------------------------------------------------
156,959,931.35 21,579,937.11 261,591.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 14,782.90 242,375.11 0.00 0.00 2,310,180.73
A-11 93,784.81 93,784.81 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 6,718.51 6,718.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 17,138.52 51,137.49 0.00 0.00 2,908,165.20
-------------------------------------------------------------------------------
132,424.74 394,015.92 0.00 0.00 21,318,345.93
===============================================================================
Run: 09/25/00 08:21:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 261.626076 23.463114 1.524010 24.987124 0.000000 238.162962
A-11 1000.000000 0.000000 5.825143 5.825143 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 468.577216 5.414770 2.729528 8.144298 0.000000 463.162446
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,403.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,434.11
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,318,345.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 138
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 30,546.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.36620600 % 13.63379400 %
CURRENT PREPAYMENT PERCENTAGE 91.81972360 % 8.18027640 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.35839190 % 13.64160810 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.374251 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80004531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 78.30
POOL TRADING FACTOR: 13.58203062
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 09/25/00 08:21:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 699,389.70 8.000000 % 47,393.18
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 3,253,327.68 8.000000 % 220,457.26
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.148299 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,336,695.73 8.000000 % 31,787.77
B 16,938,486.28 14,096,256.41 8.000000 % 75,063.11
-------------------------------------------------------------------------------
376,347,086.28 35,610,669.52 374,701.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 4,650.15 52,043.33 0.00 0.00 651,996.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 21,630.93 242,088.19 0.00 0.00 3,032,870.42
A-11 99,732.97 99,732.97 0.00 0.00 15,000,000.00
A-12 8,144.86 8,144.86 0.00 0.00 1,225,000.00
A-13 4,389.11 4,389.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,887.50 40,675.27 0.00 0.00 1,304,907.96
B 93,724.11 168,787.22 0.00 0.00 14,021,193.30
-------------------------------------------------------------------------------
241,159.63 615,860.95 0.00 0.00 35,235,968.20
===============================================================================
Run: 09/25/00 08:21:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 46.625980 3.159545 0.310010 3.469555 0.000000 43.466435
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 140.836696 9.543604 0.936404 10.480008 0.000000 131.293092
A-11 1000.000000 0.000000 6.648865 6.648865 0.000000 1000.000000
A-12 1000.000000 0.000000 6.648865 6.648865 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 142.073203 3.378623 0.944625 4.323248 0.000000 138.694580
B 832.202841 4.431513 5.533204 9.964717 0.000000 827.771329
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,803.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,781.95
SUBSERVICER ADVANCES THIS MONTH 12,291.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 840,830.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 674,484.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,235,968.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 320,372.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.66199950 % 3.75363800 % 39.58436220 %
PREPAYMENT PERCENT 73.99719970 % 9.28559130 % 26.00280030 %
NEXT DISTRIBUTION 56.50438450 % 3.70334072 % 39.79227480 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1492 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57199323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.81
POOL TRADING FACTOR: 9.36262548
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 09/25/00 08:21:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 5,411,322.27 7.500000 % 38,268.30
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 1,937,913.57 7.500000 % 4,252.03
A-12 760944AE8 0.00 0.00 0.153317 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 995,875.31 7.500000 % 2,254.70
B 5,682,302.33 5,017,727.78 7.500000 % 9,244.35
-------------------------------------------------------------------------------
133,690,335.33 25,392,738.93 54,019.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 33,802.61 72,070.91 0.00 0.00 5,373,053.97
A-9 75,146.53 75,146.53 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,105.46 16,357.49 0.00 0.00 1,933,661.54
A-12 3,242.54 3,242.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,220.88 8,475.58 0.00 0.00 993,620.61
B 31,343.96 40,588.31 0.00 0.00 5,008,483.43
-------------------------------------------------------------------------------
161,861.98 215,881.36 0.00 0.00 25,338,719.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 283.716367 2.006412 1.772275 3.778687 0.000000 281.709955
A-9 1000.000000 0.000000 6.246646 6.246646 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 464.170915 1.018450 2.899511 3.917961 0.000000 463.152465
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 331.071936 0.749560 2.068089 2.817649 0.000000 330.322377
B 883.044845 1.626865 5.516069 7.142934 0.000000 881.417978
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,697.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,731.97
SUBSERVICER ADVANCES THIS MONTH 8,244.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,072,639.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,338,719.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 102
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,660.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.31762720 % 3.92189000 % 19.76048270 %
PREPAYMENT PERCENT 85.79057630 % 4.91838510 % 14.20942370 %
NEXT DISTRIBUTION 76.31252030 % 3.92135288 % 19.76612680 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1533 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09501200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.04
POOL TRADING FACTOR: 18.95329194
................................................................................
Run: 09/25/00 08:21:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 10,391,019.20 7.811450 % 358,779.49
R 760944CB2 100.00 0.00 7.811450 % 0.00
B 3,851,896.47 1,753,665.61 7.811450 % 41,646.70
-------------------------------------------------------------------------------
154,075,839.47 12,144,684.81 400,426.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,169.90 424,949.39 0.00 0.00 10,032,239.71
R 0.00 0.00 0.00 0.00 0.00
B 11,167.32 52,814.02 0.00 0.00 1,712,018.91
-------------------------------------------------------------------------------
77,337.22 477,763.41 0.00 0.00 11,744,258.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 69.170240 2.388299 0.440475 2.828774 0.000000 66.781940
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 455.273298 10.811996 2.899174 13.711170 0.000000 444.461299
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,601.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,289.16
SUBSERVICER ADVANCES THIS MONTH 2,011.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 136,680.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,744,258.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,024.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 85.56022130 % 14.43977870 %
CURRENT PREPAYMENT PERCENTAGE 91.33613280 % 8.66386720 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.42250330 % 14.57749670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 849,002.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19726641
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 79.61
POOL TRADING FACTOR: 7.62238821
................................................................................
Run: 09/25/00 08:21:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 11,565,064.83 8.000000 % 346,788.91
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.261349 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 294,608.31 8.000000 % 4,001.87
M-2 760944CK2 4,813,170.00 4,026,316.69 8.000000 % 54,692.33
M-3 760944CL0 3,208,780.00 2,723,593.25 8.000000 % 36,996.51
B-1 4,813,170.00 4,457,279.22 8.000000 % 60,546.40
B-2 1,604,363.09 337,081.85 8.000000 % 4,578.82
-------------------------------------------------------------------------------
320,878,029.09 23,403,944.15 507,604.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 76,556.07 423,344.98 0.00 0.00 11,218,275.92
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,061.17 5,061.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,950.19 5,952.06 0.00 0.00 290,606.44
M-2 26,652.59 81,344.92 0.00 0.00 3,971,624.36
M-3 18,029.09 55,025.60 0.00 0.00 2,686,596.74
B-1 29,505.39 90,051.79 0.00 0.00 4,396,732.82
B-2 2,231.36 6,810.18 0.00 0.00 332,503.03
-------------------------------------------------------------------------------
159,985.86 667,590.70 0.00 0.00 22,896,339.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 280.883532 8.422546 1.859336 10.281882 0.000000 272.460986
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 45.906585 0.623581 0.303883 0.927464 0.000000 45.283004
M-2 836.520773 11.363058 5.537430 16.900488 0.000000 825.157715
M-3 848.794012 11.529775 5.618674 17.148449 0.000000 837.264238
B-1 926.058963 12.579319 6.130137 18.709456 0.000000 913.479644
B-2 210.103219 2.853980 1.390795 4.244775 0.000000 207.249239
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,146.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,446.87
SUBSERVICER ADVANCES THIS MONTH 11,109.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 48,073.94
(B) TWO MONTHLY PAYMENTS: 3 768,670.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 208,146.24
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 316,039.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,896,339.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 113
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 474,230.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.41502490 % 30.09970500 % 20.48526970 %
PREPAYMENT PERCENT 69.64901490 % 100.00000000 % 30.35098510 %
NEXT DISTRIBUTION 48.99593670 % 30.34907653 % 20.65498670 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2582 %
BANKRUPTCY AMOUNT AVAILABLE 102,951.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70035974
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.12
POOL TRADING FACTOR: 7.13552728
................................................................................
Run: 09/25/00 08:21:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 3,770,880.83 7.500000 % 23,205.13
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.189806 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 910,432.44 7.500000 % 1,657.60
B-1 3,744,527.00 3,325,969.94 7.500000 % 5,577.41
B-2 534,817.23 344,910.45 7.500000 % 578.39
-------------------------------------------------------------------------------
106,963,444.23 17,352,193.66 31,018.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 23,563.06 46,768.19 0.00 0.00 3,747,675.70
A-6 56,238.19 56,238.19 0.00 0.00 9,000,000.00
A-7 2,744.05 2,744.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 5,689.01 7,346.61 0.00 0.00 908,774.84
B-1 20,782.95 26,360.36 0.00 0.00 3,320,392.53
B-2 2,155.24 2,733.63 0.00 0.00 344,332.06
-------------------------------------------------------------------------------
111,172.50 142,191.03 0.00 0.00 17,321,175.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 377.088083 2.320513 2.356306 4.676819 0.000000 374.767570
A-6 1000.000000 0.000000 6.248688 6.248688 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 340.475856 0.619895 2.127528 2.747423 0.000000 339.855961
B-1 888.221647 1.489483 5.550220 7.039703 0.000000 886.732164
B-2 644.912749 1.081472 4.029863 5.111335 0.000000 643.831277
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,520.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,830.90
SUBSERVICER ADVANCES THIS MONTH 2,937.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 385,224.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,321,175.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 76
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,561.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.59807690 % 5.24678600 % 21.15513730 %
PREPAYMENT PERCENT 84.15884610 % 6.09275150 % 15.84115390 %
NEXT DISTRIBUTION 73.59590560 % 5.24661193 % 21.15748250 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1897 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,480,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12745906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.95
POOL TRADING FACTOR: 16.19354655
................................................................................
Run: 09/25/00 08:21:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,610,905.15 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,223,674.21 8.000000 % 15,342.66
A-10 760944EV6 40,000,000.00 1,882,503.32 8.000000 % 23,603.19
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 1,402,115.79 8.000000 % 201,724.08
A-14 760944FC7 0.00 0.00 0.263873 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,585,313.97 8.000000 % 16,310.23
M-2 760944EZ7 4,032,382.00 3,568,110.47 8.000000 % 22,510.50
M-3 760944FA1 2,419,429.00 2,160,549.65 8.000000 % 13,630.48
B-1 5,000,153.00 4,789,141.85 8.000000 % 30,213.74
B-2 1,451,657.66 346,242.31 8.000000 % 2,184.37
-------------------------------------------------------------------------------
322,590,531.66 27,568,556.72 325,519.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 63,640.73 0.00 9,674,545.88
A-8 0.00 0.00 0.00 0.00 0.00
A-9 8,102.83 23,445.49 0.00 0.00 1,208,331.55
A-10 12,465.41 36,068.60 0.00 0.00 1,858,900.13
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 9,284.42 211,008.50 0.00 0.00 1,200,391.71
A-14 6,021.28 6,021.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,119.23 33,429.46 0.00 0.00 2,569,003.74
M-2 23,627.03 46,137.53 0.00 0.00 3,545,599.97
M-3 14,306.55 27,937.03 0.00 0.00 2,146,919.17
B-1 31,712.36 61,926.10 0.00 0.00 4,758,928.11
B-2 2,292.72 4,477.09 0.00 0.00 344,057.94
-------------------------------------------------------------------------------
124,931.83 450,451.08 63,640.73 0.00 27,306,678.20
===============================================================================
Run: 09/25/00 08:21:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1804.525939 0.000000 0.000000 0.000000 11.949067 1816.475006
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 160.861602 2.016913 1.065181 3.082094 0.000000 158.844689
A-10 47.062583 0.590080 0.311635 0.901715 0.000000 46.472503
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 242.287159 34.858144 1.604358 36.462502 0.000000 207.429015
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 267.135566 1.685305 1.768897 3.454202 0.000000 265.450262
M-2 884.864199 5.582432 5.859323 11.441755 0.000000 879.281767
M-3 892.999815 5.633759 5.913193 11.546952 0.000000 887.366056
B-1 957.799061 6.042563 6.342278 12.384841 0.000000 951.756498
B-2 238.515126 1.504742 1.579381 3.084123 0.000000 237.010384
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,003.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,926.63
SUBSERVICER ADVANCES THIS MONTH 10,774.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 565,392.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 741,858.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,306,678.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 219,884.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.21486270 % 30.15745100 % 18.62768590 %
PREPAYMENT PERCENT 70.72891760 % 100.00000000 % 29.27108240 %
NEXT DISTRIBUTION 51.05772720 % 30.25458761 % 18.68768520 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2611 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,721,453.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73694862
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.63
POOL TRADING FACTOR: 8.46481081
................................................................................
Run: 09/25/00 08:21:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 14,989,337.42 7.500000 % 251,276.36
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,446,754.13 7.500000 % 24,252.91
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.314939 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 628,844.49 7.500000 % 8,385.85
M-2 760944EB0 6,051,700.00 3,646,358.14 7.500000 % 48,625.39
B 1,344,847.83 624,699.94 7.500000 % 8,330.57
-------------------------------------------------------------------------------
268,959,047.83 21,335,994.12 340,871.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 93,412.46 344,688.82 0.00 0.00 14,738,061.06
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,016.06 33,268.97 0.00 0.00 1,422,501.22
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,583.43 5,583.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,918.91 12,304.76 0.00 0.00 620,458.64
M-2 22,723.84 71,349.23 0.00 0.00 3,597,732.75
B 3,893.08 12,223.65 0.00 0.00 616,369.37
-------------------------------------------------------------------------------
138,547.78 479,418.86 0.00 0.00 20,995,123.04
===============================================================================
Run: 09/25/00 08:21:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 482.251381 8.084305 3.005356 11.089661 0.000000 474.167076
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 38.616152 0.647348 0.240653 0.888001 0.000000 37.968803
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 187.016949 2.493933 1.165475 3.659408 0.000000 184.523016
M-2 602.534518 8.034997 3.754952 11.789949 0.000000 594.499521
B 464.513476 6.194433 2.894811 9.089244 0.000000 458.319043
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,908.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,458.41
SUBSERVICER ADVANCES THIS MONTH 5,717.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 373,394.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,995,123.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 140,871.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.03457110 % 20.03751300 % 2.92791580 %
PREPAYMENT PERCENT 86.22074260 % 100.00000000 % 13.77925740 %
NEXT DISTRIBUTION 76.97293440 % 20.09129159 % 2.93577400 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3156 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,258,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21756081
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.28
POOL TRADING FACTOR: 7.80606684
................................................................................
Run: 09/25/00 08:21:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 5,172,680.77 7.906939 % 51,514.22
R 760944DC9 100.00 0.00 7.906939 % 0.00
B 6,746,402.77 3,241,070.78 7.906939 % 4,384.74
-------------------------------------------------------------------------------
112,439,802.77 8,413,751.55 55,898.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 33,906.58 85,420.80 0.00 0.00 5,121,166.55
R 0.00 0.00 0.00 0.00 0.00
B 21,245.01 25,629.75 0.00 0.00 3,236,686.04
-------------------------------------------------------------------------------
55,151.59 111,050.55 0.00 0.00 8,357,852.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 48.940479 0.487393 0.320802 0.808195 0.000000 48.453086
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 480.414658 0.649937 3.149087 3.799024 0.000000 479.764721
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,494.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,199.07
SUBSERVICER ADVANCES THIS MONTH 1,804.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 239,499.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,357,852.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 30
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 44,516.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 61.47888650 % 38.52111350 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 61.27371230 % 38.72628770 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,194,553.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39104016
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.81
POOL TRADING FACTOR: 7.43317970
................................................................................
Run: 09/25/00 08:21:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 3,892,192.47 7.000000 % 438,645.30
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.124999 % 0.00
A-9 760944EK0 0.00 0.00 0.202887 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,222,013.76 7.000000 % 30,711.55
B-2 677,492.20 341,762.92 7.000000 % 4,723.67
-------------------------------------------------------------------------------
135,502,292.20 29,070,170.37 474,080.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 22,645.70 461,291.00 0.00 0.00 3,453,547.17
A-6 121,310.22 121,310.22 0.00 0.00 20,850,000.00
A-7 7,570.10 7,570.10 0.00 0.00 1,234,940.85
A-8 2,694.44 2,694.44 0.00 0.00 529,260.37
A-9 4,902.25 4,902.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 12,928.20 43,639.75 0.00 0.00 2,191,302.21
B-2 1,988.44 6,712.11 0.00 0.00 337,039.25
-------------------------------------------------------------------------------
174,039.35 648,119.87 0.00 0.00 28,596,089.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 115.839062 13.054920 0.673979 13.728899 0.000000 102.784142
A-6 1000.000000 0.000000 5.818236 5.818236 0.000000 1000.000000
A-7 35.101636 0.000000 0.215171 0.215171 0.000000 35.101636
A-8 35.101637 0.000000 0.178701 0.178701 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 504.452815 6.972292 2.935025 9.907317 0.000000 497.480524
B-2 504.452922 6.972257 2.935030 9.907287 0.000000 497.480635
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,172.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,309.67
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,596,089.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 187
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 180,718.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.18073050 % 8.81926950 %
CURRENT PREPAYMENT PERCENTAGE 94.70843830 % 5.29156170 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.15843640 % 8.84156360 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2032 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,094,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62533097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.97
POOL TRADING FACTOR: 21.10376835
................................................................................
Run: 09/25/00 08:21:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 2,525,173.11 8.190000 % 3,473.08
A-8 760944CV8 1,000.00 336.66 2333.767840 % 0.46
A-9 760944CR7 5,212,787.00 252,550.98 8.500000 % 347.35
A-10 760944FD5 0.00 0.00 0.116345 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 711,574.79 8.500000 % 931.18
M-2 760944CY2 2,016,155.00 1,738,838.87 8.500000 % 2,275.48
M-3 760944EE4 1,344,103.00 1,176,292.78 8.500000 % 1,539.32
B-1 2,016,155.00 1,655,678.27 8.500000 % 2,166.68
B-2 672,055.59 0.00 8.500000 % 0.00
-------------------------------------------------------------------------------
134,410,378.59 8,060,445.46 10,733.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 17,233.75 20,706.83 0.00 0.00 2,521,700.03
A-8 654.72 655.18 0.00 0.00 336.20
A-9 1,788.84 2,136.19 0.00 0.00 252,203.63
A-10 781.46 781.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,040.16 5,971.34 0.00 0.00 710,643.61
M-2 12,316.38 14,591.86 0.00 0.00 1,736,563.39
M-3 8,331.80 9,871.12 0.00 0.00 1,174,753.46
B-1 11,727.31 13,893.99 0.00 0.00 1,653,511.59
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
57,874.42 68,607.97 0.00 0.00 8,049,711.91
===============================================================================
Run: 09/25/00 08:21:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 336.650966 0.463024 2.297569 2.760593 0.000000 336.187942
A-8 336.660000 0.460000 654.720000 655.180000 0.000000 336.200000
A-9 48.448360 0.066634 0.343164 0.409798 0.000000 48.381726
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 211.761888 0.277116 1.499932 1.777048 0.000000 211.484773
M-2 862.452971 1.128624 6.108846 7.237470 0.000000 861.324348
M-3 875.150773 1.145240 6.198781 7.344021 0.000000 874.005534
B-1 821.205845 1.074640 5.816686 6.891326 0.000000 820.131185
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,863.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 841.54
SUBSERVICER ADVANCES THIS MONTH 7,630.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 560,993.12
(B) TWO MONTHLY PAYMENTS: 1 206,685.04
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 141,319.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,049,711.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 34.46535010 % 44.99387100 % 20.54077880 %
PREPAYMENT PERCENT 80.33960500 % 100.00000000 % 19.66039500 %
NEXT DISTRIBUTION 34.46384030 % 44.99490790 % 20.54125180 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1163 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01874977
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.83
POOL TRADING FACTOR: 5.98890651
................................................................................
Run: 09/25/00 08:22:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 9,696,044.77 7.470000 % 189,201.69
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
68,124,930.43 9,696,044.77 189,201.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,990.35 249,192.04 0.00 0.00 9,506,843.08
S-1 589.37 589.37 0.00 0.00 0.00
S-2 1,702.38 1,702.38 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
62,282.10 251,483.79 0.00 0.00 9,506,843.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 276.738639 5.400080 1.712208 7.112288 0.000000 271.338559
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 242.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,506,843.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,999.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,376.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.95501327
Run: 09/25/00 08:22:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 242.40
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,506,843.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 312,999.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,376.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 13.95501327
................................................................................
Run: 09/25/00 08:21:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 1,750,696.47 10.000000 % 23,631.54
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 7,354,965.56 7.800000 % 236,315.41
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.158416 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,577,854.71 8.000000 % 11,027.35
M-2 7609208S0 5,252,983.00 4,500,046.13 8.000000 % 31,450.02
M-3 7609208T8 3,501,988.00 3,044,706.27 8.000000 % 21,278.91
B-1 5,252,983.00 4,906,561.05 8.000000 % 34,291.08
B-2 1,750,995.34 542,500.70 8.000000 % 3,791.44
-------------------------------------------------------------------------------
350,198,858.34 33,829,330.89 361,785.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 14,472.66 38,104.20 0.00 0.00 1,727,064.93
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 47,425.59 283,741.00 0.00 0.00 7,118,650.15
A-10 65,461.16 65,461.16 0.00 0.00 10,152,000.00
A-11 4,430.26 4,430.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,435.05 21,462.40 0.00 0.00 1,566,827.36
M-2 29,760.79 61,210.81 0.00 0.00 4,468,596.11
M-3 20,135.98 41,414.89 0.00 0.00 3,023,427.36
B-1 32,449.26 66,740.34 0.00 0.00 4,872,269.97
B-2 3,587.80 7,379.24 0.00 0.00 538,709.26
-------------------------------------------------------------------------------
228,158.55 589,944.30 0.00 0.00 33,467,545.14
===============================================================================
Run: 09/25/00 08:21:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 59.237209 0.799605 0.489702 1.289307 0.000000 58.437603
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 206.600156 6.638073 1.332179 7.970252 0.000000 199.962083
A-10 1000.000000 0.000000 6.448105 6.448105 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 180.223865 1.259553 1.191900 2.451453 0.000000 178.964312
M-2 856.664895 5.987078 5.665503 11.652581 0.000000 850.677817
M-3 869.422245 6.076237 5.749871 11.826108 0.000000 863.346008
B-1 934.052338 6.527925 6.177302 12.705227 0.000000 927.524412
B-2 309.824183 2.165306 2.049006 4.214312 0.000000 307.658877
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,325.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,564.26
SUBSERVICER ADVANCES THIS MONTH 10,234.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 417,051.87
(B) TWO MONTHLY PAYMENTS: 1 81,919.18
(C) THREE OR MORE MONTHLY PAYMENTS: 3 562,383.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 229,536.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,467,545.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,396.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 56.92593240 % 26.96656100 % 16.10750670 %
PREPAYMENT PERCENT 74.15555940 % 100.00000000 % 25.84444060 %
NEXT DISTRIBUTION 56.76459090 % 27.06756887 % 16.16784020 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1557 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,462,681.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65005466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.37
POOL TRADING FACTOR: 9.55672594
................................................................................
Run: 09/25/00 08:21:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 0.00 7.500000 % 0.00
A-12 760944GT9 18,350,000.00 31,767,327.10 7.500000 % 130,680.51
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.152910 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 2,981,127.91 7.500000 % 8,461.39
M-2 760944GX0 3,698,106.00 3,250,943.18 7.500000 % 9,227.21
M-3 760944GY8 2,218,863.00 1,968,797.44 7.500000 % 5,588.08
B-1 4,437,728.00 4,057,354.07 7.500000 % 11,516.06
B-2 1,479,242.76 979,274.92 7.500000 % 2,779.50
-------------------------------------------------------------------------------
295,848,488.76 45,004,824.62 168,252.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 198,237.25 328,917.76 0.00 0.00 31,636,646.59
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 5,725.84 5,725.84 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 18,603.10 27,064.49 0.00 0.00 2,972,666.52
M-2 20,286.82 29,514.03 0.00 0.00 3,241,715.97
M-3 12,285.86 17,873.94 0.00 0.00 1,963,209.36
B-1 25,319.05 36,835.11 0.00 0.00 4,045,838.01
B-2 6,110.96 8,890.46 0.00 0.00 976,495.42
-------------------------------------------------------------------------------
286,568.88 454,821.63 0.00 0.00 44,836,571.87
===============================================================================
Run: 09/25/00 08:21:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1731.189488 7.121554 10.803120 17.924674 0.000000 1724.067934
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 366.396268 1.039949 2.286419 3.326368 0.000000 365.356319
M-2 879.083288 2.495118 5.485732 7.980850 0.000000 876.588170
M-3 887.300135 2.518443 5.537007 8.055450 0.000000 884.781692
B-1 914.286335 2.595035 5.705408 8.300443 0.000000 911.691300
B-2 662.010960 1.878995 4.131141 6.010136 0.000000 660.131958
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,171.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,733.37
SUBSERVICER ADVANCES THIS MONTH 7,969.43
MASTER SERVICER ADVANCES THIS MONTH 767.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,030,094.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,836,571.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,431.32
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 101,286.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.58649240 % 18.22219900 % 11.19130900 %
PREPAYMENT PERCENT 82.35189540 % 100.00000000 % 17.64810460 %
NEXT DISTRIBUTION 70.55991410 % 18.23866435 % 11.20142160 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1532 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,743,845.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21048143
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.79
POOL TRADING FACTOR: 15.15524790
................................................................................
Run: 09/25/00 08:21:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 9,128,682.02 6.516390 % 94,975.12
A-10 760944FY9 40,000,000.00 3,651,472.81 10.000000 % 37,990.05
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 152,144.72 6.516390 % 1,582.92
A-15 760944FH6 0.00 0.00 0.282082 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 223,961.20 7.500000 % 2,233.26
M-2 760944FW3 4,582,565.00 2,811,675.71 7.500000 % 28,037.05
B-1 458,256.00 282,800.56 7.500000 % 2,819.99
B-2 917,329.35 413,440.05 7.500000 % 4,122.67
-------------------------------------------------------------------------------
183,302,633.35 16,664,177.07 171,761.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 49,530.09 144,505.21 0.00 0.00 9,033,706.90
A-10 30,403.39 68,393.44 0.00 0.00 3,613,482.76
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 825.51 2,408.43 0.00 0.00 150,561.80
A-15 3,913.93 3,913.93 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,398.58 3,631.84 0.00 0.00 221,727.94
M-2 17,558.21 45,595.26 0.00 0.00 2,783,638.66
B-1 1,766.02 4,586.01 0.00 0.00 279,980.57
B-2 2,581.86 6,704.53 0.00 0.00 409,317.38
-------------------------------------------------------------------------------
107,977.59 279,738.65 0.00 0.00 16,492,416.01
===============================================================================
Run: 09/25/00 08:21:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 760.723502 7.914593 4.127508 12.042101 0.000000 752.808908
A-10 91.286820 0.949751 0.760085 1.709836 0.000000 90.337069
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 760.723600 7.914600 4.127550 12.042150 0.000000 752.809000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 97.744931 0.974677 0.610392 1.585069 0.000000 96.770254
M-2 613.559373 6.118200 3.831524 9.949724 0.000000 607.441173
B-1 617.123529 6.153744 3.853785 10.007529 0.000000 610.969785
B-2 450.699686 4.494220 2.814507 7.308727 0.000000 446.205477
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,569.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,826.59
SUBSERVICER ADVANCES THIS MONTH 6,371.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 184,896.05
(B) TWO MONTHLY PAYMENTS: 1 197,026.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,492,416.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 119
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,979.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.60538970 % 18.21654300 % 4.17806780 %
PREPAYMENT PERCENT 86.56323380 % 100.00000000 % 13.43676620 %
NEXT DISTRIBUTION 77.59779680 % 18.22271884 % 4.17948440 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2822 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 916,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23643702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 82.98
POOL TRADING FACTOR: 8.99736993
................................................................................
Run: 09/25/00 08:21:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 41,967,581.26 7.500000 % 372,382.87
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.255239 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 5,409,749.06 7.500000 % 24,245.81
M-2 760944HT8 6,032,300.00 5,214,342.21 7.500000 % 23,370.02
M-3 760944HU5 3,619,400.00 3,172,456.69 7.500000 % 14,218.55
B-1 4,825,900.00 4,372,023.97 7.500000 % 19,594.86
B-2 2,413,000.00 2,310,290.81 7.500000 % 3,093.16
B-3 2,412,994.79 1,288,350.05 7.500000 % 0.00
-------------------------------------------------------------------------------
482,582,094.79 73,485,794.05 456,905.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 261,063.45 633,446.32 0.00 0.00 41,595,198.39
A-10 52,041.52 52,041.52 0.00 0.00 8,366,000.00
A-11 8,615.53 8,615.53 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 15,556.85 15,556.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,651.87 57,897.68 0.00 0.00 5,385,503.25
M-2 32,436.33 55,806.35 0.00 0.00 5,190,972.19
M-3 19,734.57 33,953.12 0.00 0.00 3,158,238.14
B-1 33,810.56 53,405.42 0.00 0.00 4,352,429.11
B-2 28,807.26 31,900.42 0.00 0.00 2,307,197.65
B-3 0.00 0.00 0.00 0.00 1,275,314.55
-------------------------------------------------------------------------------
485,717.94 942,623.21 0.00 0.00 73,015,853.28
===============================================================================
Run: 09/25/00 08:21:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 440.068591 3.904776 2.737490 6.642266 0.000000 436.163815
A-10 1000.000000 0.000000 6.220598 6.220598 0.000000 1000.000000
A-11 1000.000000 0.000000 6.220599 6.220599 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 407.621524 1.826908 2.535649 4.362557 0.000000 405.794616
M-2 864.403662 3.874148 5.377108 9.251256 0.000000 860.529514
M-3 876.514530 3.928427 5.452442 9.380869 0.000000 872.586103
B-1 905.949972 4.060354 7.006063 11.066417 0.000000 901.889619
B-2 957.435064 1.281873 11.938359 13.220232 0.000000 956.153191
B-3 533.921605 0.000000 0.000000 0.000000 0.000000 528.519396
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,267.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,749.83
SUBSERVICER ADVANCES THIS MONTH 22,245.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 713,248.16
(B) TWO MONTHLY PAYMENTS: 1 242,182.54
(C) THREE OR MORE MONTHLY PAYMENTS: 2 530,505.91
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,337,983.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,015,853.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 351,466.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 70.37901940 % 18.77444200 % 10.84653840 %
PREPAYMENT PERCENT 82.22741160 % 100.00000000 % 17.77258840 %
NEXT DISTRIBUTION 70.32198640 % 18.81059107 % 10.86742260 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2559 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.22986601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.30
POOL TRADING FACTOR: 15.13024500
................................................................................
Run: 09/25/00 08:21:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 4,654,769.42 6.700000 % 798,626.68
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 106,853.75 7.500000 % 5,217.82
A-13 760944JP4 9,999,984.00 485,692.33 9.500000 % 23,717.05
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 4,857,884.66 7.256000 % 37,561.39
A-17 760944JT6 11,027,260.00 1,734,958.77 6.283200 % 13,414.78
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.280880 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,389,061.92 7.000000 % 38,112.35
M-2 760944JK5 5,050,288.00 3,149,238.09 7.000000 % 50,239.33
B-1 1,442,939.00 931,828.98 7.000000 % 14,865.33
B-2 721,471.33 200,034.87 7.000000 % 3,191.13
-------------------------------------------------------------------------------
288,587,914.33 48,361,401.79 984,945.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 25,799.63 824,426.31 0.00 0.00 3,856,142.74
A-6 67,002.15 67,002.15 0.00 0.00 11,700,000.00
A-7 856.74 856.74 0.00 0.00 0.00
A-8 102,800.27 102,800.27 0.00 0.00 18,141,079.00
A-9 2,309.01 2,309.01 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 662.97 5,880.79 0.00 0.00 101,635.93
A-13 3,817.02 27,534.07 0.00 0.00 461,975.28
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 29,159.83 66,721.22 0.00 0.00 4,820,323.27
A-17 9,018.00 22,432.78 0.00 0.00 1,721,543.99
A-18 0.00 0.00 0.00 0.00 0.00
A-19 11,237.24 11,237.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 13,834.58 51,946.93 0.00 0.00 2,350,949.57
M-2 18,236.61 68,475.94 0.00 0.00 3,098,998.76
B-1 5,396.04 20,261.37 0.00 0.00 916,963.65
B-2 1,158.38 4,349.51 0.00 0.00 196,843.74
-------------------------------------------------------------------------------
291,288.47 1,276,234.33 0.00 0.00 47,376,455.93
===============================================================================
Run: 09/25/00 08:21:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 116.369236 19.965667 0.644991 20.610658 0.000000 96.403569
A-6 1000.000000 0.000000 5.726679 5.726679 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.666712 5.666712 0.000000 1000.000000
A-9 1000.000000 0.000000 230.901000 230.901000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 48.569599 2.371722 0.301348 2.673070 0.000000 46.197877
A-13 48.569311 2.371709 0.381703 2.753412 0.000000 46.197602
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 123.717623 0.956590 0.742625 1.699215 0.000000 122.761032
A-17 157.333623 1.216511 0.817792 2.034303 0.000000 156.117113
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 413.904244 6.602953 2.396837 8.999790 0.000000 407.301291
M-2 623.575941 9.947815 3.611004 13.558819 0.000000 613.628126
B-1 645.785428 10.302119 3.739618 14.041737 0.000000 635.483309
B-2 277.259624 4.423086 1.605552 6.028638 0.000000 272.836538
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,723.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,187.99
SUBSERVICER ADVANCES THIS MONTH 14,580.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 804,920.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 34,399.12
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,900.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,376,455.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 283
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 533,608.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.20767060 % 11.45190100 % 2.34042810 %
PREPAYMENT PERCENT 91.72460230 % 100.00000000 % 8.27539770 %
NEXT DISTRIBUTION 86.14553240 % 11.50349519 % 2.35097240 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2814 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,341,918.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72435612
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.62
POOL TRADING FACTOR: 16.41664587
................................................................................
Run: 09/25/00 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 15,054,663.61 7.470000 % 72,386.67
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
-------------------------------------------------------------------------------
55,971,620.58 15,054,663.61 72,386.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 93,267.15 165,653.82 0.00 0.00 14,982,276.94
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 654.30 654.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
93,921.45 166,308.12 0.00 0.00 14,982,276.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 625.491856 3.007525 3.875068 6.882593 0.000000 622.484331
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 376.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,982,276.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,002.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,368.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.76763114
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 376.37
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,982,276.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 195,002.43
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 254,368.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 26.76763114
................................................................................
Run: 09/25/00 08:21:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 0.00 7.000000 % 0.00
A-3 760944KS6 30,024,000.00 0.00 6.000000 % 0.00
A-4 760944LF3 10,008,000.00 0.00 10.000000 % 0.00
A-5 760944KW7 22,331,000.00 0.00 7.000000 % 0.00
A-6 760944KX5 18,276,000.00 15,347,402.76 7.000000 % 533,228.13
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.226792 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,465,932.50 7.000000 % 18,634.47
M-2 760944LC0 2,689,999.61 2,391,854.91 7.000000 % 12,859.73
M-3 760944LD8 1,613,999.76 1,445,648.64 7.000000 % 7,772.48
B-1 2,151,999.69 1,946,654.22 7.000000 % 10,466.12
B-2 1,075,999.84 989,388.47 7.000000 % 5,319.41
B-3 1,075,999.84 712,667.69 7.000000 % 3,831.63
-------------------------------------------------------------------------------
215,199,968.62 75,794,549.19 592,111.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 89,242.00 622,470.13 0.00 0.00 14,814,174.63
A-7 197,092.46 197,092.46 0.00 0.00 33,895,000.00
A-8 81,639.72 81,639.72 0.00 0.00 14,040,000.00
A-9 9,071.08 9,071.08 0.00 0.00 1,560,000.00
A-10 14,279.11 14,279.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 20,153.69 38,788.16 0.00 0.00 3,447,298.03
M-2 13,908.15 26,767.88 0.00 0.00 2,378,995.18
M-3 8,406.15 16,178.63 0.00 0.00 1,437,876.16
B-1 11,319.39 21,785.51 0.00 0.00 1,936,188.10
B-2 5,753.09 11,072.50 0.00 0.00 984,069.06
B-3 4,144.00 7,975.63 0.00 0.00 708,836.06
-------------------------------------------------------------------------------
455,008.84 1,047,120.81 0.00 0.00 75,202,437.22
===============================================================================
Run: 09/25/00 08:21:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 839.757209 29.176413 4.883016 34.059429 0.000000 810.580796
A-7 1000.000000 0.000000 5.814795 5.814795 0.000000 1000.000000
A-8 1000.000000 0.000000 5.814795 5.814795 0.000000 1000.000000
A-9 1000.000000 0.000000 5.814795 5.814795 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 585.659441 3.148778 3.405490 6.554268 0.000000 582.510662
M-2 889.165523 4.780569 5.170317 9.950886 0.000000 884.384954
M-3 895.693219 4.815664 5.208272 10.023936 0.000000 890.877555
B-1 904.579229 4.863439 5.259940 10.123379 0.000000 899.715790
B-2 919.506150 4.943690 5.346739 10.290429 0.000000 914.562459
B-3 662.330665 3.560976 3.851320 7.412296 0.000000 658.769670
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,611.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,028.47
SUBSERVICER ADVANCES THIS MONTH 11,110.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,403,759.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,202,437.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 461,512.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.55021890 % 9.63583300 % 4.81394830 %
PREPAYMENT PERCENT 91.33013140 % 100.00000000 % 8.66986860 %
NEXT DISTRIBUTION 85.51474790 % 9.65948663 % 4.82576540 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2272 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,818,036.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61607984
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.56
POOL TRADING FACTOR: 34.94537555
................................................................................
Run: 09/25/00 08:21:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 3,863,236.95 6.400000 % 542,783.35
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 2,201,149.62 7.225000 % 130,264.17
A-8 760944KE7 0.00 0.00 9.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 3,818,923.58 7.000000 % 30,758.68
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.127396 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,779,379.49 7.000000 % 25,765.06
M-2 760944KM9 2,343,800.00 1,470,267.59 7.000000 % 21,289.18
M-3 760944MF2 1,171,900.00 739,865.56 7.000000 % 10,713.11
B-1 1,406,270.00 909,214.25 7.000000 % 13,165.24
B-2 351,564.90 102,535.44 7.000000 % 1,484.70
-------------------------------------------------------------------------------
234,376,334.90 42,361,572.48 776,223.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,460.81 563,244.16 0.00 0.00 3,320,453.60
A-6 71,198.24 71,198.24 0.00 0.00 12,746,000.00
A-7 13,160.71 143,424.88 0.00 0.00 2,070,885.45
A-8 4,144.02 4,144.02 0.00 0.00 0.00
A-9 85,333.95 85,333.95 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 22,122.31 52,880.99 0.00 0.00 3,788,164.90
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,465.99 4,465.99 0.00 0.00 0.00
R-I 1.31 1.31 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,307.61 36,072.67 0.00 0.00 1,753,614.43
M-2 8,516.99 29,806.17 0.00 0.00 1,448,978.41
M-3 4,285.90 14,999.01 0.00 0.00 729,152.45
B-1 5,266.91 18,432.15 0.00 0.00 896,049.01
B-2 593.98 2,078.68 0.00 0.00 101,050.74
-------------------------------------------------------------------------------
249,858.73 1,026,082.22 0.00 0.00 41,585,348.99
===============================================================================
Run: 09/25/00 08:21:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 136.486025 19.176236 0.722869 19.899105 0.000000 117.309790
A-6 1000.000000 0.000000 5.585928 5.585928 0.000000 1000.000000
A-7 46.958860 2.779028 0.280768 3.059796 0.000000 44.179832
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.792814 5.792814 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 111.079802 0.894668 0.643465 1.538133 0.000000 110.185134
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.130000 13.130000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 433.825700 6.281710 2.513071 8.794781 0.000000 427.543990
M-2 627.300789 9.083190 3.633838 12.717028 0.000000 618.217600
M-3 631.338476 9.141659 3.657223 12.798882 0.000000 622.196817
B-1 646.543160 9.361815 3.745305 13.107120 0.000000 637.181345
B-2 291.654372 4.223089 1.689503 5.912592 0.000000 287.431254
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,190.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,638.27
SUBSERVICER ADVANCES THIS MONTH 3,222.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 49,203.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,096.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,585,348.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 407,090.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.19387000 % 9.41776300 % 2.38836670 %
PREPAYMENT PERCENT 92.91632200 % 100.00000000 % 7.08367800 %
NEXT DISTRIBUTION 88.14764060 % 9.45464060 % 2.39771880 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1279 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57198527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.71
POOL TRADING FACTOR: 17.74298118
................................................................................
Run: 09/25/00 08:21:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 44,398,447.66 7.500000 % 549,797.33
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.094285 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,085,931.93 7.500000 % 28,652.12
M-2 760944LV8 6,257,900.00 5,490,968.10 7.500000 % 30,933.94
M-3 760944LW6 3,754,700.00 3,319,983.67 7.500000 % 18,703.47
B-1 5,757,200.00 5,244,947.51 7.500000 % 29,547.95
B-2 2,753,500.00 2,650,662.96 7.500000 % 14,932.78
B-3 2,753,436.49 1,537,797.69 7.500000 % 8,663.34
-------------------------------------------------------------------------------
500,624,336.49 82,154,739.52 681,230.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 275,925.35 825,722.68 0.00 0.00 43,848,650.33
A-8 89,654.01 89,654.01 0.00 0.00 14,426,000.00
A-9 6,418.57 6,418.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,607.80 60,259.92 0.00 0.00 5,057,279.81
M-2 34,125.01 65,058.95 0.00 0.00 5,460,034.16
M-3 20,632.88 39,336.35 0.00 0.00 3,301,280.20
B-1 32,596.05 62,144.00 0.00 0.00 5,215,399.56
B-2 16,473.21 31,405.99 0.00 0.00 2,635,730.18
B-3 9,557.03 18,220.37 0.00 0.00 1,529,134.35
-------------------------------------------------------------------------------
516,989.91 1,198,220.84 0.00 0.00 81,473,508.59
===============================================================================
Run: 09/25/00 08:21:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 830.809275 10.288124 5.163274 15.451398 0.000000 820.521151
A-8 1000.000000 0.000000 6.214752 6.214752 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 369.413110 2.081127 2.295810 4.376937 0.000000 367.331983
M-2 877.445805 4.943182 5.453109 10.396291 0.000000 872.502622
M-3 884.220755 4.981349 5.495214 10.476563 0.000000 879.239407
B-1 911.024024 5.132347 5.661789 10.794136 0.000000 905.891677
B-2 962.652246 5.423200 5.982644 11.405844 0.000000 957.229047
B-3 558.501239 3.146370 3.470950 6.617320 0.000000 555.354865
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,639.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,163.67
SUBSERVICER ADVANCES THIS MONTH 26,495.50
MASTER SERVICER ADVANCES THIS MONTH 743.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,293,665.85
(B) TWO MONTHLY PAYMENTS: 3 935,761.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 229,085.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,473,508.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 100,571.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 546,009.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.60201350 % 16.91549800 % 11.48248810 %
PREPAYMENT PERCENT 82.96120810 % 100.00000000 % 17.03879190 %
NEXT DISTRIBUTION 71.52588780 % 16.96084336 % 11.51326890 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0942 %
BANKRUPTCY AMOUNT AVAILABLE 100,513.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,843,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02409129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 252.77
POOL TRADING FACTOR: 16.27438034
................................................................................
Run: 09/25/00 08:21:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 7,442,528.72 6.981720 % 709,961.80
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 9,792,632.30 7.250000 % 51,908.25
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 6.656000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 7.274489 % 0.00
A-15 760944NQ7 0.00 0.00 0.093533 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,576,273.91 7.000000 % 19,758.29
M-2 760944NW4 1,958,800.00 1,237,850.17 7.000000 % 15,516.21
M-3 760944NX2 1,305,860.00 829,488.54 7.000000 % 10,397.48
B-1 1,567,032.00 998,995.01 7.000000 % 12,522.21
B-2 783,516.00 506,156.54 7.000000 % 6,344.57
B-3 914,107.69 474,718.88 7.000000 % 5,950.50
-------------------------------------------------------------------------------
261,172,115.69 55,845,602.81 832,359.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 43,087.89 753,049.69 0.00 0.00 6,732,566.92
A-8 104,441.03 104,441.03 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 58,872.12 110,780.37 0.00 0.00 9,740,724.05
A-12 14,054.94 14,054.94 0.00 0.00 2,400,000.00
A-13 49,786.98 49,786.98 0.00 0.00 9,020,493.03
A-14 21,272.30 21,272.30 0.00 0.00 3,526,465.71
A-15 4,331.39 4,331.39 0.00 0.00 0.00
R-I 2.70 2.70 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,149.59 28,907.88 0.00 0.00 1,556,515.62
M-2 7,185.19 22,701.40 0.00 0.00 1,222,333.96
M-3 4,814.82 15,212.30 0.00 0.00 819,091.06
B-1 5,798.74 18,320.95 0.00 0.00 986,472.80
B-2 2,938.02 9,282.59 0.00 0.00 499,811.97
B-3 2,755.53 8,706.03 0.00 0.00 468,768.38
-------------------------------------------------------------------------------
328,491.24 1,160,850.55 0.00 0.00 55,013,243.50
===============================================================================
Run: 09/25/00 08:21:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 312.501206 29.810287 1.809199 31.619486 0.000000 282.690919
A-8 1000.000000 0.000000 5.789414 5.789414 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 264.665738 1.402926 1.591138 2.994064 0.000000 263.262812
A-12 1000.000000 0.000000 5.856225 5.856225 0.000000 1000.000000
A-13 261.122971 0.000000 1.441221 1.441221 0.000000 261.122971
A-14 261.122970 0.000000 1.575143 1.575143 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 27.000000 27.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 402.357032 5.043468 2.335509 7.378977 0.000000 397.313564
M-2 631.943113 7.921283 3.668159 11.589442 0.000000 624.021830
M-3 635.204800 7.962171 3.687087 11.649258 0.000000 627.242629
B-1 637.507728 7.991037 3.700460 11.691497 0.000000 629.516691
B-2 646.006642 8.097563 3.749789 11.847352 0.000000 637.909079
B-3 519.324895 6.509616 3.014459 9.524075 0.000000 512.815268
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,639.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,977.91
SUBSERVICER ADVANCES THIS MONTH 2,095.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 152,190.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,013,243.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 302
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 330,863.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.93030290 % 6.52444000 % 3.54525750 %
PREPAYMENT PERCENT 93.95818170 % 100.00000000 % 6.04181830 %
NEXT DISTRIBUTION 89.90607820 % 6.54013545 % 3.55378640 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0937 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53482712
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.52
POOL TRADING FACTOR: 21.06398049
................................................................................
Run: 09/25/00 08:21:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 30,404,690.85 7.500000 % 685,478.18
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.071847 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,069,225.64 7.500000 % 30,340.69
M-2 760944QJ0 3,365,008.00 3,004,862.95 7.500000 % 29,704.44
M-3 760944QK7 2,692,006.00 2,417,508.84 7.500000 % 23,898.18
B-1 2,422,806.00 2,189,716.80 7.500000 % 21,646.35
B-2 1,480,605.00 1,356,239.08 7.500000 % 13,407.04
B-3 1,480,603.82 1,113,813.34 7.500000 % 11,010.55
-------------------------------------------------------------------------------
269,200,605.82 52,737,617.50 815,485.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 188,973.45 874,451.63 0.00 0.00 29,719,212.67
A-8 57,065.90 57,065.90 0.00 0.00 9,181,560.00
A-9 3,139.99 3,139.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,076.07 49,416.76 0.00 0.00 3,038,884.95
M-2 18,676.04 48,380.48 0.00 0.00 2,975,158.51
M-3 15,025.48 38,923.66 0.00 0.00 2,393,610.66
B-1 13,609.69 35,256.04 0.00 0.00 2,168,070.45
B-2 8,429.39 21,836.43 0.00 0.00 1,342,832.04
B-3 6,922.66 17,933.21 0.00 0.00 1,102,802.79
-------------------------------------------------------------------------------
330,918.67 1,146,404.10 0.00 0.00 51,922,132.07
===============================================================================
Run: 09/25/00 08:21:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 818.430440 18.451633 5.086769 23.538402 0.000000 799.978807
A-8 1000.000000 0.000000 6.215273 6.215273 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 414.591192 4.098422 2.576797 6.675219 0.000000 410.492769
M-2 892.973494 8.827450 5.550073 14.377523 0.000000 884.146044
M-3 898.032486 8.877462 5.581518 14.458980 0.000000 889.155024
B-1 903.793700 8.934413 5.617326 14.551739 0.000000 894.859287
B-2 916.003309 9.055109 5.693206 14.748315 0.000000 906.948200
B-3 752.269665 7.436527 4.675559 12.112086 0.000000 744.833138
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,393.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,553.79
SUBSERVICER ADVANCES THIS MONTH 3,630.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 275,881.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,054.79
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,922,132.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 735,375.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.06264550 % 16.10159500 % 8.83575980 %
PREPAYMENT PERCENT 85.03758730 % 100.00000000 % 14.96241270 %
NEXT DISTRIBUTION 74.92137000 % 16.19281371 % 8.88581630 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0723 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,025,790.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00423123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.30
POOL TRADING FACTOR: 19.28752423
................................................................................
Run: 09/25/00 08:21:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 2,612,360.73 7.000000 % 223,362.52
A-5 760944PS1 26,250,000.00 2,271,169.38 7.000000 % 194,189.93
A-6 760944PT9 29,933,000.00 4,035,757.07 7.000000 % 345,066.01
A-7 760944PU6 15,000,000.00 4,910,555.56 7.000000 % 53,400.86
A-8 760944PV4 37,500,000.00 25,869,470.60 7.000000 % 154,970.18
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.856000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 7.335995 % 0.00
A-14 760944PN2 0.00 0.00 0.200040 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,113,410.41 7.000000 % 28,173.53
M-2 760944PY8 4,333,550.00 3,868,209.76 7.000000 % 21,312.81
M-3 760944PZ5 2,600,140.00 2,331,740.15 7.000000 % 12,847.27
B-1 2,773,475.00 2,513,189.02 7.000000 % 13,847.00
B-2 1,560,100.00 1,433,367.77 7.000000 % 7,897.48
B-3 1,733,428.45 1,231,241.50 7.000000 % 6,783.80
-------------------------------------------------------------------------------
346,680,823.45 131,670,820.73 1,061,851.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 15,170.40 238,532.92 0.00 0.00 2,388,998.21
A-5 13,189.05 207,378.98 0.00 0.00 2,076,979.45
A-6 23,436.30 368,502.31 0.00 0.00 3,690,691.06
A-7 28,516.40 81,917.26 0.00 0.00 4,857,154.70
A-8 150,228.23 305,198.41 0.00 0.00 25,714,500.42
A-9 250,039.00 250,039.00 0.00 0.00 43,057,000.00
A-10 15,679.34 15,679.34 0.00 0.00 2,700,000.00
A-11 137,049.04 137,049.04 0.00 0.00 23,600,000.00
A-12 24,379.44 24,379.44 0.00 0.00 4,286,344.15
A-13 11,179.83 11,179.83 0.00 0.00 1,837,004.63
A-14 21,851.03 21,851.03 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 29,694.41 57,867.94 0.00 0.00 5,085,236.88
M-2 22,463.33 43,776.14 0.00 0.00 3,846,896.95
M-3 13,540.80 26,388.07 0.00 0.00 2,318,892.88
B-1 14,594.50 28,441.50 0.00 0.00 2,499,342.02
B-2 8,323.80 16,221.28 0.00 0.00 1,425,470.29
B-3 7,149.99 13,933.79 0.00 0.00 1,224,457.70
-------------------------------------------------------------------------------
786,484.90 1,848,336.29 0.00 0.00 130,608,969.34
===============================================================================
Run: 09/25/00 08:21:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 58.293407 4.984213 0.338519 5.322732 0.000000 53.309194
A-5 86.520738 7.397712 0.502440 7.900152 0.000000 79.123027
A-6 134.826348 11.527946 0.782959 12.310905 0.000000 123.298402
A-7 327.370371 3.560057 1.901093 5.461150 0.000000 323.810313
A-8 689.852549 4.132538 4.006086 8.138624 0.000000 685.720011
A-9 1000.000000 0.000000 5.807163 5.807163 0.000000 1000.000000
A-10 1000.000000 0.000000 5.807163 5.807163 0.000000 1000.000000
A-11 1000.000000 0.000000 5.807163 5.807163 0.000000 1000.000000
A-12 188.410732 0.000000 1.071624 1.071624 0.000000 188.410732
A-13 188.410731 0.000000 1.146649 1.146649 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 589.984160 3.250656 3.426134 6.676790 0.000000 586.733504
M-2 892.619160 4.918095 5.183586 10.101681 0.000000 887.701065
M-3 896.774847 4.940992 5.207720 10.148712 0.000000 891.833855
B-1 906.151676 4.992654 5.262171 10.254825 0.000000 901.159023
B-2 918.766598 5.062163 5.335427 10.397590 0.000000 913.704436
B-3 710.292657 3.913499 4.124785 8.038284 0.000000 706.379141
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,624.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,920.46
SUBSERVICER ADVANCES THIS MONTH 11,815.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 985,712.01
(B) TWO MONTHLY PAYMENTS: 2 596,921.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,608,969.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 497
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 840,950.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.47546460 % 8.59215400 % 3.93238100 %
PREPAYMENT PERCENT 92.48527870 % 100.00000000 % 7.51472130 %
NEXT DISTRIBUTION 87.44320790 % 8.61428336 % 3.94250870 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2000 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63288455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.48
POOL TRADING FACTOR: 37.67412574
................................................................................
Run: 09/25/00 08:21:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 567,866.12 6.500000 % 202,555.02
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 1,142,041.87 6.500000 % 407,360.65
A-8 760944MX3 12,737,000.00 1,164,476.07 6.500000 % 415,362.83
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.817500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.053165 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 4.062477 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.687500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 3.927060 % 0.00
A-17 760944MU9 0.00 0.00 0.258666 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,257,463.82 6.500000 % 33,995.58
M-2 760944NA2 1,368,000.00 854,307.80 6.500000 % 7,852.97
M-3 760944NB0 912,000.00 569,538.53 6.500000 % 5,235.31
B-1 729,800.00 455,755.72 6.500000 % 4,189.40
B-2 547,100.00 341,660.70 6.500000 % 3,140.61
B-3 547,219.77 341,735.32 6.500000 % 3,141.30
-------------------------------------------------------------------------------
182,383,319.77 57,050,807.43 1,082,833.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 3,054.71 205,609.73 0.00 0.00 365,311.10
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,143.37 413,504.02 0.00 0.00 734,681.22
A-8 6,264.05 421,626.88 0.00 0.00 749,113.24
A-9 39,268.80 39,268.80 0.00 0.00 7,300,000.00
A-10 81,765.15 81,765.15 0.00 0.00 15,200,000.00
A-11 23,901.55 23,901.55 0.00 0.00 3,694,424.61
A-12 6,672.78 6,672.78 0.00 0.00 1,989,305.77
A-13 72,417.51 72,417.51 0.00 0.00 11,476,048.76
A-14 17,807.49 17,807.49 0.00 0.00 5,296,638.91
A-15 23,504.08 23,504.08 0.00 0.00 3,694,424.61
A-16 5,541.58 5,541.58 0.00 0.00 1,705,118.82
A-17 12,212.71 12,212.71 0.00 0.00 0.00
R-I 0.21 0.21 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,764.26 40,759.84 0.00 0.00 1,223,468.24
M-2 4,595.57 12,448.54 0.00 0.00 846,454.83
M-3 3,063.71 8,299.02 0.00 0.00 564,303.22
B-1 2,451.64 6,641.04 0.00 0.00 451,566.32
B-2 1,837.89 4,978.50 0.00 0.00 338,520.09
B-3 1,838.30 4,979.60 0.00 0.00 338,594.02
-------------------------------------------------------------------------------
319,105.36 1,401,939.03 0.00 0.00 55,967,973.76
===============================================================================
Run: 09/25/00 08:21:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 25.016129 8.923129 0.134569 9.057698 0.000000 16.093000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 70.106929 25.006793 0.377125 25.383918 0.000000 45.100136
A-8 91.424674 32.610727 0.491799 33.102526 0.000000 58.813947
A-9 1000.000000 0.000000 5.379288 5.379288 0.000000 1000.000000
A-10 1000.000000 0.000000 5.379286 5.379286 0.000000 1000.000000
A-11 738.884922 0.000000 4.780310 4.780310 0.000000 738.884922
A-12 738.884916 0.000000 2.478461 2.478461 0.000000 738.884916
A-13 738.884919 0.000000 4.662598 4.662598 0.000000 738.884920
A-14 738.884919 0.000000 2.484158 2.484158 0.000000 738.884919
A-15 738.884922 0.000000 4.700816 4.700816 0.000000 738.884922
A-16 738.884921 0.000000 2.401352 2.401352 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.100000 2.100000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 459.095955 12.411676 2.469609 14.881285 0.000000 446.684279
M-2 624.494006 5.740475 3.359335 9.099810 0.000000 618.753531
M-3 624.494002 5.740471 3.359331 9.099802 0.000000 618.753531
B-1 624.493998 5.740477 3.359331 9.099808 0.000000 618.753522
B-2 624.494060 5.740468 3.359331 9.099799 0.000000 618.753592
B-3 624.493739 5.740472 3.359345 9.099817 0.000000 618.753266
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,049.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,528.90
SUBSERVICER ADVANCES THIS MONTH 830.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 59,653.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,967,973.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 286
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 558,411.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.30340430 % 4.69986400 % 1.99673200 %
PREPAYMENT PERCENT 95.98204260 % 0.00000000 % 4.01795740 %
NEXT DISTRIBUTION 93.27667870 % 4.70666725 % 2.01665410 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2589 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,448,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11793455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.41
POOL TRADING FACTOR: 30.68700242
................................................................................
Run: 09/25/00 08:21:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,162,855.07 7.050000 % 35,779.33
A-6 760944PG7 48,041,429.00 10,031,952.96 6.500000 % 165,954.97
A-7 760944QY7 55,044,571.00 4,400,895.01 10.000000 % 72,802.41
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.093582 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,077,384.14 7.500000 % 15,322.12
M-2 760944QU5 3,432,150.00 3,053,080.53 7.500000 % 15,201.12
M-3 760944QV3 2,059,280.00 1,865,777.83 7.500000 % 9,289.60
B-1 2,196,565.00 2,028,526.91 7.500000 % 10,099.92
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 665,346.75 7.500000 % 0.00
-------------------------------------------------------------------------------
274,570,013.89 45,584,066.83 324,449.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 12,680.75 48,460.08 0.00 0.00 2,127,075.74
A-6 54,228.48 220,183.45 0.00 0.00 9,865,997.99
A-7 36,599.03 109,401.44 0.00 0.00 4,328,092.60
A-8 94,119.38 94,119.38 0.00 0.00 15,090,000.00
A-9 12,474.40 12,474.40 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 3,547.60 3,547.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,194.27 34,516.39 0.00 0.00 3,062,062.02
M-2 19,042.68 34,243.80 0.00 0.00 3,037,879.41
M-3 11,637.23 20,926.83 0.00 0.00 1,856,488.23
B-1 12,652.33 22,752.25 0.00 0.00 2,018,426.99
B-2 21,014.51 21,014.51 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 656,018.23
-------------------------------------------------------------------------------
297,190.66 621,640.13 0.00 0.00 45,250,288.84
===============================================================================
Run: 09/25/00 08:21:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 72.095169 1.192644 0.422692 1.615336 0.000000 70.902525
A-6 208.818788 3.454414 1.128786 4.583200 0.000000 205.364374
A-7 79.951482 1.322608 0.664898 1.987506 0.000000 78.628873
A-8 1000.000000 0.000000 6.237202 6.237202 0.000000 1000.000000
A-9 1000.000000 0.000000 6.237200 6.237200 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 448.304194 2.232081 2.796164 5.028245 0.000000 446.072113
M-2 889.553350 4.429037 5.548324 9.977361 0.000000 885.124313
M-3 906.034065 4.511091 5.651116 10.162207 0.000000 901.522974
B-1 923.499605 4.598052 5.760053 10.358105 0.000000 918.901553
B-2 977.888412 0.000000 17.007975 17.007975 0.000000 977.888413
B-3 484.646042 0.000000 0.000000 0.000000 0.000000 477.851043
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,261.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,767.73
SUBSERVICER ADVANCES THIS MONTH 10,246.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 720,870.67
(B) TWO MONTHLY PAYMENTS: 1 203,227.78
(C) THREE OR MORE MONTHLY PAYMENTS: 2 408,018.23
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,250,288.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,043.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.89797660 % 17.54174900 % 8.56027460 %
PREPAYMENT PERCENT 84.33878600 % 100.00000000 % 15.66121400 %
NEXT DISTRIBUTION 73.83636040 % 17.58315773 % 8.58048190 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0941 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,303.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06886313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.14
POOL TRADING FACTOR: 16.48041904
................................................................................
Run: 09/25/00 08:21:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 2,771,377.93 7.000000 % 95,784.59
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 17,993,562.60 7.000000 % 621,903.59
A-9 760944RK6 33,056,000.00 17,827,524.16 7.000000 % 733,091.73
A-10 760944RA8 23,039,000.00 3,392,847.96 7.000000 % 328.46
A-11 760944RB6 0.00 0.00 0.182070 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 5,567,668.49 7.000000 % 40,896.18
M-2 760944RM2 4,674,600.00 4,252,303.15 7.000000 % 31,234.43
M-3 760944RN0 3,739,700.00 3,436,533.48 7.000000 % 25,242.36
B-1 2,804,800.00 2,613,496.23 7.000000 % 19,196.91
B-2 935,000.00 889,658.81 7.000000 % 6,534.81
B-3 1,870,098.07 1,302,869.24 7.000000 % 9,569.95
-------------------------------------------------------------------------------
373,968,498.07 142,144,842.05 1,583,783.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 16,066.50 111,851.09 0.00 0.00 2,675,593.34
A-6 426,373.78 426,373.78 0.00 0.00 73,547,000.00
A-7 49,566.89 49,566.89 0.00 0.00 8,550,000.00
A-8 104,314.02 726,217.61 0.00 0.00 17,371,659.01
A-9 103,351.45 836,443.18 0.00 0.00 17,094,432.43
A-10 19,669.34 19,997.80 0.00 0.00 3,392,519.50
A-11 21,433.66 21,433.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,277.43 73,173.61 0.00 0.00 5,526,772.31
M-2 24,651.86 55,886.29 0.00 0.00 4,221,068.72
M-3 19,922.61 45,164.97 0.00 0.00 3,411,291.12
B-1 15,151.21 34,348.12 0.00 0.00 2,594,299.32
B-2 5,157.62 11,692.43 0.00 0.00 883,124.00
B-3 7,553.11 17,123.06 0.00 0.00 1,293,299.29
-------------------------------------------------------------------------------
845,489.48 2,429,272.49 0.00 0.00 140,561,059.04
===============================================================================
Run: 09/25/00 08:21:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 378.293466 13.074610 2.193079 15.267689 0.000000 365.218856
A-6 1000.000000 0.000000 5.797297 5.797297 0.000000 1000.000000
A-7 1000.000000 0.000000 5.797297 5.797297 0.000000 1000.000000
A-8 156.370580 5.404568 0.906527 6.311095 0.000000 150.966012
A-9 539.312807 22.177267 3.126556 25.303823 0.000000 517.135541
A-10 147.265418 0.014257 0.853741 0.867998 0.000000 147.251161
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 595.517150 4.374250 3.452390 7.826640 0.000000 591.142900
M-2 909.661393 6.681733 5.273576 11.955309 0.000000 902.979660
M-3 918.932930 6.749836 5.327328 12.077164 0.000000 912.183095
B-1 931.794149 6.844306 5.401886 12.246192 0.000000 924.949843
B-2 951.506749 6.989102 5.516171 12.505273 0.000000 944.517647
B-3 696.684982 5.117347 4.038890 9.156237 0.000000 691.567630
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,050.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,004.50
SUBSERVICER ADVANCES THIS MONTH 8,472.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 846,406.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 297,555.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,561,059.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 525
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,349,217.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.29287030 % 9.32605400 % 3.38107540 %
PREPAYMENT PERCENT 92.37572220 % 100.00000000 % 7.62427780 %
NEXT DISTRIBUTION 87.24408110 % 9.36186184 % 3.39405710 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1827 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,024,878.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57999174
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.44
POOL TRADING FACTOR: 37.58633675
................................................................................
Run: 09/25/00 08:21:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 4,760,030.28 6.500000 % 771,096.75
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.525000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 3.835000 % 0.00
A-6 760944RV2 5,000,000.00 3,917,155.85 6.500000 % 3,279.11
A-7 760944RW0 0.00 0.00 0.276269 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,085,377.05 6.500000 % 16,027.95
M-2 760944RY6 779,000.00 493,222.00 6.500000 % 7,283.50
M-3 760944RZ3 779,100.00 493,285.33 6.500000 % 7,284.43
B-1 701,100.00 443,899.82 6.500000 % 6,555.15
B-2 389,500.00 246,610.99 6.500000 % 3,641.75
B-3 467,420.45 295,946.14 6.500000 % 4,370.28
-------------------------------------------------------------------------------
155,801,920.45 44,330,922.73 819,538.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 25,551.77 796,648.52 0.00 0.00 3,988,933.53
A-2 27,913.53 27,913.53 0.00 0.00 5,200,000.00
A-3 60,191.21 60,191.21 0.00 0.00 11,213,000.00
A-4 72,630.34 72,630.34 0.00 0.00 11,687,285.49
A-5 14,236.51 14,236.51 0.00 0.00 4,495,109.78
A-6 21,027.24 24,306.35 0.00 0.00 3,913,876.74
A-7 10,114.32 10,114.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,826.29 21,854.24 0.00 0.00 1,069,349.10
M-2 2,647.61 9,931.11 0.00 0.00 485,938.50
M-3 2,647.95 9,932.38 0.00 0.00 486,000.90
B-1 2,382.85 8,938.00 0.00 0.00 437,344.67
B-2 1,323.80 4,965.55 0.00 0.00 242,969.24
B-3 1,588.63 5,958.91 0.00 0.00 291,575.86
-------------------------------------------------------------------------------
248,082.05 1,067,620.97 0.00 0.00 43,511,383.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 47.967252 7.770411 0.257487 8.027898 0.000000 40.196841
A-2 1000.000000 0.000000 5.367987 5.367987 0.000000 1000.000000
A-3 1000.000000 0.000000 5.367984 5.367984 0.000000 1000.000000
A-4 544.861794 0.000000 3.386030 3.386030 0.000000 544.861794
A-5 544.861792 0.000000 1.725638 1.725638 0.000000 544.861792
A-6 783.431170 0.655822 4.205448 4.861270 0.000000 782.775348
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 464.292702 6.856290 2.492317 9.348607 0.000000 457.436412
M-2 633.147625 9.349807 3.398729 12.748536 0.000000 623.797818
M-3 633.147645 9.349801 3.398729 12.748530 0.000000 623.797844
B-1 633.147654 9.349807 3.398731 12.748538 0.000000 623.797846
B-2 633.147599 9.349807 3.398716 12.748523 0.000000 623.797792
B-3 633.147608 9.349783 3.398717 12.748500 0.000000 623.797825
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,015.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,597.64
SUBSERVICER ADVANCES THIS MONTH 4,082.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 150,690.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 154,362.31
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,511,383.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 253
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,241.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.10111060 % 4.67367800 % 2.22521190 %
PREPAYMENT PERCENT 95.86066640 % 100.00000000 % 4.13933360 %
NEXT DISTRIBUTION 93.07496570 % 4.69138952 % 2.23364480 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2766 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,345,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17526809
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.45
POOL TRADING FACTOR: 27.92737322
................................................................................
Run: 09/25/00 08:21:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 5,676,994.44 7.500000 % 856,402.59
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.049463 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 4,952,519.90 7.500000 % 41,766.64
M-2 760944SP4 5,640,445.00 5,055,956.34 7.500000 % 42,638.96
M-3 760944SQ2 3,760,297.00 3,442,877.70 7.500000 % 29,035.20
B-1 2,820,222.00 2,667,716.05 7.500000 % 22,497.95
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 724,943.25 7.500000 % 0.00
-------------------------------------------------------------------------------
376,029,704.99 77,415,215.68 992,341.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,295.24 891,697.83 0.00 0.00 4,820,591.85
A-9 213,542.92 213,542.92 0.00 0.00 34,346,901.00
A-10 122,015.14 122,015.14 0.00 0.00 19,625,291.00
A-11 3,174.25 3,174.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,791.00 72,557.64 0.00 0.00 4,910,753.26
M-2 31,434.10 74,073.06 0.00 0.00 5,013,317.38
M-3 21,405.20 50,440.40 0.00 0.00 3,413,842.50
B-1 16,585.83 39,083.78 0.00 0.00 2,645,218.10
B-2 24,129.01 24,129.01 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 711,053.77
-------------------------------------------------------------------------------
498,372.69 1,490,714.03 0.00 0.00 76,408,984.86
===============================================================================
Run: 09/25/00 08:21:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 156.703104 23.639435 0.974261 24.613696 0.000000 133.063668
A-9 1000.000000 0.000000 6.217240 6.217240 0.000000 1000.000000
A-10 1000.000000 0.000000 6.217240 6.217240 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 478.929313 4.039008 2.977618 7.016626 0.000000 474.890305
M-2 896.375435 7.559503 5.572982 13.132485 0.000000 888.815932
M-3 915.586641 7.721518 5.692423 13.413941 0.000000 907.865123
B-1 945.924133 7.977368 5.881037 13.858405 0.000000 937.946765
B-2 980.790874 0.000000 25.667139 25.667139 0.000000 980.790874
B-3 385.577145 0.000000 0.000000 0.000000 0.000000 378.189717
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,706.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,187.32
SUBSERVICER ADVANCES THIS MONTH 6,957.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 313,254.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 602,512.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 76,408,984.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 883,391.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.05098530 % 17.37559400 % 5.57342020 %
PREPAYMENT PERCENT 86.23059120 % 100.00000000 % 13.76940880 %
NEXT DISTRIBUTION 76.94485660 % 17.45594862 % 5.59919480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0500 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,046,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95110012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.82
POOL TRADING FACTOR: 20.31993320
................................................................................
Run: 09/25/00 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 7,922,028.97 6.970000 % 269,348.35
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
-------------------------------------------------------------------------------
70,638,483.82 37,943,342.09 269,348.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,825.83 315,174.18 0.00 0.00 7,652,680.62
A-2 173,661.45 173,661.45 0.00 0.00 30,021,313.12
S 6,637.68 6,637.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
226,124.96 495,473.31 0.00 0.00 37,673,993.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 195.041859 6.631408 1.128241 7.759649 0.000000 188.410451
A-2 1000.000000 0.000000 5.784605 5.784605 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 948.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,673,993.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,296.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 605,267.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 53.33352556
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 948.58
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,673,993.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,296.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 605,267.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 53.33352556
................................................................................
Run: 09/25/00 08:21:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 0.00 9.860000 % 0.00
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 0.00 6.350000 % 0.00
A-5 760944TD0 39,000,000.00 37,785,989.19 7.000000 % 1,078,322.94
A-6 760944TE8 4,288,000.00 4,154,521.07 7.000000 % 118,560.23
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.956000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 7.123190 % 0.00
A-10 760944TC2 0.00 0.00 0.108538 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,326,080.06 7.000000 % 40,230.91
M-2 760944TK4 3,210,000.00 2,595,648.04 7.000000 % 24,138.55
M-3 760944TL2 2,141,000.00 1,731,240.62 7.000000 % 16,099.88
B-1 1,070,000.00 865,215.99 7.000000 % 8,046.18
B-2 642,000.00 519,129.57 7.000000 % 4,827.71
B-3 963,170.23 659,899.28 7.000000 % 6,136.81
-------------------------------------------------------------------------------
214,013,270.23 90,079,723.82 1,296,363.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 219,580.39 1,297,903.33 0.00 0.00 36,707,666.25
A-6 24,142.59 142,702.82 0.00 0.00 4,035,960.84
A-7 178,774.50 178,774.50 0.00 0.00 30,764,000.00
A-8 28,414.83 28,414.83 0.00 0.00 4,920,631.00
A-9 10,392.08 10,392.08 0.00 0.00 1,757,369.00
A-10 8,116.56 8,116.56 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,139.54 65,370.45 0.00 0.00 4,285,849.15
M-2 15,083.72 39,222.27 0.00 0.00 2,571,509.49
M-3 10,060.51 26,160.39 0.00 0.00 1,715,140.74
B-1 5,027.90 13,074.08 0.00 0.00 857,169.81
B-2 3,016.75 7,844.46 0.00 0.00 514,301.86
B-3 3,834.77 9,971.58 0.00 0.00 653,762.47
-------------------------------------------------------------------------------
531,584.15 1,827,947.36 0.00 0.00 88,783,360.61
===============================================================================
Run: 09/25/00 08:21:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 968.871518 27.649306 5.630266 33.279572 0.000000 941.222212
A-6 968.871518 27.649307 5.630268 33.279575 0.000000 941.222211
A-7 1000.000000 0.000000 5.811159 5.811159 0.000000 1000.000000
A-8 1000.000000 0.000000 5.774631 5.774631 0.000000 1000.000000
A-9 1000.000000 0.000000 5.913431 5.913431 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 808.613095 7.519796 4.698979 12.218775 0.000000 801.093299
M-2 808.613097 7.519798 4.698978 12.218776 0.000000 801.093299
M-3 808.613087 7.519794 4.698977 12.218771 0.000000 801.093293
B-1 808.613075 7.519794 4.698972 12.218766 0.000000 801.093280
B-2 808.613037 7.519798 4.698988 12.218786 0.000000 801.093240
B-3 685.132554 6.371459 3.981415 10.352874 0.000000 678.761085
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,010.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,546.16
SUBSERVICER ADVANCES THIS MONTH 11,508.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,579,207.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,783,360.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 338
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,146,639.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.12472650 % 9.60590100 % 2.26937290 %
PREPAYMENT PERCENT 92.87483590 % 0.00000000 % 7.12516410 %
NEXT DISTRIBUTION 88.06337870 % 9.65552478 % 2.28109650 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1081 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56769344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.62
POOL TRADING FACTOR: 41.48497919
................................................................................
Run: 09/25/00 08:21:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 8,275,116.17 7.275000 % 130,289.25
A-3 760944UG1 0.00 0.00 1.725000 % 0.00
A-4 760944UD8 22,048,000.00 8,200,029.55 5.758391 % 209,871.59
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 5,374,946.82 7.000000 % 137,566.41
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112156 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,695,086.15 7.000000 % 16,744.01
M-2 760944UR7 1,948,393.00 1,244,944.98 7.000000 % 12,297.53
M-3 760944US5 1,298,929.00 829,963.52 7.000000 % 8,198.36
B-1 909,250.00 580,974.28 7.000000 % 5,738.85
B-2 389,679.00 248,989.28 7.000000 % 2,459.51
B-3 649,465.07 344,997.09 7.000000 % 3,407.87
-------------------------------------------------------------------------------
259,785,708.07 50,495,047.84 526,573.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 50,101.62 180,390.87 0.00 0.00 8,144,826.92
A-3 11,879.77 11,879.77 0.00 0.00 0.00
A-4 39,297.17 249,168.76 0.00 0.00 7,990,157.96
A-5 44,170.75 44,170.75 0.00 0.00 8,492,000.00
A-6 88,596.15 88,596.15 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 31,312.44 168,878.85 0.00 0.00 5,237,380.41
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 4,713.19 4,713.19 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 9,874.94 26,618.95 0.00 0.00 1,678,342.14
M-2 7,252.59 19,550.12 0.00 0.00 1,232,647.45
M-3 4,835.05 13,033.41 0.00 0.00 821,765.16
B-1 3,384.54 9,123.39 0.00 0.00 575,235.43
B-2 1,450.52 3,910.03 0.00 0.00 246,529.77
B-3 2,009.81 5,417.68 0.00 0.00 341,589.22
-------------------------------------------------------------------------------
298,878.54 825,451.92 0.00 0.00 49,968,474.46
===============================================================================
Run: 09/25/00 08:21:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 174.040763 2.740220 1.053728 3.793948 0.000000 171.300543
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 371.917160 9.518849 1.782346 11.301195 0.000000 362.398311
A-5 1000.000000 0.000000 5.201454 5.201454 0.000000 1000.000000
A-6 1000.000000 0.000000 5.825628 5.825628 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 82.785738 2.118819 0.482279 2.601098 0.000000 80.666919
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 434.995286 4.296870 2.534120 6.830990 0.000000 430.698416
M-2 638.959892 6.311627 3.722345 10.033972 0.000000 632.648265
M-3 638.959882 6.311631 3.722336 10.033967 0.000000 632.648251
B-1 638.959890 6.311630 3.722343 10.033973 0.000000 632.648260
B-2 638.959964 6.311631 3.722346 10.033977 0.000000 632.648334
B-3 531.201917 5.247180 3.094578 8.341758 0.000000 525.954721
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,902.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,503.21
SUBSERVICER ADVANCES THIS MONTH 2,258.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 166,309.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,968,474.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,461.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.20704900 % 7.46606800 % 2.32688290 %
PREPAYMENT PERCENT 94.12422940 % 100.00000000 % 5.87577060 %
NEXT DISTRIBUTION 90.20160370 % 7.47021955 % 2.32817680 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1122 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52039410
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.09
POOL TRADING FACTOR: 19.23449709
................................................................................
Run: 09/25/00 08:21:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 5,332,679.84 7.275000 % 31,616.47
A-5 760944SY5 446,221.00 56,730.62 209.150000 % 336.35
A-6 760944TN8 32,053,000.00 20,479,759.75 7.000000 % 121,420.70
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 2,339,739.87 7.500000 % 17,065.78
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.027863 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 4,896,655.39 7.500000 % 11,474.74
M-2 760944TY4 4,823,973.00 4,391,691.47 7.500000 % 10,291.41
M-3 760944TZ1 3,215,982.00 2,927,794.34 7.500000 % 6,860.94
B-1 1,929,589.00 1,756,676.38 7.500000 % 4,116.56
B-2 803,995.00 300,190.72 7.500000 % 465.36
B-3 1,286,394.99 0.00 7.500000 % 0.00
-------------------------------------------------------------------------------
321,598,232.99 71,596,918.38 203,648.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 32,287.62 63,904.09 0.00 0.00 5,301,063.37
A-5 9,874.90 10,211.25 0.00 0.00 56,394.27
A-6 119,311.01 240,731.71 0.00 0.00 20,358,339.05
A-7 69,672.42 69,672.42 0.00 0.00 11,162,000.00
A-8 84,453.31 84,453.31 0.00 0.00 13,530,000.00
A-9 6,385.49 6,385.49 0.00 0.00 1,023,000.00
A-10 14,604.49 31,670.27 0.00 0.00 2,322,674.09
A-11 21,222.56 21,222.56 0.00 0.00 3,400,000.00
A-12 1,660.27 1,660.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,564.58 42,039.32 0.00 0.00 4,885,180.65
M-2 27,412.63 37,704.04 0.00 0.00 4,381,400.06
M-3 18,275.08 25,136.02 0.00 0.00 2,920,933.40
B-1 10,965.05 15,081.61 0.00 0.00 1,752,559.82
B-2 1,873.78 2,339.14 0.00 0.00 299,725.36
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
448,563.19 652,211.50 0.00 0.00 71,393,270.07
===============================================================================
Run: 09/25/00 08:21:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 127.135724 0.753764 0.769765 1.523529 0.000000 126.381960
A-5 127.135702 0.753764 22.130066 22.883830 0.000000 126.381938
A-6 638.934257 3.788123 3.722304 7.510427 0.000000 635.146135
A-7 1000.000000 0.000000 6.241930 6.241930 0.000000 1000.000000
A-8 1000.000000 0.000000 6.241930 6.241930 0.000000 1000.000000
A-9 1000.000000 0.000000 6.241926 6.241926 0.000000 1000.000000
A-10 87.729279 0.639887 0.547600 1.187487 0.000000 87.089392
A-11 1000.000000 0.000000 6.241929 6.241929 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 553.672769 1.297467 3.455987 4.753454 0.000000 552.375301
M-2 910.388899 2.133389 5.682584 7.815973 0.000000 908.255511
M-3 910.388908 2.133389 5.682582 7.815971 0.000000 908.255519
B-1 910.388886 2.133387 5.682583 7.815970 0.000000 908.255499
B-2 373.373864 0.578797 2.330574 2.909371 0.000000 372.795055
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,456.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,014.39
SUBSERVICER ADVANCES THIS MONTH 15,704.47
MASTER SERVICER ADVANCES THIS MONTH 1,712.87
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,139,990.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,786.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 704,154.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,393,270.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,296.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 92,659.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.06477290 % 17.06238400 % 2.87284310 %
PREPAYMENT PERCENT 88.03886370 % 100.00000000 % 11.96113630 %
NEXT DISTRIBUTION 80.05442350 % 17.07095654 % 2.87461990 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0279 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92984232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.94
POOL TRADING FACTOR: 22.19952187
................................................................................
Run: 09/25/00 08:21:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 9,395,126.42 8.524858 % 17,548.76
M 760944SU3 3,678,041.61 3,207,943.12 8.524858 % 3,807.01
R 760944SV1 100.00 0.00 8.524858 % 0.00
B-1 4,494,871.91 2,583,427.08 8.524858 % 3,065.87
B-2 1,225,874.16 0.00 8.524858 % 0.00
-------------------------------------------------------------------------------
163,449,887.68 15,186,496.62 24,421.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,715.31 84,264.07 0.00 0.00 9,377,577.66
M 22,779.78 26,586.79 0.00 0.00 3,204,136.11
R 0.00 0.00 0.00 0.00 0.00
B-1 18,345.07 21,410.94 0.00 0.00 2,580,361.21
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
107,840.16 132,261.80 0.00 0.00 15,162,074.98
===============================================================================
Run: 09/25/00 08:21:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.987117 0.113915 0.433073 0.546988 0.000000 60.873202
M 872.187827 1.035064 6.193454 7.228518 0.000000 871.152763
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 574.749878 0.682082 4.081331 4.763413 0.000000 574.067796
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,941.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,627.40
SUBSERVICER ADVANCES THIS MONTH 19,278.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,125,698.46
(B) TWO MONTHLY PAYMENTS: 1 261,705.64
(C) THREE OR MORE MONTHLY PAYMENTS: 1 203,674.82
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 791,443.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,162,074.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,399.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.86500190 % 21.12365500 % 17.01134330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.84890700 % 21.13257001 % 17.01852290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.96141930
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.01
POOL TRADING FACTOR: 9.27628351
................................................................................
Run: 09/25/00 08:21:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 10,146,915.95 7.000000 % 322,992.98
A-3 760944VW5 145,065,000.00 1,508,639.35 7.000000 % 1,508,639.35
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 564,958.20
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 825,859.43 0.000000 % 17,545.64
A-9 760944WC8 0.00 0.00 0.224472 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 5,775,530.87 7.000000 % 132,809.82
M-2 760944WE4 7,479,800.00 6,800,586.39 7.000000 % 10,648.87
M-3 760944WF1 4,274,200.00 3,886,075.38 7.000000 % 6,085.11
B-1 2,564,500.00 2,331,627.07 7.000000 % 3,651.04
B-2 854,800.00 777,178.70 7.000000 % 1,216.96
B-3 1,923,420.54 693,131.57 7.000000 % 1,085.36
-------------------------------------------------------------------------------
427,416,329.03 152,636,544.71 2,569,633.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 58,495.38 381,488.36 0.00 0.00 9,823,922.97
A-3 8,697.07 1,517,336.42 0.00 0.00 0.00
A-4 208,254.96 773,213.16 0.00 0.00 35,560,041.80
A-5 278,170.98 278,170.98 0.00 0.00 48,253,000.00
A-6 159,565.09 159,565.09 0.00 0.00 27,679,000.00
A-7 45,161.78 45,161.78 0.00 0.00 7,834,000.00
A-8 0.00 17,545.64 0.00 0.00 808,313.79
A-9 28,217.00 28,217.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,295.03 166,104.85 0.00 0.00 5,642,721.05
M-2 39,204.32 49,853.19 0.00 0.00 6,789,937.52
M-3 22,402.61 28,487.72 0.00 0.00 3,879,990.27
B-1 13,441.47 17,092.51 0.00 0.00 2,327,976.03
B-2 4,480.31 5,697.27 0.00 0.00 775,961.74
B-3 3,995.78 5,081.14 0.00 0.00 692,046.21
-------------------------------------------------------------------------------
903,381.78 3,473,015.11 0.00 0.00 150,066,911.38
===============================================================================
Run: 09/25/00 08:21:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 247.485755 7.877878 1.426717 9.304595 0.000000 239.607877
A-3 10.399747 10.399747 0.059953 10.459700 0.000000 0.000000
A-4 1000.000000 15.638981 5.764843 21.403824 0.000000 984.361019
A-5 1000.000000 0.000000 5.764843 5.764843 0.000000 1000.000000
A-6 1000.000000 0.000000 5.764843 5.764843 0.000000 1000.000000
A-7 1000.000000 0.000000 5.764843 5.764843 0.000000 1000.000000
A-8 546.996149 11.621103 0.000000 11.621103 0.000000 535.375046
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 600.573052 13.810332 3.462209 17.272541 0.000000 586.762720
M-2 909.193613 1.423684 5.241359 6.665043 0.000000 907.769930
M-3 909.193622 1.423684 5.241357 6.665041 0.000000 907.769938
B-1 909.193632 1.423685 5.241361 6.665046 0.000000 907.769947
B-2 909.193613 1.423678 5.241355 6.665033 0.000000 907.769935
B-3 360.364026 0.564276 2.077445 2.641721 0.000000 359.799740
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,556.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,037.95
SUBSERVICER ADVANCES THIS MONTH 16,146.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,771,209.48
(B) TWO MONTHLY PAYMENTS: 2 198,484.08
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,231.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,066,911.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 569
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,330,623.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.72393300 % 10.78522400 % 2.49084340 %
PREPAYMENT PERCENT 94.68957320 % 0.00000000 % 5.31042680 %
NEXT DISTRIBUTION 86.60022210 % 10.87025027 % 2.52952760 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59537193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.94
POOL TRADING FACTOR: 35.11024291
................................................................................
Run: 09/25/00 08:21:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 0.00 6.500000 % 0.00
A-3 760944VD7 17,482,000.00 16,074,692.68 6.500000 % 881,822.39
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 2,362,164.37 6.500000 % 327,644.21
A-6 760944VG0 64,049,000.00 35,470,227.08 6.500000 % 266,483.96
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.236210 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 5,962,494.68 6.500000 % 68,844.96
B 781,392.32 362,752.35 6.500000 % 4,188.46
-------------------------------------------------------------------------------
312,503,992.32 99,416,331.16 1,548,983.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 86,540.74 968,363.13 0.00 0.00 15,192,870.29
A-4 27,564.35 27,564.35 0.00 0.00 5,120,000.00
A-5 12,717.10 340,361.31 0.00 0.00 2,034,520.16
A-6 190,959.77 457,443.73 0.00 0.00 35,203,743.12
A-7 183,389.11 183,389.11 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 19,450.06 19,450.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 32,100.07 100,945.03 0.00 0.00 5,893,649.72
B 1,952.94 6,141.40 0.00 0.00 358,563.89
-------------------------------------------------------------------------------
554,674.14 2,103,658.12 0.00 0.00 97,867,347.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 919.499638 50.441734 4.950277 55.392011 0.000000 869.057905
A-4 1000.000000 0.000000 5.383662 5.383662 0.000000 1000.000000
A-5 62.991050 8.737179 0.339123 9.076302 0.000000 54.253871
A-6 553.798296 4.160626 2.981464 7.142090 0.000000 549.637670
A-7 1000.000000 0.000000 5.383663 5.383663 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 587.061949 6.778414 3.160544 9.938958 0.000000 580.283535
B 464.238438 5.360252 2.499308 7.859560 0.000000 458.878186
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,598.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,672.68
SUBSERVICER ADVANCES THIS MONTH 2,868.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 215,267.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 97,867,347.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 531
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 668,482.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.63761770 % 5.99750000 % 0.36488210 %
PREPAYMENT PERCENT 97.45504710 % 2.54495290 % 2.54495290 %
NEXT DISTRIBUTION 93.61154280 % 6.02207977 % 0.36637740 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2354 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13480727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.94
POOL TRADING FACTOR: 31.31715101
................................................................................
Run: 09/25/00 08:21:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 0.00 5.400000 % 0.00
A-2 760944VT2 18,171,000.00 16,136,062.01 6.450000 % 924,799.78
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 24,548,634.52 7.000000 % 191,756.09
A-5 760944WN4 491,000.00 159,135.53 7.000000 % 1,951.08
A-6 760944VS4 29,197,500.00 951,646.52 6.000000 % 0.00
A-7 760944WW4 9,732,500.00 317,215.51 10.000000 % 0.00
A-8 760944WX2 20,191,500.00 17,081,606.39 6.606000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 7.919335 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.550000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.116029 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,478,990.53 7.000000 % 51,412.49
M-2 760944WQ7 3,209,348.00 2,901,044.59 7.000000 % 4,604.85
M-3 760944WR5 2,139,566.00 1,934,030.26 7.000000 % 0.00
B-1 1,390,718.00 1,257,119.78 7.000000 % 0.00
B-2 320,935.00 290,104.64 7.000000 % 0.00
B-3 962,805.06 460,548.70 7.000000 % 0.00
-------------------------------------------------------------------------------
213,956,513.06 92,959,127.42 1,174,524.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 86,210.21 1,011,009.99 0.00 0.00 15,211,262.23
A-3 24,984.80 24,984.80 0.00 0.00 4,309,000.00
A-4 142,339.95 334,096.04 0.00 0.00 24,356,878.43
A-5 922.71 2,873.79 0.00 0.00 157,184.45
A-6 4,729.64 4,729.64 0.00 0.00 951,646.52
A-7 2,627.58 2,627.58 0.00 0.00 317,215.51
A-8 93,469.24 93,469.24 0.00 0.00 17,081,606.39
A-9 48,022.21 48,022.21 0.00 0.00 7,320,688.44
A-10 56,780.29 56,780.29 0.00 0.00 8,704,536.00
A-11 11,716.58 11,716.58 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 7,351.26 7,351.26 0.00 0.00 0.00
A-14 8,934.27 8,934.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,172.17 71,584.66 0.00 0.00 3,427,578.04
M-2 16,821.08 21,425.93 0.00 0.00 2,896,439.74
M-3 5,503.00 5,503.00 0.00 0.00 1,934,030.26
B-1 0.00 0.00 0.00 0.00 1,257,119.78
B-2 0.00 0.00 0.00 0.00 290,104.64
B-3 0.00 0.00 0.00 0.00 454,291.85
-------------------------------------------------------------------------------
530,584.99 1,705,109.28 0.00 0.00 91,778,346.28
===============================================================================
Run: 09/25/00 08:21:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 888.011778 50.894270 4.744384 55.638654 0.000000 837.117508
A-3 1000.000000 0.000000 5.798283 5.798283 0.000000 1000.000000
A-4 705.872859 5.513766 4.092851 9.606617 0.000000 700.359093
A-5 324.104949 3.973686 1.879246 5.852932 0.000000 320.131263
A-6 32.593425 0.000000 0.161988 0.161988 0.000000 32.593425
A-7 32.593425 0.000000 0.269980 0.269980 0.000000 32.593425
A-8 845.980060 0.000000 4.629138 4.629138 0.000000 845.980060
A-9 845.980059 0.000000 5.549455 5.549455 0.000000 845.980059
A-10 1000.000000 0.000000 6.523069 6.523069 0.000000 1000.000000
A-11 1000.000000 0.000000 3.768887 3.768887 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 650.407348 9.611714 3.771246 13.382960 0.000000 640.795634
M-2 903.935812 1.434824 5.241276 6.676100 0.000000 902.500988
M-3 903.935779 0.000000 2.572017 2.572017 0.000000 903.935780
B-1 903.935794 0.000000 0.000000 0.000000 0.000000 903.935794
B-2 903.935813 0.000000 0.000000 0.000000 0.000000 903.935813
B-3 478.340548 0.000000 0.000000 0.000000 0.000000 471.841984
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,031.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,795.49
SUBSERVICER ADVANCES THIS MONTH 9,852.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,151,651.71
(B) TWO MONTHLY PAYMENTS: 1 198,337.20
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,778,346.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 341
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,033,226.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.89636900 % 8.94378600 % 2.15984510 %
PREPAYMENT PERCENT 95.55854760 % 0.00000000 % 4.44145240 %
NEXT DISTRIBUTION 88.82136720 % 8.99781743 % 2.18081540 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1153 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50054385
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.85
POOL TRADING FACTOR: 42.89579456
................................................................................
Run: 09/25/00 08:21:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 9,034,885.88 8.258379 % 811,098.92
M 760944VP0 3,025,700.00 2,508,959.08 8.258379 % 2,770.05
R 760944VQ8 100.00 0.00 8.258379 % 0.00
B-1 3,429,100.00 1,576,969.07 8.258379 % 216.44
B-2 941,300.03 0.00 8.258379 % 0.00
-------------------------------------------------------------------------------
134,473,200.03 13,120,814.03 814,085.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 58,977.21 870,076.13 0.00 0.00 8,223,786.96
M 16,377.78 19,147.83 0.00 0.00 2,506,189.03
R 0.00 0.00 0.00 0.00 0.00
B-1 10,294.02 10,510.46 0.00 0.00 1,575,228.00
B-2 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
85,649.01 899,734.42 0.00 0.00 12,305,203.99
===============================================================================
Run: 09/25/00 08:21:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 71.097727 6.382736 0.464106 6.846842 0.000000 64.714991
M 829.216076 0.915507 5.412890 6.328397 0.000000 828.300569
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 459.878414 0.063119 3.001957 3.065076 0.000000 459.370680
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,514.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,314.90
SUBSERVICER ADVANCES THIS MONTH 11,428.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 116,131.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,226,388.23
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 80,110.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,305,203.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 801,123.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.85918710 % 19.12197700 % 12.01883560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 66.83178080 % 20.36690356 % 12.80131560 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.03807875
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.86
POOL TRADING FACTOR: 9.15067388
................................................................................
Run: 09/25/00 08:21:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.832271 % 0.00
A-2 760944XA1 25,550,000.00 14,051,894.03 6.832271 % 512,435.29
A-3 760944XB9 15,000,000.00 7,155,642.10 6.832271 % 104,137.69
A-4 32,700,000.00 32,700,000.00 6.832271 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.832271 % 0.00
B-1 2,684,092.00 2,253,775.29 6.832271 % 11,943.59
B-2 1,609,940.00 1,351,832.57 6.832271 % 7,163.86
B-3 1,341,617.00 1,126,527.40 6.832271 % 5,969.89
B-4 536,646.00 450,610.31 6.832271 % 2,387.95
B-5 375,652.00 315,427.05 6.832271 % 1,671.56
B-6 429,317.20 295,281.10 6.832271 % 1,564.81
-------------------------------------------------------------------------------
107,329,364.20 59,700,989.85 647,274.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 79,429.80 591,865.09 0.00 0.00 13,539,458.74
A-3 40,448.01 144,585.70 0.00 0.00 7,051,504.41
A-4 184,840.15 184,840.15 0.00 0.00 32,700,000.00
A-5 2,509.16 2,509.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 12,739.70 24,683.29 0.00 0.00 2,241,831.70
B-2 7,641.38 14,805.24 0.00 0.00 1,344,668.71
B-3 6,367.81 12,337.70 0.00 0.00 1,120,557.51
B-4 2,547.13 4,935.08 0.00 0.00 448,222.36
B-5 1,782.98 3,454.54 0.00 0.00 313,755.49
B-6 1,669.10 3,233.91 0.00 0.00 293,716.29
-------------------------------------------------------------------------------
339,975.22 987,249.86 0.00 0.00 59,053,715.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 549.976283 20.056176 3.108798 23.164974 0.000000 529.920107
A-3 477.042807 6.942513 2.696534 9.639047 0.000000 470.100294
A-4 1000.000000 0.000000 5.652604 5.652604 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 839.678852 4.449769 4.746372 9.196141 0.000000 835.229083
B-2 839.678851 4.449768 4.746376 9.196144 0.000000 835.229083
B-3 839.678835 4.449772 4.746369 9.196141 0.000000 835.229063
B-4 839.678876 4.449768 4.746388 9.196156 0.000000 835.229108
B-5 839.678878 4.449757 4.746361 9.196118 0.000000 835.229122
B-6 687.792383 3.644857 3.887825 7.532682 0.000000 684.147502
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,169.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,290.27
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,053,715.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 551,495.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.29588330 % 9.70411670 %
CURRENT PREPAYMENT PERCENTAGE 96.11835330 % 3.88164670 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.24150800 % 9.75849200 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25471534
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.86
POOL TRADING FACTOR: 55.02102398
................................................................................
Run: 09/25/00 08:21:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 0.00 7.045178 % 0.00
A-2 760944XF0 25,100,000.00 0.00 7.045178 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.955178 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 0.00 7.045178 % 0.00
A-6 760944XJ2 35,266,000.00 34,403,801.04 7.045178 % 992,008.81
A-7 760944XK9 41,282,000.00 41,282,000.00 7.045178 % 0.00
R-I 760944XL7 100.00 0.00 7.045178 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.045178 % 0.00
M-1 760944XM5 5,029,000.00 3,420,866.21 7.045178 % 49,267.63
M-2 760944XN3 3,520,000.00 3,206,573.88 7.045178 % 5,260.23
M-3 760944XP8 2,012,000.00 1,832,848.44 7.045178 % 3,006.70
B-1 760944B80 1,207,000.00 1,099,526.85 7.045178 % 1,803.72
B-2 760944B98 402,000.00 366,205.29 7.045178 % 600.74
B-3 905,558.27 368,933.29 7.045178 % 605.21
-------------------------------------------------------------------------------
201,163,005.27 85,980,755.00 1,052,553.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 200,828.60 1,192,837.41 0.00 0.00 33,411,792.23
A-7 240,979.38 240,979.38 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,968.95 69,236.58 0.00 0.00 3,371,598.58
M-2 18,718.04 23,978.27 0.00 0.00 3,201,313.65
M-3 10,699.06 13,705.76 0.00 0.00 1,829,841.74
B-1 6,418.37 8,222.09 0.00 0.00 1,097,723.13
B-2 2,137.68 2,738.42 0.00 0.00 365,604.55
B-3 2,153.62 2,758.83 0.00 0.00 368,328.08
-------------------------------------------------------------------------------
501,903.70 1,554,456.74 0.00 0.00 84,928,201.96
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 975.551552 28.129326 5.694680 33.824006 0.000000 947.422226
A-7 1000.000000 0.000000 5.837396 5.837396 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 680.227920 9.796705 3.970760 13.767465 0.000000 670.431215
M-2 910.958489 1.494384 5.317625 6.812009 0.000000 909.464105
M-3 910.958469 1.494384 5.317624 6.812008 0.000000 909.464086
B-1 910.958451 1.494383 5.317622 6.812005 0.000000 909.464068
B-2 910.958433 1.494378 5.317612 6.811990 0.000000 909.464055
B-3 407.409774 0.668339 2.378213 3.046552 0.000000 406.741446
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,425.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,097.10
SUBSERVICER ADVANCES THIS MONTH 875.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 118,736.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 84,928,201.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 318
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,505.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.02644390 % 9.83974700 % 2.13380940 %
PREPAYMENT PERCENT 95.21057750 % 0.00000000 % 4.78942250 %
NEXT DISTRIBUTION 87.94933900 % 9.89395016 % 2.15671090 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41585982
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.34
POOL TRADING FACTOR: 42.21859872
................................................................................
Run: 09/25/00 08:21:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 0.00 6.478840 % 0.00
A-9 760944YR3 26,000,000.00 19,515,862.54 6.478840 % 1,674,232.37
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 25,996,387.65 7.000000 % 70,842.93
A-12 760944YX0 16,300,192.00 11,995,104.41 7.387500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.112488 % 0.00
A-14 760944YZ5 0.00 0.00 0.200675 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 4,862,946.70 6.500000 % 69,276.29
B 777,263.95 255,246.34 6.500000 % 3,636.17
-------------------------------------------------------------------------------
259,085,063.95 80,006,974.67 1,817,987.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 104,646.20 1,778,878.57 0.00 0.00 17,841,630.17
A-10 58,268.32 58,268.32 0.00 0.00 11,167,000.00
A-11 150,608.50 221,451.43 0.00 0.00 25,925,544.72
A-12 73,339.84 73,339.84 0.00 0.00 11,995,104.41
A-13 16,008.38 16,008.38 0.00 0.00 6,214,427.03
A-14 13,287.99 13,287.99 0.00 0.00 0.00
R-I 2.15 2.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 26,160.82 95,437.11 0.00 0.00 4,793,670.41
B 1,373.11 5,009.28 0.00 0.00 251,610.17
-------------------------------------------------------------------------------
443,695.31 2,261,683.07 0.00 0.00 78,188,986.91
===============================================================================
Run: 09/25/00 08:21:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 750.610098 64.393553 4.024854 68.418407 0.000000 686.216545
A-10 1000.000000 0.000000 5.217903 5.217903 0.000000 1000.000000
A-11 649.828463 1.770852 3.764742 5.535594 0.000000 648.057611
A-12 735.887308 0.000000 4.499324 4.499324 0.000000 735.887308
A-13 735.887309 0.000000 1.895648 1.895648 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.470000 21.470000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 586.490750 8.354997 3.155099 11.510096 0.000000 578.135753
B 328.390812 4.678153 1.766607 6.444760 0.000000 323.712646
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,248.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,523.85
SUBSERVICER ADVANCES THIS MONTH 6,514.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 322,013.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 166,612.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,188,986.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 446
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,130,381.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.60281640 % 6.07815300 % 0.31903010 %
PREPAYMENT PERCENT 97.44112660 % 2.55887340 % 2.55887340 %
NEXT DISTRIBUTION 93.54732580 % 6.13087674 % 0.32179750 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2014 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10198940
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.34
POOL TRADING FACTOR: 30.17888632
................................................................................
Run: 09/25/00 08:21:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 0.00 6.400000 % 0.00
A-4 760944ZG6 18,679,000.00 12,964,463.97 6.650000 % 1,140,077.35
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 2,677,904.94 7.275000 % 159,610.83
A-7 760944ZK7 0.00 0.00 2.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.114739 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,355,543.01 7.000000 % 57,172.97
M-2 760944ZS0 4,012,200.00 3,642,557.51 7.000000 % 5,779.79
M-3 760944ZT8 2,674,800.00 2,428,371.67 7.000000 % 3,853.19
B-1 1,604,900.00 1,457,041.14 7.000000 % 2,311.94
B-2 534,900.00 485,619.87 7.000000 % 770.55
B-3 1,203,791.32 319,109.41 7.000000 % 0.00
-------------------------------------------------------------------------------
267,484,931.32 119,241,611.52 1,369,576.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 71,489.53 1,211,566.88 0.00 0.00 11,824,386.62
A-5 248,640.24 248,640.24 0.00 0.00 43,144,000.00
A-6 16,154.53 175,765.36 0.00 0.00 2,518,294.11
A-7 4,940.73 4,940.73 0.00 0.00 0.00
A-8 98,676.37 98,676.37 0.00 0.00 17,000,000.00
A-9 121,894.34 121,894.34 0.00 0.00 21,000,000.00
A-10 56,692.48 56,692.48 0.00 0.00 9,767,000.00
A-11 11,344.97 11,344.97 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 25,281.71 82,454.68 0.00 0.00 4,298,370.04
M-2 21,143.19 26,922.98 0.00 0.00 3,636,777.72
M-3 14,095.46 17,948.65 0.00 0.00 2,424,518.48
B-1 8,457.39 10,769.33 0.00 0.00 1,454,729.20
B-2 2,818.77 3,589.32 0.00 0.00 484,849.32
B-3 1,112.36 1,112.36 0.00 0.00 318,603.07
-------------------------------------------------------------------------------
702,742.07 2,072,318.69 0.00 0.00 117,871,528.56
===============================================================================
Run: 09/25/00 08:21:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 694.066276 61.035245 3.827268 64.862513 0.000000 633.031031
A-5 1000.000000 0.000000 5.763032 5.763032 0.000000 1000.000000
A-6 124.195918 7.402434 0.749215 8.151649 0.000000 116.793485
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.804492 5.804492 0.000000 1000.000000
A-9 1000.000000 0.000000 5.804492 5.804492 0.000000 1000.000000
A-10 1000.000000 0.000000 5.804493 5.804493 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 651.325369 8.549613 3.780612 12.330225 0.000000 642.775757
M-2 907.870373 1.440554 5.269725 6.710279 0.000000 906.429819
M-3 907.870372 1.440553 5.269725 6.710278 0.000000 906.429819
B-1 907.870360 1.440551 5.269730 6.710281 0.000000 906.429809
B-2 907.870387 1.440550 5.269714 6.710264 0.000000 906.429837
B-3 265.086984 0.000000 0.924047 0.924047 0.000000 264.666363
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,498.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,563.34
SUBSERVICER ADVANCES THIS MONTH 20,713.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,083,151.94
(B) TWO MONTHLY PAYMENTS: 4 1,019,292.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,861.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 270,147.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,871,528.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 441
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,180,877.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.35921580 % 8.74398800 % 1.89679630 %
PREPAYMENT PERCENT 95.74368630 % 0.00000000 % 4.25631370 %
NEXT DISTRIBUTION 89.29525390 % 8.78894706 % 1.91579900 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1142 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51744417
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.55
POOL TRADING FACTOR: 44.06660516
................................................................................
Run: 09/25/00 08:21:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 1,811,324.53 7.125000 % 5,090.61
A-2 760944ZB7 0.00 0.00 1.875000 % 0.00
A-3 760944ZD3 59,980,000.00 0.00 5.500000 % 0.00
A-4 760944A57 42,759,000.00 29,085,123.56 7.000000 % 1,799,633.15
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.250000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 13.124689 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 1,454.46
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 2,837,708.27 0.000000 % 17,659.57
A-16 760944A40 0.00 0.00 0.055251 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 4,688,097.03 7.000000 % 82,258.18
M-2 760944B49 4,801,400.00 4,365,499.12 7.000000 % 7,041.30
M-3 760944B56 3,200,900.00 2,910,302.40 7.000000 % 4,694.15
B-1 1,920,600.00 1,746,235.95 7.000000 % 2,816.58
B-2 640,200.00 582,078.66 7.000000 % 938.86
B-3 1,440,484.07 749,401.23 7.000000 % 1,208.77
-------------------------------------------------------------------------------
320,088,061.92 138,647,964.02 1,922,795.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,715.33 15,805.94 0.00 0.00 1,806,233.92
A-2 2,819.82 2,819.82 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 169,041.44 1,968,674.59 0.00 0.00 27,285,490.41
A-5 62,984.16 62,984.16 0.00 0.00 10,837,000.00
A-6 14,791.42 14,791.42 0.00 0.00 2,545,000.00
A-7 37,080.28 37,080.28 0.00 0.00 6,380,000.00
A-8 12,360.13 12,360.13 0.00 0.00 2,126,671.98
A-9 171,808.67 171,808.67 0.00 0.00 39,415,000.00
A-10 122,723.80 122,723.80 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,454.46 0.00 0.00 516,066.83
A-14 97,576.91 97,576.91 0.00 0.00 16,789,000.00
A-15 0.00 17,659.57 0.00 0.00 2,820,048.70
A-16 6,360.31 6,360.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,247.01 109,505.19 0.00 0.00 4,605,838.85
M-2 25,372.08 32,413.38 0.00 0.00 4,358,457.82
M-3 16,914.54 21,608.69 0.00 0.00 2,905,608.25
B-1 10,149.05 12,965.63 0.00 0.00 1,743,419.37
B-2 3,383.02 4,321.88 0.00 0.00 581,139.80
B-3 4,355.49 5,564.26 0.00 0.00 748,192.46
-------------------------------------------------------------------------------
795,683.46 2,718,479.09 0.00 0.00 136,725,168.39
===============================================================================
Run: 09/25/00 08:21:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.513791 0.063274 0.133186 0.196460 0.000000 22.450517
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 680.210565 42.087821 3.953353 46.041174 0.000000 638.122744
A-5 1000.000000 0.000000 5.811955 5.811955 0.000000 1000.000000
A-6 1000.000000 0.000000 5.811953 5.811953 0.000000 1000.000000
A-7 1000.000000 0.000000 5.811956 5.811956 0.000000 1000.000000
A-8 138.916453 0.000000 0.807377 0.807377 0.000000 138.916453
A-9 1000.000000 0.000000 4.358967 4.358967 0.000000 1000.000000
A-10 1000.000000 0.000000 10.897159 10.897159 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.984739 0.000000 0.984739 0.000000 349.402052
A-14 1000.000000 0.000000 5.811955 5.811955 0.000000 1000.000000
A-15 565.542140 3.519471 0.000000 3.519471 0.000000 562.022670
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 650.889544 11.420623 3.782941 15.203564 0.000000 639.468921
M-2 909.213796 1.466510 5.284309 6.750819 0.000000 907.747286
M-3 909.213784 1.466509 5.284308 6.750817 0.000000 907.747274
B-1 909.213761 1.466510 5.284312 6.750822 0.000000 907.747251
B-2 909.213777 1.466510 5.284317 6.750827 0.000000 907.747267
B-3 520.242636 0.839121 3.023629 3.862750 0.000000 519.403495
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,581.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,631.60
SUBSERVICER ADVANCES THIS MONTH 10,785.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 641,331.33
(B) TWO MONTHLY PAYMENTS: 1 840,015.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,725,168.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,699,190.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.92453720 % 8.80927500 % 2.26618810 %
PREPAYMENT PERCENT 95.56981490 % 0.00000000 % 4.43018510 %
NEXT DISTRIBUTION 88.84086240 % 8.68158003 % 2.29472300 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35462296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.44
POOL TRADING FACTOR: 42.71486027
................................................................................
Run: 09/25/00 08:21:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 10,584,405.96 6.000000 % 1,013,133.80
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,242,259.99 6.000000 % 26,711.19
A-8 760944YE2 9,228,000.00 8,639,669.72 6.506000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 3.778437 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 6.606000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 4.961143 % 0.00
A-13 760944XY9 0.00 0.00 0.372447 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,073,576.73 6.000000 % 21,012.68
M-2 760944YJ1 3,132,748.00 2,028,614.36 6.000000 % 17,313.03
B 481,961.44 312,094.64 6.000000 % 2,663.55
-------------------------------------------------------------------------------
160,653,750.44 62,797,464.49 1,080,834.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,850.81 1,065,984.61 0.00 0.00 9,571,272.16
A-4 17,985.76 17,985.76 0.00 0.00 3,602,000.00
A-5 50,556.87 50,556.87 0.00 0.00 10,125,000.00
A-6 72,257.81 72,257.81 0.00 0.00 14,471,035.75
A-7 21,182.76 47,893.95 0.00 0.00 4,215,548.80
A-8 46,778.38 46,778.38 0.00 0.00 8,639,669.72
A-9 11,101.42 11,101.42 0.00 0.00 3,530,467.90
A-10 10,425.55 10,425.55 0.00 0.00 1,509,339.44
A-11 9,301.93 9,301.93 0.00 0.00 1,692,000.00
A-12 4,075.05 4,075.05 0.00 0.00 987,000.00
A-13 19,464.39 19,464.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,360.66 26,373.34 0.00 0.00 1,052,564.05
M-2 10,129.42 27,442.45 0.00 0.00 2,011,301.33
B 1,558.37 4,221.92 0.00 0.00 309,431.09
-------------------------------------------------------------------------------
333,029.18 1,413,863.43 0.00 0.00 61,716,630.24
===============================================================================
Run: 09/25/00 08:21:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 299.417425 28.660079 1.495072 30.155151 0.000000 270.757345
A-4 1000.000000 0.000000 4.993270 4.993270 0.000000 1000.000000
A-5 1000.000000 0.000000 4.993271 4.993271 0.000000 1000.000000
A-6 578.841430 0.000000 2.890312 2.890312 0.000000 578.841430
A-7 794.133282 5.000223 3.965324 8.965547 0.000000 789.133059
A-8 936.245093 0.000000 5.069179 5.069179 0.000000 936.245093
A-9 936.245094 0.000000 2.943987 2.943987 0.000000 936.245094
A-10 936.245093 0.000000 6.466981 6.466981 0.000000 936.245093
A-11 1000.000000 0.000000 5.497595 5.497595 0.000000 1000.000000
A-12 1000.000000 0.000000 4.128723 4.128723 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 534.603973 10.463586 2.669423 13.133009 0.000000 524.140387
M-2 647.551083 5.526467 3.233398 8.759865 0.000000 642.024615
B 647.551057 5.526459 3.233391 8.759850 0.000000 642.024599
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,360.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,734.44
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,716,630.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 320
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 544,894.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.56301980 % 0.49698600 % 4.93999420 %
PREPAYMENT PERCENT 97.82520790 % 0.00000000 % 2.17479210 %
NEXT DISTRIBUTION 94.53421800 % 0.50137392 % 4.96440810 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3711 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73248198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.48
POOL TRADING FACTOR: 38.41592871
................................................................................
Run: 09/25/00 08:21:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 13,095,530.39 7.025000 % 668,839.24
A-2 760944C30 0.00 0.00 0.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.475000 % 0.00
A-5 760944C63 62,167,298.00 8,722,848.60 6.200000 % 845,914.91
A-6 760944C71 6,806,687.00 2,576,350.88 6.200000 % 66,147.04
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 36,101,168.11 6.750000 % 154,400.43
A-10 760944D39 38,299,000.00 52,741,142.57 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,060,413.50 0.000000 % 24,309.22
A-12 760944D54 0.00 0.00 0.107383 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,109,004.31 6.750000 % 61,324.66
M-2 760944E20 6,487,300.00 5,882,983.15 6.750000 % 9,882.67
M-3 760944E38 4,325,000.00 3,922,109.71 6.750000 % 6,588.65
B-1 2,811,100.00 2,549,235.24 6.750000 % 4,282.40
B-2 865,000.00 784,421.96 6.750000 % 1,317.73
B-3 1,730,037.55 898,935.90 6.750000 % 1,510.10
-------------------------------------------------------------------------------
432,489,516.55 218,874,471.88 1,844,517.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 76,372.53 745,211.77 0.00 0.00 12,426,691.15
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 5,164.01 5,164.01 0.00 0.00 0.00
A-5 44,897.04 890,811.95 0.00 0.00 7,876,933.69
A-6 13,260.64 79,407.68 0.00 0.00 2,510,203.84
A-7 131,772.13 131,772.13 0.00 0.00 24,049,823.12
A-8 315,936.98 315,936.98 0.00 0.00 56,380,504.44
A-9 202,298.55 356,698.98 0.00 0.00 35,946,767.68
A-10 0.00 0.00 295,543.25 0.00 53,036,685.82
A-11 0.00 24,309.22 0.00 0.00 3,036,104.28
A-12 19,511.89 19,511.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,440.08 106,764.74 0.00 0.00 8,047,679.65
M-2 32,966.22 42,848.89 0.00 0.00 5,873,100.48
M-3 21,978.16 28,566.81 0.00 0.00 3,915,521.06
B-1 14,285.04 18,567.44 0.00 0.00 2,544,952.84
B-2 4,395.63 5,713.36 0.00 0.00 783,104.23
B-3 5,037.32 6,547.42 0.00 0.00 897,425.80
-------------------------------------------------------------------------------
933,316.22 2,777,833.27 295,543.25 0.00 217,325,498.08
===============================================================================
Run: 09/25/00 08:21:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 96.618842 4.934697 0.563477 5.498174 0.000000 91.684145
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 140.312494 13.607072 0.722197 14.329269 0.000000 126.705421
A-6 378.502916 9.717949 1.948178 11.666127 0.000000 368.784967
A-7 973.681464 0.000000 5.334928 5.334928 0.000000 973.681465
A-8 990.697237 0.000000 5.551527 5.551527 0.000000 990.697237
A-9 781.746479 3.343437 4.380639 7.724076 0.000000 778.403042
A-10 1377.089286 0.000000 0.000000 0.000000 7.716735 1384.806022
A-11 630.963787 5.011819 0.000000 5.011819 0.000000 625.951968
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 749.965717 5.671645 4.202551 9.874196 0.000000 744.294072
M-2 906.846169 1.523387 5.081655 6.605042 0.000000 905.322781
M-3 906.846176 1.523387 5.081655 6.605042 0.000000 905.322788
B-1 906.846160 1.523389 5.081655 6.605044 0.000000 905.322770
B-2 906.846197 1.523387 5.081653 6.605040 0.000000 905.322809
B-3 519.604849 0.872871 2.911682 3.784553 0.000000 518.731978
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,389.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,330.92
SUBSERVICER ADVANCES THIS MONTH 15,347.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,619,897.44
(B) TWO MONTHLY PAYMENTS: 1 127,850.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 421,468.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 217,325,498.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 862
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,181,101.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.73806880 % 8.30070900 % 1.96122210 %
PREPAYMENT PERCENT 95.89522750 % 0.00000000 % 4.10477250 %
NEXT DISTRIBUTION 89.70467760 % 8.20718293 % 1.97185810 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1073 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22042939
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.44
POOL TRADING FACTOR: 50.24988809
................................................................................
Run: 09/25/00 08:21:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 6,831,075.56 10.000000 % 140,620.26
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 12,799,267.91 5.950000 % 894,913.58
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 22,374,619.42 6.500000 % 98,925.90
A-11 760944G28 0.00 0.00 0.320292 % 0.00
R 760944G36 5,463,000.00 43,301.14 6.500000 % 0.00
M-1 760944G44 6,675,300.00 4,900,829.30 6.500000 % 46,523.17
M-2 760944G51 4,005,100.00 3,642,783.25 6.500000 % 5,831.39
M-3 760944G69 2,670,100.00 2,428,552.46 6.500000 % 3,887.64
B-1 1,735,600.00 1,578,590.97 6.500000 % 2,527.02
B-2 534,100.00 485,783.24 6.500000 % 777.64
B-3 1,068,099.02 676,406.66 6.500000 % 1,082.80
-------------------------------------------------------------------------------
267,002,299.02 138,099,209.91 1,195,089.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 56,784.27 197,404.53 0.00 0.00 6,690,455.30
A-3 0.00 0.00 0.00 0.00 0.00
A-4 63,305.45 958,219.03 0.00 0.00 11,904,354.33
A-5 151,714.24 151,714.24 0.00 0.00 30,674,000.00
A-6 68,577.61 68,577.61 0.00 0.00 12,692,000.00
A-7 175,161.45 175,161.45 0.00 0.00 32,418,000.00
A-8 15,755.78 15,755.78 0.00 0.00 2,916,000.00
A-9 19,656.90 19,656.90 0.00 0.00 3,638,000.00
A-10 120,894.90 219,820.80 0.00 0.00 22,275,693.52
A-11 36,768.52 36,768.52 0.00 0.00 0.00
R 1.27 1.27 233.97 0.00 43,535.11
M-1 26,480.24 73,003.41 0.00 0.00 4,854,306.13
M-2 19,682.74 25,514.13 0.00 0.00 3,636,951.86
M-3 13,121.99 17,009.63 0.00 0.00 2,424,664.82
B-1 8,529.47 11,056.49 0.00 0.00 1,576,063.95
B-2 2,624.80 3,402.44 0.00 0.00 485,005.60
B-3 3,654.77 4,737.57 0.00 0.00 675,323.86
-------------------------------------------------------------------------------
782,714.40 1,977,803.80 233.97 0.00 136,904,354.48
===============================================================================
Run: 09/25/00 08:21:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 425.824433 8.765756 3.539725 12.305481 0.000000 417.058677
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 349.477608 24.435168 1.728524 26.163692 0.000000 325.042440
A-5 1000.000000 0.000000 4.946021 4.946021 0.000000 1000.000000
A-6 1000.000000 0.000000 5.403215 5.403215 0.000000 1000.000000
A-7 1000.000000 0.000000 5.403216 5.403216 0.000000 1000.000000
A-8 1000.000000 0.000000 5.403217 5.403217 0.000000 1000.000000
A-9 1000.000000 0.000000 5.403216 5.403216 0.000000 1000.000000
A-10 838.000727 3.705090 4.527899 8.232989 0.000000 834.295638
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.926257 0.000000 0.000233 0.000233 0.042828 7.969085
M-1 734.173640 6.969450 3.966899 10.936349 0.000000 727.204190
M-2 909.536154 1.455991 4.914419 6.370410 0.000000 908.080163
M-3 909.536145 1.455990 4.914419 6.370409 0.000000 908.080154
B-1 909.536166 1.455992 4.914422 6.370414 0.000000 908.080174
B-2 909.536117 1.455982 4.914435 6.370417 0.000000 908.080135
B-3 633.280854 1.013764 3.421752 4.435516 0.000000 632.267091
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,985.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,770.80
SUBSERVICER ADVANCES THIS MONTH 8,459.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 961,595.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 219,861.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 136,904,354.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 973,785.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.86837670 % 7.94513200 % 1.98464630 %
PREPAYMENT PERCENT 89.54735070 % 0.00000000 % 10.45264930 %
NEXT DISTRIBUTION 73.75685390 % 7.97339343 % 1.99876290 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3188 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.24856056
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.43
POOL TRADING FACTOR: 51.27459763
................................................................................
Run: 09/25/00 08:21:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,452,343.25 6.500000 % 93,187.39
A-2 760944G85 50,000,000.00 1,697,049.93 6.375000 % 811,374.24
A-3 760944G93 16,984,000.00 7,258,587.15 7.175000 % 163,363.72
A-4 760944H27 0.00 0.00 1.825000 % 0.00
A-5 760944H35 85,916,000.00 40,224,514.18 6.100000 % 767,507.88
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 6.606000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 6.303128 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.806000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 5.704400 % 0.00
A-13 760944J33 0.00 0.00 0.291046 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,015,499.14 6.500000 % 35,934.41
M-2 760944J74 3,601,003.00 3,008,048.81 6.500000 % 21,551.68
M-3 760944J82 2,400,669.00 2,005,366.15 6.500000 % 14,367.79
B-1 760944J90 1,560,435.00 1,303,488.10 6.500000 % 9,339.06
B-2 760944K23 480,134.00 401,073.37 6.500000 % 2,873.56
B-3 760944K31 960,268.90 630,375.57 6.500000 % 4,516.42
-------------------------------------------------------------------------------
240,066,876.90 125,348,697.17 1,924,016.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 23,940.55 117,127.94 0.00 0.00 4,359,155.86
A-2 8,949.67 820,323.91 0.00 0.00 885,675.69
A-3 43,083.02 206,446.74 0.00 0.00 7,095,223.43
A-4 10,958.40 10,958.40 0.00 0.00 0.00
A-5 202,979.81 970,487.69 0.00 0.00 39,457,006.30
A-6 77,849.82 77,849.82 0.00 0.00 14,762,000.00
A-7 99,142.39 99,142.39 0.00 0.00 18,438,000.00
A-8 30,434.20 30,434.20 0.00 0.00 5,660,000.00
A-9 51,162.56 51,162.56 0.00 0.00 9,362,278.19
A-10 26,286.00 26,286.00 0.00 0.00 5,041,226.65
A-11 24,758.83 24,758.83 0.00 0.00 4,397,500.33
A-12 7,981.32 7,981.32 0.00 0.00 1,691,346.35
A-13 30,179.56 30,179.56 0.00 0.00 0.00
R-I 0.66 0.66 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,968.68 62,903.09 0.00 0.00 4,979,564.73
M-2 16,174.49 37,726.17 0.00 0.00 2,986,497.13
M-3 10,782.99 25,150.78 0.00 0.00 1,990,998.36
B-1 7,008.94 16,348.00 0.00 0.00 1,294,149.04
B-2 2,156.60 5,030.16 0.00 0.00 398,199.81
B-3 3,389.59 7,906.01 0.00 0.00 625,859.15
-------------------------------------------------------------------------------
704,188.08 2,628,204.23 0.00 0.00 123,424,681.02
===============================================================================
Run: 09/25/00 08:21:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 445.234325 9.318739 2.394055 11.712794 0.000000 435.915586
A-2 33.940999 16.227485 0.178993 16.406478 0.000000 17.713514
A-3 427.377953 9.618683 2.536683 12.155366 0.000000 417.759269
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 468.184205 8.933236 2.362538 11.295774 0.000000 459.250970
A-6 1000.000000 0.000000 5.273663 5.273663 0.000000 1000.000000
A-7 1000.000000 0.000000 5.377069 5.377069 0.000000 1000.000000
A-8 1000.000000 0.000000 5.377067 5.377067 0.000000 1000.000000
A-9 879.500065 0.000000 4.806253 4.806253 0.000000 879.500065
A-10 879.500065 0.000000 4.585896 4.585896 0.000000 879.500065
A-11 879.500066 0.000000 4.951766 4.951766 0.000000 879.500066
A-12 879.500067 0.000000 4.150286 4.150286 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 6.600000 6.600000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 835.336382 5.984912 4.491661 10.476573 0.000000 829.351470
M-2 835.336380 5.984910 4.491662 10.476572 0.000000 829.351470
M-3 835.336379 5.984911 4.491660 10.476571 0.000000 829.351468
B-1 835.336365 5.984908 4.491658 10.476566 0.000000 829.351457
B-2 835.336323 5.984913 4.491663 10.476576 0.000000 829.351410
B-3 656.457342 4.703297 3.529813 8.233110 0.000000 651.754056
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,206.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,213.05
SUBSERVICER ADVANCES THIS MONTH 15,433.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 923,528.98
(B) TWO MONTHLY PAYMENTS: 1 292,466.19
(C) THREE OR MORE MONTHLY PAYMENTS: 1 413,417.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,424,681.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 493
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,709,889.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.13643430 % 8.00081200 % 1.86275330 %
PREPAYMENT PERCENT 96.05457370 % 0.00000000 % 3.94542630 %
NEXT DISTRIBUTION 90.05444610 % 8.06731696 % 1.87823700 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2931 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21821134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.16
POOL TRADING FACTOR: 51.41262410
................................................................................
Run: 09/25/00 08:21:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 6,023,835.36 7.736445 % 48,096.66
M-1 760944E61 2,987,500.00 2,563,490.86 7.736445 % 3,242.07
M-2 760944E79 1,991,700.00 1,709,022.50 7.736445 % 2,161.42
R 760944E53 100.00 0.00 7.736445 % 0.00
B-1 863,100.00 473,304.64 7.736445 % 598.59
B-2 332,000.00 0.00 7.736445 % 0.00
B-3 796,572.42 0.00 7.736445 % 0.00
-------------------------------------------------------------------------------
132,777,672.42 10,769,653.36 54,098.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,693.92 86,790.58 0.00 0.00 5,975,738.70
M-1 16,466.50 19,708.57 0.00 0.00 2,560,248.79
M-2 10,977.85 13,139.27 0.00 0.00 1,706,861.08
R 0.00 0.00 0.00 0.00 0.00
B-1 3,040.27 3,638.86 0.00 0.00 472,706.05
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
69,178.54 123,277.28 0.00 0.00 10,715,554.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 47.881674 0.382306 0.307566 0.689872 0.000000 47.499368
M-1 858.072254 1.085212 5.511799 6.597011 0.000000 856.987043
M-2 858.072250 1.085214 5.511799 6.597013 0.000000 856.987036
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 548.377523 0.693535 3.522489 4.216024 0.000000 547.683988
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,916.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,375.67
SUBSERVICER ADVANCES THIS MONTH 3,362.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 253,972.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,834.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,715,554.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 40,478.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.93341920 % 39.67178200 % 4.39479920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.76695670 % 39.82164266 % 4.41140070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.52211428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.39
POOL TRADING FACTOR: 8.07029859
................................................................................
Run: 09/25/00 08:21:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 5,521,079.00 6.500000 % 224,642.94
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 4,352,812.41 6.500000 % 209,966.19
A-5 760944M62 12,599,000.00 0.00 6.500000 % 0.00
A-6 760944M70 44,516,000.00 42,290,000.00 6.500000 % 0.00
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 37,864,836.27 6.500000 % 1,050,109.47
A-9 760944N20 19,481,177.00 8,652,847.89 6.300000 % 417,386.58
A-10 760944N38 10,930,823.00 4,855,083.90 8.000000 % 234,194.21
A-11 760944N46 25,000,000.00 11,104,113.35 6.000000 % 535,628.03
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 80,282,829.01 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,537,935.82 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,783,444.53 0.000000 % 17,902.69
A-18 760944P36 0.00 0.00 0.331045 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,256,226.35 6.500000 % 82,655.00
M-2 760944P69 5,294,000.00 4,800,629.77 6.500000 % 8,048.49
M-3 760944P77 5,294,000.00 4,800,629.77 6.500000 % 8,048.49
B-1 2,382,300.00 2,160,283.36 6.500000 % 3,621.82
B-2 794,100.00 720,094.43 6.500000 % 1,207.27
B-3 2,117,643.10 784,775.05 6.500000 % 1,072.22
-------------------------------------------------------------------------------
529,391,833.88 272,288,520.91 2,794,483.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 29,782.82 254,425.76 0.00 0.00 5,296,436.06
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,480.74 233,446.93 0.00 0.00 4,142,846.22
A-5 0.00 0.00 0.00 0.00 0.00
A-6 228,128.53 228,128.53 0.00 0.00 42,290,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 204,257.50 1,254,366.97 0.00 0.00 36,814,726.80
A-9 45,240.58 462,627.16 0.00 0.00 8,235,461.31
A-10 32,234.08 266,428.29 0.00 0.00 4,620,889.69
A-11 55,292.18 590,920.21 0.00 0.00 10,568,485.32
A-12 91,758.49 91,758.49 0.00 0.00 17,010,000.00
A-13 70,143.19 70,143.19 0.00 0.00 13,003,000.00
A-14 110,627.51 110,627.51 0.00 0.00 20,507,900.00
A-15 0.00 0.00 433,076.47 0.00 80,715,905.48
A-16 0.00 0.00 8,296.22 0.00 1,546,232.04
A-17 0.00 17,902.69 0.00 0.00 1,765,541.84
A-18 74,807.46 74,807.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,326.03 137,981.03 0.00 0.00 10,173,571.35
M-2 25,896.44 33,944.93 0.00 0.00 4,792,581.28
M-3 25,896.44 33,944.93 0.00 0.00 4,792,581.28
B-1 11,653.39 15,275.21 0.00 0.00 2,156,661.54
B-2 3,884.46 5,091.73 0.00 0.00 718,887.16
B-3 4,233.37 5,305.59 0.00 0.00 783,459.33
-------------------------------------------------------------------------------
1,092,643.21 3,887,126.61 441,372.69 0.00 269,935,166.70
===============================================================================
Run: 09/25/00 08:21:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 184.035967 7.488098 0.992761 8.480859 0.000000 176.547869
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 222.082266 10.712561 1.197997 11.910558 0.000000 211.369705
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 949.995507 0.000000 5.124641 5.124641 0.000000 949.995507
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 308.531495 8.556536 1.664338 10.220874 0.000000 299.974959
A-9 444.164533 21.425121 2.322271 23.747392 0.000000 422.739412
A-10 444.164534 21.425121 2.948916 24.374037 0.000000 422.739412
A-11 444.164534 21.425121 2.211687 23.636808 0.000000 422.739413
A-12 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-13 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-14 1000.000000 0.000000 5.394385 5.394385 0.000000 1000.000000
A-15 1380.924867 0.000000 0.000000 0.000000 7.449240 1388.374107
A-16 1537.935820 0.000000 0.000000 0.000000 8.296220 1546.232040
A-17 638.863168 6.413078 0.000000 6.413078 0.000000 632.450090
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 774.920390 6.245089 4.180219 10.425308 0.000000 768.675302
M-2 906.805774 1.520304 4.891658 6.411962 0.000000 905.285470
M-3 906.805774 1.520304 4.891658 6.411962 0.000000 905.285470
B-1 906.805759 1.520304 4.891655 6.411959 0.000000 905.285455
B-2 906.805730 1.520300 4.891651 6.411951 0.000000 905.285430
B-3 370.588911 0.506327 1.999095 2.505422 0.000000 369.967597
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 60,372.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,883.13
SUBSERVICER ADVANCES THIS MONTH 28,912.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,068,883.05
(B) TWO MONTHLY PAYMENTS: 2 265,404.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,873.33
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 606,685.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,935,166.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,042
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,896,738.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.30417840 % 7.34089200 % 1.35492940 %
PREPAYMENT PERCENT 96.52167140 % 0.00000000 % 3.47832860 %
NEXT DISTRIBUTION 91.26756360 % 7.31980725 % 1.36443790 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3312 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18085629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.35
POOL TRADING FACTOR: 50.98967332
................................................................................
Run: 09/25/00 08:21:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 976,029.04 6.500000 % 130,322.80
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 9,903,198.70 5.650000 % 1,322,309.64
A-9 760944S58 43,941,000.00 4,208,801.98 7.225000 % 561,973.93
A-10 760944S66 0.00 0.00 1.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.756000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 4.486079 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.687500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.142578 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 38,760,697.25 6.500000 % 1,288,116.59
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 11,757,245.03 6.500000 % 390,723.17
A-24 760944U48 0.00 0.00 0.216701 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 12,866,787.11 6.500000 % 140,041.95
M-2 760944U89 5,867,800.00 5,341,241.17 6.500000 % 8,825.55
M-3 760944U97 5,867,800.00 5,341,241.17 6.500000 % 8,825.55
B-1 2,640,500.00 2,403,549.43 6.500000 % 3,971.48
B-2 880,200.00 801,213.46 6.500000 % 1,323.88
B-3 2,347,160.34 1,621,487.72 6.500000 % 2,679.25
-------------------------------------------------------------------------------
586,778,060.34 318,474,667.49 3,859,113.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,248.07 135,570.87 0.00 0.00 845,706.24
A-2 27,906.45 27,906.45 0.00 0.00 5,190,000.00
A-3 16,125.51 16,125.51 0.00 0.00 2,999,000.00
A-4 171,859.74 171,859.74 0.00 0.00 31,962,221.74
A-5 265,702.71 265,702.71 0.00 0.00 49,415,000.00
A-6 12,711.14 12,711.14 0.00 0.00 2,364,000.00
A-7 63,135.94 63,135.94 0.00 0.00 11,741,930.42
A-8 46,285.80 1,368,595.44 0.00 0.00 8,580,889.06
A-9 25,154.76 587,128.69 0.00 0.00 3,646,828.05
A-10 4,439.07 4,439.07 0.00 0.00 0.00
A-11 92,851.26 92,851.26 0.00 0.00 16,614,005.06
A-12 23,364.00 23,364.00 0.00 0.00 3,227,863.84
A-13 21,220.01 21,220.01 0.00 0.00 5,718,138.88
A-14 63,912.18 63,912.18 0.00 0.00 10,050,199.79
A-15 8,313.78 8,313.78 0.00 0.00 1,116,688.87
A-16 2,598.06 2,598.06 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 208,414.90 1,496,531.49 0.00 0.00 37,472,580.66
A-19 193,807.31 193,807.31 0.00 0.00 36,044,000.00
A-20 21,534.74 21,534.74 0.00 0.00 4,005,000.00
A-21 13,512.31 13,512.31 0.00 0.00 2,513,000.00
A-22 208,536.72 208,536.72 0.00 0.00 38,783,354.23
A-23 63,218.29 453,941.46 0.00 0.00 11,366,521.86
A-24 57,089.84 57,089.84 0.00 0.00 0.00
R-I 0.08 0.08 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,184.26 209,226.21 0.00 0.00 12,726,745.16
M-2 28,719.66 37,545.21 0.00 0.00 5,332,415.62
M-3 28,719.66 37,545.21 0.00 0.00 5,332,415.62
B-1 12,923.80 16,895.28 0.00 0.00 2,399,577.95
B-2 4,308.10 5,631.98 0.00 0.00 799,889.58
B-3 8,718.68 11,397.93 0.00 0.00 1,618,808.47
-------------------------------------------------------------------------------
1,769,516.83 5,628,630.62 0.00 0.00 314,615,553.70
===============================================================================
Run: 09/25/00 08:21:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 95.783026 12.789284 0.515022 13.304306 0.000000 82.993743
A-2 1000.000000 0.000000 5.376965 5.376965 0.000000 1000.000000
A-3 1000.000000 0.000000 5.376962 5.376962 0.000000 1000.000000
A-4 976.571901 0.000000 5.250993 5.250993 0.000000 976.571901
A-5 1000.000000 0.000000 5.376965 5.376965 0.000000 1000.000000
A-6 1000.000000 0.000000 5.376963 5.376963 0.000000 1000.000000
A-7 995.753937 0.000000 5.354133 5.354133 0.000000 995.753937
A-8 95.783027 12.789284 0.447673 13.236957 0.000000 82.993743
A-9 95.783027 12.789284 0.572467 13.361751 0.000000 82.993743
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.565004 5.565004 0.000000 995.753936
A-12 995.753936 0.000000 7.207490 7.207490 0.000000 995.753936
A-13 995.753935 0.000000 3.695242 3.695242 0.000000 995.753935
A-14 995.753936 0.000000 6.332293 6.332293 0.000000 995.753936
A-15 995.753937 0.000000 7.413416 7.413416 0.000000 995.753937
A-16 995.753937 0.000000 0.941158 0.941158 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 832.489202 27.665734 4.476265 32.141999 0.000000 804.823468
A-19 1000.000000 0.000000 5.376965 5.376965 0.000000 1000.000000
A-20 1000.000000 0.000000 5.376964 5.376964 0.000000 1000.000000
A-21 1000.000000 0.000000 5.376964 5.376964 0.000000 1000.000000
A-22 997.770883 0.000000 5.364979 5.364979 0.000000 997.770883
A-23 259.141394 8.611928 1.393394 10.005322 0.000000 250.529466
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.160000 0.160000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.366676 8.678529 4.287412 12.965941 0.000000 788.688147
M-2 910.262990 1.504065 4.894451 6.398516 0.000000 908.758925
M-3 910.262990 1.504065 4.894451 6.398516 0.000000 908.758925
B-1 910.262992 1.504064 4.894452 6.398516 0.000000 908.758928
B-2 910.262963 1.504067 4.894456 6.398523 0.000000 908.758896
B-3 690.829549 1.141486 3.714565 4.856051 0.000000 689.688064
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,428.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,651.21
SUBSERVICER ADVANCES THIS MONTH 27,217.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,103,259.60
(B) TWO MONTHLY PAYMENTS: 2 291,035.19
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,186,605.98
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 200,381.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 314,615,553.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,332,885.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.09017990 % 7.39439300 % 1.51542690 %
PREPAYMENT PERCENT 96.43607190 % 0.00000000 % 3.56392810 %
NEXT DISTRIBUTION 91.03354810 % 7.43497139 % 1.53148050 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2175 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10980517
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.87
POOL TRADING FACTOR: 53.61747055
................................................................................
Run: 09/25/00 08:21:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 0.00 6.500000 % 0.00
A-3 760944K64 12,960,000.00 12,480,280.66 6.500000 % 629,198.51
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 2,470,006.80 6.100000 % 64,226.86
A-6 760944K98 10,584,000.00 988,002.71 7.500000 % 25,690.74
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.712273 % 0.00
A-11 760944L63 0.00 0.00 0.139385 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,812,134.34 6.500000 % 16,925.12
M-2 760944L97 3,305,815.00 1,932,982.95 6.500000 % 18,053.83
B 826,454.53 364,722.26 6.500000 % 3,406.47
-------------------------------------------------------------------------------
206,613,407.53 70,341,904.60 757,501.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 67,435.82 696,634.33 0.00 0.00 11,851,082.15
A-4 14,913.36 14,913.36 0.00 0.00 2,760,000.00
A-5 12,525.09 76,751.95 0.00 0.00 2,405,779.94
A-6 6,159.88 31,850.62 0.00 0.00 962,311.97
A-7 28,508.28 28,508.28 0.00 0.00 5,276,000.00
A-8 118,504.86 118,504.86 0.00 0.00 21,931,576.52
A-9 84,685.00 84,685.00 0.00 0.00 13,907,398.73
A-10 25,144.16 25,144.16 0.00 0.00 6,418,799.63
A-11 8,150.50 8,150.50 0.00 0.00 0.00
R 1.22 1.22 0.00 0.00 0.00
M-1 9,791.67 26,716.79 0.00 0.00 1,795,209.22
M-2 10,444.66 28,498.49 0.00 0.00 1,914,929.12
B 1,970.73 5,377.20 0.00 0.00 361,315.79
-------------------------------------------------------------------------------
388,235.23 1,145,736.76 0.00 0.00 69,584,403.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 962.984619 48.549268 5.203381 53.752649 0.000000 914.435351
A-4 1000.000000 0.000000 5.403391 5.403391 0.000000 1000.000000
A-5 93.348707 2.427319 0.473359 2.900678 0.000000 90.921389
A-6 93.348707 2.427319 0.581999 3.009318 0.000000 90.921388
A-7 1000.000000 0.000000 5.403389 5.403389 0.000000 1000.000000
A-8 946.060587 0.000000 5.111934 5.111934 0.000000 946.060587
A-9 910.553663 0.000000 5.544548 5.544548 0.000000 910.553663
A-10 910.553663 0.000000 3.566883 3.566883 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.210000 12.210000 0.000000 0.000000
M-1 584.722055 5.461235 3.159482 8.620717 0.000000 579.260820
M-2 584.722058 5.461234 3.159481 8.620715 0.000000 579.260824
B 441.309530 4.121775 2.384572 6.506347 0.000000 437.187742
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,987.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,281.21
SUBSERVICER ADVANCES THIS MONTH 4,122.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 300,722.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,584,403.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 167,527.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.15733830 % 5.32416200 % 0.51849930 %
PREPAYMENT PERCENT 97.66293530 % 0.00000000 % 2.33706470 %
NEXT DISTRIBUTION 94.14889840 % 5.33185337 % 0.51924820 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1389 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03727573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.54
POOL TRADING FACTOR: 33.67855160
................................................................................
Run: 09/25/00 08:21:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 4,053,526.23 6.000000 % 271,574.28
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 15,891,925.64 6.000000 % 286,720.20
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 3,777,360.64 6.000000 % 231,101.04
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,833,694.31 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.235311 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,112,825.47 6.000000 % 13,066.41
M-2 760944R34 775,500.00 503,091.23 6.000000 % 4,325.43
M-3 760944R42 387,600.00 251,448.33 6.000000 % 2,161.88
B-1 542,700.00 352,066.58 6.000000 % 3,026.97
B-2 310,100.00 201,171.63 6.000000 % 1,729.62
B-3 310,260.75 201,275.86 6.000000 % 1,730.51
-------------------------------------------------------------------------------
155,046,660.75 60,038,115.15 815,436.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 20,224.52 291,798.80 0.00 0.00 3,781,951.95
A-3 8,232.45 8,232.45 0.00 0.00 1,650,000.00
A-4 79,290.60 366,010.80 0.00 0.00 15,605,205.44
A-5 3,690.78 3,690.78 0.00 0.00 739,729.23
A-6 18,846.62 249,947.66 0.00 0.00 3,546,259.60
A-7 57,228.00 57,228.00 0.00 0.00 11,470,000.00
A-8 0.00 0.00 98,957.52 0.00 19,932,651.83
A-9 11,747.96 11,747.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,552.29 18,618.70 0.00 0.00 1,099,759.06
M-2 2,510.11 6,835.54 0.00 0.00 498,765.80
M-3 1,254.57 3,416.45 0.00 0.00 249,286.45
B-1 1,756.59 4,783.56 0.00 0.00 349,039.61
B-2 1,003.72 2,733.34 0.00 0.00 199,442.01
B-3 1,004.23 2,734.74 0.00 0.00 199,545.35
-------------------------------------------------------------------------------
212,342.44 1,027,778.78 98,957.52 0.00 59,321,636.33
===============================================================================
Run: 09/25/00 08:21:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 177.731671 11.907497 0.886768 12.794265 0.000000 165.824175
A-3 1000.000000 0.000000 4.989364 4.989364 0.000000 1000.000000
A-4 424.486501 7.658534 2.117918 9.776452 0.000000 416.827967
A-5 70.450403 0.000000 0.351503 0.351503 0.000000 70.450403
A-6 146.312919 8.951506 0.730008 9.681514 0.000000 137.361413
A-7 1000.000000 0.000000 4.989364 4.989364 0.000000 1000.000000
A-8 1488.122322 0.000000 0.000000 0.000000 7.424784 1495.547106
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 574.094857 6.740822 2.864368 9.605190 0.000000 567.354034
M-2 648.731438 5.577602 3.236763 8.814365 0.000000 643.153836
M-3 648.731502 5.577606 3.236765 8.814371 0.000000 643.153896
B-1 648.731491 5.577612 3.236761 8.814373 0.000000 643.153879
B-2 648.731474 5.577620 3.236762 8.814382 0.000000 643.153854
B-3 648.731301 5.577567 3.236761 8.814328 0.000000 643.153702
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,401.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,544.00
SUBSERVICER ADVANCES THIS MONTH 1,623.62
MASTER SERVICER ADVANCES THIS MONTH 2,344.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 134,748.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,321,636.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 342
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 183,523.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 200,288.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.63297570 % 3.11029900 % 1.25672510 %
PREPAYMENT PERCENT 98.25319030 % 0.00000000 % 1.74680970 %
NEXT DISTRIBUTION 95.62412900 % 3.11490280 % 1.26096820 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2351 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.63050662
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.53
POOL TRADING FACTOR: 38.26050561
................................................................................
Run: 09/25/00 08:21:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 4,951,653.28 6.750000 % 1,242,957.89
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 34,534,076.86 6.750000 % 835,126.54
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.111372 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.225044 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 42,507,900.74 6.750000 % 190,230.52
A-20 7609442A5 5,593,279.30 3,301,187.24 0.000000 % 34,862.88
A-21 7609442B3 0.00 0.00 0.119353 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 11,686,184.07 6.750000 % 92,412.89
M-2 7609442F4 5,330,500.00 4,849,854.63 6.750000 % 7,929.22
M-3 7609442G2 5,330,500.00 4,849,854.63 6.750000 % 7,929.22
B-1 2,665,200.00 2,424,881.76 6.750000 % 3,964.54
B-2 799,500.00 727,409.99 6.750000 % 1,189.27
B-3 1,865,759.44 1,271,844.45 6.750000 % 2,079.40
-------------------------------------------------------------------------------
533,047,438.74 276,188,663.65 2,418,682.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 27,706.70 1,270,664.59 0.00 0.00 3,708,695.39
A-9 13,261.20 13,261.20 0.00 0.00 2,370,000.00
A-10 193,233.48 1,028,360.02 0.00 0.00 33,698,950.32
A-11 116,010.34 116,010.34 0.00 0.00 20,733,000.00
A-12 269,828.59 269,828.59 0.00 0.00 48,222,911.15
A-13 338,798.34 338,798.34 0.00 0.00 52,230,738.70
A-14 72,522.68 72,522.68 0.00 0.00 21,279,253.46
A-15 99,763.16 99,763.16 0.00 0.00 15,185,886.80
A-16 13,532.90 13,532.90 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 237,850.56 428,081.08 0.00 0.00 42,317,670.22
A-20 0.00 34,862.88 0.00 0.00 3,266,324.36
A-21 27,325.64 27,325.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,389.39 157,802.28 0.00 0.00 11,593,771.18
M-2 27,137.09 35,066.31 0.00 0.00 4,841,925.41
M-3 27,137.09 35,066.31 0.00 0.00 4,841,925.41
B-1 13,568.29 17,532.83 0.00 0.00 2,420,917.22
B-2 4,070.18 5,259.45 0.00 0.00 726,220.72
B-3 7,116.54 9,195.94 0.00 0.00 1,269,765.05
-------------------------------------------------------------------------------
1,554,252.17 3,972,934.54 0.00 0.00 273,769,981.28
===============================================================================
Run: 09/25/00 08:21:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 241.555846 60.635050 1.351612 61.986662 0.000000 180.920796
A-9 1000.000000 0.000000 5.595443 5.595443 0.000000 1000.000000
A-10 713.690933 17.258960 3.993417 21.252377 0.000000 696.431973
A-11 1000.000000 0.000000 5.595444 5.595444 0.000000 1000.000000
A-12 983.117799 0.000000 5.500980 5.500980 0.000000 983.117799
A-13 954.414928 0.000000 6.190879 6.190879 0.000000 954.414928
A-14 954.414928 0.000000 3.252780 3.252780 0.000000 954.414928
A-15 954.414928 0.000000 6.269996 6.269996 0.000000 954.414928
A-16 954.414927 0.000000 2.551548 2.551548 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 855.582407 3.828886 4.787363 8.616249 0.000000 851.753522
A-20 590.206042 6.232995 0.000000 6.232995 0.000000 583.973048
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.174806 6.303959 4.460547 10.764506 0.000000 790.870847
M-2 909.831091 1.487519 5.090909 6.578428 0.000000 908.343572
M-3 909.831091 1.487519 5.090909 6.578428 0.000000 908.343572
B-1 909.831067 1.487521 5.090909 6.578430 0.000000 908.343547
B-2 909.831132 1.487517 5.090907 6.578424 0.000000 908.343615
B-3 681.676546 1.114501 3.814286 4.928787 0.000000 680.562040
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,496.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 29,150.26
SUBSERVICER ADVANCES THIS MONTH 27,035.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,987,885.44
(B) TWO MONTHLY PAYMENTS: 2 436,674.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 357,892.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,769,981.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,041
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,966,896.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.96479820 % 7.74321900 % 1.60185290 %
PREPAYMENT PERCENT 89.98591930 % 100.00000000 % 10.01408070 %
NEXT DISTRIBUTION 74.85719940 % 7.77208001 % 1.63284410 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1194 %
BANKRUPTCY AMOUNT AVAILABLE 118,288.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,812,895.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17374636
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.57
POOL TRADING FACTOR: 51.35940282
................................................................................
Run: 09/25/00 08:21:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,065,917.57 10.500000 % 99,905.77
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 16,444,563.71 6.625000 % 932,453.89
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117116 % 0.00
R 760944X37 267,710.00 11,355.31 7.000000 % 109.95
M-1 760944X45 7,801,800.00 6,110,696.29 7.000000 % 48,717.05
M-2 760944X52 2,600,600.00 2,372,939.29 7.000000 % 3,867.32
M-3 760944X60 2,600,600.00 2,372,939.29 7.000000 % 3,867.32
B-1 1,300,350.00 1,186,515.26 7.000000 % 1,933.73
B-2 390,100.00 355,950.01 7.000000 % 580.11
B-3 910,233.77 507,406.36 7.000000 % 826.95
-------------------------------------------------------------------------------
260,061,393.77 119,539,283.09 1,092,262.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,577.79 161,483.56 0.00 0.00 6,966,011.80
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 90,422.08 1,022,875.97 0.00 0.00 15,512,109.82
A-5 272,202.69 272,202.69 0.00 0.00 49,504,000.00
A-6 58,557.40 58,557.40 0.00 0.00 10,079,000.00
A-7 112,031.18 112,031.18 0.00 0.00 19,283,000.00
A-8 6,100.33 6,100.33 0.00 0.00 1,050,000.00
A-9 18,562.44 18,562.44 0.00 0.00 3,195,000.00
A-10 11,619.65 11,619.65 0.00 0.00 0.00
R 65.97 175.92 0.00 0.00 11,245.36
M-1 35,502.18 84,219.23 0.00 0.00 6,061,979.24
M-2 13,786.41 17,653.73 0.00 0.00 2,369,071.97
M-3 13,786.41 17,653.73 0.00 0.00 2,369,071.97
B-1 6,893.47 8,827.20 0.00 0.00 1,184,581.53
B-2 2,068.02 2,648.13 0.00 0.00 355,369.90
B-3 2,947.90 3,774.85 0.00 0.00 506,579.41
-------------------------------------------------------------------------------
706,123.92 1,798,386.01 0.00 0.00 118,447,021.00
===============================================================================
Run: 09/25/00 08:21:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 346.725432 4.902388 3.021630 7.924018 0.000000 341.823043
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 312.230647 17.704372 1.716831 19.421203 0.000000 294.526274
A-5 1000.000000 0.000000 5.498600 5.498600 0.000000 1000.000000
A-6 1000.000000 0.000000 5.809842 5.809842 0.000000 1000.000000
A-7 1000.000000 0.000000 5.809842 5.809842 0.000000 1000.000000
A-8 1000.000000 0.000000 5.809838 5.809838 0.000000 1000.000000
A-9 1000.000000 0.000000 5.809840 5.809840 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 42.416458 0.410706 0.246423 0.657129 0.000000 42.005753
M-1 783.241853 6.244335 4.550511 10.794846 0.000000 776.997519
M-2 912.458390 1.487088 5.301242 6.788330 0.000000 910.971303
M-3 912.458390 1.487088 5.301242 6.788330 0.000000 910.971303
B-1 912.458384 1.487084 5.301242 6.788326 0.000000 910.971300
B-2 912.458370 1.487080 5.301256 6.788336 0.000000 910.971289
B-3 557.446204 0.908448 3.238674 4.147122 0.000000 556.537701
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,836.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,696.68
SUBSERVICER ADVANCES THIS MONTH 17,347.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,285,803.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 715,775.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 383,343.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 118,447,021.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 503
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 897,442.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.20317560 % 9.08201400 % 1.71481000 %
PREPAYMENT PERCENT 95.68127020 % 100.00000000 % 4.31872980 %
NEXT DISTRIBUTION 89.15409280 % 9.11810452 % 1.72780270 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,867,866.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48192374
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.50
POOL TRADING FACTOR: 45.54579182
................................................................................
Run: 09/25/00 08:21:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 22,145,485.64 6.696806 % 1,959,923.73
A-2 7609442W7 76,450,085.00 118,063,873.82 6.696806 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.696806 % 0.00
M-1 7609442T4 8,228,000.00 6,534,371.59 6.696806 % 52,978.42
M-2 7609442U1 2,992,100.00 2,738,749.01 6.696806 % 4,383.09
M-3 7609442V9 1,496,000.00 1,369,328.72 6.696806 % 2,191.47
B-1 2,244,050.00 2,054,038.90 6.696806 % 3,287.28
B-2 1,047,225.00 958,553.00 6.696806 % 1,534.07
B-3 1,196,851.02 1,030,789.28 6.696806 % 1,649.67
-------------------------------------------------------------------------------
299,203,903.02 154,895,189.96 2,025,947.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 123,529.45 2,083,453.18 0.00 0.00 20,185,561.91
A-2 0.00 0.00 656,858.89 0.00 118,720,732.71
A-3 23,935.26 23,935.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 36,354.56 89,332.98 0.00 0.00 6,481,393.17
M-2 15,237.28 19,620.37 0.00 0.00 2,734,365.92
M-3 7,618.38 9,809.85 0.00 0.00 1,367,137.25
B-1 11,427.83 14,715.11 0.00 0.00 2,050,751.62
B-2 5,333.00 6,867.07 0.00 0.00 957,018.93
B-3 5,734.89 7,384.56 0.00 0.00 1,029,139.61
-------------------------------------------------------------------------------
229,170.65 2,255,118.38 656,858.89 0.00 153,526,101.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 107.737973 9.535045 0.600972 10.136017 0.000000 98.202928
A-2 1544.326260 0.000000 0.000000 0.000000 8.591997 1552.918257
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 794.162809 6.438797 4.418396 10.857193 0.000000 787.724012
M-2 915.326697 1.464888 5.092504 6.557392 0.000000 913.861809
M-3 915.326684 1.464886 5.092500 6.557386 0.000000 913.861798
B-1 915.326708 1.464887 5.092502 6.557389 0.000000 913.861821
B-2 915.326697 1.464891 5.092506 6.557397 0.000000 913.861806
B-3 861.251119 1.378334 4.791649 6.169983 0.000000 859.872777
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,553.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,180.37
SUBSERVICER ADVANCES THIS MONTH 22,388.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,667,056.38
(B) TWO MONTHLY PAYMENTS: 1 453,568.82
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 944,183.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,526,101.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,121,194.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.51885960 % 6.87074200 % 2.61039820 %
PREPAYMENT PERCENT 96.20754380 % 0.00000000 % 3.79245620 %
NEXT DISTRIBUTION 90.47731530 % 6.89322289 % 2.62946180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27147157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.59
POOL TRADING FACTOR: 51.31153022
................................................................................
Run: 09/25/00 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 4,400,895.01 7.225000 % 72,802.41
A-2 7609442N7 0.00 0.00 2.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
-------------------------------------------------------------------------------
36,569,304.65 4,400,895.01 72,802.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,442.80 99,245.21 0.00 0.00 4,328,092.60
A-2 10,156.23 10,156.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
36,599.03 109,401.44 0.00 0.00 4,328,092.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 120.344291 1.990812 0.723089 2.713901 0.000000 118.353479
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,328,092.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 58,713.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 11.83531555
................................................................................
Run: 09/25/00 08:21:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 17,645,187.55 6.500000 % 285,125.71
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 11,994,793.87 6.500000 % 140,435.05
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 21,748,888.32 6.500000 % 54,850.94
A-9 7609443K2 0.00 0.00 0.481403 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,198,091.80 6.500000 % 19,510.89
M-2 7609443N6 3,317,000.00 3,030,047.07 6.500000 % 4,845.26
M-3 7609443P1 1,990,200.00 1,818,028.22 6.500000 % 2,907.16
B-1 1,326,800.00 1,212,018.81 6.500000 % 1,938.10
B-2 398,000.00 363,569.14 6.500000 % 581.37
B-3 928,851.36 512,045.10 6.500000 % 818.80
-------------------------------------------------------------------------------
265,366,951.36 130,813,669.88 511,013.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 95,521.59 380,647.30 0.00 0.00 17,360,061.84
A-2 0.00 0.00 0.00 0.00 0.00
A-3 64,933.38 205,368.43 0.00 0.00 11,854,358.82
A-4 243,519.26 243,519.26 0.00 0.00 44,984,000.00
A-5 56,841.37 56,841.37 0.00 0.00 10,500,000.00
A-6 58,286.77 58,286.77 0.00 0.00 10,767,000.00
A-7 5,630.00 5,630.00 0.00 0.00 1,040,000.00
A-8 117,736.83 172,587.77 0.00 0.00 21,694,037.38
A-9 52,447.38 52,447.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,139.68 47,650.57 0.00 0.00 5,178,580.91
M-2 16,403.05 21,248.31 0.00 0.00 3,025,201.81
M-3 9,841.83 12,748.99 0.00 0.00 1,815,121.06
B-1 6,561.22 8,499.32 0.00 0.00 1,210,080.71
B-2 1,968.17 2,549.54 0.00 0.00 362,987.77
B-3 2,771.94 3,590.74 0.00 0.00 511,226.30
-------------------------------------------------------------------------------
760,602.47 1,271,615.75 0.00 0.00 130,302,656.60
===============================================================================
Run: 09/25/00 08:21:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 170.266108 2.751302 0.921729 3.673031 0.000000 167.514806
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 374.357663 4.382980 2.026572 6.409552 0.000000 369.974683
A-4 1000.000000 0.000000 5.413464 5.413464 0.000000 1000.000000
A-5 1000.000000 0.000000 5.413464 5.413464 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413464 5.413464 0.000000 1000.000000
A-7 1000.000000 0.000000 5.413462 5.413462 0.000000 1000.000000
A-8 852.897581 2.151017 4.617131 6.768148 0.000000 850.746564
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 783.435087 2.940601 4.241097 7.181698 0.000000 780.494485
M-2 913.490223 1.460736 4.945146 6.405882 0.000000 912.029488
M-3 913.490212 1.460738 4.945146 6.405884 0.000000 912.029474
B-1 913.490210 1.460733 4.945146 6.405879 0.000000 912.029477
B-2 913.490302 1.460729 4.945151 6.405880 0.000000 912.029573
B-3 551.266997 0.881519 2.984267 3.865786 0.000000 550.385478
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,829.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,913.81
SUBSERVICER ADVANCES THIS MONTH 22,231.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,455,959.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 326,363.78
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,314,042.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,302,656.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 301,832.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.09851090 % 7.67975300 % 1.59588300 %
PREPAYMENT PERCENT 89.63940440 % 0.00000000 % 10.36059560 %
NEXT DISTRIBUTION 74.06251200 % 7.68894821 % 1.59957970 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4818 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38066268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.74
POOL TRADING FACTOR: 49.10282005
................................................................................
Run: 09/25/00 08:21:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 14,072,499.06 7.868411 % 726,351.45
M-1 7609442K3 3,625,500.00 854,596.53 7.868411 % 46,334.21
M-2 7609442L1 2,416,900.00 570,468.69 7.868411 % 30,929.47
R 7609442J6 100.00 0.00 7.868411 % 0.00
B-1 886,200.00 214,449.81 7.868411 % 11,626.96
B-2 322,280.00 84,135.68 7.868411 % 94.92
B-3 805,639.55 384.27 7.868411 % 0.43
-------------------------------------------------------------------------------
161,126,619.55 15,796,534.04 815,337.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 90,706.10 817,057.55 0.00 0.00 13,346,147.61
M-1 5,508.41 51,842.62 0.00 0.00 808,262.32
M-2 3,677.03 34,606.50 0.00 0.00 539,539.22
R 0.00 0.00 0.00 0.00 0.00
B-1 1,382.26 13,009.22 0.00 0.00 202,822.85
B-2 542.31 637.23 0.00 0.00 84,040.76
B-3 2.48 2.91 0.00 0.00 383.84
-------------------------------------------------------------------------------
101,818.59 917,156.03 0.00 0.00 14,981,196.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 91.935056 4.745224 0.592579 5.337803 0.000000 87.189832
M-1 235.718254 12.780088 1.519352 14.299440 0.000000 222.938166
M-2 236.033220 12.797166 1.521383 14.318549 0.000000 223.236054
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 241.988050 13.120018 1.559761 14.679779 0.000000 228.868032
B-2 261.063920 0.294526 1.682729 1.977255 0.000000 260.769393
B-3 0.476975 0.000534 0.003078 0.003612 0.000000 0.476441
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,079.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,646.38
SUBSERVICER ADVANCES THIS MONTH 3,567.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 248,003.84
(B) TWO MONTHLY PAYMENTS: 1 208,185.46
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,981,196.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 797,516.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.08599210 % 9.02137900 % 1.89262890 %
PREPAYMENT PERCENT 89.08599210 % 0.00000000 % 10.91400790 %
NEXT DISTRIBUTION 89.08599200 % 8.99662140 % 1.91738660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,769,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33156905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.43
POOL TRADING FACTOR: 9.29777875
................................................................................
Run: 09/25/00 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 18,538,124.05 6.470000 % 895,332.03
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,551,264.19 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
-------------------------------------------------------------------------------
115,808,503.22 87,397,791.46 895,332.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 99,421.45 994,753.48 0.00 0.00 17,642,792.02
A-2 328,801.89 328,801.89 0.00 0.00 61,308,403.22
A-3 0.00 0.00 40,498.04 0.00 7,591,762.23
S-1 10,116.44 10,116.44 0.00 0.00 0.00
S-2 4,102.13 4,102.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
442,441.91 1,337,773.94 40,498.04 0.00 86,542,957.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 374.507557 18.087516 2.008514 20.096030 0.000000 356.420041
A-2 1000.000000 0.000000 5.363080 5.363080 0.000000 1000.000000
A-3 1510.252838 0.000000 0.000000 0.000000 8.099608 1518.352446
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,184.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,542,957.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,944.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.72936363
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,184.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,542,957.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 865,944.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 74.72936363
................................................................................
Run: 09/25/00 08:21:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 9,405,146.92 6.000000 % 966,435.66
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 5,921,601.22 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 2,890,029.42 7.125000 % 193,287.13
A-9 7609445W4 0.00 0.00 1.875000 % 0.00
A-10 7609445X2 43,420,000.00 16,356,505.43 6.500000 % 302,812.16
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 49,092,462.18 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,995,267.30 6.500000 % 0.00
A-14 7609446B9 478,414.72 309,382.35 0.000000 % 700.46
A-15 7609446C7 0.00 0.00 0.449003 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,320,725.43 6.500000 % 48,736.88
M-2 7609446G8 4,252,700.00 3,891,081.77 6.500000 % 6,136.60
M-3 7609446H6 4,252,700.00 3,891,081.77 6.500000 % 6,136.60
B-1 2,126,300.00 1,945,495.11 6.500000 % 3,068.23
B-2 638,000.00 583,749.18 6.500000 % 920.63
B-3 1,488,500.71 847,698.04 6.500000 % 1,336.87
-------------------------------------------------------------------------------
425,269,315.43 214,204,226.12 1,529,571.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,871.50 1,013,307.16 0.00 0.00 8,438,711.26
A-4 52,379.73 52,379.73 0.00 0.00 10,090,000.00
A-5 39,649.54 39,649.54 0.00 0.00 7,344,000.00
A-6 31,970.15 31,970.15 0.00 0.00 5,921,601.22
A-7 102,870.69 102,870.69 0.00 0.00 19,054,000.00
A-8 17,103.27 210,390.40 0.00 0.00 2,696,742.29
A-9 4,500.86 4,500.86 0.00 0.00 0.00
A-10 88,307.17 391,119.33 0.00 0.00 16,053,693.27
A-11 357,763.65 357,763.65 0.00 0.00 66,266,000.00
A-12 0.00 0.00 265,045.40 0.00 49,357,507.58
A-13 0.00 0.00 37,766.76 0.00 7,033,034.06
A-14 0.00 700.46 0.00 0.00 308,681.89
A-15 79,885.76 79,885.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,321.68 99,058.56 0.00 0.00 9,271,988.55
M-2 21,007.57 27,144.17 0.00 0.00 3,884,945.17
M-3 21,007.57 27,144.17 0.00 0.00 3,884,945.17
B-1 10,503.54 13,571.77 0.00 0.00 1,942,426.88
B-2 3,151.60 4,072.23 0.00 0.00 582,828.55
B-3 4,576.64 5,913.51 0.00 0.00 846,361.17
-------------------------------------------------------------------------------
931,870.92 2,461,442.14 302,812.16 0.00 212,977,467.06
===============================================================================
Run: 09/25/00 08:21:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 225.732555 23.195384 1.124961 24.320345 0.000000 202.537172
A-4 1000.000000 0.000000 5.191252 5.191252 0.000000 1000.000000
A-5 1000.000000 0.000000 5.398903 5.398903 0.000000 1000.000000
A-6 130.325532 0.000000 0.703615 0.703615 0.000000 130.325533
A-7 1000.000000 0.000000 5.398903 5.398903 0.000000 1000.000000
A-8 57.588662 3.851569 0.340811 4.192380 0.000000 53.737093
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 376.704409 6.974025 2.033790 9.007815 0.000000 369.730384
A-11 1000.000000 0.000000 5.398902 5.398902 0.000000 1000.000000
A-12 1513.144562 0.000000 0.000000 0.000000 8.169319 1521.313882
A-13 1513.144560 0.000000 0.000000 0.000000 8.169319 1521.313878
A-14 646.682339 1.464127 0.000000 1.464127 0.000000 645.218212
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.949718 4.167148 4.302653 8.469801 0.000000 792.782570
M-2 914.967378 1.442989 4.939819 6.382808 0.000000 913.524389
M-3 914.967378 1.442989 4.939819 6.382808 0.000000 913.524389
B-1 914.967366 1.442990 4.939820 6.382810 0.000000 913.524376
B-2 914.967367 1.442994 4.939812 6.382806 0.000000 913.524373
B-3 569.497908 0.898152 3.074664 3.972816 0.000000 568.599777
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,737.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,628.16
SUBSERVICER ADVANCES THIS MONTH 42,258.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,603,775.21
(B) TWO MONTHLY PAYMENTS: 1 380,511.60
(C) THREE OR MORE MONTHLY PAYMENTS: 2 556,339.48
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 247,839.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 212,977,467.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 888,896.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.42528050 % 7.99593300 % 1.57878620 %
PREPAYMENT PERCENT 96.17011220 % 0.00000000 % 3.82988780 %
NEXT DISTRIBUTION 90.40127330 % 8.00172860 % 1.58538390 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4493 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,627,830.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29384105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.09
POOL TRADING FACTOR: 50.08060994
................................................................................
Run: 09/25/00 08:21:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 6,032,123.59 6.000000 % 444,147.67
A-3 7609445B0 15,096,000.00 1,264,700.12 6.000000 % 93,120.37
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 3,875,099.19 6.000000 % 78,699.60
A-6 7609445E4 38,566,000.00 33,924,171.19 6.000000 % 477,595.11
A-7 7609445F1 5,917,000.00 5,410,802.13 5.910000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.154266 % 0.00
A-9 7609445H7 0.00 0.00 0.303045 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 375,587.85 6.000000 % 13,643.02
M-2 7609445L8 2,868,200.00 1,912,806.74 6.000000 % 15,751.98
B 620,201.82 413,613.50 6.000000 % 3,406.11
-------------------------------------------------------------------------------
155,035,301.82 62,588,586.57 1,126,363.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,986.07 474,133.74 0.00 0.00 5,587,975.92
A-3 6,286.90 99,407.27 0.00 0.00 1,171,579.75
A-4 30,934.92 30,934.92 0.00 0.00 6,223,000.00
A-5 19,263.36 97,962.96 0.00 0.00 3,796,399.59
A-6 168,639.18 646,234.29 0.00 0.00 33,446,576.08
A-7 26,493.97 26,493.97 0.00 0.00 5,410,802.13
A-8 16,095.53 16,095.53 0.00 0.00 3,156,682.26
A-9 15,714.50 15,714.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 1,867.07 15,510.09 0.00 0.00 361,944.83
M-2 9,508.68 25,260.66 0.00 0.00 1,897,054.76
B 2,056.10 5,462.21 0.00 0.00 410,207.39
-------------------------------------------------------------------------------
326,846.28 1,453,210.14 0.00 0.00 61,462,222.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 109.846735 8.088059 0.546055 8.634114 0.000000 101.758676
A-3 83.777167 6.168546 0.416461 6.585007 0.000000 77.608622
A-4 1000.000000 0.000000 4.971062 4.971062 0.000000 1000.000000
A-5 407.262132 8.271109 2.024525 10.295634 0.000000 398.991024
A-6 879.639350 12.383838 4.372742 16.756580 0.000000 867.255512
A-7 914.450250 0.000000 4.477602 4.477602 0.000000 914.450250
A-8 914.450249 0.000000 4.662668 4.662668 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 484.129737 17.585744 2.406638 19.992382 0.000000 466.543993
M-2 666.901450 5.491939 3.315208 8.807147 0.000000 661.409511
B 666.901461 5.491938 3.315211 8.807149 0.000000 661.409523
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,912.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,734.98
SUBSERVICER ADVANCES THIS MONTH 3,306.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,643.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 41,333.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,462,222.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,946.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68290600 % 3.65624900 % 0.66084490 %
PREPAYMENT PERCENT 98.27316240 % 0.00000000 % 1.72683760 %
NEXT DISTRIBUTION 95.65715840 % 3.67542775 % 0.66741390 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3034 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,288,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67738329
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.05
POOL TRADING FACTOR: 39.64401784
................................................................................
Run: 09/25/00 08:21:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 44,268,570.96 6.500000 % 719,405.72
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 25,695,680.68 6.500000 % 76,459.66
A-9 7609444E5 0.00 0.00 0.412155 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,090,906.44 6.500000 % 32,336.25
M-2 7609444H8 3,129,000.00 2,867,102.01 6.500000 % 4,601.32
M-3 7609444J4 3,129,000.00 2,867,102.01 6.500000 % 4,601.32
B-1 1,251,600.00 1,146,840.82 6.500000 % 1,840.53
B-2 625,800.00 573,420.42 6.500000 % 920.26
B-3 1,251,647.88 743,193.70 6.500000 % 1,192.73
-------------------------------------------------------------------------------
312,906,747.88 167,212,817.04 841,357.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 239,361.03 958,766.75 0.00 0.00 43,549,165.24
A-5 342,599.58 342,599.58 0.00 0.00 63,362,000.00
A-6 95,152.73 95,152.73 0.00 0.00 17,598,000.00
A-7 5,407.02 5,407.02 0.00 0.00 1,000,000.00
A-8 138,937.05 215,396.71 0.00 0.00 25,619,221.02
A-9 57,329.02 57,329.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,340.67 70,676.92 0.00 0.00 7,058,570.19
M-2 15,502.48 20,103.80 0.00 0.00 2,862,500.69
M-3 15,502.48 20,103.80 0.00 0.00 2,862,500.69
B-1 6,200.99 8,041.52 0.00 0.00 1,145,000.29
B-2 3,100.50 4,020.76 0.00 0.00 572,500.16
B-3 4,018.46 5,211.19 0.00 0.00 742,000.97
-------------------------------------------------------------------------------
961,452.01 1,802,809.80 0.00 0.00 166,371,459.25
===============================================================================
Run: 09/25/00 08:21:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 541.485077 8.799639 2.927820 11.727459 0.000000 532.685437
A-5 1000.000000 0.000000 5.407020 5.407020 0.000000 1000.000000
A-6 1000.000000 0.000000 5.407020 5.407020 0.000000 1000.000000
A-7 1000.000000 0.000000 5.407020 5.407020 0.000000 1000.000000
A-8 871.040023 2.591853 4.709731 7.301584 0.000000 868.448170
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.987455 3.757582 4.455316 8.212898 0.000000 820.229872
M-2 916.299779 1.470540 4.954452 6.424992 0.000000 914.829239
M-3 916.299779 1.470540 4.954452 6.424992 0.000000 914.829239
B-1 916.299792 1.470542 4.954450 6.424992 0.000000 914.829251
B-2 916.299808 1.470534 4.954458 6.424992 0.000000 914.829275
B-3 593.772188 0.952928 3.210536 4.163464 0.000000 592.819260
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,091.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,685.85
SUBSERVICER ADVANCES THIS MONTH 9,212.62
MASTER SERVICER ADVANCES THIS MONTH 2,287.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 751,702.35
(B) TWO MONTHLY PAYMENTS: 1 201,518.88
(C) THREE OR MORE MONTHLY PAYMENTS: 1 343,135.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 166,371,459.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 633
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 321,133.95
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 573,003.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.48977000 % 7.66993300 % 1.47324530 %
PREPAYMENT PERCENT 90.19590800 % 0.00000000 % 9.80409200 %
NEXT DISTRIBUTION 75.43912030 % 7.68375275 % 1.47831930 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4127 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29059043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.96
POOL TRADING FACTOR: 53.16966169
................................................................................
Run: 09/25/00 08:21:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 8,735,834.86 6.350000 % 547,335.13
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 5,283,193.58 6.500000 % 183,635.74
A-7 7609444R6 11,221,052.00 10,500,033.66 6.706000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 6.053203 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.180937 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 337,267.37 6.500000 % 8,787.26
M-2 7609444Y1 2,903,500.00 1,943,796.90 6.500000 % 16,291.32
B 627,984.63 303,941.14 6.500000 % 2,547.39
-------------------------------------------------------------------------------
156,939,684.63 53,627,237.76 758,596.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 46,023.63 593,358.76 0.00 0.00 8,188,499.73
A-4 25,508.04 25,508.04 0.00 0.00 4,730,000.00
A-5 1,087.17 1,087.17 0.00 0.00 0.00
A-6 28,491.32 212,127.06 0.00 0.00 5,099,557.84
A-7 58,419.39 58,419.39 0.00 0.00 10,500,033.66
A-8 24,338.10 24,338.10 0.00 0.00 4,846,170.25
A-9 91,392.15 91,392.15 0.00 0.00 16,947,000.00
A-10 8,050.35 8,050.35 0.00 0.00 0.00
R-I 1.86 1.86 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,818.82 10,606.08 0.00 0.00 328,480.11
M-2 10,482.55 26,773.87 0.00 0.00 1,927,505.58
B 1,639.16 4,186.55 0.00 0.00 301,393.75
-------------------------------------------------------------------------------
297,252.54 1,055,849.38 0.00 0.00 52,868,640.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 304.841221 19.099526 1.606017 20.705543 0.000000 285.741694
A-4 1000.000000 0.000000 5.392820 5.392820 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 206.487672 7.177196 1.113551 8.290747 0.000000 199.310476
A-7 935.744141 0.000000 5.206231 5.206231 0.000000 935.744141
A-8 935.744141 0.000000 4.699429 4.699429 0.000000 935.744142
A-9 1000.000000 0.000000 5.392822 5.392822 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.610000 18.610000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 429.639962 11.193962 2.316968 13.510930 0.000000 418.446000
M-2 669.466816 5.610925 3.610315 9.221240 0.000000 663.855891
B 483.994553 4.056453 2.610096 6.666549 0.000000 479.938100
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,265.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,731.85
SUBSERVICER ADVANCES THIS MONTH 6,869.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 375,267.42
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,868,640.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,137.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.17967820 % 4.25355500 % 0.56676640 %
PREPAYMENT PERCENT 98.07187130 % 0.00000000 % 1.92812870 %
NEXT DISTRIBUTION 95.16276680 % 4.26715280 % 0.57008040 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,768,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05979689
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.27
POOL TRADING FACTOR: 33.68723535
................................................................................
Run: 09/25/00 08:21:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 14,411,927.14 6.946114 % 1,294,554.72
A-2 760947LS8 99,787,000.00 8,611,514.79 6.946114 % 773,531.32
A-3 7609446Y9 100,000,000.00 155,136,206.88 6.946114 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.946114 % 0.00
M-1 7609447B8 10,702,300.00 8,722,752.01 6.946114 % 49,740.58
M-2 7609447C6 3,891,700.00 3,573,398.28 6.946114 % 5,577.32
M-3 7609447D4 3,891,700.00 3,573,398.28 6.946114 % 5,577.32
B-1 1,751,300.00 1,608,061.35 6.946114 % 2,509.84
B-2 778,400.00 714,734.79 6.946114 % 1,115.55
B-3 1,362,164.15 960,730.04 6.946114 % 1,499.50
-------------------------------------------------------------------------------
389,164,664.15 197,312,723.56 2,134,106.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 83,211.34 1,377,766.06 0.00 0.00 13,117,372.42
A-2 49,721.02 823,252.34 0.00 0.00 7,837,983.47
A-3 0.00 0.00 895,722.73 0.00 156,031,929.61
A-4 21,813.50 21,813.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,363.28 100,103.86 0.00 0.00 8,673,011.43
M-2 20,632.02 26,209.34 0.00 0.00 3,567,820.96
M-3 20,632.02 26,209.34 0.00 0.00 3,567,820.96
B-1 9,284.60 11,794.44 0.00 0.00 1,605,551.51
B-2 4,126.72 5,242.27 0.00 0.00 713,619.24
B-3 5,547.03 7,046.53 0.00 0.00 959,230.54
-------------------------------------------------------------------------------
265,331.53 2,399,437.68 895,722.73 0.00 196,074,340.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 86.298965 7.751825 0.498271 8.250096 0.000000 78.547140
A-2 86.298965 7.751825 0.498272 8.250097 0.000000 78.547140
A-3 1551.362069 0.000000 0.000000 0.000000 8.957227 1560.319296
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 815.035274 4.647653 4.705837 9.353490 0.000000 810.387620
M-2 918.210109 1.433132 5.301544 6.734676 0.000000 916.776977
M-3 918.210109 1.433132 5.301544 6.734676 0.000000 916.776977
B-1 918.210101 1.433130 5.301547 6.734677 0.000000 916.776971
B-2 918.210162 1.433132 5.301542 6.734674 0.000000 916.777030
B-3 705.296818 1.100807 4.072233 5.173040 0.000000 704.195996
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,589.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,056.04
SUBSERVICER ADVANCES THIS MONTH 27,589.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,786,778.72
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 702,702.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 281,438.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,074,340.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 826
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 930,420.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.29303610 % 8.04284100 % 1.66412290 %
PREPAYMENT PERCENT 96.11721450 % 0.00000000 % 3.88278550 %
NEXT DISTRIBUTION 90.26539900 % 8.06258144 % 1.67201950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,039,825.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38260106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.71
POOL TRADING FACTOR: 50.38338734
................................................................................
Run: 09/25/00 08:21:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 4,653,588.44 6.500000 % 312,894.67
A-3 760947AC5 28,000,000.00 2,199,888.17 6.500000 % 147,914.51
A-4 760947AD3 73,800,000.00 42,321,519.32 6.500000 % 1,119,139.54
A-5 760947AE1 13,209,000.00 19,880,965.85 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 800,808.01 0.000000 % 11,163.90
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.192968 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 466,875.37 6.500000 % 19,039.16
M-2 760947AL5 2,907,400.00 1,971,060.76 6.500000 % 15,579.56
B 726,864.56 492,775.06 6.500000 % 3,894.97
-------------------------------------------------------------------------------
181,709,071.20 72,787,480.98 1,629,626.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,030.77 337,925.44 0.00 0.00 4,340,693.77
A-3 11,832.78 159,747.29 0.00 0.00 2,051,973.66
A-4 227,639.44 1,346,778.98 0.00 0.00 41,202,379.78
A-5 0.00 0.00 106,935.96 0.00 19,987,901.81
A-6 0.00 11,163.90 0.00 0.00 789,644.11
A-7 2,710.45 2,710.45 0.00 0.00 0.00
A-8 11,622.91 11,622.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,511.24 21,550.40 0.00 0.00 447,836.21
M-2 10,601.96 26,181.52 0.00 0.00 1,955,481.20
B 2,650.57 6,545.54 0.00 0.00 488,880.09
-------------------------------------------------------------------------------
294,600.12 1,924,226.43 106,935.96 0.00 71,264,790.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 274.986021 18.489315 1.479098 19.968413 0.000000 256.496707
A-3 78.567435 5.282661 0.422599 5.705260 0.000000 73.284774
A-4 573.462321 15.164492 3.084545 18.249037 0.000000 558.297829
A-5 1505.107567 0.000000 0.000000 0.000000 8.095689 1513.203256
A-6 457.733621 6.381170 0.000000 6.381170 0.000000 451.352451
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 513.501287 20.940563 2.762033 23.702596 0.000000 492.560724
M-2 677.946192 5.358588 3.646543 9.005131 0.000000 672.587604
B 677.946191 5.358591 3.646553 9.005144 0.000000 672.587600
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,531.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,376.73
SUBSERVICER ADVANCES THIS MONTH 13,728.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,056,730.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,264,790.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 393
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 947,224.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92881420 % 3.38664900 % 0.68453650 %
PREPAYMENT PERCENT 98.37152570 % 0.00000000 % 1.62847430 %
NEXT DISTRIBUTION 95.89614550 % 3.37237700 % 0.69369150 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1942 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,447,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97166381
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.30
POOL TRADING FACTOR: 39.21917060
................................................................................
Run: 09/25/00 08:21:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 0.00 7.000000 % 0.00
A-3 760947AT8 12,500,000.00 0.00 7.000000 % 0.00
A-4 760947BA8 100,000,000.00 154,533,238.92 7.000000 % 1,988,088.14
A-5 760947AU5 2,381,928.79 1,512,004.92 0.000000 % 37,783.72
A-6 760947AV3 0.00 0.00 0.274742 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 9,915,024.20 7.000000 % 103,727.65
M-2 760947AY7 3,940,650.00 3,617,767.12 7.000000 % 5,548.70
M-3 760947AZ4 3,940,700.00 3,617,813.03 7.000000 % 5,548.77
B-1 2,364,500.00 2,170,761.27 7.000000 % 3,329.37
B-2 788,200.00 725,664.13 7.000000 % 1,112.98
B-3 1,773,245.53 1,085,377.44 7.000000 % 1,664.67
-------------------------------------------------------------------------------
394,067,185.32 177,177,651.03 2,146,804.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 900,993.48 2,889,081.62 0.00 0.00 152,545,150.78
A-5 0.00 37,783.72 0.00 0.00 1,474,221.20
A-6 40,544.80 40,544.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 57,808.74 161,536.39 0.00 0.00 9,811,296.55
M-2 21,093.10 26,641.80 0.00 0.00 3,612,218.42
M-3 21,093.37 26,642.14 0.00 0.00 3,612,264.26
B-1 12,656.44 15,985.81 0.00 0.00 2,167,431.90
B-2 4,230.92 5,343.90 0.00 0.00 724,551.15
B-3 6,328.21 7,992.88 0.00 0.00 1,083,712.77
-------------------------------------------------------------------------------
1,064,749.06 3,211,553.06 0.00 0.00 175,030,847.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1545.332389 19.880881 9.009935 28.890816 0.000000 1525.451508
A-5 634.781748 15.862657 0.000000 15.862657 0.000000 618.919090
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.692624 8.774120 4.889929 13.664049 0.000000 829.918504
M-2 918.063548 1.408067 5.352696 6.760763 0.000000 916.655481
M-3 918.063550 1.408067 5.352696 6.760763 0.000000 916.655483
B-1 918.063553 1.408065 5.352692 6.760757 0.000000 916.655487
B-2 920.659896 1.412053 5.367825 6.779878 0.000000 919.247843
B-3 612.085254 0.938776 3.568716 4.507492 0.000000 611.146483
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,697.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,371.12
SUBSERVICER ADVANCES THIS MONTH 17,985.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,139,732.38
(B) TWO MONTHLY PAYMENTS: 2 391,532.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 228,213.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 610,425.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 175,030,847.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 703
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,875,084.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.97009680 % 9.76320900 % 2.26669410 %
PREPAYMENT PERCENT 95.18803870 % 100.00000000 % 4.81196130 %
NEXT DISTRIBUTION 87.89359100 % 9.73301536 % 2.29071970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2758 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,858,855.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50624065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.67
POOL TRADING FACTOR: 44.41649890
................................................................................
Run: 09/25/00 08:21:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 57,265,691.56 6.500000 % 509,202.99
A-2 760947BC4 1,321,915.43 614,190.81 0.000000 % 5,365.00
A-3 760947BD2 0.00 0.00 0.242439 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 673,734.60 6.500000 % 6,253.97
M-2 760947BG5 2,491,000.00 1,686,289.40 6.500000 % 13,905.08
B 622,704.85 421,541.80 6.500000 % 3,476.01
-------------------------------------------------------------------------------
155,671,720.28 60,661,448.17 538,203.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 309,996.43 819,199.42 0.00 0.00 56,756,488.57
A-2 0.00 5,365.00 0.00 0.00 608,825.81
A-3 12,247.97 12,247.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,647.13 9,901.10 0.00 0.00 667,480.63
M-2 9,128.39 23,033.47 0.00 0.00 1,672,384.32
B 2,281.93 5,757.94 0.00 0.00 418,065.79
-------------------------------------------------------------------------------
337,301.85 875,504.90 0.00 0.00 60,123,245.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 381.598286 3.393148 2.065706 5.458854 0.000000 378.205138
A-2 464.621863 4.058505 0.000000 4.058505 0.000000 460.563358
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 576.827568 5.354426 3.122543 8.476969 0.000000 571.473142
M-2 676.952790 5.582128 3.664548 9.246676 0.000000 671.370662
B 676.952813 5.582115 3.664545 9.246660 0.000000 671.370698
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,647.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,516.82
SUBSERVICER ADVANCES THIS MONTH 9,357.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 370,873.00
(B) TWO MONTHLY PAYMENTS: 2 236,626.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,123,245.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 38,099.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.36770550 % 3.93027800 % 0.70201670 %
PREPAYMENT PERCENT 98.14708220 % 100.00000000 % 1.85291780 %
NEXT DISTRIBUTION 95.36594530 % 3.89178087 % 0.70246130 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2425 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97266210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.56
POOL TRADING FACTOR: 38.62181584
................................................................................
Run: 09/25/00 08:21:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 29,287,872.32 7.750000 % 53,837.64
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 997,639.00 0.000000 % 1,510.70
A-10 760947CE9 0.00 0.00 0.247614 % 0.00
R 760947CA7 355,000.00 9,761.05 7.750000 % 17.94
M-1 760947CB5 4,463,000.00 3,810,643.72 7.750000 % 6,678.69
M-2 760947CC3 2,028,600.00 1,882,602.27 7.750000 % 2,662.73
M-3 760947CD1 1,623,000.00 1,506,193.14 7.750000 % 2,130.34
B-1 974,000.00 903,901.48 7.750000 % 1,278.47
B-2 324,600.00 301,238.60 7.750000 % 426.07
B-3 730,456.22 600,573.90 7.750000 % 849.43
-------------------------------------------------------------------------------
162,292,503.34 39,300,425.48 69,392.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 189,082.29 242,919.93 0.00 0.00 29,234,034.68
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,510.70 0.00 0.00 996,128.30
A-10 8,106.51 8,106.51 0.00 0.00 0.00
R 63.02 80.96 0.00 0.00 9,743.11
M-1 24,601.49 31,280.18 0.00 0.00 3,803,965.03
M-2 12,154.06 14,816.79 0.00 0.00 1,879,939.54
M-3 9,723.97 11,854.31 0.00 0.00 1,504,062.80
B-1 5,835.58 7,114.05 0.00 0.00 902,623.01
B-2 1,944.79 2,370.86 0.00 0.00 300,812.53
B-3 3,877.30 4,726.73 0.00 0.00 599,724.47
-------------------------------------------------------------------------------
255,389.01 324,781.02 0.00 0.00 39,231,033.47
===============================================================================
Run: 09/25/00 08:21:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1362.226620 2.504076 8.794525 11.298601 0.000000 1359.722543
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 480.825305 0.728102 0.000000 0.728102 0.000000 480.097204
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 27.495915 0.050535 0.177521 0.228056 0.000000 27.445380
M-1 853.830096 1.496458 5.512321 7.008779 0.000000 852.333639
M-2 928.030302 1.312595 5.991354 7.303949 0.000000 926.717707
M-3 928.030277 1.312594 5.991356 7.303950 0.000000 926.717683
B-1 928.030267 1.312598 5.991355 7.303953 0.000000 926.717669
B-2 928.030191 1.312600 5.991343 7.303943 0.000000 926.717591
B-3 822.190138 1.162890 5.308053 6.470943 0.000000 821.027262
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,369.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,342.91
SUBSERVICER ADVANCES THIS MONTH 7,922.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 600,895.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 151,915.49
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,937.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 39,231,033.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,836.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.48956140 % 18.79612400 % 4.71431490 %
PREPAYMENT PERCENT 90.59582460 % 100.00000000 % 9.40417540 %
NEXT DISTRIBUTION 76.48450460 % 18.32214636 % 4.71600490 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2476 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,349,594.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09462354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.99
POOL TRADING FACTOR: 24.17304106
................................................................................
Run: 09/25/00 08:22:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 8,361,911.68 6.500000 % 263,270.92
A-II 760947BJ9 22,971,650.00 6,152,710.09 7.000000 % 49,135.42
A-III 760947BK6 31,478,830.00 6,330,822.02 7.500000 % 49,407.96
IO 760947BL4 0.00 0.00 0.273263 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 601,437.80 7.034561 % 13,549.22
M-2 760947BQ3 1,539,985.00 1,073,698.91 7.041031 % 8,287.06
B 332,976.87 232,156.11 7.041031 % 1,791.84
-------------------------------------------------------------------------------
83,242,471.87 22,752,736.61 385,442.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 45,250.31 308,521.23 0.00 0.00 8,098,640.76
A-II 35,856.44 84,991.86 0.00 0.00 6,103,574.67
A-III 39,529.74 88,937.70 0.00 0.00 6,281,414.06
IO 5,176.27 5,176.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 3,522.33 17,071.55 0.00 0.00 587,888.58
M-2 6,293.93 14,580.99 0.00 0.00 1,065,411.85
B 1,360.88 3,152.72 0.00 0.00 230,364.27
-------------------------------------------------------------------------------
136,989.90 522,432.32 0.00 0.00 22,367,294.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 323.124459 10.173424 1.748581 11.922005 0.000000 312.951035
A-II 267.839275 2.138959 1.560900 3.699859 0.000000 265.700316
A-III 201.113638 1.569562 1.255756 2.825318 0.000000 199.544076
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 578.011014 13.021462 3.385130 16.406592 0.000000 564.989552
M-2 697.213875 5.381262 4.087005 9.468267 0.000000 691.832614
B 697.213924 5.381261 4.087017 9.468278 0.000000 691.832663
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,171.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 879.44
SUBSERVICER ADVANCES THIS MONTH 7,530.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 568,347.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,367,294.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,852.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.61730390 % 7.36235300 % 1.02034370 %
PREPAYMENT PERCENT 96.64692160 % 0.00000000 % 3.35307840 %
NEXT DISTRIBUTION 91.57848670 % 7.39159784 % 1.02991570 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5469 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52139600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.53
POOL TRADING FACTOR: 26.87005038
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,914.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 160.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,691,345.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,072.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27206200 % 5.91186500 % 0.81607170 %
PREPAYMENT PERCENT 97.30882480 % 0.00000000 % 2.69117520 %
NEXT DISTRIBUTION 93.18052270 % 5.98563417 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03773054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.78
POOL TRADING FACTOR: 32.40971365
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,157.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 360.79
SUBSERVICER ADVANCES THIS MONTH 3,209.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 252,190.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,650,259.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,185.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.76387980 % 7.24011700 % 0.99600360 %
PREPAYMENT PERCENT 96.70555190 % 0.00000000 % 3.29444810 %
NEXT DISTRIBUTION 91.77949030 % 7.24200670 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43356370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.74
POOL TRADING FACTOR: 27.93660868
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,099.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 358.39
SUBSERVICER ADVANCES THIS MONTH 4,320.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 316,156.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,025,689.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,595.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.38400830 % 9.31404600 % 1.30194570 %
PREPAYMENT PERCENT 95.75360330 % 0.00000000 % 4.24639670 %
NEXT DISTRIBUTION 89.40637620 % 9.31808151 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20286831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.08
POOL TRADING FACTOR: 21.53761651
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,914.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 160.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,691,345.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,072.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27206200 % 5.91186500 % 0.81607170 %
PREPAYMENT PERCENT 97.30882480 % 0.00000000 % 2.69117520 %
NEXT DISTRIBUTION 93.18052270 % 5.98563417 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03773054
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 93.78
POOL TRADING FACTOR: 32.40971365
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,157.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 360.79
SUBSERVICER ADVANCES THIS MONTH 3,209.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 252,190.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 6,650,259.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 43
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,185.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.76387980 % 7.24011700 % 0.99600360 %
PREPAYMENT PERCENT 96.70555190 % 0.00000000 % 3.29444810 %
NEXT DISTRIBUTION 91.77949030 % 7.24200670 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43356370
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.74
POOL TRADING FACTOR: 27.93660868
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,099.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 358.39
SUBSERVICER ADVANCES THIS MONTH 4,320.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 316,156.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,025,689.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,595.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.38400830 % 9.31404600 % 1.30194570 %
PREPAYMENT PERCENT 95.75360330 % 0.00000000 % 4.24639670 %
NEXT DISTRIBUTION 89.40637620 % 9.31808151 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20286831
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.08
POOL TRADING FACTOR: 21.53761651
................................................................................
Run: 09/25/00 08:21:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 31,143,256.53 8.000000 % 776,652.69
A-11 760947CR0 2,777,852.16 1,280,371.95 0.000000 % 4,336.54
A-12 760947CW9 0.00 0.00 0.283736 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,678,718.78 8.000000 % 95,247.90
M-2 760947CU3 2,572,900.00 2,387,167.41 8.000000 % 10,302.91
M-3 760947CV1 2,058,400.00 1,909,808.21 8.000000 % 8,242.65
B-1 1,029,200.00 954,904.06 8.000000 % 4,121.32
B-2 617,500.00 573,666.45 8.000000 % 2,475.92
B-3 926,311.44 557,814.32 8.000000 % 2,407.46
-------------------------------------------------------------------------------
205,832,763.60 43,485,707.71 903,787.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 207,568.21 984,220.90 0.00 0.00 30,366,603.84
A-11 0.00 4,336.54 0.00 0.00 1,276,035.41
A-12 10,279.40 10,279.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,183.42 126,431.32 0.00 0.00 4,583,470.88
M-2 15,910.35 26,213.26 0.00 0.00 2,376,864.50
M-3 12,728.77 20,971.42 0.00 0.00 1,901,565.56
B-1 6,364.39 10,485.71 0.00 0.00 950,782.74
B-2 3,823.45 6,299.37 0.00 0.00 571,190.53
B-3 3,717.80 6,125.26 0.00 0.00 554,909.43
-------------------------------------------------------------------------------
291,575.79 1,195,363.18 0.00 0.00 42,581,422.89
===============================================================================
Run: 09/25/00 08:21:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 613.817461 15.307422 4.091062 19.398484 0.000000 598.510039
A-11 460.921560 1.561113 0.000000 1.561113 0.000000 459.360447
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.555742 16.826764 5.508952 22.335716 0.000000 809.728978
M-2 927.811967 4.004396 6.183820 10.188216 0.000000 923.807571
M-3 927.811995 4.004397 6.183818 10.188215 0.000000 923.807598
B-1 927.811951 4.004392 6.183822 10.188214 0.000000 923.807559
B-2 929.014494 4.009587 6.191822 10.201409 0.000000 925.004907
B-3 602.188741 2.598975 4.013553 6.612528 0.000000 599.052766
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,556.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,728.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,056,481.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 397,668.69
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 224,616.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,581,422.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,227.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.78985610 % 21.26672900 % 4.94341480 %
PREPAYMENT PERCENT 89.51594240 % 100.00000000 % 10.48405760 %
NEXT DISTRIBUTION 73.51729570 % 20.81165996 % 5.02811580 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2821 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30117943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.48
POOL TRADING FACTOR: 20.68738822
................................................................................
Run: 09/25/00 08:21:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 5,742,061.57 8.000000 % 150,159.59
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 542,093.68 0.000000 % 1,774.80
A-8 760947DD0 0.00 0.00 0.360175 % 0.00
R 760947DE8 160,000.00 3,138.91 8.000000 % 29.94
M-1 760947DF5 4,067,400.00 3,525,261.04 8.000000 % 19,488.20
M-2 760947DG3 1,355,800.00 1,262,589.26 8.000000 % 2,034.18
M-3 760947DH1 1,694,700.00 1,578,190.04 8.000000 % 2,542.64
B-1 611,000.00 568,994.03 8.000000 % 916.71
B-2 474,500.00 441,878.30 8.000000 % 711.92
B-3 610,170.76 449,370.70 8.000000 % 723.98
-------------------------------------------------------------------------------
135,580,848.50 24,113,577.53 178,381.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 38,248.24 188,407.83 0.00 0.00 5,591,901.98
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,774.80 0.00 0.00 540,318.88
A-8 7,231.51 7,231.51 0.00 0.00 0.00
R 20.91 50.85 0.00 0.00 3,108.97
M-1 23,481.99 42,970.19 0.00 0.00 3,505,772.84
M-2 8,410.19 10,444.37 0.00 0.00 1,260,555.08
M-3 10,512.43 13,055.07 0.00 0.00 1,575,647.40
B-1 3,790.10 4,706.81 0.00 0.00 568,077.32
B-2 2,943.38 3,655.30 0.00 0.00 441,166.38
B-3 2,993.28 3,717.26 0.00 0.00 448,646.72
-------------------------------------------------------------------------------
164,298.70 342,680.66 0.00 0.00 23,935,195.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 370.455585 9.687715 2.467628 12.155343 0.000000 360.767870
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 397.348475 1.300908 0.000000 1.300908 0.000000 396.047567
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 19.618188 0.187125 0.130688 0.317813 0.000000 19.431063
M-1 866.711177 4.791316 5.773219 10.564535 0.000000 861.919860
M-2 931.250376 1.500354 6.203120 7.703474 0.000000 929.750022
M-3 931.250392 1.500348 6.203121 7.703469 0.000000 929.750044
B-1 931.250458 1.500344 6.203110 7.703454 0.000000 929.750115
B-2 931.250369 1.500358 6.203119 7.703477 0.000000 929.750011
B-3 736.467116 1.186537 4.905643 6.092180 0.000000 735.280596
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,490.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,169.20
SUBSERVICER ADVANCES THIS MONTH 8,652.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 567,564.62
(B) TWO MONTHLY PAYMENTS: 1 76,485.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,255.35
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 370,551.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,935,195.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 118
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 139,550.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.79766360 % 27.00738100 % 6.19495590 %
PREPAYMENT PERCENT 90.03929910 % 100.00000000 % 9.96070090 %
NEXT DISTRIBUTION 66.65994080 % 26.49644245 % 6.23166530 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3553 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.45379187
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.07
POOL TRADING FACTOR: 17.65381751
................................................................................
Run: 09/25/00 08:21:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 7,256,160.55 8.729497 % 390,761.02
R 760947DP3 100.00 0.00 8.729497 % 0.00
M-1 760947DL2 12,120,000.00 1,167,317.72 8.729497 % 62,862.76
M-2 760947DM0 3,327,400.00 3,002,676.96 8.729497 % 2,849.22
M-3 760947DN8 2,139,000.00 1,930,253.67 8.729497 % 1,831.60
B-1 951,000.00 858,191.30 8.729497 % 814.33
B-2 142,700.00 128,773.84 8.729497 % 122.19
B-3 95,100.00 85,819.14 8.729497 % 81.43
B-4 950,747.29 132,246.33 8.729497 % 125.49
-------------------------------------------------------------------------------
95,065,047.29 14,561,439.51 459,448.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 52,517.40 443,278.42 0.00 0.00 6,865,399.53
R 0.00 0.00 0.00 0.00 0.00
M-1 8,448.61 71,311.37 0.00 0.00 1,104,454.96
M-2 21,732.26 24,581.48 0.00 0.00 2,999,827.74
M-3 13,970.46 15,802.06 0.00 0.00 1,928,422.07
B-1 6,211.27 7,025.60 0.00 0.00 857,376.97
B-2 932.02 1,054.21 0.00 0.00 128,651.65
B-3 621.13 702.56 0.00 0.00 85,737.71
B-4 957.15 1,082.64 0.00 0.00 132,120.84
-------------------------------------------------------------------------------
105,390.30 564,838.34 0.00 0.00 14,101,991.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 96.313470 5.186703 0.697081 5.883784 0.000000 91.126767
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 96.313343 5.186696 0.697080 5.883776 0.000000 91.126647
M-2 902.409377 0.856290 6.531304 7.387594 0.000000 901.553087
M-3 902.409383 0.856288 6.531304 7.387592 0.000000 901.553095
B-1 902.409359 0.856288 6.531304 7.387592 0.000000 901.553071
B-2 902.409530 0.856272 6.531324 7.387596 0.000000 901.553259
B-3 902.409464 0.856257 6.531335 7.387592 0.000000 901.553207
B-4 139.097246 0.131980 1.006734 1.138714 0.000000 138.965255
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,432.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 23,046.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,909,570.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,235.58
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 723,580.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,101,991.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 106
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 445,630.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.83134080 % 41.89316800 % 8.27549100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 48.68390070 % 42.77909814 % 8.53700110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.32432281
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.89
POOL TRADING FACTOR: 14.83404455
................................................................................
Run: 09/25/00 08:21:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 9,744,152.72 8.465399 % 74,790.94
M-1 760947DR9 2,949,000.00 736,153.35 8.465399 % 5,650.32
M-2 760947DS7 1,876,700.00 468,477.10 8.465399 % 3,595.78
R 760947DT5 100.00 0.00 8.465399 % 0.00
B-1 1,072,500.00 267,726.16 8.465399 % 2,054.92
B-2 375,400.00 93,710.40 8.465399 % 719.27
B-3 965,295.81 128,370.22 8.465399 % 985.31
-------------------------------------------------------------------------------
107,242,895.81 11,438,589.95 87,796.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,729.85 143,520.79 0.00 0.00 9,669,361.78
M-1 5,192.41 10,842.73 0.00 0.00 730,503.03
M-2 3,304.38 6,900.16 0.00 0.00 464,881.32
R 0.00 0.00 0.00 0.00 0.00
B-1 1,888.39 3,943.31 0.00 0.00 265,671.24
B-2 660.98 1,380.25 0.00 0.00 92,991.13
B-3 905.45 1,890.76 0.00 0.00 127,384.91
-------------------------------------------------------------------------------
80,681.46 168,478.00 0.00 0.00 11,350,793.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 97.437727 0.747880 0.687272 1.435152 0.000000 96.689847
M-1 249.628128 1.916012 1.760736 3.676748 0.000000 247.712116
M-2 249.628124 1.916012 1.760740 3.676752 0.000000 247.712112
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 249.628121 1.916009 1.760737 3.676746 0.000000 247.712112
B-2 249.628130 1.916010 1.760735 3.676745 0.000000 247.712120
B-3 132.985370 1.020723 0.938003 1.958726 0.000000 131.964636
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,611.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 749.67
SUBSERVICER ADVANCES THIS MONTH 7,246.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 213,988.93
(B) TWO MONTHLY PAYMENTS: 2 671,301.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,350,793.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 75,270.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128400 % 4.28205560 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128453 % 4.28205560 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87114669
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.73
POOL TRADING FACTOR: 10.58419145
................................................................................
Run: 09/25/00 08:21:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 7,044,608.19 0.000000 % 234,527.40
A-8 760947EH0 0.00 0.00 0.400962 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,877,867.32 8.500000 % 19,539.50
M-2 760947EN7 1,860,998.00 1,726,720.55 8.500000 % 11,723.70
M-3 760947EP2 1,550,831.00 1,438,933.18 8.500000 % 9,769.75
B-1 760947EQ0 558,299.00 518,015.78 8.500000 % 3,517.11
B-2 760947ER8 248,133.00 230,229.36 8.500000 % 1,563.16
B-3 124,066.00 115,114.19 8.500000 % 781.58
B-4 620,337.16 317,100.79 8.500000 % 2,152.98
-------------------------------------------------------------------------------
124,066,559.16 14,268,589.36 283,575.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,581.93 283,109.33 0.00 0.00 6,810,080.79
A-8 3,574.99 3,574.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,380.67 39,920.17 0.00 0.00 2,858,327.82
M-2 12,228.41 23,952.11 0.00 0.00 1,714,996.85
M-3 10,190.33 19,960.08 0.00 0.00 1,429,163.43
B-1 3,668.52 7,185.63 0.00 0.00 514,498.67
B-2 1,630.45 3,193.61 0.00 0.00 228,666.20
B-3 815.22 1,596.80 0.00 0.00 114,332.61
B-4 2,245.67 4,398.65 0.00 0.00 314,947.81
-------------------------------------------------------------------------------
103,316.19 386,891.37 0.00 0.00 13,985,014.18
===============================================================================
Run: 09/25/00 08:21:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 153.993510 5.126715 1.061990 6.188705 0.000000 148.866795
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 927.846552 6.299685 6.570885 12.870570 0.000000 921.546867
M-2 927.846537 6.299684 6.570888 12.870572 0.000000 921.546853
M-3 927.846542 6.299687 6.570884 12.870571 0.000000 921.546855
B-1 927.846512 6.299689 6.570888 12.870577 0.000000 921.546824
B-2 927.846598 6.299686 6.570871 12.870557 0.000000 921.546912
B-3 927.846388 6.299711 6.570857 12.870568 0.000000 921.546677
B-4 511.174907 3.470661 3.620080 7.090741 0.000000 507.704246
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,947.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 95.67
SUBSERVICER ADVANCES THIS MONTH 6,718.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 481,883.10
(B) TWO MONTHLY PAYMENTS: 1 303,925.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,985,014.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 267,945.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 48.08776180 % 43.42933600 % 8.48290240 %
PREPAYMENT PERCENT 84.42632850 % 0.00000000 % 15.57367150 %
NEXT DISTRIBUTION 47.38251570 % 42.92085816 % 8.59814560 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3949 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 149,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,888,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.00020351
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.22
POOL TRADING FACTOR: 11.27218670
................................................................................
Run: 09/25/00 08:21:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 20,520,809.83 8.952858 % 945,469.46
R 760947EA5 100.00 0.00 8.952858 % 0.00
B-1 4,660,688.00 4,276,659.01 8.952858 % 3,869.42
B-2 2,330,345.00 2,143,662.66 8.952858 % 1,939.54
B-3 2,330,343.10 812,769.16 8.952858 % 735.37
-------------------------------------------------------------------------------
310,712,520.10 27,753,900.66 952,013.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 153,068.77 1,098,538.23 0.00 0.00 19,575,340.37
R 0.00 0.00 0.00 0.00 0.00
B-1 31,900.44 35,769.86 0.00 0.00 4,272,789.59
B-2 15,990.01 17,929.55 0.00 0.00 2,141,723.12
B-3 6,062.61 6,797.98 0.00 0.00 812,033.79
-------------------------------------------------------------------------------
207,021.83 1,159,035.62 0.00 0.00 26,801,886.87
===============================================================================
Run: 09/25/00 08:21:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 68.086993 3.137019 0.507874 3.644893 0.000000 64.949974
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 917.602511 0.830225 6.844577 7.674802 0.000000 916.772286
B-2 919.890686 0.832297 6.861649 7.693946 0.000000 919.058388
B-3 348.776607 0.315559 2.601595 2.917154 0.000000 348.461044
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,752.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,965.07
MASTER SERVICER ADVANCES THIS MONTH 1,749.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,668,385.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,373.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,801,886.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 135
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 216,642.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 926,902.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.93847110 % 26.06152890 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.03717260 % 26.96282740 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,214,030.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.54122701
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.49
POOL TRADING FACTOR: 8.62594364
................................................................................
Run: 09/25/00 08:21:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 7,006,724.02 0.000000 % 558,098.37
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.366328 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,348,235.24 8.500000 % 52,609.06
M-2 760947FT3 2,834,750.00 2,608,941.83 8.500000 % 31,565.45
M-3 760947FU0 2,362,291.00 2,174,117.56 8.500000 % 26,304.53
B-1 760947FV8 944,916.00 869,646.68 8.500000 % 10,521.81
B-2 760947FW6 566,950.00 521,788.39 8.500000 % 6,313.09
B-3 377,967.00 347,859.19 8.500000 % 4,208.73
B-4 944,921.62 377,047.78 8.500000 % 4,561.88
-------------------------------------------------------------------------------
188,983,349.15 18,254,360.69 694,182.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 48,409.64 606,508.01 0.00 0.00 6,448,625.65
A-8 0.00 0.00 0.00 0.00 0.00
A-9 4,790.83 4,790.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,789.89 83,398.95 0.00 0.00 4,295,626.18
M-2 18,473.93 50,039.38 0.00 0.00 2,577,376.38
M-3 15,394.94 41,699.47 0.00 0.00 2,147,813.03
B-1 6,157.98 16,679.79 0.00 0.00 859,124.87
B-2 3,694.79 10,007.88 0.00 0.00 515,475.30
B-3 2,463.19 6,671.92 0.00 0.00 343,650.46
B-4 2,669.88 7,231.76 0.00 0.00 372,485.90
-------------------------------------------------------------------------------
132,845.07 827,027.99 0.00 0.00 17,560,177.77
===============================================================================
Run: 09/25/00 08:21:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 108.826112 8.668199 0.751882 9.420081 0.000000 100.157914
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.342845 11.135178 6.516955 17.652133 0.000000 909.207668
M-2 920.342827 11.135179 6.516952 17.652131 0.000000 909.207648
M-3 920.342820 11.135178 6.516953 17.652131 0.000000 909.207642
B-1 920.342845 11.135180 6.516960 17.652140 0.000000 909.207665
B-2 920.342870 11.135179 6.516959 17.652138 0.000000 909.207690
B-3 920.342755 11.135178 6.516945 17.652123 0.000000 909.207576
B-4 399.025456 4.827787 2.825504 7.653291 0.000000 394.197669
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,896.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 9,522.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 857,229.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 257,744.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,560,177.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 79
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 668,485.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 37.42289310 % 50.80267200 % 11.77443460 %
PREPAYMENT PERCENT 81.22686790 % 0.00000000 % 18.77313210 %
NEXT DISTRIBUTION 35.80212510 % 51.37086713 % 12.07939640 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3802 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,488.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06616070
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.34
POOL TRADING FACTOR: 9.29191796
................................................................................
Run: 09/25/00 08:21:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 11,898,034.24 8.000000 % 112,635.90
A-5 760947EY3 1,051,485.04 293,051.94 0.000000 % 3,711.62
A-6 760947EZ0 0.00 0.00 0.394715 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,090,447.28 8.000000 % 9,603.13
M-2 760947FC0 525,100.00 390,228.06 8.000000 % 2,962.35
M-3 760947FD8 525,100.00 390,228.06 8.000000 % 2,962.35
B-1 630,100.00 468,258.80 8.000000 % 3,554.71
B-2 315,000.00 234,092.22 8.000000 % 1,777.07
B-3 367,575.59 160,971.19 8.000000 % 1,221.99
-------------------------------------------------------------------------------
105,020,175.63 14,925,311.79 138,429.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 79,195.64 191,831.54 0.00 0.00 11,785,398.34
A-5 0.00 3,711.62 0.00 0.00 289,340.32
A-6 4,901.67 4,901.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,258.23 16,861.36 0.00 0.00 1,080,844.15
M-2 2,597.43 5,559.78 0.00 0.00 387,265.71
M-3 2,597.43 5,559.78 0.00 0.00 387,265.71
B-1 3,116.83 6,671.54 0.00 0.00 464,704.09
B-2 1,558.16 3,335.23 0.00 0.00 232,315.15
B-3 1,071.45 2,293.44 0.00 0.00 159,749.20
-------------------------------------------------------------------------------
102,296.84 240,725.96 0.00 0.00 14,786,882.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 572.122236 5.416147 3.808157 9.224304 0.000000 566.706089
A-5 278.702910 3.529884 0.000000 3.529884 0.000000 275.173026
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 692.171690 6.095677 4.607230 10.702907 0.000000 686.076012
M-2 743.149990 5.641497 4.946544 10.588041 0.000000 737.508494
M-3 743.149990 5.641497 4.946544 10.588041 0.000000 737.508494
B-1 743.149976 5.641501 4.946564 10.588065 0.000000 737.508475
B-2 743.149905 5.641492 4.946540 10.588032 0.000000 737.508413
B-3 437.926768 3.324459 2.914911 6.239370 0.000000 434.602309
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,069.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 983.22
SUBSERVICER ADVANCES THIS MONTH 5,678.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 269,163.73
(B) TWO MONTHLY PAYMENTS: 1 98,875.77
(C) THREE OR MORE MONTHLY PAYMENTS: 1 74,380.74
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,786,882.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 112
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,467.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.31371610 % 5.90012900 % 12.78615480 %
PREPAYMENT PERCENT 94.39411480 % 0.00000000 % 5.60588520 %
NEXT DISTRIBUTION 81.29238770 % 5.79411130 % 12.79786270 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3956 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55229142
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.30
POOL TRADING FACTOR: 14.08003994
................................................................................
Run: 09/25/00 08:21:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 14,305,594.36 8.214263 % 204,819.16
R 760947GA3 100.00 0.00 8.214263 % 0.00
M-1 760947GB1 16,170,335.00 2,414,069.19 8.214263 % 34,563.23
M-2 760947GC9 3,892,859.00 1,496,115.38 8.214263 % 21,420.51
M-3 760947GD7 1,796,704.00 690,514.74 8.214263 % 9,886.39
B-1 1,078,022.00 414,308.71 8.214263 % 5,931.83
B-2 299,451.00 115,085.89 8.214263 % 1,647.73
B-3 718,681.74 134,447.06 8.214263 % 1,924.93
-------------------------------------------------------------------------------
119,780,254.74 19,570,135.33 280,193.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,869.59 302,688.75 0.00 0.00 14,100,775.20
R 0.00 0.00 0.00 0.00 0.00
M-1 16,515.49 51,078.72 0.00 0.00 2,379,505.96
M-2 10,235.45 31,655.96 0.00 0.00 1,474,694.87
M-3 4,724.05 14,610.44 0.00 0.00 680,628.35
B-1 2,834.43 8,766.26 0.00 0.00 408,376.88
B-2 787.34 2,435.07 0.00 0.00 113,438.16
B-3 919.80 2,844.73 0.00 0.00 122,954.98
-------------------------------------------------------------------------------
133,886.15 414,079.93 0.00 0.00 19,280,374.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 149.290148 2.137449 1.021346 3.158795 0.000000 147.152699
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 149.289992 2.137447 1.021345 3.158792 0.000000 147.152546
M-2 384.323034 5.502514 2.629289 8.131803 0.000000 378.820520
M-3 384.323038 5.502515 2.629287 8.131802 0.000000 378.820524
B-1 384.323056 5.502513 2.629288 8.131801 0.000000 378.820544
B-2 384.322944 5.502503 2.629278 8.131781 0.000000 378.820441
B-3 187.074546 2.678418 1.279843 3.958261 0.000000 171.084046
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,074.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 902.68
SUBSERVICER ADVANCES THIS MONTH 9,953.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 988,946.62
(B) TWO MONTHLY PAYMENTS: 1 39,238.50
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,035.04
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,280,374.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 207,248.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.13538060 % 23.52044149 % 3.34417790 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,074,494.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71872919
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.12
POOL TRADING FACTOR: 16.09645466
................................................................................
Run: 09/25/00 08:22:36 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 9,464,670.69 8.066488 % 383,682.92
II A 760947GF2 199,529,000.00 2,467,174.90 7.856570 % 538,906.15
III A 760947GG0 151,831,000.00 6,797,911.90 8.001366 % 338,795.87
R 760947GL9 1,000.00 100.61 8.066488 % 4.08
I M 760947GH8 10,069,000.00 8,769,943.00 8.066488 % 25,053.19
II M 760947GJ4 21,982,000.00 19,213,137.95 7.856570 % 52,592.61
III M 760947GK1 12,966,000.00 10,667,317.74 8.001366 % 45,726.03
I B 1,855,785.84 1,616,360.72 8.066488 % 4,617.47
II B 3,946,359.39 3,396,081.33 7.856570 % 9,296.18
III B 2,509,923.08 2,053,065.02 8.001366 % 8,800.57
-------------------------------------------------------------------------------
498,755,068.31 64,445,763.86 1,407,475.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 63,564.75 447,247.67 0.00 0.00 9,080,987.77
II A 16,138.35 555,044.50 0.00 0.00 1,928,268.75
III A 45,286.21 384,082.08 0.00 0.00 6,459,116.03
R 0.68 4.76 0.00 0.00 96.53
I M 58,898.96 83,952.15 0.00 0.00 8,744,889.81
II M 125,677.53 178,270.14 0.00 0.00 19,160,545.34
III M 71,063.36 116,789.39 0.00 0.00 10,621,591.71
I B 10,855.48 15,472.95 0.00 0.00 1,611,743.25
II B 22,214.55 31,510.73 0.00 0.00 3,386,785.15
III B 13,677.08 22,477.65 0.00 0.00 2,044,264.45
-------------------------------------------------------------------------------
427,376.95 1,834,852.02 0.00 0.00 63,038,288.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 100.618410 4.078913 0.675753 4.754666 0.000000 96.539497
II A 12.364994 2.700891 0.080882 2.781773 0.000000 9.664103
III A 44.772885 2.231401 0.298267 2.529668 0.000000 42.541484
R 100.610000 4.080000 0.680000 4.760000 0.000000 96.530000
I M 870.984507 2.488151 5.849534 8.337685 0.000000 868.496356
II M 874.039576 2.392531 5.717293 8.109824 0.000000 871.647045
III M 822.714618 3.526610 5.480747 9.007357 0.000000 819.188008
I B 870.984510 2.488153 5.849533 8.337686 0.000000 868.496362
II B 860.560581 2.355634 5.629125 7.984759 0.000000 858.204947
III B 817.979259 3.506311 5.449203 8.955514 0.000000 814.472948
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,327.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,342.22
SUBSERVICER ADVANCES THIS MONTH 28,721.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 38 2,413,225.37
(B) TWO MONTHLY PAYMENTS: 5 251,944.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 567,491.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,038,288.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,097
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,198,457.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 29.06297790 % 59.97352900 % 10.96349340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 27.71088720 % 61.11686659 % 11.17224620 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35566100
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.14
POOL TRADING FACTOR: 12.63912746
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,115.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 761.77
SUBSERVICER ADVANCES THIS MONTH 10,033.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 672,410.94
(B) TWO MONTHLY PAYMENTS: 5 251,944.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 287,577.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,437,717.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,648.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 44.17868000 % 8.14243420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 44.98928371 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44881189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.41
POOL TRADING FACTOR: 18.33906335
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,172.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,662.45
SUBSERVICER ADVANCES THIS MONTH 8,368.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 667,938.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,475,599.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 532,152.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 76.61842400 % 13.54294120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 78.28427469 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24461344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.39
POOL TRADING FACTOR: 10.85597707
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,039.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 918.00
SUBSERVICER ADVANCES THIS MONTH 10,318.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,072,876.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,124,972.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,656.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 54.65291900 % 10.53373400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 55.53781519 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40310235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.19
POOL TRADING FACTOR: 11.43107042
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,115.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 761.77
SUBSERVICER ADVANCES THIS MONTH 10,033.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 672,410.94
(B) TWO MONTHLY PAYMENTS: 5 251,944.25
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 287,577.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,437,717.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 369
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,648.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 44.17868000 % 8.14243420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 44.98928371 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44881189
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.41
POOL TRADING FACTOR: 18.33906335
Run: 09/25/00 08:22:36 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,172.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,662.45
SUBSERVICER ADVANCES THIS MONTH 8,368.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 667,938.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 279,914.41
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,475,599.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 532,152.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 76.61842400 % 13.54294120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 78.28427469 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24461344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 232.39
POOL TRADING FACTOR: 10.85597707
Run: 09/25/00 08:22:37 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,039.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 918.00
SUBSERVICER ADVANCES THIS MONTH 10,318.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 1,072,876.41
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,124,972.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 350
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 309,656.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 54.65291900 % 10.53373400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 55.53781519 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40310235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 206.19
POOL TRADING FACTOR: 11.43107042
................................................................................
Run: 09/25/00 08:21:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 1,332,882.68 7.750000 % 572,905.79
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 227,059.73 0.000000 % 6,912.10
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,169,590.53 8.000000 % 54,673.76
M-2 760947HQ7 1,049,900.00 802,371.15 8.000000 % 5,175.98
M-3 760947HR5 892,400.00 682,003.97 8.000000 % 4,399.51
B-1 209,800.00 160,336.66 8.000000 % 1,034.31
B-2 367,400.00 280,780.21 8.000000 % 1,811.27
B-3 367,731.33 191,272.77 8.000000 % 1,233.87
SPRED 0.00 0.00 0.397259 % 0.00
-------------------------------------------------------------------------------
104,981,638.99 12,046,297.70 648,146.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,425.84 581,331.63 0.00 0.00 759,976.89
A-8 45,514.92 45,514.92 0.00 0.00 7,200,000.00
A-9 1,740.02 1,740.02 0.00 0.00 0.00
A-10 0.00 6,912.10 0.00 0.00 220,147.63
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,632.09 62,305.85 0.00 0.00 1,114,916.77
M-2 5,235.82 10,411.80 0.00 0.00 797,195.17
M-3 4,450.37 8,849.88 0.00 0.00 677,604.46
B-1 1,046.27 2,080.58 0.00 0.00 159,302.35
B-2 1,832.22 3,643.49 0.00 0.00 278,968.94
B-3 1,248.14 2,482.01 0.00 0.00 190,038.90
SPRED 3,416.46 3,416.46 0.00 0.00 0.00
-------------------------------------------------------------------------------
80,542.15 728,688.74 0.00 0.00 11,398,151.11
===============================================================================
Run: 09/25/00 08:21:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 252.439902 108.504884 1.595803 110.100687 0.000000 143.935017
A-8 1000.000000 0.000000 6.321517 6.321517 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 398.624783 12.134844 0.000000 12.134844 0.000000 386.489939
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 742.691472 34.717907 4.846387 39.564294 0.000000 707.973565
M-2 764.235784 4.929974 4.986970 9.916944 0.000000 759.305810
M-3 764.235735 4.929975 4.986968 9.916943 0.000000 759.305760
B-1 764.235748 4.929981 4.986988 9.916969 0.000000 759.305767
B-2 764.235738 4.929967 4.986990 9.916957 0.000000 759.305770
B-3 520.142709 3.355330 3.394163 6.749493 0.000000 516.787351
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,417.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 9,187.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 324,363.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 416,060.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,398,151.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 569,953.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.19486320 % 22.45462600 % 5.35051110 %
PREPAYMENT PERCENT 91.65845900 % 100.00000000 % 8.34154100 %
NEXT DISTRIBUTION 71.21107900 % 22.72049541 % 5.62095180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 846,343.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.51419741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.47
POOL TRADING FACTOR: 10.85728059
................................................................................
Run: 09/25/00 08:21:46 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 0.00 8.000000 % 0.00
A-4 760947GR6 21,739,268.00 3,065,652.36 8.000000 % 7,201.18
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.863494 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,595,770.13 8.000000 % 3,958.68
M-2 760947GY1 1,277,000.00 1,181,057.49 8.000000 % 1,389.28
M-3 760947GZ8 1,277,000.00 1,181,057.49 8.000000 % 1,389.28
B-1 613,000.00 566,944.58 8.000000 % 666.90
B-2 408,600.00 377,901.40 8.000000 % 263.65
B-3 510,571.55 336,105.38 8.000000 % 0.00
-------------------------------------------------------------------------------
102,156,471.55 9,304,488.83 14,868.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 20,427.78 27,628.96 0.00 0.00 3,058,451.18
A-5 0.00 0.00 0.00 0.00 0.00
A-6 6,692.07 6,692.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,296.75 21,255.43 0.00 0.00 2,591,811.45
M-2 7,869.91 9,259.19 0.00 0.00 1,179,668.21
M-3 7,869.91 9,259.19 0.00 0.00 1,179,668.21
B-1 3,777.80 4,444.70 0.00 0.00 566,277.68
B-2 2,518.12 2,781.77 0.00 0.00 377,637.75
B-3 0.00 0.00 0.00 0.00 335,529.14
-------------------------------------------------------------------------------
66,452.34 81,321.31 0.00 0.00 9,289,043.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 141.019116 0.331252 0.939672 1.270924 0.000000 140.687864
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 923.958899 1.409084 6.156742 7.565826 0.000000 922.549815
M-2 924.868825 1.087925 6.162811 7.250736 0.000000 923.780901
M-3 924.868825 1.087925 6.162811 7.250736 0.000000 923.780901
B-1 924.868809 1.087928 6.162806 7.250734 0.000000 923.780881
B-2 924.868820 0.645252 6.162800 6.808052 0.000000 924.223568
B-3 658.292418 0.000000 0.000000 0.000000 0.000000 657.163800
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,912.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 456.73
SUBSERVICER ADVANCES THIS MONTH 7,025.91
MASTER SERVICER ADVANCES THIS MONTH 2,821.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 834,343.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,289,043.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 349,381.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,500.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 32.94810080 % 53.28487400 % 13.76702560 %
PREPAYMENT PERCENT 79.88443020 % 100.00000000 % 20.11556980 %
NEXT DISTRIBUTION 32.92536140 % 53.30094327 % 13.77369540 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8635 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 932,419.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19420293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.24
POOL TRADING FACTOR: 9.09295660
................................................................................
Run: 09/25/00 08:21:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 3,647,270.78 7.000000 % 40,348.08
A-3 760947HU8 12,694,000.00 5,470,906.71 6.700000 % 60,522.12
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 66,710.38 0.000000 % 108.50
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.444776 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,124,036.65 8.000000 % 14,001.57
M-2 760947JH5 2,499,831.00 2,329,107.66 8.000000 % 6,364.35
M-3 760947JJ1 2,499,831.00 2,329,107.66 8.000000 % 6,364.35
B-1 760947JK8 799,945.00 745,313.59 8.000000 % 2,036.59
B-2 760947JL6 699,952.00 652,149.49 8.000000 % 1,782.02
B-3 999,934.64 528,721.39 8.000000 % 1,444.73
-------------------------------------------------------------------------------
199,986,492.99 20,893,324.31 132,972.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,162.39 61,510.47 0.00 0.00 3,606,922.70
A-3 30,383.14 90,905.26 0.00 0.00 5,410,384.59
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,574.11 1,682.61 0.00 0.00 66,601.88
A-10 0.00 0.00 0.00 0.00 0.00
A-11 7,344.33 7,344.33 0.00 0.00 0.00
A-12 7,702.79 7,702.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,978.23 47,979.80 0.00 0.00 5,110,035.08
M-2 15,444.65 21,809.00 0.00 0.00 2,322,743.31
M-3 15,444.65 21,809.00 0.00 0.00 2,322,743.31
B-1 4,942.29 6,978.88 0.00 0.00 743,277.00
B-2 4,324.49 6,106.51 0.00 0.00 650,367.47
B-3 3,506.03 4,950.76 0.00 0.00 527,276.66
-------------------------------------------------------------------------------
145,807.10 278,779.41 0.00 0.00 20,760,352.00
===============================================================================
Run: 09/25/00 08:21:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 152.469379 1.686699 0.884666 2.571365 0.000000 150.782680
A-3 430.983670 4.767774 2.393504 7.161278 0.000000 426.215897
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.050344 0.001708 0.024784 0.026492 0.000000 1.048636
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 931.706044 2.545912 6.178278 8.724190 0.000000 929.160132
M-2 931.706047 2.545912 6.178278 8.724190 0.000000 929.160135
M-3 931.706047 2.545912 6.178278 8.724190 0.000000 929.160135
B-1 931.706042 2.545913 6.178287 8.724200 0.000000 929.160130
B-2 931.706017 2.545917 6.178267 8.724184 0.000000 929.160100
B-3 528.755949 1.444804 3.506259 4.951063 0.000000 527.311125
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,102.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,859.31
SUBSERVICER ADVANCES THIS MONTH 10,882.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,089,525.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,333.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,760,352.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 108,531.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.78137280 % 46.96995900 % 9.24866840 %
PREPAYMENT PERCENT 83.13441180 % 0.00000000 % 16.86558820 %
NEXT DISTRIBUTION 43.57502750 % 46.99111894 % 9.28261490 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4422 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,896,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.71578681
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.05
POOL TRADING FACTOR: 10.38087707
................................................................................
Run: 09/25/00 08:21:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 6,772,968.45 5.700000 % 105,796.81
A-3 760947JP7 20,970,000.00 9,489,432.05 7.500000 % 148,229.19
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 76,945.30 0.000000 % 152.37
A-10 760947JV4 0.00 0.00 0.534635 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,406,499.46 7.500000 % 29,292.83
M-2 760947JZ5 2,883,900.00 2,703,885.16 7.500000 % 3,327.41
M-3 760947KA8 2,883,900.00 2,703,885.16 7.500000 % 3,327.41
B-1 922,800.00 865,198.27 7.500000 % 1,064.72
B-2 807,500.00 757,837.51 7.500000 % 932.60
B-3 1,153,493.52 857,878.37 7.500000 % 1,055.70
-------------------------------------------------------------------------------
230,710,285.52 42,503,157.92 293,179.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 32,153.35 137,950.16 0.00 0.00 6,667,171.64
A-3 59,275.30 207,504.49 0.00 0.00 9,341,202.86
A-4 77,167.96 77,167.96 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,505.12 12,505.12 0.00 0.00 0.00
A-7 863.90 863.90 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 152.37 0.00 0.00 76,792.93
A-10 18,925.66 18,925.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,771.45 63,064.28 0.00 0.00 5,377,206.63
M-2 16,889.69 20,217.10 0.00 0.00 2,700,557.75
M-3 16,889.69 20,217.10 0.00 0.00 2,700,557.75
B-1 5,404.42 6,469.14 0.00 0.00 864,133.55
B-2 4,733.79 5,666.39 0.00 0.00 756,904.91
B-3 5,358.70 6,414.40 0.00 0.00 856,822.67
-------------------------------------------------------------------------------
283,939.03 577,118.07 0.00 0.00 42,209,978.88
===============================================================================
Run: 09/25/00 08:21:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 757.941859 11.839392 3.598182 15.437574 0.000000 746.102466
A-3 452.524180 7.068631 2.826671 9.895302 0.000000 445.455549
A-4 336.566711 0.000000 2.018254 2.018254 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.172779 0.172779 0.000000 0.000000
A-7 0.000000 0.000000 0.172780 0.172780 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 540.609679 1.070536 0.000000 1.070536 0.000000 539.539143
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.359038 5.078683 5.855170 10.933853 0.000000 932.280355
M-2 937.579375 1.153788 5.856545 7.010333 0.000000 936.425587
M-3 937.579375 1.153788 5.856545 7.010333 0.000000 936.425587
B-1 937.579400 1.153793 5.856545 7.010338 0.000000 936.425607
B-2 938.498464 1.154923 5.862279 7.017202 0.000000 937.343542
B-3 743.721881 0.915228 4.645626 5.560854 0.000000 742.806661
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,519.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,139.00
SUBSERVICER ADVANCES THIS MONTH 11,555.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 724,431.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,155.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,870.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,209,978.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 240,860.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.66280750 % 25.48959500 % 5.84759750 %
PREPAYMENT PERCENT 90.59884230 % 0.00000000 % 9.40115770 %
NEXT DISTRIBUTION 68.53742970 % 25.53500953 % 5.88102010 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5366 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,749,772.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32109979
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.73
POOL TRADING FACTOR: 18.29566410
................................................................................
Run: 09/25/00 08:21:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 3,387,568.14 7.500000 % 99,840.08
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 21,356,407.87 7.500000 % 629,426.60
A-16 760947LE9 32,887,000.00 30,831,941.59 7.500000 % 132,581.94
A-17 760947LF6 1,348,796.17 753,331.34 0.000000 % 1,201.55
A-18 760947LG4 0.00 0.00 0.358926 % 0.00
A-19 760947LR0 9,500,000.00 6,436,379.47 7.500000 % 189,696.16
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,629,988.68 7.500000 % 89,727.17
M-2 760947LL3 5,670,200.00 5,315,041.24 7.500000 % 6,297.17
M-3 760947LM1 4,536,100.00 4,251,976.74 7.500000 % 5,037.67
B-1 2,041,300.00 1,913,441.09 7.500000 % 2,267.01
B-2 1,587,600.00 1,488,159.10 7.500000 % 1,763.14
B-3 2,041,838.57 1,160,262.45 7.500000 % 1,374.66
-------------------------------------------------------------------------------
453,612,334.74 100,846,497.71 1,159,213.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 21,172.30 121,012.38 0.00 0.00 3,287,728.06
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 133,441.68 762,868.28 0.00 0.00 20,726,981.27
A-16 192,647.85 325,229.79 0.00 0.00 30,699,359.65
A-17 0.00 1,201.55 0.00 0.00 752,129.79
A-18 30,155.61 30,155.61 0.00 0.00 0.00
A-19 40,216.56 229,912.72 0.00 0.00 6,246,683.31
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,419.58 156,146.75 0.00 0.00 10,540,261.51
M-2 33,210.08 39,507.25 0.00 0.00 5,308,744.07
M-3 26,567.71 31,605.38 0.00 0.00 4,246,939.07
B-1 11,955.80 14,222.81 0.00 0.00 1,911,174.08
B-2 9,298.49 11,061.63 0.00 0.00 1,486,395.96
B-3 7,249.69 8,624.35 0.00 0.00 1,158,887.79
-------------------------------------------------------------------------------
655,597.02 1,814,810.17 0.00 0.00 99,687,284.56
===============================================================================
Run: 09/25/00 08:21:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 677.513628 19.968016 4.234460 24.202476 0.000000 657.545612
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 213.564079 6.294266 1.334417 7.628683 0.000000 207.269813
A-16 937.511527 4.031439 5.857872 9.889311 0.000000 933.480088
A-17 558.521263 0.890831 0.000000 0.890831 0.000000 557.630431
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 677.513628 19.968017 4.233322 24.201339 0.000000 657.545612
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.363974 7.912240 5.856951 13.769191 0.000000 929.451735
M-2 937.363980 1.110573 5.856950 6.967523 0.000000 936.253407
M-3 937.363978 1.110573 5.856950 6.967523 0.000000 936.253405
B-1 937.363979 1.110572 5.856954 6.967526 0.000000 936.253407
B-2 937.364009 1.110569 5.856948 6.967517 0.000000 936.253439
B-3 568.243967 0.673246 3.550570 4.223816 0.000000 567.570721
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,283.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 34,709.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,614,848.02
(B) TWO MONTHLY PAYMENTS: 3 600,321.36
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,368.89
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 957,086.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,687,284.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,638.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.26417620 % 20.17820700 % 4.55761650 %
PREPAYMENT PERCENT 83.33827990 % 0.00000000 % 16.66172010 %
NEXT DISTRIBUTION 75.08226220 % 20.15898491 % 4.60549930 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3513 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09723569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.67
POOL TRADING FACTOR: 21.97631698
................................................................................
Run: 09/25/00 08:21:48 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 12,263,542.00 7.250000 % 343,933.64
A-3 760947KJ9 56,568,460.00 11,829,730.22 7.250000 % 331,767.29
A-4 760947KE0 434,639.46 155,804.06 0.000000 % 1,450.71
A-5 760947KF7 0.00 0.00 0.381699 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,388,079.38 7.250000 % 29,225.11
M-2 760947KM2 901,000.00 693,654.78 7.250000 % 4,242.97
M-3 760947KN0 721,000.00 555,077.79 7.250000 % 3,395.32
B-1 360,000.00 277,153.95 7.250000 % 1,695.31
B-2 361,000.00 277,923.83 7.250000 % 1,700.02
B-3 360,674.91 277,673.48 7.250000 % 1,698.48
-------------------------------------------------------------------------------
120,152,774.37 27,718,639.49 719,108.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 74,009.27 417,942.91 0.00 0.00 11,919,608.36
A-3 71,391.26 403,158.55 0.00 0.00 11,497,962.93
A-4 0.00 1,450.71 0.00 0.00 154,353.35
A-5 8,806.95 8,806.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,376.92 37,602.03 0.00 0.00 1,358,854.27
M-2 4,186.14 8,429.11 0.00 0.00 689,411.81
M-3 3,349.83 6,745.15 0.00 0.00 551,682.47
B-1 1,672.60 3,367.91 0.00 0.00 275,458.64
B-2 1,677.24 3,377.26 0.00 0.00 276,223.81
B-3 1,675.73 3,374.21 0.00 0.00 275,975.00
-------------------------------------------------------------------------------
175,145.94 894,254.79 0.00 0.00 26,999,530.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 519.753930 14.576609 3.136664 17.713273 0.000000 505.177321
A-3 209.122366 5.864881 1.262033 7.126914 0.000000 203.257485
A-4 358.467361 3.337732 0.000000 3.337732 0.000000 355.129629
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.872091 16.209157 4.646101 20.855258 0.000000 753.662934
M-2 769.872120 4.709179 4.646104 9.355283 0.000000 765.162941
M-3 769.872108 4.709182 4.646089 9.355271 0.000000 765.162927
B-1 769.872083 4.709194 4.646111 9.355305 0.000000 765.162889
B-2 769.872105 4.709197 4.646094 9.355291 0.000000 765.162909
B-3 769.871905 4.709171 4.646095 9.355266 0.000000 765.162733
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:48 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,421.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30.97
SUBSERVICER ADVANCES THIS MONTH 4,378.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,713.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,999,530.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 150
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 549,296.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.41216880 % 9.56654800 % 3.02128300 %
PREPAYMENT PERCENT 96.22365060 % 0.00000000 % 3.77634940 %
NEXT DISTRIBUTION 87.23194870 % 9.62960647 % 3.08307690 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3855 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89056322
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.59
POOL TRADING FACTOR: 22.47100059
................................................................................
Run: 09/25/00 08:21:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 11,033,861.49 7.145000 % 154,123.34
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 638,601.18 8.125000 % 8,920.12
B-2 1,257,300.00 694,141.30 8.125000 % 9,695.91
B-3 604,098.39 153,868.58 8.125000 % 2,149.27
-------------------------------------------------------------------------------
100,579,098.39 12,520,472.55 174,888.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,856.40 221,979.74 0.00 0.00 10,879,738.15
R 14,146.77 14,146.77 0.00 0.00 0.00
B-1 4,465.95 13,386.07 0.00 0.00 629,681.06
B-2 4,854.36 14,550.27 0.00 0.00 684,445.39
B-3 1,076.06 3,225.33 0.00 0.00 151,719.31
-------------------------------------------------------------------------------
92,399.54 267,288.18 0.00 0.00 12,345,583.91
===============================================================================
Run: 09/25/00 08:21:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.097052 1.579764 0.695528 2.275292 0.000000 111.517288
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 552.088856 7.711697 3.860941 11.572638 0.000000 544.377159
B-2 552.088841 7.711692 3.860940 11.572632 0.000000 544.377149
B-3 254.707813 3.557814 1.781266 5.339080 0.000000 251.149999
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,569.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 321.92
SUBSERVICER ADVANCES THIS MONTH 5,712.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 669,207.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,345,583.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 158,120.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.12655790 % 11.87344210 %
CURRENT PREPAYMENT PERCENTAGE 88.12655790 % 11.87344210 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.12655790 % 11.87344210 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.60296970
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.08
POOL TRADING FACTOR: 12.27450246
................................................................................
Run: 09/25/00 08:21:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 36,501,797.74 7.500000 % 1,704,897.61
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 628,605.55 0.000000 % 8,824.07
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,170,392.24 7.500000 % 34,013.12
M-2 760947MJ7 5,987,500.00 5,650,217.90 7.500000 % 18,896.18
M-3 760947MK4 4,790,000.00 4,520,174.33 7.500000 % 15,116.94
B-1 2,395,000.00 2,260,087.15 7.500000 % 7,558.47
B-2 1,437,000.00 1,356,052.30 7.500000 % 4,535.08
B-3 2,155,426.27 1,460,154.50 7.500000 % 4,883.17
SPRED 0.00 0.00 0.348467 % 0.00
-------------------------------------------------------------------------------
478,999,910.73 106,729,481.71 1,798,724.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 228,053.71 1,932,951.32 0.00 0.00 34,796,900.13
A-9 256,659.78 256,659.78 0.00 0.00 41,080,426.00
A-10 19,377.83 19,377.83 0.00 0.00 3,101,574.00
A-11 0.00 8,824.07 0.00 0.00 619,781.48
R 0.00 0.00 0.00 0.00 0.00
M-1 63,541.96 97,555.08 0.00 0.00 10,136,379.12
M-2 35,301.09 54,197.27 0.00 0.00 5,631,321.72
M-3 28,240.87 43,357.81 0.00 0.00 4,505,057.39
B-1 14,120.43 21,678.90 0.00 0.00 2,252,528.68
B-2 8,472.26 13,007.34 0.00 0.00 1,351,517.22
B-3 9,122.67 14,005.84 0.00 0.00 1,450,417.05
SPRED 30,847.39 30,847.39 0.00 0.00 0.00
-------------------------------------------------------------------------------
693,737.99 2,492,462.63 0.00 0.00 104,925,902.79
===============================================================================
Run: 09/25/00 08:21:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 686.347197 32.057372 4.288118 36.345490 0.000000 654.289825
A-9 1000.000000 0.000000 6.247739 6.247739 0.000000 1000.000000
A-10 1000.000000 0.000000 6.247741 6.247741 0.000000 1000.000000
A-11 534.762961 7.506752 0.000000 7.506752 0.000000 527.256209
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 943.668962 3.155938 5.895798 9.051736 0.000000 940.513024
M-2 943.668960 3.155938 5.895798 9.051736 0.000000 940.513022
M-3 943.668962 3.155937 5.895797 9.051734 0.000000 940.513025
B-1 943.668956 3.155937 5.895795 9.051732 0.000000 940.513019
B-2 943.668963 3.155936 5.895797 9.051733 0.000000 940.513027
B-3 677.431894 2.265524 4.232420 6.497944 0.000000 672.914249
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,819.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,222.06
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 14,574.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 789,672.04
(B) TWO MONTHLY PAYMENTS: 1 205,171.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 838,431.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 104,925,902.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,427,703.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.04442170 % 4.78440300 % 19.17117480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.71837500 % 4.81717366 % 19.43582790 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10347704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.59
POOL TRADING FACTOR: 21.90520299
................................................................................
Run: 09/25/00 08:21:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 9,662,718.55 7.000000 % 1,239,532.79
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 546,502.14 0.000000 % 4,036.12
A-6 7609473R0 0.00 0.00 0.424565 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,753,249.90 7.000000 % 11,060.94
M-2 760947MS7 911,000.00 701,453.94 7.000000 % 4,425.35
M-3 760947MT5 1,367,000.00 1,052,565.91 7.000000 % 6,640.45
B-1 455,000.00 350,341.98 7.000000 % 2,210.24
B-2 455,000.00 350,341.98 7.000000 % 2,210.24
B-3 455,670.95 307,833.52 7.000000 % 1,942.07
-------------------------------------------------------------------------------
182,156,882.70 54,240,007.92 1,272,058.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 56,303.39 1,295,836.18 0.00 0.00 8,423,185.76
A-3 81,576.15 81,576.15 0.00 0.00 14,000,000.00
A-4 148,672.54 148,672.54 0.00 0.00 25,515,000.00
A-5 0.00 4,036.12 0.00 0.00 542,466.02
A-6 19,169.09 19,169.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,215.95 21,276.89 0.00 0.00 1,742,188.96
M-2 4,087.27 8,512.62 0.00 0.00 697,028.59
M-3 6,133.16 12,773.61 0.00 0.00 1,045,925.46
B-1 2,041.39 4,251.63 0.00 0.00 348,131.74
B-2 2,041.39 4,251.63 0.00 0.00 348,131.74
B-3 1,793.71 3,735.78 0.00 0.00 305,891.45
-------------------------------------------------------------------------------
332,034.04 1,604,092.24 0.00 0.00 52,967,949.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 284.197604 36.456847 1.655982 38.112829 0.000000 247.740758
A-3 1000.000000 0.000000 5.826868 5.826868 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826868 5.826868 0.000000 1000.000000
A-5 447.544739 3.305283 0.000000 3.305283 0.000000 444.239456
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 769.982389 4.857681 4.486583 9.344264 0.000000 765.124708
M-2 769.982371 4.857684 4.486575 9.344259 0.000000 765.124687
M-3 769.982377 4.857681 4.486584 9.344265 0.000000 765.124696
B-1 769.982374 4.857670 4.486571 9.344241 0.000000 765.124703
B-2 769.982374 4.857670 4.486571 9.344241 0.000000 765.124703
B-3 675.560994 4.261913 3.936415 8.198328 0.000000 671.298993
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,793.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 15,856.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 798,169.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 559,193.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 52,967,949.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 274
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 929,591.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.58969570 % 6.53201900 % 1.87828580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.44061700 % 6.57972043 % 1.91157970 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64330574
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 111.62
POOL TRADING FACTOR: 29.07820387
................................................................................
Run: 09/25/00 08:21:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 31,393,140.44 7.500000 % 1,182,599.59
A-7 760947NB3 42,424,530.00 39,895,414.05 7.500000 % 47,956.78
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 486,824.75 0.000000 % 19,511.96
A-13 7609473Q2 0.00 0.00 0.439144 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,544,700.56 7.500000 % 11,473.33
M-2 760947NL1 5,638,762.00 5,302,610.17 7.500000 % 6,374.07
M-3 760947NM9 4,511,009.00 4,242,087.57 7.500000 % 5,099.25
B-1 760947NN7 2,255,508.00 2,121,047.07 7.500000 % 2,549.63
B-2 760947NP2 1,353,299.00 1,272,622.79 7.500000 % 1,529.77
B-3 760947NQ0 2,029,958.72 1,325,166.90 7.500000 % 1,592.94
-------------------------------------------------------------------------------
451,101,028.81 95,583,614.30 1,278,687.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 196,046.11 1,378,645.70 0.00 0.00 30,210,540.85
A-7 249,141.71 297,098.49 0.00 0.00 39,847,457.27
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 19,511.96 0.00 0.00 467,312.79
A-13 34,950.46 34,950.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,605.42 71,078.75 0.00 0.00 9,533,227.23
M-2 33,114.11 39,488.18 0.00 0.00 5,296,236.10
M-3 26,491.29 31,590.54 0.00 0.00 4,236,988.32
B-1 13,245.66 15,795.29 0.00 0.00 2,118,497.44
B-2 7,947.36 9,477.13 0.00 0.00 1,271,093.02
B-3 8,275.49 9,868.43 0.00 0.00 1,323,573.96
-------------------------------------------------------------------------------
628,817.61 1,907,504.93 0.00 0.00 94,304,926.98
===============================================================================
Run: 09/25/00 08:21:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 707.766840 26.662028 4.419913 31.081941 0.000000 681.104812
A-7 940.385528 1.130402 5.872586 7.002988 0.000000 939.255126
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 530.646556 21.268340 0.000000 21.268340 0.000000 509.378216
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.385526 1.130403 5.872586 7.002989 0.000000 939.255123
M-2 940.385526 1.130402 5.872585 7.002987 0.000000 939.255124
M-3 940.385526 1.130401 5.872586 7.002987 0.000000 939.255125
B-1 940.385523 1.130402 5.872584 7.002986 0.000000 939.255121
B-2 940.385525 1.130401 5.872582 7.002983 0.000000 939.255124
B-3 652.804851 0.784711 4.076679 4.861390 0.000000 652.020136
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,005.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 321.88
SUBSERVICER ADVANCES THIS MONTH 51,933.31
MASTER SERVICER ADVANCES THIS MONTH 2,520.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 4,389,225.33
(B) TWO MONTHLY PAYMENTS: 2 382,880.75
(C) THREE OR MORE MONTHLY PAYMENTS: 3 753,380.30
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,115,503.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,304,926.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 395
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 345,433.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,163,677.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.96420730 % 20.07365200 % 4.96214100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.65875890 % 20.21787436 % 5.02268140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19516617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.42
POOL TRADING FACTOR: 20.90550031
................................................................................
Run: 09/25/00 08:21:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 26,023,126.02 7.500000 % 1,371,378.10
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 39,793,262.96 7.500000 % 46,721.25
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 221,328.41 0.000000 % 297.64
A-11 7609473S8 0.00 0.00 0.413327 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,510,545.17 7.500000 % 11,166.33
M-2 760947PQ8 5,604,400.00 5,283,646.68 7.500000 % 6,203.53
M-3 760947PR6 4,483,500.00 4,226,898.48 7.500000 % 4,962.80
B-1 2,241,700.00 2,113,402.13 7.500000 % 2,481.34
B-2 1,345,000.00 1,268,022.39 7.500000 % 1,488.78
B-3 2,017,603.30 1,756,593.99 7.500000 % 0.00
-------------------------------------------------------------------------------
448,349,608.77 90,196,826.23 1,444,699.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 162,566.43 1,533,944.53 0.00 0.00 24,651,747.92
A-7 0.00 0.00 0.00 0.00 0.00
A-8 248,588.44 295,309.69 0.00 0.00 39,746,541.71
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 297.64 0.00 0.00 221,030.77
A-11 31,052.37 31,052.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,412.36 70,578.69 0.00 0.00 9,499,378.84
M-2 33,006.93 39,210.46 0.00 0.00 5,277,443.15
M-3 26,405.43 31,368.23 0.00 0.00 4,221,935.68
B-1 13,202.42 15,683.76 0.00 0.00 2,110,920.79
B-2 7,921.33 9,410.11 0.00 0.00 1,266,533.61
B-3 10,611.59 10,611.59 0.00 0.00 1,754,531.57
-------------------------------------------------------------------------------
592,767.30 2,037,467.07 0.00 0.00 88,750,064.04
===============================================================================
Run: 09/25/00 08:21:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 500.444731 26.372656 3.126278 29.498934 0.000000 474.072075
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 942.767588 1.106903 5.889467 6.996370 0.000000 941.660685
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 461.432057 0.620529 0.000000 0.620529 0.000000 460.811528
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.767590 1.106903 5.889468 6.996371 0.000000 941.660687
M-2 942.767590 1.106904 5.889467 6.996371 0.000000 941.660686
M-3 942.767588 1.106903 5.889468 6.996371 0.000000 941.660685
B-1 942.767600 1.106901 5.889468 6.996369 0.000000 941.660700
B-2 942.767576 1.106900 5.889465 6.996365 0.000000 941.660677
B-3 870.633979 0.000000 5.259503 5.259503 0.000000 869.611767
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,274.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 410.38
SUBSERVICER ADVANCES THIS MONTH 18,047.78
MASTER SERVICER ADVANCES THIS MONTH 1,827.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,298,396.18
(B) TWO MONTHLY PAYMENTS: 3 555,988.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 494,249.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,750,064.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 378
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 247,420.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,340,850.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.14923570 % 21.14030000 % 5.71046410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.74256510 % 21.40703545 % 5.79695250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19026667
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.86
POOL TRADING FACTOR: 19.79483472
................................................................................
Run: 09/25/00 08:21:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 17,809,629.30 7.000000 % 475,776.26
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 214,334.59 0.000000 % 2,383.36
A-8 7609473T6 0.00 0.00 0.403569 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,625,790.43 7.000000 % 11,069.48
M-2 760947NZ0 1,054,500.00 812,509.97 7.000000 % 5,532.12
M-3 760947PA3 773,500.00 595,994.74 7.000000 % 4,057.94
B-1 351,000.00 270,451.37 7.000000 % 1,841.42
B-2 281,200.00 216,669.33 7.000000 % 1,475.23
B-3 350,917.39 270,387.76 7.000000 % 1,840.98
-------------------------------------------------------------------------------
140,600,865.75 35,780,767.49 503,976.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 103,781.35 579,557.61 0.00 0.00 17,333,853.04
A-6 81,377.70 81,377.70 0.00 0.00 13,965,000.00
A-7 0.00 2,383.36 0.00 0.00 211,951.23
A-8 12,020.82 12,020.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,473.91 20,543.39 0.00 0.00 1,614,720.95
M-2 4,734.71 10,266.83 0.00 0.00 806,977.85
M-3 3,473.02 7,530.96 0.00 0.00 591,936.80
B-1 1,575.99 3,417.41 0.00 0.00 268,609.95
B-2 1,262.58 2,737.81 0.00 0.00 215,194.10
B-3 1,575.62 3,416.60 0.00 0.00 268,546.78
-------------------------------------------------------------------------------
219,275.70 723,252.49 0.00 0.00 35,276,790.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 748.256593 19.989339 4.360286 24.349625 0.000000 728.267254
A-6 1000.000000 0.000000 5.827261 5.827261 0.000000 1000.000000
A-7 515.043697 5.727188 0.000000 5.727188 0.000000 509.316509
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 770.516791 5.246199 4.490005 9.736204 0.000000 765.270592
M-2 770.516804 5.246202 4.490005 9.736207 0.000000 765.270602
M-3 770.516794 5.246206 4.490006 9.736212 0.000000 765.270588
B-1 770.516724 5.246211 4.490000 9.736211 0.000000 765.270513
B-2 770.516821 5.246195 4.489972 9.736167 0.000000 765.270626
B-3 770.516844 5.246135 4.490003 9.736138 0.000000 765.270652
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,274.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,422.71
SUBSERVICER ADVANCES THIS MONTH 9,247.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 393,215.10
(B) TWO MONTHLY PAYMENTS: 1 92,317.93
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,135.40
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,276,790.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 260,439.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.33881390 % 8.53134500 % 2.12984100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.25993530 % 8.54282813 % 2.14559900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67098044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.76
POOL TRADING FACTOR: 25.09002381
................................................................................
Run: 09/25/00 08:21:51 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 27,499,927.65 7.000000 % 215,347.01
A-2 7609473U3 0.00 0.00 0.453161 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,404,355.63 7.000000 % 8,635.22
M-2 760947QN4 893,400.00 702,138.50 7.000000 % 4,317.37
M-3 760947QP9 595,600.00 468,092.33 7.000000 % 2,878.25
B-1 297,800.00 234,046.16 7.000000 % 1,439.12
B-2 238,200.00 187,205.50 7.000000 % 1,151.11
B-3 357,408.38 45,205.17 7.000000 % 277.96
-------------------------------------------------------------------------------
119,123,708.38 30,540,970.94 234,046.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 160,172.60 375,519.61 0.00 0.00 27,284,580.64
A-2 11,515.79 11,515.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,179.63 16,814.85 0.00 0.00 1,395,720.41
M-2 4,089.59 8,406.96 0.00 0.00 697,821.13
M-3 2,726.39 5,604.64 0.00 0.00 465,214.08
B-1 1,363.20 2,802.32 0.00 0.00 232,607.04
B-2 1,090.37 2,241.48 0.00 0.00 186,054.39
B-3 263.30 541.26 0.00 0.00 44,927.21
-------------------------------------------------------------------------------
189,400.87 423,446.91 0.00 0.00 30,306,924.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 239.224872 1.873327 1.393359 3.266686 0.000000 237.351544
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 785.917304 4.832514 4.577553 9.410067 0.000000 781.084789
M-2 785.917282 4.832516 4.577558 9.410074 0.000000 781.084766
M-3 785.917277 4.832522 4.577552 9.410074 0.000000 781.084755
B-1 785.917260 4.832505 4.577569 9.410074 0.000000 781.084755
B-2 785.917296 4.832536 4.577540 9.410076 0.000000 781.084761
B-3 126.480442 0.777710 0.736692 1.514402 0.000000 125.702733
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:51 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,273.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,887.18
SUBSERVICER ADVANCES THIS MONTH 6,169.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 533,436.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,306,924.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 46,253.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.04274190 % 8.42994300 % 1.52731500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.02754560 % 8.44280846 % 1.52964590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.76277772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.68
POOL TRADING FACTOR: 25.44155594
................................................................................
Run: 09/25/00 08:21:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 9,730,821.51 6.500000 % 2,123,615.84
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,271,736.86 7.500000 % 28,416.61
A-7 760947QW4 366,090.95 211,603.89 0.000000 % 6,669.07
A-8 7609473V1 0.00 0.00 0.362292 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,317,469.95 7.500000 % 7,103.63
M-2 760947RA1 4,474,600.00 4,211,709.35 7.500000 % 4,735.82
M-3 760947RB9 2,983,000.00 2,807,743.50 7.500000 % 3,157.15
B-1 1,789,800.00 1,684,646.07 7.500000 % 1,894.29
B-2 745,700.00 701,888.81 7.500000 % 789.23
B-3 1,193,929.65 935,170.69 7.500000 % 1,051.54
-------------------------------------------------------------------------------
298,304,120.60 67,218,691.11 2,177,433.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 52,490.69 2,176,106.53 0.00 0.00 7,607,205.67
A-3 43,477.82 43,477.82 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 60,112.99 60,112.99 0.00 0.00 6,895,900.48
A-6 157,295.30 185,711.91 0.00 0.00 25,243,320.25
A-7 0.00 6,669.07 0.00 0.00 204,934.82
A-8 20,210.07 20,210.07 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,320.94 46,424.57 0.00 0.00 6,310,366.32
M-2 26,214.34 30,950.16 0.00 0.00 4,206,973.53
M-3 17,475.84 20,632.99 0.00 0.00 2,804,586.35
B-1 10,485.51 12,379.80 0.00 0.00 1,682,751.78
B-2 4,368.67 5,157.90 0.00 0.00 701,099.58
B-3 5,820.65 6,872.19 0.00 0.00 934,119.15
-------------------------------------------------------------------------------
437,272.82 2,614,706.00 0.00 0.00 65,041,257.93
===============================================================================
Run: 09/25/00 08:21:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 271.446706 59.239451 1.464257 60.703708 0.000000 212.207255
A-3 1000.000000 0.000000 5.145304 5.145304 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.577771 0.577771 0.000000 66.279331
A-6 941.289365 1.058426 5.858734 6.917160 0.000000 940.230939
A-7 578.009071 18.216976 0.000000 18.216976 0.000000 559.792095
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.248242 1.058379 5.858479 6.916858 0.000000 940.189863
M-2 941.248234 1.058378 5.858477 6.916855 0.000000 940.189856
M-3 941.248240 1.058381 5.858478 6.916859 0.000000 940.189859
B-1 941.248223 1.058381 5.858481 6.916862 0.000000 940.189842
B-2 941.248237 1.058375 5.858482 6.916857 0.000000 940.189862
B-3 783.271184 0.880739 4.875203 5.755942 0.000000 782.390445
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,456.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,306.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 291,214.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 328,631.17
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 706,677.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,041,257.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 285
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,101,841.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.13900530 % 19.90375000 % 4.95724510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.33553310 % 20.48227021 % 5.11745630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13073846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.13
POOL TRADING FACTOR: 21.80367398
................................................................................
Run: 09/25/00 08:22:48 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 4,012,242.28 7.500000 % 252,149.91
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,542,081.42 7.500000 % 38,300.95
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 1,421,358.22 7.500000 % 71,078.57
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 6,497,491.53 7.500000 % 386,136.16
A-11 760947QC8 3,268,319.71 1,771,864.47 0.000000 % 3,918.41
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 6,935,413.67 7.500000 % 9,306.71
M-2 760947QF1 5,710,804.00 5,400,263.27 7.500000 % 7,246.68
M-3 760947QG9 3,263,317.00 3,085,865.10 7.500000 % 4,140.96
B-1 760947QH7 1,794,824.00 1,699,436.81 7.500000 % 2,280.49
B-2 760947QJ3 1,142,161.00 1,082,894.82 7.500000 % 1,453.15
B-3 1,957,990.76 1,589,549.90 7.500000 % 2,133.03
-------------------------------------------------------------------------------
326,331,688.47 106,493,199.49 778,145.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 25,070.06 277,219.97 0.00 0.00 3,760,092.37
A-3 48,523.38 48,523.38 0.00 0.00 7,765,738.00
A-4 210,402.11 210,402.11 0.00 0.00 33,673,000.00
A-5 178,342.12 216,643.07 0.00 0.00 28,503,780.47
A-6 0.00 0.00 0.00 0.00 0.00
A-7 8,881.20 79,959.77 0.00 0.00 1,350,279.65
A-8 6,435.84 6,435.84 0.00 0.00 1,030,000.00
A-9 12,409.31 12,409.31 0.00 0.00 1,986,000.00
A-10 40,598.87 426,735.03 0.00 0.00 6,111,355.37
A-11 0.00 3,918.41 0.00 0.00 1,767,946.06
R 0.00 0.00 0.00 0.00 0.00
M-1 43,335.19 52,641.90 0.00 0.00 6,926,106.96
M-2 33,742.97 40,989.65 0.00 0.00 5,393,016.59
M-3 19,281.70 23,422.66 0.00 0.00 3,081,724.14
B-1 10,618.75 12,899.24 0.00 0.00 1,697,156.32
B-2 6,766.35 8,219.50 0.00 0.00 1,081,441.67
B-3 9,932.13 12,065.16 0.00 0.00 1,587,416.87
-------------------------------------------------------------------------------
654,339.98 1,432,485.00 0.00 0.00 105,715,054.47
===============================================================================
Run: 09/25/00 08:22:48
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 54.748147 3.440655 0.342088 3.782743 0.000000 51.307492
A-3 1000.000000 0.000000 6.248393 6.248393 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248392 6.248392 0.000000 1000.000000
A-5 945.566019 1.268866 5.908267 7.177133 0.000000 944.297153
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 512.201160 25.613899 3.200432 28.814331 0.000000 486.587261
A-8 1000.000000 0.000000 6.248388 6.248388 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248394 6.248394 0.000000 1000.000000
A-10 56.974202 3.385891 0.355997 3.741888 0.000000 53.588311
A-11 542.133153 1.198907 0.000000 1.198907 0.000000 540.934247
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.562291 1.267519 5.901996 7.169515 0.000000 943.294772
M-2 945.622240 1.268942 5.908620 7.177562 0.000000 944.353298
M-3 945.622230 1.268942 5.908620 7.177562 0.000000 944.353288
B-1 946.854293 1.270593 5.916318 7.186911 0.000000 945.583701
B-2 948.110485 1.272281 5.924165 7.196446 0.000000 946.838204
B-3 811.827069 1.089397 5.072613 6.162010 0.000000 810.737672
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:49 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,429.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 22,331.78
SUBSERVICER ADVANCES THIS MONTH 7,604.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 453,080.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 485,733.65
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,715,054.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 634,870.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.09895790 % 14.72626600 % 4.17477640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.98373020 % 14.56826350 % 4.20022730 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89679501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.20
POOL TRADING FACTOR: 32.39497058
................................................................................
Run: 09/25/00 08:21:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 9,489,588.89 6.750000 % 136,473.17
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 39,194,257.63 0.000000 % 2,062,228.71
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 113,929.86 0.000000 % 176.93
A-14 7609473W9 0.00 0.00 0.545527 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,085,799.32 7.250000 % 127,644.61
M-2 760947RS2 6,634,109.00 6,158,777.53 7.250000 % 70,913.67
M-3 760947RT0 5,307,287.00 4,927,021.84 7.250000 % 56,730.94
B-1 760947RV5 3,184,372.00 2,956,212.93 7.250000 % 34,038.56
B-2 760947RW3 1,326,822.00 1,231,755.70 7.250000 % 14,182.74
B-3 760947RX1 2,122,914.66 1,492,760.54 7.250000 % 17,187.88
-------------------------------------------------------------------------------
530,728,720.00 131,650,104.24 2,519,577.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 53,355.91 189,829.08 0.00 0.00 9,353,115.72
A-5 0.00 0.00 0.00 0.00 0.00
A-6 109,173.46 2,171,402.17 136,473.17 0.00 37,268,502.09
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,564.57 236,564.57 0.00 0.00 40,000,000.00
A-12 90,585.90 90,585.90 0.00 0.00 15,000,000.00
A-13 0.00 176.93 0.00 0.00 113,752.93
A-14 59,823.11 59,823.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 66,947.81 194,592.42 0.00 0.00 10,958,154.71
M-2 37,193.23 108,106.90 0.00 0.00 6,087,863.86
M-3 29,754.58 86,485.52 0.00 0.00 4,870,290.90
B-1 17,852.75 51,891.31 0.00 0.00 2,922,174.37
B-2 7,438.65 21,621.39 0.00 0.00 1,217,572.96
B-3 9,014.87 26,202.75 0.00 0.00 1,458,075.58
-------------------------------------------------------------------------------
717,704.84 3,237,282.05 136,473.17 0.00 129,249,503.12
===============================================================================
Run: 09/25/00 08:21:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 599.014575 8.614643 3.368003 11.982646 0.000000 590.399932
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 530.684814 27.922291 1.478194 29.400485 1.847828 504.610351
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914114 5.914114 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039060 6.039060 0.000000 1000.000000
A-13 638.973661 0.992309 0.000000 0.992309 0.000000 637.981352
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.350364 10.689254 5.606364 16.295618 0.000000 917.661110
M-2 928.350368 10.689253 5.606364 16.295617 0.000000 917.661115
M-3 928.350368 10.689254 5.606363 16.295617 0.000000 917.661114
B-1 928.350372 10.689254 5.606364 16.295618 0.000000 917.661118
B-2 928.350374 10.689256 5.606366 16.295622 0.000000 917.661118
B-3 703.165590 8.096359 4.246459 12.342818 0.000000 686.827223
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,520.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 26,935.64
MASTER SERVICER ADVANCES THIS MONTH 677.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,842,045.53
(B) TWO MONTHLY PAYMENTS: 2 608,650.89
(C) THREE OR MORE MONTHLY PAYMENTS: 3 780,324.25
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 291,112.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,249,503.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 550
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 88,741.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,759,530.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.82534750 % 16.85589400 % 4.31875810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.69363650 % 16.95659089 % 4.33483590 %
BANKRUPTCY AMOUNT AVAILABLE 101,534.00
FRAUD AMOUNT AVAILABLE 1,400,133.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,906,660.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08069466
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.62
POOL TRADING FACTOR: 24.35321441
................................................................................
Run: 09/25/00 08:21:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 4,074,593.36 6.750000 % 229,035.64
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 9,447,363.85 6.750000 % 88,440.10
A-4 760947SC6 313,006.32 133,949.81 0.000000 % 1,100.33
A-5 7609473X7 0.00 0.00 0.484184 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,064,803.23 6.750000 % 6,838.53
M-2 760947SF9 818,000.00 638,569.70 6.750000 % 4,101.11
M-3 760947SG7 546,000.00 426,233.56 6.750000 % 2,737.42
B-1 491,000.00 383,297.92 6.750000 % 2,461.67
B-2 273,000.00 213,116.77 6.750000 % 1,368.71
B-3 327,627.84 255,762.04 6.750000 % 1,642.58
-------------------------------------------------------------------------------
109,132,227.16 37,029,183.24 337,726.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,908.01 251,943.65 0.00 0.00 3,845,557.72
A-2 114,644.19 114,644.19 0.00 0.00 20,391,493.00
A-3 53,114.57 141,554.67 0.00 0.00 9,358,923.75
A-4 0.00 1,100.33 0.00 0.00 132,849.48
A-5 14,933.22 14,933.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,986.49 12,825.02 0.00 0.00 1,057,964.70
M-2 3,590.14 7,691.25 0.00 0.00 634,468.59
M-3 2,396.35 5,133.77 0.00 0.00 423,496.14
B-1 2,154.96 4,616.63 0.00 0.00 380,836.25
B-2 1,198.17 2,566.88 0.00 0.00 211,748.06
B-3 1,437.93 3,080.51 0.00 0.00 254,119.46
-------------------------------------------------------------------------------
222,364.03 560,090.12 0.00 0.00 36,691,457.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 73.604418 4.137354 0.413816 4.551170 0.000000 69.467064
A-2 1000.000000 0.000000 5.622158 5.622158 0.000000 1000.000000
A-3 322.986798 3.023593 1.815883 4.839476 0.000000 319.963205
A-4 427.946024 3.515360 0.000000 3.515360 0.000000 424.430663
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 780.647529 5.013585 4.388922 9.402507 0.000000 775.633944
M-2 780.647555 5.013582 4.388924 9.402506 0.000000 775.633973
M-3 780.647546 5.013590 4.388919 9.402509 0.000000 775.633956
B-1 780.647495 5.013585 4.388921 9.402506 0.000000 775.633910
B-2 780.647509 5.013590 4.388901 9.402491 0.000000 775.633919
B-3 780.648067 5.013585 4.388913 9.402498 0.000000 775.634502
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,583.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,269.64
SUBSERVICER ADVANCES THIS MONTH 9,187.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 2 484,671.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 337,962.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,691,457.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 99,685.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.91824270 % 5.77203700 % 2.30972040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.89620890 % 5.76681766 % 2.31601760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 212,579.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50606111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.44
POOL TRADING FACTOR: 33.62110176
................................................................................
Run: 09/25/00 08:21:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 2,021,594.14 7.250000 % 473,270.90
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 31,848,911.27 7.250000 % 38,842.64
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.541533 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,603,433.87 7.250000 % 9,273.08
M-2 760947SU6 5,333,000.00 5,068,639.14 7.250000 % 6,181.67
M-3 760947SV4 3,555,400.00 3,379,156.10 7.250000 % 4,121.19
B-1 1,244,400.00 1,182,714.14 7.250000 % 1,442.43
B-2 888,900.00 844,836.55 7.250000 % 1,030.35
B-3 1,422,085.30 1,319,771.55 7.250000 % 1,609.57
-------------------------------------------------------------------------------
355,544,080.30 86,269,056.76 535,771.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,208.98 485,479.88 0.00 0.00 1,548,323.24
A-4 199,296.34 199,296.34 0.00 0.00 33,000,000.00
A-5 192,344.59 231,187.23 0.00 0.00 31,810,068.63
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,915.93 38,915.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 45,919.29 55,192.37 0.00 0.00 7,594,160.79
M-2 30,610.95 36,792.62 0.00 0.00 5,062,457.47
M-3 20,407.68 24,528.87 0.00 0.00 3,375,034.91
B-1 7,142.74 8,585.17 0.00 0.00 1,181,271.71
B-2 5,102.21 6,132.56 0.00 0.00 843,806.20
B-3 7,970.47 9,580.04 0.00 0.00 1,318,161.98
-------------------------------------------------------------------------------
559,919.18 1,095,691.01 0.00 0.00 85,733,284.93
===============================================================================
Run: 09/25/00 08:21:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 81.040349 18.972176 0.489426 19.461602 0.000000 62.068174
A-4 1000.000000 0.000000 6.039283 6.039283 0.000000 1000.000000
A-5 950.429236 1.159135 5.739911 6.899046 0.000000 949.270102
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.429234 1.159135 5.739911 6.899046 0.000000 949.270099
M-2 950.429241 1.159136 5.739912 6.899048 0.000000 949.270105
M-3 950.429234 1.159135 5.739911 6.899046 0.000000 949.270099
B-1 950.429235 1.159137 5.739907 6.899044 0.000000 949.270098
B-2 950.429238 1.159129 5.739915 6.899044 0.000000 949.270109
B-3 928.053718 1.131845 5.604776 6.736621 0.000000 926.921880
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,886.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 847.83
SUBSERVICER ADVANCES THIS MONTH 22,463.65
MASTER SERVICER ADVANCES THIS MONTH 2,788.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,632,344.86
(B) TWO MONTHLY PAYMENTS: 3 768,835.24
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 599,234.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 85,733,284.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 362,782.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 430,558.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.51389420 % 18.60601000 % 3.88009600 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.40096730 % 18.69945049 % 3.89958220 %
BANKRUPTCY AMOUNT AVAILABLE 135,037.00
FRAUD AMOUNT AVAILABLE 907,512.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,301,710.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08674141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.96
POOL TRADING FACTOR: 24.11326462
................................................................................
Run: 09/25/00 08:21:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 0.00 7.250000 % 0.00
A-4 760947TH4 2,000,000.00 0.00 6.812500 % 0.00
A-5 760947TJ0 18,900,000.00 0.00 7.000000 % 0.00
A-6 760947TK7 25,500,000.00 0.00 7.250000 % 0.00
A-7 760947TL5 30,750,000.00 0.00 7.500000 % 0.00
A-8 760947TM3 87,500,000.00 0.00 7.350000 % 0.00
A-9 760947TN1 21,400,000.00 0.00 6.875000 % 0.00
A-10 760947TP6 30,271,000.00 0.00 7.375000 % 0.00
A-11 760947TQ4 54,090,000.00 48,180,475.80 7.250000 % 1,044,583.74
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 57,834,758.47 7.250000 % 70,704.55
A-14 760947TT8 709,256.16 395,609.48 0.000000 % 765.81
A-15 7609473Z2 0.00 0.00 0.421229 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,111,473.85 7.250000 % 14,806.60
M-2 760947TW1 7,123,700.00 6,735,658.30 7.250000 % 8,234.52
M-3 760947TX9 6,268,900.00 5,946,241.73 7.250000 % 7,269.44
B-1 2,849,500.00 2,705,445.74 7.250000 % 3,307.48
B-2 1,424,700.00 1,356,762.75 7.250000 % 1,658.68
B-3 2,280,382.97 974,557.20 7.250000 % 1,191.43
-------------------------------------------------------------------------------
569,896,239.13 179,064,983.32 1,152,522.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 290,905.67 1,335,489.41 0.00 0.00 47,135,892.06
A-12 258,564.16 258,564.16 0.00 0.00 42,824,000.00
A-13 349,196.61 419,901.16 0.00 0.00 57,764,053.92
A-14 0.00 765.81 0.00 0.00 394,843.67
A-15 62,816.19 62,816.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,127.06 87,933.66 0.00 0.00 12,096,667.25
M-2 40,668.78 48,903.30 0.00 0.00 6,727,423.78
M-3 35,902.41 43,171.85 0.00 0.00 5,938,972.29
B-1 16,335.03 19,642.51 0.00 0.00 2,702,138.26
B-2 8,191.91 9,850.59 0.00 0.00 1,355,104.07
B-3 5,884.21 7,075.64 0.00 0.00 973,365.77
-------------------------------------------------------------------------------
1,141,592.03 2,294,114.28 0.00 0.00 177,912,461.07
===============================================================================
Run: 09/25/00 08:21:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 890.746456 19.311957 5.378178 24.690135 0.000000 871.434499
A-12 1000.000000 0.000000 6.037833 6.037833 0.000000 1000.000000
A-13 944.040587 1.154115 5.699959 6.854074 0.000000 942.886472
A-14 557.780816 1.079737 0.000000 1.079737 0.000000 556.701080
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.533823 1.154718 5.702938 6.857656 0.000000 943.379105
M-2 945.528068 1.155933 5.708941 6.864874 0.000000 944.372135
M-3 948.530321 1.159604 5.727067 6.886671 0.000000 947.370717
B-1 949.445776 1.160723 5.732595 6.893318 0.000000 948.285054
B-2 952.314698 1.164231 5.749919 6.914150 0.000000 951.150467
B-3 427.365584 0.522465 2.580360 3.102825 0.000000 426.843115
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,584.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,145.76
SUBSERVICER ADVANCES THIS MONTH 35,867.35
MASTER SERVICER ADVANCES THIS MONTH 1,524.67
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,981,343.77
(B) TWO MONTHLY PAYMENTS: 3 567,547.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 626,472.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 529,564.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,912,461.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 677
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 208,765.74
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 933,389.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.30427930 % 13.87667800 % 2.81904260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.21649880 % 13.91867842 % 2.83386410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,920,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,221,224.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.95345151
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.31
POOL TRADING FACTOR: 31.21839536
................................................................................
Run: 09/25/00 08:21:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 5,438,466.65 6.750000 % 175,099.73
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 13,600,036.95 6.750000 % 89,147.76
A-4 760947SZ5 177,268.15 92,287.90 0.000000 % 610.14
A-5 7609474J7 0.00 0.00 0.439315 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,178,576.10 6.750000 % 7,134.29
M-2 760947TC5 597,000.00 471,272.56 6.750000 % 2,852.76
M-3 760947TD3 597,000.00 471,272.56 6.750000 % 2,852.76
B-1 597,000.00 471,272.56 6.750000 % 2,852.76
B-2 299,000.00 236,030.99 6.750000 % 1,428.77
B-3 298,952.57 235,993.45 6.750000 % 1,428.56
-------------------------------------------------------------------------------
119,444,684.72 43,469,279.72 283,407.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 30,577.02 205,676.75 0.00 0.00 5,263,366.92
A-2 119,610.51 119,610.51 0.00 0.00 21,274,070.00
A-3 76,464.32 165,612.08 0.00 0.00 13,510,889.19
A-4 0.00 610.14 0.00 0.00 91,677.76
A-5 15,906.45 15,906.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,626.38 13,760.67 0.00 0.00 1,171,441.81
M-2 2,649.67 5,502.43 0.00 0.00 468,419.80
M-3 2,649.67 5,502.43 0.00 0.00 468,419.80
B-1 2,649.67 5,502.43 0.00 0.00 468,419.80
B-2 1,327.05 2,755.82 0.00 0.00 234,602.22
B-3 1,326.84 2,755.40 0.00 0.00 234,564.89
-------------------------------------------------------------------------------
259,787.58 543,195.11 0.00 0.00 43,185,872.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 98.550884 3.172996 0.554089 3.727085 0.000000 95.377888
A-2 1000.000000 0.000000 5.622361 5.622361 0.000000 1000.000000
A-3 349.373371 2.290130 1.964303 4.254433 0.000000 347.083241
A-4 520.611853 3.441904 0.000000 3.441904 0.000000 517.169949
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.401273 4.778493 4.438299 9.216792 0.000000 784.622780
M-2 789.401273 4.778492 4.438308 9.216800 0.000000 784.622781
M-3 789.401273 4.778492 4.438308 9.216800 0.000000 784.622781
B-1 789.401273 4.778492 4.438308 9.216800 0.000000 784.622781
B-2 789.401304 4.778495 4.438294 9.216789 0.000000 784.622809
B-3 789.400974 4.778484 4.438296 9.216780 0.000000 784.622424
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,212.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,178.09
SUBSERVICER ADVANCES THIS MONTH 3,721.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 329,058.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,185,872.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 192
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,247.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.93538330 % 4.88996800 % 2.17464830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.93206810 % 4.88187757 % 2.17566870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 230,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,799,072.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48607582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 116.78
POOL TRADING FACTOR: 36.15554120
................................................................................
Run: 09/25/00 08:21:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 0.00 6.625000 % 0.00
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 0.00 6.625000 % 0.00
A-4 760947UN9 10,424,000.00 5,022,946.10 6.000000 % 118,967.81
A-5 760947UP4 40,000,000.00 2,659,441.35 6.625000 % 447,126.94
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 48,161,547.26 0.000000 % 1,725,464.45
A-10 760947UU3 27,446,000.00 26,121,215.31 7.000000 % 30,352.85
A-11 760947UV1 15,000,000.00 14,275,968.37 7.000000 % 16,588.68
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 5,983,742.95 6.625000 % 1,006,035.60
A-14 7609474A6 0.00 0.00 0.521725 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,068,133.69 7.000000 % 33,619.87
M-2 760947VB4 5,306,000.00 5,038,274.04 7.000000 % 18,679.27
M-3 760947VC2 4,669,000.00 4,433,415.28 7.000000 % 16,436.77
B-1 2,335,000.00 2,217,182.41 7.000000 % 8,220.15
B-2 849,000.00 806,161.83 7.000000 % 2,988.82
B-3 1,698,373.98 1,108,052.49 7.000000 % 4,108.09
-------------------------------------------------------------------------------
424,466,573.98 133,928,081.08 3,428,589.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 25,106.64 144,074.45 0.00 0.00 4,903,978.29
A-5 14,677.60 461,804.54 0.00 0.00 2,212,314.41
A-6 52,669.69 52,669.69 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 168,768.60 1,894,233.05 118,967.81 0.00 46,555,050.62
A-10 152,324.66 182,677.51 0.00 0.00 26,090,862.46
A-11 83,249.65 99,838.33 0.00 0.00 14,259,379.69
A-12 0.00 0.00 0.00 0.00 0.00
A-13 33,024.61 1,039,060.21 0.00 0.00 4,977,707.35
A-14 58,209.24 58,209.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,880.41 86,500.28 0.00 0.00 9,034,513.82
M-2 29,380.46 48,059.73 0.00 0.00 5,019,594.77
M-3 25,853.26 42,290.03 0.00 0.00 4,416,978.51
B-1 12,929.39 21,149.54 0.00 0.00 2,208,962.26
B-2 4,701.09 7,689.91 0.00 0.00 803,173.01
B-3 6,461.56 10,569.65 0.00 0.00 1,103,944.40
-------------------------------------------------------------------------------
720,236.86 4,148,826.16 118,967.81 0.00 130,618,459.59
===============================================================================
Run: 09/25/00 08:21:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 481.863594 11.412875 2.408542 13.821417 0.000000 470.450719
A-5 66.486034 11.178174 0.366940 11.545114 0.000000 55.307860
A-6 1000.000000 0.000000 5.831454 5.831454 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 713.409283 25.559028 2.499942 28.058970 1.762251 689.612505
A-10 951.731229 1.105912 5.549977 6.655889 0.000000 950.625317
A-11 951.731225 1.105912 5.549977 6.655889 0.000000 950.625313
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 334.287316 56.203106 1.844950 58.048056 0.000000 278.084210
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.542795 3.520405 5.537216 9.057621 0.000000 946.022390
M-2 949.542789 3.520405 5.537214 9.057619 0.000000 946.022384
M-3 949.542789 3.520405 5.537216 9.057621 0.000000 946.022384
B-1 949.542788 3.520407 5.537212 9.057619 0.000000 946.022381
B-2 949.542792 3.520400 5.537208 9.057608 0.000000 946.022391
B-3 652.419610 2.418831 3.804557 6.223388 0.000000 650.000773
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,413.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,070.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,108,208.25
(B) TWO MONTHLY PAYMENTS: 1 281,251.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 261,447.74
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 788,495.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,618,459.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 502
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,813,086.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.07209390 % 13.84311900 % 3.08478750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.70752320 % 14.14125320 % 3.15122360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,369.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,021,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83506482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.36
POOL TRADING FACTOR: 30.77237823
................................................................................
Run: 09/25/00 08:21:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 0.00 5.750000 % 0.00
A-4 760947VG3 34,157,000.00 25,137,022.46 5.875000 % 947,459.07
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 0.00 7.000000 % 0.00
A-8 760947VK4 10,436,000.00 9,482,697.77 7.000000 % 218,644.40
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 18,960,668.01 7.000000 % 24,550.52
A-12 760947VP3 38,585,000.00 36,595,802.89 7.000000 % 47,384.72
A-13 760947VQ1 698,595.74 450,499.38 0.000000 % 894.77
A-14 7609474B4 0.00 0.00 0.492431 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 11,901,990.46 7.000000 % 15,410.85
M-2 760947VU2 6,974,500.00 6,612,269.57 7.000000 % 8,561.65
M-3 760947VV0 6,137,500.00 5,818,740.38 7.000000 % 7,534.18
B-1 760947VX6 3,069,000.00 2,909,607.22 7.000000 % 3,767.40
B-2 760947VY4 1,116,000.00 1,058,039.00 7.000000 % 1,369.96
B-3 2,231,665.53 1,938,830.27 7.000000 % 2,510.43
-------------------------------------------------------------------------------
557,958,461.27 192,154,168.67 1,278,087.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 123,020.81 1,070,479.88 0.00 0.00 24,189,563.39
A-5 0.00 0.00 0.00 0.00 0.00
A-6 378,750.60 378,750.60 0.00 0.00 60,913,001.26
A-7 0.00 0.00 0.00 0.00 0.00
A-8 55,295.13 273,939.53 0.00 0.00 9,264,053.37
A-9 38,194.09 38,194.09 0.00 0.00 6,550,000.00
A-10 22,304.18 22,304.18 0.00 0.00 3,825,000.00
A-11 110,562.68 135,113.20 0.00 0.00 18,936,117.49
A-12 213,395.96 260,780.68 0.00 0.00 36,548,418.17
A-13 0.00 894.77 0.00 0.00 449,604.61
A-14 78,822.90 78,822.90 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,402.41 84,813.26 0.00 0.00 11,886,579.61
M-2 38,557.20 47,118.85 0.00 0.00 6,603,707.92
M-3 33,930.00 41,464.18 0.00 0.00 5,811,206.20
B-1 16,966.38 20,733.78 0.00 0.00 2,905,839.82
B-2 6,169.59 7,539.55 0.00 0.00 1,056,669.04
B-3 11,305.63 13,816.06 0.00 0.00 1,936,319.84
-------------------------------------------------------------------------------
1,196,677.56 2,474,765.51 0.00 0.00 190,876,080.72
===============================================================================
Run: 09/25/00 08:21:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 735.925944 27.738357 3.601628 31.339985 0.000000 708.187586
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.063978 3.063978 0.000000 492.767820
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 908.652527 20.950977 5.298498 26.249475 0.000000 887.701549
A-9 1000.000000 0.000000 5.831159 5.831159 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831158 5.831158 0.000000 1000.000000
A-11 948.033401 1.227526 5.528134 6.755660 0.000000 946.805875
A-12 948.446362 1.228061 5.530542 6.758603 0.000000 947.218302
A-13 644.864196 1.280812 0.000000 1.280812 0.000000 643.583383
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.063602 1.227565 5.528310 6.755875 0.000000 946.836037
M-2 948.063599 1.227565 5.528310 6.755875 0.000000 946.836034
M-3 948.063606 1.227565 5.528310 6.755875 0.000000 946.836041
B-1 948.063610 1.227566 5.528309 6.755875 0.000000 946.836044
B-2 948.063620 1.227563 5.528306 6.755869 0.000000 946.836057
B-3 868.781743 1.124900 5.066006 6.190906 0.000000 867.656830
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,888.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,644.12
SUBSERVICER ADVANCES THIS MONTH 34,945.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,327,063.74
(B) TWO MONTHLY PAYMENTS: 3 869,011.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 407,581.34
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,876,080.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 702
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,029,213.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.22592690 % 12.69302800 % 3.08104510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.14069140 % 12.73155528 % 3.09769360 %
BANKRUPTCY AMOUNT AVAILABLE 109,294.00
FRAUD AMOUNT AVAILABLE 2,026,964.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,026,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78204379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.24
POOL TRADING FACTOR: 34.20972957
................................................................................
Run: 09/25/00 08:21:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 21,101,309.92 6.750000 % 288,438.53
A-2 760947UB5 39,034,000.00 7,624,869.02 6.750000 % 217,035.52
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 3,941,042.63 6.750000 % 23,719.31
A-5 760947UE9 229,143.79 124,832.88 0.000000 % 743.12
A-6 7609474C2 0.00 0.00 0.430582 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,134,534.08 6.750000 % 6,828.24
M-2 760947UH2 570,100.00 453,829.56 6.750000 % 2,731.39
M-3 760947UJ8 570,100.00 453,829.56 6.750000 % 2,731.39
B-1 570,100.00 453,829.56 6.750000 % 2,731.39
B-2 285,000.00 226,874.96 6.750000 % 1,365.46
B-3 285,969.55 100,534.85 6.750000 % 605.08
-------------------------------------------------------------------------------
114,016,713.34 41,662,487.02 546,929.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,541.90 406,980.43 0.00 0.00 20,812,871.39
A-2 42,834.62 259,870.14 0.00 0.00 7,407,833.50
A-3 33,970.54 33,970.54 0.00 0.00 6,047,000.00
A-4 22,139.79 45,859.10 0.00 0.00 3,917,323.32
A-5 0.00 743.12 0.00 0.00 124,089.76
A-6 14,930.00 14,930.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,373.53 13,201.77 0.00 0.00 1,127,705.84
M-2 2,549.50 5,280.89 0.00 0.00 451,098.17
M-3 2,549.50 5,280.89 0.00 0.00 451,098.17
B-1 2,549.50 5,280.89 0.00 0.00 451,098.17
B-2 1,274.53 2,639.99 0.00 0.00 225,509.50
B-3 564.78 1,169.86 0.00 0.00 99,929.77
-------------------------------------------------------------------------------
248,278.19 795,207.62 0.00 0.00 41,115,557.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 351.688499 4.807309 1.975698 6.783007 0.000000 346.881190
A-2 195.339166 5.560166 1.097367 6.657533 0.000000 189.779000
A-3 1000.000000 0.000000 5.617751 5.617751 0.000000 1000.000000
A-4 788.208526 4.743862 4.427958 9.171820 0.000000 783.464664
A-5 544.779677 3.243029 0.000000 3.243029 0.000000 541.536648
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 796.052540 4.791075 4.472025 9.263100 0.000000 791.261465
M-2 796.052552 4.791072 4.472022 9.263094 0.000000 791.261480
M-3 796.052552 4.791072 4.472022 9.263094 0.000000 791.261480
B-1 796.052552 4.791072 4.472022 9.263094 0.000000 791.261480
B-2 796.052491 4.791088 4.472035 9.263123 0.000000 791.261404
B-3 351.557884 2.115855 1.974966 4.090821 0.000000 349.441995
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,619.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 904.05
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,115,557.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,224.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.20271540 % 4.91648700 % 1.88079800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.15360060 % 4.93706592 % 1.89438800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 222,063.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46772102
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.01
POOL TRADING FACTOR: 36.06099175
................................................................................
Run: 09/25/00 08:21:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 48,400,607.40 0.000000 % 123,588.42
A-2 760947WF4 20,813,863.00 105,589.42 7.250000 % 2,794.67
A-3 760947WG2 6,939,616.00 1,662,878.75 7.250000 % 44,011.89
A-4 760947WH0 3,076,344.00 0.00 6.100000 % 0.00
A-5 760947WJ6 74,488,122.00 65,176,895.99 6.300000 % 1,725,055.55
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,450,926.72 7.250000 % 64,281.31
A-8 760947WM9 49,964,458.00 0.00 7.250000 % 0.00
A-9 760947WN7 16,853,351.00 16,300,325.07 7.250000 % 423,766.75
A-10 760947WP2 18,008,933.00 16,701,668.35 7.250000 % 53,558.80
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 743,406.39 7.250000 % 19,675.95
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 0.00 6.730000 % 0.00
A-15 760947WU1 1,955,837.23 1,244,061.33 0.000000 % 53,001.21
A-16 7609474D0 0.00 0.00 0.267797 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,492,840.27 7.250000 % 28,226.01
M-2 760947WY3 7,909,900.00 7,495,685.22 7.250000 % 16,935.56
M-3 760947WZ0 5,859,200.00 5,552,373.46 7.250000 % 12,544.89
B-1 3,222,600.00 3,054,191.73 7.250000 % 6,900.56
B-2 1,171,800.00 1,111,535.04 7.250000 % 2,511.37
B-3 2,343,649.31 1,819,117.82 7.250000 % 4,110.06
-------------------------------------------------------------------------------
585,919,116.54 217,315,575.96 2,580,963.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 343,911.03 467,499.45 0.00 0.00 48,277,018.98
A-2 637.74 3,432.41 0.00 0.00 102,794.75
A-3 10,043.42 54,055.31 0.00 0.00 1,618,866.86
A-4 0.00 0.00 0.00 0.00 0.00
A-5 342,071.61 2,067,127.16 0.00 0.00 63,451,840.44
A-6 0.00 0.00 0.00 0.00 0.00
A-7 171,837.22 236,118.53 0.00 0.00 28,386,645.41
A-8 0.00 0.00 0.00 0.00 0.00
A-9 98,450.31 522,217.06 0.00 0.00 15,876,558.32
A-10 100,874.33 154,433.13 0.00 0.00 16,648,109.55
A-11 42,299.41 42,299.41 0.00 0.00 7,003,473.00
A-12 4,490.00 24,165.95 0.00 0.00 723,730.44
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 53,001.21 0.00 0.00 1,191,060.12
A-16 48,481.82 48,481.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 75,453.96 103,679.97 0.00 0.00 12,464,614.26
M-2 45,272.26 62,207.82 0.00 0.00 7,478,749.66
M-3 33,535.09 46,079.98 0.00 0.00 5,539,828.57
B-1 18,446.63 25,347.19 0.00 0.00 3,047,291.17
B-2 6,713.42 9,224.79 0.00 0.00 1,109,023.67
B-3 10,987.06 15,097.12 0.00 0.00 1,804,930.44
-------------------------------------------------------------------------------
1,353,505.31 3,934,468.31 0.00 0.00 214,724,535.64
===============================================================================
Run: 09/25/00 08:21:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 381.568217 0.974314 2.711237 3.685551 0.000000 380.593903
A-2 5.073033 0.134270 0.030640 0.164910 0.000000 4.938764
A-3 239.621148 6.342122 1.447259 7.789381 0.000000 233.279026
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 874.997171 23.158800 4.592297 27.751097 0.000000 851.838370
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 947.893847 2.141648 5.725066 7.866714 0.000000 945.752200
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 967.185996 25.144361 5.841587 30.985948 0.000000 942.041634
A-10 927.410211 2.974013 5.601350 8.575363 0.000000 924.436198
A-11 1000.000000 0.000000 6.039776 6.039776 0.000000 1000.000000
A-12 7.815654 0.206859 0.047205 0.254064 0.000000 7.608795
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 636.076106 27.098988 0.000000 27.098988 0.000000 608.977118
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.633372 2.141059 5.723494 7.864553 0.000000 945.492313
M-2 947.633373 2.141059 5.723493 7.864552 0.000000 945.492315
M-3 947.633373 2.141059 5.723493 7.864552 0.000000 945.492315
B-1 947.741491 2.141302 5.724145 7.865447 0.000000 945.600189
B-2 948.570609 2.143173 5.729152 7.872325 0.000000 946.427436
B-3 776.190282 1.753701 4.688014 6.441715 0.000000 770.136740
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,981.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,157.27
SUBSERVICER ADVANCES THIS MONTH 39,809.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,686,001.82
(B) TWO MONTHLY PAYMENTS: 2 492,028.22
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,001,218.84
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,195,712.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,724,535.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 810
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,075,205.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.40957900 % 11.82057700 % 2.76984430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.27423500 % 11.86785311 % 2.79171460 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77408427
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.36
POOL TRADING FACTOR: 36.64747054
................................................................................
Run: 09/25/00 08:21:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 40,622,346.08 7.000000 % 281,379.57
A-2 760947WA5 1,458,253.68 754,141.22 0.000000 % 5,402.21
A-3 7609474F5 0.00 0.00 0.169591 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,149,875.90 7.000000 % 6,890.58
M-2 760947WD9 865,000.00 689,766.08 7.000000 % 4,133.39
M-3 760947WE7 288,000.00 229,656.22 7.000000 % 1,376.21
B-1 576,700.00 459,870.61 7.000000 % 2,755.76
B-2 288,500.00 230,054.96 7.000000 % 1,378.59
B-3 288,451.95 230,016.67 7.000000 % 1,378.37
-------------------------------------------------------------------------------
115,330,005.63 44,365,727.74 304,694.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 236,760.95 518,140.52 0.00 0.00 40,340,966.51
A-2 0.00 5,402.21 0.00 0.00 748,739.01
A-3 6,264.64 6,264.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,701.87 13,592.45 0.00 0.00 1,142,985.32
M-2 4,020.20 8,153.59 0.00 0.00 685,632.69
M-3 1,338.51 2,714.72 0.00 0.00 228,280.01
B-1 2,680.28 5,436.04 0.00 0.00 457,114.85
B-2 1,340.84 2,719.43 0.00 0.00 228,676.37
B-3 1,340.61 2,718.98 0.00 0.00 228,638.30
-------------------------------------------------------------------------------
260,447.90 565,142.58 0.00 0.00 44,061,033.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 368.881579 2.555139 2.149968 4.705107 0.000000 366.326440
A-2 517.153655 3.704575 0.000000 3.704575 0.000000 513.449080
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 797.417406 4.778488 4.647621 9.426109 0.000000 792.638918
M-2 797.417434 4.778486 4.647630 9.426116 0.000000 792.638948
M-3 797.417431 4.778507 4.647604 9.426111 0.000000 792.638924
B-1 797.417392 4.778498 4.647616 9.426114 0.000000 792.638894
B-2 797.417539 4.778475 4.647626 9.426101 0.000000 792.639064
B-3 797.417629 4.778508 4.647602 9.426110 0.000000 792.639121
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,212.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,139.54
SUBSERVICER ADVANCES THIS MONTH 5,617.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 164,931.50
(B) TWO MONTHLY PAYMENTS: 1 190,928.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,061,033.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 38,753.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.14576540 % 4.74483600 % 2.10939870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.13975950 % 4.66829277 % 2.11124700 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 463,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35189169
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.08
POOL TRADING FACTOR: 38.20431016
................................................................................
Run: 09/25/00 08:21:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 11,511,325.59 7.025000 % 139,087.07
R 0.00 300,000.00 0.000000 % 0.00
-------------------------------------------------------------------------------
91,183,371.00 11,811,325.59 139,087.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,470.00 208,557.07 0.00 0.00 11,372,238.52
R 11,087.62 11,087.62 0.00 0.00 300,000.00
-------------------------------------------------------------------------------
80,557.62 219,644.69 0.00 0.00 11,672,238.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 126.243694 1.525356 0.761871 2.287227 0.000000 124.718338
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,818.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 260.35
SUBSERVICER ADVANCES THIS MONTH 6,985.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 866,764.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,672,238.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 126,191.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 97.46006490 % 2.53993510 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 97.42979890 % 2.57020110 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 61,567.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,426,756.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.75541525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.46
POOL TRADING FACTOR: 12.80084120
................................................................................
Run: 09/25/00 08:21:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 23,059,797.05 7.500000 % 1,334,771.22
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,493,878.01 0.000000 % 16,257.45
A-9 7609474E8 0.00 0.00 0.135769 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 8,922,260.66 7.500000 % 10,835.85
M-2 760947XN6 6,700,600.00 6,373,002.59 7.500000 % 7,739.84
M-3 760947XP1 5,896,500.00 5,608,215.65 7.500000 % 6,811.03
B-1 2,948,300.00 2,804,155.38 7.500000 % 3,405.57
B-2 1,072,100.00 1,019,684.22 7.500000 % 1,238.38
B-3 2,144,237.43 1,637,413.54 7.500000 % 1,988.61
-------------------------------------------------------------------------------
536,050,225.54 189,723,407.10 1,383,047.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 144,068.33 1,478,839.55 0.00 0.00 21,725,025.83
A-5 526,703.73 526,703.73 0.00 0.00 84,305,000.00
A-6 236,809.60 236,809.60 0.00 0.00 37,904,105.00
A-7 91,189.28 91,189.28 0.00 0.00 14,595,895.00
A-8 0.00 16,257.45 0.00 0.00 3,477,620.56
A-9 21,457.26 21,457.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 55,742.70 66,578.55 0.00 0.00 8,911,424.81
M-2 39,815.96 47,555.80 0.00 0.00 6,365,262.75
M-3 35,037.88 41,848.91 0.00 0.00 5,601,404.62
B-1 17,519.23 20,924.80 0.00 0.00 2,800,749.81
B-2 6,370.58 7,608.96 0.00 0.00 1,018,445.84
B-3 10,229.90 12,218.51 0.00 0.00 1,635,424.93
-------------------------------------------------------------------------------
1,184,944.45 2,567,992.40 0.00 0.00 188,340,359.15
===============================================================================
Run: 09/25/00 08:21:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 332.580435 19.250768 2.077829 21.328597 0.000000 313.329668
A-5 1000.000000 0.000000 6.247598 6.247598 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247598 6.247598 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247598 6.247598 0.000000 1000.000000
A-8 551.744507 2.567336 0.000000 2.567336 0.000000 549.177171
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.109239 1.155097 5.942148 7.097245 0.000000 949.954142
M-2 951.109242 1.155097 5.942148 7.097245 0.000000 949.954146
M-3 951.109243 1.155097 5.942149 7.097246 0.000000 949.954146
B-1 951.109243 1.155096 5.942146 7.097242 0.000000 949.954147
B-2 951.109244 1.155097 5.942151 7.097248 0.000000 949.954146
B-3 763.634436 0.927397 4.770880 5.698277 0.000000 762.707015
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,443.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,889.91
SUBSERVICER ADVANCES THIS MONTH 36,009.66
MASTER SERVICER ADVANCES THIS MONTH 1,903.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,496,725.50
(B) TWO MONTHLY PAYMENTS: 2 491,139.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 236,587.67
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,572,307.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,340,359.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,328.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,152,340.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.84288320 % 11.22457800 % 2.93253880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.75553250 % 11.08529912 % 2.95063280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,935,749.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,363,921.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79124847
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.32
POOL TRADING FACTOR: 35.13483442
................................................................................
Run: 09/25/00 08:21:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 5,015,761.75 7.000000 % 930,396.11
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 15,806,763.40 7.000000 % 100,228.59
A-6 760947XV8 2,531,159.46 1,396,241.03 0.000000 % 19,970.84
A-7 7609474G3 0.00 0.00 0.249815 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,871,598.68 7.000000 % 11,867.56
M-2 760947XY2 789,000.00 623,576.46 7.000000 % 3,954.02
M-3 760947XZ9 394,500.00 311,788.20 7.000000 % 1,977.01
B-1 789,000.00 623,576.46 7.000000 % 3,954.02
B-2 394,500.00 311,788.20 7.000000 % 1,977.01
B-3 394,216.33 311,564.01 7.000000 % 1,975.58
-------------------------------------------------------------------------------
157,805,575.79 62,867,658.19 1,076,300.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,241.73 959,637.84 0.00 0.00 4,085,365.64
A-3 106,979.92 106,979.92 0.00 0.00 18,350,000.00
A-4 106,367.78 106,367.78 0.00 0.00 18,245,000.00
A-5 92,152.93 192,381.52 0.00 0.00 15,706,534.81
A-6 0.00 19,970.84 0.00 0.00 1,376,270.19
A-7 13,080.16 13,080.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,911.36 22,778.92 0.00 0.00 1,859,731.12
M-2 3,635.43 7,589.45 0.00 0.00 619,622.44
M-3 1,817.71 3,794.72 0.00 0.00 309,811.19
B-1 3,635.43 7,589.45 0.00 0.00 619,622.44
B-2 1,817.71 3,794.72 0.00 0.00 309,811.19
B-3 1,816.41 3,791.99 0.00 0.00 309,588.43
-------------------------------------------------------------------------------
371,456.57 1,447,757.31 0.00 0.00 61,791,357.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 363.460996 67.420008 2.118966 69.538974 0.000000 296.040988
A-3 1000.000000 0.000000 5.829968 5.829968 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829969 5.829969 0.000000 1000.000000
A-5 790.338170 5.011430 4.607647 9.619077 0.000000 785.326741
A-6 551.621125 7.889997 0.000000 7.889997 0.000000 543.731129
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 790.337688 5.011427 4.607643 9.619070 0.000000 785.326262
M-2 790.337719 5.011432 4.607643 9.619075 0.000000 785.326286
M-3 790.337643 5.011432 4.607630 9.619062 0.000000 785.326210
B-1 790.337719 5.011432 4.607643 9.619075 0.000000 785.326286
B-2 790.337643 5.011432 4.607630 9.619062 0.000000 785.326210
B-3 790.337655 5.011335 4.607648 9.618983 0.000000 785.326246
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,046.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,181.78
SUBSERVICER ADVANCES THIS MONTH 5,958.64
MASTER SERVICER ADVANCES THIS MONTH 613.26
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 516,176.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 25,448.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,791,357.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 54,121.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 676,659.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40524070 % 4.56629000 % 2.02846900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.33248200 % 4.51384282 % 2.05084870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 328,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41134149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 113.09
POOL TRADING FACTOR: 39.15663762
................................................................................
Run: 09/25/00 08:21:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 1,645,876.86 7.500000 % 311,297.90
A-2 760947YB1 105,040,087.00 22,282,609.01 7.500000 % 857,740.73
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 31,724,759.52 7.500000 % 46,322.99
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,227,099.08 8.000000 % 85,729.35
A-12 760947YM7 59,143,468.00 12,546,360.28 7.000000 % 482,956.20
A-13 760947YN5 16,215,000.00 3,439,758.24 7.225000 % 132,409.12
A-14 760947YP0 0.00 0.00 1.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 6,782,832.22 0.000000 % 59,892.26
A-19 760947H53 0.00 0.00 0.131616 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,415,872.82 7.500000 % 15,208.76
M-2 760947YX3 3,675,000.00 3,471,989.12 7.500000 % 5,069.63
M-3 760947YY1 1,837,500.00 1,735,994.57 7.500000 % 2,534.82
B-1 2,756,200.00 2,603,944.61 7.500000 % 3,802.16
B-2 1,286,200.00 1,215,148.93 7.500000 % 1,774.30
B-3 1,470,031.75 1,388,726.65 7.500000 % 2,027.75
-------------------------------------------------------------------------------
367,497,079.85 181,120,483.91 2,006,765.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,278.65 321,576.55 0.00 0.00 1,334,578.96
A-2 139,156.99 996,897.72 0.00 0.00 21,424,868.28
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 198,124.10 244,447.09 0.00 0.00 31,678,436.53
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,759.99 169,759.99 0.00 0.00 27,457,512.00
A-8 81,198.71 81,198.71 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 14,835.67 100,565.02 0.00 0.00 2,141,369.73
A-12 73,129.65 556,085.85 0.00 0.00 12,063,404.08
A-13 20,693.95 153,103.07 0.00 0.00 3,307,349.12
A-14 5,083.99 5,083.99 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,175.58 15,175.58 0.00 0.00 2,430,000.00
A-18 0.00 59,892.26 0.00 0.00 6,722,939.96
A-19 19,849.65 19,849.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,048.11 80,256.87 0.00 0.00 10,400,664.06
M-2 21,682.90 26,752.53 0.00 0.00 3,466,919.49
M-3 10,841.45 13,376.27 0.00 0.00 1,733,459.75
B-1 16,261.87 20,064.03 0.00 0.00 2,600,142.45
B-2 7,588.72 9,363.02 0.00 0.00 1,213,374.63
B-3 8,672.73 10,700.48 0.00 0.00 1,386,698.90
-------------------------------------------------------------------------------
1,106,580.21 3,113,346.18 0.00 0.00 179,113,717.94
===============================================================================
Run: 09/25/00 08:21:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 51.951772 9.826056 0.324444 10.150500 0.000000 42.125716
A-2 212.134335 8.165842 1.324799 9.490641 0.000000 203.968493
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 944.758939 1.379492 5.900108 7.279600 0.000000 943.379446
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.182643 6.182643 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245094 6.245094 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 212.134333 8.165842 1.413119 9.578961 0.000000 203.968491
A-12 212.134335 8.165842 1.236479 9.402321 0.000000 203.968494
A-13 212.134335 8.165842 1.276223 9.442065 0.000000 203.968493
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.245095 6.245095 0.000000 1000.000000
A-18 702.895232 6.206550 0.000000 6.206550 0.000000 696.688683
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.758938 1.379492 5.900109 7.279601 0.000000 943.379447
M-2 944.758944 1.379491 5.900109 7.279600 0.000000 943.379453
M-3 944.758950 1.379494 5.900109 7.279603 0.000000 943.379456
B-1 944.758947 1.379494 5.900105 7.279599 0.000000 943.379454
B-2 944.758926 1.379490 5.900109 7.279599 0.000000 943.379436
B-3 944.691603 1.379392 5.899689 7.279081 0.000000 943.312211
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,659.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,939.62
SUBSERVICER ADVANCES THIS MONTH 26,214.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,949,128.46
(B) TWO MONTHLY PAYMENTS: 1 328,076.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,909.53
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,019.62
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 179,113,717.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,742,090.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.05095940 % 8.96183700 % 2.98720340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.93365890 % 8.71013314 % 3.01652790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,847,831.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67660412
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.09
POOL TRADING FACTOR: 48.73881393
................................................................................
Run: 09/25/00 08:21:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 1,922,708.61 7.750000 % 249,811.65
A-12 760947A68 5,667,000.00 961,354.30 7.000000 % 124,905.83
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 839,874.55 8.000000 % 61,599.49
A-15 760947A92 14,375,000.00 2,044,188.35 8.000000 % 313,117.99
A-16 760947B26 45,450,000.00 17,610,655.78 7.750000 % 965,250.95
A-17 760947B34 10,301,000.00 7,191,751.58 7.750000 % 73,199.97
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 11,339,248.42 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,085,312.62 7.750000 % 45,301.89
A-21 760947B75 10,625,000.00 9,975,785.75 7.750000 % 11,562.45
A-22 760947B83 5,391,778.36 3,027,973.54 0.000000 % 16,466.06
A-23 7609474H1 0.00 0.00 0.227475 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,601,264.52 7.750000 % 11,128.36
M-2 760947C41 6,317,900.00 6,000,814.08 7.750000 % 6,955.25
M-3 760947C58 5,559,700.00 5,280,666.97 7.750000 % 6,120.56
B-1 2,527,200.00 2,400,363.58 7.750000 % 2,782.14
B-2 1,263,600.00 1,200,181.83 7.750000 % 1,391.07
B-3 2,022,128.94 1,835,788.26 7.750000 % 2,127.77
-------------------------------------------------------------------------------
505,431,107.30 132,386,932.74 1,891,721.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,417.49 262,229.14 0.00 0.00 1,672,896.96
A-12 5,605.40 130,511.23 0.00 0.00 836,448.47
A-13 0.00 0.00 0.00 0.00 0.00
A-14 5,596.66 67,196.15 0.00 0.00 778,275.06
A-15 13,621.84 326,739.83 0.00 0.00 1,731,070.36
A-16 113,684.73 1,078,935.68 0.00 0.00 16,645,404.83
A-17 46,426.00 119,625.97 0.00 0.00 7,118,551.61
A-18 77,910.84 77,910.84 0.00 0.00 12,069,000.00
A-19 0.00 0.00 73,199.97 0.00 11,412,448.39
A-20 252,313.32 297,615.21 0.00 0.00 39,040,010.73
A-21 64,398.20 75,960.65 0.00 0.00 9,964,223.30
A-22 0.00 16,466.06 0.00 0.00 3,011,507.48
A-23 25,084.40 25,084.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,980.49 73,108.85 0.00 0.00 9,590,136.16
M-2 38,737.96 45,693.21 0.00 0.00 5,993,858.83
M-3 34,089.09 40,209.65 0.00 0.00 5,274,546.41
B-1 15,495.43 18,277.57 0.00 0.00 2,397,581.44
B-2 7,747.71 9,138.78 0.00 0.00 1,198,790.76
B-3 11,850.84 13,978.61 0.00 0.00 1,833,660.49
-------------------------------------------------------------------------------
786,960.40 2,678,681.83 73,199.97 0.00 130,568,411.28
===============================================================================
Run: 09/25/00 08:21:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 169.640781 22.040908 1.095596 23.136504 0.000000 147.599873
A-12 169.640780 22.040909 0.989130 23.030039 0.000000 147.599871
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 87.332281 6.405271 0.581955 6.987226 0.000000 80.927011
A-15 142.204407 21.782121 0.947606 22.729727 0.000000 120.422286
A-16 387.473174 21.237645 2.501314 23.738959 0.000000 366.235530
A-17 698.160526 7.106103 4.506941 11.613044 0.000000 691.054423
A-18 1000.000000 0.000000 6.455451 6.455451 0.000000 1000.000000
A-19 1377.794462 0.000000 0.000000 0.000000 8.894286 1386.688747
A-20 949.087286 1.100041 6.126786 7.226827 0.000000 947.987245
A-21 938.897482 1.088231 6.061007 7.149238 0.000000 937.809252
A-22 561.590877 3.053920 0.000000 3.053920 0.000000 558.536957
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.811499 1.100880 6.131461 7.232341 0.000000 948.710619
M-2 949.811501 1.100880 6.131461 7.232341 0.000000 948.710621
M-3 949.811495 1.100880 6.131462 7.232342 0.000000 948.710616
B-1 949.811483 1.100878 6.131462 7.232340 0.000000 948.710605
B-2 949.811515 1.100878 6.131458 7.232336 0.000000 948.710636
B-3 907.849259 1.052242 5.860576 6.912818 0.000000 906.797017
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,488.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 911.25
SUBSERVICER ADVANCES THIS MONTH 27,845.38
MASTER SERVICER ADVANCES THIS MONTH 1,795.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,304,804.72
(B) TWO MONTHLY PAYMENTS: 2 406,056.22
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 801,303.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,568,411.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 226,487.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,664,675.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.65422770 % 16.14325400 % 4.20251810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.39070850 % 15.97518205 % 4.25694930 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,330,056.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,924,209.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08646728
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.88
POOL TRADING FACTOR: 25.83307782
................................................................................
Run: 09/25/00 08:21:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,558,490.01 7.750000 % 16,424.22
A-6 760947E64 16,661,690.00 15,638,574.25 7.750000 % 15,511.76
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 855,099.06 7.750000 % 152,754.07
A-10 760947F22 7,000,000.00 5,716,022.12 8.000000 % 390,681.14
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 855,099.06 7.600000 % 152,754.07
A-13 760947F55 291,667.00 238,167.61 0.000000 % 16,278.40
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 0.00 7.750000 % 0.00
A-16 760947F89 18,886,422.00 15,422,171.37 7.750000 % 1,054,081.26
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 0.00 7.575000 % 0.00
A-19 760947G70 8,382,000.00 0.00 7.750000 % 0.00
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 490,262.00 0.000000 % 7,620.63
A-25 7609475H0 0.00 0.00 0.475959 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,836,426.22 7.750000 % 6,780.99
M-2 760947G39 4,552,300.00 4,272,754.65 7.750000 % 4,238.11
M-3 760947G47 4,006,000.00 3,760,001.57 7.750000 % 3,729.51
B-1 1,820,900.00 1,710,759.49 7.750000 % 1,696.89
B-2 910,500.00 855,443.49 7.750000 % 848.51
B-3 1,456,687.10 801,167.60 7.750000 % 794.66
-------------------------------------------------------------------------------
364,183,311.55 74,010,438.50 1,824,194.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 106,854.79 123,279.01 0.00 0.00 16,542,065.79
A-6 100,918.42 116,430.18 0.00 0.00 15,623,062.49
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,522.51 158,276.58 0.00 0.00 702,344.99
A-10 38,106.81 428,787.95 0.00 0.00 5,325,340.98
A-11 0.00 0.00 0.00 0.00 0.00
A-12 5,415.63 158,169.70 0.00 0.00 702,344.99
A-13 0.00 16,278.40 0.00 0.00 221,889.21
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 99,521.93 1,153,603.19 0.00 0.00 14,368,090.11
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 7,620.63 0.00 0.00 482,641.37
A-25 29,331.48 29,331.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,116.64 50,897.63 0.00 0.00 6,829,645.23
M-2 27,572.82 31,810.93 0.00 0.00 4,268,516.54
M-3 24,263.94 27,993.45 0.00 0.00 3,756,272.06
B-1 11,039.83 12,736.72 0.00 0.00 1,709,062.60
B-2 5,520.33 6,368.84 0.00 0.00 854,594.98
B-3 5,170.08 5,964.74 0.00 0.00 800,372.94
-------------------------------------------------------------------------------
503,355.21 2,327,549.43 0.00 0.00 72,186,244.28
===============================================================================
Run: 09/25/00 08:21:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 938.594720 0.930984 6.056914 6.987898 0.000000 937.663736
A-6 938.594719 0.930984 6.056914 6.987898 0.000000 937.663736
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 171.019812 30.550815 1.104502 31.655317 0.000000 140.468997
A-10 816.574589 55.811591 5.443830 61.255421 0.000000 760.762998
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 171.019812 30.550815 1.083126 31.633941 0.000000 140.468997
A-13 816.573730 55.811593 0.000000 55.811593 0.000000 760.762136
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 816.574541 55.811591 5.269496 61.081087 0.000000 760.762950
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 438.346655 6.813658 0.000000 6.813658 0.000000 431.532997
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.592504 0.930982 6.056900 6.987882 0.000000 937.661522
M-2 938.592503 0.930982 6.056899 6.987881 0.000000 937.661521
M-3 938.592504 0.930981 6.056900 6.987881 0.000000 937.661523
B-1 939.513147 0.931896 6.062843 6.994739 0.000000 938.581251
B-2 939.531565 0.931917 6.062965 6.994882 0.000000 938.599649
B-3 549.992926 0.545532 3.549204 4.094736 0.000000 549.447403
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,165.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,775.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,377,713.52
(B) TWO MONTHLY PAYMENTS: 1 501,480.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 327,093.10
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 912,837.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,186,244.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,750,638.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.19517240 % 20.22462800 % 4.58019930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.59198200 % 20.57792863 % 4.69157810 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 742,913.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,580,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46432918
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.69
POOL TRADING FACTOR: 19.82140367
................................................................................
Run: 09/25/00 08:21:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 12,963,130.18 7.250000 % 506,878.31
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,000,536.19 7.250000 % 84,122.06
A-7 760947D40 1,820,614.04 780,658.56 0.000000 % 5,550.36
A-8 7609474Y4 0.00 0.00 0.264756 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,230,260.98 7.250000 % 7,392.01
M-2 760947D73 606,400.00 492,169.35 7.250000 % 2,957.19
M-3 760947D81 606,400.00 492,169.35 7.250000 % 2,957.19
B-1 606,400.00 492,169.35 7.250000 % 2,957.19
B-2 303,200.00 246,084.62 7.250000 % 1,478.60
B-3 303,243.02 246,119.47 7.250000 % 1,478.82
-------------------------------------------------------------------------------
121,261,157.06 38,159,298.05 615,771.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,282.96 585,161.27 0.00 0.00 12,456,251.87
A-4 43,576.66 43,576.66 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 84,547.74 168,669.80 0.00 0.00 13,916,414.13
A-7 0.00 5,550.36 0.00 0.00 775,108.20
A-8 8,415.24 8,415.24 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,429.42 14,821.43 0.00 0.00 1,222,868.97
M-2 2,972.16 5,929.35 0.00 0.00 489,212.16
M-3 2,972.16 5,929.35 0.00 0.00 489,212.16
B-1 2,972.16 5,929.35 0.00 0.00 489,212.16
B-2 1,486.08 2,964.68 0.00 0.00 244,606.02
B-3 1,486.29 2,965.11 0.00 0.00 244,640.65
-------------------------------------------------------------------------------
234,140.87 849,912.60 0.00 0.00 37,543,526.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 563.687880 22.041062 3.404051 25.445113 0.000000 541.646818
A-4 1000.000000 0.000000 6.038894 6.038894 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 811.625286 4.876641 4.901318 9.777959 0.000000 806.748645
A-7 428.788608 3.048620 0.000000 3.048620 0.000000 425.739988
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.624871 4.876639 4.901319 9.777958 0.000000 806.748232
M-2 811.624918 4.876633 4.901319 9.777952 0.000000 806.748285
M-3 811.624918 4.876633 4.901319 9.777952 0.000000 806.748285
B-1 811.624918 4.876633 4.901319 9.777952 0.000000 806.748285
B-2 811.624736 4.876649 4.901319 9.777968 0.000000 806.748087
B-3 811.624518 4.876584 4.901316 9.777900 0.000000 806.747849
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,895.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 98.85
SUBSERVICER ADVANCES THIS MONTH 10,055.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 404,412.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 224,458.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,543,526.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 385,997.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.44170800 % 5.92477300 % 2.63351860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.35194750 % 5.86330989 % 2.66113930 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 191,931.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66242346
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.57
POOL TRADING FACTOR: 30.96088412
................................................................................
Run: 09/25/00 08:21:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 11,274,409.53 7.750000 % 846,667.02
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,023,838.49 8.000000 % 19,706.07
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 927,057.02 0.000000 % 15,161.50
A-14 7609474Z1 0.00 0.00 0.249011 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,071,273.37 8.000000 % 4,217.28
M-2 760947K67 2,677,200.00 2,544,498.36 8.000000 % 2,635.75
M-3 760947K75 2,463,100.00 2,341,010.71 8.000000 % 2,424.96
B-1 1,070,900.00 1,017,818.33 8.000000 % 1,054.32
B-2 428,400.00 407,165.34 8.000000 % 421.77
B-3 856,615.33 772,991.57 8.000000 % 800.71
-------------------------------------------------------------------------------
214,178,435.49 47,362,500.72 893,089.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 72,737.11 919,404.13 0.00 0.00 10,427,742.51
A-4 33,181.22 33,181.22 0.00 0.00 4,982,438.00
A-5 126,691.86 146,397.93 0.00 0.00 19,004,132.42
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,064.79 2,064.79 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 15,161.50 0.00 0.00 911,895.52
A-14 9,817.80 9,817.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,113.20 31,330.48 0.00 0.00 4,067,056.09
M-2 16,945.43 19,581.18 0.00 0.00 2,541,862.61
M-3 15,590.28 18,015.24 0.00 0.00 2,338,585.75
B-1 6,778.30 7,832.62 0.00 0.00 1,016,764.01
B-2 2,711.58 3,133.35 0.00 0.00 406,743.57
B-3 5,147.85 5,948.56 0.00 0.00 772,190.86
-------------------------------------------------------------------------------
318,779.42 1,211,868.80 0.00 0.00 46,469,411.34
===============================================================================
Run: 09/25/00 08:21:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 333.946263 25.078146 2.154462 27.232608 0.000000 308.868117
A-4 1000.000000 0.000000 6.659635 6.659635 0.000000 1000.000000
A-5 950.432671 0.984517 6.329537 7.314054 0.000000 949.448154
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 414.076371 6.771988 0.000000 6.771988 0.000000 407.304383
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.432666 0.984518 6.329536 7.314054 0.000000 949.448149
M-2 950.432676 0.984517 6.329535 7.314052 0.000000 949.448159
M-3 950.432670 0.984515 6.329536 7.314051 0.000000 949.448155
B-1 950.432655 0.984518 6.329536 7.314054 0.000000 949.448137
B-2 950.432633 0.984524 6.329552 7.314076 0.000000 949.448109
B-3 902.378866 0.934679 6.009524 6.944203 0.000000 901.444129
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,786.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 215.12
SUBSERVICER ADVANCES THIS MONTH 5,139.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 570,594.49
(B) TWO MONTHLY PAYMENTS: 1 95,710.89
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,469,411.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 843,906.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.97792380 % 19.28867600 % 4.73339990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.54036320 % 19.25461113 % 4.81961850 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39613775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.66
POOL TRADING FACTOR: 21.69658735
................................................................................
Run: 09/25/00 08:21:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 0.00 7.500000 % 0.00
A-2 760947K91 19,855,000.00 14,834,933.53 7.500000 % 428,891.05
A-3 760947L25 10,475,000.00 8,640,711.50 7.500000 % 47,027.72
A-4 760947L33 1,157,046.74 490,429.32 0.000000 % 2,827.02
A-5 7609475A5 0.00 0.00 0.264820 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,085,216.04 7.500000 % 5,906.37
M-2 760947L66 786,200.00 651,096.51 7.500000 % 3,543.64
M-3 760947L74 524,200.00 434,119.52 7.500000 % 2,362.73
B-1 314,500.00 260,455.15 7.500000 % 1,417.55
B-2 209,800.00 173,747.19 7.500000 % 945.63
B-3 262,361.78 190,707.75 7.500000 % 1,037.94
-------------------------------------------------------------------------------
104,820,608.52 26,761,416.51 493,959.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 92,584.75 521,475.80 0.00 0.00 14,406,042.48
A-3 53,926.64 100,954.36 0.00 0.00 8,593,683.78
A-4 0.00 2,827.02 0.00 0.00 487,602.30
A-5 5,897.29 5,897.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,772.83 12,679.20 0.00 0.00 1,079,309.67
M-2 4,063.49 7,607.13 0.00 0.00 647,552.87
M-3 2,709.34 5,072.07 0.00 0.00 431,756.79
B-1 1,625.49 3,043.04 0.00 0.00 259,037.60
B-2 1,084.36 2,029.99 0.00 0.00 172,801.56
B-3 1,190.20 2,228.14 0.00 0.00 189,669.81
-------------------------------------------------------------------------------
169,854.39 663,814.04 0.00 0.00 26,267,456.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 747.163613 21.601161 4.663045 26.264206 0.000000 725.562452
A-3 824.888926 4.489520 5.148128 9.637648 0.000000 820.399407
A-4 423.863015 2.443307 0.000000 2.443307 0.000000 421.419709
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.156319 4.507303 5.168521 9.675824 0.000000 823.649016
M-2 828.156334 4.507301 5.168519 9.675820 0.000000 823.649033
M-3 828.156276 4.507306 5.168523 9.675829 0.000000 823.648970
B-1 828.156280 4.507313 5.168490 9.675803 0.000000 823.648967
B-2 828.156292 4.507293 5.168541 9.675834 0.000000 823.648999
B-3 726.888459 3.956140 4.536484 8.492624 0.000000 722.932308
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:21:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,502.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 5,670.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 25,944.68
(B) TWO MONTHLY PAYMENTS: 1 290,709.71
(C) THREE OR MORE MONTHLY PAYMENTS: 1 167,894.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,267,456.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 145
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 348,294.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.35958460 % 8.26170700 % 2.37870810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.21588830 % 8.21784667 % 2.41083190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93591630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.89
POOL TRADING FACTOR: 25.05943939
................................................................................
Run: 09/25/00 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 18,227,980.47 7.350000 % 1,432,664.78
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 19,432,885.87 7.750000 % 306,991.36
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 0.00 7.750000 % 0.00
A-13 760947N56 1,318,180.24 648,711.87 0.000000 % 1,994.26
A-14 7609475B3 0.00 0.00 0.456385 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,618,490.94 7.750000 % 9,439.00
M-2 760947N72 5,645,600.00 5,386,473.35 7.750000 % 5,899.28
M-3 760947N80 5,194,000.00 4,955,601.26 7.750000 % 5,427.39
B-1 2,258,300.00 2,154,646.61 7.750000 % 2,359.78
B-2 903,300.00 861,839.57 7.750000 % 943.89
B-3 1,807,395.50 1,608,324.19 7.750000 % 1,761.44
-------------------------------------------------------------------------------
451,652,075.74 77,625,954.13 1,767,481.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 111,616.53 1,544,281.31 0.00 0.00 16,795,315.69
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,073.58 30,073.58 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 125,470.50 432,461.86 0.00 0.00 19,125,894.51
A-8 77,569.67 77,569.67 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 1,994.26 0.00 0.00 646,717.61
A-14 29,514.89 29,514.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,646.21 65,085.21 0.00 0.00 8,609,051.94
M-2 34,778.34 40,677.62 0.00 0.00 5,380,574.07
M-3 31,996.36 37,423.75 0.00 0.00 4,950,173.87
B-1 13,911.71 16,271.49 0.00 0.00 2,152,286.83
B-2 5,564.56 6,508.45 0.00 0.00 860,895.68
B-3 10,384.31 12,145.75 0.00 0.00 1,606,562.75
-------------------------------------------------------------------------------
526,526.66 2,294,007.84 0.00 0.00 75,858,472.95
===============================================================================
Run: 09/25/00 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 258.263513 20.298740 1.581441 21.880181 0.000000 237.964773
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.283753 0.283753 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 970.576659 15.332702 6.266632 21.599334 0.000000 955.243957
A-8 1000.000000 0.000000 6.456606 6.456606 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 492.126835 1.512889 0.000000 1.512889 0.000000 490.613947
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.101133 1.044935 6.160256 7.205191 0.000000 953.056198
M-2 954.101132 1.044934 6.160256 7.205190 0.000000 953.056198
M-3 954.101128 1.044935 6.160254 7.205189 0.000000 953.056194
B-1 954.101142 1.044936 6.160258 7.205194 0.000000 953.056206
B-2 954.101151 1.044935 6.160257 7.205192 0.000000 953.056216
B-3 889.857361 0.974574 5.745455 6.720029 0.000000 888.882787
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,019.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,903.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,287,598.53
(B) TWO MONTHLY PAYMENTS: 5 963,682.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,007.91
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 617,924.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,858,472.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 319
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,682,310.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 69.36058600 % 24.63139100 % 6.00802290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 68.67571430 % 24.96728334 % 6.14231810 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44591730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.09
POOL TRADING FACTOR: 16.79577644
................................................................................
Run: 09/25/00 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 0.00 7.500000 % 0.00
A-4 760947R45 7,000,000.00 4,780,410.98 7.500000 % 250,588.79
A-5 760947R52 5,000,000.00 4,690,365.80 7.500000 % 477,407.44
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 8,666,724.74 7.500000 % 45,212.66
A-8 760947R86 929,248.96 374,514.57 0.000000 % 14,369.17
A-9 7609475C1 0.00 0.00 0.309704 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,306,180.33 7.500000 % 6,814.10
M-2 760947S36 784,900.00 652,715.95 7.500000 % 3,405.10
M-3 760947S44 418,500.00 348,020.94 7.500000 % 1,815.56
B-1 313,800.00 260,953.33 7.500000 % 1,361.34
B-2 261,500.00 217,461.09 7.500000 % 1,134.45
B-3 314,089.78 252,660.44 7.500000 % 1,318.07
-------------------------------------------------------------------------------
104,668,838.74 25,967,008.17 803,426.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,806.81 280,395.60 0.00 0.00 4,529,822.19
A-5 29,245.36 506,652.80 0.00 0.00 4,212,958.36
A-6 27,540.87 27,540.87 0.00 0.00 4,417,000.00
A-7 54,038.75 99,251.41 0.00 0.00 8,621,512.08
A-8 0.00 14,369.17 0.00 0.00 360,145.40
A-9 6,685.87 6,685.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,144.30 14,958.40 0.00 0.00 1,299,366.23
M-2 4,069.81 7,474.91 0.00 0.00 649,310.85
M-3 2,169.98 3,985.54 0.00 0.00 346,205.38
B-1 1,627.10 2,988.44 0.00 0.00 259,591.99
B-2 1,355.91 2,490.36 0.00 0.00 216,326.64
B-3 1,575.39 2,893.46 0.00 0.00 251,342.37
-------------------------------------------------------------------------------
166,260.15 969,686.83 0.00 0.00 25,163,581.49
===============================================================================
Run: 09/25/00 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 682.915854 35.798398 4.258116 40.056514 0.000000 647.117456
A-5 938.073160 95.481488 5.849072 101.330560 0.000000 842.591672
A-6 1000.000000 0.000000 6.235198 6.235198 0.000000 1000.000000
A-7 829.351650 4.326571 5.171172 9.497743 0.000000 825.025079
A-8 403.029313 15.463208 0.000000 15.463208 0.000000 387.566105
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 831.591220 4.338257 5.185140 9.523397 0.000000 827.252964
M-2 831.591222 4.338260 5.185132 9.523392 0.000000 827.252962
M-3 831.591254 4.338256 5.185137 9.523393 0.000000 827.252999
B-1 831.591236 4.338241 5.185150 9.523391 0.000000 827.252996
B-2 831.591166 4.338241 5.185124 9.523365 0.000000 827.252925
B-3 804.421080 4.196507 5.015731 9.212238 0.000000 800.224610
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,306.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,337.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 242,568.04
(B) TWO MONTHLY PAYMENTS: 1 152,186.42
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,163,581.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 667,994.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.12936270 % 9.01403800 % 2.85659880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.81562580 % 9.11985625 % 2.93209780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00500744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.07
POOL TRADING FACTOR: 24.04113946
................................................................................
Run: 09/25/00 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 7,192,769.08 8.000000 % 250,134.51
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,247,396.40 8.000000 % 14,910.64
A-11 760947S51 5,000,000.00 4,705,986.57 8.000000 % 4,602.05
A-12 760947S69 575,632.40 203,902.21 0.000000 % 1,166.90
A-13 7609475D9 0.00 0.00 0.308720 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,036,908.37 8.000000 % 3,947.75
M-2 760947Q79 2,117,700.00 2,018,454.22 8.000000 % 1,973.87
M-3 760947Q87 2,435,400.00 2,321,265.20 8.000000 % 2,270.00
B-1 1,058,900.00 1,009,274.76 8.000000 % 986.98
B-2 423,500.00 403,652.69 8.000000 % 394.74
B-3 847,661.00 571,173.67 8.000000 % 558.56
-------------------------------------------------------------------------------
211,771,393.40 37,710,783.17 280,946.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 47,936.39 298,070.90 0.00 0.00 6,942,634.57
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 101,616.66 116,527.30 0.00 0.00 15,232,485.76
A-11 31,363.16 35,965.21 0.00 0.00 4,701,384.52
A-12 0.00 1,166.90 0.00 0.00 202,735.31
A-13 9,698.61 9,698.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,904.07 30,851.82 0.00 0.00 4,032,960.62
M-2 13,452.04 15,425.91 0.00 0.00 2,016,480.35
M-3 15,470.13 17,740.13 0.00 0.00 2,318,995.20
B-1 6,726.34 7,713.32 0.00 0.00 1,008,287.78
B-2 2,690.16 3,084.90 0.00 0.00 403,257.95
B-3 3,806.60 4,365.16 0.00 0.00 570,615.11
-------------------------------------------------------------------------------
259,664.16 540,610.16 0.00 0.00 37,429,837.17
===============================================================================
Run: 09/25/00 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 206.232448 7.171904 1.374441 8.546345 0.000000 199.060543
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 941.197309 0.920410 6.272633 7.193043 0.000000 940.276899
A-11 941.197314 0.920410 6.272632 7.193042 0.000000 940.276904
A-12 354.222955 2.027162 0.000000 2.027162 0.000000 352.195794
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.135092 0.932084 6.352191 7.284275 0.000000 952.203008
M-2 953.135109 0.932082 6.352193 7.284275 0.000000 952.203027
M-3 953.135091 0.932085 6.352193 7.284278 0.000000 952.203006
B-1 953.135102 0.932080 6.352196 7.284276 0.000000 952.203022
B-2 953.135041 0.932090 6.352208 7.284298 0.000000 952.202952
B-3 673.823227 0.658943 4.490710 5.149653 0.000000 673.164281
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,927.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 281.36
SUBSERVICER ADVANCES THIS MONTH 14,157.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,366,727.45
(B) TWO MONTHLY PAYMENTS: 1 23,376.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 339,631.51
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 87,696.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,429,837.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 177
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244,056.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.37645830 % 22.33357600 % 5.28996570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.19607090 % 22.35766117 % 5.32451020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56009698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.82
POOL TRADING FACTOR: 17.67464272
................................................................................
Run: 09/25/00 08:22:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 5,710,374.83 7.750000 % 299,159.79
A-7 760947T50 2,445,497.00 2,309,061.54 7.750000 % 2,332.09
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 360,901.79 0.000000 % 623.79
A-15 7609475E7 0.00 0.00 0.380779 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,906,625.74 7.750000 % 4,955.56
M-2 760947U82 3,247,100.00 3,066,617.45 7.750000 % 3,097.20
M-3 760947U90 2,987,300.00 2,828,126.68 7.750000 % 2,856.33
B-1 1,298,800.00 1,234,624.19 7.750000 % 1,246.94
B-2 519,500.00 494,674.03 7.750000 % 499.61
B-3 1,039,086.60 860,367.95 7.750000 % 0.00
-------------------------------------------------------------------------------
259,767,021.76 50,680,842.20 314,771.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,554.09 44,554.09 0.00 0.00 6,900,000.00
A-5 142,117.67 142,117.67 0.00 0.00 22,009,468.00
A-6 36,872.54 336,032.33 0.00 0.00 5,411,215.04
A-7 14,909.88 17,241.97 0.00 0.00 2,306,729.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 623.79 0.00 0.00 360,278.00
A-15 16,078.82 16,078.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,682.64 36,638.20 0.00 0.00 4,901,670.18
M-2 19,801.50 22,898.70 0.00 0.00 3,063,520.25
M-3 18,261.53 21,117.86 0.00 0.00 2,825,270.35
B-1 7,972.11 9,219.05 0.00 0.00 1,233,377.25
B-2 3,194.17 3,693.78 0.00 0.00 494,174.42
B-3 2,728.52 2,728.52 0.00 0.00 859,499.01
-------------------------------------------------------------------------------
338,173.47 652,944.78 0.00 0.00 50,365,201.95
===============================================================================
Run: 09/25/00 08:22:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.457114 6.457114 0.000000 1000.000000
A-5 1000.000000 0.000000 6.457115 6.457115 0.000000 1000.000000
A-6 282.727892 14.811780 1.825606 16.637386 0.000000 267.916112
A-7 944.209517 0.953626 6.096871 7.050497 0.000000 943.255890
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 387.987108 0.670605 0.000000 0.670605 0.000000 387.316503
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 944.417319 0.953836 6.098210 7.052046 0.000000 943.463483
M-2 944.417311 0.953836 6.098211 7.052047 0.000000 943.463475
M-3 946.716661 0.956158 6.113055 7.069213 0.000000 945.760503
B-1 950.588382 0.960071 6.138058 7.098129 0.000000 949.628311
B-2 952.211800 0.961713 6.148547 7.110260 0.000000 951.250087
B-3 828.004086 0.000000 2.625883 2.625883 0.000000 827.167832
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,550.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,788.49
SUBSERVICER ADVANCES THIS MONTH 17,499.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,290,954.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 502,007.80
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 467,413.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,365,201.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 209
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 264,372.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.38821160 % 21.46538700 % 5.14640150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.24761160 % 21.42443664 % 5.17359190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36988271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.11
POOL TRADING FACTOR: 19.38860507
................................................................................
Run: 09/25/00 08:22:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 0.00 7.250000 % 0.00
A-3 760947V40 25,641,602.00 21,997,961.77 7.250000 % 239,164.76
A-4 760947V57 13,627,408.00 11,423,431.04 7.250000 % 59,310.33
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 0.00 7.250000 % 0.00
A-7 760947V81 348,675.05 140,281.80 0.000000 % 1,572.53
A-8 7609475F4 0.00 0.00 0.449544 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,695,650.12 7.250000 % 8,803.80
M-2 760947W31 1,146,300.00 960,907.56 7.250000 % 4,989.02
M-3 760947W49 539,400.00 452,162.21 7.250000 % 2,347.62
B-1 337,100.00 282,580.41 7.250000 % 1,467.15
B-2 269,700.00 226,081.08 7.250000 % 1,173.81
B-3 404,569.62 327,104.99 7.250000 % 1,698.33
-------------------------------------------------------------------------------
134,853,388.67 37,506,160.98 320,527.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 132,554.78 371,719.54 0.00 0.00 21,758,797.01
A-4 68,835.03 128,145.36 0.00 0.00 11,364,120.71
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 1,572.53 0.00 0.00 138,709.27
A-8 14,013.59 14,013.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,217.60 19,021.40 0.00 0.00 1,686,846.32
M-2 5,790.21 10,779.23 0.00 0.00 955,918.54
M-3 2,724.62 5,072.24 0.00 0.00 449,814.59
B-1 1,702.77 3,169.92 0.00 0.00 281,113.26
B-2 1,362.32 2,536.13 0.00 0.00 224,907.27
B-3 1,971.06 3,669.39 0.00 0.00 325,406.66
-------------------------------------------------------------------------------
239,171.98 559,699.33 0.00 0.00 37,185,633.63
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 857.901225 9.327216 5.169520 14.496736 0.000000 848.574009
A-4 838.268807 4.352283 5.051220 9.403503 0.000000 833.916524
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 402.328185 4.510016 0.000000 4.510016 0.000000 397.818169
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 838.268796 4.352284 5.051216 9.403500 0.000000 833.916512
M-2 838.268830 4.352281 5.051217 9.403498 0.000000 833.916549
M-3 838.268836 4.352280 5.051205 9.403485 0.000000 833.916555
B-1 838.268793 4.352269 5.051231 9.403500 0.000000 833.916523
B-2 838.268743 4.352280 5.051242 9.403522 0.000000 833.916463
B-3 808.525835 4.197868 4.871992 9.069860 0.000000 804.327967
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,791.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,250.26
SUBSERVICER ADVANCES THIS MONTH 9,475.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 586,664.18
(B) TWO MONTHLY PAYMENTS: 1 242,734.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 24,061.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,185,633.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 184
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 125,255.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.44361420 % 8.31967500 % 2.23671030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.40800970 % 8.31659743 % 2.24425430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97625201
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.48
POOL TRADING FACTOR: 27.57486037
................................................................................
Run: 09/25/00 08:22:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.780000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 11,983,746.59 0.000000 % 1,091,230.46
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 226,055.01 0.000000 % 411.16
A-11 7609475G2 0.00 0.00 0.398809 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,086,979.25 7.750000 % 4,301.95
M-2 760947Y21 3,188,300.00 3,065,282.46 7.750000 % 3,226.51
M-3 760947Y39 2,125,500.00 2,043,489.63 7.750000 % 2,150.97
B-1 850,200.00 817,395.85 7.750000 % 860.39
B-2 425,000.00 408,601.82 7.750000 % 430.09
B-3 850,222.04 467,113.89 7.750000 % 491.69
-------------------------------------------------------------------------------
212,551,576.99 45,788,664.50 1,103,103.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 78,245.79 1,169,476.25 0.00 0.00 10,892,516.13
A-8 77,460.34 77,460.34 0.00 0.00 12,000,000.00
A-9 68,113.87 68,113.87 0.00 0.00 10,690,000.00
A-10 0.00 411.16 0.00 0.00 225,643.85
A-11 15,209.63 15,209.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,381.56 30,683.51 0.00 0.00 4,082,677.30
M-2 19,786.49 23,013.00 0.00 0.00 3,062,055.95
M-3 13,190.79 15,341.76 0.00 0.00 2,041,338.66
B-1 5,276.31 6,136.70 0.00 0.00 816,535.46
B-2 2,637.54 3,067.63 0.00 0.00 408,171.73
B-3 3,015.24 3,506.93 0.00 0.00 466,622.20
-------------------------------------------------------------------------------
309,317.56 1,412,420.78 0.00 0.00 44,685,561.28
===============================================================================
Run: 09/25/00 08:22:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 303.662746 27.651289 1.982713 29.634002 0.000000 276.011457
A-8 1000.000000 0.000000 6.455028 6.455028 0.000000 1000.000000
A-9 1000.000000 0.000000 6.371737 6.371737 0.000000 1000.000000
A-10 296.211156 0.538763 0.000000 0.538763 0.000000 295.672393
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.415961 1.011985 6.205966 7.217951 0.000000 960.403976
M-2 961.415946 1.011984 6.205969 7.217953 0.000000 960.403961
M-3 961.415963 1.011983 6.205970 7.217953 0.000000 960.403980
B-1 961.415961 1.011985 6.205963 7.217948 0.000000 960.403976
B-2 961.416047 1.011976 6.205976 7.217952 0.000000 960.404071
B-3 549.402236 0.578296 3.546415 4.124711 0.000000 548.823928
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,648.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,445.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 136,825.11
(B) TWO MONTHLY PAYMENTS: 3 495,269.47
(C) THREE OR MORE MONTHLY PAYMENTS: 1 110,118.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 222,981.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,685,561.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 224
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,842.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.10131860 % 20.18267000 % 3.71601100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.53436460 % 20.55713668 % 3.80416670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.41359869
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.33
POOL TRADING FACTOR: 21.02339673
................................................................................
Run: 09/25/00 08:22:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 10,582,806.51 7.000000 % 703,092.03
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 10,984,155.35 7.000000 % 56,866.05
A-4 760947Y70 163,098.92 90,014.19 0.000000 % 542.84
A-5 760947Y88 0.00 0.00 0.535669 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 1,925,414.80 7.000000 % 9,968.06
M-2 760947Z38 1,107,000.00 934,839.54 7.000000 % 4,839.76
M-3 760947Z46 521,000.00 439,974.14 7.000000 % 2,277.79
B-1 325,500.00 274,878.30 7.000000 % 1,423.07
B-2 260,400.00 219,902.66 7.000000 % 1,138.46
B-3 390,721.16 329,956.21 7.000000 % 1,708.21
-------------------------------------------------------------------------------
130,238,820.08 41,317,941.70 781,856.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 61,606.81 764,698.84 0.00 0.00 9,879,714.48
A-2 90,441.36 90,441.36 0.00 0.00 15,536,000.00
A-3 63,943.23 120,809.28 0.00 0.00 10,927,289.30
A-4 0.00 542.84 0.00 0.00 89,471.35
A-5 18,406.23 18,406.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,208.62 21,176.68 0.00 0.00 1,915,446.74
M-2 5,442.08 10,281.84 0.00 0.00 929,999.78
M-3 2,561.27 4,839.06 0.00 0.00 437,696.35
B-1 1,600.18 3,023.25 0.00 0.00 273,455.23
B-2 1,280.15 2,418.61 0.00 0.00 218,764.20
B-3 1,920.80 3,629.01 0.00 0.00 328,248.00
-------------------------------------------------------------------------------
258,410.73 1,040,267.00 0.00 0.00 40,536,085.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 109.498453 7.274771 0.637435 7.912206 0.000000 102.223683
A-2 1000.000000 0.000000 5.821406 5.821406 0.000000 1000.000000
A-3 844.480307 4.371957 4.916063 9.288020 0.000000 840.108349
A-4 551.899363 3.328287 0.000000 3.328287 0.000000 548.571076
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 844.480175 4.371956 4.916061 9.288017 0.000000 840.108219
M-2 844.480163 4.371960 4.916061 9.288021 0.000000 840.108202
M-3 844.480115 4.371958 4.916065 9.288023 0.000000 840.108157
B-1 844.480184 4.371951 4.916068 9.288019 0.000000 840.108234
B-2 844.480261 4.371966 4.916091 9.288057 0.000000 840.108295
B-3 844.480012 4.371967 4.916038 9.288005 0.000000 840.108071
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,004.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,699.34
SUBSERVICER ADVANCES THIS MONTH 11,260.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 375,515.29
(B) TWO MONTHLY PAYMENTS: 1 86,691.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 544,940.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,536,085.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 210
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 567,937.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.99472950 % 8.00483700 % 2.00043320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.85425510 % 8.09930913 % 2.02851940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.84180675
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.80
POOL TRADING FACTOR: 31.12442619
................................................................................
Run: 09/25/00 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 20,989,332.15 7.500000 % 1,619,739.91
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,433,121.89 7.500000 % 40,285.05
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.780000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.330000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 341,106.52 0.000000 % 443.78
A-15 7609472K6 0.00 0.00 0.381455 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,133,583.23 7.500000 % 8,309.30
M-2 7609472M2 5,297,900.00 5,083,453.54 7.500000 % 5,193.28
M-3 7609472N0 4,238,400.00 4,066,839.58 7.500000 % 4,154.70
B-1 7609472R1 1,695,400.00 1,626,774.19 7.500000 % 1,661.92
B-2 847,700.00 813,387.14 7.500000 % 830.96
B-3 1,695,338.32 1,466,325.22 7.500000 % 1,498.01
-------------------------------------------------------------------------------
423,830,448.40 115,578,923.46 1,682,116.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 131,139.11 1,750,879.02 0.00 0.00 19,369,592.24
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 246,373.93 286,658.98 0.00 0.00 39,392,836.84
A-6 60,916.96 60,916.96 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 443.78 0.00 0.00 340,662.74
A-15 36,727.72 36,727.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,817.76 59,127.06 0.00 0.00 8,125,273.93
M-2 31,760.87 36,954.15 0.00 0.00 5,078,260.26
M-3 25,409.18 29,563.88 0.00 0.00 4,062,684.88
B-1 10,163.91 11,825.83 0.00 0.00 1,625,112.27
B-2 5,081.96 5,912.92 0.00 0.00 812,556.18
B-3 9,161.44 10,659.45 0.00 0.00 1,464,827.21
-------------------------------------------------------------------------------
756,771.59 2,438,888.50 0.00 0.00 113,896,806.55
===============================================================================
Run: 09/25/00 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 618.126027 47.700584 3.861986 51.562570 0.000000 570.425443
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 959.625474 0.980358 5.995637 6.975995 0.000000 958.645116
A-6 1000.000000 0.000000 6.247893 6.247893 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 700.697323 0.911608 0.000000 0.911608 0.000000 699.785715
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.522365 0.980252 5.994993 6.975245 0.000000 958.542113
M-2 959.522365 0.980253 5.994992 6.975245 0.000000 958.542113
M-3 959.522362 0.980252 5.994993 6.975245 0.000000 958.542110
B-1 959.522349 0.980252 5.994992 6.975244 0.000000 958.542096
B-2 959.522402 0.980252 5.994998 6.975250 0.000000 958.542149
B-3 864.915989 0.883599 5.403901 6.287500 0.000000 864.032384
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,158.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 72.72
SUBSERVICER ADVANCES THIS MONTH 21,635.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,644,316.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 512,753.04
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 655,588.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,896,806.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,564,006.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.61162420 % 14.99844100 % 3.38993450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.35837130 % 15.15952869 % 3.43662220 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3819 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,252,723.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,511,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15221751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.06
POOL TRADING FACTOR: 26.87320059
................................................................................
Run: 09/25/00 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 6,246,091.93 7.300000 % 180,521.89
A-4 7609472V2 3,750,000.00 4,864,315.25 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 9,207,350.43 7.000000 % 62,266.78
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 6,804,852.79 0.000000 % 0.00
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 75,487.67 0.000000 % 89.45
A-14 7609473F6 0.00 0.00 0.363969 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,315,631.07 7.500000 % 4,331.14
M-2 7609473K5 3,221,000.00 3,082,593.63 7.500000 % 3,093.67
M-3 7609473L3 2,576,700.00 2,465,979.20 7.500000 % 2,474.84
B-1 1,159,500.00 1,109,676.28 7.500000 % 1,113.66
B-2 515,300.00 493,157.57 7.500000 % 494.93
B-3 902,034.34 406,238.14 7.500000 % 407.70
-------------------------------------------------------------------------------
257,678,667.23 68,644,373.96 254,794.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 37,982.56 218,504.45 0.00 0.00 6,065,570.04
A-4 0.00 0.00 30,390.37 0.00 4,894,705.62
A-5 112,457.08 112,457.08 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 53,689.05 115,955.83 0.00 0.00 9,145,083.65
A-8 33,889.49 33,889.49 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 5,804.04 5,804.04 42,514.10 0.00 6,847,366.89
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,485.69 37,485.69 0.00 0.00 6,000,000.00
A-13 0.00 89.45 0.00 0.00 75,398.22
A-14 20,812.40 20,812.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,962.40 31,293.54 0.00 0.00 4,311,299.93
M-2 19,258.86 22,352.53 0.00 0.00 3,079,499.96
M-3 15,406.49 17,881.33 0.00 0.00 2,463,504.36
B-1 6,932.83 8,046.49 0.00 0.00 1,108,562.62
B-2 3,081.05 3,575.98 0.00 0.00 492,662.64
B-3 2,538.02 2,945.72 0.00 0.00 405,830.44
-------------------------------------------------------------------------------
376,299.96 631,094.02 72,904.47 0.00 68,462,484.37
===============================================================================
Run: 09/25/00 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 787.554146 22.761554 4.789126 27.550680 0.000000 764.792591
A-4 1297.150733 0.000000 0.000000 0.000000 8.104099 1305.254832
A-5 1000.000000 0.000000 6.247616 6.247616 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 570.361793 3.857200 3.325841 7.183041 0.000000 566.504593
A-8 1000.000000 0.000000 6.081014 6.081014 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 150.058978 0.000000 0.127989 0.127989 0.937511 150.996489
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247615 6.247615 0.000000 1000.000000
A-13 669.942169 0.793856 0.000000 0.793856 0.000000 669.148313
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.029997 0.960469 5.979155 6.939624 0.000000 956.069528
M-2 957.030000 0.960469 5.979156 6.939625 0.000000 956.069531
M-3 957.030000 0.960469 5.979156 6.939625 0.000000 956.069531
B-1 957.029996 0.960466 5.979155 6.939621 0.000000 956.069530
B-2 957.030021 0.960470 5.979138 6.939608 0.000000 956.069552
B-3 450.357733 0.451978 2.813662 3.265640 0.000000 449.905754
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,194.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,870.39
SUBSERVICER ADVANCES THIS MONTH 23,390.08
MASTER SERVICER ADVANCES THIS MONTH 3,636.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,376,497.53
(B) TWO MONTHLY PAYMENTS: 5 707,890.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 988,560.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,462,484.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 482,565.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 112,989.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.68416400 % 14.38583100 % 2.93000530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.65555590 % 14.39372868 % 2.93484610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 736,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13517747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.76
POOL TRADING FACTOR: 26.56893763
................................................................................
Run: 09/25/00 08:22:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 3,253,437.84 7.070000 % 107,434.76
A-3 7609474M0 32,407,000.00 19,521,363.02 6.750000 % 644,632.84
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 38,147,931.75 7.000000 % 198,960.89
A-6 7609474Q1 0.00 0.00 1.430000 % 0.00
A-7 7609474R9 1,021,562.20 691,128.85 0.000000 % 21,426.35
A-8 7609474S7 0.00 0.00 0.291824 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 1,923,672.34 7.000000 % 10,032.93
M-2 7609474W8 907,500.00 769,316.35 7.000000 % 4,012.38
M-3 7609474X6 907,500.00 769,316.35 7.000000 % 4,012.38
B-1 BC0073306 544,500.00 461,589.84 7.000000 % 2,407.43
B-2 BC0073314 363,000.00 307,726.55 7.000000 % 1,604.95
B-3 BC0073322 453,585.73 384,518.95 7.000000 % 2,005.44
-------------------------------------------------------------------------------
181,484,047.93 72,441,001.84 996,530.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 19,153.27 126,588.03 0.00 0.00 3,146,003.08
A-3 109,722.29 754,355.13 0.00 0.00 18,876,730.18
A-4 36,202.66 36,202.66 0.00 0.00 6,211,000.00
A-5 222,356.57 421,317.46 0.00 0.00 37,948,970.86
A-6 3,874.00 3,874.00 0.00 0.00 0.00
A-7 0.00 21,426.35 0.00 0.00 669,702.50
A-8 17,602.96 17,602.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,212.69 21,245.62 0.00 0.00 1,913,639.41
M-2 4,484.19 8,496.57 0.00 0.00 765,303.97
M-3 4,484.19 8,496.57 0.00 0.00 765,303.97
B-1 2,690.52 5,097.95 0.00 0.00 459,182.41
B-2 1,793.67 3,398.62 0.00 0.00 306,121.60
B-3 2,241.29 4,246.73 0.00 0.00 382,513.51
-------------------------------------------------------------------------------
435,818.30 1,432,348.65 0.00 0.00 71,444,471.49
===============================================================================
Run: 09/25/00 08:22:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 183.955549 6.074565 1.082962 7.157527 0.000000 177.880984
A-3 602.381060 19.891778 3.385759 23.277537 0.000000 582.489283
A-4 1000.000000 0.000000 5.828797 5.828797 0.000000 1000.000000
A-5 847.731817 4.421353 4.941257 9.362610 0.000000 843.310464
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 676.541135 20.974102 0.000000 20.974102 0.000000 655.567033
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 847.731509 4.421351 4.941252 9.362603 0.000000 843.310158
M-2 847.731515 4.421355 4.941256 9.362611 0.000000 843.310160
M-3 847.731515 4.421355 4.941256 9.362611 0.000000 843.310160
B-1 847.731570 4.421359 4.941267 9.362626 0.000000 843.310211
B-2 847.731543 4.421350 4.941240 9.362590 0.000000 843.310193
B-3 847.731585 4.421347 4.941271 9.362618 0.000000 843.310282
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,975.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,053.08
SUBSERVICER ADVANCES THIS MONTH 13,091.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 461,038.15
(B) TWO MONTHLY PAYMENTS: 1 116,344.65
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 520,673.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,444,471.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 618,841.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.56634350 % 4.82552100 % 1.60813570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.51172040 % 4.82087316 % 1.62178910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 392,283.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54087506
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 129.75
POOL TRADING FACTOR: 39.36680513
................................................................................
Run: 09/25/00 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 0.00 7.500000 % 0.00
A-4 7609475M9 16,236,000.00 8,970,000.00 7.625000 % 1,987,000.00
A-5 7609475N7 125,000,000.00 119,678,410.34 7.500000 % 120,452.04
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 2,242,660.24 7.000000 % 496,870.67
A-10 7609475T4 1,271,532.92 752,395.81 0.000000 % 29,799.70
A-11 7609475U1 0.00 0.00 0.318797 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,649,511.78 7.500000 % 9,711.89
M-2 7609475Y3 5,013,300.00 4,824,755.84 7.500000 % 4,855.94
M-3 7609475Z0 5,013,300.00 4,824,755.84 7.500000 % 4,855.94
B-1 2,256,000.00 2,171,154.55 7.500000 % 2,185.19
B-2 1,002,700.00 965,153.20 7.500000 % 971.39
B-3 1,755,253.88 1,300,495.21 7.500000 % 1,306.20
-------------------------------------------------------------------------------
501,329,786.80 155,379,292.81 2,658,008.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 56,996.88 2,043,996.88 0.00 0.00 6,983,000.00
A-5 747,607.16 868,059.20 0.00 0.00 119,557,958.30
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 13,075.48 509,946.15 0.00 0.00 1,745,789.57
A-10 0.00 29,799.70 0.00 0.00 722,596.11
A-11 41,257.60 41,257.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,278.58 69,990.47 0.00 0.00 9,639,799.89
M-2 30,139.28 34,995.22 0.00 0.00 4,819,899.90
M-3 30,139.28 34,995.22 0.00 0.00 4,819,899.90
B-1 13,562.77 15,747.96 0.00 0.00 2,168,969.36
B-2 6,029.12 7,000.51 0.00 0.00 964,181.81
B-3 8,123.94 9,430.14 0.00 0.00 1,299,189.01
-------------------------------------------------------------------------------
1,007,210.09 3,665,219.05 0.00 0.00 152,721,283.85
===============================================================================
Run: 09/25/00 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 552.475979 122.382360 3.510525 125.892885 0.000000 430.093619
A-5 957.427283 0.963616 5.980857 6.944473 0.000000 956.463666
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 552.515457 122.412089 3.221355 125.633444 0.000000 430.103368
A-10 591.723422 23.436043 0.000000 23.436043 0.000000 568.287379
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.391217 0.968612 6.011866 6.980478 0.000000 961.422605
M-2 962.391207 0.968611 6.011864 6.980475 0.000000 961.422596
M-3 962.391207 0.968611 6.011864 6.980475 0.000000 961.422596
B-1 962.391201 0.968613 6.011866 6.980479 0.000000 961.422589
B-2 962.554303 0.968774 6.012885 6.981659 0.000000 961.585529
B-3 740.915730 0.744166 4.628356 5.372522 0.000000 740.171564
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,954.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,273.24
MASTER SERVICER ADVANCES THIS MONTH 4,711.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,010,584.86
(B) TWO MONTHLY PAYMENTS: 2 489,614.30
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 248,656.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,720,423.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 694
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 614,869.37
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,501,918.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.64927960 % 12.48102600 % 2.86936040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.39981660 % 12.62411354 % 2.91605500 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,643,360.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,643,360.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08031854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.41
POOL TRADING FACTOR: 30.46306599
................................................................................
Run: 09/25/00 08:22:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 15,360,996.74 7.000000 % 637,349.82
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 54,830,838.30 7.000000 % 269,973.45
A-9 7609476J5 986,993.86 632,047.70 0.000000 % 3,334.43
A-10 7609476L0 0.00 0.00 0.318297 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,825,406.43 7.000000 % 13,911.60
M-2 7609476P1 2,472,800.00 2,118,969.14 7.000000 % 10,433.28
M-3 7609476Q9 824,300.00 706,351.61 7.000000 % 3,477.90
B-1 1,154,000.00 988,875.14 7.000000 % 4,868.98
B-2 659,400.00 565,047.01 7.000000 % 2,782.15
B-3 659,493.00 558,057.44 7.000000 % 2,747.74
-------------------------------------------------------------------------------
329,713,286.86 136,782,477.90 948,879.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 89,522.06 726,871.88 0.00 0.00 14,723,646.92
A-2 93,246.10 93,246.10 0.00 0.00 16,000,000.00
A-3 136,529.78 136,529.78 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,382.85 109,382.85 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 319,547.63 589,521.08 0.00 0.00 54,560,864.85
A-9 0.00 3,334.43 0.00 0.00 628,713.27
A-10 36,247.31 36,247.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 16,466.14 30,377.74 0.00 0.00 2,811,494.83
M-2 12,349.10 22,782.38 0.00 0.00 2,108,535.86
M-3 4,116.53 7,594.43 0.00 0.00 702,873.71
B-1 5,763.05 10,632.03 0.00 0.00 984,006.16
B-2 3,293.03 6,075.18 0.00 0.00 562,264.86
B-3 3,252.30 6,000.04 0.00 0.00 555,309.70
-------------------------------------------------------------------------------
829,715.88 1,778,595.23 0.00 0.00 135,833,598.55
===============================================================================
Run: 09/25/00 08:22:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 192.012459 7.966873 1.119026 9.085899 0.000000 184.045587
A-2 1000.000000 0.000000 5.827881 5.827881 0.000000 1000.000000
A-3 1000.000000 0.000000 5.827882 5.827882 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.219893 5.219893 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 856.731848 4.218335 4.992932 9.211267 0.000000 852.513513
A-9 640.376527 3.378371 0.000000 3.378371 0.000000 636.998156
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 856.910843 4.219216 4.993977 9.213193 0.000000 852.691626
M-2 856.910846 4.219217 4.993974 9.213191 0.000000 852.691629
M-3 856.910846 4.219216 4.993971 9.213187 0.000000 852.691629
B-1 856.910867 4.219220 4.993977 9.213197 0.000000 852.691646
B-2 856.910843 4.219214 4.993979 9.213193 0.000000 852.691629
B-3 846.191605 4.166398 4.931516 9.097914 0.000000 842.025164
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,677.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,296.85
SUBSERVICER ADVANCES THIS MONTH 13,876.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 927,784.01
(B) TWO MONTHLY PAYMENTS: 1 35,189.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 296,018.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,833,598.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 625
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,385.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.29843390 % 4.15035600 % 1.55121040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.28682990 % 4.13955344 % 1.55436740 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 705,071.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60901107
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.26
POOL TRADING FACTOR: 41.19749005
................................................................................
Run: 09/25/00 08:22:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 28,292,385.75 7.500000 % 1,338,853.83
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,150,018.70 7.500000 % 94,850.82
A-5 7609476V8 11,938,000.00 15,205,981.30 7.500000 % 0.00
A-6 7609476W6 549,825.51 386,406.12 0.000000 % 843.85
A-7 7609476X4 0.00 0.00 0.259608 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,098,080.18 7.500000 % 5,364.78
M-2 7609477A3 2,374,500.00 2,294,078.14 7.500000 % 2,414.09
M-3 7609477B1 2,242,600.00 2,166,645.43 7.500000 % 2,279.99
B-1 1,187,300.00 1,147,087.36 7.500000 % 1,207.10
B-2 527,700.00 509,827.33 7.500000 % 536.50
B-3 923,562.67 738,833.41 7.500000 % 777.47
-------------------------------------------------------------------------------
263,833,388.18 83,920,343.72 1,447,128.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 176,480.30 1,515,334.13 0.00 0.00 26,953,531.92
A-3 74,422.37 74,422.37 0.00 0.00 11,931,000.00
A-4 100,739.48 195,590.30 0.00 0.00 16,055,167.88
A-5 0.00 0.00 94,850.82 0.00 15,300,832.12
A-6 0.00 843.85 0.00 0.00 385,562.27
A-7 18,119.67 18,119.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,800.45 37,165.23 0.00 0.00 5,092,715.40
M-2 14,309.84 16,723.93 0.00 0.00 2,291,664.05
M-3 13,514.95 15,794.94 0.00 0.00 2,164,365.44
B-1 7,155.23 8,362.33 0.00 0.00 1,145,880.26
B-2 3,180.17 3,716.67 0.00 0.00 509,290.83
B-3 4,608.65 5,386.12 0.00 0.00 738,055.94
-------------------------------------------------------------------------------
444,331.11 1,891,459.54 94,850.82 0.00 82,568,066.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 388.823948 18.399948 2.425379 20.825327 0.000000 370.424000
A-3 1000.000000 0.000000 6.237731 6.237731 0.000000 1000.000000
A-4 831.703507 4.884685 5.187943 10.072628 0.000000 826.818822
A-5 1273.746130 0.000000 0.000000 0.000000 7.945286 1281.691416
A-6 702.779542 1.534760 0.000000 1.534760 0.000000 701.244782
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.131023 1.016673 6.026465 7.043138 0.000000 965.114350
M-2 966.131034 1.016673 6.026465 7.043138 0.000000 965.114361
M-3 966.131022 1.016673 6.026465 7.043138 0.000000 965.114349
B-1 966.131020 1.016676 6.026472 7.043148 0.000000 965.114344
B-2 966.131002 1.016676 6.026473 7.043149 0.000000 965.114326
B-3 799.981890 0.841827 4.990078 5.831905 0.000000 799.140074
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,234.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,137.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,022,338.11
(B) TWO MONTHLY PAYMENTS: 1 220,971.08
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 66,162.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,568,066.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 372
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,263,967.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.68898800 % 11.44301800 % 2.86799370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.46896070 % 11.56469485 % 2.91208820 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 435,414.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,849,599.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03588323
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 306.11
POOL TRADING FACTOR: 31.29553340
................................................................................
Run: 09/25/00 08:22:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 0.00 7.500000 % 0.00
A-8 7609477K1 13,303,000.00 13,405,468.57 7.500000 % 2,153,716.41
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 466,469.80 0.000000 % 591.04
A-11 7609477N5 0.00 0.00 0.397361 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,670,194.11 7.500000 % 11,808.94
M-2 7609477R6 5,440,400.00 5,251,577.67 7.500000 % 5,314.01
M-3 7609477S4 5,138,200.00 4,959,866.30 7.500000 % 5,018.83
B-1 2,720,200.00 2,625,788.86 7.500000 % 2,657.01
B-2 1,209,000.00 1,167,038.69 7.500000 % 1,180.91
B-3 2,116,219.73 1,918,704.56 7.500000 % 1,941.51
-------------------------------------------------------------------------------
604,491,653.32 162,364,108.56 2,182,228.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 83,708.53 2,237,424.94 0.00 0.00 11,251,752.16
A-9 754,936.50 754,936.50 0.00 0.00 120,899,000.00
A-10 0.00 591.04 0.00 0.00 465,878.76
A-11 53,715.81 53,715.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 72,872.85 84,681.79 0.00 0.00 11,658,385.17
M-2 32,792.72 38,106.73 0.00 0.00 5,246,263.66
M-3 30,971.17 35,990.00 0.00 0.00 4,954,847.47
B-1 16,396.36 19,053.37 0.00 0.00 2,623,131.85
B-2 7,287.40 8,468.31 0.00 0.00 1,165,857.78
B-3 11,981.07 13,922.58 0.00 0.00 1,916,763.05
-------------------------------------------------------------------------------
1,064,662.41 3,246,891.07 0.00 0.00 160,181,879.90
===============================================================================
Run: 09/25/00 08:22:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1007.702666 161.897047 6.292455 168.189502 0.000000 845.805620
A-9 1000.000000 0.000000 6.244357 6.244357 0.000000 1000.000000
A-10 591.416171 0.749353 0.000000 0.749353 0.000000 590.666818
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.292570 0.976769 6.027631 7.004400 0.000000 964.315801
M-2 965.292565 0.976768 6.027630 7.004398 0.000000 964.315797
M-3 965.292573 0.976768 6.027630 7.004398 0.000000 964.315805
B-1 965.292574 0.976770 6.027630 7.004400 0.000000 964.315804
B-2 965.292548 0.976766 6.027626 7.004392 0.000000 964.315782
B-3 906.666039 0.917447 5.661543 6.578990 0.000000 905.748596
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,857.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,868.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 2,456,256.09
(B) TWO MONTHLY PAYMENTS: 2 456,586.85
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,063,418.15
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,233,018.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 160,181,879.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,017,907.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.95640970 % 13.51572400 % 3.52786620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.74108490 % 13.64667234 % 3.57243650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 830,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,533,638.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16765110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.26
POOL TRADING FACTOR: 26.49860904
................................................................................
Run: 09/25/00 08:22:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 0.00 7.500000 % 0.00
A-15 760972BC2 3,137,000.00 281,209.07 7.500000 % 281,209.07
A-16 760972BD0 1,500,000.00 1,885,400.86 7.500000 % 617,102.10
A-17 760972BE8 15,988,294.00 7,470,432.69 7.500000 % 3,056,742.75
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,176,045.80 0.000000 % 7,779.17
A-24 760972BM0 0.00 0.00 0.351562 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,237,479.79 7.500000 % 14,753.88
M-2 760972BR9 7,098,700.00 6,856,817.63 7.500000 % 6,639.20
M-3 760972BS7 6,704,300.00 6,475,856.45 7.500000 % 6,270.33
B-1 3,549,400.00 3,428,457.11 7.500000 % 3,319.65
B-2 1,577,500.00 1,523,747.98 7.500000 % 1,475.39
B-3 2,760,620.58 1,997,297.25 7.500000 % 1,933.90
-------------------------------------------------------------------------------
788,748,636.40 203,832,744.63 3,997,225.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 1,757.04 282,966.11 0.00 0.00 0.00
A-16 0.00 617,102.10 11,780.30 0.00 1,280,079.06
A-17 46,676.50 3,103,419.25 0.00 0.00 4,413,689.94
A-18 156,204.16 156,204.16 0.00 0.00 25,000,000.00
A-19 205,366.40 205,366.40 0.00 0.00 34,720,000.00
A-20 610,945.69 610,945.69 0.00 0.00 97,780,000.00
A-21 11,569.93 11,569.93 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 7,779.17 0.00 0.00 1,168,266.63
A-24 59,699.10 59,699.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 95,206.31 109,960.19 0.00 0.00 15,222,725.91
M-2 42,842.54 49,481.74 0.00 0.00 6,850,178.43
M-3 40,462.22 46,732.55 0.00 0.00 6,469,586.12
B-1 21,421.57 24,741.22 0.00 0.00 3,425,137.46
B-2 9,520.63 10,996.02 0.00 0.00 1,522,272.59
B-3 12,479.45 14,413.35 0.00 0.00 1,995,363.35
-------------------------------------------------------------------------------
1,314,151.54 5,311,376.98 11,780.30 0.00 199,847,299.49
===============================================================================
Run: 09/25/00 08:22:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 89.642675 89.642675 0.560102 90.202777 0.000000 0.000000
A-16 1256.933907 411.401400 0.000000 411.401400 7.853533 853.386040
A-17 467.243890 191.186299 2.919417 194.105716 0.000000 276.057592
A-18 1000.000000 0.000000 6.248166 6.248166 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914931 5.914931 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248166 6.248166 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 632.542228 4.184066 0.000000 4.184066 0.000000 628.358162
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.925819 0.935270 6.035265 6.970535 0.000000 964.990549
M-2 965.925822 0.935270 6.035266 6.970536 0.000000 964.990552
M-3 965.925816 0.935270 6.035264 6.970534 0.000000 964.990546
B-1 965.925821 0.935271 6.035265 6.970536 0.000000 964.990551
B-2 965.925819 0.935271 6.035265 6.970536 0.000000 964.990548
B-3 723.495747 0.700527 4.520523 5.221050 0.000000 722.795217
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,019.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27.96
SUBSERVICER ADVANCES THIS MONTH 40,385.63
MASTER SERVICER ADVANCES THIS MONTH 2,523.34
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 3,917,598.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 333,178.02
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,058,299.25
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 199,847,299.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 855
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 330,506.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,787,952.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.47299180 % 14.09780900 % 3.42919940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.13940180 % 14.28214969 % 3.49446710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,021,461.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,042,922.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11060841
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.44
POOL TRADING FACTOR: 25.33726085
................................................................................
Run: 09/25/00 08:22:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 2,271,003.59 7.000000 % 148,902.64
A-2 760972AB5 75,627,000.00 5,920,004.29 7.000000 % 513,062.98
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 26,585,415.99 7.000000 % 123,920.36
A-6 760972AF6 213,978.86 140,408.76 0.000000 % 712.95
A-7 760972AG4 0.00 0.00 0.499709 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,329,314.37 7.000000 % 6,196.22
M-2 760972AL3 915,300.00 797,536.32 7.000000 % 3,717.49
M-3 760972AM1 534,000.00 465,294.88 7.000000 % 2,168.84
B-1 381,400.00 332,328.61 7.000000 % 1,549.06
B-2 305,100.00 265,845.44 7.000000 % 1,239.16
B-3 305,583.48 266,266.74 7.000000 % 1,241.12
-------------------------------------------------------------------------------
152,556,062.34 51,999,418.99 802,710.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,241.65 162,144.29 0.00 0.00 2,122,100.95
A-2 34,518.06 547,581.04 0.00 0.00 5,406,941.31
A-3 79,449.78 79,449.78 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 155,012.87 278,933.23 0.00 0.00 26,461,495.63
A-6 0.00 712.95 0.00 0.00 139,695.81
A-7 21,644.22 21,644.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,750.89 13,947.11 0.00 0.00 1,323,118.15
M-2 4,650.24 8,367.73 0.00 0.00 793,818.83
M-3 2,713.02 4,881.86 0.00 0.00 463,126.04
B-1 1,937.72 3,486.78 0.00 0.00 330,779.55
B-2 1,550.08 2,789.24 0.00 0.00 264,606.28
B-3 1,552.53 2,793.65 0.00 0.00 265,025.62
-------------------------------------------------------------------------------
324,021.06 1,126,731.88 0.00 0.00 51,196,708.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 90.745768 5.949918 0.529116 6.479034 0.000000 84.795850
A-2 78.278978 6.784124 0.456425 7.240549 0.000000 71.494854
A-3 1000.000000 0.000000 5.830749 5.830749 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 871.338730 4.061498 5.080557 9.142055 0.000000 867.277232
A-6 656.180522 3.331860 0.000000 3.331860 0.000000 652.848662
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.338732 4.061497 5.080552 9.142049 0.000000 867.277235
M-2 871.338709 4.061499 5.080564 9.142063 0.000000 867.277210
M-3 871.338727 4.061498 5.080562 9.142060 0.000000 867.277229
B-1 871.338778 4.061510 5.080545 9.142055 0.000000 867.277268
B-2 871.338709 4.061488 5.080564 9.142052 0.000000 867.277221
B-3 871.338791 4.061476 5.080543 9.142019 0.000000 867.277307
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,813.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 16,415.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,487,670.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 78,470.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,196,708.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 265
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,279.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.33464650 % 4.99844800 % 1.66690570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.26150450 % 5.03950959 % 1.68519740 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 522,128.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78954080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.64
POOL TRADING FACTOR: 33.55927479
................................................................................
Run: 09/25/00 08:22:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 3,738,840.98 7.000000 % 243,736.26
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 17,441,573.47 7.000000 % 85,323.12
A-8 760972CA5 400,253.44 298,792.25 0.000000 % 1,517.63
A-9 760972CB3 0.00 0.00 0.414048 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,347,274.34 7.000000 % 6,590.78
M-2 760972CE7 772,500.00 673,680.77 7.000000 % 3,295.61
M-3 760972CF4 772,500.00 673,680.77 7.000000 % 3,295.61
B-1 540,700.00 471,532.93 7.000000 % 2,306.71
B-2 308,900.00 269,385.09 7.000000 % 1,317.82
B-3 309,788.87 270,160.28 7.000000 % 1,321.59
-------------------------------------------------------------------------------
154,492,642.31 58,442,920.88 348,705.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 21,786.44 265,522.70 0.00 0.00 3,495,104.72
A-3 150,542.03 150,542.03 0.00 0.00 25,835,000.00
A-4 43,254.24 43,254.24 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 101,633.05 186,956.17 0.00 0.00 17,356,250.35
A-8 0.00 1,517.63 0.00 0.00 297,274.62
A-9 20,143.46 20,143.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,850.64 14,441.42 0.00 0.00 1,340,683.56
M-2 3,925.57 7,221.18 0.00 0.00 670,385.16
M-3 3,925.57 7,221.18 0.00 0.00 670,385.16
B-1 2,747.65 5,054.36 0.00 0.00 469,226.22
B-2 1,569.72 2,887.54 0.00 0.00 268,067.27
B-3 1,574.25 2,895.84 0.00 0.00 268,838.69
-------------------------------------------------------------------------------
358,952.62 707,657.75 0.00 0.00 58,094,215.75
===============================================================================
Run: 09/25/00 08:22:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 131.090810 8.545853 0.763874 9.309727 0.000000 122.544957
A-3 1000.000000 0.000000 5.827057 5.827057 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827056 5.827056 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 872.078674 4.266156 5.081653 9.347809 0.000000 867.812518
A-8 746.507638 3.791673 0.000000 3.791673 0.000000 742.715965
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 872.078672 4.266153 5.081649 9.347802 0.000000 867.812519
M-2 872.078667 4.266162 5.081644 9.347806 0.000000 867.812505
M-3 872.078667 4.266162 5.081644 9.347806 0.000000 867.812505
B-1 872.078657 4.266155 5.081653 9.347808 0.000000 867.812502
B-2 872.078634 4.266170 5.081645 9.347815 0.000000 867.812464
B-3 872.078716 4.266164 5.081622 9.347786 0.000000 867.812617
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,162.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,782.44
SUBSERVICER ADVANCES THIS MONTH 2,347.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 226,653.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,094,215.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 62,791.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.62667520 % 4.63440800 % 1.73891730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.61975570 % 4.61569856 % 1.74080520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69801000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.17
POOL TRADING FACTOR: 37.60322491
................................................................................
Run: 09/25/00 08:22:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 0.00 7.250000 % 0.00
A-4 760972CK3 7,000,000.00 0.00 7.250000 % 0.00
A-5 760972CL1 61,774,980.00 0.00 7.250000 % 0.00
A-6 760972CM9 20,368,000.00 18,069,934.54 7.250000 % 2,183,690.75
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,465,119.86 7.250000 % 27,131.09
A-9 760972CQ0 3,621,000.00 4,492,879.85 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 9,808,872.29 6.700000 % 2,183,689.88
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 431,057.42 0.000000 % 5,991.10
A-21 760972DC0 0.00 0.00 0.477517 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,340,630.23 7.250000 % 20,447.38
M-2 760972DG1 9,458,900.00 9,153,361.00 7.250000 % 9,201.40
M-3 760972DH9 8,933,300.00 8,644,738.79 7.250000 % 8,690.11
B-1 760972DJ5 4,729,400.00 4,576,632.11 7.250000 % 4,600.65
B-2 760972DK2 2,101,900.00 2,035,824.09 7.250000 % 2,046.51
B-3 760972DL0 3,679,471.52 3,401,665.79 7.250000 % 1,851.99
-------------------------------------------------------------------------------
1,050,980,734.03 353,369,715.97 4,447,340.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 109,118.65 2,292,809.40 0.00 0.00 15,886,243.79
A-7 116,347.35 116,347.35 0.00 0.00 19,267,000.00
A-8 33,002.14 60,133.23 0.00 0.00 5,437,988.77
A-9 0.00 0.00 27,131.09 0.00 4,520,010.94
A-10 54,739.18 2,238,429.06 0.00 0.00 7,625,182.41
A-11 4,493.51 4,493.51 0.00 0.00 0.00
A-12 440,771.14 440,771.14 0.00 0.00 78,398,000.00
A-13 65,425.83 65,425.83 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,997.64 73,997.64 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,707.98 422,707.98 0.00 0.00 70,000,000.00
A-18 197,328.83 197,328.83 0.00 0.00 35,098,000.00
A-19 295,442.27 295,442.27 0.00 0.00 52,549,000.00
A-20 0.00 5,991.10 0.00 0.00 425,066.32
A-21 140,547.34 140,547.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 122,830.67 143,278.05 0.00 0.00 20,320,182.85
M-2 55,274.27 64,475.67 0.00 0.00 9,144,159.60
M-3 52,202.86 60,892.97 0.00 0.00 8,636,048.68
B-1 27,636.85 32,237.50 0.00 0.00 4,572,031.46
B-2 12,293.70 14,340.21 0.00 0.00 2,033,777.58
B-3 20,541.59 22,393.58 0.00 0.00 3,330,292.01
-------------------------------------------------------------------------------
2,244,701.80 6,692,042.66 27,131.09 0.00 348,879,984.41
===============================================================================
Run: 09/25/00 08:22:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 887.172748 107.211840 5.357357 112.569197 0.000000 779.960909
A-7 1000.000000 0.000000 6.038685 6.038685 0.000000 1000.000000
A-8 862.414370 4.281378 5.207849 9.489227 0.000000 858.132992
A-9 1240.784272 0.000000 0.000000 0.000000 7.492706 1248.276979
A-10 143.028176 31.841497 0.798180 32.639677 0.000000 111.186679
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622224 5.622224 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622225 5.622225 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519212 0.519212 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.038685 6.038685 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622224 5.622224 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622224 5.622224 0.000000 1000.000000
A-20 756.290830 10.511393 0.000000 10.511393 0.000000 745.779437
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.698254 0.972777 5.843625 6.816402 0.000000 966.725478
M-2 967.698252 0.972777 5.843626 6.816403 0.000000 966.725476
M-3 967.698251 0.972777 5.843626 6.816403 0.000000 966.725474
B-1 967.698251 0.972777 5.843627 6.816404 0.000000 966.725475
B-2 968.563723 0.973648 5.848851 6.822499 0.000000 967.590076
B-3 924.498470 0.503330 5.582756 6.086086 0.000000 905.100635
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,632.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,625.05
SUBSERVICER ADVANCES THIS MONTH 66,936.53
MASTER SERVICER ADVANCES THIS MONTH 7,431.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 4,832,350.74
(B) TWO MONTHLY PAYMENTS: 3 850,306.89
(C) THREE OR MORE MONTHLY PAYMENTS: 7 2,106,420.71
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,221,095.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,879,984.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 957,450.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,988,512.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.35659460 % 10.80605100 % 2.83735480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.21443130 % 10.92077300 % 2.85147390 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02450648
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.03
POOL TRADING FACTOR: 33.19565936
................................................................................
Run: 09/25/00 08:22:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 2,064,564.97 7.250000 % 1,500,576.30
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DS5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 802,260.90 7.250000 % 583,102.82
A-11 760972DW6 50,701,122.00 5,171,540.46 7.250000 % 1,028,159.68
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 226,438.34 7.250000 % 164,580.90
A-18 760972EC9 660,125.97 527,973.66 0.000000 % 721.44
A-19 760972ED7 0.00 0.00 0.404075 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,285,437.74 7.250000 % 12,851.93
M-2 760972EG0 7,842,200.00 7,591,816.98 7.250000 % 7,344.09
M-3 760972EH8 5,881,700.00 5,693,911.13 7.250000 % 5,508.12
B-1 760972EK1 3,529,000.00 3,416,327.33 7.250000 % 3,304.85
B-2 760972EL9 1,568,400.00 1,518,324.68 7.250000 % 1,468.78
B-3 760972EM7 2,744,700.74 2,619,647.41 7.250000 % 2,534.18
-------------------------------------------------------------------------------
784,203,826.71 276,167,980.60 3,310,153.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,466.51 1,513,042.81 0.00 0.00 563,988.67
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,142.74 109,142.74 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,774.70 694,774.70 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 4,844.31 587,947.13 0.00 0.00 219,158.08
A-11 31,227.44 1,059,387.12 0.00 0.00 4,143,380.78
A-12 167,462.78 167,462.78 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,947.43 79,947.43 0.00 0.00 13,240,000.00
A-15 62,798.58 62,798.58 0.00 0.00 10,400,000.00
A-16 66,119.67 66,119.67 0.00 0.00 10,950,000.00
A-17 1,367.30 165,948.20 0.00 0.00 61,857.44
A-18 0.00 721.44 0.00 0.00 527,252.22
A-19 92,942.49 92,942.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,221.80 93,073.73 0.00 0.00 13,272,585.81
M-2 45,841.87 53,185.96 0.00 0.00 7,584,472.89
M-3 34,381.69 39,889.81 0.00 0.00 5,688,403.01
B-1 20,628.90 23,933.75 0.00 0.00 3,413,022.48
B-2 9,168.14 10,636.92 0.00 0.00 1,516,855.90
B-3 15,818.29 18,352.47 0.00 0.00 2,617,113.23
-------------------------------------------------------------------------------
1,755,366.72 5,065,519.81 0.00 0.00 272,857,827.51
===============================================================================
Run: 09/25/00 08:22:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 8.817368 6.408679 0.053242 6.461921 0.000000 2.408689
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.038326 6.038326 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.038326 6.038326 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 30.624673 22.258760 0.184922 22.443682 0.000000 8.365913
A-11 102.000513 20.278835 0.615912 20.894747 0.000000 81.721678
A-12 1000.000000 0.000000 5.963367 5.963367 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.038326 6.038326 0.000000 1000.000000
A-15 1000.000000 0.000000 6.038325 6.038325 0.000000 1000.000000
A-16 1000.000000 0.000000 6.038326 6.038326 0.000000 1000.000000
A-17 3.071195 2.232219 0.018545 2.250764 0.000000 0.838976
A-18 799.807437 1.092882 0.000000 1.092882 0.000000 798.714554
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.072353 0.936484 5.845536 6.782020 0.000000 967.135869
M-2 968.072350 0.936483 5.845537 6.782020 0.000000 967.135866
M-3 968.072348 0.936484 5.845536 6.782020 0.000000 967.135864
B-1 968.072352 0.936483 5.845537 6.782020 0.000000 967.135869
B-2 968.072354 0.936483 5.845537 6.782020 0.000000 967.135871
B-3 954.438264 0.923296 5.763211 6.686507 0.000000 953.514966
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,367.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,328.62
SUBSERVICER ADVANCES THIS MONTH 51,608.24
MASTER SERVICER ADVANCES THIS MONTH 1,718.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,100,507.60
(B) TWO MONTHLY PAYMENTS: 2 468,795.03
(C) THREE OR MORE MONTHLY PAYMENTS: 8 1,784,159.60
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 658,264.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,857,827.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,155
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,975.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,042,960.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.61955290 % 9.63980700 % 2.74063970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.48122450 % 9.72867883 % 2.77126120 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93571111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.76
POOL TRADING FACTOR: 34.79424841
................................................................................
Run: 09/25/00 08:22:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 1,785,112.05 7.250000 % 399,804.81
A-2 760972FV6 110,064,000.00 0.00 7.250000 % 0.00
A-3 760972FW4 81,245,000.00 7,364,244.28 7.250000 % 1,649,342.03
A-4 760972FX2 59,365,000.00 54,275,761.27 7.250000 % 750,655.33
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 3,156,417.44 7.250000 % 144,369.71
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 820,904.43 0.000000 % 1,141.16
A-14 760972GH6 0.00 0.00 0.307870 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,300,490.80 7.250000 % 10,459.13
M-2 760972GL7 7,083,300.00 6,867,090.81 7.250000 % 6,972.85
M-3 760972GM5 5,312,400.00 5,150,245.40 7.250000 % 5,229.56
B-1 760972GN3 3,187,500.00 3,090,205.40 7.250000 % 3,137.80
B-2 760972GP8 1,416,700.00 1,373,456.94 7.250000 % 1,394.61
B-3 760972GQ6 2,479,278.25 2,196,565.49 7.250000 % 2,230.39
-------------------------------------------------------------------------------
708,326,329.21 260,176,494.31 2,974,737.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,782.60 410,587.41 0.00 0.00 1,385,307.24
A-2 0.00 0.00 0.00 0.00 0.00
A-3 44,482.19 1,693,824.22 0.00 0.00 5,714,902.25
A-4 327,841.47 1,078,496.80 0.00 0.00 53,525,105.94
A-5 130,560.92 130,560.92 0.00 0.00 21,615,000.00
A-6 303,216.64 303,216.64 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 19,065.68 163,435.39 0.00 0.00 3,012,047.73
A-11 263,912.45 263,912.45 0.00 0.00 43,692,000.00
A-12 291,685.71 291,685.71 0.00 0.00 48,290,000.00
A-13 0.00 1,141.16 0.00 0.00 819,763.27
A-14 66,735.17 66,735.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,217.97 72,677.10 0.00 0.00 10,290,031.67
M-2 41,479.23 48,452.08 0.00 0.00 6,860,117.96
M-3 31,108.99 36,338.55 0.00 0.00 5,145,015.84
B-1 18,665.74 21,803.54 0.00 0.00 3,087,067.60
B-2 8,296.08 9,690.69 0.00 0.00 1,372,062.33
B-3 13,267.90 15,498.29 0.00 0.00 2,180,221.71
-------------------------------------------------------------------------------
1,633,318.74 4,608,056.12 0.00 0.00 257,187,643.54
===============================================================================
Run: 09/25/00 08:22:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 64.474737 14.440164 0.389446 14.829610 0.000000 50.034574
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 90.642431 20.300843 0.547507 20.848350 0.000000 70.341587
A-4 914.272067 12.644746 5.522471 18.167217 0.000000 901.627322
A-5 1000.000000 0.000000 6.040292 6.040292 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040292 6.040292 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 125.934306 5.760043 0.760680 6.520723 0.000000 120.174263
A-11 1000.000000 0.000000 6.040292 6.040292 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040292 6.040292 0.000000 1000.000000
A-13 762.036388 1.059326 0.000000 1.059326 0.000000 760.977062
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.476207 0.984407 5.855919 6.840326 0.000000 968.491799
M-2 969.476206 0.984407 5.855919 6.840326 0.000000 968.491799
M-3 969.476207 0.984406 5.855920 6.840326 0.000000 968.491800
B-1 969.476204 0.984408 5.855918 6.840326 0.000000 968.491796
B-2 969.476205 0.984407 5.855919 6.840326 0.000000 968.491798
B-3 885.969733 0.899613 5.351517 6.251130 0.000000 879.377581
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,059.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,159.19
SUBSERVICER ADVANCES THIS MONTH 50,339.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,789,615.53
(B) TWO MONTHLY PAYMENTS: 1 56,110.18
(C) THREE OR MORE MONTHLY PAYMENTS: 6 2,047,761.20
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,013,094.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,187,643.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,044
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,598,307.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82690180 % 8.60510700 % 2.56799090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.71367310 % 8.66883228 % 2.58977510 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83155649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.70
POOL TRADING FACTOR: 36.30920283
................................................................................
Run: 09/25/00 08:22:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 26,576,725.62 7.000000 % 802,513.15
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 4,839,467.03 6.750000 % 146,132.97
A-6 760972GR4 3,777,584.00 604,933.45 9.000000 % 18,266.62
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 191,374.72 0.000000 % 16,523.09
A-9 760972FQ7 0.00 0.00 0.445036 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,095,805.97 7.000000 % 6,107.80
M-2 760972FN4 2,665,000.00 2,590,712.69 7.000000 % 2,595.81
M-3 760972FP9 1,724,400.00 1,676,332.06 7.000000 % 1,679.63
B-1 760972FR5 940,600.00 914,380.62 7.000000 % 916.18
B-2 760972FS3 783,800.00 761,951.47 7.000000 % 763.45
B-3 760972FT1 940,711.19 914,488.65 7.000000 % 916.28
-------------------------------------------------------------------------------
313,527,996.08 145,196,167.28 996,414.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 154,992.20 957,505.35 0.00 0.00 25,774,212.47
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,541.13 45,541.13 0.00 0.00 7,809,000.00
A-4 354,274.85 354,274.85 0.00 0.00 60,747,995.00
A-5 27,215.21 173,348.18 0.00 0.00 4,693,334.06
A-6 4,535.87 22,802.49 0.00 0.00 586,666.83
A-7 95,250.85 95,250.85 0.00 0.00 16,474,000.00
A-8 0.00 16,523.09 0.00 0.00 174,851.63
A-9 53,834.44 53,834.44 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,549.99 41,657.79 0.00 0.00 6,089,698.17
M-2 15,108.72 17,704.53 0.00 0.00 2,588,116.88
M-3 9,776.16 11,455.79 0.00 0.00 1,674,652.43
B-1 5,332.56 6,248.74 0.00 0.00 913,464.44
B-2 4,443.61 5,207.06 0.00 0.00 761,188.02
B-3 5,333.19 6,249.47 0.00 0.00 913,572.37
-------------------------------------------------------------------------------
898,682.95 1,895,097.93 0.00 0.00 144,199,752.30
===============================================================================
Run: 09/25/00 08:22:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 160.137654 4.835531 0.933903 5.769434 0.000000 155.302123
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831877 5.831877 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831877 5.831877 0.000000 1000.000000
A-5 160.137654 4.835531 0.900550 5.736081 0.000000 155.302123
A-6 160.137657 4.835531 1.200733 6.036264 0.000000 155.302126
A-7 1000.000000 0.000000 5.781890 5.781890 0.000000 1000.000000
A-8 899.381154 77.651613 0.000000 77.651613 0.000000 821.729541
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.124832 0.974038 5.669312 6.643350 0.000000 971.150794
M-2 972.124837 0.974038 5.669313 6.643351 0.000000 971.150799
M-3 972.124832 0.974037 5.669311 6.643348 0.000000 971.150795
B-1 972.124835 0.974038 5.669317 6.643355 0.000000 971.150797
B-2 972.124866 0.974037 5.669316 6.643353 0.000000 971.150829
B-3 972.124771 0.974040 5.669317 6.643357 0.000000 971.150742
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,177.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,754.13
SUBSERVICER ADVANCES THIS MONTH 17,067.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,181,193.08
(B) TWO MONTHLY PAYMENTS: 1 241,098.07
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,199,752.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 593
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 850,935.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.06672870 % 7.14655700 % 1.78671390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.01496180 % 7.17925469 % 1.79706760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73221159
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.36
POOL TRADING FACTOR: 45.99262397
................................................................................
Run: 09/25/00 08:22:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 40,351,025.00 6.750000 % 1,162,562.66
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 43,831,886.32 6.750000 % 202,904.43
A-5 760972EX3 438,892.00 346,378.51 0.000000 % 1,923.04
A-6 760972EY1 0.00 0.00 0.403205 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,251,808.74 6.750000 % 10,423.96
M-2 760972FB0 1,282,700.00 1,125,904.39 6.750000 % 5,211.98
M-3 760972FC8 769,600.00 675,525.08 6.750000 % 3,127.11
B-1 897,900.00 788,141.82 6.750000 % 3,648.43
B-2 384,800.00 337,762.51 6.750000 % 1,563.55
B-3 513,300.75 450,555.62 6.750000 % 2,085.69
-------------------------------------------------------------------------------
256,530,692.75 115,980,987.99 1,393,450.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 226,782.88 1,389,345.54 0.00 0.00 39,188,462.34
A-3 145,126.11 145,126.11 0.00 0.00 25,822,000.00
A-4 246,346.19 449,250.62 0.00 0.00 43,628,981.89
A-5 0.00 1,923.04 0.00 0.00 344,455.47
A-6 38,937.15 38,937.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,655.73 23,079.69 0.00 0.00 2,241,384.78
M-2 6,327.86 11,539.84 0.00 0.00 1,120,692.41
M-3 3,796.62 6,923.73 0.00 0.00 672,397.97
B-1 4,429.56 8,077.99 0.00 0.00 784,493.39
B-2 1,898.31 3,461.86 0.00 0.00 336,198.96
B-3 2,532.24 4,617.93 0.00 0.00 448,469.93
-------------------------------------------------------------------------------
688,832.65 2,082,283.50 0.00 0.00 114,587,537.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 321.429909 9.260791 1.806517 11.067308 0.000000 312.169118
A-3 1000.000000 0.000000 5.620251 5.620251 0.000000 1000.000000
A-4 877.761261 4.063290 4.933238 8.996528 0.000000 873.697971
A-5 789.211264 4.381579 0.000000 4.381579 0.000000 784.829685
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 877.761261 4.063288 4.933238 8.996526 0.000000 873.697973
M-2 877.761277 4.063288 4.933235 8.996523 0.000000 873.697989
M-3 877.761279 4.063293 4.933238 8.996531 0.000000 873.697986
B-1 877.761243 4.063292 4.933244 8.996536 0.000000 873.697951
B-2 877.761201 4.063280 4.933238 8.996518 0.000000 873.697921
B-3 877.761468 4.063290 4.933248 8.996538 0.000000 873.698178
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,176.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,465.22
SUBSERVICER ADVANCES THIS MONTH 9,515.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 853,830.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,587,537.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 522
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 856,508.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13147650 % 3.50521200 % 1.36331150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09498750 % 3.52086733 % 1.37352940 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45596210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.92
POOL TRADING FACTOR: 44.66815876
................................................................................
Run: 09/25/00 08:22:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
-------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,997.64 73,997.64 0.00 0.00 0.00
A-19A 8,433.34 8,433.34 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------
82,430.98 82,430.98 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519046 0.519046 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622224 5.622224 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-September-00
DISTRIBUTION DATE 28-September-00
Run: 09/25/00 08:22:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 957,450.98
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 09/25/00 08:22:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 70,399,757.48 7.000000 % 1,252,918.36
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 60,918,697.75 7.000000 % 1,084,182.07
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.570000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.005000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 3,830,839.02 7.000000 % 136,805.61
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 17,046,210.28 6.550000 % 389,248.47
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 3,576,797.69 7.000000 % 127,733.37
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 41,024,231.05 7.000000 % 332,259.88
A-25 760972JF7 200,634.09 152,578.83 0.000000 % 206.68
A-26 760972JG5 0.00 0.00 0.517556 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,755,197.66 7.000000 % 17,493.90
M-2 760972JL4 10,447,700.00 10,145,813.36 7.000000 % 9,996.50
M-3 760972JM2 6,268,600.00 6,087,468.61 7.000000 % 5,997.88
B-1 760972JN0 3,656,700.00 3,551,039.53 7.000000 % 3,498.78
B-2 760972JP5 2,611,900.00 2,536,429.05 7.000000 % 2,499.10
B-3 760972JQ3 3,134,333.00 2,940,075.07 7.000000 % 1,694.92
-------------------------------------------------------------------------------
1,044,768,567.09 453,478,683.77 3,364,535.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 410,546.53 1,663,464.89 0.00 0.00 69,146,839.12
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 355,256.33 1,439,438.40 0.00 0.00 59,834,515.68
A-5 1,025,874.16 1,025,874.16 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 106,194.61 106,194.61 0.00 0.00 16,838,888.00
A-11 20,060.55 20,060.55 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,784.50 24,784.50 0.00 0.00 4,250,000.00
A-15 22,340.10 159,145.71 0.00 0.00 3,694,033.41
A-16 33,357.02 33,357.02 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,864.79 34,864.79 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 93,017.00 482,265.47 0.00 0.00 16,656,961.81
A-21 6,390.48 6,390.48 0.00 0.00 0.00
A-22 20,858.62 148,591.99 0.00 0.00 3,449,064.32
A-23 0.00 0.00 0.00 0.00 0.00
A-24 239,238.83 571,498.71 0.00 0.00 40,691,971.17
A-25 0.00 206.68 0.00 0.00 152,372.15
A-26 195,527.41 195,527.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 103,542.05 121,035.95 0.00 0.00 17,737,703.76
M-2 59,166.80 69,163.30 0.00 0.00 10,135,816.86
M-3 35,499.96 41,497.84 0.00 0.00 6,081,470.73
B-1 20,708.41 24,207.19 0.00 0.00 3,547,540.75
B-2 14,791.56 17,290.66 0.00 0.00 2,533,929.95
B-3 17,145.48 18,840.40 0.00 0.00 2,937,178.29
-------------------------------------------------------------------------------
2,839,165.19 6,203,700.71 0.00 0.00 450,112,946.39
===============================================================================
Run: 09/25/00 08:22:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 690.193701 12.283513 4.024966 16.308479 0.000000 677.910188
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 690.193701 12.283513 4.024966 16.308479 0.000000 677.910188
A-5 1000.000000 0.000000 5.831647 5.831647 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.306510 6.306510 0.000000 1000.000000
A-11 1000.000000 0.000000 4.169629 4.169629 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831647 5.831647 0.000000 1000.000000
A-15 136.262463 4.866158 0.794635 5.660793 0.000000 131.396305
A-16 1000.000000 0.000000 5.831647 5.831647 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584284 0.584284 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 672.032675 15.345797 3.667118 19.012915 0.000000 656.686878
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 145.991742 5.213607 0.851372 6.064979 0.000000 140.778136
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 410.242311 3.322599 2.392388 5.714987 0.000000 406.919712
A-25 760.483076 1.030134 0.000000 1.030134 0.000000 759.452942
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.104967 0.956814 5.663142 6.619956 0.000000 970.148153
M-2 971.104967 0.956813 5.663141 6.619954 0.000000 970.148153
M-3 971.104969 0.956813 5.663140 6.619953 0.000000 970.148156
B-1 971.104966 0.956814 5.663142 6.619956 0.000000 970.148153
B-2 971.104962 0.956813 5.663142 6.619955 0.000000 970.148149
B-3 938.022562 0.540759 5.470216 6.010975 0.000000 937.098352
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 94,168.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,775.31
SUBSERVICER ADVANCES THIS MONTH 54,785.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,568,077.68
(B) TWO MONTHLY PAYMENTS: 2 242,547.62
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,328,409.44
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 169,658.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 450,112,946.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,849
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,918,920.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.51102000 % 7.49757800 % 1.99140170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.44946540 % 7.54366024 % 2.00431980 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79555134
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.72
POOL TRADING FACTOR: 43.08255058
................................................................................
Run: 09/25/00 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 0.00 6.750000 % 0.00
A-3 760972GU7 25,000,000.00 17,696,583.97 6.750000 % 943,688.52
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 27,374,230.25 6.750000 % 123,290.16
A-8 760972GZ6 253,847.57 175,149.73 0.000000 % 861.62
A-9 760972HA0 0.00 0.00 0.406525 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,027,085.71 6.750000 % 4,625.87
M-2 760972HD4 774,800.00 684,841.65 6.750000 % 3,084.44
M-3 760972HE2 464,900.00 410,922.66 6.750000 % 1,850.74
B-1 760972JR1 542,300.00 479,336.13 6.750000 % 2,158.87
B-2 760972JS9 232,400.00 205,417.16 6.750000 % 925.17
B-3 760972JT7 309,989.92 273,998.36 6.750000 % 1,234.07
-------------------------------------------------------------------------------
154,949,337.49 79,944,565.62 1,081,719.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 99,422.16 1,043,110.68 0.00 0.00 16,752,895.45
A-4 65,266.12 65,266.12 0.00 0.00 11,617,000.00
A-5 56,181.56 56,181.56 0.00 0.00 10,000,000.00
A-6 56,181.56 56,181.56 0.00 0.00 10,000,000.00
A-7 153,792.69 277,082.85 0.00 0.00 27,250,940.09
A-8 0.00 861.62 0.00 0.00 174,288.11
A-9 27,049.91 27,049.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,770.33 10,396.20 0.00 0.00 1,022,459.84
M-2 3,847.54 6,931.98 0.00 0.00 681,757.21
M-3 2,308.63 4,159.37 0.00 0.00 409,071.92
B-1 2,692.99 4,851.86 0.00 0.00 477,177.26
B-2 1,154.06 2,079.23 0.00 0.00 204,491.99
B-3 1,539.36 2,773.43 0.00 0.00 272,764.29
-------------------------------------------------------------------------------
475,206.91 1,556,926.37 0.00 0.00 78,862,846.16
===============================================================================
Run: 09/25/00 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 707.863359 37.747541 3.976886 41.724427 0.000000 670.115818
A-4 1000.000000 0.000000 5.618156 5.618156 0.000000 1000.000000
A-5 1000.000000 0.000000 5.618156 5.618156 0.000000 1000.000000
A-6 1000.000000 0.000000 5.618156 5.618156 0.000000 1000.000000
A-7 883.552716 3.979413 4.963937 8.943350 0.000000 879.573304
A-8 689.979936 3.394242 0.000000 3.394242 0.000000 686.585694
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 883.894759 3.980955 4.965861 8.946816 0.000000 879.913804
M-2 883.894747 3.980950 4.965849 8.946799 0.000000 879.913797
M-3 883.894730 3.980942 4.965864 8.946806 0.000000 879.913788
B-1 883.894763 3.980952 4.965868 8.946820 0.000000 879.913812
B-2 883.894836 3.980938 4.965835 8.946773 0.000000 879.913899
B-3 883.894418 3.980936 4.965839 8.946775 0.000000 879.913418
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,547.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 108.39
SUBSERVICER ADVANCES THIS MONTH 2,335.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 152,762.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,436.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,862,846.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 329
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 721,643.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13686320 % 2.66123300 % 1.20190380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.10143760 % 2.67970162 % 1.21292540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42212301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.00
POOL TRADING FACTOR: 50.89589116
................................................................................
Run: 09/25/00 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 8,108,115.04 6.500000 % 220,360.37
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 40,772,444.35 6.500000 % 188,412.61
A-4 760972KH1 20,000,000.00 12,581,946.42 6.500000 % 341,949.06
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 4,352,418.69 6.500000 % 498,750.36
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 67,754.36 0.000000 % 339.33
A-9 760972LQ0 0.00 0.00 0.581911 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,531,002.54 6.500000 % 7,074.88
M-2 760972KP3 1,151,500.00 1,020,638.83 6.500000 % 4,716.45
M-3 760972KQ1 691,000.00 612,471.93 6.500000 % 2,830.28
B-1 760972LH0 806,000.00 714,402.84 6.500000 % 3,301.31
B-2 760972LJ6 345,400.00 306,147.36 6.500000 % 1,414.73
B-3 760972LK3 461,051.34 408,655.52 6.500000 % 1,888.42
-------------------------------------------------------------------------------
230,305,029.43 112,424,997.88 1,271,037.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 43,884.55 264,244.92 0.00 0.00 7,887,754.67
A-2 151,277.21 151,277.21 0.00 0.00 27,950,000.00
A-3 220,677.70 409,090.31 0.00 0.00 40,584,031.74
A-4 68,098.81 410,047.87 0.00 0.00 12,239,997.36
A-5 0.00 0.00 0.00 0.00 0.00
A-6 23,557.13 522,307.49 0.00 0.00 3,853,668.33
A-7 75,768.51 75,768.51 0.00 0.00 13,999,000.00
A-8 0.00 339.33 0.00 0.00 67,415.03
A-9 54,475.08 54,475.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,286.43 15,361.31 0.00 0.00 1,523,927.66
M-2 5,524.13 10,240.58 0.00 0.00 1,015,922.38
M-3 3,314.96 6,145.24 0.00 0.00 609,641.65
B-1 3,866.65 7,167.96 0.00 0.00 711,101.53
B-2 1,657.00 3,071.73 0.00 0.00 304,732.63
B-3 2,211.82 4,100.24 0.00 0.00 406,767.10
-------------------------------------------------------------------------------
662,599.98 1,933,637.78 0.00 0.00 111,153,960.08
===============================================================================
Run: 09/25/00 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 258.470686 7.024653 1.398953 8.423606 0.000000 251.446033
A-2 1000.000000 0.000000 5.412423 5.412423 0.000000 1000.000000
A-3 886.357486 4.095926 4.797341 8.893267 0.000000 882.261560
A-4 629.097321 17.097453 3.404941 20.502394 0.000000 611.999868
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 76.356883 8.749853 0.413276 9.163129 0.000000 67.607030
A-7 1000.000000 0.000000 5.412423 5.412423 0.000000 1000.000000
A-8 543.434376 2.721649 0.000000 2.721649 0.000000 540.712727
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 886.355896 4.095918 4.797331 8.893249 0.000000 882.259978
M-2 886.355910 4.095918 4.797334 8.893252 0.000000 882.259991
M-3 886.355904 4.095919 4.797337 8.893256 0.000000 882.259986
B-1 886.355881 4.095918 4.797333 8.893251 0.000000 882.259963
B-2 886.355993 4.095918 4.797336 8.893254 0.000000 882.260075
B-3 886.355780 4.095921 4.797340 8.893261 0.000000 882.259871
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,341.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,621.62
SUBSERVICER ADVANCES THIS MONTH 5,028.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 488,242.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,153,960.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 451
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 751,515.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91186210 % 2.81611900 % 1.27201920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88420640 % 2.83344983 % 1.28062430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35844138
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.88
POOL TRADING FACTOR: 48.26380056
................................................................................
Run: 09/25/00 08:22:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 127,700,811.72 7.000000 % 2,492,379.25
A-2 760972KS7 150,500,000.00 30,702,939.96 7.000000 % 1,301,879.10
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,351,987.48 7.000000 % 64,903.44
A-5 760972KV0 7,016,000.00 4,496,501.82 7.000000 % 86,655.44
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,859,498.18 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 522,317.24 0.000000 % 3,803.15
A-12 760972LC1 0.00 0.00 0.441570 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 11,979,913.66 7.000000 % 11,897.69
M-2 760972LF4 7,045,000.00 6,845,526.12 7.000000 % 6,798.54
M-3 760972LG2 4,227,000.00 4,107,315.67 7.000000 % 4,079.12
B-1 760972LL1 2,465,800.00 2,395,982.74 7.000000 % 2,379.54
B-2 760972LM9 1,761,300.00 1,711,430.13 7.000000 % 1,699.68
B-3 760972LN7 2,113,517.20 1,893,044.76 7.000000 % 1,624.18
-------------------------------------------------------------------------------
704,506,518.63 352,176,159.48 3,978,099.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 744,706.84 3,237,086.09 0.00 0.00 125,208,432.47
A-2 179,048.89 1,480,927.99 0.00 0.00 29,401,060.86
A-3 104,128.83 104,128.83 0.00 0.00 17,855,800.00
A-4 381,110.13 446,013.57 0.00 0.00 65,287,084.04
A-5 26,222.04 112,877.48 0.00 0.00 4,409,846.38
A-6 25,647.61 25,647.61 0.00 0.00 4,398,000.00
A-7 84,227.09 84,227.09 0.00 0.00 14,443,090.00
A-8 0.00 0.00 86,655.44 0.00 14,946,153.62
A-9 144,432.56 144,432.56 0.00 0.00 24,767,000.00
A-10 105,815.34 105,815.34 0.00 0.00 18,145,000.00
A-11 0.00 3,803.15 0.00 0.00 518,514.09
A-12 129,554.80 129,554.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 69,862.70 81,760.39 0.00 0.00 11,968,015.97
M-2 39,920.74 46,719.28 0.00 0.00 6,838,727.58
M-3 23,952.44 28,031.56 0.00 0.00 4,103,236.55
B-1 13,972.54 16,352.08 0.00 0.00 2,393,603.20
B-2 9,980.46 11,680.14 0.00 0.00 1,709,730.45
B-3 11,039.58 12,663.76 0.00 0.00 1,891,164.71
-------------------------------------------------------------------------------
2,093,622.59 6,071,721.72 86,655.44 0.00 348,284,459.92
===============================================================================
Run: 09/25/00 08:22:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 357.659270 6.980555 2.085745 9.066300 0.000000 350.678715
A-2 204.006246 8.650359 1.189694 9.840053 0.000000 195.355886
A-3 1000.000000 0.000000 5.831653 5.831653 0.000000 1000.000000
A-4 969.756356 0.963100 5.655283 6.618383 0.000000 968.793255
A-5 640.892506 12.351117 3.737463 16.088580 0.000000 628.541388
A-6 1000.000000 0.000000 5.831653 5.831653 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831653 5.831653 0.000000 1000.000000
A-8 1204.173272 0.000000 0.000000 0.000000 7.022321 1211.195593
A-9 1000.000000 0.000000 5.831653 5.831653 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831653 5.831653 0.000000 1000.000000
A-11 786.857660 5.729349 0.000000 5.729349 0.000000 781.128311
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.685754 0.965017 5.666534 6.631551 0.000000 970.720737
M-2 971.685752 0.965016 5.666535 6.631551 0.000000 970.720735
M-3 971.685751 0.965015 5.666534 6.631549 0.000000 970.720736
B-1 971.685757 0.965017 5.666534 6.631551 0.000000 970.720740
B-2 971.685761 0.965014 5.666530 6.631544 0.000000 970.720746
B-3 895.684577 0.768473 5.223322 5.991795 0.000000 894.795041
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,321.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,282.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,420,200.68
(B) TWO MONTHLY PAYMENTS: 1 282,013.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,961.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 229,012.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,284,459.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,541,858.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.77224600 % 6.52140100 % 1.70635350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.68852530 % 6.57795071 % 1.72371630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71098542
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.18
POOL TRADING FACTOR: 49.43665540
................................................................................
Run: 09/25/00 08:22:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 69,701,720.88 6.500000 % 1,239,635.00
A-2 760972JV2 92,232.73 59,682.59 0.000000 % 276.17
A-3 760972JW0 0.00 0.00 0.543416 % 0.00
R 760972JX8 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 883,422.18 6.500000 % 4,160.63
M-2 760972JZ3 665,700.00 588,741.77 6.500000 % 2,772.78
M-3 760972KA6 399,400.00 353,227.41 6.500000 % 1,663.58
B-1 760972KB4 466,000.00 412,128.08 6.500000 % 1,940.99
B-2 760972KC2 199,700.00 176,613.68 6.500000 % 831.79
B-3 760972KD0 266,368.68 235,575.14 6.500000 % 1,109.49
-------------------------------------------------------------------------------
133,138,401.41 72,411,111.73 1,252,390.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 377,223.25 1,616,858.25 0.00 0.00 68,462,085.88
A-2 0.00 276.17 0.00 0.00 59,406.42
A-3 32,762.70 32,762.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,781.05 8,941.68 0.00 0.00 879,261.55
M-2 3,186.25 5,959.03 0.00 0.00 585,968.99
M-3 1,911.66 3,575.24 0.00 0.00 351,563.83
B-1 2,230.42 4,171.41 0.00 0.00 410,187.09
B-2 955.83 1,787.62 0.00 0.00 175,781.89
B-3 1,274.92 2,384.41 0.00 0.00 234,465.65
-------------------------------------------------------------------------------
424,326.08 1,676,716.51 0.00 0.00 71,158,721.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 535.960945 9.531988 2.900602 12.432590 0.000000 526.428957
A-2 647.086886 2.994273 0.000000 2.994273 0.000000 644.092612
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.395015 4.165212 4.786315 8.951527 0.000000 880.229803
M-2 884.395028 4.165210 4.786315 8.951525 0.000000 880.229818
M-3 884.395118 4.165198 4.786329 8.951527 0.000000 880.229920
B-1 884.395021 4.165215 4.786309 8.951524 0.000000 880.229807
B-2 884.394992 4.165198 4.786329 8.951527 0.000000 880.229795
B-3 884.395042 4.165204 4.786298 8.951502 0.000000 880.229800
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,960.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,023.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 559,968.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,158,721.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 282
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 911,367.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.33772510 % 2.52295100 % 1.13932360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.29078140 % 2.55315770 % 1.15392760 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31750211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.38
POOL TRADING FACTOR: 53.44718019
................................................................................
Run: 09/25/00 08:22:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 126,353,359.72 6.500000 % 1,169,500.45
A-2 760972LS6 456,079.09 367,575.18 0.000000 % 1,854.33
A-3 760972LT4 0.00 0.00 0.498890 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,504,844.38 6.500000 % 6,851.94
M-2 760972LW7 1,130,500.00 1,003,140.86 6.500000 % 4,567.56
M-3 760972LX5 565,300.00 501,614.81 6.500000 % 2,283.98
B-1 760972MM8 904,500.00 802,601.44 6.500000 % 3,654.45
B-2 760972MT3 452,200.00 401,256.33 6.500000 % 1,827.02
B-3 760972MU0 339,974.15 299,263.26 6.500000 % 1,362.63
-------------------------------------------------------------------------------
226,113,553.24 131,233,655.98 1,191,902.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 683,908.43 1,853,408.88 0.00 0.00 125,183,859.27
A-2 0.00 1,854.33 0.00 0.00 365,720.85
A-3 54,519.01 54,519.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,145.22 14,997.16 0.00 0.00 1,497,992.44
M-2 5,429.67 9,997.23 0.00 0.00 998,573.30
M-3 2,715.07 4,999.05 0.00 0.00 499,330.83
B-1 4,344.21 7,998.66 0.00 0.00 798,946.99
B-2 2,171.86 3,998.88 0.00 0.00 399,429.31
B-3 1,619.81 2,982.44 0.00 0.00 297,900.63
-------------------------------------------------------------------------------
762,853.28 1,954,755.64 0.00 0.00 130,041,753.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 572.851850 5.302198 3.100655 8.402853 0.000000 567.549652
A-2 805.946135 4.065808 0.000000 4.065808 0.000000 801.880327
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 887.342638 4.040297 4.802889 8.843186 0.000000 883.302341
M-2 887.342645 4.040301 4.802893 8.843194 0.000000 883.302344
M-3 887.342668 4.040297 4.802883 8.843180 0.000000 883.302370
B-1 887.342664 4.040299 4.802886 8.843185 0.000000 883.302366
B-2 887.342614 4.040292 4.802875 8.843167 0.000000 883.302322
B-3 880.252984 4.008011 4.764509 8.772520 0.000000 876.244944
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,273.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,514.10
SUBSERVICER ADVANCES THIS MONTH 6,481.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 646,565.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,041,753.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 594,370.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.55164960 % 2.29975600 % 1.14859480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.53584910 % 2.30379589 % 1.15385770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,430,965.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,833,926.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26125302
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.52
POOL TRADING FACTOR: 57.51170231
................................................................................
Run: 09/25/00 08:22:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 45,136,453.22 7.000000 % 1,740,730.75
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,129,806.93 7.000000 % 106,787.44
A-5 760972MC0 24,125,142.00 7,509,816.17 6.920000 % 289,623.29
A-6 760972MD8 0.00 0.00 2.080000 % 0.00
A-7 760972ME6 144,750,858.00 45,058,898.81 6.500000 % 1,737,739.79
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 524,391.01 0.000000 % 1,868.56
A-10 760972MH9 0.00 0.00 0.372783 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,445,761.14 7.000000 % 18,039.36
M-2 760972MN6 4,459,800.00 4,343,350.64 7.000000 % 9,276.99
M-3 760972MP1 2,229,900.00 2,171,675.32 7.000000 % 4,638.50
B-1 760972MQ9 1,734,300.00 1,689,015.87 7.000000 % 3,607.58
B-2 760972MR7 1,238,900.00 1,206,551.24 7.000000 % 2,577.08
B-3 760972MS5 1,486,603.01 1,292,959.19 7.000000 % 2,761.64
-------------------------------------------------------------------------------
495,533,487.18 277,191,679.54 3,917,650.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 263,210.47 2,003,941.22 0.00 0.00 43,395,722.47
A-2 303,543.89 303,543.89 0.00 0.00 52,053,000.00
A-3 359,391.58 359,391.58 0.00 0.00 61,630,000.00
A-4 269,003.15 375,790.59 0.00 0.00 46,023,019.49
A-5 43,292.55 332,915.84 0.00 0.00 7,220,192.88
A-6 13,012.78 13,012.78 0.00 0.00 0.00
A-7 243,989.78 1,981,729.57 0.00 0.00 43,321,159.02
A-8 6,256.15 6,256.15 0.00 0.00 0.00
A-9 0.00 1,868.56 0.00 0.00 522,522.45
A-10 86,082.26 86,082.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,250.94 67,290.30 0.00 0.00 8,427,721.78
M-2 25,327.98 34,604.97 0.00 0.00 4,334,073.65
M-3 12,664.00 17,302.50 0.00 0.00 2,167,036.82
B-1 9,849.39 13,456.97 0.00 0.00 1,685,408.29
B-2 7,035.93 9,613.01 0.00 0.00 1,203,974.16
B-3 7,539.81 10,301.45 0.00 0.00 1,286,514.39
-------------------------------------------------------------------------------
1,699,450.66 5,617,101.64 0.00 0.00 273,270,345.40
===============================================================================
Run: 09/25/00 08:22:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.285884 12.005040 1.815245 13.820285 0.000000 299.280845
A-2 1000.000000 0.000000 5.831439 5.831439 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831439 5.831439 0.000000 1000.000000
A-4 971.153830 2.248157 5.663224 7.911381 0.000000 968.905674
A-5 311.285885 12.005040 1.794499 13.799539 0.000000 299.280845
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 311.285884 12.005040 1.685584 13.690624 0.000000 299.280845
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 803.560727 2.863324 0.000000 2.863324 0.000000 800.697403
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.889110 2.080137 5.679175 7.759312 0.000000 971.808974
M-2 973.889107 2.080136 5.679174 7.759310 0.000000 971.808971
M-3 973.889107 2.080138 5.679178 7.759316 0.000000 971.808969
B-1 973.889102 2.080136 5.679173 7.759309 0.000000 971.808966
B-2 973.889127 2.080136 5.679175 7.759311 0.000000 971.808992
B-3 869.740732 1.857685 5.071838 6.929523 0.000000 865.405479
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,253.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,830.56
MASTER SERVICER ADVANCES THIS MONTH 2,129.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,060,299.58
(B) TWO MONTHLY PAYMENTS: 3 573,058.23
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,882.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 445,461.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 273,270,345.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,107
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 320,542.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,276,620.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.07857700 % 5.40750100 % 1.51392180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.99546050 % 5.46302682 % 1.53104680 %
BANKRUPTCY AMOUNT AVAILABLE 119,753.00
FRAUD AMOUNT AVAILABLE 2,944,989.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,944,989.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64398589
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.82
POOL TRADING FACTOR: 55.14669593
................................................................................
Run: 09/25/00 08:22:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 14,686,805.82 6.500000 % 218,175.70
A-2 760972NY1 182,584,000.00 84,747,980.81 6.500000 % 1,980,709.33
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 44,679,246.98 6.500000 % 201,082.57
A-5 760972PB9 298,067.31 246,627.62 0.000000 % 2,412.47
A-6 760972PC7 0.00 0.00 0.443987 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,882,794.70 6.500000 % 8,473.67
M-2 760972PF0 702,400.00 627,568.46 6.500000 % 2,824.42
M-3 760972PG8 702,400.00 627,568.46 6.500000 % 2,824.42
B-1 760972PH6 1,264,300.00 1,129,605.34 6.500000 % 5,083.88
B-2 760972PJ2 421,400.00 376,505.38 6.500000 % 1,694.49
B-3 760972PK9 421,536.81 376,627.62 6.500000 % 1,695.05
-------------------------------------------------------------------------------
280,954,504.12 166,824,511.19 2,424,976.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 79,445.76 297,621.46 0.00 0.00 14,468,630.12
A-2 458,429.71 2,439,139.04 0.00 0.00 82,767,271.48
A-3 94,355.90 94,355.90 0.00 0.00 17,443,180.00
A-4 241,684.75 442,767.32 0.00 0.00 44,478,164.41
A-5 0.00 2,412.47 0.00 0.00 244,215.15
A-6 61,639.70 61,639.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,184.65 18,658.32 0.00 0.00 1,874,321.03
M-2 3,394.73 6,219.15 0.00 0.00 624,744.04
M-3 3,394.73 6,219.15 0.00 0.00 624,744.04
B-1 6,110.41 11,194.29 0.00 0.00 1,124,521.46
B-2 2,036.64 3,731.13 0.00 0.00 374,810.89
B-3 2,037.31 3,732.36 0.00 0.00 374,932.57
-------------------------------------------------------------------------------
962,714.29 3,387,690.29 0.00 0.00 164,399,535.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 587.401745 8.725981 3.177449 11.903430 0.000000 578.675764
A-2 464.158857 10.848209 2.510788 13.358997 0.000000 453.310649
A-3 1000.000000 0.000000 5.409329 5.409329 0.000000 1000.000000
A-4 893.463071 4.021103 4.833036 8.854139 0.000000 889.441968
A-5 827.422571 8.093709 0.000000 8.093709 0.000000 819.328862
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.463057 4.021103 4.833033 8.854136 0.000000 889.441954
M-2 893.463069 4.021099 4.833044 8.854143 0.000000 889.441970
M-3 893.463069 4.021099 4.833044 8.854143 0.000000 889.441970
B-1 893.463055 4.021103 4.833038 8.854141 0.000000 889.441952
B-2 893.463170 4.021096 4.833033 8.854129 0.000000 889.442074
B-3 893.463183 4.021096 4.833054 8.854150 0.000000 889.442063
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,668.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,588.06
SUBSERVICER ADVANCES THIS MONTH 6,923.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 448,702.51
(B) TWO MONTHLY PAYMENTS: 1 213,628.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 32,139.09
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,399,535.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 663
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,674,156.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.98599250 % 1.88376200 % 1.13024510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.95527750 % 1.90013257 % 1.14176310 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 1,775,930.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,775,930.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26093784
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.79
POOL TRADING FACTOR: 58.51464660
................................................................................
Run: 09/25/00 08:22:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 146,689,739.34 6.750000 % 1,576,305.02
A-2 760972MW6 170,000,000.00 89,989,601.30 6.750000 % 1,282,885.35
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 44,665,852.81 6.750000 % 883,983.28
A-9 760972ND7 431,957,000.00 210,387,588.58 6.750000 % 2,697,580.92
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.500630 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 3.854713 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 249,971.74 0.000000 % 6,214.03
A-18 760972NN5 0.00 0.00 0.504251 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,566,708.45 6.750000 % 30,982.07
M-2 760972NS4 11,295,300.00 10,990,246.65 6.750000 % 13,860.24
M-3 760972NT2 5,979,900.00 5,818,400.19 6.750000 % 7,337.82
B-1 760972NU9 3,986,600.00 3,878,933.48 6.750000 % 4,891.88
B-2 760972NV7 3,322,100.00 3,232,379.69 6.750000 % 4,076.48
B-3 760972NW5 3,322,187.67 3,115,110.77 6.750000 % 3,928.59
-------------------------------------------------------------------------------
1,328,857,659.23 798,241,772.00 6,512,045.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 824,787.59 2,401,092.61 0.00 0.00 145,113,434.32
A-2 505,981.59 1,788,866.94 0.00 0.00 88,706,715.95
A-3 165,276.78 165,276.78 0.00 0.00 29,394,728.00
A-4 36,238.10 36,238.10 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,141.23 1,135,124.51 0.00 0.00 43,781,869.53
A-9 1,182,939.41 3,880,520.33 0.00 0.00 207,690,007.66
A-10 136,501.88 136,501.88 0.00 0.00 24,277,069.00
A-11 143,501.28 143,501.28 0.00 0.00 25,521,924.00
A-12 181,190.06 181,190.06 0.00 0.00 29,000,000.00
A-13 24,141.42 24,141.42 0.00 0.00 7,518,518.00
A-14 565,494.13 565,494.13 0.00 0.00 100,574,000.00
A-15 172,860.78 172,860.78 0.00 0.00 31,926,000.00
A-16 6,648.49 6,648.49 0.00 0.00 0.00
A-17 0.00 6,214.03 0.00 0.00 243,757.71
A-18 335,289.32 335,289.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 138,130.43 169,112.50 0.00 0.00 24,535,726.38
M-2 61,794.50 75,654.74 0.00 0.00 10,976,386.41
M-3 32,714.93 40,052.75 0.00 0.00 5,811,062.37
B-1 21,809.95 26,701.83 0.00 0.00 3,874,041.60
B-2 18,174.60 22,251.08 0.00 0.00 3,228,303.21
B-3 17,515.23 21,443.82 0.00 0.00 3,108,078.72
-------------------------------------------------------------------------------
4,822,131.70 11,334,177.38 0.00 0.00 791,726,622.86
===============================================================================
Run: 09/25/00 08:22:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 598.733630 6.433898 3.366480 9.800378 0.000000 592.299732
A-2 529.350596 7.546384 2.976362 10.522746 0.000000 521.804212
A-3 1000.000000 0.000000 5.622667 5.622667 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622669 5.622669 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 380.870727 7.537824 2.141509 9.679333 0.000000 373.332903
A-9 487.056787 6.245022 2.738558 8.983580 0.000000 480.811765
A-10 1000.000000 0.000000 5.622667 5.622667 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622667 5.622667 0.000000 1000.000000
A-12 1000.000000 0.000000 6.247933 6.247933 0.000000 1000.000000
A-13 1000.000000 0.000000 3.210928 3.210928 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622667 5.622667 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414420 5.414420 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 853.812281 21.224860 0.000000 21.224860 0.000000 832.587421
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.992887 1.227081 5.470815 6.697896 0.000000 971.765806
M-2 972.992895 1.227080 5.470815 6.697895 0.000000 971.765815
M-3 972.992891 1.227081 5.470816 6.697897 0.000000 971.765811
B-1 972.992896 1.227081 5.470815 6.697896 0.000000 971.765816
B-2 972.992893 1.227079 5.470817 6.697896 0.000000 971.765814
B-3 937.668512 1.182531 5.272198 6.454729 0.000000 935.551820
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 165,554.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,436.14
SUBSERVICER ADVANCES THIS MONTH 73,457.92
MASTER SERVICER ADVANCES THIS MONTH 2,829.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,340,895.18
(B) TWO MONTHLY PAYMENTS: 5 565,126.67
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,977,426.77
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,479,131.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 791,726,622.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,917
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 409,533.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,454,579.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.53354520 % 5.18493500 % 1.28151990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.48898110 % 5.21937421 % 1.29003720 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 8,432,185.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,432,185.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58067062
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.80
POOL TRADING FACTOR: 59.57949051
................................................................................
Run: 09/25/00 08:22:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 31,274,081.25 6.750000 % 458,615.71
A-2 760972PX1 98,000,000.00 53,428,464.16 6.750000 % 1,090,435.04
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 62,672,911.59 6.750000 % 1,971,182.43
A-5 760972QA0 10,000,000.00 5,786,285.63 6.750000 % 181,989.70
A-6 760972QB8 125,000,000.00 72,328,570.55 7.000000 % 2,274,871.29
A-7 760972QC6 125,000,000.00 72,328,570.55 6.500000 % 2,274,871.29
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.470000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 3.972856 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 310,858.04 0.000000 % 395.97
A-14 760972QK8 0.00 0.00 0.421666 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,705,943.24 6.750000 % 19,416.26
M-2 760972QN2 7,993,200.00 7,790,796.54 6.750000 % 7,676.27
M-3 760972QP7 4,231,700.00 4,124,545.08 6.750000 % 4,063.91
B-1 2,821,100.00 2,749,664.21 6.750000 % 2,709.24
B-2 2,351,000.00 2,291,468.08 6.750000 % 2,257.78
B-3 2,351,348.05 1,901,499.32 6.750000 % 0.00
-------------------------------------------------------------------------------
940,366,383.73 601,595,658.24 8,288,484.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 175,842.16 634,457.87 0.00 0.00 30,815,465.54
A-2 300,407.75 1,390,842.79 0.00 0.00 52,338,029.12
A-3 47,848.46 47,848.46 0.00 0.00 8,510,000.00
A-4 352,385.73 2,323,568.16 0.00 0.00 60,701,729.16
A-5 32,534.07 214,523.77 0.00 0.00 5,604,295.93
A-6 421,737.86 2,696,609.15 0.00 0.00 70,053,699.26
A-7 391,613.73 2,666,485.02 0.00 0.00 70,053,699.26
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 828,258.59 828,258.59 0.00 0.00 133,110,000.00
A-11 114,204.31 114,204.31 0.00 0.00 34,510,000.00
A-12 499,130.88 499,130.88 0.00 0.00 88,772,000.00
A-13 0.00 395.97 0.00 0.00 310,462.07
A-14 211,303.91 211,303.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 110,798.95 130,215.21 0.00 0.00 19,686,526.98
M-2 43,804.66 51,480.93 0.00 0.00 7,783,120.27
M-3 23,190.74 27,254.65 0.00 0.00 4,120,481.17
B-1 15,460.31 18,169.55 0.00 0.00 2,746,954.97
B-2 12,884.05 15,141.83 0.00 0.00 2,289,210.30
B-3 10,556.09 10,556.09 0.00 0.00 1,899,625.77
-------------------------------------------------------------------------------
3,591,962.25 11,880,447.14 0.00 0.00 593,305,299.80
===============================================================================
Run: 09/25/00 08:22:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 625.231532 9.168647 3.515437 12.684084 0.000000 616.062886
A-2 545.188410 11.126888 3.065385 14.192273 0.000000 534.061522
A-3 1000.000000 0.000000 5.622616 5.622616 0.000000 1000.000000
A-4 437.522508 13.760916 2.460021 16.220937 0.000000 423.761591
A-5 578.628563 18.198970 3.253407 21.452377 0.000000 560.429593
A-6 578.628564 18.198970 3.373903 21.572873 0.000000 560.429594
A-7 578.628564 18.198970 3.132910 21.331880 0.000000 560.429594
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.222362 6.222362 0.000000 1000.000000
A-11 1000.000000 0.000000 3.309311 3.309311 0.000000 1000.000000
A-12 1000.000000 0.000000 5.622616 5.622616 0.000000 1000.000000
A-13 817.970671 1.041928 0.000000 1.041928 0.000000 816.928742
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.678045 0.960350 5.480240 6.440590 0.000000 973.717695
M-2 974.678044 0.960350 5.480241 6.440591 0.000000 973.717694
M-3 974.678044 0.960349 5.480242 6.440591 0.000000 973.717695
B-1 974.678037 0.960349 5.480242 6.440591 0.000000 973.717688
B-2 974.678043 0.960349 5.480242 6.440591 0.000000 973.717695
B-3 808.684754 0.000000 4.489378 4.489378 0.000000 807.887956
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,228.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,974.91
SUBSERVICER ADVANCES THIS MONTH 32,346.48
MASTER SERVICER ADVANCES THIS MONTH 2,092.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,680,474.26
(B) TWO MONTHLY PAYMENTS: 1 196,036.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 692,343.64
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,018,646.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 593,305,299.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,074
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 285,959.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,697,562.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.58641420 % 5.25895300 % 1.15463280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.50316110 % 5.32443051 % 1.16962080 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 6,216,079.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,216,079.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49481003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.93
POOL TRADING FACTOR: 63.09299333
................................................................................
Run: 09/25/00 08:22:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 37,026,570.65 6.750000 % 446,531.47
A-2 760972QU6 8,000,000.00 3,646,226.71 8.000000 % 52,138.13
A-3 760972QV4 125,000,000.00 56,972,292.68 6.670000 % 814,658.26
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 8,687,494.14 6.750000 % 218,841.22
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,284,376.02 7.133330 % 0.00
A-10 760972RC5 11,000,000.00 4,713,219.49 6.850000 % 0.00
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 370,646.64 0.000000 % 0.00
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 128,224.32 0.000000 % 969.05
A-16 760972RJ0 0.00 0.00 0.392993 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,630,248.75 6.750000 % 7,719.53
M-2 760972RM3 3,108,900.00 3,016,413.66 6.750000 % 3,051.71
M-3 760972RN1 1,645,900.00 1,596,936.30 6.750000 % 1,615.62
B-1 760972RP6 1,097,300.00 1,064,656.53 6.750000 % 1,077.11
B-2 760972RQ4 914,400.00 887,197.60 6.750000 % 897.58
B-3 760972RR2 914,432.51 844,504.15 6.750000 % 854.37
-------------------------------------------------------------------------------
365,750,707.41 237,289,007.64 1,548,354.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 208,217.58 654,749.05 0.00 0.00 36,580,039.18
A-2 24,301.54 76,439.67 0.00 0.00 3,594,088.58
A-3 316,584.50 1,131,242.76 0.00 0.00 56,157,634.42
A-4 224,882.31 224,882.31 0.00 0.00 39,990,000.00
A-5 104,652.66 104,652.66 0.00 0.00 18,610,000.00
A-6 192,041.29 192,041.29 0.00 0.00 34,150,000.00
A-7 48,853.80 267,695.02 0.00 0.00 8,468,652.92
A-8 39,240.53 39,240.53 0.00 0.00 6,978,000.00
A-9 31,404.08 31,404.08 0.00 0.00 5,284,376.02
A-10 26,897.28 26,897.28 0.00 0.00 4,713,219.49
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 370,646.64
A-14 32,008.76 32,008.76 0.00 0.00 5,692,000.00
A-15 0.00 969.05 0.00 0.00 127,255.27
A-16 77,689.49 77,689.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,908.43 50,627.96 0.00 0.00 7,622,529.22
M-2 16,962.70 20,014.41 0.00 0.00 3,013,361.95
M-3 8,980.32 10,595.94 0.00 0.00 1,595,320.68
B-1 5,987.05 7,064.16 0.00 0.00 1,063,579.42
B-2 4,989.13 5,886.71 0.00 0.00 886,300.02
B-3 4,749.04 5,603.41 0.00 0.00 843,649.78
-------------------------------------------------------------------------------
1,411,350.49 2,959,704.54 0.00 0.00 235,740,653.59
===============================================================================
Run: 09/25/00 08:22:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 498.244889 6.008713 2.801862 8.810575 0.000000 492.236176
A-2 455.778339 6.517266 3.037693 9.554959 0.000000 449.261073
A-3 455.778341 6.517266 2.532676 9.049942 0.000000 449.261075
A-4 1000.000000 0.000000 5.623464 5.623464 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623464 5.623464 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623464 5.623464 0.000000 1000.000000
A-7 868.749414 21.884122 4.885380 26.769502 0.000000 846.865292
A-8 1000.000000 0.000000 5.623464 5.623464 0.000000 1000.000000
A-9 428.474501 0.000000 2.546346 2.546346 0.000000 428.474501
A-10 428.474499 0.000000 2.445207 2.445207 0.000000 428.474499
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 379.372201 0.000000 0.000000 0.000000 0.000000 379.372201
A-14 1000.000000 0.000000 5.623465 5.623465 0.000000 1000.000000
A-15 906.339711 6.849625 0.000000 6.849625 0.000000 899.490086
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.251106 0.981604 5.456172 6.437776 0.000000 969.269502
M-2 970.251105 0.981604 5.456174 6.437778 0.000000 969.269501
M-3 970.251109 0.981603 5.456176 6.437779 0.000000 969.269506
B-1 970.251098 0.981600 5.456165 6.437765 0.000000 969.269498
B-2 970.251094 0.981605 5.456179 6.437784 0.000000 969.269488
B-3 923.528134 0.934339 5.193429 6.127768 0.000000 922.593817
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,315.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,172.64
SUBSERVICER ADVANCES THIS MONTH 18,760.00
MASTER SERVICER ADVANCES THIS MONTH 519.46
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,228,981.16
(B) TWO MONTHLY PAYMENTS: 1 109,157.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,958.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 235,740,653.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 819
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 72,645.82
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,308,282.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.65832880 % 5.16257300 % 1.17909810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.62313810 % 5.18841857 % 1.18564110 %
BANKRUPTCY AMOUNT AVAILABLE 123,581.00
FRAUD AMOUNT AVAILABLE 2,447,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,447,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46728649
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.61
POOL TRADING FACTOR: 64.45391596
................................................................................
Run: 09/25/00 08:22:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 163,734,220.84 6.500000 % 2,930,084.31
A-2 760972PM5 393,277.70 298,156.65 0.000000 % 1,424.91
A-3 760972PN3 0.00 0.00 0.338179 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,720,436.18 6.500000 % 7,569.14
M-2 760972PR4 1,277,700.00 1,146,688.19 6.500000 % 5,044.91
M-3 760972PS2 638,900.00 573,388.99 6.500000 % 2,522.65
B-1 760972PT0 511,100.00 458,693.22 6.500000 % 2,018.04
B-2 760972PU7 383,500.00 344,176.99 6.500000 % 1,514.22
B-3 760972PV5 383,458.10 344,139.33 6.500000 % 1,514.06
-------------------------------------------------------------------------------
255,535,035.80 168,619,900.39 2,951,692.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 886,322.13 3,816,406.44 0.00 0.00 160,804,136.53
A-2 0.00 1,424.91 0.00 0.00 296,731.74
A-3 47,489.12 47,489.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,313.02 16,882.16 0.00 0.00 1,712,867.04
M-2 6,207.23 11,252.14 0.00 0.00 1,141,643.28
M-3 3,103.86 5,626.51 0.00 0.00 570,866.34
B-1 2,482.99 4,501.03 0.00 0.00 456,675.18
B-2 1,863.09 3,377.31 0.00 0.00 342,662.77
B-3 1,862.89 3,376.95 0.00 0.00 342,625.27
-------------------------------------------------------------------------------
958,644.33 3,910,336.57 0.00 0.00 165,668,208.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 654.858300 11.718931 3.544863 15.263794 0.000000 643.139369
A-2 758.132612 3.623165 0.000000 3.623165 0.000000 754.509447
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 897.462796 3.948430 4.858122 8.806552 0.000000 893.514366
M-2 897.462777 3.948431 4.858128 8.806559 0.000000 893.514346
M-3 897.462811 3.948427 4.858131 8.806558 0.000000 893.514384
B-1 897.462767 3.948425 4.858130 8.806555 0.000000 893.514342
B-2 897.462816 3.948422 4.858123 8.806545 0.000000 893.514394
B-3 897.462669 3.948437 4.858132 8.806569 0.000000 893.514233
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,960.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,046.91
SUBSERVICER ADVANCES THIS MONTH 16,682.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,369,722.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 290,264.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,668,208.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,209,806.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.27455120 % 2.04401000 % 0.68143870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.23813320 % 2.06761255 % 0.69054420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,766,168.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,727,731.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15031377
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.41
POOL TRADING FACTOR: 64.83189580
................................................................................
Run: 09/25/00 08:22:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 72,994,445.09 6.750000 % 1,199,094.50
A-2 760972TH2 100,000,000.00 56,736,770.44 6.750000 % 666,234.26
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.420000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 4.740000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.420000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 4.740000 % 0.00
A-9 760972TQ2 158,092,000.00 76,491,295.37 6.750000 % 1,256,614.13
A-10 760972TR0 52,000,000.00 29,773,395.36 6.750000 % 342,279.71
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.420000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 4.740000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 281,387.56 0.000000 % 339.39
A-16 760972TX7 0.00 0.00 0.394423 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,561,863.05 6.750000 % 12,372.07
M-2 760972UA5 5,758,100.00 5,619,757.73 6.750000 % 5,534.85
M-3 760972UB3 3,048,500.00 2,975,257.72 6.750000 % 2,930.31
B-1 760972UC1 2,032,300.00 1,983,472.62 6.750000 % 1,953.50
B-2 760972UD9 1,693,500.00 1,652,812.51 6.750000 % 1,627.84
B-3 760972UE7 1,693,641.26 1,617,247.41 6.750000 % 1,592.82
-------------------------------------------------------------------------------
677,423,309.80 451,727,704.86 3,490,573.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 410,446.08 1,609,540.58 0.00 0.00 71,795,350.59
A-2 319,029.55 985,263.81 0.00 0.00 56,070,536.18
A-3 126,368.70 126,368.70 0.00 0.00 23,338,000.00
A-4 70,474.85 70,474.85 0.00 0.00 11,669,000.00
A-5 100,384.31 100,384.31 0.00 0.00 16,240,500.00
A-6 21,375.64 21,375.64 0.00 0.00 5,413,500.00
A-7 34,634.30 34,634.30 0.00 0.00 5,603,250.00
A-8 7,374.96 7,374.96 0.00 0.00 1,867,750.00
A-9 430,108.79 1,686,722.92 0.00 0.00 75,234,681.24
A-10 167,415.12 509,694.83 0.00 0.00 29,431,115.65
A-11 184,523.61 184,523.61 0.00 0.00 32,816,000.00
A-12 125,593.96 125,593.96 0.00 0.00 20,319,000.00
A-13 26,743.73 26,743.73 0.00 0.00 6,773,000.00
A-14 365,493.50 365,493.50 0.00 0.00 65,000,000.00
A-15 0.00 339.39 0.00 0.00 281,048.17
A-16 148,422.99 148,422.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,635.07 83,007.14 0.00 0.00 12,549,490.98
M-2 31,599.77 37,134.62 0.00 0.00 5,614,222.88
M-3 16,729.80 19,660.11 0.00 0.00 2,972,327.41
B-1 11,153.02 13,106.52 0.00 0.00 1,981,519.12
B-2 9,293.73 10,921.57 0.00 0.00 1,651,184.67
B-3 9,093.75 10,686.57 0.00 0.00 1,615,654.59
-------------------------------------------------------------------------------
2,686,895.23 6,177,468.61 0.00 0.00 448,237,131.48
===============================================================================
Run: 09/25/00 08:22:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 483.855529 7.948393 2.720708 10.669101 0.000000 475.907136
A-2 567.367704 6.662343 3.190296 9.852639 0.000000 560.705362
A-3 1000.000000 0.000000 5.414718 5.414718 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039494 6.039494 0.000000 1000.000000
A-5 1000.000000 0.000000 6.181110 6.181110 0.000000 1000.000000
A-6 1000.000000 0.000000 3.948580 3.948580 0.000000 1000.000000
A-7 1000.000000 0.000000 6.181109 6.181109 0.000000 1000.000000
A-8 1000.000000 0.000000 3.948580 3.948580 0.000000 1000.000000
A-9 483.840393 7.948626 2.720623 10.669249 0.000000 475.891767
A-10 572.565295 6.582302 3.219522 9.801824 0.000000 565.982993
A-11 1000.000000 0.000000 5.622977 5.622977 0.000000 1000.000000
A-12 1000.000000 0.000000 6.181109 6.181109 0.000000 1000.000000
A-13 1000.000000 0.000000 3.948580 3.948580 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622977 5.622977 0.000000 1000.000000
A-15 842.304876 1.015929 0.000000 1.015929 0.000000 841.288946
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.974318 0.961229 5.487881 6.449110 0.000000 975.013090
M-2 975.974320 0.961229 5.487881 6.449110 0.000000 975.013091
M-3 975.974322 0.961230 5.487879 6.449109 0.000000 975.013092
B-1 975.974325 0.961226 5.487881 6.449107 0.000000 975.013099
B-2 975.974319 0.961228 5.487883 6.449111 0.000000 975.013091
B-3 954.893724 0.940447 5.369348 6.309795 0.000000 953.953255
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,805.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,476.75
SUBSERVICER ADVANCES THIS MONTH 50,093.37
MASTER SERVICER ADVANCES THIS MONTH 1,814.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 3,420,008.75
(B) TWO MONTHLY PAYMENTS: 3 877,834.86
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,570,181.14
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,286,677.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 448,237,131.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 251,147.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,045,634.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.14982250 % 4.68646600 % 1.16371150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.11004770 % 4.71537046 % 1.17162340 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 4,654,890.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,654,890.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.46930539
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.42
POOL TRADING FACTOR: 66.16795215
................................................................................
Run: 09/25/00 08:22:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 267,666,530.31 6.500000 % 2,779,118.30
1-A2 760972SG5 624,990.48 472,583.72 0.000000 % 2,379.04
1-A3 760972SH3 0.00 0.00 0.270565 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,793,704.48 6.500000 % 12,495.45
1-M2 760972SL4 2,069,300.00 1,862,619.67 6.500000 % 8,330.97
1-M3 760972SM2 1,034,700.00 931,354.84 6.500000 % 4,165.69
1-B1 760972TA7 827,700.00 745,029.86 6.500000 % 3,332.31
1-B2 760972TB5 620,800.00 558,794.89 6.500000 % 2,499.33
1-B3 760972TC3 620,789.58 558,785.54 6.500000 % 2,499.29
2-A1 760972SR1 91,805,649.00 46,323,140.76 6.750000 % 967,605.22
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 35,848,448.93 6.750000 % 748,808.17
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,102,306.62 6.750000 % 256,475.56
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 200,068.59 0.000000 % 252.53
2-A9 760972SZ3 0.00 0.00 0.364621 % 0.00
2-M1 760972SN0 5,453,400.00 5,315,819.77 6.750000 % 5,222.22
2-M2 760972SP5 2,439,500.00 2,377,955.47 6.750000 % 2,336.08
2-M3 760972SQ3 1,291,500.00 1,258,917.60 6.750000 % 1,236.75
2-B1 760972TD1 861,000.00 839,278.41 6.750000 % 824.50
2-B2 760972TE9 717,500.00 699,398.67 6.750000 % 687.08
2-B3 760972TF6 717,521.79 699,419.91 6.750000 % 687.10
-------------------------------------------------------------------------------
700,846,896.10 469,530,158.04 4,798,955.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,448,162.52 4,227,280.82 0.00 0.00 264,887,412.01
1-A2 0.00 2,379.04 0.00 0.00 470,204.68
1-A3 62,064.56 62,064.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,114.85 27,610.30 0.00 0.00 2,781,209.03
1-M2 10,077.38 18,408.35 0.00 0.00 1,854,288.70
1-M3 5,038.93 9,204.62 0.00 0.00 927,189.15
1-B1 4,030.85 7,363.16 0.00 0.00 741,697.55
1-B2 3,023.27 5,522.60 0.00 0.00 556,295.56
1-B3 3,023.22 5,522.51 0.00 0.00 556,286.25
2-A1 260,508.89 1,228,114.11 0.00 0.00 45,355,535.54
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 201,602.05 950,410.22 0.00 0.00 35,099,640.76
2-A4 181,438.44 181,438.44 0.00 0.00 32,263,000.00
2-A5 96,178.77 352,654.33 0.00 0.00 16,845,831.06
2-A6 125,482.42 125,482.42 0.00 0.00 22,313,018.00
2-A7 161,400.99 161,400.99 0.00 0.00 28,699,982.00
2-A8 0.00 252.53 0.00 0.00 199,816.06
2-A9 58,915.75 58,915.75 0.00 0.00 0.00
2-M1 29,894.75 35,116.97 0.00 0.00 5,310,597.55
2-M2 13,372.98 15,709.06 0.00 0.00 2,375,619.39
2-M3 7,079.81 8,316.56 0.00 0.00 1,257,680.85
2-B1 4,719.88 5,544.38 0.00 0.00 838,453.91
2-B2 3,933.23 4,620.31 0.00 0.00 698,711.59
2-B3 3,933.35 4,620.45 0.00 0.00 698,732.81
-------------------------------------------------------------------------------
2,698,996.89 7,497,952.48 0.00 0.00 464,731,202.45
===============================================================================
Run: 09/25/00 08:22:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 660.994778 6.862953 3.576196 10.439149 0.000000 654.131825
1-A2 756.145470 3.806520 0.000000 3.806520 0.000000 752.338949
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 900.120656 4.025985 4.869946 8.895931 0.000000 896.094671
1-M2 900.120654 4.025985 4.869946 8.895931 0.000000 896.094670
1-M3 900.120653 4.025988 4.869943 8.895931 0.000000 896.094665
1-B1 900.120648 4.025988 4.869941 8.895929 0.000000 896.094660
1-B2 900.120635 4.025983 4.869958 8.895941 0.000000 896.094652
1-B3 900.120682 4.025986 4.869959 8.895945 0.000000 896.094696
2-A1 504.578327 10.539713 2.837613 13.377326 0.000000 494.038614
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 607.123867 12.681701 3.414302 16.096003 0.000000 594.442166
2-A4 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A5 586.539084 8.796061 3.298538 12.094599 0.000000 577.743023
2-A6 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A8 857.213020 1.081986 0.000000 1.081986 0.000000 856.131035
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 974.771660 0.957608 5.481855 6.439463 0.000000 973.814052
2-M2 974.771662 0.957606 5.481853 6.439459 0.000000 973.814056
2-M3 974.771661 0.957607 5.481851 6.439458 0.000000 973.814053
2-B1 974.771672 0.957607 5.481858 6.439465 0.000000 973.814065
2-B2 974.771666 0.957603 5.481854 6.439457 0.000000 973.814063
2-B3 974.771665 0.957602 5.481854 6.439456 0.000000 973.814064
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,455.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,318.04
SUBSERVICER ADVANCES THIS MONTH 16,572.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,481,232.39
(B) TWO MONTHLY PAYMENTS: 2 456,884.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,356.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 464,731,202.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,375,672.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02414830 % 3.09679200 % 0.87336400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99260550 % 3.12150004 % 0.88138760 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 66.30994659
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,185.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,240.24
SUBSERVICER ADVANCES THIS MONTH 5,486.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 457,954.90
(B) TWO MONTHLY PAYMENTS: 1 93,864.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,774,582.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,080
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,079.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.29195430 % 2.02753800 % 0.67586430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.27622220 % 2.03929810 % 0.68095830 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08267845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.60
POOL TRADING FACTOR: 65.91192643
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,269.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,077.80
SUBSERVICER ADVANCES THIS MONTH 11,086.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,023,277.49
(B) TWO MONTHLY PAYMENTS: 1 363,020.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,356.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,956,619.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 680
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,793,592.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22383080 % 4.61620000 % 1.15401070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16980470 % 4.65933283 % 1.16600730 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43449708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.26
POOL TRADING FACTOR: 66.88388243
................................................................................
Run: 09/25/00 08:22:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 29,925,955.68 6.750000 % 465,336.46
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 4.740000 % 0.00
A-4 760972UJ6 42,530,910.00 41,424,098.98 6.750000 % 40,795.00
A-5 760972UK3 174,298,090.00 79,330,335.86 6.750000 % 1,759,651.21
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 4,554,603.39 6.750000 % 101,027.10
A-8 760972UN7 3,797,000.00 1,728,173.19 6.750000 % 38,333.15
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 34,830,234.86 6.750000 % 502,111.22
A-11 760972UR8 21,927,750.00 21,927,750.00 7.420000 % 0.00
A-12 760972US6 430,884.24 402,943.46 0.000000 % 2,522.02
A-13 760972UT4 0.00 0.00 0.359903 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,226,667.00 6.750000 % 8,101.73
M-2 760972UW7 3,769,600.00 3,680,335.60 6.750000 % 3,624.44
M-3 760972UX5 1,995,700.00 1,948,441.68 6.750000 % 1,918.85
B-1 760972UY3 1,330,400.00 1,298,896.03 6.750000 % 1,279.17
B-2 760972UZ0 1,108,700.00 1,082,445.92 6.750000 % 1,066.01
B-3 760972VA4 1,108,979.79 945,031.98 6.750000 % 930.65
-------------------------------------------------------------------------------
443,479,564.03 287,085,163.63 2,926,697.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,276.92 633,613.38 0.00 0.00 29,460,619.22
A-2 67,235.52 67,235.52 0.00 0.00 11,957,000.00
A-3 28,861.84 28,861.84 0.00 0.00 7,309,250.00
A-4 232,932.24 273,727.24 0.00 0.00 41,383,303.98
A-5 446,083.15 2,205,734.36 0.00 0.00 77,570,684.65
A-6 205,316.59 205,316.59 0.00 0.00 36,513,000.00
A-7 25,611.03 126,638.13 0.00 0.00 4,453,576.29
A-8 9,717.70 48,050.85 0.00 0.00 1,689,840.04
A-9 0.00 0.00 0.00 0.00 0.00
A-10 195,854.21 697,965.43 0.00 0.00 34,328,123.64
A-11 135,541.01 135,541.01 0.00 0.00 21,927,750.00
A-12 0.00 2,522.02 0.00 0.00 400,421.44
A-13 86,073.37 86,073.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,259.45 54,361.18 0.00 0.00 8,218,565.27
M-2 20,694.93 24,319.37 0.00 0.00 3,676,711.16
M-3 10,956.30 12,875.15 0.00 0.00 1,946,522.83
B-1 7,303.83 8,583.00 0.00 0.00 1,297,616.86
B-2 6,086.71 7,152.72 0.00 0.00 1,081,379.91
B-3 5,314.01 6,244.66 0.00 0.00 944,101.33
-------------------------------------------------------------------------------
1,698,118.81 4,624,815.82 0.00 0.00 284,158,466.62
===============================================================================
Run: 09/25/00 08:22:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 543.712858 8.454514 3.057357 11.511871 0.000000 535.258343
A-2 1000.000000 0.000000 5.623109 5.623109 0.000000 1000.000000
A-3 1000.000000 0.000000 3.948673 3.948673 0.000000 1000.000000
A-4 973.976315 0.959185 5.476775 6.435960 0.000000 973.017130
A-5 455.141739 10.095643 2.559312 12.654955 0.000000 445.046097
A-6 1000.000000 0.000000 5.623109 5.623109 0.000000 1000.000000
A-7 455.141740 10.095643 2.559311 12.654954 0.000000 445.046097
A-8 455.141741 10.095641 2.559310 12.654951 0.000000 445.046100
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 696.103503 10.034999 3.914266 13.949265 0.000000 686.068504
A-11 1000.000000 0.000000 6.181255 6.181255 0.000000 1000.000000
A-12 935.154788 5.853127 0.000000 5.853127 0.000000 929.301661
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.319931 0.961493 5.489954 6.451447 0.000000 975.358438
M-2 976.319928 0.961492 5.489954 6.451446 0.000000 975.358436
M-3 976.319928 0.961492 5.489953 6.451445 0.000000 975.358436
B-1 976.319926 0.961493 5.489950 6.451443 0.000000 975.358434
B-2 976.319942 0.961495 5.489952 6.451447 0.000000 975.358447
B-3 852.163392 0.839222 4.791801 5.631023 0.000000 851.324198
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,677.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,145.47
SUBSERVICER ADVANCES THIS MONTH 17,271.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,971,361.38
(B) TWO MONTHLY PAYMENTS: 2 541,267.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 284,158,466.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 998
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,643,916.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.00666770 % 4.83303200 % 1.16030000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95086850 % 4.87115497 % 1.17110270 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 2,992,515.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,992,515.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42777383
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 322.88
POOL TRADING FACTOR: 64.07476007
................................................................................
Run: 09/25/00 08:22:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 50,582,046.28 6.375000 % 988,280.09
A-2 760972RT8 49,419,000.00 19,946,499.39 6.375000 % 879,070.63
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 600,224.86 0.000000 % 5,214.97
A-6 760972RX9 0.00 0.00 0.230059 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,056,607.31 6.375000 % 8,989.80
M-2 760972SA8 161,200.00 132,127.16 6.375000 % 1,124.16
M-3 760972SB6 80,600.00 66,063.56 6.375000 % 562.08
B-1 760972SC4 161,200.00 132,127.16 6.375000 % 1,124.16
B-2 760972SD2 80,600.00 66,063.56 6.375000 % 562.08
B-3 760972SE0 241,729.01 198,132.57 6.375000 % 1,685.74
-------------------------------------------------------------------------------
161,127,925.47 97,825,891.85 1,886,613.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 268,526.54 1,256,806.63 0.00 0.00 49,593,766.19
A-2 105,890.63 984,961.26 0.00 0.00 19,067,428.76
A-3 79,875.19 79,875.19 0.00 0.00 15,046,000.00
A-4 53,087.32 53,087.32 0.00 0.00 10,000,000.00
A-5 0.00 5,214.97 0.00 0.00 595,009.89
A-6 18,741.51 18,741.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,609.25 14,599.05 0.00 0.00 1,047,617.51
M-2 701.43 1,825.59 0.00 0.00 131,003.00
M-3 350.71 912.79 0.00 0.00 65,501.48
B-1 701.43 1,825.59 0.00 0.00 131,003.00
B-2 350.71 912.79 0.00 0.00 65,501.48
B-3 1,051.83 2,737.57 0.00 0.00 196,446.83
-------------------------------------------------------------------------------
534,886.55 2,421,500.26 0.00 0.00 95,939,278.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 604.210023 11.805152 3.207589 15.012741 0.000000 592.404871
A-2 403.620053 17.788110 2.142711 19.930821 0.000000 385.831942
A-3 1000.000000 0.000000 5.308733 5.308733 0.000000 1000.000000
A-4 1000.000000 0.000000 5.308732 5.308732 0.000000 1000.000000
A-5 643.744250 5.593082 0.000000 5.593082 0.000000 638.151168
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 819.647281 6.973703 4.351292 11.324995 0.000000 812.673579
M-2 819.647395 6.973697 4.351303 11.325000 0.000000 812.673697
M-3 819.647146 6.973697 4.351241 11.324938 0.000000 812.673449
B-1 819.647395 6.973697 4.351303 11.325000 0.000000 812.673697
B-2 819.647146 6.973697 4.351241 11.324938 0.000000 812.673449
B-3 819.647464 6.973718 4.351277 11.324995 0.000000 812.673787
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,010.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,407.79
SUBSERVICER ADVANCES THIS MONTH 15,624.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,155,887.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,939,278.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 492
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,054,399.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.30176400 % 1.29060400 % 0.40763240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.28298720 % 1.29678065 % 0.41213940 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89471194
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.84
POOL TRADING FACTOR: 59.54230333
................................................................................
Run: 09/25/00 08:22:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 267,666,530.31 6.500000 % 2,779,118.30
1-A2 760972SG5 624,990.48 472,583.72 0.000000 % 2,379.04
1-A3 760972SH3 0.00 0.00 0.270565 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,793,704.48 6.500000 % 12,495.45
1-M2 760972SL4 2,069,300.00 1,862,619.67 6.500000 % 8,330.97
1-M3 760972SM2 1,034,700.00 931,354.84 6.500000 % 4,165.69
1-B1 760972TA7 827,700.00 745,029.86 6.500000 % 3,332.31
1-B2 760972TB5 620,800.00 558,794.89 6.500000 % 2,499.33
1-B3 760972TC3 620,789.58 558,785.54 6.500000 % 2,499.29
2-A1 760972SR1 91,805,649.00 46,323,140.76 6.750000 % 967,605.22
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 35,848,448.93 6.750000 % 748,808.17
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 17,102,306.62 6.750000 % 256,475.56
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 200,068.59 0.000000 % 252.53
2-A9 760972SZ3 0.00 0.00 0.364621 % 0.00
2-M1 760972SN0 5,453,400.00 5,315,819.77 6.750000 % 5,222.22
2-M2 760972SP5 2,439,500.00 2,377,955.47 6.750000 % 2,336.08
2-M3 760972SQ3 1,291,500.00 1,258,917.60 6.750000 % 1,236.75
2-B1 760972TD1 861,000.00 839,278.41 6.750000 % 824.50
2-B2 760972TE9 717,500.00 699,398.67 6.750000 % 687.08
2-B3 760972TF6 717,521.79 699,419.91 6.750000 % 687.10
-------------------------------------------------------------------------------
700,846,896.10 469,530,158.04 4,798,955.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,448,162.52 4,227,280.82 0.00 0.00 264,887,412.01
1-A2 0.00 2,379.04 0.00 0.00 470,204.68
1-A3 62,064.56 62,064.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,114.85 27,610.30 0.00 0.00 2,781,209.03
1-M2 10,077.38 18,408.35 0.00 0.00 1,854,288.70
1-M3 5,038.93 9,204.62 0.00 0.00 927,189.15
1-B1 4,030.85 7,363.16 0.00 0.00 741,697.55
1-B2 3,023.27 5,522.60 0.00 0.00 556,295.56
1-B3 3,023.22 5,522.51 0.00 0.00 556,286.25
2-A1 260,508.89 1,228,114.11 0.00 0.00 45,355,535.54
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 201,602.05 950,410.22 0.00 0.00 35,099,640.76
2-A4 181,438.44 181,438.44 0.00 0.00 32,263,000.00
2-A5 96,178.77 352,654.33 0.00 0.00 16,845,831.06
2-A6 125,482.42 125,482.42 0.00 0.00 22,313,018.00
2-A7 161,400.99 161,400.99 0.00 0.00 28,699,982.00
2-A8 0.00 252.53 0.00 0.00 199,816.06
2-A9 58,915.75 58,915.75 0.00 0.00 0.00
2-M1 29,894.75 35,116.97 0.00 0.00 5,310,597.55
2-M2 13,372.98 15,709.06 0.00 0.00 2,375,619.39
2-M3 7,079.81 8,316.56 0.00 0.00 1,257,680.85
2-B1 4,719.88 5,544.38 0.00 0.00 838,453.91
2-B2 3,933.23 4,620.31 0.00 0.00 698,711.59
2-B3 3,933.35 4,620.45 0.00 0.00 698,732.81
-------------------------------------------------------------------------------
2,698,996.89 7,497,952.48 0.00 0.00 464,731,202.45
===============================================================================
Run: 09/25/00 08:22:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 660.994778 6.862953 3.576196 10.439149 0.000000 654.131825
1-A2 756.145470 3.806520 0.000000 3.806520 0.000000 752.338949
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 900.120656 4.025985 4.869946 8.895931 0.000000 896.094671
1-M2 900.120654 4.025985 4.869946 8.895931 0.000000 896.094670
1-M3 900.120653 4.025988 4.869943 8.895931 0.000000 896.094665
1-B1 900.120648 4.025988 4.869941 8.895929 0.000000 896.094660
1-B2 900.120635 4.025983 4.869958 8.895941 0.000000 896.094652
1-B3 900.120682 4.025986 4.869959 8.895945 0.000000 896.094696
2-A1 504.578327 10.539713 2.837613 13.377326 0.000000 494.038614
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 607.123867 12.681701 3.414302 16.096003 0.000000 594.442166
2-A4 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A5 586.539084 8.796061 3.298538 12.094599 0.000000 577.743023
2-A6 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623731 5.623731 0.000000 1000.000000
2-A8 857.213020 1.081986 0.000000 1.081986 0.000000 856.131035
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 974.771660 0.957608 5.481855 6.439463 0.000000 973.814052
2-M2 974.771662 0.957606 5.481853 6.439459 0.000000 973.814056
2-M3 974.771661 0.957607 5.481851 6.439458 0.000000 973.814053
2-B1 974.771672 0.957607 5.481858 6.439465 0.000000 973.814065
2-B2 974.771666 0.957603 5.481854 6.439457 0.000000 973.814063
2-B3 974.771665 0.957602 5.481854 6.439456 0.000000 973.814064
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,455.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,318.04
SUBSERVICER ADVANCES THIS MONTH 16,572.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,481,232.39
(B) TWO MONTHLY PAYMENTS: 2 456,884.71
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,356.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 464,731,202.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,760
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,375,672.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02414830 % 3.09679200 % 0.87336400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99260550 % 3.12150004 % 0.88138760 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 66.30994659
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,185.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,240.24
SUBSERVICER ADVANCES THIS MONTH 5,486.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 457,954.90
(B) TWO MONTHLY PAYMENTS: 1 93,864.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 272,774,582.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,080
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,582,079.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.29195430 % 2.02753800 % 0.67586430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.27622220 % 2.03929810 % 0.68095830 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08267845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.60
POOL TRADING FACTOR: 65.91192643
Run: 09/25/00 08:22:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,269.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,077.80
SUBSERVICER ADVANCES THIS MONTH 11,086.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,023,277.49
(B) TWO MONTHLY PAYMENTS: 1 363,020.18
(C) THREE OR MORE MONTHLY PAYMENTS: 2 197,356.12
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 191,956,619.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 680
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,793,592.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.22383080 % 4.61620000 % 1.15401070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.16980470 % 4.65933283 % 1.16600730 %
BANKRUPTCY AMOUNT AVAILABLE 109,051.00
FRAUD AMOUNT AVAILABLE 4,865,859.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,865,859.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43449708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.26
POOL TRADING FACTOR: 66.88388243
................................................................................
Run: 09/25/00 08:22:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 243,495,594.94 6.750000 % 3,913,728.48
A-2 760972VC0 307,500,000.00 176,967,969.12 6.750000 % 2,599,773.41
A-3 760972VD8 45,900,000.00 37,340,302.16 6.750000 % 558,000.15
A-4 760972VE6 20,100,000.00 643,066.82 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 760972VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,114,222.83 0.000000 % 2,961.47
A-11 760972VM8 0.00 0.00 0.366027 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 22,817,267.54 6.750000 % 22,304.08
M-2 760972VQ9 10,192,500.00 9,945,858.34 6.750000 % 9,722.17
M-3 760972VR7 5,396,100.00 5,265,523.30 6.750000 % 5,147.10
B-1 760972VS5 3,597,400.00 3,510,348.84 6.750000 % 3,431.40
B-2 760972VT3 2,398,300.00 2,340,265.11 6.750000 % 2,287.63
B-3 760972VU0 2,997,803.96 2,587,266.39 6.750000 % 2,529.06
-------------------------------------------------------------------------------
1,199,114,756.00 842,480,685.39 7,119,884.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,369,219.44 5,282,947.92 0.00 0.00 239,581,866.46
A-2 995,122.67 3,594,896.08 0.00 0.00 174,368,195.71
A-3 209,971.22 767,971.37 0.00 0.00 36,782,302.01
A-4 3,616.08 3,616.08 0.00 0.00 643,066.82
A-5 128,849.54 128,849.54 0.00 0.00 22,914,000.00
A-6 770,437.46 770,437.46 0.00 0.00 137,011,000.00
A-7 314,150.18 314,150.18 0.00 0.00 55,867,000.00
A-8 674,219.23 674,219.23 0.00 0.00 119,900,000.00
A-9 4,279.24 4,279.24 0.00 0.00 761,000.00
A-10 0.00 2,961.47 0.00 0.00 1,111,261.36
A-11 256,892.64 256,892.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 128,305.59 150,609.67 0.00 0.00 22,794,963.46
M-2 55,927.34 65,649.51 0.00 0.00 9,936,136.17
M-3 29,608.98 34,756.08 0.00 0.00 5,260,376.20
B-1 19,739.32 23,170.72 0.00 0.00 3,506,917.44
B-2 13,159.73 15,447.36 0.00 0.00 2,337,977.48
B-3 14,548.66 17,077.72 0.00 0.00 2,562,720.68
-------------------------------------------------------------------------------
4,988,047.32 12,107,932.27 0.00 0.00 835,338,783.79
===============================================================================
Run: 09/25/00 08:22:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 553.399079 8.894837 3.111862 12.006699 0.000000 544.504242
A-2 575.505591 8.454548 3.236171 11.690719 0.000000 567.051043
A-3 813.514208 12.156866 4.574536 16.731402 0.000000 801.357342
A-4 31.993374 0.000000 0.179904 0.179904 0.000000 31.993374
A-5 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623180 5.623180 0.000000 1000.000000
A-10 931.272456 2.475210 0.000000 2.475210 0.000000 928.797246
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.801649 0.953855 5.487108 6.440963 0.000000 974.847794
M-2 975.801652 0.953855 5.487107 6.440962 0.000000 974.847797
M-3 975.801653 0.953856 5.487107 6.440963 0.000000 974.847798
B-1 975.801646 0.953856 5.487107 6.440963 0.000000 974.847790
B-2 975.801655 0.953855 5.487108 6.440963 0.000000 974.847801
B-3 863.053897 0.843638 4.853106 5.696744 0.000000 854.866000
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 175,305.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 40,674.26
SUBSERVICER ADVANCES THIS MONTH 34,887.00
MASTER SERVICER ADVANCES THIS MONTH 568.53
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,299,648.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 337,830.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 418,390.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 835,338,783.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,884
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 82,343.88
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,210,682.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.47725440 % 4.51986700 % 1.00287810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.43807710 % 4.54803208 % 1.00783240 %
BANKRUPTCY AMOUNT AVAILABLE 250,846.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,581,857.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43327354
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 323.55
POOL TRADING FACTOR: 69.66295591
................................................................................
Run: 09/25/00 08:22:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 19,600,779.58 6.750000 % 607,782.77
A-2 760972VW6 25,000,000.00 12,248,080.52 6.750000 % 254,953.80
A-3 760972VX4 150,000,000.00 80,835,387.18 6.750000 % 1,382,833.48
A-4 760972VY2 415,344,000.00 238,507,392.10 6.750000 % 3,535,559.17
A-5 760972VZ9 157,000,000.00 108,401,694.48 6.750000 % 971,643.75
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 43,455,226.66 6.750000 % 130,852.05
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 12,670,931.83 6.750000 % 167,021.96
A-12 760972WG0 18,671,000.00 21,601,416.88 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 8,098,651.29 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.000000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,296,962.44 6.750000 % 34,049.45
A-23 760972WT2 69,700,000.00 57,424,061.06 6.750000 % 851,236.37
A-24 760972WU9 30,300,000.00 0.00 6.750000 % 0.00
A-25 760972WV7 15,000,000.00 11,526,567.87 6.750000 % 222,306.48
A-26 760972WW5 32,012,200.00 24,599,386.41 6.250000 % 474,434.66
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 31,931,641.79 7.120000 % 71,688.46
A-29 760972WZ8 13,337,018.00 8,278,574.07 5.322857 % 18,585.90
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,145,709.61 0.000000 % 1,485.05
A-32 760972XC8 0.00 0.00 0.371652 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,260,800.46 6.750000 % 23,532.94
M-2 760972XG9 13,137,100.00 12,843,912.90 6.750000 % 12,458.58
M-3 760972XH7 5,838,700.00 5,708,394.88 6.750000 % 5,537.13
B-1 760972XJ3 4,379,100.00 4,281,369.51 6.750000 % 4,152.92
B-2 760972XK0 2,919,400.00 2,854,246.32 6.750000 % 2,768.61
B-3 760972XL8 3,649,250.30 3,567,808.15 6.750000 % 2,149.11
-------------------------------------------------------------------------------
1,459,668,772.90 1,030,339,995.99 8,775,032.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 110,227.38 718,010.15 0.00 0.00 18,992,996.81
A-2 68,878.57 323,832.37 0.00 0.00 11,993,126.72
A-3 454,587.67 1,837,421.15 0.00 0.00 79,452,553.70
A-4 1,341,275.44 4,876,834.61 0.00 0.00 234,971,832.93
A-5 609,610.16 1,581,253.91 0.00 0.00 107,430,050.73
A-6 95,601.58 95,601.58 0.00 0.00 17,000,000.00
A-7 27,842.56 27,842.56 0.00 0.00 4,951,000.00
A-8 94,758.03 94,758.03 0.00 0.00 16,850,000.00
A-9 244,375.77 375,227.82 0.00 0.00 43,324,374.61
A-10 16,870.87 16,870.87 0.00 0.00 3,000,000.00
A-11 71,256.53 238,278.49 0.00 0.00 12,503,909.87
A-12 0.00 0.00 121,478.21 0.00 21,722,895.09
A-13 0.00 0.00 45,543.75 0.00 8,144,195.04
A-14 402,651.34 402,651.34 0.00 0.00 71,600,000.00
A-15 53,424.41 53,424.41 0.00 0.00 9,500,000.00
A-16 16,246.02 16,246.02 0.00 0.00 3,000,000.00
A-17 33,825.04 33,825.04 0.00 0.00 5,800,000.00
A-18 23,041.67 23,041.67 0.00 0.00 3,950,000.00
A-19 40,531.74 40,531.74 0.00 0.00 6,950,000.00
A-20 31,408.97 31,408.97 0.00 0.00 5,800,000.00
A-21 819,924.10 819,924.10 0.00 0.00 145,800,000.00
A-22 12,917.24 46,966.69 0.00 0.00 2,262,912.99
A-23 322,931.21 1,174,167.58 0.00 0.00 56,572,824.69
A-24 0.00 0.00 0.00 0.00 0.00
A-25 64,821.06 287,127.54 0.00 0.00 11,304,261.39
A-26 128,090.41 602,525.07 0.00 0.00 24,124,951.75
A-27 10,247.23 10,247.23 0.00 0.00 0.00
A-28 189,414.66 261,103.12 0.00 0.00 31,859,953.33
A-29 36,712.39 55,298.29 0.00 0.00 8,259,988.17
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 1,485.05 0.00 0.00 1,144,224.56
A-32 319,028.22 319,028.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 136,433.57 159,966.51 0.00 0.00 24,237,267.52
M-2 72,229.31 84,687.89 0.00 0.00 12,831,454.32
M-3 32,101.85 37,638.98 0.00 0.00 5,702,857.75
B-1 24,076.80 28,229.72 0.00 0.00 4,277,216.59
B-2 16,051.21 18,819.82 0.00 0.00 2,851,477.71
B-3 20,064.00 22,213.11 0.00 0.00 3,559,602.66
-------------------------------------------------------------------------------
5,941,457.01 14,716,489.65 167,021.96 0.00 1,021,725,928.93
===============================================================================
Run: 09/25/00 08:22:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 392.015592 12.155655 2.204548 14.360203 0.000000 379.859936
A-2 489.923221 10.198152 2.755143 12.953295 0.000000 479.725069
A-3 538.902581 9.218890 3.030584 12.249474 0.000000 529.683691
A-4 574.240610 8.512364 3.229312 11.741676 0.000000 565.728247
A-5 690.456653 6.188814 3.882867 10.071681 0.000000 684.267839
A-6 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623624 5.623624 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-9 869.104533 2.617041 4.887515 7.504556 0.000000 866.487492
A-10 1000.000000 0.000000 5.623623 5.623623 0.000000 1000.000000
A-11 758.738433 10.001315 4.266858 14.268173 0.000000 748.737118
A-12 1156.950184 0.000000 0.000000 0.000000 6.506251 1163.456435
A-13 1156.950184 0.000000 0.000000 0.000000 6.506250 1163.456434
A-14 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415340 5.415340 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831903 5.831903 0.000000 1000.000000
A-18 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831905 5.831905 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415340 5.415340 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623622 5.623622 0.000000 1000.000000
A-22 574.240610 8.512364 3.229310 11.741674 0.000000 565.728246
A-23 823.874621 12.212860 4.633159 16.846019 0.000000 811.661760
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-25 768.437858 14.820432 4.321404 19.141836 0.000000 753.617426
A-26 768.437858 14.820433 4.001300 18.821733 0.000000 753.617426
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 620.721519 1.393557 3.682045 5.075602 0.000000 619.327962
A-29 620.721519 1.393557 2.752669 4.146226 0.000000 619.327962
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 871.644789 1.129812 0.000000 1.129812 0.000000 870.514978
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.682512 0.948351 5.498117 6.446468 0.000000 976.734161
M-2 977.682510 0.948351 5.498117 6.446468 0.000000 976.734159
M-3 977.682512 0.948350 5.498116 6.446466 0.000000 976.734162
B-1 977.682517 0.948350 5.498116 6.446466 0.000000 976.734167
B-2 977.682510 0.948349 5.498119 6.446468 0.000000 976.734161
B-3 977.682498 0.588918 5.498116 6.087034 0.000000 975.433957
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 213,836.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,126.37
SUBSERVICER ADVANCES THIS MONTH 70,536.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 6,953,898.00
(B) TWO MONTHLY PAYMENTS: 6 1,062,303.02
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,852,592.08
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 269,073.10
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,021,725,928.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,778
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,523,224.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.80015260 % 4.15986600 % 1.03998090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.76182300 % 4.18620869 % 1.04727500 %
BANKRUPTCY AMOUNT AVAILABLE 296,917.00
FRAUD AMOUNT AVAILABLE 10,489,766.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,489,766.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43946535
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.10
POOL TRADING FACTOR: 69.99710810
................................................................................
Run: 09/25/00 08:22:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 239,814,526.65 6.500000 % 1,895,157.94
A-2 760972XN4 682,081.67 563,982.64 0.000000 % 2,979.43
A-3 760972XP9 0.00 0.00 0.286946 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,336,203.38 6.500000 % 10,128.57
M-2 760972XS3 1,720,700.00 1,557,197.43 6.500000 % 6,751.20
M-3 760972XT1 860,400.00 778,643.96 6.500000 % 3,375.80
B-1 760972XU8 688,300.00 622,897.06 6.500000 % 2,700.56
B-2 760972XV6 516,300.00 467,240.68 6.500000 % 2,025.71
B-3 760972XW4 516,235.55 467,182.40 6.500000 % 2,025.46
-------------------------------------------------------------------------------
344,138,617.22 246,607,874.20 1,925,144.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,297,975.16 3,193,133.10 0.00 0.00 237,919,368.71
A-2 0.00 2,979.43 0.00 0.00 561,003.21
A-3 58,923.01 58,923.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,644.49 22,773.06 0.00 0.00 2,326,074.81
M-2 8,428.20 15,179.40 0.00 0.00 1,550,446.23
M-3 4,214.34 7,590.14 0.00 0.00 775,268.16
B-1 3,371.38 6,071.94 0.00 0.00 620,196.50
B-2 2,528.90 4,554.61 0.00 0.00 465,214.97
B-3 2,528.58 4,554.04 0.00 0.00 465,156.94
-------------------------------------------------------------------------------
1,390,614.06 3,315,758.73 0.00 0.00 244,682,729.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 712.518612 5.630749 3.856445 9.487194 0.000000 706.887863
A-2 826.855001 4.368143 0.000000 4.368143 0.000000 822.486859
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.979035 3.923521 4.898117 8.821638 0.000000 901.055514
M-2 904.979038 3.923519 4.898123 8.821642 0.000000 901.055518
M-3 904.979033 3.923524 4.898117 8.821641 0.000000 901.055509
B-1 904.979021 3.923522 4.898126 8.821648 0.000000 901.055499
B-2 904.979043 3.923513 4.898121 8.821634 0.000000 901.055530
B-3 904.979132 3.923519 4.898113 8.821632 0.000000 901.055613
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,296.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,038.25
SUBSERVICER ADVANCES THIS MONTH 2,558.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 265,320.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 244,682,729.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 957
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 855,920.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.46818960 % 1.89886600 % 0.63294400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.45931770 % 1.90115143 % 0.63516200 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 2,514,767.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,721,984.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09477290
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.06
POOL TRADING FACTOR: 71.10005018
................................................................................
Run: 09/25/00 08:22:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 0.00 6.750000 % 0.00
A-2 760972YL7 308,396,000.00 197,901,057.61 6.750000 % 2,950,421.38
A-3 760972YM5 25,000,000.00 24,232,284.91 6.750000 % 361,268.67
A-4 760972YN3 130,000,000.00 93,499,292.31 6.750000 % 974,637.08
A-5 760972YP8 110,000,000.00 81,317,519.95 6.750000 % 765,875.80
A-6 760972YQ6 20,000,000.00 16,176,000.97 7.120000 % 102,107.92
A-7 760972YR4 5,185,185.00 4,193,777.75 5.322857 % 26,472.43
A-8 760972YS2 41,656,815.00 29,448,112.02 6.750000 % 325,995.18
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 122,673,688.35 6.750000 % 1,130,191.59
A-12 760972YW3 25,000,000.00 17,107,248.19 6.750000 % 210,751.22
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,525,991.11 0.000000 % 3,163.14
A-15 760972ZG7 0.00 0.00 0.339493 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 18,863,897.60 6.750000 % 18,117.51
M-2 760972ZB8 9,377,900.00 9,176,790.61 6.750000 % 8,813.69
M-3 760972ZC6 4,168,000.00 4,078,617.09 6.750000 % 3,917.24
B-1 760972ZD4 3,126,000.00 3,058,962.81 6.750000 % 2,937.93
B-2 760972ZE2 2,605,000.00 2,549,135.66 6.750000 % 2,448.27
B-3 760972ZF9 2,084,024.98 2,034,305.46 6.750000 % 1,953.75
-------------------------------------------------------------------------------
1,041,983,497.28 784,555,682.40 6,889,072.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,112,882.51 4,063,303.89 0.00 0.00 194,950,636.23
A-3 136,268.53 497,537.20 0.00 0.00 23,871,016.24
A-4 525,786.62 1,500,423.70 0.00 0.00 92,524,655.23
A-5 457,283.29 1,223,159.09 0.00 0.00 80,551,644.15
A-6 95,950.80 198,058.72 0.00 0.00 16,073,893.05
A-7 18,597.20 45,069.63 0.00 0.00 4,167,305.32
A-8 165,599.36 491,594.54 0.00 0.00 29,122,116.84
A-9 393,640.02 393,640.02 0.00 0.00 70,000,000.00
A-10 481,701.79 481,701.79 0.00 0.00 85,659,800.00
A-11 689,846.76 1,820,038.35 0.00 0.00 121,543,496.76
A-12 96,201.39 306,952.61 0.00 0.00 16,896,496.97
A-13 5,956.34 5,956.34 0.00 0.00 1,059,200.00
A-14 0.00 3,163.14 0.00 0.00 1,522,827.97
A-15 221,897.43 221,897.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,079.78 124,197.29 0.00 0.00 18,845,780.09
M-2 51,605.03 60,418.72 0.00 0.00 9,167,976.92
M-3 22,935.81 26,853.05 0.00 0.00 4,074,699.85
B-1 17,201.86 20,139.79 0.00 0.00 3,056,024.88
B-2 14,334.88 16,783.15 0.00 0.00 2,546,687.39
B-3 11,439.77 13,393.52 0.00 0.00 2,032,351.71
-------------------------------------------------------------------------------
4,625,209.17 11,514,281.97 0.00 0.00 777,666,609.60
===============================================================================
Run: 09/25/00 08:22:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 641.710845 9.566990 3.608615 13.175605 0.000000 632.143855
A-3 969.291396 14.450747 5.450741 19.901488 0.000000 954.840650
A-4 719.225325 7.497208 4.044512 11.541720 0.000000 711.728117
A-5 739.250181 6.962507 4.157121 11.119628 0.000000 732.287674
A-6 808.800049 5.105396 4.797540 9.902936 0.000000 803.694653
A-7 808.800024 5.105397 3.586603 8.692000 0.000000 803.694626
A-8 706.921833 7.825735 3.975325 11.801060 0.000000 699.096098
A-9 1000.000000 0.000000 5.623429 5.623429 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623429 5.623429 0.000000 1000.000000
A-11 743.476899 6.849646 4.180889 11.030535 0.000000 736.627253
A-12 684.289928 8.430049 3.848056 12.278105 0.000000 675.859879
A-13 1000.000000 0.000000 5.623433 5.623433 0.000000 1000.000000
A-14 938.394480 1.945144 0.000000 1.945144 0.000000 936.449336
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.554964 0.939836 5.502834 6.442670 0.000000 977.615127
M-2 978.554965 0.939836 5.502834 6.442670 0.000000 977.615129
M-3 978.554964 0.939837 5.502833 6.442670 0.000000 977.615127
B-1 978.554962 0.939837 5.502834 6.442671 0.000000 977.615125
B-2 978.554956 0.939835 5.502833 6.442668 0.000000 977.615121
B-3 976.142551 0.937489 5.489267 6.426756 0.000000 975.205062
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 162,865.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,990.15
SUBSERVICER ADVANCES THIS MONTH 42,919.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 21 5,183,359.84
(B) TWO MONTHLY PAYMENTS: 1 239,438.91
(C) THREE OR MORE MONTHLY PAYMENTS: 3 608,008.89
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 186,269.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 777,666,609.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,135,368.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.92206880 % 4.10192700 % 0.97600440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.88193790 % 4.12624851 % 0.98371770 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 7,852,516.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,852,516.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40138940
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.51
POOL TRADING FACTOR: 74.63329425
................................................................................
Run: 09/25/00 08:22:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 27,401,121.32 6.500000 % 115,558.73
A-2 760972XY0 115,960,902.00 77,919,627.99 6.500000 % 1,225,794.05
A-3 760972XZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 394,942.39 0.000000 % 1,869.87
A-5 760972YB9 0.00 0.00 0.284502 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 981,238.35 6.500000 % 4,138.18
M-2 760972YE3 384,000.00 350,507.49 6.500000 % 1,478.19
M-3 760972YF0 768,000.00 701,014.92 6.500000 % 2,956.39
B-1 760972YG8 307,200.00 280,405.98 6.500000 % 1,182.56
B-2 760972YH6 230,400.00 210,304.47 6.500000 % 886.92
B-3 760972YJ2 230,403.90 210,308.09 6.500000 % 886.93
-------------------------------------------------------------------------------
153,544,679.76 112,566,150.00 1,354,751.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 148,334.14 263,892.87 0.00 0.00 27,285,562.59
A-2 421,812.70 1,647,606.75 0.00 0.00 76,693,833.94
A-3 22,285.37 22,285.37 0.00 0.00 4,116,679.00
A-4 0.00 1,869.87 0.00 0.00 393,072.52
A-5 26,671.82 26,671.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,311.87 9,450.05 0.00 0.00 977,100.17
M-2 1,897.45 3,375.64 0.00 0.00 349,029.30
M-3 3,794.89 6,751.28 0.00 0.00 698,058.53
B-1 1,517.96 2,700.52 0.00 0.00 279,223.42
B-2 1,138.47 2,025.39 0.00 0.00 209,417.55
B-3 1,138.49 2,025.42 0.00 0.00 209,421.16
-------------------------------------------------------------------------------
633,903.16 1,988,654.98 0.00 0.00 111,211,398.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.779868 3.849466 4.941273 8.790739 0.000000 908.930402
A-2 671.947412 10.570753 3.637542 14.208295 0.000000 661.376659
A-3 1000.000000 0.000000 5.413434 5.413434 0.000000 1000.000000
A-4 872.654564 4.131617 0.000000 4.131617 0.000000 868.522948
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 912.779860 3.849470 4.941274 8.790744 0.000000 908.930391
M-2 912.779922 3.849453 4.941276 8.790729 0.000000 908.930469
M-3 912.779844 3.849466 4.941263 8.790729 0.000000 908.930378
B-1 912.779883 3.849479 4.941276 8.790755 0.000000 908.930404
B-2 912.779818 3.849479 4.941276 8.790755 0.000000 908.930339
B-3 912.780079 3.849371 4.941279 8.790650 0.000000 908.930621
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,316.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,711.61
SUBSERVICER ADVANCES THIS MONTH 9,924.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,038,878.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,211,398.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 879,980.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.56285110 % 1.81219500 % 0.62495410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.54350180 % 1.82012638 % 0.62991580 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,130,443.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08184586
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.50
POOL TRADING FACTOR: 72.42934002
................................................................................
Run: 09/25/00 08:22:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 134,164,093.22 6.750000 % 1,534,060.93
A-2 760972ZM4 267,500,000.00 180,119,920.85 6.750000 % 3,282,561.26
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.470630 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 3.970427 % 0.00
A-6 760972ZR3 12,762,000.00 426,872.72 6.750000 % 426,872.72
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 36,514.49
A-8 760972ZT9 298,066,000.00 194,168,309.32 6.750000 % 3,903,069.64
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 44,612,852.22 6.750000 % 611,362.31
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 95,273,354.24 6.750000 % 1,116,725.19
A-16 760972A33 27,670,000.00 14,767,147.20 6.750000 % 484,714.65
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 153,330,392.26 6.750000 % 1,753,212.49
A-20 760972A74 2,275,095.39 2,095,400.28 0.000000 % 5,992.81
A-21 760972A82 0.00 0.00 0.301355 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 29,895,739.52 6.750000 % 30,080.54
M-2 760972B32 14,083,900.00 13,798,086.39 6.750000 % 13,883.38
M-3 760972B40 6,259,500.00 6,132,471.95 6.750000 % 6,170.38
B-1 760972B57 4,694,700.00 4,599,427.44 6.750000 % 4,627.86
B-2 760972B65 3,912,200.00 3,832,807.22 6.750000 % 3,856.50
B-3 760972B73 3,129,735.50 2,957,254.17 6.750000 % 2,975.53
-------------------------------------------------------------------------------
1,564,870,230.89 1,213,289,129.00 13,216,680.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 754,291.52 2,288,352.45 0.00 0.00 132,630,032.29
A-2 1,012,662.37 4,295,223.63 0.00 0.00 176,837,359.59
A-3 180,403.76 180,403.76 0.00 0.00 32,088,000.00
A-4 463,627.36 463,627.36 0.00 0.00 74,509,676.00
A-5 63,882.71 63,882.71 0.00 0.00 19,317,324.00
A-6 2,399.95 429,272.67 0.00 0.00 0.00
A-7 140,553.91 177,068.40 0.00 0.00 24,963,485.51
A-8 1,091,644.62 4,994,714.26 0.00 0.00 190,265,239.68
A-9 112,443.13 112,443.13 0.00 0.00 20,000,000.00
A-10 250,820.43 862,182.74 0.00 0.00 44,001,489.91
A-11 54,139.29 54,139.29 0.00 0.00 10,000,000.00
A-12 36,731.42 36,731.42 0.00 0.00 6,300,000.00
A-13 10,400.99 10,400.99 0.00 0.00 1,850,000.00
A-14 11,171.43 11,171.43 0.00 0.00 1,850,000.00
A-15 535,641.71 1,652,366.90 0.00 0.00 94,156,629.05
A-16 83,023.21 567,737.86 0.00 0.00 14,282,432.55
A-17 140,553.91 140,553.91 0.00 0.00 25,000,000.00
A-18 658,916.74 658,916.74 0.00 0.00 117,200,000.00
A-19 862,047.46 2,615,259.95 0.00 0.00 151,577,179.77
A-20 0.00 5,992.81 0.00 0.00 2,089,407.47
A-21 304,537.82 304,537.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 168,078.52 198,159.06 0.00 0.00 29,865,658.98
M-2 77,575.00 91,458.38 0.00 0.00 13,784,203.01
M-3 34,477.71 40,648.09 0.00 0.00 6,126,301.57
B-1 25,858.70 30,486.56 0.00 0.00 4,594,799.58
B-2 21,548.64 25,405.14 0.00 0.00 3,828,950.72
B-3 16,626.14 19,601.67 0.00 0.00 2,942,536.79
-------------------------------------------------------------------------------
7,114,058.45 20,330,739.13 0.00 0.00 1,200,060,706.47
===============================================================================
Run: 09/25/00 08:22:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 766.651961 8.766062 4.310237 13.076299 0.000000 757.885899
A-2 673.345499 12.271257 3.785654 16.056911 0.000000 661.074242
A-3 1000.000000 0.000000 5.622157 5.622157 0.000000 1000.000000
A-4 1000.000000 0.000000 6.222378 6.222378 0.000000 1000.000000
A-5 1000.000000 0.000000 3.307017 3.307017 0.000000 1000.000000
A-6 33.448732 33.448732 0.188054 33.636786 0.000000 0.000000
A-7 1000.000000 1.460580 5.622156 7.082736 0.000000 998.539420
A-8 651.427232 13.094649 3.662426 16.757075 0.000000 638.332583
A-9 1000.000000 0.000000 5.622157 5.622157 0.000000 1000.000000
A-10 732.715559 10.040933 4.119441 14.160374 0.000000 722.674625
A-11 1000.000000 0.000000 5.413929 5.413929 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830384 5.830384 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622157 5.622157 0.000000 1000.000000
A-14 1000.000000 0.000000 6.038611 6.038611 0.000000 1000.000000
A-15 762.186834 8.933802 4.285134 13.218936 0.000000 753.253032
A-16 533.688009 17.517696 3.000477 20.518173 0.000000 516.170313
A-17 1000.000000 0.000000 5.622156 5.622156 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622156 5.622156 0.000000 1000.000000
A-19 766.651961 8.766062 4.310237 13.076299 0.000000 757.885899
A-20 921.016450 2.634092 0.000000 2.634092 0.000000 918.382359
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.706358 0.985762 5.508062 6.493824 0.000000 978.720596
M-2 979.706359 0.985762 5.508062 6.493824 0.000000 978.720597
M-3 979.706358 0.985762 5.508061 6.493823 0.000000 978.720596
B-1 979.706358 0.985763 5.508062 6.493825 0.000000 978.720596
B-2 979.706360 0.985762 5.508062 6.493824 0.000000 978.720597
B-3 944.889487 0.950729 5.312315 6.263044 0.000000 940.187052
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 250,973.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,654.60
SUBSERVICER ADVANCES THIS MONTH 79,152.54
MASTER SERVICER ADVANCES THIS MONTH 3,704.85
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,971,036.64
(B) TWO MONTHLY PAYMENTS: 4 814,119.16
(C) THREE OR MORE MONTHLY PAYMENTS: 1 267,679.58
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 495,606.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,200,060,706.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,979
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 546,760.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 11,775,248.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.94583030 % 4.11381700 % 0.94035240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.89616730 % 4.14780380 % 0.94879460 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36456464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.92
POOL TRADING FACTOR: 76.68755420
................................................................................
Run: 09/25/00 08:22:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 113,426,619.82 6.500000 % 1,348,850.28
A-2 760972B99 268,113,600.00 188,770,415.49 6.500000 % 2,873,158.71
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 64,016,384.53 6.500000 % 271,883.55
A-5 760972C49 1,624,355.59 1,387,704.05 0.000000 % 7,470.58
A-6 760972C56 0.00 0.00 0.198356 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,275,708.54 6.500000 % 13,912.24
M-2 760972C80 1,278,400.00 1,169,967.82 6.500000 % 4,968.96
M-3 760972C98 2,556,800.00 2,339,935.63 6.500000 % 9,937.92
B-1 760972D22 1,022,700.00 935,955.95 6.500000 % 3,975.09
B-2 760972D30 767,100.00 702,035.60 6.500000 % 2,981.61
B-3 760972D48 767,094.49 702,030.49 6.500000 % 2,981.60
-------------------------------------------------------------------------------
511,342,850.08 388,410,757.92 4,540,120.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 614,070.06 1,962,920.34 0.00 0.00 112,077,769.54
A-2 1,021,966.99 3,895,125.70 0.00 0.00 185,897,256.78
A-3 63,254.94 63,254.94 0.00 0.00 11,684,000.00
A-4 346,572.49 618,456.04 0.00 0.00 63,744,500.98
A-5 0.00 7,470.58 0.00 0.00 1,380,233.47
A-6 64,169.20 64,169.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,734.06 31,646.30 0.00 0.00 3,261,796.30
M-2 6,333.99 11,302.95 0.00 0.00 1,164,998.86
M-3 12,667.96 22,605.88 0.00 0.00 2,329,997.71
B-1 5,067.09 9,042.18 0.00 0.00 931,980.86
B-2 3,800.68 6,782.29 0.00 0.00 699,053.99
B-3 3,800.66 6,782.26 0.00 0.00 699,048.89
-------------------------------------------------------------------------------
2,159,438.12 6,699,558.66 0.00 0.00 383,870,637.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 756.177465 8.992335 4.093800 13.086135 0.000000 747.185130
A-2 704.068781 10.716199 3.811694 14.527893 0.000000 693.352582
A-3 1000.000000 0.000000 5.413809 5.413809 0.000000 1000.000000
A-4 915.181324 3.886860 4.954617 8.841477 0.000000 911.294464
A-5 854.310508 4.599104 0.000000 4.599104 0.000000 849.711405
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.181332 3.886861 4.954617 8.841478 0.000000 911.294471
M-2 915.181336 3.886859 4.954623 8.841482 0.000000 911.294478
M-3 915.181332 3.886859 4.954615 8.841474 0.000000 911.294474
B-1 915.181334 3.886858 4.954620 8.841478 0.000000 911.294475
B-2 915.181332 3.886860 4.954608 8.841468 0.000000 911.294473
B-3 915.181244 3.886861 4.954618 8.841479 0.000000 911.294370
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,448.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,776.13
SUBSERVICER ADVANCES THIS MONTH 16,029.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,302,740.12
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 370,188.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 383,870,637.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,293
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,890,379.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.64209550 % 1.75328400 % 0.60462080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.62428640 % 1.76017445 % 0.60918750 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99277887
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.87
POOL TRADING FACTOR: 75.07108730
................................................................................
Run: 09/25/00 08:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 93,600,614.11 6.750000 % 1,057,790.53
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 11,770,590.29 6.750000 % 170,732.25
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 8,705,667.57 6.750000 % 124,600.84
A-7 760972E39 10,433,000.00 8,712,310.31 6.750000 % 126,644.17
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 44,885,141.31 6.400000 % 652,460.88
A-10 760972E62 481,904.83 444,344.89 0.000000 % 11,407.76
A-11 760972E70 0.00 0.00 0.334473 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,825,638.23 6.750000 % 5,700.08
M-2 760972F38 2,973,900.00 2,912,819.10 6.750000 % 2,850.04
M-3 760972F46 1,252,200.00 1,226,481.10 6.750000 % 1,200.05
B-1 760972F53 939,150.00 919,860.81 6.750000 % 900.03
B-2 760972F61 626,100.00 613,240.54 6.750000 % 600.02
B-3 760972F79 782,633.63 744,872.44 6.750000 % 728.81
-------------------------------------------------------------------------------
313,040,888.46 247,415,580.70 2,155,615.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 526,366.71 1,584,157.24 0.00 0.00 92,542,823.58
A-2 82,947.20 82,947.20 0.00 0.00 14,750,000.00
A-3 176,039.27 176,039.27 0.00 0.00 31,304,000.00
A-4 66,192.37 236,924.62 0.00 0.00 11,599,858.04
A-5 118,094.32 118,094.32 0.00 0.00 21,000,000.00
A-6 48,956.66 173,557.50 0.00 0.00 8,581,066.73
A-7 48,994.02 175,638.19 0.00 0.00 8,585,666.14
A-8 13,088.10 13,088.10 0.00 0.00 0.00
A-9 239,325.25 891,786.13 0.00 0.00 44,232,680.43
A-10 0.00 11,407.76 0.00 0.00 432,937.13
A-11 68,943.56 68,943.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,760.71 38,460.79 0.00 0.00 5,819,938.15
M-2 16,380.35 19,230.39 0.00 0.00 2,909,969.06
M-3 6,897.17 8,097.22 0.00 0.00 1,225,281.05
B-1 5,172.88 6,072.91 0.00 0.00 918,960.78
B-2 3,448.58 4,048.60 0.00 0.00 612,640.52
B-3 4,188.82 4,917.63 0.00 0.00 744,143.63
-------------------------------------------------------------------------------
1,457,795.97 3,613,411.43 0.00 0.00 245,259,965.24
===============================================================================
Run: 09/25/00 08:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 742.862017 8.395163 4.177514 12.572677 0.000000 734.466854
A-2 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-4 692.387664 10.043074 3.893669 13.936743 0.000000 682.344591
A-5 1000.000000 0.000000 5.623539 5.623539 0.000000 1000.000000
A-6 337.428976 4.829490 1.897545 6.727035 0.000000 332.599486
A-7 835.072396 12.138807 4.696062 16.834869 0.000000 822.933590
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 835.072396 12.138807 4.452563 16.591370 0.000000 822.933589
A-10 922.059424 23.672226 0.000000 23.672226 0.000000 898.387198
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.461016 0.958351 5.508038 6.466389 0.000000 978.502665
M-2 979.461011 0.958351 5.508037 6.466388 0.000000 978.502660
M-3 979.461029 0.958353 5.508042 6.466395 0.000000 978.502675
B-1 979.461013 0.958345 5.508045 6.466390 0.000000 978.502667
B-2 979.461013 0.958345 5.508034 6.466379 0.000000 978.502667
B-3 951.751128 0.931202 5.352211 6.283413 0.000000 950.819901
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,302.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,478.17
SUBSERVICER ADVANCES THIS MONTH 29,347.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,519,770.47
(B) TWO MONTHLY PAYMENTS: 4 1,176,185.07
(C) THREE OR MORE MONTHLY PAYMENTS: 2 563,238.18
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,259,965.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 845
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,913,484.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.04277810 % 4.03485800 % 0.92236400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.00425530 % 4.05903518 % 0.92953170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39843561
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.06
POOL TRADING FACTOR: 78.34758151
................................................................................
Run: 09/25/00 08:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 114,228,975.90 6.750000 % 1,825,567.94
A-2 760972H44 181,711,000.00 146,788,267.58 6.750000 % 1,251,080.10
A-3 760972H51 43,573,500.00 43,573,500.00 7.420630 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 4.738110 % 0.00
A-5 760972H77 7,250,000.00 5,420,030.95 6.750000 % 65,557.24
A-6 760972H85 86,000,000.00 66,685,990.62 6.750000 % 691,909.57
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 8,194,380.74 6.750000 % 130,959.76
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,599,450.52 6.750000 % 50,173.61
A-18 760972K40 55,000,000.00 38,032,990.73 6.400000 % 607,830.09
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 72,787,244.75 6.000000 % 2,049,603.06
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 65,693,347.65 6.500000 % 1,049,888.34
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,037,358.26 0.000000 % 3,472.35
A-26 760972L49 0.00 0.00 0.258636 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,437,855.99 6.750000 % 18,635.08
M-2 760972L80 9,152,500.00 8,971,189.97 6.750000 % 8,600.68
M-3 760972L98 4,067,800.00 3,987,217.31 6.750000 % 3,822.55
B-1 760972Q85 3,050,900.00 2,990,462.01 6.750000 % 2,866.96
B-2 760972Q93 2,033,900.00 1,993,608.67 6.750000 % 1,911.27
B-3 760972R27 2,542,310.04 2,491,947.15 6.750000 % 2,389.04
-------------------------------------------------------------------------------
1,016,937,878.28 800,422,318.80 7,764,267.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 642,384.79 2,467,952.73 0.00 0.00 112,403,407.96
A-2 825,487.14 2,076,567.24 0.00 0.00 145,537,187.48
A-3 269,388.10 269,388.10 0.00 0.00 43,573,500.00
A-4 57,335.23 57,335.23 0.00 0.00 14,524,500.00
A-5 30,480.40 96,037.64 0.00 0.00 5,354,473.71
A-6 375,019.26 1,066,928.83 0.00 0.00 65,994,081.05
A-7 53,599.10 53,599.10 0.00 0.00 9,531,000.00
A-8 18,370.62 18,370.62 0.00 0.00 3,150,000.00
A-9 22,473.81 22,473.81 0.00 0.00 4,150,000.00
A-10 5,831.94 5,831.94 0.00 0.00 1,000,000.00
A-11 2,915.97 2,915.97 0.00 0.00 500,000.00
A-12 14,579.85 14,579.85 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 46,082.40 177,042.16 0.00 0.00 8,063,420.98
A-15 5,415.38 5,415.38 0.00 0.00 1,000,000.00
A-16 5,831.94 5,831.94 0.00 0.00 1,000,000.00
A-17 20,242.08 70,415.69 0.00 0.00 3,549,276.91
A-18 202,794.26 810,624.35 0.00 0.00 37,425,160.64
A-19 24,773.16 24,773.16 0.00 0.00 0.00
A-20 363,849.44 2,413,452.50 0.00 0.00 70,737,641.69
A-21 45,481.18 45,481.18 0.00 0.00 0.00
A-22 311,888.12 311,888.12 0.00 0.00 55,460,000.00
A-23 355,754.13 1,405,642.47 0.00 0.00 64,643,459.31
A-24 571,886.74 571,886.74 0.00 0.00 101,693,000.00
A-25 0.00 3,472.35 0.00 0.00 1,033,885.91
A-26 172,473.68 172,473.68 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 109,311.87 127,946.95 0.00 0.00 19,419,220.91
M-2 50,450.91 59,051.59 0.00 0.00 8,962,589.29
M-3 22,422.75 26,245.30 0.00 0.00 3,983,394.76
B-1 16,817.34 19,684.30 0.00 0.00 2,987,595.05
B-2 11,211.38 13,122.65 0.00 0.00 1,991,697.40
B-3 14,013.86 16,402.90 0.00 0.00 2,489,558.11
-------------------------------------------------------------------------------
4,668,566.83 12,432,834.47 0.00 0.00 792,658,051.16
===============================================================================
Run: 09/25/00 08:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 691.508923 11.051456 3.888810 14.940266 0.000000 680.457466
A-2 807.811677 6.884999 4.542857 11.427856 0.000000 800.926677
A-3 1000.000000 0.000000 6.182384 6.182384 0.000000 1000.000000
A-4 1000.000000 0.000000 3.947484 3.947484 0.000000 1000.000000
A-5 747.590476 9.042378 4.204193 13.246571 0.000000 738.548098
A-6 775.418496 8.045460 4.360689 12.406149 0.000000 767.373036
A-7 1000.000000 0.000000 5.623660 5.623660 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831943 5.831943 0.000000 1000.000000
A-9 1000.000000 0.000000 5.415376 5.415376 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 819.438074 13.095976 4.608240 17.704216 0.000000 806.342098
A-15 1000.000000 0.000000 5.415380 5.415380 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831940 5.831940 0.000000 1000.000000
A-17 719.890104 10.034722 4.048416 14.083138 0.000000 709.855382
A-18 691.508922 11.051456 3.687168 14.738624 0.000000 680.457466
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 559.901883 15.766177 2.798842 18.565019 0.000000 544.135705
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623659 5.623659 0.000000 1000.000000
A-23 691.508923 11.051456 3.744780 14.796236 0.000000 680.457467
A-24 1000.000000 0.000000 5.623659 5.623659 0.000000 1000.000000
A-25 880.185147 2.946244 0.000000 2.946244 0.000000 877.238903
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.190109 0.939709 5.512255 6.451964 0.000000 979.250400
M-2 980.190109 0.939708 5.512255 6.451963 0.000000 979.250400
M-3 980.190105 0.939709 5.512255 6.451964 0.000000 979.250396
B-1 980.190111 0.939710 5.512255 6.451965 0.000000 979.250402
B-2 980.190113 0.939707 5.512257 6.451964 0.000000 979.250406
B-3 980.190107 0.939708 5.512255 6.451963 0.000000 979.250395
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 166,257.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,321.33
SUBSERVICER ADVANCES THIS MONTH 50,681.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,721,322.58
(B) TWO MONTHLY PAYMENTS: 4 855,211.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 184,808.46
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 650,627.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 792,658,051.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,736
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,996,816.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.01213020 % 4.05264900 % 0.93522120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.96805970 % 4.08312322 % 0.94348440 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32421602
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.78
POOL TRADING FACTOR: 77.94557250
................................................................................
Run: 09/25/00 08:22:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 135,707,468.41 6.750000 % 1,495,065.01
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 53,397,935.80 6.750000 % 728,189.19
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 13,601,484.11 7.250000 % 84,355.70
A-7 760972M89 1,485,449.00 1,007,517.88 0.000000 % 6,248.57
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 13,113,173.66 6.100000 % 418,186.24
A-11 760972N47 7,645,000.00 6,597,940.03 6.400000 % 82,829.85
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,337,922.02 0.000000 % 1,524.49
A-25 760972Q28 0.00 0.00 0.265886 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,178,084.54 6.750000 % 7,893.68
M-2 760972Q69 3,545,200.00 3,475,747.20 6.750000 % 3,354.87
M-3 760972Q77 1,668,300.00 1,635,616.90 6.750000 % 1,578.74
B-1 760972R35 1,251,300.00 1,226,786.19 6.750000 % 1,184.12
B-2 760972R43 834,200.00 817,857.45 6.750000 % 789.42
B-3 760972R50 1,042,406.59 1,021,985.19 6.750000 % 986.44
-------------------------------------------------------------------------------
417,072,644.46 333,904,678.38 2,832,186.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 762,885.01 2,257,950.02 0.00 0.00 134,212,403.40
A-2 7,992.58 7,992.58 0.00 0.00 1,371,000.00
A-3 224,283.49 224,283.49 0.00 0.00 39,897,159.00
A-4 300,178.65 1,028,367.84 0.00 0.00 52,669,746.61
A-5 59,026.17 59,026.17 0.00 0.00 10,500,000.00
A-6 82,125.09 166,480.79 0.00 0.00 13,517,128.41
A-7 0.00 6,248.57 0.00 0.00 1,001,269.31
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,321.62 10,321.62 0.00 0.00 0.00
A-10 66,617.63 484,803.87 0.00 0.00 12,694,987.42
A-11 35,167.37 117,997.22 0.00 0.00 6,515,110.18
A-12 59,436.55 59,436.55 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,900.04 18,900.04 0.00 0.00 3,242,000.00
A-15 23,342.30 23,342.30 0.00 0.00 4,004,000.00
A-16 51,165.39 51,165.39 0.00 0.00 9,675,000.00
A-17 9,420.87 9,420.87 0.00 0.00 1,616,000.00
A-18 7,998.41 7,998.41 0.00 0.00 1,372,000.00
A-19 37,018.89 37,018.89 0.00 0.00 6,350,000.00
A-20 5,938.43 5,938.43 0.00 0.00 1,097,000.00
A-21 6,395.23 6,395.23 0.00 0.00 1,097,000.00
A-22 7,454.16 7,454.16 0.00 0.00 1,326,000.00
A-23 1,923.22 1,923.22 0.00 0.00 0.00
A-24 0.00 1,524.49 0.00 0.00 1,336,397.53
A-25 73,938.28 73,938.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 45,973.44 53,867.12 0.00 0.00 8,170,190.86
M-2 19,539.06 22,893.93 0.00 0.00 3,472,392.33
M-3 9,194.69 10,773.43 0.00 0.00 1,634,038.16
B-1 6,896.43 8,080.55 0.00 0.00 1,225,602.07
B-2 4,597.62 5,387.04 0.00 0.00 817,068.03
B-3 5,745.13 6,731.57 0.00 0.00 1,020,998.75
-------------------------------------------------------------------------------
1,943,475.75 4,775,662.07 0.00 0.00 331,072,492.06
===============================================================================
Run: 09/25/00 08:22:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 755.345394 8.321506 4.246205 12.567711 0.000000 747.023888
A-2 1000.000000 0.000000 5.829745 5.829745 0.000000 1000.000000
A-3 1000.000000 0.000000 5.621540 5.621540 0.000000 1000.000000
A-4 713.809347 9.734239 4.012708 13.746947 0.000000 704.075108
A-5 1000.000000 0.000000 5.621540 5.621540 0.000000 1000.000000
A-6 678.258135 4.206522 4.095289 8.301811 0.000000 674.051614
A-7 678.258143 4.206519 0.000000 4.206519 0.000000 674.051623
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 691.988056 22.067875 3.515442 25.583317 0.000000 669.920181
A-11 863.039899 10.834513 4.600048 15.434561 0.000000 852.205387
A-12 1000.000000 0.000000 5.621541 5.621541 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.829747 5.829747 0.000000 1000.000000
A-15 1000.000000 0.000000 5.829745 5.829745 0.000000 1000.000000
A-16 1000.000000 0.000000 5.288412 5.288412 0.000000 1000.000000
A-17 1000.000000 0.000000 5.829746 5.829746 0.000000 1000.000000
A-18 1000.000000 0.000000 5.829745 5.829745 0.000000 1000.000000
A-19 1000.000000 0.000000 5.829746 5.829746 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413336 5.413336 0.000000 1000.000000
A-21 1000.000000 0.000000 5.829745 5.829745 0.000000 1000.000000
A-22 1000.000000 0.000000 5.621538 5.621538 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 941.814670 1.073147 0.000000 1.073147 0.000000 940.741523
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.409344 0.946314 5.511412 6.457726 0.000000 979.463029
M-2 980.409342 0.946313 5.511413 6.457726 0.000000 979.463029
M-3 980.409339 0.946317 5.511413 6.457730 0.000000 979.463022
B-1 980.409326 0.946312 5.511412 6.457724 0.000000 979.463015
B-2 980.409314 0.946320 5.511412 6.457732 0.000000 979.462995
B-3 980.409372 0.946272 5.511410 6.457682 0.000000 979.463062
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 69,220.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,402.92
SUBSERVICER ADVANCES THIS MONTH 24,906.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,119,868.03
(B) TWO MONTHLY PAYMENTS: 3 479,221.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 118,989.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 331,072,492.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,509,804.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.08186640 % 3.99602400 % 0.92210930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.04443390 % 4.01018558 % 0.92912750 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.30867165
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.91
POOL TRADING FACTOR: 79.38005440
................................................................................
Run: 09/25/00 08:22:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 192,068,365.71 6.500000 % 3,770,938.93
A-2 760972F95 1,000,000.00 771,312.46 6.500000 % 15,143.42
A-3 760972G29 1,123,759.24 948,595.88 0.000000 % 5,917.01
A-4 760972G37 0.00 0.00 0.157805 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,765,510.52 6.500000 % 7,455.43
M-2 760972G60 641,000.00 588,809.71 6.500000 % 2,486.44
M-3 760972G78 1,281,500.00 1,177,160.10 6.500000 % 4,970.94
B-1 760972G86 512,600.00 470,864.03 6.500000 % 1,988.37
B-2 760972G94 384,500.00 353,193.95 6.500000 % 1,491.47
B-3 760972H28 384,547.66 353,237.77 6.500000 % 1,491.66
-------------------------------------------------------------------------------
256,265,006.90 198,497,050.13 3,811,883.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,039,406.61 4,810,345.54 0.00 0.00 188,297,426.78
A-2 4,174.07 19,317.49 0.00 0.00 756,169.04
A-3 0.00 5,917.01 0.00 0.00 942,678.87
A-4 26,079.08 26,079.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,554.32 17,009.75 0.00 0.00 1,758,055.09
M-2 3,186.44 5,672.88 0.00 0.00 586,323.27
M-3 6,370.37 11,341.31 0.00 0.00 1,172,189.16
B-1 2,548.15 4,536.52 0.00 0.00 468,875.66
B-2 1,911.36 3,402.83 0.00 0.00 351,702.48
B-3 1,911.60 3,403.26 0.00 0.00 351,746.11
-------------------------------------------------------------------------------
1,095,142.00 4,907,025.67 0.00 0.00 194,685,166.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 771.312434 15.143421 4.174072 19.317493 0.000000 756.169013
A-2 771.312460 15.143420 4.174070 19.317490 0.000000 756.169040
A-3 844.127324 5.265372 0.000000 5.265372 0.000000 838.861952
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.579875 3.878996 4.971030 8.850026 0.000000 914.700879
M-2 918.579891 3.879002 4.971045 8.850047 0.000000 914.700889
M-3 918.579867 3.879001 4.971026 8.850027 0.000000 914.700866
B-1 918.579848 3.878989 4.971030 8.850019 0.000000 914.700858
B-2 918.579844 3.878986 4.971027 8.850013 0.000000 914.700858
B-3 918.579949 3.878999 4.971035 8.850034 0.000000 914.700950
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,137.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,105.60
SUBSERVICER ADVANCES THIS MONTH 6,029.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 625,924.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 194,685,166.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 670
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,973,511.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61639440 % 1.78765300 % 0.59595290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.57983300 % 1.80628426 % 0.60509400 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94155236
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.64
POOL TRADING FACTOR: 75.97025002
................................................................................
Run: 09/25/00 08:22:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 71,950,138.91 6.500000 % 909,587.52
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 104,984,768.21 6.500000 % 1,064,311.26
A-4 760972W21 100,000,000.00 72,592,573.16 6.500000 % 888,754.97
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.470630 % 0.00
A-18 760972X87 429,688.00 429,688.00 2.858598 % 0.00
A-19 760972X95 25,000,000.00 22,028,565.40 6.500000 % 247,144.25
A-20 760972Y29 21,000,000.00 16,023,108.89 6.500000 % 161,388.25
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 179,875.34 6.500000 % 2,273.97
A-24 760972Y52 126,562.84 101,902.07 0.000000 % 136.40
A-25 760972Y60 0.00 0.00 0.493436 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 8,933,319.22 6.500000 % 8,696.57
M-2 760972Y94 4,423,900.00 4,339,007.12 6.500000 % 4,224.01
M-3 760972Z28 2,081,800.00 2,041,851.11 6.500000 % 1,987.74
B-1 760972Z44 1,561,400.00 1,531,437.37 6.500000 % 1,490.85
B-2 760972Z51 1,040,900.00 1,020,925.54 6.500000 % 993.87
B-3 760972Z69 1,301,175.27 1,265,081.61 6.500000 % 1,231.55
-------------------------------------------------------------------------------
520,448,938.11 419,091,553.95 3,292,221.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 389,632.61 1,299,220.13 0.00 0.00 71,040,551.39
A-2 0.00 0.00 0.00 0.00 0.00
A-3 568,525.51 1,632,836.77 0.00 0.00 103,920,456.95
A-4 393,111.60 1,281,866.57 0.00 0.00 71,703,818.19
A-5 5,415.32 5,415.32 0.00 0.00 1,000,000.00
A-6 41,394.66 41,394.66 0.00 0.00 7,644,000.00
A-7 16,870.79 16,870.79 0.00 0.00 3,000,000.00
A-8 9,997.50 9,997.50 0.00 0.00 2,000,000.00
A-9 5,623.60 5,623.60 0.00 0.00 1,000,000.00
A-10 5,831.87 5,831.87 0.00 0.00 1,000,000.00
A-11 5,831.87 5,831.87 0.00 0.00 1,000,000.00
A-12 25,306.18 25,306.18 0.00 0.00 4,500,000.00
A-13 23,431.65 23,431.65 0.00 0.00 4,500,000.00
A-14 12,496.88 12,496.88 0.00 0.00 2,500,000.00
A-15 12,653.09 12,653.09 0.00 0.00 2,250,000.00
A-16 13,538.29 13,538.29 0.00 0.00 2,500,000.00
A-17 14,441.55 14,441.55 0.00 0.00 2,320,312.00
A-18 1,023.33 1,023.33 0.00 0.00 429,688.00
A-19 119,291.61 366,435.86 0.00 0.00 21,781,421.15
A-20 86,770.17 248,158.42 0.00 0.00 15,861,720.64
A-21 132,431.51 132,431.51 0.00 0.00 24,455,000.00
A-22 281,596.34 281,596.34 0.00 0.00 52,000,000.00
A-23 974.08 3,248.05 0.00 0.00 177,601.37
A-24 0.00 136.40 0.00 0.00 101,765.67
A-25 172,286.19 172,286.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,376.73 57,073.30 0.00 0.00 8,924,622.65
M-2 23,497.09 27,721.10 0.00 0.00 4,334,783.11
M-3 11,057.27 13,045.01 0.00 0.00 2,039,863.37
B-1 8,293.22 9,784.07 0.00 0.00 1,529,946.52
B-2 5,528.63 6,522.50 0.00 0.00 1,019,931.67
B-3 6,850.82 8,082.37 0.00 0.00 1,263,850.06
-------------------------------------------------------------------------------
2,442,079.96 5,734,301.17 0.00 0.00 415,799,332.74
===============================================================================
Run: 09/25/00 08:22:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 719.501389 9.095875 3.896326 12.992201 0.000000 710.405514
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 761.830169 7.723258 4.125550 11.848808 0.000000 754.106911
A-4 725.925732 8.887550 3.931116 12.818666 0.000000 717.038182
A-5 1000.000000 0.000000 5.415320 5.415320 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623597 5.623597 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998750 4.998750 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623600 5.623600 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831870 5.831870 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831870 5.831870 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623596 5.623596 0.000000 1000.000000
A-13 1000.000000 0.000000 5.207033 5.207033 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998752 4.998752 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623596 5.623596 0.000000 1000.000000
A-16 1000.000000 0.000000 5.415316 5.415316 0.000000 1000.000000
A-17 1000.000000 0.000000 6.223969 6.223969 0.000000 1000.000000
A-18 1000.000000 0.000000 2.381565 2.381565 0.000000 1000.000000
A-19 881.142616 9.885770 4.771664 14.657434 0.000000 871.256846
A-20 763.005185 7.685155 4.131913 11.817068 0.000000 755.320030
A-21 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-22 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-23 719.501360 9.095880 3.896320 12.992200 0.000000 710.405480
A-24 805.149995 1.077725 0.000000 1.077725 0.000000 804.072270
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.810402 0.954817 5.311396 6.266213 0.000000 979.855585
M-2 980.810398 0.954816 5.311397 6.266213 0.000000 979.855582
M-3 980.810409 0.954818 5.311399 6.266217 0.000000 979.855591
B-1 980.810407 0.954816 5.311400 6.266216 0.000000 979.855591
B-2 980.810395 0.954818 5.311394 6.266212 0.000000 979.855577
B-3 972.260724 0.946490 5.265102 6.211592 0.000000 971.314231
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,961.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,453.70
SUBSERVICER ADVANCES THIS MONTH 23,411.40
MASTER SERVICER ADVANCES THIS MONTH 1,576.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,138,902.19
(B) TWO MONTHLY PAYMENTS: 1 272,101.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 415,799,332.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 239,880.62
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,884,224.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43386770 % 3.65502500 % 0.91110710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.40218690 % 3.67948381 % 0.91742860 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32406184
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.46
POOL TRADING FACTOR: 79.89243561
................................................................................
Run: 09/25/00 08:22:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 86,626,131.78 6.250000 % 1,557,040.47
A-2 760972R76 144,250,000.00 111,957,644.21 6.250000 % 2,106,972.11
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 383,009.33 0.000000 % 3,256.01
A-5 760972S26 0.00 0.00 0.380861 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,836,698.18 6.250000 % 7,742.67
M-2 760972S59 664,500.00 612,232.73 6.250000 % 2,580.89
M-3 760972S67 1,329,000.00 1,224,465.44 6.250000 % 5,161.78
B-1 760972S75 531,600.00 489,786.18 6.250000 % 2,064.71
B-2 760972S83 398,800.00 367,431.77 6.250000 % 1,548.92
B-3 760972S91 398,853.15 367,480.74 6.250000 % 1,549.14
-------------------------------------------------------------------------------
265,794,786.01 209,128,880.36 3,687,916.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 450,896.95 2,007,937.42 0.00 0.00 85,069,091.31
A-2 582,749.79 2,689,721.90 0.00 0.00 109,850,672.10
A-3 27,399.61 27,399.61 0.00 0.00 5,264,000.00
A-4 0.00 3,256.01 0.00 0.00 379,753.32
A-5 66,332.97 66,332.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,560.19 17,302.86 0.00 0.00 1,828,955.51
M-2 3,186.73 5,767.62 0.00 0.00 609,651.84
M-3 6,373.45 11,535.23 0.00 0.00 1,219,303.66
B-1 2,549.38 4,614.09 0.00 0.00 487,721.47
B-2 1,912.52 3,461.44 0.00 0.00 365,882.85
B-3 1,912.77 3,461.91 0.00 0.00 365,931.60
-------------------------------------------------------------------------------
1,152,874.36 4,840,791.06 0.00 0.00 205,440,963.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 784.017846 14.092139 4.080885 18.173024 0.000000 769.925707
A-2 776.136182 14.606392 4.039860 18.646252 0.000000 761.529789
A-3 1000.000000 0.000000 5.205093 5.205093 0.000000 1000.000000
A-4 807.299330 6.862952 0.000000 6.862952 0.000000 800.436378
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.343456 3.883958 4.795681 8.679639 0.000000 917.459498
M-2 921.343461 3.883958 4.795681 8.679639 0.000000 917.459503
M-3 921.343446 3.883958 4.795673 8.679631 0.000000 917.459488
B-1 921.343454 3.883954 4.795673 8.679627 0.000000 917.459500
B-2 921.343455 3.883952 4.795687 8.679639 0.000000 917.459504
B-3 921.343457 3.883961 4.795675 8.679636 0.000000 917.459471
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,313.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,640.36
SUBSERVICER ADVANCES THIS MONTH 3,270.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 127,990.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,736.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 205,440,963.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 700
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,806,285.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.65356080 % 1.75974600 % 0.58669360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.62146780 % 1.78051687 % 0.59471800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94372683
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.39
POOL TRADING FACTOR: 77.29307514
................................................................................
Run: 09/25/00 08:22:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 66,284,626.29 6.000000 % 2,078,902.37
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 46,641,167.23 6.500000 % 172,374.02
A-5 760972T66 39,366,000.00 9,163,290.48 7.670630 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 1.778598 % 0.00
A-7 760972T82 86,566,000.00 95,725,455.18 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,961,826.32 6.750000 % 1,869.73
A-9 760972U23 8,927,000.00 2,578,612.22 6.750000 % 0.00
A-10 760972U31 10,180,000.00 7,169,331.66 5.750000 % 224,853.66
A-11 760972U49 103,381,000.00 86,937,519.79 0.000000 % 420,478.01
A-12 760972U56 1,469,131.71 1,368,607.26 0.000000 % 2,499.42
A-13 760972U64 0.00 0.00 0.229865 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,252,424.70 6.750000 % 9,771.16
M-2 760972V22 4,439,900.00 4,357,123.51 6.750000 % 4,152.59
M-3 760972V30 2,089,400.00 2,050,445.67 6.750000 % 1,954.19
B-1 760972V48 1,567,000.00 1,537,785.21 6.750000 % 1,465.60
B-2 760972V55 1,044,700.00 1,025,222.85 6.750000 % 977.10
B-3 760972V63 1,305,852.53 1,260,224.43 6.750000 % 1,201.06
-------------------------------------------------------------------------------
522,333,384.24 433,150,568.44 2,920,498.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 331,274.20 2,410,176.57 0.00 0.00 64,205,723.92
A-2 450,742.36 450,742.36 0.00 0.00 90,189,000.00
A-3 15,608.69 15,608.69 0.00 0.00 2,951,000.00
A-4 252,526.13 424,900.15 0.00 0.00 46,468,793.21
A-5 58,547.19 58,547.19 0.00 0.00 9,163,290.48
A-6 2,513.96 2,513.96 0.00 0.00 1,696,905.64
A-7 232,192.65 232,192.65 438,544.52 0.00 96,163,999.70
A-8 11,030.31 12,900.04 0.00 0.00 1,959,956.59
A-9 0.00 0.00 14,498.17 0.00 2,593,110.39
A-10 34,337.61 259,191.27 0.00 0.00 6,944,478.00
A-11 470,699.96 891,177.97 0.00 0.00 86,517,041.78
A-12 0.00 2,499.42 0.00 0.00 1,366,107.84
A-13 82,934.46 82,934.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 57,643.98 67,415.14 0.00 0.00 10,242,653.54
M-2 24,497.81 28,650.40 0.00 0.00 4,352,970.92
M-3 11,528.58 13,482.77 0.00 0.00 2,048,491.48
B-1 8,646.15 10,111.75 0.00 0.00 1,536,319.61
B-2 5,764.29 6,741.39 0.00 0.00 1,024,245.75
B-3 7,085.57 8,286.63 0.00 0.00 1,259,023.37
-------------------------------------------------------------------------------
2,057,573.90 4,978,072.81 453,042.69 0.00 430,683,112.22
===============================================================================
Run: 09/25/00 08:22:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 704.256548 22.087785 3.519700 25.607485 0.000000 682.168762
A-2 1000.000000 0.000000 4.997753 4.997753 0.000000 1000.000000
A-3 1000.000000 0.000000 5.289288 5.289288 0.000000 1000.000000
A-4 848.021222 3.134073 4.591384 7.725457 0.000000 844.887149
A-5 232.771693 0.000000 1.487253 1.487253 0.000000 232.771693
A-6 232.771693 0.000000 0.344850 0.344850 0.000000 232.771693
A-7 1105.808922 0.000000 2.682262 2.682262 5.066013 1110.874936
A-8 980.913160 0.934865 5.515155 6.450020 0.000000 979.978295
A-9 288.855407 0.000000 0.000000 0.000000 1.624081 290.479488
A-10 704.256548 22.087786 3.373046 25.460832 0.000000 682.168762
A-11 840.942918 4.067266 4.553061 8.620327 0.000000 836.875652
A-12 931.575604 1.701291 0.000000 1.701291 0.000000 929.874313
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.356220 0.935290 5.517649 6.452939 0.000000 980.420930
M-2 981.356226 0.935289 5.517649 6.452938 0.000000 980.420937
M-3 981.356212 0.935288 5.517651 6.452939 0.000000 980.420925
B-1 981.356228 0.935290 5.517645 6.452935 0.000000 980.420938
B-2 981.356227 0.935292 5.517651 6.452943 0.000000 980.420934
B-3 965.058765 0.919744 5.426011 6.345755 0.000000 964.139013
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 91,962.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,955.35
SUBSERVICER ADVANCES THIS MONTH 32,289.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,750,366.40
(B) TWO MONTHLY PAYMENTS: 3 547,461.02
(C) THREE OR MORE MONTHLY PAYMENTS: 2 421,397.92
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 430,683,112.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,494
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,054,487.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25611810 % 3.85842700 % 0.88545440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.23342790 % 3.86458523 % 0.88968960 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28539262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.59
POOL TRADING FACTOR: 82.45368288
................................................................................
Run: 09/25/00 08:22:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 127,894,930.22 6.250000 % 1,112,812.40
A-2 7609722S7 108,241,000.00 86,010,692.51 6.250000 % 1,119,119.28
A-3 7609722T5 13,004,000.00 13,004,000.00 7.420000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.160000 % 0.00
A-5 7609722V0 176,500,000.00 147,100,155.98 6.250000 % 1,480,048.46
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,146.41 0.000000 % 7.95
A-10 7609723A5 0.00 0.00 0.639576 % 0.00
R 7609723B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,704,481.64 6.250000 % 9,336.15
M-2 7609723D9 4,425,700.00 4,341,496.69 6.250000 % 4,176.72
M-3 7609723E7 2,082,700.00 2,043,074.59 6.250000 % 1,965.53
B-1 7609723F4 1,562,100.00 1,532,379.51 6.250000 % 1,474.22
B-2 7609723G2 1,041,400.00 1,021,586.34 6.250000 % 982.81
B-3 7609723H0 1,301,426.06 1,270,031.27 6.250000 % 1,221.84
-------------------------------------------------------------------------------
520,667,362.47 446,536,075.16 3,731,145.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 665,836.33 1,778,648.73 0.00 0.00 126,782,117.82
A-2 447,781.97 1,566,901.25 0.00 0.00 84,891,573.23
A-3 80,373.90 80,373.90 0.00 0.00 13,004,000.00
A-4 17,114.65 17,114.65 0.00 0.00 6,502,000.00
A-5 765,821.04 2,245,869.50 0.00 0.00 145,620,107.52
A-6 54,837.31 54,837.31 0.00 0.00 9,753,000.00
A-7 188,393.86 188,393.86 0.00 0.00 36,187,000.00
A-8 854.33 854.33 0.00 0.00 164,100.00
A-9 0.00 7.95 0.00 0.00 7,138.46
A-10 237,893.75 237,893.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,522.70 59,858.85 0.00 0.00 9,695,145.49
M-2 22,602.35 26,779.07 0.00 0.00 4,337,319.97
M-3 10,636.49 12,602.02 0.00 0.00 2,041,109.06
B-1 7,977.75 9,451.97 0.00 0.00 1,530,905.29
B-2 5,318.50 6,301.31 0.00 0.00 1,020,603.53
B-3 6,611.94 7,833.78 0.00 0.00 1,268,809.43
-------------------------------------------------------------------------------
2,562,576.87 6,293,722.23 0.00 0.00 442,804,929.80
===============================================================================
Run: 09/25/00 08:22:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 852.632868 7.418749 4.438909 11.857658 0.000000 845.214119
A-2 794.622116 10.339144 4.136898 14.476042 0.000000 784.282973
A-3 1000.000000 0.000000 6.180706 6.180706 0.000000 1000.000000
A-4 1000.000000 0.000000 2.632213 2.632213 0.000000 1000.000000
A-5 833.428646 8.385544 4.338929 12.724473 0.000000 825.043102
A-6 1000.000000 0.000000 5.622609 5.622609 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206120 5.206120 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206155 5.206155 0.000000 1000.000000
A-9 705.023771 0.784301 0.000000 0.784301 0.000000 704.239469
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.974015 0.943741 5.107069 6.050810 0.000000 980.030274
M-2 980.974013 0.943742 5.107068 6.050810 0.000000 980.030271
M-3 980.974019 0.943741 5.107068 6.050809 0.000000 980.030278
B-1 980.974016 0.943742 5.107067 6.050809 0.000000 980.030273
B-2 980.974016 0.943739 5.107067 6.050806 0.000000 980.030277
B-3 975.876624 0.938839 5.080535 6.019374 0.000000 974.937774
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,609.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,403.03
SUBSERVICER ADVANCES THIS MONTH 26,187.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,336,230.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 429,274.65
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 442,804,929.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,301,556.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.54047930 % 3.60313800 % 0.85638280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50722850 % 3.62994480 % 0.86276810 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21991797
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.41
POOL TRADING FACTOR: 85.04564751
................................................................................
Run: 09/25/00 08:22:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 112,820,820.55 6.250000 % 846,617.09
A-2 7609723K3 45,000,000.00 33,845,275.94 6.250000 % 253,977.84
A-3 7609723L1 412,776.37 360,381.57 0.000000 % 1,656.44
A-4 7609723M9 0.00 0.00 0.356756 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,385,004.96 6.250000 % 5,723.29
M-2 7609723Q0 498,600.00 461,730.05 6.250000 % 1,908.02
M-3 7609723R8 997,100.00 923,367.49 6.250000 % 3,815.66
B-1 7609723S6 398,900.00 369,402.56 6.250000 % 1,526.49
B-2 7609723T4 299,200.00 277,075.08 6.250000 % 1,144.96
B-3 7609723U1 298,537.40 276,461.43 6.250000 % 1,142.43
-------------------------------------------------------------------------------
199,405,113.77 150,719,519.63 1,117,512.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 586,951.62 1,433,568.71 0.00 0.00 111,974,203.46
A-2 176,080.44 430,058.28 0.00 0.00 33,591,298.10
A-3 0.00 1,656.44 0.00 0.00 358,725.13
A-4 44,758.36 44,758.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,205.51 12,928.80 0.00 0.00 1,379,281.67
M-2 2,402.15 4,310.17 0.00 0.00 459,822.03
M-3 4,803.83 8,619.49 0.00 0.00 919,551.83
B-1 1,921.82 3,448.31 0.00 0.00 367,876.07
B-2 1,441.49 2,586.45 0.00 0.00 275,930.12
B-3 1,438.29 2,580.72 0.00 0.00 275,319.00
-------------------------------------------------------------------------------
827,003.51 1,944,515.73 0.00 0.00 149,602,007.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 752.117243 5.643952 3.912899 9.556851 0.000000 746.473291
A-2 752.117243 5.643952 3.912899 9.556851 0.000000 746.473291
A-3 873.067346 4.012924 0.000000 4.012924 0.000000 869.054423
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 926.053062 3.826752 4.817806 8.644558 0.000000 922.226311
M-2 926.053049 3.826755 4.817790 8.644545 0.000000 922.226294
M-3 926.053044 3.826758 4.817802 8.644560 0.000000 922.226286
B-1 926.053046 3.826749 4.817799 8.644548 0.000000 922.226297
B-2 926.053075 3.826738 4.817814 8.644552 0.000000 922.226337
B-3 926.052917 3.826757 4.817788 8.644545 0.000000 922.226160
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,317.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,960.30
SUBSERVICER ADVANCES THIS MONTH 3,898.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 418,069.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,602,007.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 517
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 494,648.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.54385290 % 1.84232400 % 0.61382310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.53571440 % 1.84399633 % 0.61585700 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91573341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.31
POOL TRADING FACTOR: 75.02415790
................................................................................
Run: 09/25/00 08:22:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 155,161,734.50 6.250000 % 1,363,785.54
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 43,985,419.56 6.250000 % 406,928.63
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.620000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.444444 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 67,490,578.92 6.250000 % 480,157.70
A-10 7609722K4 31,690.37 30,585.21 0.000000 % 57.08
A-11 7609722L2 0.00 0.00 0.637289 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,261,790.05 6.250000 % 7,011.39
M-2 7609722P3 3,317,400.00 3,248,592.45 6.250000 % 3,136.57
M-3 7609722Q1 1,561,100.00 1,528,720.58 6.250000 % 1,476.01
B-1 760972Z77 1,170,900.00 1,146,613.91 6.250000 % 1,107.08
B-2 760972Z85 780,600.00 764,409.25 6.250000 % 738.05
B-3 760972Z93 975,755.08 944,895.41 6.250000 % 912.31
-------------------------------------------------------------------------------
390,275,145.45 331,306,339.84 2,265,310.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 807,610.93 2,171,396.47 0.00 0.00 153,797,948.96
A-2 0.00 0.00 0.00 0.00 0.00
A-3 228,942.44 635,871.07 0.00 0.00 43,578,490.93
A-4 12,033.88 12,033.88 0.00 0.00 2,312,000.00
A-5 68,586.94 68,586.94 0.00 0.00 10,808,088.00
A-6 7,920.80 7,920.80 0.00 0.00 3,890,912.00
A-7 10,409.93 10,409.93 0.00 0.00 2,000,000.00
A-8 159,958.89 159,958.89 0.00 0.00 30,732,000.00
A-9 351,285.90 831,443.60 0.00 0.00 67,010,421.22
A-10 0.00 57.08 0.00 0.00 30,528.13
A-11 175,834.47 175,834.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,797.34 44,808.73 0.00 0.00 7,254,778.66
M-2 16,908.80 20,045.37 0.00 0.00 3,245,455.88
M-3 7,956.94 9,432.95 0.00 0.00 1,527,244.57
B-1 5,968.08 7,075.16 0.00 0.00 1,145,506.83
B-2 3,978.72 4,716.77 0.00 0.00 763,671.20
B-3 4,918.14 5,830.45 0.00 0.00 943,983.10
-------------------------------------------------------------------------------
1,900,112.20 4,165,422.56 0.00 0.00 329,041,029.48
===============================================================================
Run: 09/25/00 08:22:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 813.677210 7.151771 4.235159 11.386930 0.000000 806.525439
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 879.708391 8.138573 4.578849 12.717422 0.000000 871.569819
A-4 1000.000000 0.000000 5.204965 5.204965 0.000000 1000.000000
A-5 1000.000000 0.000000 6.345890 6.345890 0.000000 1000.000000
A-6 1000.000000 0.000000 2.035718 2.035718 0.000000 1000.000000
A-7 1000.000000 0.000000 5.204965 5.204965 0.000000 1000.000000
A-8 1000.000000 0.000000 5.204962 5.204962 0.000000 1000.000000
A-9 843.632237 6.001971 4.391074 10.393045 0.000000 837.630265
A-10 965.126314 1.801178 0.000000 1.801178 0.000000 963.325136
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.258597 0.945492 5.097004 6.042496 0.000000 978.313105
M-2 979.258591 0.945490 5.097004 6.042494 0.000000 978.313101
M-3 979.258587 0.945494 5.097009 6.042503 0.000000 978.313093
B-1 979.258613 0.945495 5.097002 6.042497 0.000000 978.313118
B-2 979.258583 0.945491 5.097002 6.042493 0.000000 978.313093
B-3 968.373549 0.934968 5.040343 5.975311 0.000000 967.438571
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,835.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,179.52
SUBSERVICER ADVANCES THIS MONTH 22,933.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,158,612.96
(B) TWO MONTHLY PAYMENTS: 1 236,242.64
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 329,041,029.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,154
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,945,422.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50373930 % 3.63416400 % 0.86209710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47715340 % 3.65531287 % 0.86719450 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21574471
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.43
POOL TRADING FACTOR: 84.31001393
................................................................................
Run: 09/25/00 08:22:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 85,578,024.69 6.750000 % 730,172.47
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 626,732.73 0.000000 % 4,053.33
A-4 7609723Y3 0.00 0.00 0.631998 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,442,069.81 6.750000 % 4,328.62
M-2 7609724B2 761,200.00 721,034.93 6.750000 % 2,164.31
M-3 7609724C0 761,200.00 721,034.93 6.750000 % 2,164.31
B-1 7609724D8 456,700.00 432,601.99 6.750000 % 1,298.53
B-2 7609724E6 380,600.00 360,517.44 6.750000 % 1,082.16
B-3 7609724F3 304,539.61 288,470.40 6.750000 % 865.89
-------------------------------------------------------------------------------
152,229,950.08 95,170,486.92 746,129.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 480,526.46 1,210,698.93 0.00 0.00 84,847,852.22
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 4,053.33 0.00 0.00 622,679.40
A-4 50,034.46 50,034.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,097.32 12,425.94 0.00 0.00 1,437,741.19
M-2 4,048.66 6,212.97 0.00 0.00 718,870.62
M-3 4,048.66 6,212.97 0.00 0.00 718,870.62
B-1 2,429.09 3,727.62 0.00 0.00 431,303.46
B-2 2,024.33 3,106.49 0.00 0.00 359,435.28
B-3 1,619.79 2,485.68 0.00 0.00 287,604.51
-------------------------------------------------------------------------------
580,537.10 1,326,666.72 0.00 0.00 94,424,357.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 601.780664 5.134539 3.379040 8.513579 0.000000 596.646126
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 750.388977 4.853064 0.000000 4.853064 0.000000 745.535913
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.234505 2.843287 5.318786 8.162073 0.000000 944.391218
M-2 947.234538 2.843287 5.318786 8.162073 0.000000 944.391251
M-3 947.234538 2.843287 5.318786 8.162073 0.000000 944.391251
B-1 947.234487 2.843289 5.318787 8.162076 0.000000 944.391198
B-2 947.234472 2.843300 5.318786 8.162086 0.000000 944.391172
B-3 947.234417 2.843275 5.318816 8.162091 0.000000 944.391142
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,773.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,073.64
SUBSERVICER ADVANCES THIS MONTH 8,307.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 794,832.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,424,357.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 399
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 458,458.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80540300 % 3.05058700 % 1.14400980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78490940 % 3.04527615 % 1.14959910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65763429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.42
POOL TRADING FACTOR: 62.02745074
................................................................................
Run: 09/25/00 08:22:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 254,412,571.00 6.250000 % 2,693,543.81
A-P 7609724H9 546,268.43 490,276.16 0.000000 % 3,742.69
A-V 7609724J5 0.00 0.00 0.313502 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,136,103.14 6.250000 % 8,889.24
M-2 7609724M8 766,600.00 711,972.45 6.250000 % 2,962.82
M-3 7609724N6 1,533,100.00 1,423,852.06 6.250000 % 5,925.26
B-1 7609724P1 766,600.00 711,972.45 6.250000 % 2,962.82
B-2 7609724Q9 306,700.00 284,844.69 6.250000 % 1,185.36
B-3 7609724R7 460,028.59 427,247.23 6.250000 % 1,777.94
-------------------------------------------------------------------------------
306,619,397.02 260,598,839.18 2,720,989.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,323,829.19 4,017,373.00 0.00 0.00 251,719,027.19
A-P 0.00 3,742.69 0.00 0.00 486,533.47
A-V 68,018.40 68,018.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,115.16 20,004.40 0.00 0.00 2,127,213.90
M-2 3,704.73 6,667.55 0.00 0.00 709,009.63
M-3 7,408.98 13,334.24 0.00 0.00 1,417,926.80
B-1 3,704.73 6,667.55 0.00 0.00 709,009.63
B-2 1,482.19 2,667.55 0.00 0.00 283,659.33
B-3 2,223.17 4,001.11 0.00 0.00 425,469.29
-------------------------------------------------------------------------------
1,421,486.55 4,142,476.49 0.00 0.00 257,877,849.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 848.211546 8.980275 4.413647 13.393922 0.000000 839.231270
A-P 897.500447 6.851375 0.000000 6.851375 0.000000 890.649072
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.740496 3.864887 4.832678 8.697565 0.000000 924.875609
M-2 928.740477 3.864884 4.832677 8.697561 0.000000 924.875594
M-3 928.740500 3.864888 4.832679 8.697567 0.000000 924.875612
B-1 928.740477 3.864884 4.832677 8.697561 0.000000 924.875594
B-2 928.740430 3.864884 4.832703 8.697587 0.000000 924.875546
B-3 928.740603 3.864890 4.832678 8.697568 0.000000 924.875756
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,235.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,156.04
SUBSERVICER ADVANCES THIS MONTH 8,715.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 562,759.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 257,877,849.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 873
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,636,460.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81014820 % 1.64236300 % 0.54748850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79623930 % 1.64967652 % 0.55096580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87654037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.46
POOL TRADING FACTOR: 84.10356675
................................................................................
Run: 09/25/00 08:22:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 391,931,663.15 6.500000 % 4,652,055.57
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 40,529,333.12 6.500000 % 596,674.76
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.520000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.185004 % 0.00
A-P 7609725U9 791,462.53 730,514.76 0.000000 % 14,696.97
A-V 7609725V7 0.00 0.00 0.349734 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,161,832.51 6.500000 % 11,789.73
M-2 7609725Y1 5,539,100.00 5,440,607.86 6.500000 % 5,274.15
M-3 7609725Z8 2,606,600.00 2,560,251.39 6.500000 % 2,481.92
B-1 7609726A2 1,955,000.00 1,920,237.65 6.500000 % 1,861.49
B-2 7609726B0 1,303,300.00 1,280,125.71 6.500000 % 1,240.96
B-3 7609726C8 1,629,210.40 1,600,240.74 6.500000 % 1,551.28
-------------------------------------------------------------------------------
651,659,772.93 567,836,806.89 5,287,626.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,120,923.14 6,772,978.71 0.00 0.00 387,279,607.58
A-2 351,745.00 351,745.00 0.00 0.00 65,000,000.00
A-3 219,322.93 815,997.69 0.00 0.00 39,932,658.36
A-4 17,105.63 17,105.63 0.00 0.00 3,161,000.00
A-5 30,190.54 30,190.54 0.00 0.00 5,579,000.00
A-6 5,411.46 5,411.46 0.00 0.00 1,000,000.00
A-7 113,456.70 113,456.70 0.00 0.00 20,966,000.00
A-8 66,910.82 66,910.82 0.00 0.00 10,687,529.00
A-9 8,719.77 8,719.77 0.00 0.00 3,288,471.00
A-P 0.00 14,696.97 0.00 0.00 715,817.79
A-V 165,334.14 165,334.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 65,813.29 77,603.02 0.00 0.00 12,150,042.78
M-2 29,441.64 34,715.79 0.00 0.00 5,435,333.71
M-3 13,854.70 16,336.62 0.00 0.00 2,557,769.47
B-1 10,391.29 12,252.78 0.00 0.00 1,918,376.16
B-2 6,927.35 8,168.31 0.00 0.00 1,278,884.75
B-3 8,659.64 10,210.92 0.00 0.00 1,598,689.46
-------------------------------------------------------------------------------
3,234,208.04 8,521,834.87 0.00 0.00 562,549,180.06
===============================================================================
Run: 09/25/00 08:22:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 841.468583 9.987860 4.553575 14.541435 0.000000 831.480723
A-2 1000.000000 0.000000 5.411462 5.411462 0.000000 1000.000000
A-3 810.586662 11.933495 4.386459 16.319954 0.000000 798.653167
A-4 1000.000000 0.000000 5.411462 5.411462 0.000000 1000.000000
A-5 1000.000000 0.000000 5.411461 5.411461 0.000000 1000.000000
A-6 1000.000000 0.000000 5.411460 5.411460 0.000000 1000.000000
A-7 1000.000000 0.000000 5.411461 5.411461 0.000000 1000.000000
A-8 1000.000000 0.000000 6.260645 6.260645 0.000000 1000.000000
A-9 1000.000000 0.000000 2.651618 2.651618 0.000000 1000.000000
A-P 922.993487 18.569382 0.000000 18.569382 0.000000 904.424105
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.218746 0.952167 5.315239 6.267406 0.000000 981.266579
M-2 982.218747 0.952167 5.315239 6.267406 0.000000 981.266579
M-3 982.218749 0.952168 5.315238 6.267406 0.000000 981.266581
B-1 982.218747 0.952169 5.315238 6.267407 0.000000 981.266578
B-2 982.218760 0.952168 5.315238 6.267406 0.000000 981.266593
B-3 982.218589 0.952161 5.315237 6.267398 0.000000 981.266421
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 117,924.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,774.93
SUBSERVICER ADVANCES THIS MONTH 27,703.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,754,393.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 380,508.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 562,549,180.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,859
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,737,121.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59812750 % 3.55536400 % 0.84650870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.56112220 % 3.58069066 % 0.85362510 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.16588559
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.51
POOL TRADING FACTOR: 86.32559557
................................................................................
Run: 09/25/00 08:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 179,497,672.39 6.500000 % 1,649,857.32
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 127,147,901.81 6.500000 % 1,256,315.10
A-5 7609724Z9 5,574,400.00 6,210,194.05 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,136,659.74 6.500000 % 47,664.54
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 801,325.75 0.000000 % 4,257.24
A-V 7609725F2 0.00 0.00 0.359908 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,737,211.25 6.500000 % 9,445.49
M-2 7609725H8 4,431,400.00 4,355,805.24 6.500000 % 4,225.31
M-3 7609725J4 2,085,400.00 2,049,825.40 6.500000 % 1,988.41
B-1 7609724S5 1,564,000.00 1,537,319.90 6.500000 % 1,491.26
B-2 7609724T3 1,042,700.00 1,024,912.71 6.500000 % 994.21
B-3 7609724U0 1,303,362.05 1,238,680.71 6.500000 % 1,201.57
-------------------------------------------------------------------------------
521,340,221.37 451,147,008.95 2,977,440.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 972,086.75 2,621,944.07 0.00 0.00 177,847,815.07
A-2 129,993.24 129,993.24 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 688,581.58 1,944,896.68 0.00 0.00 125,891,586.71
A-5 0.00 0.00 33,631.90 0.00 6,243,825.95
A-6 266,104.27 313,768.81 0.00 0.00 49,088,995.20
A-7 4,439.72 4,439.72 0.00 0.00 0.00
A-P 0.00 4,257.24 0.00 0.00 797,068.51
A-V 135,282.83 135,282.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 52,732.80 62,178.29 0.00 0.00 9,727,765.76
M-2 23,589.28 27,814.59 0.00 0.00 4,351,579.93
M-3 11,101.02 13,089.43 0.00 0.00 2,047,836.99
B-1 8,325.50 9,816.76 0.00 0.00 1,535,828.64
B-2 5,550.51 6,544.72 0.00 0.00 1,023,918.50
B-3 6,708.19 7,909.76 0.00 0.00 1,237,479.14
-------------------------------------------------------------------------------
2,537,627.19 5,515,067.64 33,631.90 0.00 448,203,200.40
===============================================================================
Run: 09/25/00 08:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.770061 7.534937 4.439543 11.974480 0.000000 812.235124
A-2 1000.000000 0.000000 5.415595 5.415595 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 808.839182 7.991928 4.380346 12.372274 0.000000 800.847255
A-5 1114.056051 0.000000 0.000000 0.000000 6.033277 1120.089328
A-6 982.420785 0.952988 5.320394 6.273382 0.000000 981.467797
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 944.782108 5.019387 0.000000 5.019387 0.000000 939.762721
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.941113 0.953493 5.323212 6.276705 0.000000 981.987620
M-2 982.941111 0.953493 5.323212 6.276705 0.000000 981.987618
M-3 982.941114 0.953491 5.323209 6.276700 0.000000 981.987624
B-1 982.941113 0.953491 5.323210 6.276701 0.000000 981.987622
B-2 982.941124 0.953496 5.323209 6.276705 0.000000 981.987628
B-3 950.373467 0.921900 5.146835 6.068735 0.000000 949.451566
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,590.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,186.74
SUBSERVICER ADVANCES THIS MONTH 21,523.55
MASTER SERVICER ADVANCES THIS MONTH 1,174.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,441,582.96
(B) TWO MONTHLY PAYMENTS: 2 464,403.94
(C) THREE OR MORE MONTHLY PAYMENTS: 2 356,568.94
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 867,879.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 448,203,200.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,475
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 156,235.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,506,085.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.57145630 % 3.58454500 % 0.84399910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54668400 % 3.59818553 % 0.84872020 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17402364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.44
POOL TRADING FACTOR: 85.97134501
................................................................................
Run: 09/25/00 08:22:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 238,200,931.13 6.250000 % 3,984,417.11
A-P 7609726E4 636,750.28 588,644.06 0.000000 % 3,808.75
A-V 7609726F1 0.00 0.00 0.287891 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,229,278.26 6.250000 % 9,067.81
M-2 7609726J3 984,200.00 917,976.51 6.250000 % 3,733.96
M-3 7609726K0 984,200.00 917,976.51 6.250000 % 3,733.96
B-1 7609726L8 562,400.00 524,558.01 6.250000 % 2,133.69
B-2 7609726M6 281,200.00 262,279.01 6.250000 % 1,066.85
B-3 7609726N4 421,456.72 393,098.34 6.250000 % 1,598.97
-------------------------------------------------------------------------------
281,184,707.00 244,034,741.83 4,009,561.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,238,869.73 5,223,286.84 0.00 0.00 234,216,514.02
A-P 0.00 3,808.75 0.00 0.00 584,835.31
A-V 58,463.06 58,463.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,594.35 20,662.16 0.00 0.00 2,220,210.45
M-2 4,774.35 8,508.31 0.00 0.00 914,242.55
M-3 4,774.35 8,508.31 0.00 0.00 914,242.55
B-1 2,728.19 4,861.88 0.00 0.00 522,424.32
B-2 1,364.10 2,430.95 0.00 0.00 261,212.16
B-3 2,044.49 3,643.46 0.00 0.00 391,499.37
-------------------------------------------------------------------------------
1,324,612.62 5,334,173.72 0.00 0.00 240,025,180.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 866.423707 14.492779 4.506221 18.999000 0.000000 851.930928
A-P 924.450414 5.981544 0.000000 5.981544 0.000000 918.468870
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.713384 3.793904 4.850989 8.644893 0.000000 928.919480
M-2 932.713381 3.793904 4.850996 8.644900 0.000000 928.919478
M-3 932.713381 3.793904 4.850996 8.644900 0.000000 928.919478
B-1 932.713389 3.793901 4.850978 8.644879 0.000000 928.919488
B-2 932.713407 3.793919 4.850996 8.644915 0.000000 928.919488
B-3 932.713423 3.793913 4.851008 8.644921 0.000000 928.919510
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,588.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,190.60
SUBSERVICER ADVANCES THIS MONTH 3,653.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 391,818.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 240,025,180.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 806
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,016,917.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.84545050 % 1.66986900 % 0.48468030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.81831610 % 1.68677950 % 0.49078440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,599,963.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,404,131.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84641668
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.14
POOL TRADING FACTOR: 85.36210354
................................................................................
Run: 09/25/00 08:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 258,075,305.03 6.500000 % 2,340,497.73
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 247,396,419.13 6.500000 % 1,778,816.25
A-6 76110YAF9 5,000,000.00 4,323,750.73 6.500000 % 35,049.62
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.670000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.178571 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,030,499.48 0.000000 % 1,240.19
A-V 76110YAS1 0.00 0.00 0.327034 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,382,318.38 6.500000 % 14,804.78
M-2 76110YAU6 5,868,300.00 5,768,369.40 6.500000 % 5,551.79
M-3 76110YAV4 3,129,800.00 3,076,503.00 6.500000 % 2,960.99
B-1 76110YAW2 2,347,300.00 2,307,328.09 6.500000 % 2,220.70
B-2 76110YAX0 1,564,900.00 1,538,251.50 6.500000 % 1,480.50
B-3 76110YAY8 1,956,190.78 1,922,879.02 6.500000 % 1,850.70
-------------------------------------------------------------------------------
782,440,424.86 701,604,623.76 4,184,473.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,397,639.61 3,738,137.34 0.00 0.00 255,734,807.30
A-2 84,272.57 84,272.57 0.00 0.00 15,561,000.00
A-3 225,436.31 225,436.31 0.00 0.00 41,627,000.00
A-4 423,718.66 423,718.66 0.00 0.00 78,240,000.00
A-5 1,339,806.75 3,118,623.00 0.00 0.00 245,617,602.88
A-6 23,415.83 58,465.45 0.00 0.00 4,288,701.11
A-7 10,674.20 10,674.20 0.00 0.00 1,898,000.00
A-8 7,873.49 7,873.49 0.00 0.00 1,400,000.00
A-9 13,609.89 13,609.89 0.00 0.00 2,420,000.00
A-10 15,122.73 15,122.73 0.00 0.00 2,689,000.00
A-11 11,247.84 11,247.84 0.00 0.00 2,000,000.00
A-12 51,957.28 51,957.28 0.00 0.00 8,130,469.00
A-13 2,235.45 2,235.45 0.00 0.00 2,276,531.00
A-14 24,592.36 24,592.36 0.00 0.00 4,541,000.00
A-P 0.00 1,240.19 0.00 0.00 1,029,259.29
A-V 191,170.43 191,170.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,304.90 98,109.68 0.00 0.00 15,367,513.60
M-2 31,239.33 36,791.12 0.00 0.00 5,762,817.61
M-3 16,661.19 19,622.18 0.00 0.00 3,073,542.01
B-1 12,495.63 14,716.33 0.00 0.00 2,305,107.39
B-2 8,330.60 9,811.10 0.00 0.00 1,536,771.00
B-3 10,413.59 12,264.29 0.00 0.00 1,921,028.32
-------------------------------------------------------------------------------
3,985,218.64 8,169,691.89 0.00 0.00 697,420,150.51
===============================================================================
Run: 09/25/00 08:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 851.079220 7.718480 4.609128 12.327608 0.000000 843.360740
A-2 1000.000000 0.000000 5.415627 5.415627 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415627 5.415627 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415627 5.415627 0.000000 1000.000000
A-5 878.173554 6.314196 4.755860 11.070056 0.000000 871.859358
A-6 864.750146 7.009923 4.683166 11.693089 0.000000 857.740223
A-7 1000.000000 0.000000 5.623920 5.623920 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623921 5.623921 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623921 5.623921 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623923 5.623923 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623920 5.623920 0.000000 1000.000000
A-12 1000.000000 0.000000 6.390441 6.390441 0.000000 1000.000000
A-13 1000.000000 0.000000 0.981955 0.981955 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415627 5.415627 0.000000 1000.000000
A-P 864.488270 1.040398 0.000000 1.040398 0.000000 863.447872
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.971115 0.946065 5.323405 6.269470 0.000000 982.025050
M-2 982.971116 0.946064 5.323404 6.269468 0.000000 982.025052
M-3 982.971116 0.946064 5.323404 6.269468 0.000000 982.025053
B-1 982.971111 0.946066 5.323406 6.269472 0.000000 982.025046
B-2 982.971116 0.946067 5.323407 6.269474 0.000000 982.025050
B-3 982.971109 0.946063 5.323402 6.269465 0.000000 982.025033
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 145,732.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,015.53
SUBSERVICER ADVANCES THIS MONTH 53,608.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,705,157.06
(B) TWO MONTHLY PAYMENTS: 2 449,475.87
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,307.15
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 463,203.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 697,420,150.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,509,109.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71841890 % 3.45819100 % 0.82339020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69684490 % 3.47048665 % 0.82753910 %
BANKRUPTCY AMOUNT AVAILABLE 231,521.00
FRAUD AMOUNT AVAILABLE 7,311,424.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,311,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14157049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.11
POOL TRADING FACTOR: 89.13396194
................................................................................
Run: 09/25/00 08:22:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 264,070,078.87 6.500000 % 3,026,181.15
A-2 76110YBA9 100,000,000.00 84,696,109.19 6.500000 % 1,152,853.65
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.370000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 3.672498 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.520000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.184998 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,243,197.05 0.000000 % 1,563.43
A-V 76110YBJ0 0.00 0.00 0.296289 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76110YBK7 10,968,200.00 10,778,363.26 6.500000 % 10,320.09
M-2 76110YBL5 3,917,100.00 3,849,303.15 6.500000 % 3,685.64
M-3 76110YBM3 2,089,100.00 2,052,942.04 6.500000 % 1,965.66
B-1 76110YBN1 1,566,900.00 1,539,780.22 6.500000 % 1,474.31
B-2 76110YBP6 1,044,600.00 1,026,520.14 6.500000 % 982.87
B-3 76110YBQ4 1,305,733.92 1,283,134.30 6.500000 % 1,228.59
-------------------------------------------------------------------------------
522,274,252.73 466,328,428.22 4,200,255.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,430,079.05 4,456,260.20 0.00 0.00 261,043,897.72
A-2 458,674.20 1,611,527.85 0.00 0.00 83,543,255.54
A-3 74,678.54 74,678.54 0.00 0.00 12,161,882.00
A-4 11,450.02 11,450.02 0.00 0.00 3,742,118.00
A-5 132,494.46 132,494.46 0.00 0.00 21,147,176.00
A-6 17,266.55 17,266.55 0.00 0.00 6,506,824.00
A-7 282,858.48 282,858.48 0.00 0.00 52,231,000.00
A-P 0.00 1,563.43 0.00 0.00 1,241,633.62
A-V 115,115.79 115,115.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,370.53 68,690.62 0.00 0.00 10,768,043.17
M-2 20,846.01 24,531.65 0.00 0.00 3,845,617.51
M-3 11,117.76 13,083.42 0.00 0.00 2,050,976.38
B-1 8,338.73 9,813.04 0.00 0.00 1,538,305.91
B-2 5,559.15 6,542.02 0.00 0.00 1,025,537.27
B-3 6,948.85 8,177.44 0.00 0.00 1,281,905.71
-------------------------------------------------------------------------------
2,633,798.12 6,834,053.51 0.00 0.00 462,128,172.83
===============================================================================
Run: 09/25/00 08:22:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 867.960633 9.946625 4.700466 14.647091 0.000000 858.014008
A-2 846.961092 11.528537 4.586742 16.115279 0.000000 835.432555
A-3 1000.000000 0.000000 6.140377 6.140377 0.000000 1000.000000
A-4 1000.000000 0.000000 3.059770 3.059770 0.000000 1000.000000
A-5 1000.000000 0.000000 6.265350 6.265350 0.000000 1000.000000
A-6 1000.000000 0.000000 2.653606 2.653606 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415529 5.415529 0.000000 1000.000000
A-P 919.851830 1.156795 0.000000 1.156795 0.000000 918.695035
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.692079 0.940910 5.321797 6.262707 0.000000 981.751169
M-2 982.692081 0.940910 5.321797 6.262707 0.000000 981.751171
M-3 982.692088 0.940912 5.321794 6.262706 0.000000 981.751175
B-1 982.692080 0.940909 5.321801 6.262710 0.000000 981.751171
B-2 982.692074 0.940906 5.321798 6.262704 0.000000 981.751168
B-3 982.692017 0.940911 5.321796 6.262707 0.000000 981.751099
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,649.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,123.75
SUBSERVICER ADVANCES THIS MONTH 25,534.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,445,453.95
(B) TWO MONTHLY PAYMENTS: 2 495,175.83
(C) THREE OR MORE MONTHLY PAYMENTS: 1 324,531.94
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 545,668.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 462,128,172.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,479
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,753,531.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.58574610 % 3.58657000 % 0.82768370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.54979710 % 3.60606387 % 0.83442420 %
BANKRUPTCY AMOUNT AVAILABLE 155,006.00
FRAUD AMOUNT AVAILABLE 4,844,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,844,972.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09986617
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.52
POOL TRADING FACTOR: 88.48381294
................................................................................
Run: 09/25/00 08:22:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 369,343,633.20 6.500000 % 4,585,630.42
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 621,890.64 0.000000 % 12,611.30
A-V 76110YBX9 0.00 0.00 0.329894 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,755,393.06 6.500000 % 10,182.82
M-2 76110YBZ4 3,911,600.00 3,841,274.93 6.500000 % 3,636.78
M-3 76110YCA8 2,086,200.00 2,048,693.06 6.500000 % 1,939.63
B-1 76110YCB6 1,564,700.00 1,536,568.88 6.500000 % 1,454.77
B-2 76110YCC4 1,043,100.00 1,024,346.54 6.500000 % 969.81
B-3 76110YCD2 1,303,936.28 1,280,493.31 6.500000 % 1,212.34
-------------------------------------------------------------------------------
521,538,466.39 470,785,293.62 4,617,637.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,999,606.63 6,585,237.05 0.00 0.00 364,758,002.78
A-2 152,581.25 152,581.25 0.00 0.00 28,183,000.00
A-3 266,095.47 266,095.47 0.00 0.00 49,150,000.00
A-4 16,241.84 16,241.84 0.00 0.00 3,000,000.00
A-P 0.00 12,611.30 0.00 0.00 609,279.34
A-V 129,359.55 129,359.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,229.12 68,411.94 0.00 0.00 10,745,210.24
M-2 20,796.46 24,433.24 0.00 0.00 3,837,638.15
M-3 11,091.52 13,031.15 0.00 0.00 2,046,753.43
B-1 8,318.90 9,773.67 0.00 0.00 1,535,114.11
B-2 5,545.75 6,515.56 0.00 0.00 1,023,376.73
B-3 6,932.53 8,144.87 0.00 0.00 1,279,280.97
-------------------------------------------------------------------------------
2,674,799.02 7,292,436.89 0.00 0.00 466,167,655.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.045446 10.926310 4.764519 15.690829 0.000000 869.119136
A-2 1000.000000 0.000000 5.413946 5.413946 0.000000 1000.000000
A-3 1000.000000 0.000000 5.413946 5.413946 0.000000 1000.000000
A-4 1000.000000 0.000000 5.413947 5.413947 0.000000 1000.000000
A-P 947.238566 19.209020 0.000000 19.209020 0.000000 928.029546
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.021407 0.929743 5.316611 6.246354 0.000000 981.091665
M-2 982.021406 0.929742 5.316612 6.246354 0.000000 981.091663
M-3 982.021407 0.929743 5.316614 6.246357 0.000000 981.091664
B-1 982.021397 0.929744 5.316610 6.246354 0.000000 981.091653
B-2 982.021417 0.929738 5.316604 6.246342 0.000000 981.091679
B-3 982.021384 0.929746 5.316617 6.246363 0.000000 981.091630
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,743.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,916.86
SUBSERVICER ADVANCES THIS MONTH 33,396.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,042,039.28
(B) TWO MONTHLY PAYMENTS: 1 311,276.63
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,036,200.77
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 612,038.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 466,167,655.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,511
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,171,869.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64262770 % 3.54033500 % 0.81703700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60369340 % 3.56730065 % 0.82433740 %
BANKRUPTCY AMOUNT AVAILABLE 160,471.00
FRAUD AMOUNT AVAILABLE 4,850,215.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,850,215.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14668273
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.98
POOL TRADING FACTOR: 89.38317800
................................................................................
Run: 09/25/00 08:22:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 42,684,147.13 6.500000 % 1,243,231.30
A-9 76110YCN0 85,429,000.00 65,164,301.89 6.500000 % 1,897,995.04
A-10 76110YCP5 66,467,470.00 58,880,499.10 7.120000 % 145,415.10
A-11 76110YCQ3 20,451,530.00 18,117,077.32 4.485000 % 44,743.11
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,149,477.47 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 12,113,805.84 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 989,769.06 0.000000 % 2,573.40
A-V 76110YCW0 0.00 0.00 0.333314 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,275,731.05 6.500000 % 9,811.95
M-2 76110YDA7 4,436,600.00 4,367,210.27 6.500000 % 4,170.10
M-3 76110YDB5 1,565,900.00 1,541,408.89 6.500000 % 1,471.84
B-1 76110YDC3 1,826,900.00 1,798,326.76 6.500000 % 1,717.16
B-2 76110YDD1 783,000.00 770,753.67 6.500000 % 735.97
B-3 76110YDE9 1,304,894.88 1,284,485.93 6.500000 % 1,226.51
-------------------------------------------------------------------------------
521,952,694.89 471,253,494.38 3,353,091.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,886.96 101,886.96 0.00 0.00 20,384,000.00
A-2 193,457.26 193,457.26 0.00 0.00 38,704,000.00
A-3 391,144.81 391,144.81 0.00 0.00 75,730,000.00
A-4 27,400.28 27,400.28 0.00 0.00 5,305,000.00
A-5 41,960.39 41,960.39 0.00 0.00 8,124,000.00
A-6 85,170.71 85,170.71 0.00 0.00 16,490,000.00
A-7 51,015.70 51,015.70 0.00 0.00 0.00
A-8 231,130.84 1,474,362.14 0.00 0.00 41,440,915.83
A-9 352,858.86 2,250,853.90 0.00 0.00 63,266,306.85
A-10 349,244.36 494,659.46 0.00 0.00 58,735,084.00
A-11 67,690.63 112,433.74 0.00 0.00 18,072,334.21
A-12 190,519.46 190,519.46 0.00 0.00 35,184,230.00
A-13 0.00 0.00 6,224.32 0.00 1,155,701.79
A-14 0.00 0.00 65,595.18 0.00 12,179,401.02
A-15 282,632.71 282,632.71 0.00 0.00 52,195,270.00
A-P 0.00 2,573.40 0.00 0.00 987,195.66
A-V 130,853.64 130,853.64 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 55,642.16 65,454.11 0.00 0.00 10,265,919.10
M-2 23,648.05 27,818.15 0.00 0.00 4,363,040.17
M-3 8,346.59 9,818.43 0.00 0.00 1,539,937.05
B-1 9,737.78 11,454.94 0.00 0.00 1,796,609.60
B-2 4,173.57 4,909.54 0.00 0.00 770,017.70
B-3 6,955.37 8,181.88 0.00 0.00 1,283,259.42
-------------------------------------------------------------------------------
2,605,470.13 5,958,561.61 71,819.50 0.00 467,972,222.40
===============================================================================
Run: 09/25/00 08:22:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998379 4.998379 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998379 4.998379 0.000000 1000.000000
A-3 1000.000000 0.000000 5.164992 5.164992 0.000000 1000.000000
A-4 1000.000000 0.000000 5.164992 5.164992 0.000000 1000.000000
A-5 1000.000000 0.000000 5.164991 5.164991 0.000000 1000.000000
A-6 1000.000000 0.000000 5.164992 5.164992 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 762.789005 22.217222 4.130434 26.347656 0.000000 740.571783
A-9 762.789005 22.217222 4.130434 26.347656 0.000000 740.571783
A-10 885.854375 2.187763 5.254365 7.442128 0.000000 883.666612
A-11 885.854375 2.187763 3.309808 5.497571 0.000000 883.666611
A-12 1000.000000 0.000000 5.414911 5.414911 0.000000 1000.000000
A-13 1102.087699 0.000000 0.000000 0.000000 5.967709 1108.055408
A-14 634.845575 0.000000 0.000000 0.000000 3.437632 638.283207
A-15 1000.000000 0.000000 5.414910 5.414910 0.000000 1000.000000
A-P 943.355938 2.452726 0.000000 2.452726 0.000000 940.903213
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.359714 0.939932 5.330219 6.270151 0.000000 983.419782
M-2 984.359706 0.939931 5.330219 6.270150 0.000000 983.419774
M-3 984.359723 0.939932 5.330219 6.270151 0.000000 983.419791
B-1 984.359713 0.939931 5.330221 6.270152 0.000000 983.419782
B-2 984.359732 0.939936 5.330230 6.270166 0.000000 983.419796
B-3 984.359698 0.939915 5.330215 6.270130 0.000000 983.419768
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,895.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,491.37
SUBSERVICER ADVANCES THIS MONTH 34,544.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,922,314.20
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 266,469.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 467,972,222.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,831,150.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.73900440 % 3.44154800 % 0.81944790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.71318520 % 3.45509745 % 0.82441330 %
BANKRUPTCY AMOUNT AVAILABLE 139,903.00
FRAUD AMOUNT AVAILABLE 9,838,725.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,919,362.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14446923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.49
POOL TRADING FACTOR: 89.65797609
................................................................................
Run: 09/25/00 08:22:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 257,369,870.46 6.250000 % 2,367,122.32
A-P 7609726Q7 1,025,879.38 913,308.73 0.000000 % 4,295.09
A-V 7609726R5 0.00 0.00 0.266785 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,447,965.13 6.250000 % 9,779.55
M-2 7609726U8 1,075,500.00 1,008,035.28 6.250000 % 4,027.07
M-3 7609726V6 1,075,500.00 1,008,035.28 6.250000 % 4,027.07
B-1 7609726W4 614,600.00 576,046.92 6.250000 % 2,301.29
B-2 7609726X2 307,300.00 288,023.47 6.250000 % 1,150.65
B-3 7609726Y0 460,168.58 431,302.84 6.250000 % 1,723.05
-------------------------------------------------------------------------------
307,269,847.96 264,042,588.11 2,394,426.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,339,081.48 3,706,203.80 0.00 0.00 255,002,748.14
A-P 0.00 4,295.09 0.00 0.00 909,013.64
A-V 58,641.51 58,641.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,736.63 22,516.18 0.00 0.00 2,438,185.58
M-2 5,244.75 9,271.82 0.00 0.00 1,004,008.21
M-3 5,244.75 9,271.82 0.00 0.00 1,004,008.21
B-1 2,997.14 5,298.43 0.00 0.00 573,745.63
B-2 1,498.57 2,649.22 0.00 0.00 286,872.82
B-3 2,244.05 3,967.10 0.00 0.00 429,579.79
-------------------------------------------------------------------------------
1,427,688.88 3,822,114.97 0.00 0.00 261,648,162.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.616555 7.887805 4.462132 12.349937 0.000000 849.728750
A-P 890.269117 4.186740 0.000000 4.186740 0.000000 886.082377
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 937.271280 3.744372 4.876572 8.620944 0.000000 933.526909
M-2 937.271297 3.744370 4.876569 8.620939 0.000000 933.526927
M-3 937.271297 3.744370 4.876569 8.620939 0.000000 933.526927
B-1 937.271266 3.744370 4.876570 8.620940 0.000000 933.526896
B-2 937.271298 3.744387 4.876570 8.620957 0.000000 933.526912
B-3 937.271380 3.744367 4.876582 8.620949 0.000000 933.526991
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,856.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,791.56
SUBSERVICER ADVANCES THIS MONTH 3,510.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 372,052.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,648,162.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 851
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,339,346.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.81118660 % 1.69651800 % 0.49229540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.79994670 % 1.69930565 % 0.49482340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,775,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,775,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81708428
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.38
POOL TRADING FACTOR: 85.15256663
................................................................................
Run: 09/25/00 08:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 177,355,451.13 6.500000 % 2,064,220.03
A-2 76110YDK5 57,796,000.00 51,948,158.52 6.500000 % 508,272.03
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.620000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 1.646667 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 255,884,880.04 6.500000 % 2,466,952.32
A-7 76110YDQ2 340,000,000.00 307,143,298.35 6.500000 % 2,855,778.95
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 12,879,112.40 6.500000 % 286,013.18
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 31,737,353.81 6.500000 % 370,145.25
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 21,331,393.41 7.120000 % 161,863.62
A-15 76110YDY5 7,176,471.00 6,563,506.14 4.485000 % 49,804.20
A-P 76110YEA6 2,078,042.13 1,967,758.06 0.000000 % 4,081.96
A-V 76110YEB4 0.00 0.00 0.295900 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,666,156.76 6.500000 % 24,281.83
M-2 76110YED0 9,314,000.00 9,166,449.40 6.500000 % 8,672.05
M-3 76110YEE8 4,967,500.00 4,888,805.81 6.500000 % 4,625.12
B-1 76110YEF5 3,725,600.00 3,666,579.76 6.500000 % 3,468.82
B-2 76110YEG3 2,483,800.00 2,444,452.10 6.500000 % 2,312.61
B-3 76110YEH1 3,104,649.10 3,055,465.96 6.500000 % 2,890.68
-------------------------------------------------------------------------------
1,241,857,991.23 1,140,138,821.65 8,813,382.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 960,464.07 3,024,684.10 0.00 0.00 175,291,231.10
A-2 281,323.97 789,596.00 0.00 0.00 51,439,886.49
A-3 317,427.79 317,427.79 0.00 0.00 49,999,625.00
A-4 15,829.73 15,829.73 0.00 0.00 11,538,375.00
A-5 671,166.93 671,166.93 0.00 0.00 123,935,000.00
A-6 1,385,738.25 3,852,690.57 0.00 0.00 253,417,927.72
A-7 1,663,326.95 4,519,105.90 0.00 0.00 304,287,519.40
A-8 55,880.94 55,880.94 0.00 0.00 10,731,500.00
A-9 60,351.41 60,351.41 0.00 0.00 10,731,500.00
A-10 69,746.52 355,759.70 0.00 0.00 12,593,099.22
A-11 58,747.08 58,747.08 0.00 0.00 10,848,000.00
A-12 171,872.86 542,018.11 0.00 0.00 31,367,208.56
A-13 36,045.40 36,045.40 0.00 0.00 6,656,000.00
A-14 126,538.43 288,402.05 0.00 0.00 21,169,529.79
A-15 24,525.70 74,329.90 0.00 0.00 6,513,701.94
A-P 0.00 4,081.96 0.00 0.00 1,963,676.10
A-V 281,077.72 281,077.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 138,994.44 163,276.27 0.00 0.00 25,641,874.93
M-2 49,640.68 58,312.73 0.00 0.00 9,157,777.35
M-3 26,475.21 31,100.33 0.00 0.00 4,884,180.69
B-1 19,856.27 23,325.09 0.00 0.00 3,663,110.94
B-2 13,237.87 15,550.48 0.00 0.00 2,442,139.49
B-3 16,546.80 19,437.48 0.00 0.00 3,052,575.28
-------------------------------------------------------------------------------
6,444,815.02 15,258,197.67 0.00 0.00 1,131,325,439.00
===============================================================================
Run: 09/25/00 08:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 881.904732 10.264389 4.775933 15.040322 0.000000 871.640343
A-2 898.819270 8.794242 4.867534 13.661776 0.000000 890.025027
A-3 1000.000000 0.000000 6.348603 6.348603 0.000000 1000.000000
A-4 1000.000000 0.000000 1.371920 1.371920 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415475 5.415475 0.000000 1000.000000
A-6 900.153658 8.678262 4.874760 13.553022 0.000000 891.475396
A-7 903.362642 8.399350 4.892138 13.291488 0.000000 894.963292
A-8 1000.000000 0.000000 5.207188 5.207188 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623763 5.623763 0.000000 1000.000000
A-10 804.944525 17.875824 4.359158 22.234982 0.000000 787.068701
A-11 1000.000000 0.000000 5.415476 5.415476 0.000000 1000.000000
A-12 881.691127 10.282955 4.774777 15.057732 0.000000 871.408172
A-13 1000.000000 0.000000 5.415475 5.415475 0.000000 1000.000000
A-14 914.586871 6.939928 5.425355 12.365283 0.000000 907.646943
A-15 914.586869 6.939929 3.417515 10.357444 0.000000 907.646940
A-P 946.928858 1.964330 0.000000 1.964330 0.000000 944.964528
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.158193 0.931077 5.329684 6.260761 0.000000 983.227116
M-2 984.158192 0.931077 5.329684 6.260761 0.000000 983.227115
M-3 984.158190 0.931076 5.329685 6.260761 0.000000 983.227114
B-1 984.158192 0.931077 5.329684 6.260761 0.000000 983.227115
B-2 984.158185 0.931077 5.329684 6.260761 0.000000 983.227108
B-3 984.158229 0.931071 5.329684 6.260755 0.000000 983.227148
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 236,758.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 51,749.16
SUBSERVICER ADVANCES THIS MONTH 75,465.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 9,863,302.97
(B) TWO MONTHLY PAYMENTS: 5 997,669.77
(C) THREE OR MORE MONTHLY PAYMENTS: 3 502,222.76
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 90,196.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,131,325,439.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,642
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,734,574.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70469580 % 3.48993300 % 0.80537080 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67528670 % 3.50772922 % 0.81088510 %
BANKRUPTCY AMOUNT AVAILABLE 360,373.00
FRAUD AMOUNT AVAILABLE 11,701,179.00
SPECIAL HAZARD AMOUNT AVAILABLE 11,701,179.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10909740
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.80
POOL TRADING FACTOR: 91.09942095
................................................................................
Run: 09/25/00 08:22:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 28,215,913.43 6.250000 % 112,716.95
A-2 76110YEK4 28,015,800.00 15,565,696.97 6.250000 % 982,144.21
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 31,962,702.64 6.250000 % 134,564.61
A-6 76110YEP3 9,485,879.00 6,705,701.35 6.250000 % 0.00
A-7 76110YEQ1 100,000,000.00 87,018,006.99 6.250000 % 795,939.25
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,134,050.37 0.000000 % 6,163.94
A-V 76110YEU2 0.00 0.00 0.201047 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,050,155.83 6.250000 % 8,189.96
M-2 76110YEX6 897,900.00 844,071.23 6.250000 % 3,371.90
M-3 76110YEY4 897,900.00 844,071.23 6.250000 % 3,371.90
B-1 76110YDF6 513,100.00 482,339.84 6.250000 % 1,926.85
B-2 76110YDG4 256,600.00 241,216.91 6.250000 % 963.61
B-3 76110YDH2 384,829.36 361,758.99 6.250000 % 1,445.16
-------------------------------------------------------------------------------
256,531,515.88 223,569,685.78 2,050,798.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 146,867.43 259,584.38 0.00 0.00 28,103,196.48
A-2 81,021.44 1,063,165.65 0.00 0.00 14,583,552.76
A-3 72,103.88 72,103.88 0.00 0.00 13,852,470.00
A-4 75,913.24 75,913.24 0.00 0.00 14,584,319.00
A-5 166,369.95 300,934.56 0.00 0.00 31,828,138.03
A-6 0.00 0.00 34,904.03 0.00 6,740,605.38
A-7 452,939.85 1,248,879.10 0.00 0.00 86,222,067.74
A-8 78,076.92 78,076.92 0.00 0.00 15,000,000.00
A-9 24,501.63 24,501.63 0.00 0.00 4,707,211.00
A-P 0.00 6,163.94 0.00 0.00 1,127,886.43
A-V 37,433.58 37,433.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,671.32 18,861.28 0.00 0.00 2,041,965.87
M-2 4,393.49 7,765.39 0.00 0.00 840,699.33
M-3 4,393.49 7,765.39 0.00 0.00 840,699.33
B-1 2,510.64 4,437.49 0.00 0.00 480,412.99
B-2 1,255.57 2,219.18 0.00 0.00 240,253.30
B-3 1,883.00 3,328.16 0.00 0.00 360,313.83
-------------------------------------------------------------------------------
1,160,335.43 3,211,133.77 34,904.03 0.00 221,553,791.47
===============================================================================
Run: 09/25/00 08:22:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 940.050364 3.755314 4.893082 8.648396 0.000000 936.295050
A-2 555.604229 35.056797 2.891991 37.948788 0.000000 520.547433
A-3 1000.000000 0.000000 5.205128 5.205128 0.000000 1000.000000
A-4 1000.000000 0.000000 5.205128 5.205128 0.000000 1000.000000
A-5 928.716371 3.909943 4.834087 8.744030 0.000000 924.806428
A-6 706.914072 0.000000 0.000000 0.000000 3.679578 710.593650
A-7 870.180070 7.959393 4.529399 12.488792 0.000000 862.220677
A-8 1000.000000 0.000000 5.205128 5.205128 0.000000 1000.000000
A-9 1000.000000 0.000000 5.205127 5.205127 0.000000 1000.000000
A-P 857.060099 4.658406 0.000000 4.658406 0.000000 852.401693
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.050360 3.755312 4.893081 8.648393 0.000000 936.295048
M-2 940.050373 3.755318 4.893073 8.648391 0.000000 936.295055
M-3 940.050373 3.755318 4.893073 8.648391 0.000000 936.295055
B-1 940.050361 3.755311 4.893081 8.648392 0.000000 936.295050
B-2 940.050312 3.755300 4.893102 8.648402 0.000000 936.295012
B-3 940.050390 3.755301 4.893078 8.648379 0.000000 936.295063
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,441.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,869.17
SUBSERVICER ADVANCES THIS MONTH 9,915.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 656,106.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 438,445.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 221,553,791.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 726
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,122,641.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.83145630 % 1.68062000 % 0.48792350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82042650 % 1.68056909 % 0.49040520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,342,346.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,168,999.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73778833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.61
POOL TRADING FACTOR: 86.36513557
................................................................................
Run: 09/25/00 08:22:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 187,384,406.22 6.750000 % 1,018,258.59
A-2 76110YFN7 15,932,000.00 5,433,558.28 6.750000 % 928,720.85
A-3 76110YFP2 204,422,000.00 183,855,201.90 6.750000 % 1,819,395.17
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,681,033.23 0.000000 % 28,586.69
A-V 76110YFW7 0.00 0.00 0.131648 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,889,444.02 6.750000 % 10,095.85
M-2 76110YGB2 3,943,300.00 3,889,136.48 6.750000 % 3,605.70
M-3 76110YGC0 2,366,000.00 2,333,501.62 6.750000 % 2,163.44
B-1 76110YGD8 1,577,300.00 1,555,634.85 6.750000 % 1,442.26
B-2 76110YGE6 1,051,600.00 1,037,155.65 6.750000 % 961.57
B-3 76110YGF3 1,050,377.58 1,035,950.03 6.750000 % 960.45
-------------------------------------------------------------------------------
525,765,797.88 482,620,022.28 3,814,190.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,053,860.92 2,072,119.51 0.00 0.00 186,366,147.63
A-2 30,558.66 959,279.51 0.00 0.00 4,504,837.43
A-3 1,034,012.47 2,853,407.64 0.00 0.00 182,035,806.73
A-4 276,079.22 276,079.22 0.00 0.00 50,977,000.00
A-5 137,086.44 137,086.44 0.00 0.00 24,375,000.00
A-6 10,618.43 10,618.43 0.00 0.00 0.00
A-7 7,406.89 7,406.89 0.00 0.00 1,317,000.00
A-8 21,686.37 21,686.37 0.00 0.00 3,856,000.00
A-P 0.00 28,586.69 0.00 0.00 4,652,446.54
A-V 52,937.58 52,937.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,242.87 71,338.72 0.00 0.00 10,879,348.17
M-2 21,872.73 25,478.43 0.00 0.00 3,885,530.78
M-3 13,123.75 15,287.19 0.00 0.00 2,331,338.18
B-1 8,748.99 10,191.25 0.00 0.00 1,554,192.59
B-2 5,833.02 6,794.59 0.00 0.00 1,036,194.08
B-3 5,826.24 6,786.69 0.00 0.00 1,034,989.58
-------------------------------------------------------------------------------
2,740,894.58 6,555,085.15 0.00 0.00 478,805,831.71
===============================================================================
Run: 09/25/00 08:22:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.127284 5.119579 5.298579 10.418158 0.000000 937.007706
A-2 341.046842 58.292798 1.918068 60.210866 0.000000 282.754044
A-3 899.390486 8.900193 5.058225 13.958418 0.000000 890.490293
A-4 1000.000000 0.000000 5.415760 5.415760 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624059 5.624059 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624062 5.624062 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624059 5.624059 0.000000 1000.000000
A-P 943.391459 5.761215 0.000000 5.761215 0.000000 937.630244
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.264414 0.914388 5.546809 6.461197 0.000000 985.350026
M-2 986.264418 0.914386 5.546809 6.461195 0.000000 985.350032
M-3 986.264421 0.914387 5.546809 6.461196 0.000000 985.350034
B-1 986.264408 0.914385 5.546814 6.461199 0.000000 985.350022
B-2 986.264407 0.914388 5.546805 6.461193 0.000000 985.350019
B-3 986.264416 0.914385 5.546805 6.461190 0.000000 985.350030
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,232.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,873.44
SUBSERVICER ADVANCES THIS MONTH 40,055.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,357,146.30
(B) TWO MONTHLY PAYMENTS: 3 597,368.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 285,860.99
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 765,833.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 478,805,831.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,534
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,366,466.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.66036190 % 3.58039000 % 0.75924760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62977000 % 3.57059501 % 0.76459990 %
BANKRUPTCY AMOUNT AVAILABLE 159,091.00
FRAUD AMOUNT AVAILABLE 4,934,267.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,934,267.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12464682
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.70
POOL TRADING FACTOR: 91.06827292
................................................................................
Run: 09/25/00 08:22:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 122,212,095.51 6.250000 % 1,139,590.39
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 16,491,665.35 6.250000 % 67,644.34
A-P 76110YFC1 551,286.58 473,916.10 0.000000 % 2,437.87
A-V 76110YFD9 0.00 0.00 0.238557 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,435,340.33 6.250000 % 5,887.38
M-2 76110YFG2 627,400.00 591,249.78 6.250000 % 2,425.15
M-3 76110YFH0 627,400.00 591,249.78 6.250000 % 2,425.15
B-1 76110YFJ6 358,500.00 337,843.54 6.250000 % 1,385.74
B-2 76110YFK3 179,300.00 168,968.88 6.250000 % 693.06
B-3 76110YFL1 268,916.86 253,422.05 6.250000 % 1,039.46
-------------------------------------------------------------------------------
179,230,003.44 160,964,751.32 1,223,528.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 635,976.62 1,775,567.01 0.00 0.00 121,072,505.12
A-2 95,798.16 95,798.16 0.00 0.00 18,409,000.00
A-3 85,820.59 153,464.93 0.00 0.00 16,424,021.01
A-P 0.00 2,437.87 0.00 0.00 471,478.23
A-V 31,972.05 31,972.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,469.33 13,356.71 0.00 0.00 1,429,452.95
M-2 3,076.79 5,501.94 0.00 0.00 588,824.63
M-3 3,076.79 5,501.94 0.00 0.00 588,824.63
B-1 1,758.09 3,143.83 0.00 0.00 336,457.80
B-2 879.30 1,572.36 0.00 0.00 168,275.82
B-3 1,318.78 2,358.24 0.00 0.00 252,382.59
-------------------------------------------------------------------------------
867,146.50 2,090,675.04 0.00 0.00 159,741,222.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.055074 8.187595 4.569290 12.756885 0.000000 869.867479
A-2 1000.000000 0.000000 5.203876 5.203876 0.000000 1000.000000
A-3 942.380877 3.865391 4.904034 8.769425 0.000000 938.515486
A-P 859.654701 4.422146 0.000000 4.422146 0.000000 855.232554
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.380888 3.865393 4.904031 8.769424 0.000000 938.515495
M-2 942.380905 3.865397 4.904033 8.769430 0.000000 938.515508
M-3 942.380905 3.865397 4.904033 8.769430 0.000000 938.515508
B-1 942.380865 3.865384 4.904017 8.769401 0.000000 938.515481
B-2 942.380814 3.865365 4.904071 8.769436 0.000000 938.515449
B-3 942.380667 3.865395 4.904044 8.769439 0.000000 938.515309
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,488.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,888.22
SUBSERVICER ADVANCES THIS MONTH 5,502.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 619,333.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 159,741,222.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 563,319.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89516060 % 1.63114600 % 0.47369340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88772290 % 1.63207854 % 0.47536730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,655,024.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,354.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79155244
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.52
POOL TRADING FACTOR: 89.12638493
................................................................................
Run: 09/25/00 08:22:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 193,925,706.57 6.500000 % 2,032,785.68
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,682,769.57 6.500000 % 22,723.73
A-P 76110YGK2 240,523.79 236,534.01 0.000000 % 256.01
A-V 76110YGL0 0.00 0.00 0.330398 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,278,183.54 6.500000 % 4,859.26
M-2 76110YGN6 2,218,900.00 2,188,582.46 6.500000 % 2,014.88
M-3 76110YGP1 913,700.00 901,215.83 6.500000 % 829.69
B-1 76110YGQ9 913,700.00 901,215.83 6.500000 % 829.69
B-2 76110YGR7 391,600.00 386,249.44 6.500000 % 355.59
B-3 76110YGS5 652,679.06 614,898.40 6.500000 % 566.10
-------------------------------------------------------------------------------
261,040,502.85 243,537,545.65 2,065,220.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,050,256.33 3,083,042.01 0.00 0.00 191,892,920.89
A-2 78,107.22 78,107.22 0.00 0.00 14,422,190.00
A-3 133,676.12 156,399.85 0.00 0.00 24,660,045.84
A-P 0.00 256.01 0.00 0.00 236,278.00
A-V 67,042.53 67,042.53 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,585.41 33,444.67 0.00 0.00 5,273,324.28
M-2 11,852.85 13,867.73 0.00 0.00 2,186,567.58
M-3 4,880.78 5,710.47 0.00 0.00 900,386.14
B-1 4,880.78 5,710.47 0.00 0.00 900,386.14
B-2 2,091.83 2,447.42 0.00 0.00 385,893.85
B-3 3,330.15 3,896.25 0.00 0.00 614,332.30
-------------------------------------------------------------------------------
1,384,704.00 3,449,924.63 0.00 0.00 241,472,325.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 919.514967 9.638623 4.979878 14.618501 0.000000 909.876344
A-2 1000.000000 0.000000 5.415767 5.415767 0.000000 1000.000000
A-3 985.898582 0.907649 5.339397 6.247046 0.000000 984.990933
A-P 983.412119 1.064385 0.000000 1.064385 0.000000 982.347734
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.336692 0.908052 5.341769 6.249821 0.000000 985.428640
M-2 986.336680 0.908054 5.341768 6.249822 0.000000 985.428627
M-3 986.336686 0.908055 5.341775 6.249830 0.000000 985.428631
B-1 986.336686 0.908055 5.341775 6.249830 0.000000 985.428631
B-2 986.336670 0.908044 5.341752 6.249796 0.000000 985.428626
B-3 942.114490 0.867333 5.102278 5.969611 0.000000 941.247142
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,645.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,651.92
SUBSERVICER ADVANCES THIS MONTH 16,330.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,937,572.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 461,619.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,472,325.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 788
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,991.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77874940 % 3.43935300 % 0.78189710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.74653520 % 3.46220959 % 0.78786410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,491,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,491,225.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15096908
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.91
POOL TRADING FACTOR: 92.50377715
................................................................................
Run: 09/25/00 08:22:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 13,472,074.77 6.500000 % 1,148,582.58
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 59,732,166.46 6.500000 % 309,069.16
A-4 76110YGX4 52,630,000.00 57,070,833.54 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,328,164.69 7.620630 % 0.00
A-8 76110YHB1 16,596,800.00 15,177,896.83 2.857953 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 70,584,765.62 6.200000 % 4,333,004.81
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,110,226.68 0.000000 % 2,644.85
A-V 76110YHJ4 0.00 0.00 0.321206 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,211,853.39 6.500000 % 15,035.31
M-2 76110YHN5 5,868,600.00 5,790,011.07 6.500000 % 5,369.81
M-3 76110YHP0 3,521,200.00 3,474,046.12 6.500000 % 3,221.92
B-1 76110YHQ8 2,347,500.00 2,316,063.63 6.500000 % 2,147.98
B-2 76110YHR6 1,565,000.00 1,544,042.42 6.500000 % 1,431.99
B-3 76110YHS4 1,564,986.53 1,544,029.16 6.500000 % 1,431.97
-------------------------------------------------------------------------------
782,470,924.85 720,983,141.38 5,821,940.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,958.51 1,221,541.09 0.00 0.00 12,323,492.19
A-2 779,295.64 779,295.64 0.00 0.00 143,900,000.00
A-3 323,481.70 632,550.86 0.00 0.00 59,423,097.30
A-4 0.00 0.00 309,069.16 0.00 57,379,902.70
A-5 189,192.50 189,192.50 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 313,194.36 313,194.36 0.00 0.00 49,328,164.69
A-8 36,140.55 36,140.55 0.00 0.00 15,177,896.83
A-9 557,331.05 557,331.05 0.00 0.00 102,913,367.00
A-10 465,736.10 465,736.10 0.00 0.00 86,000,000.00
A-11 300,373.79 300,373.79 0.00 0.00 55,465,200.00
A-12 364,611.84 4,697,616.65 0.00 0.00 66,251,760.81
A-13 17,642.51 17,642.51 0.00 0.00 0.00
A-P 0.00 2,644.85 0.00 0.00 1,107,581.83
A-V 192,946.58 192,946.58 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 87,795.88 102,831.19 0.00 0.00 16,196,818.08
M-2 31,356.01 36,725.82 0.00 0.00 5,784,641.26
M-3 18,813.82 22,035.74 0.00 0.00 3,470,824.20
B-1 12,542.72 14,690.70 0.00 0.00 2,313,915.65
B-2 8,361.81 9,793.80 0.00 0.00 1,542,610.43
B-3 8,361.74 9,793.71 0.00 0.00 1,542,597.19
-------------------------------------------------------------------------------
3,780,137.11 9,602,077.49 309,069.16 0.00 715,470,270.16
===============================================================================
Run: 09/25/00 08:22:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 538.882991 45.943303 2.918340 48.861643 0.000000 492.939688
A-2 1000.000000 0.000000 5.415536 5.415536 0.000000 1000.000000
A-3 930.799035 4.816187 5.040776 9.856963 0.000000 925.982848
A-4 1084.378369 0.000000 0.000000 0.000000 5.872490 1090.250859
A-5 1000.000000 0.000000 5.541667 5.541667 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 914.507425 0.000000 5.806390 5.806390 0.000000 914.507425
A-8 914.507425 0.000000 2.177561 2.177561 0.000000 914.507425
A-9 1000.000000 0.000000 5.415536 5.415536 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415536 5.415536 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415536 5.415536 0.000000 1000.000000
A-12 618.764948 37.984280 3.196285 41.180565 0.000000 580.780668
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 981.165781 2.337393 0.000000 2.337393 0.000000 978.828388
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.608572 0.915007 5.343015 6.258022 0.000000 985.693564
M-2 986.608573 0.915007 5.343014 6.258021 0.000000 985.693566
M-3 986.608577 0.915006 5.343014 6.258020 0.000000 985.693570
B-1 986.608575 0.915007 5.343012 6.258019 0.000000 985.693568
B-2 986.608575 0.915010 5.343010 6.258020 0.000000 985.693566
B-3 986.608594 0.915005 5.343011 6.258016 0.000000 985.693589
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 149,717.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,031.96
SUBSERVICER ADVANCES THIS MONTH 37,237.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,725,971.32
(B) TWO MONTHLY PAYMENTS: 1 91,341.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 546,423.68
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 232,284.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 715,470,270.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,844,084.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71034760 % 3.53894600 % 0.75070680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68126840 % 3.55742015 % 0.75579580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,291,836.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,291,836.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13709727
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.18
POOL TRADING FACTOR: 91.43729785
................................................................................
Run: 09/25/00 08:22:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.920000 % 0.00
A-6 76110YJT0 0.00 0.00 1.080000 % 0.00
A-7 76110YJU7 186,708,000.00 162,287,292.33 6.500000 % 2,277,732.91
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 25,717,268.21 6.500000 % 0.00
A-P 76110YKC5 473,817.05 427,381.25 0.000000 % 1,901.02
A-V 76110YKD3 0.00 0.00 0.323391 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,935,368.49 6.500000 % 7,379.66
M-2 76110YKF8 2,740,800.00 2,705,266.18 6.500000 % 2,515.82
M-3 76110YKG6 1,461,800.00 1,442,848.11 6.500000 % 1,341.81
B-1 76110YKH4 1,279,000.00 1,262,418.05 6.500000 % 1,174.01
B-2 76110YKJ0 730,900.00 721,424.04 6.500000 % 670.90
B-3 76110YKK7 730,903.64 721,427.67 6.500000 % 670.89
-------------------------------------------------------------------------------
365,427,020.69 337,656,694.33 2,293,387.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,090.50 119,090.50 0.00 0.00 23,822,000.00
A-2 99,623.69 99,623.69 0.00 0.00 19,928,000.00
A-3 104,652.87 104,652.87 0.00 0.00 20,934,000.00
A-4 136,952.58 136,952.58 0.00 0.00 27,395,000.00
A-5 176,967.33 176,967.33 0.00 0.00 30,693,000.00
A-6 27,619.18 27,619.18 0.00 0.00 0.00
A-7 878,912.29 3,156,645.20 0.00 0.00 160,009,559.42
A-8 27,078.90 27,078.90 0.00 0.00 5,000,000.00
A-9 16,657.27 16,657.27 0.00 0.00 3,332,000.00
A-10 19,433.49 19,433.49 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 139,279.07 0.00 25,856,547.28
A-P 0.00 1,901.02 0.00 0.00 425,480.23
A-V 90,981.12 90,981.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 42,976.21 50,355.87 0.00 0.00 7,927,988.83
M-2 14,651.13 17,166.95 0.00 0.00 2,702,750.36
M-3 7,814.15 9,155.96 0.00 0.00 1,441,506.30
B-1 6,836.98 8,010.99 0.00 0.00 1,261,244.04
B-2 3,907.07 4,577.97 0.00 0.00 720,753.14
B-3 3,907.09 4,577.98 0.00 0.00 720,756.78
-------------------------------------------------------------------------------
1,778,061.85 4,071,448.87 139,279.07 0.00 335,502,586.38
===============================================================================
Run: 09/25/00 08:22:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999181 4.999181 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999182 4.999182 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999182 4.999182 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999182 4.999182 0.000000 1000.000000
A-5 1000.000000 0.000000 5.765723 5.765723 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 869.203742 12.199439 4.707416 16.906855 0.000000 857.004303
A-8 1000.000000 0.000000 5.415780 5.415780 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999181 4.999181 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832380 5.832380 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1084.384728 0.000000 0.000000 0.000000 5.872789 1090.257517
A-P 901.996351 4.012139 0.000000 4.012139 0.000000 897.984211
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.035237 0.917914 5.345566 6.263480 0.000000 986.117323
M-2 987.035238 0.917914 5.345567 6.263481 0.000000 986.117323
M-3 987.035237 0.917916 5.345567 6.263483 0.000000 986.117321
B-1 987.035223 0.917912 5.345567 6.263479 0.000000 986.117310
B-2 987.035217 0.917909 5.345560 6.263469 0.000000 986.117307
B-3 987.035268 0.917877 5.345561 6.263438 0.000000 986.117377
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,159.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,876.72
SUBSERVICER ADVANCES THIS MONTH 21,607.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,348,513.82
(B) TWO MONTHLY PAYMENTS: 1 266,695.66
(C) THREE OR MORE MONTHLY PAYMENTS: 1 296,844.84
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 329,509.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 335,502,586.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,840,055.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.61463020 % 3.58316500 % 0.80220480 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.59056730 % 3.59825706 % 0.80660660 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,437,218.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,625,787.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14110922
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.64
POOL TRADING FACTOR: 91.81110520
................................................................................
Run: 09/25/00 08:22:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 23,230,676.02 5.900000 % 1,901,760.87
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 139,185,566.57 6.500000 % 499,480.18
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,547,514.85 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 34,513,299.26 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 319,097,788.17 6.500000 % 2,667,855.02
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 24,120,609.09 6.500000 % 119,451.37
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 22,059,390.91 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 113,520,866.80 6.500000 % 953,298.85
A-P 76110YLR1 1,039,923.85 1,015,686.25 0.000000 % 1,752.07
A-V 76110YLS9 0.00 0.00 0.362178 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,764,710.55 6.500000 % 20,664.94
M-2 76110YLW0 7,865,000.00 7,760,921.06 6.500000 % 7,045.07
M-3 76110YLX8 3,670,000.00 3,621,434.23 6.500000 % 3,287.40
B-1 76110YLY6 3,146,000.00 3,104,368.41 6.500000 % 2,818.03
B-2 76110YLZ3 2,097,000.00 2,069,250.02 6.500000 % 1,878.39
B-3 76110YMA7 2,097,700.31 2,069,901.39 6.500000 % 1,878.68
-------------------------------------------------------------------------------
1,048,636,824.16 986,355,983.58 6,181,170.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 114,182.12 2,015,942.99 0.00 0.00 21,328,915.15
IA-2 287,447.46 287,447.46 0.00 0.00 58,482,000.00
IA-3 103,606.33 103,606.33 0.00 0.00 21,079,000.00
IA-4 273,612.07 273,612.07 0.00 0.00 53,842,000.00
IA-5 10,813.49 10,813.49 0.00 0.00 0.00
IA-6 753,688.35 1,253,168.53 0.00 0.00 138,686,086.39
IA-7 221,868.35 221,868.35 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 19,209.76 0.00 3,566,724.61
IA-9 0.00 0.00 186,889.15 0.00 34,700,188.41
IA-10 1,727,911.08 4,395,766.10 0.00 0.00 316,429,933.15
IA-11 255,300.49 255,300.49 0.00 0.00 47,147,000.00
IA-12 130,612.84 250,064.21 0.00 0.00 24,001,157.72
IA-13 233,174.85 233,174.85 0.00 0.00 43,061,000.00
IA-14 487.35 487.35 0.00 0.00 90,000.00
IA-15 0.00 0.00 119,451.37 0.00 22,178,842.28
IA-16 58,508.21 58,508.21 0.00 0.00 0.00
IIA-1 614,665.55 1,567,964.40 0.00 0.00 112,567,567.95
A-P 0.00 1,752.07 0.00 0.00 1,013,934.18
A-V 297,602.09 297,602.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,267.21 143,932.15 0.00 0.00 22,744,045.61
M-2 42,024.12 49,069.19 0.00 0.00 7,753,875.99
M-3 19,609.48 22,896.88 0.00 0.00 3,618,146.83
B-1 16,809.65 19,627.68 0.00 0.00 3,101,550.38
B-2 11,204.66 13,083.05 0.00 0.00 2,067,371.63
B-3 11,208.18 13,086.86 0.00 0.00 2,068,022.70
-------------------------------------------------------------------------------
5,307,603.93 11,488,774.80 325,550.28 0.00 980,500,362.98
===============================================================================
Run: 09/25/00 08:22:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 569.044582 46.584383 2.796936 49.381319 0.000000 522.460199
IA-2 1000.000000 0.000000 4.915144 4.915144 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915144 4.915144 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081759 5.081759 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 940.443017 3.374866 5.092489 8.467355 0.000000 937.068151
IA-7 1000.000000 0.000000 5.414989 5.414989 0.000000 1000.000000
IA-8 739.065594 0.000000 0.000000 0.000000 4.002033 743.067627
IA-9 1078.540602 0.000000 0.000000 0.000000 5.840286 1084.380888
IA-10 912.594487 7.629855 4.941689 12.571544 0.000000 904.964632
IA-11 1000.000000 0.000000 5.414989 5.414989 0.000000 1000.000000
IA-12 937.560115 4.643035 5.076878 9.719913 0.000000 932.917080
IA-13 1000.000000 0.000000 5.414989 5.414989 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415000 5.415000 0.000000 1000.000000
IA-15 1078.540601 0.000000 0.000000 0.000000 5.840286 1084.380887
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 949.862080 7.976528 5.143085 13.119613 0.000000 941.885552
A-P 976.692909 1.684805 0.000000 1.684805 0.000000 975.008104
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.766821 0.895749 5.343182 6.238931 0.000000 985.871071
M-2 986.766823 0.895750 5.343181 6.238931 0.000000 985.871073
M-3 986.766820 0.895749 5.343183 6.238932 0.000000 985.871071
B-1 986.766818 0.895750 5.343182 6.238932 0.000000 985.871068
B-2 986.766819 0.895751 5.343186 6.238937 0.000000 985.871068
B-3 986.747907 0.895590 5.343080 6.238670 0.000000 985.852311
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 204,830.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 48,140.75
SUBSERVICER ADVANCES THIS MONTH 64,906.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 8,007,963.10
(B) TWO MONTHLY PAYMENTS: 1 118,570.48
(C) THREE OR MORE MONTHLY PAYMENTS: 3 881,531.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 846,266.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 980,500,362.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,960,127.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79936130 % 3.46194100 % 0.73437180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77809230 % 3.47945495 % 0.73885090 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18172000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.80
POOL TRADING FACTOR: 93.50237760
Run: 09/25/00 08:22:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 180,244.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,856.15
SUBSERVICER ADVANCES THIS MONTH 57,801.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 7,059,811.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 881,531.68
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 846,266.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 862,960,785.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,797
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,110,388.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79329800 % 3.46194100 % 0.73437180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.20029210 % 3.47945495 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18995844
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.77
POOL TRADING FACTOR: 93.38526131
Run: 09/25/00 08:22:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,586.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,284.60
SUBSERVICER ADVANCES THIS MONTH 7,104.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 948,151.77
(B) TWO MONTHLY PAYMENTS: 1 118,570.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 117,539,577.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 849,739.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84373930 % 3.46194100 % 0.73437180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81367860 % 3.47945495 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 335,605.00
FRAUD AMOUNT AVAILABLE 9,968,294.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,968,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12123327
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.03
POOL TRADING FACTOR: 94.37130981
................................................................................
Run: 09/25/00 08:22:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 44,903,383.14 6.250000 % 363,661.34
A-2 76110YKM3 216,420,192.00 194,359,976.06 6.500000 % 1,574,073.14
A-3 76110YKN1 8,656,808.00 7,774,399.34 0.000000 % 62,962.93
A-P 76110YKX9 766,732.13 701,849.91 0.000000 % 2,883.41
A-V 76110YKP6 0.00 0.00 0.286387 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,276,260.64 6.250000 % 8,807.18
M-2 76110YKS0 985,200.00 937,177.46 6.250000 % 3,626.08
M-3 76110YKT8 985,200.00 937,177.46 6.250000 % 3,626.08
B-1 76110YKU5 563,000.00 535,557.16 6.250000 % 2,072.15
B-2 76110YKV3 281,500.00 267,778.58 6.250000 % 1,036.07
B-3 76110YKW1 422,293.26 401,709.04 6.250000 % 1,554.28
-------------------------------------------------------------------------------
281,473,925.39 253,095,268.79 2,024,302.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 233,753.28 597,414.62 0.00 0.00 44,539,721.80
A-2 1,052,249.72 2,626,322.86 0.00 0.00 192,785,902.92
A-3 0.00 62,962.93 0.00 0.00 7,711,436.41
A-P 0.00 2,883.41 0.00 0.00 698,966.50
A-V 60,372.00 60,372.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,849.51 20,656.69 0.00 0.00 2,267,453.46
M-2 4,878.66 8,504.74 0.00 0.00 933,551.38
M-3 4,878.66 8,504.74 0.00 0.00 933,551.38
B-1 2,787.95 4,860.10 0.00 0.00 533,485.01
B-2 1,393.97 2,430.04 0.00 0.00 266,742.51
B-3 2,091.17 3,645.45 0.00 0.00 400,154.76
-------------------------------------------------------------------------------
1,374,254.92 3,398,557.58 0.00 0.00 251,070,966.13
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 898.067663 7.273227 4.675066 11.948293 0.000000 890.794436
A-2 898.067663 7.273227 4.862068 12.135295 0.000000 890.794436
A-3 898.067664 7.273227 0.000000 7.273227 0.000000 890.794437
A-P 915.378243 3.760648 0.000000 3.760648 0.000000 911.617595
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.256066 3.680547 4.951945 8.632492 0.000000 947.575519
M-2 951.256050 3.680552 4.951949 8.632501 0.000000 947.575497
M-3 951.256050 3.680552 4.951949 8.632501 0.000000 947.575497
B-1 951.256057 3.680551 4.951954 8.632505 0.000000 947.575506
B-2 951.256057 3.680533 4.951936 8.632469 0.000000 947.575524
B-3 951.256101 3.680547 4.951938 8.632485 0.000000 947.575531
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,600.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,280.83
SUBSERVICER ADVANCES THIS MONTH 17,109.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,871,147.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 251,070,966.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,045,004.74
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.87805070 % 1.64450200 % 0.47744700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.86919520 % 1.64676796 % 0.47943950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,572,039.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,572,039.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84234697
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.18
POOL TRADING FACTOR: 89.19865873
................................................................................
Run: 09/25/00 08:22:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 199,537,592.25 6.750000 % 1,765,168.12
A-2 76110YMN9 20,012,777.00 19,047,183.14 7.000000 % 105,819.62
A-3 76110YMP4 36,030,100.00 34,177,241.81 6.750000 % 148,211.75
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 26,352,858.19 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 40,726,948.34 6.750000 % 499,637.66
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 18,587,339.29 6.750000 % 115,774.45
A-9 76110YMV1 20,012,777.00 19,047,183.14 6.500000 % 105,819.62
A-10 76110YMW9 40,900,000.00 37,029,641.41 6.750000 % 424,153.35
A-P 76110YMZ2 2,671,026.65 2,575,978.15 0.000000 % 2,967.13
A-V 76110YNA6 0.00 0.00 0.245804 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,268,237.61 6.750000 % 11,711.95
M-2 76110YNC2 3,944,800.00 3,902,254.07 6.750000 % 3,444.54
M-3 76110YND0 2,629,900.00 2,601,535.70 6.750000 % 2,296.39
B-1 76110YNE8 1,578,000.00 1,560,980.77 6.750000 % 1,377.89
B-2 76110YNF5 1,052,000.00 1,040,653.86 6.750000 % 918.59
B-3 76110YNG3 1,051,978.66 1,040,632.78 6.750000 % 918.56
-------------------------------------------------------------------------------
525,970,705.31 498,096,260.51 3,188,219.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,122,224.24 2,887,392.36 0.00 0.00 197,772,424.13
A-2 111,091.27 216,910.89 0.00 0.00 18,941,363.52
A-3 192,217.06 340,428.81 0.00 0.00 34,029,030.06
A-4 295,828.94 295,828.94 0.00 0.00 52,600,000.00
A-5 0.00 0.00 148,211.75 0.00 26,501,069.94
A-6 229,053.42 728,691.08 0.00 0.00 40,227,310.68
A-7 140,603.11 140,603.11 0.00 0.00 25,000,000.00
A-8 104,537.50 220,311.95 0.00 0.00 18,471,564.84
A-9 103,156.18 208,975.80 0.00 0.00 18,941,363.52
A-10 208,259.31 632,412.66 0.00 0.00 36,605,488.06
A-P 0.00 2,967.13 0.00 0.00 2,573,011.02
A-V 102,012.65 102,012.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 74,622.22 86,334.17 0.00 0.00 13,256,525.66
M-2 21,946.76 25,391.30 0.00 0.00 3,898,809.53
M-3 14,631.36 16,927.75 0.00 0.00 2,599,239.31
B-1 8,779.15 10,157.04 0.00 0.00 1,559,602.88
B-2 5,852.77 6,771.36 0.00 0.00 1,039,735.27
B-3 5,852.65 6,771.21 0.00 0.00 1,039,714.22
-------------------------------------------------------------------------------
2,740,668.59 5,928,888.21 148,211.75 0.00 495,056,252.64
===============================================================================
Run: 09/25/00 08:22:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 925.308129 8.185547 5.204048 13.389595 0.000000 917.122582
A-2 951.751131 5.287603 5.551017 10.838620 0.000000 946.463528
A-3 948.574714 4.113554 5.334902 9.448456 0.000000 944.461161
A-4 1000.000000 0.000000 5.624124 5.624124 0.000000 1000.000000
A-5 1075.626865 0.000000 0.000000 0.000000 6.049459 1081.676324
A-6 899.325703 11.032916 5.057920 16.090836 0.000000 888.292788
A-7 1000.000000 0.000000 5.624124 5.624124 0.000000 1000.000000
A-8 946.220572 5.893698 5.321662 11.215360 0.000000 940.326874
A-9 951.751131 5.287603 5.154516 10.442119 0.000000 946.463528
A-10 905.370206 10.370498 5.091915 15.462413 0.000000 894.999708
A-P 964.414994 1.110858 0.000000 1.110858 0.000000 963.304136
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.214682 0.873186 5.563467 6.436653 0.000000 988.341497
M-2 989.214680 0.873185 5.563466 6.436651 0.000000 988.341495
M-3 989.214685 0.873185 5.563466 6.436651 0.000000 988.341500
B-1 989.214683 0.873188 5.563466 6.436654 0.000000 988.341496
B-2 989.214696 0.873184 5.563470 6.436654 0.000000 988.341511
B-3 989.214724 0.873183 5.563468 6.436651 0.000000 988.341551
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,352.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,591.63
SUBSERVICER ADVANCES THIS MONTH 31,066.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,703,871.69
(B) TWO MONTHLY PAYMENTS: 3 672,125.92
(C) THREE OR MORE MONTHLY PAYMENTS: 1 259,072.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 495,056,252.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,589
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,600,138.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.27480600 % 3.99015500 % 0.73503900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.24986340 % 3.99036966 % 0.73891900 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 4,998,135.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,998,135.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27658481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.88
POOL TRADING FACTOR: 94.12240029
................................................................................
Run: 09/25/00 08:22:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 109,608,585.94 6.500000 % 1,325,865.25
A-P 76110YMC3 737,671.68 643,623.74 0.000000 % 2,840.51
A-V 76110YMD1 0.00 0.00 0.164225 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,000,500.58 6.500000 % 3,778.66
M-2 76110YMG4 431,300.00 412,066.36 6.500000 % 1,556.28
M-3 76110YMH2 431,300.00 412,066.36 6.500000 % 1,556.28
B-1 76110YMJ8 246,500.00 235,507.44 6.500000 % 889.46
B-2 76110YMK5 123,300.00 117,801.49 6.500000 % 444.91
B-3 76110YML3 184,815.40 176,573.65 6.500000 % 666.88
-------------------------------------------------------------------------------
123,205,187.08 112,606,725.56 1,337,598.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 593,090.78 1,918,956.03 0.00 0.00 108,282,720.69
A-P 0.00 2,840.51 0.00 0.00 640,783.23
A-V 15,394.59 15,394.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,413.70 9,192.36 0.00 0.00 996,721.92
M-2 2,229.69 3,785.97 0.00 0.00 410,510.08
M-3 2,229.69 3,785.97 0.00 0.00 410,510.08
B-1 1,274.33 2,163.79 0.00 0.00 234,617.98
B-2 637.42 1,082.33 0.00 0.00 117,356.58
B-3 955.44 1,622.32 0.00 0.00 175,906.77
-------------------------------------------------------------------------------
621,225.64 1,958,823.87 0.00 0.00 111,269,127.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.382048 11.048601 4.942300 15.990901 0.000000 902.333447
A-P 872.507048 3.850643 0.000000 3.850643 0.000000 868.656406
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.405443 3.608346 5.169691 8.778037 0.000000 951.797097
M-2 955.405425 3.608347 5.169696 8.778043 0.000000 951.797079
M-3 955.405425 3.608347 5.169696 8.778043 0.000000 951.797079
B-1 955.405436 3.608357 5.169696 8.778053 0.000000 951.797079
B-2 955.405434 3.608354 5.169667 8.778021 0.000000 951.797080
B-3 955.405502 3.608357 5.169699 8.778056 0.000000 951.797145
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,324.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,540.75
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,269,127.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 912,192.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89706090 % 1.62967400 % 0.47326540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87972650 % 1.63364459 % 0.47716640 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,130,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,910,606.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93861622
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.27
POOL TRADING FACTOR: 90.31204770
................................................................................
Run: 09/25/00 08:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 144,737,003.75 7.000000 % 1,103,693.99
A-2 76110YNJ7 57,334,000.00 53,176,508.14 7.000000 % 509,052.66
A-3 76110YNK4 14,599,000.00 13,021,282.44 7.000000 % 193,179.29
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 76110YNP3 28,356,222.00 28,356,222.00 7.420000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 5.530000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,651,801.35 0.000000 % 7,820.02
A-V 76110YNT5 0.00 0.00 0.286602 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,596,348.81 7.000000 % 15,418.38
M-2 76110YNW8 2,769,700.00 2,743,481.85 7.000000 % 4,920.70
M-3 76110YNX6 1,661,800.00 1,646,069.33 7.000000 % 2,952.38
B-1 76110YNY4 1,107,900.00 1,097,412.54 7.000000 % 1,968.32
B-2 76110YNZ1 738,600.00 731,608.38 7.000000 % 1,312.21
B-3 76110YPA4 738,626.29 731,634.46 7.000000 % 1,312.22
-------------------------------------------------------------------------------
369,289,426.68 354,316,151.05 1,841,630.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 844,106.99 1,947,800.98 0.00 0.00 143,633,309.76
A-2 310,125.68 819,178.34 0.00 0.00 52,667,455.48
A-3 75,940.19 269,119.48 0.00 0.00 12,828,103.15
A-4 71,803.65 71,803.65 0.00 0.00 12,312,000.00
A-5 79,198.64 79,198.64 0.00 0.00 13,580,000.00
A-6 154,367.35 154,367.35 0.00 0.00 26,469,000.00
A-7 175,296.05 175,296.05 0.00 0.00 28,356,222.00
A-8 37,327.19 37,327.19 0.00 0.00 8,101,778.00
A-9 206,243.04 206,243.04 0.00 0.00 35,364,000.00
A-P 0.00 7,820.02 0.00 0.00 3,643,981.33
A-V 84,603.89 84,603.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,133.95 65,552.33 0.00 0.00 8,580,930.43
M-2 16,000.00 20,920.70 0.00 0.00 2,738,561.15
M-3 9,599.88 12,552.26 0.00 0.00 1,643,116.95
B-1 6,400.11 8,368.43 0.00 0.00 1,095,444.22
B-2 4,266.75 5,578.96 0.00 0.00 730,296.17
B-3 4,266.90 5,579.12 0.00 0.00 730,322.24
-------------------------------------------------------------------------------
2,129,680.26 3,971,310.43 0.00 0.00 352,474,520.88
===============================================================================
Run: 09/25/00 08:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.372763 7.178451 5.490091 12.668542 0.000000 934.194313
A-2 927.486450 8.878722 5.409106 14.287828 0.000000 918.607728
A-3 891.929751 13.232365 5.201739 18.434104 0.000000 878.697387
A-4 1000.000000 0.000000 5.832005 5.832005 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832006 5.832006 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832005 5.832005 0.000000 1000.000000
A-7 1000.000000 0.000000 6.181925 6.181925 0.000000 1000.000000
A-8 1000.000000 0.000000 4.607284 4.607284 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832005 5.832005 0.000000 1000.000000
A-P 979.770597 2.098095 0.000000 2.098095 0.000000 977.672502
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.533941 1.776618 5.776799 7.553417 0.000000 988.757323
M-2 990.533939 1.776618 5.776799 7.553417 0.000000 988.757320
M-3 990.533957 1.776616 5.776796 7.553412 0.000000 988.757341
B-1 990.533929 1.776622 5.776794 7.553416 0.000000 988.757307
B-2 990.533956 1.776618 5.776807 7.553425 0.000000 988.757338
B-3 990.534009 1.776622 5.776805 7.553427 0.000000 988.757442
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,691.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,471.06
SUBSERVICER ADVANCES THIS MONTH 26,669.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,360,929.89
(B) TWO MONTHLY PAYMENTS: 2 403,873.29
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,631.96
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 696,349.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 352,474,520.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,136
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,209,240.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 332,939.69
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56654240 % 3.70322800 % 0.73022970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55122920 % 3.67760157 % 0.73275200 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52744185
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.03
POOL TRADING FACTOR: 95.44668637
................................................................................
Run: 09/25/00 08:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 73,246,982.34 7.250000 % 1,111,215.43
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 90,627,075.81 7.250000 % 1,476,302.19
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,314,195.78 0.000000 % 35,885.88
A-V 76110YPW6 0.00 0.00 0.265703 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,375,512.96 7.250000 % 5,847.32
M-2 76110YPZ9 2,373,300.00 2,353,741.52 7.250000 % 1,866.05
M-3 76110YQA3 1,424,000.00 1,412,264.76 7.250000 % 1,119.65
B-1 76110YQB1 949,300.00 941,476.78 7.250000 % 746.40
B-2 76110YQC9 632,900.00 627,684.24 7.250000 % 497.63
B-3 76110YQD7 632,914.42 627,698.53 7.250000 % 497.64
-------------------------------------------------------------------------------
316,433,698.00 299,815,632.72 2,633,978.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 442,465.53 1,553,680.96 0.00 0.00 72,135,766.91
A-2 302,628.69 302,628.69 0.00 0.00 50,098,000.00
A-3 189,679.04 189,679.04 0.00 0.00 31,400,000.00
A-4 185,988.16 185,988.16 0.00 0.00 30,789,000.00
A-5 547,454.05 2,023,756.24 0.00 0.00 89,150,773.62
A-6 40,382.31 40,382.31 0.00 0.00 6,685,000.00
A-7 1,914.91 1,914.91 0.00 0.00 317,000.00
A-P 0.00 35,885.88 0.00 0.00 3,278,309.90
A-V 66,374.61 66,374.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,553.51 50,400.83 0.00 0.00 7,369,665.64
M-2 14,218.32 16,084.37 0.00 0.00 2,351,875.47
M-3 8,531.11 9,650.76 0.00 0.00 1,411,145.11
B-1 5,687.21 6,433.61 0.00 0.00 940,730.38
B-2 3,791.67 4,289.30 0.00 0.00 627,186.61
B-3 3,791.76 4,289.40 0.00 0.00 627,200.89
-------------------------------------------------------------------------------
1,857,460.88 4,491,439.07 0.00 0.00 297,181,654.53
===============================================================================
Run: 09/25/00 08:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.143936 13.837955 5.510019 19.347974 0.000000 898.305981
A-2 1000.000000 0.000000 6.040734 6.040734 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040734 6.040734 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040734 6.040734 0.000000 1000.000000
A-5 906.270758 14.763022 5.474541 20.237563 0.000000 891.507736
A-6 1000.000000 0.000000 6.040734 6.040734 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040726 6.040726 0.000000 1000.000000
A-P 976.664059 10.575250 0.000000 10.575250 0.000000 966.088809
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.758950 0.786268 5.990952 6.777220 0.000000 990.972682
M-2 991.758952 0.786268 5.990949 6.777217 0.000000 990.972684
M-3 991.758961 0.786271 5.990948 6.777219 0.000000 990.972690
B-1 991.758959 0.786264 5.990951 6.777215 0.000000 990.972696
B-2 991.758951 0.786270 5.990946 6.777216 0.000000 990.972681
B-3 991.758933 0.786267 5.990952 6.777219 0.000000 990.972666
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,198.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,206.39
SUBSERVICER ADVANCES THIS MONTH 14,332.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,457,076.25
(B) TWO MONTHLY PAYMENTS: 2 504,900.41
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 117,344.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 297,181,654.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,000
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,395,881.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50141180 % 3.75766100 % 0.74092710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.46524250 % 3.74608797 % 0.74688430 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75166816
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.87
POOL TRADING FACTOR: 93.91593133
................................................................................
Run: 09/25/00 08:22:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 121,720,037.51 6.500000 % 1,209,748.24
A-P 76110YPD8 984,457.34 840,266.12 0.000000 % 3,836.92
A-V 76110YPE6 0.00 0.00 0.405755 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,272,217.52 6.500000 % 4,616.82
M-2 76110YPH9 486,500.00 468,747.21 6.500000 % 1,701.06
M-3 76110YPJ5 486,500.00 468,747.21 6.500000 % 1,701.06
B-1 76110YPK2 278,000.00 267,855.56 6.500000 % 972.04
B-2 76110YPL0 139,000.00 133,927.77 6.500000 % 486.02
B-3 76110YPM8 208,482.17 200,874.50 6.500000 % 728.96
-------------------------------------------------------------------------------
138,976,439.51 125,372,673.40 1,223,791.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 658,673.32 1,868,421.56 0.00 0.00 120,510,289.27
A-P 0.00 3,836.92 0.00 0.00 836,429.20
A-V 42,350.76 42,350.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,884.45 11,501.27 0.00 0.00 1,267,600.70
M-2 2,536.57 4,237.63 0.00 0.00 467,046.15
M-3 2,536.57 4,237.63 0.00 0.00 467,046.15
B-1 1,449.46 2,421.50 0.00 0.00 266,883.52
B-2 724.73 1,210.75 0.00 0.00 133,441.75
B-3 1,087.01 1,815.97 0.00 0.00 200,145.54
-------------------------------------------------------------------------------
716,242.87 1,940,033.99 0.00 0.00 124,148,882.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 901.142623 8.956255 4.876425 13.832680 0.000000 892.186368
A-P 853.532282 3.897497 0.000000 3.897497 0.000000 849.634785
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.509179 3.496531 5.213912 8.710443 0.000000 960.012648
M-2 963.509168 3.496526 5.213916 8.710442 0.000000 960.012641
M-3 963.509168 3.496526 5.213916 8.710442 0.000000 960.012641
B-1 963.509209 3.496547 5.213885 8.710432 0.000000 960.012662
B-2 963.509137 3.496547 5.213885 8.710432 0.000000 960.012590
B-3 963.509254 3.496510 5.213923 8.710433 0.000000 960.012744
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,023.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,944.48
SUBSERVICER ADVANCES THIS MONTH 8,396.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 906,816.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 124,148,882.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 414
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 768,584.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74165630 % 1.77440700 % 0.48393650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72759060 % 1.77342958 % 0.48695070 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18125002
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.64
POOL TRADING FACTOR: 89.33088423
................................................................................
Run: 09/25/00 08:22:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 143,973,839.76 7.000000 % 1,499,453.77
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 52,965,848.30 7.000000 % 449,822.55
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 17,949,693.94 7.000000 % 103,079.70
A-8 7609727V5 16,676,000.00 17,674,306.06 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,602,828.07 0.000000 % 3,263.79
A-V 7609727Y9 0.00 0.00 0.436918 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,278,533.06 7.000000 % 5,864.98
M-2 7609728B8 2,558,200.00 2,538,817.76 7.000000 % 2,045.76
M-3 7609728C6 1,364,400.00 1,354,062.61 7.000000 % 1,091.09
B-1 7609728D4 1,023,300.00 1,015,546.94 7.000000 % 818.32
B-2 7609728E2 682,200.00 677,031.30 7.000000 % 545.55
B-3 7609728F9 682,244.52 677,075.44 7.000000 % 545.57
-------------------------------------------------------------------------------
341,094,542.68 327,089,583.24 2,066,531.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 839,681.04 2,339,134.81 0.00 0.00 142,474,385.99
A-2 121,532.17 121,532.17 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,129.86 70,129.86 0.00 0.00 11,610,000.00
A-5 308,906.25 758,728.80 0.00 0.00 52,516,025.75
A-6 19,386.16 19,386.16 0.00 0.00 3,324,000.00
A-7 104,685.81 207,765.51 0.00 0.00 17,846,614.24
A-8 0.00 0.00 103,079.70 0.00 17,777,385.76
A-9 191,517.06 191,517.06 0.00 0.00 32,838,000.00
A-P 0.00 3,263.79 0.00 0.00 1,599,564.28
A-V 119,069.11 119,069.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,449.70 48,314.68 0.00 0.00 7,272,668.08
M-2 14,806.84 16,852.60 0.00 0.00 2,536,772.00
M-3 7,897.14 8,988.23 0.00 0.00 1,352,971.52
B-1 5,922.85 6,741.17 0.00 0.00 1,014,728.62
B-2 3,948.57 4,494.12 0.00 0.00 676,485.75
B-3 3,948.83 4,494.40 0.00 0.00 676,529.87
-------------------------------------------------------------------------------
1,914,298.06 3,980,829.14 103,079.70 0.00 325,126,131.86
===============================================================================
Run: 09/25/00 08:22:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 931.158337 9.697796 5.430681 15.128477 0.000000 921.460541
A-2 1000.000000 0.000000 5.623886 5.623886 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040470 6.040470 0.000000 1000.000000
A-5 943.140873 8.009803 5.500565 13.510368 0.000000 935.131070
A-6 1000.000000 0.000000 5.832178 5.832178 0.000000 1000.000000
A-7 947.313381 5.440136 5.524900 10.965036 0.000000 941.873245
A-8 1059.864839 0.000000 0.000000 0.000000 6.181320 1066.046160
A-9 1000.000000 0.000000 5.832178 5.832178 0.000000 1000.000000
A-P 961.505602 1.957885 0.000000 1.957885 0.000000 959.547718
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.423482 0.799686 5.787990 6.587676 0.000000 991.623796
M-2 992.423485 0.799687 5.787992 6.587679 0.000000 991.623798
M-3 992.423490 0.799685 5.787995 6.587680 0.000000 991.623805
B-1 992.423473 0.799687 5.787990 6.587677 0.000000 991.623786
B-2 992.423483 0.799692 5.787995 6.587687 0.000000 991.623791
B-3 992.423420 0.799684 5.787998 6.587682 0.000000 991.623757
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,656.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,358.42
SUBSERVICER ADVANCES THIS MONTH 17,600.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,437,753.79
(B) TWO MONTHLY PAYMENTS: 1 123,383.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 325,126,131.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,028
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,699,644.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83974870 % 3.43221800 % 0.72803380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81791510 % 3.43325574 % 0.73185470 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72639836
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.11
POOL TRADING FACTOR: 95.31847954
................................................................................
Run: 09/25/00 08:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 70,378,721.53 6.500000 % 386,301.08
A-2 7609727B9 69,901,000.00 65,593,906.84 7.000000 % 360,037.75
A-3 7609727C7 5,377,000.00 5,045,685.13 0.000000 % 27,695.21
A-P 7609727D5 697,739.49 609,144.09 0.000000 % 2,595.50
A-V 7609727E3 0.00 0.00 0.486008 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,342,418.95 6.500000 % 4,796.70
M-2 7609727H6 539,800.00 521,998.09 6.500000 % 1,865.19
M-3 7609727J2 539,800.00 521,998.09 6.500000 % 1,865.19
B-1 7609727K9 308,500.00 298,326.07 6.500000 % 1,065.97
B-2 7609727L7 231,300.00 223,672.04 6.500000 % 799.22
B-3 7609727M5 231,354.52 223,724.73 6.500000 % 799.41
-------------------------------------------------------------------------------
154,214,794.01 144,759,595.56 787,821.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 380,478.27 766,779.35 0.00 0.00 69,992,420.45
A-2 381,888.57 741,926.32 0.00 0.00 65,233,869.09
A-3 0.00 27,695.21 0.00 0.00 5,017,989.92
A-P 0.00 2,595.50 0.00 0.00 606,548.59
A-V 58,514.79 58,514.79 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,257.33 12,054.03 0.00 0.00 1,337,622.25
M-2 2,822.00 4,687.19 0.00 0.00 520,132.90
M-3 2,822.00 4,687.19 0.00 0.00 520,132.90
B-1 1,612.79 2,678.76 0.00 0.00 297,260.10
B-2 1,209.21 2,008.43 0.00 0.00 222,872.82
B-3 1,209.51 2,008.92 0.00 0.00 222,925.32
-------------------------------------------------------------------------------
837,814.47 1,625,635.69 0.00 0.00 143,971,774.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 938.382954 5.150681 5.073044 10.223725 0.000000 933.232273
A-2 938.382954 5.150681 5.463278 10.613959 0.000000 933.232273
A-3 938.382951 5.150681 0.000000 5.150681 0.000000 933.232271
A-P 873.025103 3.719870 0.000000 3.719870 0.000000 869.305233
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.021287 3.455338 5.227871 8.683209 0.000000 963.565949
M-2 967.021286 3.455335 5.227862 8.683197 0.000000 963.565950
M-3 967.021286 3.455335 5.227862 8.683197 0.000000 963.565950
B-1 967.021297 3.455332 5.227844 8.683176 0.000000 963.565964
B-2 967.021358 3.455339 5.227886 8.683225 0.000000 963.566018
B-3 967.021219 3.455346 5.227864 8.683210 0.000000 963.565873
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,241.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,315.71
SUBSERVICER ADVANCES THIS MONTH 13,813.83
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,271,587.05
(B) TWO MONTHLY PAYMENTS: 1 123,376.53
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 117,491.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,971,774.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 420
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270,286.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.82717440 % 1.65550300 % 0.51732260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.82308000 % 1.65163489 % 0.51829740 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28021665
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.10
POOL TRADING FACTOR: 93.35795263
................................................................................
Run: 09/25/00 08:22:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 88,949,729.57 7.400000 % 2,905,234.94
A-5 76110YQJ4 39,000,000.00 40,798,815.51 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 783,085.50 7.500000 % 0.00
A-7 76110YQL9 8,100,000.00 8,567,000.18 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 4,901,305.96 0.000000 % 103,265.09
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 18,738,788.81 7.400000 % 354,011.51
A-P 76110YQQ8 2,212,403.83 2,154,559.18 0.000000 % 2,925.26
A-V 76110YQR6 0.00 0.00 0.388189 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,853,512.65 7.250000 % 6,804.66
M-2 76110YQV7 2,571,000.00 2,554,127.13 7.250000 % 1,963.06
M-3 76110YQW5 1,543,000.00 1,532,873.67 7.250000 % 1,178.14
B-1 76110YQX3 1,028,000.00 1,021,253.46 7.250000 % 784.92
B-2 76110YQY1 686,000.00 681,497.94 7.250000 % 523.79
B-3 76110YQZ8 685,721.29 681,221.13 7.250000 % 523.56
-------------------------------------------------------------------------------
342,782,325.12 327,447,770.69 3,377,214.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,590.70 398,590.70 0.00 0.00 67,396,000.00
A-2 243,663.38 243,663.38 0.00 0.00 41,200,000.00
A-3 226,512.31 226,512.31 0.00 0.00 38,300,000.00
A-4 548,290.91 3,453,525.85 0.00 0.00 86,044,494.63
A-5 74,801.42 74,801.42 206,155.21 0.00 41,004,970.72
A-6 0.00 0.00 4,892.21 0.00 787,977.71
A-7 0.00 0.00 53,521.06 0.00 8,620,521.24
A-8 0.00 103,265.09 0.00 0.00 4,798,040.87
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 115,506.91 469,518.42 0.00 0.00 18,384,777.30
A-P 0.00 2,925.26 0.00 0.00 2,151,633.92
A-V 105,881.52 105,881.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,467.30 60,271.96 0.00 0.00 8,846,707.99
M-2 15,424.64 17,387.70 0.00 0.00 2,552,164.07
M-3 9,257.19 10,435.33 0.00 0.00 1,531,695.53
B-1 6,167.46 6,952.38 0.00 0.00 1,020,468.54
B-2 4,115.64 4,639.43 0.00 0.00 680,974.15
B-3 4,113.97 4,637.53 0.00 0.00 680,697.57
-------------------------------------------------------------------------------
1,805,793.35 5,183,008.28 264,568.48 0.00 324,335,124.24
===============================================================================
Run: 09/25/00 08:22:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914160 5.914160 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914160 5.914160 0.000000 1000.000000
A-3 1000.000000 0.000000 5.914160 5.914160 0.000000 1000.000000
A-4 895.767669 29.257149 5.521560 34.778709 0.000000 866.510520
A-5 1046.123475 0.000000 1.917985 1.917985 5.286031 1051.409506
A-6 128.230675 0.000000 0.000000 0.000000 0.801102 129.031777
A-7 1057.654343 0.000000 0.000000 0.000000 6.607538 1064.261882
A-8 906.449046 19.097877 0.000000 19.097877 0.000000 887.351169
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 936.939441 17.700576 5.775346 23.475922 0.000000 919.238865
A-P 973.854389 1.322209 0.000000 1.322209 0.000000 972.532180
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.437236 0.763539 5.999473 6.763012 0.000000 992.673697
M-2 993.437235 0.763539 5.999471 6.763010 0.000000 992.673695
M-3 993.437246 0.763539 5.999475 6.763014 0.000000 992.673707
B-1 993.437218 0.763541 5.999475 6.763016 0.000000 992.673677
B-2 993.437230 0.763542 5.999475 6.763017 0.000000 992.673688
B-3 993.437334 0.763532 5.999478 6.763010 0.000000 992.673812
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 68,068.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,462.79
SUBSERVICER ADVANCES THIS MONTH 14,281.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,569,420.40
(B) TWO MONTHLY PAYMENTS: 2 444,770.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 324,335,124.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,030
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,860,635.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.28902370 % 3.97810700 % 0.73286880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.24720900 % 3.98679225 % 0.73937380 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91021044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.85
POOL TRADING FACTOR: 94.61839204
................................................................................
Run: 09/25/00 08:22:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,417,367.17 7.500000 % 16,685.65
A-5 76110YRE4 85,900,000.00 77,497,353.38 7.300000 % 1,583,128.42
A-6 76110YRF1 34,100,000.00 35,497,453.02 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 0.00 7.500000 % 0.00
A-8 76110YRL8 5,424,000.00 3,842,385.52 7.500000 % 1,384,205.43
A-P 76110YRN4 1,492,848.47 1,481,770.12 0.000000 % 1,502.76
R-I 76110YRP9 100.00 0.00 0.308132 % 0.00
R-II 76110YRQ7 100.00 0.00 0.308132 % 0.00
R-III 76110YRR5 100.00 0.00 7.500000 % 0.00
M-1 76110YRS3 5,500,600.00 5,470,071.36 7.500000 % 3,942.96
M-2 76110YRT1 1,964,500.00 1,953,596.92 7.500000 % 1,408.20
M-3 76110YRU8 1,178,700.00 1,172,158.15 7.500000 % 844.92
IO-A 0.00 0.00 0.292533 % 0.00
IO-B 0.00 0.00 0.292533 % 0.00
B-1 76110YRV6 785,800.00 781,438.78 7.500000 % 563.28
B-2 76110YRW4 523,900.00 520,992.32 7.500000 % 375.54
B-3 76110YRX2 523,913.68 521,005.93 7.500000 % 375.55
-------------------------------------------------------------------------------
261,921,562.15 248,082,592.67 2,993,032.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,273.81 328,273.81 0.00 0.00 55,500,000.00
A-2 298,108.10 298,108.10 0.00 0.00 50,400,000.00
A-3 71,388.30 71,388.30 0.00 0.00 12,027,000.00
A-4 8,855.81 25,541.46 0.00 0.00 1,400,681.52
A-5 471,296.95 2,054,425.37 0.00 0.00 75,914,224.96
A-6 94,133.15 94,133.15 179,616.21 0.00 35,677,069.23
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 1,384,205.43 24,007.51 0.00 2,482,187.60
A-P 0.00 1,502.76 0.00 0.00 1,480,267.36
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
R-III 0.00 0.00 0.00 0.00 0.00
M-1 34,177.41 38,120.37 0.00 0.00 5,466,128.40
M-2 12,206.22 13,614.42 0.00 0.00 1,952,188.72
M-3 7,323.73 8,168.65 0.00 0.00 1,171,313.23
IO-A 55,704.14 55,704.14 0.00 0.00 0.00
IO-B 4,393.07 4,393.07 0.00 0.00 0.00
B-1 4,882.48 5,445.76 0.00 0.00 780,875.50
B-2 3,255.20 3,630.74 0.00 0.00 520,616.78
B-3 3,255.29 3,630.84 0.00 0.00 520,630.38
-------------------------------------------------------------------------------
1,397,253.66 4,390,286.37 203,623.72 0.00 245,293,183.68
===============================================================================
Run: 09/25/00 08:22:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.914843 5.914843 0.000000 1000.000000
A-2 1000.000000 0.000000 5.914843 5.914843 0.000000 1000.000000
A-3 1000.000000 0.000000 5.935670 5.935670 0.000000 1000.000000
A-4 944.911447 11.123767 5.903873 17.027640 0.000000 933.787680
A-5 902.181064 18.429900 5.486577 23.916477 0.000000 883.751164
A-6 1040.981027 0.000000 2.760503 2.760503 5.267338 1046.248365
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 708.404410 255.200116 0.000000 255.200116 4.426163 457.630457
A-P 992.579053 1.006639 0.000000 1.006639 0.000000 991.572413
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.449944 0.716824 6.213397 6.930221 0.000000 993.733120
M-2 994.449947 0.716824 6.213398 6.930222 0.000000 993.733123
M-3 994.449945 0.716824 6.213396 6.930220 0.000000 993.733121
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 994.449962 0.716824 6.213388 6.930212 0.000000 993.733138
B-2 994.449933 0.716816 6.213400 6.930216 0.000000 993.733117
B-3 994.449945 0.716817 6.213409 6.930226 0.000000 993.733128
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,352.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,841.15
SUBSERVICER ADVANCES THIS MONTH 11,390.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,146,390.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 420,000.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 245,293,183.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 794
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,610,382.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77484640 % 3.48572500 % 0.73942860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72961390 % 3.50178110 % 0.74734460 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.06304060
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.60
POOL TRADING FACTOR: 93.65139001
................................................................................
Run: 09/25/00 08:22:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 123,767,415.27 6.750000 % 1,100,806.03
A-P 76110YRZ7 1,055,586.14 981,436.99 0.000000 % 5,292.99
A-V 76110YSA1 0.00 0.00 0.500711 % 0.00
R 76110YSB9 100.00 0.00 6.750000 % 0.00
M-1 76110YSC7 1,476,400.00 1,438,186.37 6.750000 % 4,930.60
M-2 76110YSD5 469,700.00 457,542.77 6.750000 % 1,568.62
M-3 76110YSE3 469,700.00 457,542.77 6.750000 % 1,568.62
B-1 76110YSF0 268,400.00 261,453.00 6.750000 % 896.35
B-2 76110YSG8 134,200.00 130,726.51 6.750000 % 448.18
B-3 76110YSH6 201,343.72 196,132.33 6.750000 % 672.41
-------------------------------------------------------------------------------
134,180,429.86 127,690,436.01 1,116,183.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 695,798.97 1,796,605.00 0.00 0.00 122,666,609.24
A-P 0.00 5,292.99 0.00 0.00 976,144.00
A-V 53,249.95 53,249.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,085.24 13,015.84 0.00 0.00 1,433,255.77
M-2 2,572.23 4,140.85 0.00 0.00 455,974.15
M-3 2,572.23 4,140.85 0.00 0.00 455,974.15
B-1 1,469.84 2,366.19 0.00 0.00 260,556.65
B-2 734.93 1,183.11 0.00 0.00 130,278.33
B-3 1,102.62 1,775.03 0.00 0.00 195,459.92
-------------------------------------------------------------------------------
765,586.01 1,881,769.81 0.00 0.00 126,574,252.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.288692 8.460905 5.347980 13.808885 0.000000 942.827787
A-P 929.755472 5.014266 0.000000 5.014266 0.000000 924.741206
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.117021 3.339610 5.476321 8.815931 0.000000 970.777411
M-2 974.117032 3.339621 5.476325 8.815946 0.000000 970.777411
M-3 974.117032 3.339621 5.476325 8.815946 0.000000 970.777411
B-1 974.116990 3.339605 5.476304 8.815909 0.000000 970.777385
B-2 974.117064 3.339642 5.476379 8.816021 0.000000 970.777422
B-3 974.116948 3.339563 5.476307 8.815870 0.000000 970.777335
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,586.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,928.98
SUBSERVICER ADVANCES THIS MONTH 13,786.15
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,457,932.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,574,252.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 403
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 677,983.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67847290 % 1.85722600 % 0.46430150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66596880 % 1.85282870 % 0.46680230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52198235
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.70
POOL TRADING FACTOR: 94.33138077
................................................................................
Run: 09/25/00 08:22:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1(POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4422
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSM5 194,943,000.00 184,925,886.52 7.500000 % 1,247,333.14
A-2 76110YSN3 46,543,000.00 46,543,000.00 7.500000 % 0.00
A-3 76110YSP8 21,182,000.00 20,946,008.39 7.500000 % 34,563.57
A-4 76110YSQ6 5,295,000.00 5,530,991.61 7.500000 % 0.00
A-5 76110YSR4 31,500,000.00 31,500,000.00 7.500000 % 0.00
A-P 76110YSS2 3,021,868.09 2,997,684.69 0.000000 % 6,205.38
A-V 76110YST0 0.00 0.00 0.235870 % 0.00
R 76110YSU7 100.00 0.00 7.500000 % 0.00
M-1 76110YSV5 6,939,500.00 6,905,294.09 7.500000 % 5,030.71
M-2 76110YSW3 2,523,400.00 2,510,961.74 7.500000 % 1,829.31
M-3 76110YSX1 1,419,400.00 1,412,403.56 7.500000 % 1,028.98
B-1 76110YSJ2 788,600.00 784,712.85 7.500000 % 571.69
B-2 76110YSK9 630,900.00 627,790.20 7.500000 % 457.36
B-3 76110YSL7 630,886.10 627,776.33 7.500000 % 457.36
-------------------------------------------------------------------------------
315,417,654.19 305,312,509.98 1,297,477.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,155,615.39 2,402,948.53 0.00 0.00 183,678,553.38
A-2 290,850.61 290,850.61 0.00 0.00 46,543,000.00
A-3 130,893.14 165,456.71 0.00 0.00 20,911,444.82
A-4 0.00 0.00 34,563.57 0.00 5,565,555.18
A-5 196,845.80 196,845.80 0.00 0.00 31,500,000.00
A-P 0.00 6,205.38 0.00 0.00 2,991,479.31
A-V 60,002.86 60,002.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,151.69 48,182.40 0.00 0.00 6,900,263.38
M-2 15,691.18 17,520.49 0.00 0.00 2,509,132.43
M-3 8,826.21 9,855.19 0.00 0.00 1,411,374.58
B-1 4,903.73 5,475.42 0.00 0.00 784,141.16
B-2 3,923.11 4,380.47 0.00 0.00 627,332.84
B-3 3,923.02 4,380.38 0.00 0.00 627,318.97
-------------------------------------------------------------------------------
1,914,626.74 3,212,104.24 34,563.57 0.00 304,049,596.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.615167 6.398451 5.927966 12.326417 0.000000 942.216717
A-2 1000.000000 0.000000 6.249073 6.249073 0.000000 1000.000000
A-3 988.858861 1.631743 6.179451 7.811194 0.000000 987.227118
A-4 1044.568765 0.000000 0.000000 0.000000 6.527586 1051.096351
A-5 1000.000000 0.000000 6.249073 6.249073 0.000000 1000.000000
A-P 991.997202 2.053491 0.000000 2.053491 0.000000 989.943711
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.070839 0.724938 6.218271 6.943209 0.000000 994.345901
M-2 995.070833 0.724939 6.218269 6.943208 0.000000 994.345894
M-3 995.070847 0.724940 6.218268 6.943208 0.000000 994.345907
B-1 995.070822 0.724943 6.218273 6.943216 0.000000 994.345879
B-2 995.070851 0.724933 6.218275 6.943208 0.000000 994.345919
B-3 995.070790 0.724933 6.218270 6.943203 0.000000 994.345842
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S1 (POOL # 4422)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4422
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,517.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,179.55
SUBSERVICER ADVANCES THIS MONTH 35,375.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,945,372.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 951,613.03
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,049,596.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 947
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,040,023.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74319960 % 3.58191500 % 0.67488570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72854450 % 3.55888333 % 0.67720910 %
BANKRUPTCY AMOUNT AVAILABLE 132,817.00
FRAUD AMOUNT AVAILABLE 3,154,177.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,154,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.98018349
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.31
POOL TRADING FACTOR: 96.39587132
................................................................................
Run: 09/25/00 08:22:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YSY9 60,000,000.00 56,886,305.39 7.500000 % 779,030.56
A-2 76110YSZ6 24,338,000.00 24,338,000.00 7.500000 % 0.00
A-3 76110YTA0 39,824,000.00 39,656,279.41 7.500000 % 28,934.73
A-4 76110YTB8 6,887,100.00 6,449,482.36 0.000000 % 109,489.71
A-5 76110YTC6 35,801,500.00 35,801,500.00 7.500000 % 0.00
A-6 76110YTD4 103,305,400.00 96,741,205.34 8.000000 % 1,642,328.12
A-7 76110YTE2 6,359,000.00 5,966,836.40 7.500000 % 66,804.48
A-8 76110YTF9 7,679,000.00 7,679,000.00 7.500000 % 0.00
A-9 76110YTG7 10,300,000.00 10,692,163.60 7.500000 % 0.00
A-10 76110YTH5 52,500,000.00 49,775,517.21 8.000000 % 681,651.74
A-11 76110YTJ1 3,500,000.00 3,318,367.81 0.000000 % 45,443.45
A-12 76110YTK8 49,330,000.00 46,195,490.85 7.500000 % 784,238.25
A-P 76110YTL6 3,833,839.04 3,775,648.79 0.000000 % 14,524.89
R-I 76110YTM4 100.00 0.00 7.500000 % 0.00
R-II 76110YTN2 100.00 0.00 7.500000 % 0.00
M-1 76110YTP7 9,681,200.00 9,640,427.19 7.500000 % 7,034.02
M-2 76110YTQ5 3,577,800.00 3,562,731.93 7.500000 % 2,599.50
M-3 76110YTR3 1,473,300.00 1,467,095.13 7.500000 % 1,070.45
IO-A 0.00 0.00 0.265270 % 0.00
IO-B 0.00 0.00 0.265270 % 0.00
B-1 76110YTS1 841,900.00 838,354.30 7.500000 % 611.70
B-2 76110YTT9 841,900.00 838,354.30 7.500000 % 611.70
B-3 76110YTU6 841,850.00 838,304.49 7.500000 % 611.65
-------------------------------------------------------------------------------
420,915,989.04 404,461,064.50 4,164,984.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 355,424.80 1,134,455.36 0.00 0.00 56,107,274.83
A-2 152,063.47 152,063.47 0.00 0.00 24,338,000.00
A-3 247,771.86 276,706.59 0.00 0.00 39,627,344.68
A-4 0.00 109,489.71 0.00 0.00 6,339,992.65
A-5 223,687.25 223,687.25 0.00 0.00 35,801,500.00
A-6 644,733.48 2,287,061.60 0.00 0.00 95,098,877.22
A-7 37,280.71 104,085.19 0.00 0.00 5,900,031.92
A-8 47,978.28 47,978.28 0.00 0.00 7,679,000.00
A-9 0.00 0.00 66,804.48 0.00 10,758,968.08
A-10 331,729.81 1,013,381.55 0.00 0.00 49,093,865.47
A-11 0.00 45,443.45 0.00 0.00 3,272,924.36
A-12 288,628.75 1,072,867.00 0.00 0.00 45,411,252.60
A-P 0.00 14,524.89 0.00 0.00 3,761,123.90
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 60,233.25 67,267.27 0.00 0.00 9,633,393.17
M-2 22,259.89 24,859.39 0.00 0.00 3,560,132.43
M-3 9,166.38 10,236.83 0.00 0.00 1,466,024.68
IO-A 86,036.14 86,036.14 0.00 0.00 0.00
IO-B 2,510.16 2,510.16 0.00 0.00 0.00
B-1 5,238.02 5,849.72 0.00 0.00 837,742.60
B-2 5,238.02 5,849.72 0.00 0.00 837,742.60
B-3 5,237.71 5,849.36 0.00 0.00 837,692.84
-------------------------------------------------------------------------------
2,525,217.98 6,690,202.93 66,804.48 0.00 400,362,884.03
===============================================================================
Run: 09/25/00 08:22:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2(POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4424
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 948.105090 12.983843 5.923747 18.907590 0.000000 935.121247
A-2 1000.000000 0.000000 6.247985 6.247985 0.000000 1000.000000
A-3 995.788454 0.726565 6.221672 6.948237 0.000000 995.061889
A-4 936.458358 15.897796 0.000000 15.897796 0.000000 920.560563
A-5 1000.000000 0.000000 6.247985 6.247985 0.000000 1000.000000
A-6 936.458359 15.897795 6.241043 22.138838 0.000000 920.560563
A-7 938.329360 10.505501 5.862669 16.368170 0.000000 927.823859
A-8 1000.000000 0.000000 6.247985 6.247985 0.000000 1000.000000
A-9 1038.074136 0.000000 0.000000 0.000000 6.485872 1044.560008
A-10 948.105090 12.983843 6.318663 19.302506 0.000000 935.121247
A-11 948.105089 12.983843 0.000000 12.983843 0.000000 935.121246
A-12 936.458359 15.897795 5.850978 21.748773 0.000000 920.560564
A-P 984.821937 3.788602 0.000000 3.788602 0.000000 981.033335
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.788455 0.726565 6.221672 6.948237 0.000000 995.061890
M-2 995.788454 0.726564 6.221670 6.948234 0.000000 995.061890
M-3 995.788454 0.726566 6.221666 6.948232 0.000000 995.061888
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 995.788455 0.726571 6.221665 6.948236 0.000000 995.061884
B-2 995.788455 0.726571 6.221665 6.948236 0.000000 995.061884
B-3 995.788430 0.726566 6.221667 6.948233 0.000000 995.061876
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (DEPOSITOR)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S2 (POOL # 4424)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4424
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 83,676.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,491.63
SUBSERVICER ADVANCES THIS MONTH 28,976.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,064,841.36
(B) TWO MONTHLY PAYMENTS: 1 294,470.85
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 559,694.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 400,362,884.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,802,505.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.71103250 % 3.66129000 % 0.62767770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.67003220 % 3.66156576 % 0.63367800 %
BANKRUPTCY AMOUNT AVAILABLE 169,605.00
FRAUD AMOUNT AVAILABLE 8,418,320.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,209,160.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00782704
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.92
POOL TRADING FACTOR: 95.11705292
................................................................................
Run: 09/25/00 08:22:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3(POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4430
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YTV4 200,160,000.00 191,998,208.93 7.000000 % 1,830,430.98
A-P 76110YTW2 1,707,495.45 1,640,181.57 0.000000 % 21,201.36
A-V 76110YTX0 0.00 0.00 0.332659 % 0.00
R 76110YTY8 100.00 0.00 7.000000 % 0.00
M-1 76110YTZ5 2,272,100.00 2,235,565.65 7.000000 % 7,470.14
M-2 76110YUA8 722,800.00 711,177.70 7.000000 % 2,376.40
M-3 76110YUB6 722,800.00 711,177.70 7.000000 % 2,376.40
B-1 76110YUC4 413,100.00 406,457.54 7.000000 % 1,358.18
B-2 76110YUD2 206,600.00 203,277.97 7.000000 % 679.25
B-3 76110YUE0 309,833.59 304,851.59 7.000000 % 1,018.65
-------------------------------------------------------------------------------
206,514,829.04 198,210,898.65 1,866,911.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,119,645.51 2,950,076.49 0.00 0.00 190,167,777.95
A-P 0.00 21,201.36 0.00 0.00 1,618,980.21
A-V 54,930.31 54,930.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,036.79 20,506.93 0.00 0.00 2,228,095.51
M-2 4,147.27 6,523.67 0.00 0.00 708,801.30
M-3 4,147.27 6,523.67 0.00 0.00 708,801.30
B-1 2,370.27 3,728.45 0.00 0.00 405,099.36
B-2 1,185.43 1,864.68 0.00 0.00 202,598.72
B-3 1,777.75 2,796.40 0.00 0.00 303,832.94
-------------------------------------------------------------------------------
1,201,240.60 3,068,151.96 0.00 0.00 196,343,987.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 959.223666 9.144839 5.593753 14.738592 0.000000 950.078827
A-P 960.577418 12.416642 0.000000 12.416642 0.000000 948.160776
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.920448 3.287769 5.737771 9.025540 0.000000 980.632679
M-2 983.920448 3.287770 5.737784 9.025554 0.000000 980.632679
M-3 983.920448 3.287770 5.737784 9.025554 0.000000 980.632679
B-1 983.920455 3.287775 5.737763 9.025538 0.000000 980.632680
B-2 983.920474 3.287754 5.737803 9.025557 0.000000 980.632720
B-3 983.920401 3.287700 5.737757 9.025457 0.000000 980.632668
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S3 (POOL # 4430)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4430
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,089.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,102.39
SUBSERVICER ADVANCES THIS MONTH 13,875.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,478,380.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,343,987.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 583
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,203,765.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67386100 % 1.86086800 % 0.46527130 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65965900 % 1.85679132 % 0.46811190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,065,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,076,896.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59369754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.22
POOL TRADING FACTOR: 95.07500658
................................................................................
Run: 09/25/00 08:22:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YUF7 75,000,000.00 68,747,432.49 7.750000 % 638,224.01
A-2 76110YUG5 26,270,000.00 26,270,000.00 7.750000 % 0.00
A-3 76110YUH3 18,296,000.00 17,496,521.23 7.750000 % 162,918.99
A-4 76110YUJ9 52,862,000.00 53,630,711.17 7.750000 % 18,675.49
A-5 76110YUK6 22,500,000.00 20,362,358.62 7.750000 % 218,197.41
A-6 76110YUL4 24,750,000.00 24,750,000.00 7.600000 % 0.00
A-7 76110YUM2 5,072,000.00 5,237,867.74 7.750000 % 0.00
A-8 76110YUN0 25,141,000.00 23,511,667.37 7.750000 % 189,249.43
A-9 76110YUP5 0.00 0.00 7.750000 % 0.00
A-P 76110YUQ3 4,854,588.33 4,778,877.63 0.000000 % 6,747.00
A-V 76110YUR1 0.00 0.00 0.198661 % 0.00
R-I 76110YUS9 50.00 0.00 7.750000 % 0.00
R-II 76110YUT7 50.00 0.00 7.750000 % 0.00
M-1 76110YUU4 6,116,600.00 6,095,801.21 7.750000 % 4,295.83
M-2 76110YUV2 1,994,400.00 1,987,618.27 7.750000 % 1,400.71
M-3 76110YUW0 1,196,700.00 1,192,630.77 7.750000 % 840.47
B-1 76110YUX8 797,800.00 795,087.17 7.750000 % 560.31
B-2 76110YUY6 531,900.00 530,091.33 7.750000 % 373.57
B-3 76110YUZ3 531,899.60 530,090.93 7.750000 % 373.57
-------------------------------------------------------------------------------
265,914,987.93 255,916,755.93 1,241,856.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 443,637.91 1,081,861.92 0.00 0.00 68,109,208.48
A-2 169,524.42 169,524.42 0.00 0.00 26,270,000.00
A-3 112,907.79 275,826.78 0.00 0.00 17,333,602.24
A-4 171,012.38 189,687.87 175,074.97 0.00 53,787,110.65
A-5 131,401.48 349,598.89 0.00 0.00 20,144,161.21
A-6 156,750.00 156,750.00 0.00 0.00 24,750,000.00
A-7 0.00 0.00 33,800.78 0.00 5,271,668.52
A-8 151,724.47 340,973.90 0.00 0.00 23,322,417.94
A-9 1,442.59 1,442.59 0.00 0.00 0.00
A-P 0.00 6,747.00 0.00 0.00 4,772,130.63
A-V 42,333.28 42,333.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 39,337.16 43,632.99 0.00 0.00 6,091,505.38
M-2 12,826.41 14,227.12 0.00 0.00 1,986,217.56
M-3 7,696.24 8,536.71 0.00 0.00 1,191,790.30
B-1 5,130.82 5,691.13 0.00 0.00 794,526.86
B-2 3,420.77 3,794.34 0.00 0.00 529,717.76
B-3 3,420.76 3,794.33 0.00 0.00 529,717.36
-------------------------------------------------------------------------------
1,452,566.48 2,694,423.27 208,875.75 0.00 254,883,774.89
===============================================================================
Run: 09/25/00 08:22:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4(POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4431
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 916.632433 8.509653 5.915172 14.424825 0.000000 908.122780
A-2 1000.000000 0.000000 6.453156 6.453156 0.000000 1000.000000
A-3 956.303084 8.904623 6.171173 15.075796 0.000000 947.398461
A-4 1014.541848 0.353288 3.235072 3.588360 3.311925 1017.500485
A-5 904.993716 9.697663 5.840066 15.537729 0.000000 895.296054
A-6 1000.000000 0.000000 6.333333 6.333333 0.000000 1000.000000
A-7 1032.702630 0.000000 0.000000 0.000000 6.664192 1039.366822
A-8 935.192211 7.527522 6.034942 13.562464 0.000000 927.664689
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 984.404301 1.389819 0.000000 1.389819 0.000000 983.014482
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.599616 0.702323 6.431213 7.133536 0.000000 995.897293
M-2 996.599614 0.702322 6.431212 7.133534 0.000000 995.897292
M-3 996.599624 0.702323 6.431219 7.133542 0.000000 995.897301
B-1 996.599611 0.702319 6.431211 7.133530 0.000000 995.897293
B-2 996.599605 0.702331 6.431228 7.133559 0.000000 995.897274
B-3 996.599603 0.702275 6.431214 7.133489 0.000000 995.897271
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S4 (POOL # 4431)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4431
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,201.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,485.59
SUBSERVICER ADVANCES THIS MONTH 15,787.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,499,817.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 648,715.77
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,883,774.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 755
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 851,945.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56764600 % 3.69360900 % 0.73874540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.55259600 % 3.63676081 % 0.74125380 %
BANKRUPTCY AMOUNT AVAILABLE 102,232.00
FRAUD AMOUNT AVAILABLE 2,659,150.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,659,150.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11083299
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.20
POOL TRADING FACTOR: 95.85160162
................................................................................
Run: 09/25/00 08:22:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609447P7 40,192,000.00 40,192,000.00 7.500000 % 0.00
A-2 7609447Q5 60,336,000.00 60,336,000.00 7.500000 % 0.00
A-3 7609447R3 8,116,000.00 7,934,484.69 7.500000 % 46,092.39
A-4 7609447S1 50,000,000.00 47,950,278.44 7.750000 % 667,236.49
A-5 7609447T9 45,545,000.00 46,759,152.13 0.000000 % 0.00
A-6 7609447U6 7,800,000.00 972,683.78 7.750000 % 978,964.22
A-7 7609447V4 26,262,000.00 26,262,000.00 7.750000 % 176,911.97
A-8 7609447W2 4,188,313.00 3,941,717.77 0.000000 % 48,500.56
A-9 7609447X0 7,425,687.00 7,625,635.83 8.000000 % 0.00
A-P 7609447Y8 2,290,363.34 2,276,780.83 0.000000 % 3,479.11
A-V 7609447Z5 0.00 0.00 0.335545 % 0.00
R-I 7609448A9 100.00 0.00 7.750000 % 0.00
R-II 7609448B7 100.00 0.00 7.750000 % 0.00
M-1 7609448C5 5,516,500.00 5,502,262.06 7.750000 % 3,654.77
M-2 7609448D3 1,970,000.00 1,964,915.49 7.750000 % 1,305.16
M-3 7609448E1 1,182,000.00 1,178,949.29 7.750000 % 783.09
B-1 7609448F8 788,000.00 785,966.20 7.750000 % 522.06
B-2 7609448G6 525,400.00 524,043.97 7.750000 % 348.09
B-3 7609448H4 525,405.27 524,049.29 7.750000 % 348.00
-------------------------------------------------------------------------------
262,662,868.61 254,730,919.77 1,928,145.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,141.00 251,141.00 0.00 0.00 40,192,000.00
A-2 377,011.44 377,011.44 0.00 0.00 60,336,000.00
A-3 49,578.88 95,671.27 0.00 0.00 7,888,392.30
A-4 309,606.15 976,842.64 0.00 0.00 47,283,041.95
A-5 39,787.31 39,787.31 308,581.64 0.00 47,067,733.77
A-6 0.00 978,964.22 6,280.44 0.00 0.00
A-7 169,568.92 346,480.89 0.00 0.00 26,085,088.03
A-8 0.00 48,500.56 0.00 0.00 3,893,217.21
A-9 0.00 0.00 50,825.63 0.00 7,676,461.46
A-P 0.00 3,479.11 0.00 0.00 2,273,301.72
A-V 71,211.45 71,211.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,527.09 39,181.86 0.00 0.00 5,498,607.29
M-2 12,687.10 13,992.26 0.00 0.00 1,963,610.33
M-3 7,612.26 8,395.35 0.00 0.00 1,178,166.20
B-1 5,074.84 5,596.90 0.00 0.00 785,444.14
B-2 3,383.66 3,731.75 0.00 0.00 523,695.88
B-3 3,383.69 3,731.69 0.00 0.00 523,701.29
-------------------------------------------------------------------------------
1,335,573.79 3,263,719.70 365,687.71 0.00 253,168,461.57
===============================================================================
Run: 09/25/00 08:22:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5(POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4437
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 6.248532 6.248532 0.000000 1000.000000
A-2 1000.000000 0.000000 6.248532 6.248532 0.000000 1000.000000
A-3 977.634880 5.679200 6.108783 11.787983 0.000000 971.955680
A-4 959.005569 13.344730 6.192123 19.536853 0.000000 945.660839
A-5 1026.658297 0.000000 0.873582 0.873582 6.775313 1033.433610
A-6 124.703049 125.508233 0.000000 125.508233 0.805185 0.000000
A-7 1000.000000 6.736424 6.456817 13.193241 0.000000 993.263576
A-8 941.123018 11.579975 0.000000 11.579975 0.000000 929.543043
A-9 1026.926644 0.000000 0.000000 0.000000 6.844569 1033.771213
A-P 994.069714 1.519021 0.000000 1.519021 0.000000 992.550693
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.419027 0.662516 6.440150 7.102666 0.000000 996.756511
M-2 997.419030 0.662518 6.440152 7.102670 0.000000 996.756513
M-3 997.419027 0.662513 6.440152 7.102665 0.000000 996.756514
B-1 997.419036 0.662513 6.440152 7.102665 0.000000 996.756523
B-2 997.419052 0.662524 6.440160 7.102684 0.000000 996.756528
B-3 997.419173 0.662384 6.440152 7.102536 0.000000 996.756827
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S5 (POOL # 4437)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4437
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,882.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,094.15
SUBSERVICER ADVANCES THIS MONTH 14,103.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,037,271.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 268,200.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 601,670.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 253,168,461.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 791
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,392,914.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.84867720 % 3.42483100 % 0.72649210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82565680 % 3.41289897 % 0.73052080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,626,629.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,626,629.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33298101
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.77
POOL TRADING FACTOR: 96.38532576
................................................................................
Run: 09/25/00 08:22:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6(POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4441
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVA7 221,407,000.00 214,514,073.97 7.750000 % 2,808,625.51
A-2 76110YVB5 18,957,000.00 19,326,618.15 7.750000 % 0.00
A-3 76110YVC3 28,735,000.00 28,735,000.00 7.930000 % 0.00
A-4 76110YVD1 965,000.00 965,000.00 0.000000 % 0.00
A-5 76110YVE9 29,961,000.00 29,904,006.03 7.750000 % 19,333.47
A-P 76110YVF6 1,152,899.94 1,149,559.18 0.000000 % 1,109.85
A-V 76110YVG4 0.00 0.00 0.378644 % 0.00
R 76110YVH2 100.00 0.00 7.750000 % 0.00
M-1 76110YVJ8 6,588,400.00 6,575,867.07 7.750000 % 4,251.41
M-2 76110YVK5 2,353,000.00 2,348,523.96 7.750000 % 1,518.36
M-3 76110YVL3 1,411,800.00 1,409,114.38 7.750000 % 911.02
B-1 76110YVM1 941,200.00 939,409.58 7.750000 % 607.34
B-2 76110YVN9 627,500.00 626,306.32 7.750000 % 404.92
B-3 76110YVP4 627,530.80 626,337.07 7.750000 % 404.95
-------------------------------------------------------------------------------
313,727,430.74 307,119,815.71 2,837,166.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,385,179.70 4,193,805.21 0.00 0.00 211,705,448.46
A-2 0.00 0.00 124,797.59 0.00 19,451,415.74
A-3 189,890.46 189,890.46 0.00 0.00 28,735,000.00
A-4 0.00 0.00 0.00 0.00 965,000.00
A-5 193,098.86 212,432.33 0.00 0.00 29,884,672.56
A-P 0.00 1,109.85 0.00 0.00 1,148,449.33
A-V 96,892.03 96,892.03 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,462.28 46,713.69 0.00 0.00 6,571,615.66
M-2 15,165.10 16,683.46 0.00 0.00 2,347,005.60
M-3 9,099.06 10,010.08 0.00 0.00 1,408,203.36
B-1 6,066.04 6,673.38 0.00 0.00 938,802.24
B-2 4,044.24 4,449.16 0.00 0.00 625,901.40
B-3 4,044.44 4,449.39 0.00 0.00 625,932.12
-------------------------------------------------------------------------------
1,945,942.21 4,783,109.04 124,797.59 0.00 304,407,446.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.867624 12.685351 6.256260 18.941611 0.000000 956.182273
A-2 1019.497713 0.000000 0.000000 0.000000 6.583193 1026.080906
A-3 1000.000000 0.000000 6.608333 6.608333 0.000000 1000.000000
A-4 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-5 998.097728 0.645288 6.445007 7.090295 0.000000 997.452440
A-P 997.102298 0.962659 0.000000 0.962659 0.000000 996.139639
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.097728 0.645287 6.445006 7.090293 0.000000 997.452441
M-2 998.097731 0.645287 6.445006 7.090293 0.000000 997.452444
M-3 998.097733 0.645290 6.445006 7.090296 0.000000 997.452444
B-1 998.097726 0.645283 6.445006 7.090289 0.000000 997.452444
B-2 998.097721 0.645291 6.445004 7.090295 0.000000 997.452430
B-3 998.097735 0.645291 6.445006 7.090297 0.000000 997.452428
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S6 (POOL # 4441)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4441
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,033.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,379.11
SUBSERVICER ADVANCES THIS MONTH 24,891.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,335,164.63
(B) TWO MONTHLY PAYMENTS: 2 616,034.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 358,667.41
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 304,407,446.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 895
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,513,599.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90628240 % 3.37729100 % 0.71642680 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.87235320 % 3.39243496 % 0.72236460 %
BANKRUPTCY AMOUNT AVAILABLE 123,283.00
FRAUD AMOUNT AVAILABLE 3,137,274.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,137,274.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42381848
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.19
POOL TRADING FACTOR: 97.02927339
................................................................................
Run: 09/25/00 08:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7(POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4442
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWA6 132,961,000.00 129,678,006.81 8.000000 % 1,960,653.66
A-2 76110YWB4 18,740,000.00 18,562,111.80 8.000000 % 90,014.49
A-3 76110YWC2 13,327,000.00 13,504,888.20 8.000000 % 0.00
A-4 76110YWD0 14,020,000.00 14,020,000.00 8.000000 % 0.00
A-5 76110YWE8 19,880,000.00 19,880,000.00 8.000000 % 0.00
A-6 76110YWF5 1,000,000.00 1,000,000.00 8.000000 % 0.00
A-P 76110YWG3 762,371.13 760,966.91 0.000000 % 781.51
A-V 76110YWH1 0.00 0.00 0.252763 % 0.00
R 76110YWJ7 100.00 0.00 8.000000 % 0.00
M-1 76110YWK4 4,177,000.00 4,171,754.89 8.000000 % 2,620.41
M-2 76110YWL2 1,566,000.00 1,564,033.55 8.000000 % 982.42
M-3 76110YWM0 940,000.00 938,819.63 8.000000 % 589.70
B-1 76110YWN8 626,000.00 625,213.93 8.000000 % 392.72
B-2 76110YWP3 418,000.00 417,475.11 8.000000 % 262.23
B-3 76110YWQ1 418,299.33 417,774.07 8.000000 % 262.41
-------------------------------------------------------------------------------
208,835,770.46 205,541,044.90 2,056,559.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 864,346.21 2,824,999.87 0.00 0.00 127,717,353.15
A-2 123,722.53 213,737.02 0.00 0.00 18,472,097.31
A-3 0.00 0.00 90,014.49 0.00 13,594,902.69
A-4 93,447.88 93,447.88 0.00 0.00 14,020,000.00
A-5 132,506.68 132,506.68 0.00 0.00 19,880,000.00
A-6 6,665.33 6,665.33 0.00 0.00 1,000,000.00
A-P 0.00 781.51 0.00 0.00 760,185.40
A-V 43,285.67 43,285.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 27,806.11 30,426.52 0.00 0.00 4,169,134.48
M-2 10,424.79 11,407.21 0.00 0.00 1,563,051.13
M-3 6,257.54 6,847.24 0.00 0.00 938,229.93
B-1 4,167.25 4,559.97 0.00 0.00 624,821.21
B-2 2,782.61 3,044.84 0.00 0.00 417,212.88
B-3 2,784.60 3,047.01 0.00 0.00 417,511.66
-------------------------------------------------------------------------------
1,318,197.20 3,374,756.75 90,014.49 0.00 203,574,499.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.308600 14.746081 6.500750 21.246831 0.000000 960.562520
A-2 990.507567 4.803335 6.602056 11.405391 0.000000 985.704232
A-3 1013.347955 0.000000 0.000000 0.000000 6.754295 1020.102250
A-4 1000.000000 0.000000 6.665327 6.665327 0.000000 1000.000000
A-5 1000.000000 0.000000 6.665326 6.665326 0.000000 1000.000000
A-6 1000.000000 0.000000 6.665330 6.665330 0.000000 1000.000000
A-P 998.158089 1.025104 0.000000 1.025104 0.000000 997.132984
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.744288 0.627343 6.656957 7.284300 0.000000 998.116945
M-2 998.744285 0.627344 6.656954 7.284298 0.000000 998.116941
M-3 998.744287 0.627340 6.656957 7.284297 0.000000 998.116947
B-1 998.744297 0.627348 6.656949 7.284297 0.000000 998.116949
B-2 998.744282 0.627344 6.656962 7.284306 0.000000 998.116938
B-3 998.744296 0.627278 6.656955 7.284233 0.000000 998.116970
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S7 (POOL # 4442)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4442
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,010.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,009.02
SUBSERVICER ADVANCES THIS MONTH 29,926.90
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,970,665.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 203,574,499.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 623
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,837,370.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.02741080 % 3.25940300 % 0.71318610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.99142630 % 3.27664592 % 0.71964630 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,088,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,088,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54761341
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.64
POOL TRADING FACTOR: 97.48066598
................................................................................
Run: 09/25/00 08:22:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8(POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4443
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YVQ2 125,016,000.00 123,618,753.25 7.250000 % 2,133,169.07
A-P 76110YVR0 1,031,184.11 1,021,729.20 0.000000 % 32,838.46
A-V 76110YVS8 0.00 0.00 0.382819 % 0.00
R 76110YVT6 100.00 0.00 7.250000 % 0.00
M-1 76110YVU3 1,093,300.00 1,086,471.91 7.250000 % 3,429.41
M-2 76110YVV1 450,200.00 447,388.32 7.250000 % 1,412.17
M-3 76110YVW9 450,200.00 447,388.32 7.250000 % 1,412.17
B-1 76110YVX7 257,300.00 255,693.06 7.250000 % 807.09
B-2 76110YVY5 128,700.00 127,896.22 7.250000 % 403.70
B-3 76110YVZ2 193,022.41 191,816.94 7.250000 % 605.46
-------------------------------------------------------------------------------
128,620,006.52 127,197,137.22 2,174,077.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 745,465.84 2,878,634.91 0.00 0.00 121,485,584.18
A-P 0.00 32,838.46 0.00 0.00 988,890.74
A-V 40,501.97 40,501.97 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,551.82 9,981.23 0.00 0.00 1,083,042.50
M-2 2,697.91 4,110.08 0.00 0.00 445,976.15
M-3 2,697.91 4,110.08 0.00 0.00 445,976.15
B-1 1,541.92 2,349.01 0.00 0.00 254,885.97
B-2 771.26 1,174.96 0.00 0.00 127,492.52
B-3 1,156.72 1,762.18 0.00 0.00 191,211.48
-------------------------------------------------------------------------------
801,385.35 2,975,462.88 0.00 0.00 125,023,059.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 988.823457 17.063168 5.962963 23.026131 0.000000 971.760288
A-P 990.831017 31.845390 0.000000 31.845390 0.000000 958.985627
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.754605 3.136751 5.992701 9.129452 0.000000 990.617854
M-2 993.754598 3.136761 5.992692 9.129453 0.000000 990.617837
M-3 993.754598 3.136761 5.992692 9.129453 0.000000 990.617837
B-1 993.754606 3.136766 5.992693 9.129459 0.000000 990.617839
B-2 993.754623 3.136752 5.992696 9.129448 0.000000 990.617871
B-3 993.754767 3.136734 5.992672 9.129406 0.000000 990.618032
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S8 (POOL # 4443)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4443
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,289.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,107.68
SUBSERVICER ADVANCES THIS MONTH 10,455.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,119,963.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,023,059.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,772,225.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97372970 % 1.57023400 % 0.45603670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.94525590 % 1.57970442 % 0.46244510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,286,200.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,415,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89803625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.45
POOL TRADING FACTOR: 97.20343131
................................................................................
Run: 09/25/00 08:22:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YWR9 100,853,000.00 100,668,915.12 7.750000 % 1,053,648.24
A-2 76110YWS7 36,596,690.00 36,596,690.00 7.750000 % 0.00
A-3 76110YWT5 37,494,310.00 37,470,403.73 7.750000 % 23,861.14
A-4 76110YWU2 82,716,000.00 82,533,472.08 7.750000 % 1,044,736.64
A-5 76110YWV0 17,284,000.00 17,284,000.00 7.750000 % 0.00
A-6 76110YWW8 88,776,000.00 88,534,451.27 7.750000 % 1,104,179.29
A-7 76110YWX6 9,147,000.00 9,206,020.81 7.750000 % 0.00
A-8 76110YWY4 2,077,000.00 2,077,000.00 7.750000 % 0.00
A-P 76110YWZ1 2,271,911.20 2,268,836.00 0.000000 % 3,310.67
A-V 76110YXA5 0.00 0.00 0.392546 % 0.00
R 76110YXB3 100.00 0.00 7.750000 % 0.00
M-1 76110YXC1 7,446,000.00 7,441,252.45 7.750000 % 4,738.59
M-2 76110YXD9 2,939,000.00 2,937,126.10 7.750000 % 1,870.36
M-3 76110YXE7 1,568,000.00 1,567,000.25 7.750000 % 997.87
B-1 76110YXF4 1,176,000.00 1,175,250.19 7.750000 % 748.40
B-2 76110YXG2 784,000.00 783,500.12 7.750000 % 498.93
B-3 76110YXH0 784,003.14 783,503.26 7.750000 % 498.93
-------------------------------------------------------------------------------
391,913,014.34 391,327,421.38 3,239,089.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 650,012.39 1,703,660.63 0.00 0.00 99,615,266.88
A-2 236,302.35 236,302.35 0.00 0.00 36,596,690.00
A-3 241,943.87 265,805.01 0.00 0.00 37,446,542.59
A-4 532,913.05 1,577,649.69 0.00 0.00 81,488,735.44
A-5 111,601.62 111,601.62 0.00 0.00 17,284,000.00
A-6 571,660.98 1,675,840.27 0.00 0.00 87,430,271.98
A-7 0.00 0.00 59,442.65 0.00 9,265,463.46
A-8 13,411.05 13,411.05 0.00 0.00 2,077,000.00
A-P 0.00 3,310.67 0.00 0.00 2,265,525.33
A-V 127,983.80 127,983.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,047.67 52,786.26 0.00 0.00 7,436,513.86
M-2 18,964.83 20,835.19 0.00 0.00 2,935,255.74
M-3 10,118.01 11,115.88 0.00 0.00 1,566,002.38
B-1 7,588.51 8,336.91 0.00 0.00 1,174,501.79
B-2 5,059.00 5,557.93 0.00 0.00 783,001.19
B-3 5,059.03 5,557.96 0.00 0.00 783,004.33
-------------------------------------------------------------------------------
2,580,666.16 5,819,755.22 59,442.65 0.00 388,147,774.97
===============================================================================
Run: 09/25/00 08:22:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9(POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4450
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 998.174721 10.447366 6.445147 16.892513 0.000000 987.727355
A-2 1000.000000 0.000000 6.456932 6.456932 0.000000 1000.000000
A-3 999.362403 0.636394 6.452816 7.089210 0.000000 998.726009
A-4 997.793318 12.630406 6.442684 19.073090 0.000000 985.162912
A-5 1000.000000 0.000000 6.456932 6.456932 0.000000 1000.000000
A-6 997.279121 12.437813 6.439364 18.877177 0.000000 984.841308
A-7 1006.452477 0.000000 0.000000 0.000000 6.498595 1012.951073
A-8 1000.000000 0.000000 6.456933 6.456933 0.000000 1000.000000
A-P 998.646426 1.457218 0.000000 1.457218 0.000000 997.189208
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.362403 0.636394 6.452816 7.089210 0.000000 998.726009
M-2 999.362402 0.636393 6.452817 7.089210 0.000000 998.726009
M-3 999.362404 0.636397 6.452813 7.089210 0.000000 998.726008
B-1 999.362406 0.636395 6.452815 7.089210 0.000000 998.726012
B-2 999.362398 0.636390 6.452806 7.089196 0.000000 998.726008
B-3 999.362401 0.636388 6.452819 7.089207 0.000000 998.726013
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S9 (POOL # 4450)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4450
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 84,022.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,405.43
SUBSERVICER ADVANCES THIS MONTH 46,553.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 5,972,813.08
(B) TWO MONTHLY PAYMENTS: 1 449,705.63
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 388,147,774.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,930,033.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.22482760 % 3.07032900 % 0.70484340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.19617660 % 3.07557398 % 0.71019260 %
BANKRUPTCY AMOUNT AVAILABLE 137,791.00
FRAUD AMOUNT AVAILABLE 3,919,130.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,919,130.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42399567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.61
POOL TRADING FACTOR: 99.03926656
................................................................................
Run: 09/25/00 08:22:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YXJ6 100,000,000.00 100,000,000.00 7.750000 % 656,172.55
A-2 76110YXK3 75,000,000.00 75,000,000.00 7.750000 % 481,046.55
A-3 76110YXL1 57,018,361.00 57,018,361.00 7.750000 % 334,211.89
A-4 76110YXM9 1,750,000.00 1,750,000.00 7.750000 % 0.00
A-5 76110YXN7 17,688,306.00 17,688,306.00 7.750000 % 0.00
A-6 76110YXP2 24,500,000.00 24,500,000.00 7.400000 % 0.00
A-7 76110YXQ0 9,473,333.00 9,473,333.00 8.500000 % 0.00
A-8 76110YXR8 33,750,000.00 33,750,000.00 7.750000 % 0.00
A-9 76110YXS6 3,000,000.00 3,000,000.00 7.500000 % 0.00
A-10 76110YXT4 3,000,000.00 3,000,000.00 8.000000 % 0.00
A-P 76110YXU1 1,259,103.11 1,259,103.11 0.000000 % 1,141.49
A-V 76110YXV9 0.00 0.00 0.419040 % 0.00
R 76110YXW7 100.00 100.00 7.750000 % 100.00
M-1 76110YXX5 6,794,100.00 6,794,100.00 7.750000 % 4,197.64
M-2 76110YXY3 2,547,700.00 2,547,700.00 7.750000 % 1,574.06
M-3 76110YXZ0 1,528,600.00 1,528,600.00 7.750000 % 944.42
B-1 76110YYA4 1,019,100.00 1,019,100.00 7.750000 % 629.64
B-2 76110YYB2 679,400.00 679,400.00 7.750000 % 419.76
B-3 76110YYC0 679,459.58 679,459.58 7.750000 % 419.79
-------------------------------------------------------------------------------
339,687,562.69 339,687,562.69 1,480,857.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 645,766.82 1,301,939.37 0.00 0.00 99,343,827.45
A-2 484,325.12 965,371.67 0.00 0.00 74,518,953.45
A-3 368,205.66 702,417.55 0.00 0.00 56,684,149.11
A-4 11,300.92 11,300.92 0.00 0.00 1,750,000.00
A-5 0.00 0.00 114,225.22 0.00 17,802,531.22
A-6 151,083.33 151,083.33 0.00 0.00 24,500,000.00
A-7 67,095.87 67,095.87 0.00 0.00 9,473,333.00
A-8 217,946.30 217,946.30 0.00 0.00 33,750,000.00
A-9 18,748.07 18,748.07 0.00 0.00 3,000,000.00
A-10 19,997.94 19,997.94 0.00 0.00 3,000,000.00
A-P 0.00 1,141.49 0.00 0.00 1,257,961.62
A-V 118,606.76 118,606.76 0.00 0.00 0.00
R 0.65 100.65 0.00 0.00 0.00
M-1 43,874.04 48,071.68 0.00 0.00 6,789,902.36
M-2 16,452.21 18,026.27 0.00 0.00 2,546,125.94
M-3 9,871.19 10,815.61 0.00 0.00 1,527,655.58
B-1 6,581.01 7,210.65 0.00 0.00 1,018,470.36
B-2 4,387.34 4,807.10 0.00 0.00 678,980.24
B-3 4,387.73 4,807.52 0.00 0.00 679,039.79
-------------------------------------------------------------------------------
2,188,630.96 3,669,488.75 114,225.22 0.00 338,320,930.12
===============================================================================
Run: 09/25/00 08:22:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10(POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4451
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.561726 6.457668 13.019394 0.000000 993.438275
A-2 1000.000000 6.413954 6.457668 12.871622 0.000000 993.586046
A-3 1000.000000 5.861478 6.457668 12.319146 0.000000 994.138522
A-4 1000.000000 0.000000 6.457669 6.457669 0.000000 1000.000000
A-5 1000.000000 0.000000 0.000000 0.000000 6.457669 1006.457669
A-6 1000.000000 0.000000 6.166667 6.166667 0.000000 1000.000000
A-7 1000.000000 0.000000 7.082604 7.082604 0.000000 1000.000000
A-8 1000.000000 0.000000 6.457668 6.457668 0.000000 1000.000000
A-9 1000.000000 0.000000 6.249357 6.249357 0.000000 1000.000000
A-10 1000.000000 0.000000 6.665980 6.665980 0.000000 1000.000000
A-P 1000.000000 0.906590 0.000000 0.906590 0.000000 999.093410
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 6.500000 1006.500000 0.000000 0.000000
M-1 1000.000000 0.617836 6.457668 7.075504 0.000000 999.382164
M-2 1000.000000 0.617836 6.457672 7.075508 0.000000 999.382164
M-3 1000.000000 0.617833 6.457667 7.075500 0.000000 999.382167
B-1 1000.000000 0.617839 6.457669 7.075508 0.000000 999.382161
B-2 1000.000000 0.617839 6.457669 7.075508 0.000000 999.382161
B-3 1000.000000 0.617829 6.457676 7.075505 0.000000 999.382171
_______________________________________________________________________________
DETERMINATION DATE 20-September-00
DISTRIBUTION DATE 25-September-00
Run: 09/25/00 08:22:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 2000-S10 (POOL # 4451)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4451
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,035.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,950.41
SUBSERVICER ADVANCES THIS MONTH 14,060.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,811,169.85
(B) TWO MONTHLY PAYMENTS: 1 85,405.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 338,320,930.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 983
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,156,407.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.08532930 % 3.21202300 % 0.70264760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.07189890 % 3.21105876 % 0.70505830 %
BANKRUPTCY AMOUNT AVAILABLE 128,736.00
FRAUD AMOUNT AVAILABLE 3,396,876.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,396,876.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47191595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.92
POOL TRADING FACTOR: 99.59767954
................................................................................
