SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
January 25, 2000
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349
33-20826, 33-26683, 33-31592
33-35340, 33-40243, 33-44591
33-49296, 33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the January, 2000 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1987-S1 RFM1
1987-S5 RFM1
1989-S1 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-S14 RFM1
1991-21A RFM1
1991-21B RFM1
1991-25A RFM1
1991-4 RFM1
1991-R14 RFM1
1991-R9 RFM1
1992-S11 RFM1
1992-S16 RFM1
1992-S18 RFM1
1992-S2 RFM1
1992-S20 RFM1
1992-S21 RFM1
1992-S22 RFM1
1992-S24 RFM1
1992-S25 RFM1
1992-S27 RFM1
1992-S28 RFM1
1992-S29 RFM1
1992-S30 RFM1
1992-S31 RFM1
1992-S32 RFM1
1992-S33 RFM1
1992-S34 RFM1
1992-S35 RFM1
1992-S36 RFM1
1992-S37 RFM1
1992-S38 RFM1
1992-S39 RFM1
<PAGE>
1992-S41 RFM1
1992-S42 RFM1
1992-S43 RFM1
1992-S44 RFM1
1992-S6 RFM1
1992-S8 RFM1
1992-S9 RFM1
1993-MZ1 RFM1
1993-MZ2 RFM1
1993-MZ3 RFM1
1993-S1 RFM1
1993-S10 RFM1
1993-S11 RFM1
1993-S12 RFM1
1993-S13 RFM1
1993-S14 RFM1
1993-S15 RFM1
1993-S16 RFM1
1993-S17 RFM1
1993-S18 RFM1
1993-S2 RFM1
1993-S20 RFM1
1993-S21 RFM1
1993-S22 RFM1
1993-S23 RFM1
1993-S24 RFM1
1993-S25 RFM1
1993-S26 RFM1
1993-S27 RFM1
1993-S28 RFM1
1993-S29 RFM1
1993-S3 RFM1
1993-S30 RFM1
1993-S31 RFM1
1993-S32 RFM1
1993-S33 RFM1
1993-S34 RFM1
1993-S35 RFM1
1993-S36 RFM1
1993-S37 RFM1
1993-S38 RFM1
1993-S39 RFM1
1993-S4 RFM1
1993-S40 RFM1
1993-S41 RFM1
<PAGE>
1993-S42 RFM1
1993-S43 RFM1
1993-S44 RFM1
1993-S45 RFM1
1993-S46 RFM1
1993-S47 RFM1
1993-S48 RFM1
1993-S49 RFM1
1993-S6 RFM1
1993-S7 RFM1
1993-S8 RFM1
1993-S9 RFM1
1994-MZ1 RFM1
1994-RS4 RFM1
1994-S1 RFM1
1994-S10 RFM1
1994-S11 RFM1
1994-S12 RFM1
1994-S13 RFM1
1994-S14 RFM1
1994-S15 RFM1
1994-S16 RFM1
1994-S17 RFM1
1994-S18 RFM1
1994-S19 RFM1
1994-S2 RFM1
1994-S20 RFM1
1994-S3 RFM1
1994-S5 RFM1
1994-S6 RFM1
1994-S7 RFM1
1994-S8 RFM1
1994-S9 RFM1
1995-R20 RFM1
1995-R5 RFM1
1995-S1 RFM1
1995-S10 RFM1
1995-S11 RFM1
1995-S12 RFM1
1995-S13 RFM1
1995-S14 RFM1
1995-S15 RFM1
1995-S16 RFM1
1995-S17 RFM1
1995-S18 RFM1
<PAGE>
1995-S19 RFM1 1995-S2 RFM1 1995-S21 RFM1 1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1
1995-S7 RFM1 1995-S8 RFM1 1995-S9 RFM1 1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1
1996-S12 RFM1 1996-S13 RFM1 1996-S14 RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17
RFM1 1996-S18 RFM1 1996-S19 RFM1 1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1
1996-S22 RFM1 1996-S23 RFM1 1996-S24 RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4
RFM1 1996-S5 RFM1 1996-S6 RFM1 1996-S7 RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9
RFM1 1997-S1 RFM1 1997-S10 RFM1 1997-S11 RFM1 1997-S12 RFM1 1997-S12RIIIRFM1
1997-S13 RFM1 1997-S14 RFM1 1997-S15 RFM1 1997-S16 RFM1 1997-S17 RFM1
<PAGE>
1997-S18 RFM1
1997-S19 RFM1
1997-S2 RFM1
1997-S20 RFM1
1997-S21 RFM1
1997-S3 RFM1
1997-S4 RFM1
1997-S5 RFM1
1997-S6 RFM1
1997-S7 RFM1
1997-S8 RFM1
1997-S9 RFM1
1998-NS1 RFM1
1998-NS2 RFM1
1998-S1 RFM1
1998-S10 RFM1
1998-S12 RFM1
1998-S13 RFM1
1998-S14 RFM1
1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
<PAGE>
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S21 RFM1
1999-S22 RFM1
1999-S23 RFM1
1999-S24 RFM1
1999-S25 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY:
Name: Davee Olson
Title: Chief Financial Officer
Dated: January 25, 2000
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY: /S/DAVEE OLSON
Name: Davee Olson
Title: Chief Financial Officer
Dated: January 25, 2000
<PAGE>
Run: 01/24/00 16:01:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 5,992,004.08 6.472852 % 21,356.34
- -------------------------------------------------------------------------------
42,805,537.40 5,992,004.08 21,356.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
32,321.13 53,677.47 0.00 0.00 5,970,647.74
- -------------------------------------------------------------------------------
32,321.13 53,677.47 0.00 0.00 5,970,647.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
139.981985 0.498915 0.755068 1.253983 0.000000 139.483069
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,424.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,262.61
SUBSERVICER ADVANCES THIS MONTH 5,629.26
MASTER SERVICER ADVANCES THIS MONTH 1,259.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 264,494.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 122,435.14
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,133.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,970,647.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 163,731.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,947.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32755168
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 227.25
POOL TRADING FACTOR: 13.94830693
................................................................................
Run: 01/24/00 16:01:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,296,955.79 6.260568 % 96,964.02
- -------------------------------------------------------------------------------
55,464,913.85 5,296,955.79 96,964.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,634.96 124,598.98 0.00 0.00 5,199,991.77
- -------------------------------------------------------------------------------
27,634.96 124,598.98 0.00 0.00 5,199,991.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
95.501019 1.748205 0.498242 2.246447 0.000000 93.752814
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,180.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,094.39
SUBSERVICER ADVANCES THIS MONTH 5,742.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 584,069.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 189,369.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,199,991.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 85,954.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21303644
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.17
POOL TRADING FACTOR: 9.37528143
................................................................................
Run: 01/24/00 15:27:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,221,492.24 6.915913 % 6,121.23
- -------------------------------------------------------------------------------
46,306,707.62 3,221,492.24 6,121.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
18,566.30 24,687.53 0.00 0.00 3,215,371.01
- -------------------------------------------------------------------------------
18,566.30 24,687.53 0.00 0.00 3,215,371.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.568588 0.132188 0.400941 0.533129 0.000000 69.436399
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,370.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 335.78
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,215,371.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 35.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.15268736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.69
POOL TRADING FACTOR: 6.94363997
................................................................................
Run: 01/24/00 15:27:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,596,125.92 6.594405 % 123,594.64
- -------------------------------------------------------------------------------
19,212,019.52 1,596,125.92 123,594.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
8,771.25 132,365.89 0.00 0.00 1,472,531.28
- -------------------------------------------------------------------------------
8,771.25 132,365.89 0.00 0.00 1,472,531.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.079549 6.433194 0.456550 6.889744 0.000000 76.646356
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 508.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 166.84
SUBSERVICER ADVANCES THIS MONTH 2,311.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 301,298.19
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,472,531.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 8
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 120,837.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65701679
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.85
POOL TRADING FACTOR: 7.66463566
................................................................................
Run: 01/24/00 15:27:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,699,110.01 8.250000 % 2,745.90
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,699,110.01 2,745.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,679.52 14,425.42 0.00 0.00 1,696,364.11
S 353.92 353.92 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,033.44 14,779.34 0.00 0.00 1,696,364.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 143.687549 0.232211 0.987694 1.219905 0.000000 143.455338
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 353.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 178.90
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,696,364.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999880 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999880 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.54214488
................................................................................
Run: 01/24/00 15:27:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 11,201,699.17 6.262196 % 22,519.33
- -------------------------------------------------------------------------------
139,233,192.04 11,201,699.17 22,519.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
58,456.03 80,975.36 0.00 0.00 11,179,124.44
- -------------------------------------------------------------------------------
58,456.03 80,975.36 0.00 0.00 11,179,124.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
80.452395 0.161738 0.419842 0.581580 0.000000 80.290657
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,156.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,159.88
SUBSERVICER ADVANCES THIS MONTH 7,891.86
MASTER SERVICER ADVANCES THIS MONTH 1,568.47
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 719,216.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 482,442.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,179,124.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,091.05
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,851.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09423757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.42
POOL TRADING FACTOR: 8.02906568
................................................................................
Run: 01/24/00 16:01:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 20,505,247.45 5.521128 % 56,461.81
S 760920JG4 0.00 0.00 0.549721 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 20,505,247.45 56,461.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,343.41 150,805.22 0.00 0.00 20,448,785.64
S 9,393.47 9,393.47 0.00 0.00 0.00
- -------------------------------------------------------------------------------
103,736.88 160,198.69 0.00 0.00 20,448,785.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.403345 0.312259 0.521761 0.834020 0.000000 113.091086
S 113.091086 0.000000 0.051950 0.051950 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,831.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,188.66
SUBSERVICER ADVANCES THIS MONTH 3,888.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 517,630.09
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,448,785.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 10,433.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79806320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 223.48
POOL TRADING FACTOR: 11.30910866
................................................................................
Run: 01/24/00 16:01:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 7,964,733.71 5.810655 % 481,147.46
R 760920KR8 100.00 0.00 5.810655 % 0.00
B 9,358,525.99 7,148,979.29 5.810655 % 94,698.76
- -------------------------------------------------------------------------------
120,755,165.99 15,113,713.00 575,846.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,648.34 518,795.80 0.00 0.00 7,483,586.25
R 0.00 0.00 0.00 0.00 0.00
B 33,792.35 128,491.11 0.00 0.00 7,054,280.53
- -------------------------------------------------------------------------------
71,440.69 647,286.91 0.00 0.00 14,537,866.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 71.498933 4.319232 0.337967 4.657199 0.000000 67.179701
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 763.900137 10.118981 3.610864 13.729845 0.000000 753.781155
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,980.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,598.27
SPREAD 2,766.90
SUBSERVICER ADVANCES THIS MONTH 2,937.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 392,113.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,537,866.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 69
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 536,632.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.69872270 % 47.30127730 %
CURRENT PREPAYMENT PERCENTAGE 85.80961680 % 14.19038320 %
PERCENTAGE FOR NEXT DISTRIBUTION 51.47650860 % 48.52349140 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.60078989
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 211.31
POOL TRADING FACTOR: 12.03912616
................................................................................
Run: 01/24/00 15:27:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 15,914,408.11 6.248989 % 29,676.67
S 760920ML9 0.00 0.00 0.249960 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 15,914,408.11 29,676.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 82,874.13 112,550.80 0.00 0.00 15,884,731.44
S 3,314.97 3,314.97 0.00 0.00 0.00
- -------------------------------------------------------------------------------
86,189.10 115,865.77 0.00 0.00 15,884,731.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 138.737564 0.258713 0.722474 0.981187 0.000000 138.478851
S 138.478851 0.000000 0.028899 0.028899 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,001.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,671.71
SUBSERVICER ADVANCES THIS MONTH 8,922.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 646,384.31
(B) TWO MONTHLY PAYMENTS: 2 391,974.15
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 289,126.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,884,731.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,575.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,173.36
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04032545
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.11
POOL TRADING FACTOR: 13.84788513
................................................................................
Run: 01/24/00 15:27:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 4,785,913.44 6.967287 % 7,944.28
S 760920MN5 0.00 0.00 0.250001 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 4,785,913.44 7,944.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 27,787.36 35,731.64 0.00 0.00 4,777,969.16
S 997.07 997.07 0.00 0.00 0.00
- -------------------------------------------------------------------------------
28,784.43 36,728.71 0.00 0.00 4,777,969.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 84.243862 0.139838 0.489125 0.628963 0.000000 84.104023
S 84.104023 0.000000 0.017550 0.017550 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,379.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 498.53
SUBSERVICER ADVANCES THIS MONTH 3,634.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 499,035.77
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,777,969.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,173.36
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.90751254
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 248.38
POOL TRADING FACTOR: 8.41040237
................................................................................
Run: 01/24/00 15:27:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,286,203.86 6.249467 % 12,675.03
S 760920NX2 0.00 0.00 0.274976 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,286,203.86 12,675.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 37,945.74 50,620.77 0.00 0.00 7,273,528.83
S 1,669.61 1,669.61 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,615.35 52,290.38 0.00 0.00 7,273,528.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.279005 0.223153 0.668062 0.891215 0.000000 128.055852
S 128.055852 0.000000 0.029394 0.029394 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,276.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 610.58
SUBSERVICER ADVANCES THIS MONTH 1,329.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 188,248.90
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,273,528.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 623.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03014655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.79
POOL TRADING FACTOR: 12.80558509
................................................................................
Run: 01/24/00 15:27:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.176385 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 615,558.19 8.000000 % 262,861.97
B 27,060,001.70 17,286,611.08 8.000000 % 603,988.96
- -------------------------------------------------------------------------------
541,188,443.70 17,902,169.27 866,850.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,288.73 7,288.73 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,571.24 2,571.24 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 4,009.92 266,871.89 0.00 0.00 352,696.22
B 112,609.78 716,598.74 0.00 0.00 16,682,622.12
- -------------------------------------------------------------------------------
126,479.67 993,330.60 0.00 0.00 17,035,318.34
===============================================================================
Run: 01/24/00 15:27:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 50.550890 21.586759 0.329303 21.916062 0.000000 28.964131
B 638.825203 22.320360 4.161484 26.481844 0.000000 616.504844
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,993.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,826.93
SUBSERVICER ADVANCES THIS MONTH 15,984.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 749,378.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,150,241.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,035,318.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 844,526.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 3.43845600 % 96.56154410 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 2.07038233 % 97.92961770 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1664 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.13462335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.42
POOL TRADING FACTOR: 3.14776092
................................................................................
Run: 01/24/00 15:27:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.160334 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,339,272.06 7.500000 % 84,481.00
B 22,976,027.86 15,160,205.06 7.500000 % 188,615.54
- -------------------------------------------------------------------------------
459,500,240.86 21,499,477.12 273,096.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 17,839.28 17,839.28 0.00 0.00 0.00
A-12 2,860.23 2,860.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,450.27 123,931.27 0.00 0.00 6,254,791.06
B 94,344.30 282,959.84 0.00 0.00 14,971,048.02
- -------------------------------------------------------------------------------
154,494.08 427,590.62 0.00 0.00 21,225,839.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 613.129071 8.170931 3.815597 11.986528 0.000000 604.958140
B 659.827066 8.209232 4.106206 12.315438 0.000000 651.594266
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,426.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,253.35
SUBSERVICER ADVANCES THIS MONTH 11,563.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 453,045.22
(B) TWO MONTHLY PAYMENTS: 1 200,513.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 754,337.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,225,839.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 95
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 245,154.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.48570300 % 70.51429660 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.46781532 % 70.53218470 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1622 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20287037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.30
POOL TRADING FACTOR: 4.61933144
................................................................................
Run: 01/24/00 15:27:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 4,967,276.32 7.029948 % 90,909.87
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 7.029948 % 0.00
B 7,295,556.68 4,372,407.60 7.029948 % 6,470.86
- -------------------------------------------------------------------------------
108,082,314.68 9,339,683.92 97,380.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,967.94 119,877.81 0.00 0.00 4,876,366.45
S 1,162.17 1,162.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 25,498.80 31,969.66 0.00 0.00 4,365,936.74
- -------------------------------------------------------------------------------
55,628.91 153,009.64 0.00 0.00 9,242,303.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 49.285058 0.902003 0.287418 1.189421 0.000000 48.383055
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 599.324739 0.886959 3.495114 4.382073 0.000000 598.437780
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,517.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 982.92
SUBSERVICER ADVANCES THIS MONTH 1,401.25
MASTER SERVICER ADVANCES THIS MONTH 5,735.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,644.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,242,303.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 39
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 765,104.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 83,558.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.18462980 % 46.81537020 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.76137720 % 47.23862280 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83294399
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.56
POOL TRADING FACTOR: 8.55117067
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3159
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 01/24/00 15:27:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,815,289.62 8.000000 % 6,863.50
A-7 760920WH7 20,288,000.00 201,698.96 8.000000 % 762.61
A-8 760920WJ3 0.00 0.00 0.195527 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,954,661.08 8.000000 % 13,841.48
- -------------------------------------------------------------------------------
218,151,398.83 9,971,649.66 21,467.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,093.59 18,957.09 0.00 0.00 1,808,426.12
A-7 1,343.73 2,106.34 0.00 0.00 200,936.35
A-8 1,623.65 1,623.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 52,994.53 66,836.01 0.00 0.00 7,940,819.60
- -------------------------------------------------------------------------------
68,055.50 89,523.09 0.00 0.00 9,950,182.07
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 363.057924 1.372700 2.418718 3.791418 0.000000 361.685224
A-7 9.941786 0.037589 0.066233 0.103822 0.000000 9.904197
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 767.572609 1.335613 5.113624 6.449237 0.000000 766.236997
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,109.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,085.66
SUBSERVICER ADVANCES THIS MONTH 6,355.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 492,625.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 292,521.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,950,182.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,860.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.22723070 % 0.00000000 % 79.77276930 %
PREPAYMENT PERCENT 68.09089230 % 10.25511170 % 31.90910770 %
NEXT DISTRIBUTION 20.19422820 % 0.00000000 % 79.80577180 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1955 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69503020
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.23
POOL TRADING FACTOR: 4.56113604
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 01/24/00 15:27:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.241745 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 4,025,758.85 8.500000 % 84,234.36
B 15,395,727.87 8,650,098.16 8.500000 % 178,038.51
- -------------------------------------------------------------------------------
324,107,827.87 12,675,857.01 262,272.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,515.23 2,515.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 28,087.36 112,321.72 0.00 0.00 3,941,524.49
B 60,350.97 238,389.48 0.00 0.00 8,472,059.65
- -------------------------------------------------------------------------------
90,953.56 353,226.43 0.00 0.00 12,413,584.14
===============================================================================
Run: 01/24/00 15:27:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 552.078833 11.551613 3.851805 15.403418 0.000000 540.527220
B 561.850549 11.564150 3.919982 15.484132 0.000000 550.286399
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,617.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,329.00
SUBSERVICER ADVANCES THIS MONTH 16,090.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 852,342.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,038,827.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,413,584.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 246,009.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.75926400 % 68.24073630 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.75170398 % 68.24829600 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2416 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21355892
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.16
POOL TRADING FACTOR: 3.83007847
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 01/24/00 15:27:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.257916 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,176,154.55 8.750000 % 377,764.14
B 15,327,940.64 9,069,327.81 8.750000 % 784,038.65
- -------------------------------------------------------------------------------
322,682,743.64 13,245,482.36 1,161,802.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,788.62 2,788.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,828.27 407,592.41 0.00 0.00 3,798,390.41
B 64,777.84 848,816.49 0.00 0.00 8,267,265.78
- -------------------------------------------------------------------------------
97,394.73 1,259,197.52 0.00 0.00 12,065,656.19
===============================================================================
Run: 01/24/00 15:27:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 575.180126 52.029307 4.108236 56.137543 0.000000 523.150820
B 591.685995 51.150945 4.226129 55.377074 0.000000 539.359199
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,410.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,274.06
SUBSERVICER ADVANCES THIS MONTH 17,178.72
MASTER SERVICER ADVANCES THIS MONTH 5,636.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,533,279.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 459,414.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,065,656.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 666,930.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 941,100.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.52889700 % 68.47110260 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.48100982 % 68.51899020 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2311 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.44436530
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.17
POOL TRADING FACTOR: 3.73916995
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 01/24/00 15:27:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 1,885,981.15 8.000000 % 85,119.01
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.357445 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,198,907.44 8.000000 % 55,132.35
- -------------------------------------------------------------------------------
157,858,019.23 5,084,888.59 140,251.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,497.72 97,616.73 0.00 0.00 1,800,862.14
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,505.55 1,505.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,198.00 76,330.35 0.00 0.00 3,143,775.09
- -------------------------------------------------------------------------------
35,201.27 175,452.63 0.00 0.00 4,944,637.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 343.655457 15.510024 2.277281 17.787305 0.000000 328.145434
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 450.306276 7.760912 2.984018 10.744930 0.000000 442.545362
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,331.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 582.50
SUBSERVICER ADVANCES THIS MONTH 857.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 56,456.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,944,637.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 87,691.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 37.08992080 % 62.91007920 %
CURRENT PREPAYMENT PERCENTAGE 74.83596830 % 25.16403170 %
PERCENTAGE FOR NEXT DISTRIBUTION 36.42051090 % 63.57948910 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3544 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79387702
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 80.07
POOL TRADING FACTOR: 3.13233199
................................................................................
Run: 01/24/00 15:27:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.213863 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 11,903,335.00 8.500000 % 402,834.78
- -------------------------------------------------------------------------------
375,449,692.50 11,903,335.00 402,834.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,094.72 2,094.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 83,255.02 486,089.80 0.00 0.00 11,500,500.22
- -------------------------------------------------------------------------------
85,349.74 488,184.52 0.00 0.00 11,500,500.22
===============================================================================
Run: 01/24/00 15:27:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 704.523088 23.842596 4.927618 28.770214 0.000000 680.680492
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,979.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,228.31
SUBSERVICER ADVANCES THIS MONTH 13,882.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 930,148.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 691,696.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,500,500.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 48
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 383,350.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2210 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14896840
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 251.92
POOL TRADING FACTOR: 3.06312682
................................................................................
Run: 01/24/00 15:27:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 11,748,934.97 6.350000 % 19,754.49
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.350000 % 0.00
B 7,968,810.12 1,500,083.69 6.350000 % 2,407.89
- -------------------------------------------------------------------------------
113,840,137.12 13,249,018.66 22,162.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,167.25 81,921.74 0.00 0.00 11,729,180.48
S 1,656.02 1,656.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,937.40 10,345.29 0.00 0.00 1,497,675.80
- -------------------------------------------------------------------------------
71,760.67 93,923.05 0.00 0.00 13,226,856.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 110.973825 0.186590 0.587197 0.773787 0.000000 110.787235
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 188.244376 0.302164 0.996058 1.298222 0.000000 187.942212
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,546.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,492.64
SUBSERVICER ADVANCES THIS MONTH 4,564.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 215,517.67
(B) TWO MONTHLY PAYMENTS: 1 200,482.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 235,158.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,226,856.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 895.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.67777510 % 11.32222490 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.67700860 % 11.32299140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05845569
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.29
POOL TRADING FACTOR: 11.61879862
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1669
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 01/24/00 15:27:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,694,430.05 8.000000 % 17,027.29
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 237,300.44 8.000000 % 2,384.63
A-9 760920K31 37,500,000.00 925,749.43 8.000000 % 9,302.84
A-10 760920J74 17,000,000.00 1,385,538.29 8.000000 % 13,923.24
A-11 760920J66 0.00 0.00 0.283603 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,911,194.89 8.000000 % 35,976.13
- -------------------------------------------------------------------------------
183,771,178.70 8,154,213.10 78,614.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,287.81 28,315.10 0.00 0.00 1,677,402.76
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,580.83 3,965.46 0.00 0.00 234,915.81
A-9 6,167.08 15,469.92 0.00 0.00 916,446.59
A-10 9,230.06 23,153.30 0.00 0.00 1,371,615.05
A-11 1,925.70 1,925.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,055.28 62,031.41 0.00 0.00 3,875,218.76
- -------------------------------------------------------------------------------
56,246.76 134,860.89 0.00 0.00 8,075,598.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 154.291573 1.550473 1.027846 2.578319 0.000000 152.741100
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 23.730044 0.238463 0.158083 0.396546 0.000000 23.491581
A-9 24.686651 0.248076 0.164455 0.412531 0.000000 24.438576
A-10 81.502252 0.819014 0.542945 1.361959 0.000000 80.683238
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 472.938932 4.350210 3.150585 7.500795 0.000000 468.588723
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,139.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 891.14
SUBSERVICER ADVANCES THIS MONTH 14,964.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 173,817.11
(B) TWO MONTHLY PAYMENTS: 1 668,227.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 157,559.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,075,598.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,016.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.03467410 % 47.96532590 %
CURRENT PREPAYMENT PERCENTAGE 80.81386960 % 19.18613040 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.01323430 % 47.98676570 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2835 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72360149
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 83.23
POOL TRADING FACTOR: 4.39437731
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 234,880.91 0.00
ENDING A-9 PRINCIPAL COMPONENT: 916,310.44 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,371,411.28 0.00
................................................................................
Run: 01/24/00 15:27:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.234963 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 0.00 8.500000 % 0.00
B 21,576,273.86 16,349,960.19 8.500000 % 707,272.47
- -------------------------------------------------------------------------------
431,506,263.86 16,349,960.19 707,272.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,083.81 3,083.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 111,559.60 818,832.07 0.00 0.00 15,642,687.72
- -------------------------------------------------------------------------------
114,643.41 821,915.88 0.00 0.00 15,642,687.72
===============================================================================
Run: 01/24/00 15:27:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 757.774966 32.780102 5.170476 37.950578 0.000000 724.994863
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,294.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,688.03
SUBSERVICER ADVANCES THIS MONTH 12,128.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 683,365.72
(B) TWO MONTHLY PAYMENTS: 3 556,708.15
(C) THREE OR MORE MONTHLY PAYMENTS: 1 198,389.26
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,642,687.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 68
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 688,942.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 31.03352770 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2390 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.19046223
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.16
POOL TRADING FACTOR: 3.62513572
................................................................................
Run: 01/24/00 15:27:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 9,673,305.88 6.802671 % 17,894.79
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.802671 % 0.00
B 8,084,552.09 5,544,530.24 6.802671 % 8,525.32
- -------------------------------------------------------------------------------
134,742,525.09 15,217,836.12 26,420.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 54,826.17 72,720.96 0.00 0.00 9,655,411.09
S 1,901.86 1,901.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,425.18 39,950.50 0.00 0.00 5,536,004.92
- -------------------------------------------------------------------------------
88,153.21 114,573.32 0.00 0.00 15,191,416.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 76.373506 0.141284 0.432868 0.574152 0.000000 76.232222
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 685.817863 1.054520 3.887065 4.941585 0.000000 684.763344
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,399.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,762.08
SUBSERVICER ADVANCES THIS MONTH 11,772.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 600,944.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 980,945.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,191,416.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,021.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 63.56558060 % 36.43441940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.55833510 % 36.44166490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44127500
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.17
POOL TRADING FACTOR: 11.27440353
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1588
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 01/24/00 15:27:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 5,484,729.19 8.000000 % 277,365.52
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.154643 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,728,343.75 8.000000 % 105,503.36
- -------------------------------------------------------------------------------
157,499,405.19 9,213,072.94 382,868.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 35,817.78 313,183.30 0.00 0.00 5,207,363.67
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,163.02 1,163.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 24,347.79 129,851.15 0.00 0.00 3,622,840.39
- -------------------------------------------------------------------------------
61,328.59 444,197.47 0.00 0.00 8,830,204.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 421.221810 21.301399 2.750770 24.052169 0.000000 399.920411
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 498.348058 14.102078 3.254441 17.356519 0.000000 484.245980
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,722.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,056.55
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,830,204.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 64
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 305,401.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.53202830 % 40.46797170 %
CURRENT PREPAYMENT PERCENTAGE 75.71921700 % 24.28078300 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.97217820 % 41.02782180 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1597 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.64818065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.95
POOL TRADING FACTOR: 5.60649994
................................................................................
Run: 01/24/00 15:27:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 276,815.28 8.000000 % 6,430.61
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.243974 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,386,087.52 8.000000 % 18,842.19
- -------------------------------------------------------------------------------
365,162,840.46 19,265,902.80 25,272.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 1,845.75 8,276.36 0.00 0.00 270,384.67
A-11 37,359.66 37,359.66 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,917.65 3,917.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 89,255.71 108,097.90 0.00 0.00 13,367,245.33
- -------------------------------------------------------------------------------
132,378.77 157,651.57 0.00 0.00 19,240,630.00
===============================================================================
Run: 01/24/00 15:27:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 5.839985 0.135667 0.038940 0.174607 0.000000 5.704318
A-11 1000.000000 0.000000 6.667796 6.667796 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 814.616257 1.146650 5.431695 6.578345 0.000000 813.469607
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,885.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,984.45
SUBSERVICER ADVANCES THIS MONTH 9,372.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 455,057.10
(B) TWO MONTHLY PAYMENTS: 1 190,378.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,274.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,240,630.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION -3,076.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.51928240 % 0.00000000 % 69.48071760 %
PREPAYMENT PERCENT 72.20771300 % 8.55145190 % 27.79228700 %
NEXT DISTRIBUTION 30.52594780 % 0.00000000 % 69.47405220 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2441 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67333978
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.58
POOL TRADING FACTOR: 5.26905475
................................................................................
Run: 01/24/00 15:27:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 2,792,417.99 6.801241 % 4,389.63
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.801241 % 0.00
B 6,095,852.88 2,449,832.89 6.801241 % 3,851.09
- -------------------------------------------------------------------------------
116,111,466.88 5,242,250.88 8,240.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 15,824.84 20,214.47 0.00 0.00 2,788,028.36
S 1,092.02 1,092.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,883.38 17,734.47 0.00 0.00 2,445,981.80
- -------------------------------------------------------------------------------
30,800.24 39,040.96 0.00 0.00 5,234,010.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 25.382038 0.039900 0.143842 0.183742 0.000000 25.342138
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 401.885173 0.631754 2.277514 2.909268 0.000000 401.253417
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,428.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 571.30
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,234,010.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 588.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.26753820 % 46.73246180 %
CURRENT PREPAYMENT PERCENTAGE 53.26753820 % 46.73246180 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753820 % 46.73246180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50496172
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.64
POOL TRADING FACTOR: 4.50774613
................................................................................
Run: 01/24/00 15:27:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 13,324,507.80 8.000000 % 480,262.79
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.117349 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 11,783,210.89 8.000000 % 147,065.72
- -------------------------------------------------------------------------------
321,497,464.02 25,107,718.69 627,328.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 87,898.44 568,161.23 0.00 0.00 12,844,245.01
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,429.56 2,429.56 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 77,730.90 224,796.62 0.00 46,282.79 11,589,862.38
- -------------------------------------------------------------------------------
168,058.90 795,387.41 0.00 46,282.79 24,434,107.39
===============================================================================
Run: 01/24/00 15:27:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 842.736563 30.375232 5.559322 35.934554 0.000000 812.361331
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 814.467166 10.165328 5.372837 15.538165 0.000000 801.102726
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,239.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,624.42
SUBSERVICER ADVANCES THIS MONTH 13,200.98
MASTER SERVICER ADVANCES THIS MONTH 2,310.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,224,198.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,219.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 24,434,107.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 105
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 283,122.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 436,039.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 53.06936870 % 0.00000000 % 46.93063130 %
PREPAYMENT PERCENT 81.22774750 % 5.77665520 % 18.77225250 %
NEXT DISTRIBUTION 52.56686810 % 0.00000000 % 47.43313190 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1184 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54880411
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.36
POOL TRADING FACTOR: 7.60009335
................................................................................
Run: 01/24/00 15:27:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 12,109,279.83 7.500000 % 252,587.53
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,487,053.78 7.500000 % 31,018.46
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.186274 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,713,114.86 7.500000 % 85,806.32
- -------------------------------------------------------------------------------
261,801,192.58 19,309,448.47 369,412.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 75,282.60 327,870.13 0.00 0.00 11,856,692.30
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,244.92 40,263.38 0.00 0.00 1,456,035.32
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,981.51 2,981.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 35,518.05 121,324.37 0.00 0.00 5,627,308.54
- -------------------------------------------------------------------------------
123,027.08 492,439.39 0.00 0.00 18,940,036.16
===============================================================================
Run: 01/24/00 15:27:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 578.395101 12.064746 3.595844 15.660590 0.000000 566.330354
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 99.136919 2.067897 0.616328 2.684225 0.000000 97.069021
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 484.121553 7.271110 3.009752 10.280862 0.000000 476.850443
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,408.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,090.53
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,940,036.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 110
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 198,500.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.41285320 % 29.58714680 %
CURRENT PREPAYMENT PERCENTAGE 82.24771190 % 17.75228810 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.28881840 % 29.71118160 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1856 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08618005
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 85.55
POOL TRADING FACTOR: 7.23451103
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 31,018.46 N/A 0.00
CLASS A-8 ENDING BAL: 1,456,035.32 N/A 0.00
................................................................................
Run: 01/24/00 15:27:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 0.00 7.750000 % 0.00
A-14 760920W46 6,968,000.00 11,807,067.43 7.750000 % 460,776.51
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,311,885.49 7.750000 % 51,196.97
A-17 760920W38 0.00 0.00 0.358473 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,304,792.86 7.750000 % 156,965.14
- -------------------------------------------------------------------------------
430,245,573.48 29,423,745.78 668,938.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 75,005.08 535,781.59 0.00 0.00 11,346,290.92
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,333.82 59,530.79 0.00 0.00 1,260,688.52
A-17 8,645.73 8,645.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 103,577.14 260,542.28 0.00 7,148.78 16,140,678.94
- -------------------------------------------------------------------------------
195,561.77 864,500.39 0.00 7,148.78 28,747,658.38
===============================================================================
Run: 01/24/00 15:27:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1694.470067 66.127513 10.764219 76.891732 0.000000 1628.342555
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 80.326077 3.134764 0.510276 3.645040 0.000000 77.191313
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 797.820607 7.680565 5.068202 12.748767 0.000000 789.790240
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,976.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,041.04
SUBSERVICER ADVANCES THIS MONTH 26,961.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,440,243.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,546.19
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,363,437.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,747,658.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 633,210.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.58627740 % 0.00000000 % 55.41372260 %
PREPAYMENT PERCENT 77.83451100 % 6.56808730 % 22.16548900 %
NEXT DISTRIBUTION 43.85393510 % 0.00000000 % 56.14606490 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3608 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56704807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.25
POOL TRADING FACTOR: 6.68168603
................................................................................
Run: 01/24/00 15:27:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 2,932,113.01 8.000000 % 208,823.25
A-9 7609204J4 15,000,000.00 1,855,767.75 8.000000 % 132,166.61
A-10 7609203X4 32,000,000.00 4,104,418.56 8.000000 % 399,143.17
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.180072 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,263,928.52 8.000000 % 49,675.36
B 15,322,642.27 12,179,519.98 8.000000 % 93,713.91
- -------------------------------------------------------------------------------
322,581,934.27 28,835,747.82 883,522.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 19,234.30 228,057.55 0.00 0.00 2,723,289.76
A-9 12,173.61 144,340.22 0.00 0.00 1,723,601.14
A-10 26,924.47 426,067.64 0.00 0.00 3,705,275.39
A-11 9,839.81 9,839.81 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,257.78 4,257.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 41,090.59 90,765.95 0.00 0.00 6,214,253.16
B 79,896.13 173,610.04 0.00 0.00 12,082,931.72
- -------------------------------------------------------------------------------
193,416.69 1,076,938.99 0.00 0.00 27,949,351.17
===============================================================================
Run: 01/24/00 15:27:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 79.894087 5.690007 0.524095 6.214102 0.000000 74.204081
A-9 123.717850 8.811107 0.811574 9.622681 0.000000 114.906743
A-10 128.263080 12.473224 0.841390 13.314614 0.000000 115.789856
A-11 1000.000000 0.000000 6.559873 6.559873 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 862.907995 6.843192 5.660569 12.503761 0.000000 856.064803
B 794.870739 6.116041 5.214253 11.330294 0.000000 788.567109
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,277.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,967.07
SUBSERVICER ADVANCES THIS MONTH 11,515.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,010,521.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 445,104.79
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 27,949,351.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 657,718.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.03963870 % 21.72278900 % 42.23757280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 34.53449140 % 22.23398004 % 43.23152850 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1793 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61463042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.41
POOL TRADING FACTOR: 8.66426424
................................................................................
Run: 01/24/00 15:27:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,783,484.82 7.500000 % 11,374.37
A-9 7609203V8 30,538,000.00 5,230,933.98 7.500000 % 80,779.19
A-10 7609203U0 40,000,000.00 6,851,704.74 7.500000 % 105,808.09
A-11 7609204A3 10,847,900.00 18,421,150.58 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.293575 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,039,448.67 7.500000 % 6,698.17
B 16,042,796.83 13,799,815.67 7.500000 % 23,893.67
- -------------------------------------------------------------------------------
427,807,906.83 50,126,538.46 228,553.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,601.31 15,975.68 12,787.24 0.00 2,784,897.69
A-9 32,677.88 113,457.07 0.00 0.00 5,150,154.79
A-10 42,802.89 148,610.98 0.00 0.00 6,745,896.65
A-11 0.00 0.00 115,077.73 0.00 18,536,228.31
A-12 12,257.45 12,257.45 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 18,987.56 25,685.73 0.00 0.00 3,032,750.50
B 86,208.05 110,101.72 0.00 0.00 13,775,922.00
- -------------------------------------------------------------------------------
197,535.14 426,088.63 127,864.97 0.00 50,025,849.94
===============================================================================
Run: 01/24/00 15:27:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 397.334174 1.623657 0.656823 2.280480 1.825340 397.535857
A-9 171.292618 2.645202 1.070073 3.715275 0.000000 168.647416
A-10 171.292619 2.645202 1.070072 3.715274 0.000000 168.647416
A-11 1698.130567 0.000000 0.000000 0.000000 10.608296 1708.738863
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 258.343494 0.569323 1.613882 2.183205 0.000000 257.774171
B 860.187648 1.489372 5.373630 6.863002 0.000000 858.698277
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,908.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,375.49
SUBSERVICER ADVANCES THIS MONTH 10,449.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 463,350.28
(B) TWO MONTHLY PAYMENTS: 1 65,742.10
(C) THREE OR MORE MONTHLY PAYMENTS: 1 231,819.34
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 593,563.61
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,025,849.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 24,059.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.40648870 % 6.06355200 % 27.52995940 %
PREPAYMENT PERCENT 79.84389320 % 8.52776230 % 20.15610680 %
NEXT DISTRIBUTION 66.40002610 % 6.06236676 % 27.53760710 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2936 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25175990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 257.28
POOL TRADING FACTOR: 11.69353094
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 11,374.37
CLASS A-8 ENDING BALANCE: 2,059,713.80 725,183.89
................................................................................
Run: 01/24/00 15:27:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 13,948,759.64 7.000000 % 302,400.92
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.423661 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,833,273.92 7.000000 % 45,328.47
- -------------------------------------------------------------------------------
146,754,518.99 16,782,033.56 347,729.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 80,509.15 382,910.07 0.00 0.00 13,646,358.72
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,862.39 5,862.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,353.03 61,681.50 0.00 0.00 2,787,945.46
- -------------------------------------------------------------------------------
102,724.57 450,453.96 0.00 0.00 16,434,304.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 374.966657 8.129057 2.164224 10.293281 0.000000 366.837600
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 479.864642 7.677172 2.769673 10.446845 0.000000 472.187472
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,007.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,117.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,434,304.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 198,100.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.11721930 % 16.88278070 %
CURRENT PREPAYMENT PERCENTAGE 89.87033160 % 10.12966840 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.03581690 % 16.96418310 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4228 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83741118
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.62
POOL TRADING FACTOR: 11.19849957
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 302,400.92 0.00 0.00
CLASS A-9 ENDING BAL: 13,646,358.72 0.00 0.00
................................................................................
Run: 01/24/00 15:27:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,507,308.93 6.400000 % 184,361.44
A-4 7609204V7 38,524,000.00 11,617,941.90 6.750000 % 854,262.70
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.334033 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,336,498.53 7.000000 % 104,442.17
- -------------------------------------------------------------------------------
260,444,078.54 43,197,749.36 1,143,066.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,271.99 197,633.43 0.00 0.00 2,322,947.49
A-4 64,860.65 919,123.35 0.00 0.00 10,763,679.20
A-5 103,199.10 103,199.10 0.00 0.00 17,825,000.00
A-6 34,222.15 34,222.15 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,646.50 3,646.50 0.00 0.00 0.00
A-12 11,934.33 11,934.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 30,896.04 135,338.21 0.00 0.00 5,232,056.36
- -------------------------------------------------------------------------------
262,030.76 1,405,097.07 0.00 0.00 42,054,683.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 125.428161 9.222683 0.663931 9.886614 0.000000 116.205477
A-4 301.576729 22.174818 1.683643 23.858461 0.000000 279.401911
A-5 1000.000000 0.000000 5.789571 5.789571 0.000000 1000.000000
A-6 1000.000000 0.000000 5.789570 5.789570 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 512.234431 10.025090 2.965617 12.990707 0.000000 502.209341
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,198.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,717.09
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,054,683.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 247
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 744,076.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.64635050 % 12.35364950 %
CURRENT PREPAYMENT PERCENTAGE 92.58781030 % 7.41218970 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.55892100 % 12.44107900 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3314 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74132251
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.35
POOL TRADING FACTOR: 16.14729860
................................................................................
Run: 01/24/00 15:27:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 18,300,094.66 7.650000 % 782,792.54
A-11 7609206Q6 10,902,000.00 2,013,059.95 7.650000 % 86,109.30
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.116962 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,493,106.22 8.000000 % 67,119.70
B 16,935,768.50 14,801,295.61 8.000000 % 136,164.85
- -------------------------------------------------------------------------------
376,350,379.50 36,607,556.44 1,072,186.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 113,895.96 896,688.50 0.00 0.00 17,517,302.12
A-11 12,528.87 98,638.17 0.00 0.00 1,926,950.65
A-12 5,784.14 5,784.14 0.00 0.00 0.00
A-13 3,483.44 3,483.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,717.94 76,837.64 0.00 0.00 1,425,986.52
B 96,334.83 232,499.68 0.00 0.00 14,665,130.76
- -------------------------------------------------------------------------------
241,745.18 1,313,931.57 0.00 0.00 35,535,370.05
===============================================================================
Run: 01/24/00 15:27:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 846.260770 36.199081 5.266950 41.466031 0.000000 810.061689
A-11 184.650518 7.898487 1.149227 9.047714 0.000000 176.752032
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 158.693216 7.133746 1.032861 8.166607 0.000000 151.559469
B 873.966576 8.040076 5.688246 13.728322 0.000000 865.926501
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,064.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,730.71
SUBSERVICER ADVANCES THIS MONTH 15,965.05
MASTER SERVICER ADVANCES THIS MONTH 7,558.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 376,636.09
(B) TWO MONTHLY PAYMENTS: 1 231,338.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 334,790.93
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,085,353.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,535,370.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 915,161.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,025,800.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.48896620 % 4.07868300 % 40.43235070 %
PREPAYMENT PERCENT 82.19558650 % 6.35871860 % 17.80441350 %
NEXT DISTRIBUTION 54.71802530 % 4.01286526 % 41.26910950 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1182 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55123288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.40
POOL TRADING FACTOR: 9.44209757
................................................................................
Run: 01/24/00 15:27:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 23,320,067.41 7.500000 % 949,295.90
A-8 7609206A1 9,513,000.00 4,326,863.17 7.500000 % 105,488.37
A-9 7609206B9 9,248,000.00 15,612,505.08 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.180716 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,338,356.52 7.500000 % 65,974.03
B 18,182,304.74 16,188,714.58 7.500000 % 144,377.13
- -------------------------------------------------------------------------------
427,814,328.74 60,786,506.76 1,265,135.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 145,003.85 1,094,299.75 0.00 0.00 22,370,771.51
A-8 16,113.22 121,601.59 10,791.15 0.00 4,232,165.95
A-9 0.00 0.00 97,078.34 0.00 15,709,583.42
A-10 9,107.37 9,107.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,321.88 74,295.91 0.00 0.00 1,272,382.49
B 100,661.21 245,038.34 0.00 0.00 16,044,337.45
- -------------------------------------------------------------------------------
279,207.53 1,544,342.96 107,869.49 0.00 59,629,240.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 305.408377 12.432336 1.899025 14.331361 0.000000 292.976040
A-8 454.836873 11.088865 1.693811 12.782676 1.134358 444.882366
A-9 1688.203404 0.000000 0.000000 0.000000 10.497225 1698.700629
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 139.036681 6.853787 0.864528 7.718315 0.000000 132.182894
B 890.355475 7.940530 5.536218 13.476748 0.000000 882.414946
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,519.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,422.53
SUBSERVICER ADVANCES THIS MONTH 6,629.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 248,905.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 181,259.95
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 447,487.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,629,240.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 255
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,069,341.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.16618140 % 2.20173300 % 26.63208570 %
PREPAYMENT PERCENT 82.69970880 % 5.98856150 % 17.30029120 %
NEXT DISTRIBUTION 70.95934860 % 2.13382306 % 26.90682830 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1829 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13558755
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.33
POOL TRADING FACTOR: 13.93811212
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 105,488.37
CLASS A-8 ENDING BALANCE: 1,746,264.23 2,485,901.72
................................................................................
Run: 01/24/00 15:27:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 11,677,215.82 7.500000 % 375,232.17
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.126395 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,199,737.98 7.500000 % 88,964.14
- -------------------------------------------------------------------------------
183,802,829.51 15,876,953.80 464,196.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 71,622.12 446,854.29 0.00 0.00 11,301,983.65
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,641.14 1,641.14 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,759.06 114,723.20 0.00 0.00 4,110,773.84
- -------------------------------------------------------------------------------
99,022.32 563,218.63 0.00 0.00 15,412,757.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 596.842107 19.178746 3.660727 22.839473 0.000000 577.663361
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 481.023937 10.189655 2.950357 13.140012 0.000000 470.834282
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,337.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,814.38
SUBSERVICER ADVANCES THIS MONTH 3,520.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 246,414.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,412,757.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 92
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,676.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.54821310 % 26.45178690 %
CURRENT PREPAYMENT PERCENTAGE 84.12892790 % 15.87107210 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.32875810 % 26.67124190 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1288 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08802443
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.92
POOL TRADING FACTOR: 8.38548434
................................................................................
Run: 01/24/00 15:27:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 6,219,635.45 7.000000 % 490,808.48
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.385350 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,368,166.59 7.000000 % 55,022.53
- -------------------------------------------------------------------------------
156,959,931.35 25,687,802.04 545,831.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 35,922.26 526,730.74 0.00 0.00 5,728,826.97
A-11 92,987.51 92,987.51 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,167.38 8,167.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,453.25 74,475.78 0.00 0.00 3,313,144.06
- -------------------------------------------------------------------------------
156,530.40 702,361.41 0.00 0.00 25,141,971.03
===============================================================================
Run: 01/24/00 15:27:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 641.199531 50.598812 3.703326 54.302138 0.000000 590.600719
A-11 1000.000000 0.000000 5.775622 5.775622 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 536.423541 8.763039 3.098180 11.861219 0.000000 527.660501
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,520.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,434.94
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,141,971.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,484.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.88807010 % 13.11192990 %
CURRENT PREPAYMENT PERCENTAGE 92.13284210 % 7.86715790 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.82225810 % 13.17774190 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.388221 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,017,760.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82056289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.61
POOL TRADING FACTOR: 16.01808233
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 01/24/00 15:27:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,651,485.41 7.303327 % 208,537.35
M 760944AB4 5,352,000.00 1,850,966.47 7.303327 % 2,387.24
R 760944AC2 100.00 0.00 7.303327 % 0.00
B 8,362,385.57 2,414,306.33 7.303327 % 3,113.79
- -------------------------------------------------------------------------------
133,787,485.57 10,916,758.21 214,038.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 40,471.31 249,008.66 0.00 0.00 6,442,948.06
M 11,262.31 13,649.55 0.00 0.00 1,848,579.23
R 0.00 0.00 0.00 0.00 0.00
B 14,689.97 17,803.76 0.00 0.00 2,411,192.54
- -------------------------------------------------------------------------------
66,423.59 280,461.97 0.00 0.00 10,702,719.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.395346 1.736755 0.337056 2.073811 0.000000 53.658592
M 345.845753 0.446046 2.104318 2.550364 0.000000 345.399707
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 288.710238 0.372357 1.756672 2.129029 0.000000 288.337882
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,448.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,112.89
SUBSERVICER ADVANCES THIS MONTH 1,851.06
MASTER SERVICER ADVANCES THIS MONTH 1,766.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 246,868.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,702,719.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 244,770.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,958.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.92912640 % 16.95527600 % 22.11559770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.19916580 % 17.27205102 % 22.52878310 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,306,699.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07063401
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.94
POOL TRADING FACTOR: 7.99979145
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 01/24/00 15:27:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,043,381.29 8.000000 % 21,194.84
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 4,853,461.95 8.000000 % 98,591.34
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.146000 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,556,339.47 8.000000 % 12,968.86
B 16,938,486.28 14,693,491.24 8.000000 % 40,142.73
- -------------------------------------------------------------------------------
376,347,086.28 38,371,673.95 172,897.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 6,934.66 28,129.50 0.00 0.00 1,022,186.45
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 32,257.70 130,849.04 0.00 0.00 4,754,870.61
A-11 99,694.94 99,694.94 0.00 0.00 15,000,000.00
A-12 8,141.76 8,141.76 0.00 0.00 1,225,000.00
A-13 4,654.32 4,654.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,343.95 23,312.81 0.00 0.00 1,543,370.61
B 97,657.75 137,800.48 0.00 0.00 14,653,348.51
- -------------------------------------------------------------------------------
259,685.08 432,582.85 0.00 0.00 38,198,776.18
===============================================================================
Run: 01/24/00 15:27:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 69.558753 1.412989 0.462311 1.875300 0.000000 68.145763
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 210.106578 4.268023 1.396437 5.664460 0.000000 205.838555
A-11 1000.000000 0.000000 6.646329 6.646329 0.000000 1000.000000
A-12 1000.000000 0.000000 6.646335 6.646335 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 165.418448 1.378420 1.099426 2.477846 0.000000 164.040029
B 867.461885 2.369911 5.765437 8.135348 0.000000 865.091973
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,376.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,770.87
SUBSERVICER ADVANCES THIS MONTH 13,351.77
MASTER SERVICER ADVANCES THIS MONTH 1,552.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 718,267.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 422,445.05
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 481,470.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,198,776.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 199,890.84
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 118,705.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.65149380 % 4.05595900 % 38.29254690 %
PREPAYMENT PERCENT 74.59089630 % 9.07358240 % 25.40910370 %
NEXT DISTRIBUTION 57.59885330 % 4.04036664 % 38.36078000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1463 %
BANKRUPTCY AMOUNT AVAILABLE 182,160.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,468,428.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57005021
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.36
POOL TRADING FACTOR: 10.14987961
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 01/24/00 15:27:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,093,533.45 7.500000 % 33,906.73
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,013,714.81 7.500000 % 3,767.41
A-12 760944AE8 0.00 0.00 0.155146 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,037,706.84 7.500000 % 2,887.12
B 5,682,302.33 5,134,810.64 7.500000 % 7,459.20
- -------------------------------------------------------------------------------
133,690,335.33 26,309,665.74 48,020.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 38,070.49 71,977.22 0.00 0.00 6,059,626.72
A-9 75,159.06 75,159.06 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,581.06 16,348.47 0.00 0.00 2,009,947.40
A-12 3,400.27 3,400.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,483.27 9,370.39 0.00 0.00 1,034,819.72
B 32,080.68 39,539.88 0.00 0.00 5,127,351.44
- -------------------------------------------------------------------------------
167,774.83 215,795.29 0.00 0.00 26,261,645.28
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 319.484793 1.777734 1.996041 3.773775 0.000000 317.707058
A-9 1000.000000 0.000000 6.247688 6.247688 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 482.326901 0.902374 3.013428 3.915802 0.000000 481.424527
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 344.978542 0.959803 2.155319 3.115122 0.000000 344.018739
B 903.649673 1.312706 5.645720 6.958426 0.000000 902.336965
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,935.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,802.62
SUBSERVICER ADVANCES THIS MONTH 7,696.13
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 989,903.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,261,645.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,801.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.53897420 % 3.94420400 % 19.51682200 %
PREPAYMENT PERCENT 85.92338450 % 4.87241540 % 14.07661550 %
NEXT DISTRIBUTION 76.53547180 % 3.94042227 % 19.52410590 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1552 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,428,088.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09664948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.68
POOL TRADING FACTOR: 19.64363783
................................................................................
Run: 01/24/00 15:27:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 12,220,853.14 7.815381 % 480,316.35
R 760944CB2 100.00 0.00 7.815381 % 0.00
B 3,851,896.47 1,974,739.13 7.815381 % 39,385.27
- -------------------------------------------------------------------------------
154,075,839.47 14,195,592.27 519,701.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 78,479.40 558,795.75 0.00 0.00 11,740,536.79
R 0.00 0.00 0.00 0.00 0.00
B 12,681.31 52,066.58 0.00 0.00 1,935,353.86
- -------------------------------------------------------------------------------
91,160.71 610,862.33 0.00 0.00 13,675,890.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 81.350955 3.197338 0.522416 3.719754 0.000000 78.153618
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 512.666720 10.224904 3.292222 13.517126 0.000000 502.441817
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,016.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,764.11
SUBSERVICER ADVANCES THIS MONTH 7,663.65
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 417,202.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,675,890.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 394,295.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.08906840 % 13.91093160 %
CURRENT PREPAYMENT PERCENTAGE 94.43562740 % 5.56437260 %
PERCENTAGE FOR NEXT DISTRIBUTION 85.84842550 % 14.15157450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19907924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.78
POOL TRADING FACTOR: 8.87607732
................................................................................
Run: 01/24/00 15:27:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 13,079,149.00 8.000000 % 24,124.66
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.248002 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 314,012.73 8.000000 % 2,039.00
M-2 760944CK2 4,813,170.00 4,269,349.57 8.000000 % 5,705.31
M-3 760944CL0 3,208,780.00 2,887,992.31 8.000000 % 3,859.35
B-1 4,813,170.00 4,723,700.65 8.000000 % 6,312.48
B-2 1,604,363.09 360,053.26 8.000000 % 481.16
- -------------------------------------------------------------------------------
320,878,029.09 25,634,257.52 42,521.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 87,166.88 111,291.54 0.00 0.00 13,055,024.34
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,296.12 5,296.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,092.76 4,131.76 0.00 0.00 311,973.73
M-2 28,453.37 34,158.68 0.00 0.00 4,263,644.26
M-3 19,247.22 23,106.57 0.00 0.00 2,884,132.96
B-1 31,481.43 37,793.91 0.00 0.00 4,717,388.17
B-2 2,399.59 2,880.75 0.00 0.00 359,572.10
- -------------------------------------------------------------------------------
176,137.37 218,659.33 0.00 0.00 25,591,735.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 317.656461 0.585921 2.117043 2.702964 0.000000 317.070539
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 48.930229 0.317722 0.326099 0.643821 0.000000 48.612507
M-2 887.014082 1.185354 5.911566 7.096920 0.000000 885.828728
M-3 900.028145 1.202747 5.998298 7.201045 0.000000 898.825398
B-1 981.411554 1.311502 6.540685 7.852187 0.000000 980.100053
B-2 224.421306 0.299901 1.495671 1.795572 0.000000 224.121399
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,001.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,725.70
SUBSERVICER ADVANCES THIS MONTH 16,512.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 946,876.09
(B) TWO MONTHLY PAYMENTS: 2 751,215.31
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 318,742.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,591,735.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 8,265.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.02214870 % 29.14597600 % 19.83187500 %
PREPAYMENT PERCENT 80.40885950 % 0.00000000 % 19.59114050 %
NEXT DISTRIBUTION 51.01265720 % 29.14906233 % 19.83828040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2481 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70095502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.34
POOL TRADING FACTOR: 7.97553377
................................................................................
Run: 01/24/00 15:27:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,092,012.65 7.500000 % 233,739.28
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.179720 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,013,362.70 7.500000 % 25,759.98
B-1 3,744,527.00 3,464,222.53 7.500000 % 4,986.07
B-2 534,817.23 359,247.59 7.500000 % 517.08
- -------------------------------------------------------------------------------
106,963,444.23 18,928,845.47 265,002.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 31,617.42 265,356.70 0.00 0.00 4,858,273.37
A-6 55,882.96 55,882.96 0.00 0.00 9,000,000.00
A-7 2,816.41 2,816.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,292.19 32,052.17 0.00 0.00 987,602.72
B-1 21,510.11 26,496.18 0.00 0.00 3,459,236.46
B-2 2,230.66 2,747.74 0.00 0.00 358,730.51
- -------------------------------------------------------------------------------
120,349.75 385,352.16 0.00 0.00 18,663,843.06
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 509.201265 23.373928 3.161742 26.535670 0.000000 485.827337
A-6 1000.000000 0.000000 6.209218 6.209218 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 378.968848 9.633500 2.353100 11.986600 0.000000 369.335348
B-1 925.142890 1.331562 5.744413 7.075975 0.000000 923.811328
B-2 671.720300 0.966816 4.170864 5.137680 0.000000 670.753465
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,085.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,035.24
SUBSERVICER ADVANCES THIS MONTH 9,821.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 751,838.28
(B) TWO MONTHLY PAYMENTS: 1 220,546.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 318,844.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,663,843.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 80
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,758.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.44729090 % 5.35353700 % 20.19917240 %
PREPAYMENT PERCENT 89.77891640 % 10.22108360 % 10.22108360 %
NEXT DISTRIBUTION 74.25198190 % 5.29152928 % 20.45648880 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1820 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12975010
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.13
POOL TRADING FACTOR: 17.44880524
................................................................................
Run: 01/24/00 15:27:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 5,704,397.90 7.317172 % 568,125.39
R 760944BR8 100.00 0.00 7.317172 % 0.00
B 7,272,473.94 3,994,521.24 7.317172 % 5,070.22
- -------------------------------------------------------------------------------
121,207,887.94 9,698,919.14 573,195.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 34,436.96 602,562.35 0.00 0.00 5,136,272.51
R 0.00 0.00 0.00 0.00 0.00
B 24,114.58 29,184.80 0.00 0.00 3,989,451.02
- -------------------------------------------------------------------------------
58,551.54 631,747.15 0.00 0.00 9,125,723.53
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 50.066987 4.986385 0.302250 5.288635 0.000000 45.080602
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 549.265803 0.697180 3.315870 4.013050 0.000000 548.568624
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,070.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,007.42
SUBSERVICER ADVANCES THIS MONTH 1,973.10
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,804.56
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,125,723.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 38
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 560,884.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 58.81477940 % 41.18522060 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 56.28345510 % 43.71654490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13893825
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.19
POOL TRADING FACTOR: 7.52898486
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 01/24/00 15:27:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,116,680.40 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,462,935.16 8.000000 % 64,706.15
A-10 760944EV6 40,000,000.00 2,250,582.91 8.000000 % 99,544.10
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 4,049,679.81 8.000000 % 642,461.69
A-14 760944FC7 0.00 0.00 0.257032 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 2,961,607.16 8.000000 % 166,497.40
M-2 760944EZ7 4,032,382.00 3,719,865.85 8.000000 % 5,136.96
M-3 760944FA1 2,419,429.00 2,252,440.03 8.000000 % 3,110.51
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 421,574.75 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 31,167,588.62 981,456.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 60,108.83 0.00 9,176,789.23
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,645.54 74,351.69 0.00 0.00 1,398,229.01
A-10 14,838.73 114,382.83 0.00 0.00 2,151,038.81
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 26,700.68 669,162.37 0.00 0.00 3,407,218.12
A-14 6,602.39 6,602.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,526.71 186,024.11 0.00 0.00 2,795,109.76
M-2 24,526.12 29,663.08 0.00 0.00 3,714,728.89
M-3 14,850.97 17,961.48 0.00 0.00 2,249,329.52
B-1 42,692.39 42,692.39 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 414,181.42
- -------------------------------------------------------------------------------
159,383.53 1,140,840.34 60,108.83 0.00 30,238,847.31
===============================================================================
Run: 01/24/00 15:27:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1711.731205 0.000000 0.000000 0.000000 11.285924 1723.017129
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 192.314337 8.506133 1.267982 9.774115 0.000000 183.808204
A-10 56.264573 2.488603 0.370968 2.859571 0.000000 53.775970
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 699.789150 111.018091 4.613907 115.631998 0.000000 588.771059
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 306.017225 17.203859 2.017658 19.221517 0.000000 288.813366
M-2 922.498377 1.273927 6.082291 7.356218 0.000000 921.224450
M-3 930.980008 1.285638 6.138213 7.423851 0.000000 929.694370
B-1 986.414326 0.000000 8.538217 8.538217 0.000000 986.414326
B-2 290.409207 0.000000 0.000000 0.000000 0.000000 285.316181
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,086.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,272.76
SUBSERVICER ADVANCES THIS MONTH 14,532.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 274,379.51
(B) TWO MONTHLY PAYMENTS: 2 752,759.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 748,184.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 30,238,847.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 123
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 885,700.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.15843520 % 28.66411400 % 17.17745110 %
PREPAYMENT PERCENT 81.66337410 % 0.00000000 % 18.33662590 %
NEXT DISTRIBUTION 53.35281140 % 28.96660736 % 17.68058130 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73728993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.70
POOL TRADING FACTOR: 9.37375538
................................................................................
Run: 01/24/00 15:27:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 18,667,627.27 7.500000 % 679,967.70
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,801,778.57 7.500000 % 65,629.72
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.315442 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 796,624.27 7.500000 % 61,435.00
M-2 760944EB0 6,051,700.00 4,135,975.77 7.500000 % 33,004.97
B 1,344,847.83 708,581.99 7.500000 % 5,654.46
- -------------------------------------------------------------------------------
268,959,047.83 26,110,587.87 845,691.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 114,576.09 794,543.79 0.00 0.00 17,987,659.57
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,058.76 76,688.48 0.00 0.00 1,736,148.85
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,740.30 6,740.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,889.43 66,324.43 0.00 0.00 735,189.27
M-2 25,385.34 58,390.31 0.00 0.00 4,102,970.80
B 4,349.05 10,003.51 0.00 0.00 702,927.53
- -------------------------------------------------------------------------------
166,998.97 1,012,690.82 0.00 0.00 25,264,896.02
===============================================================================
Run: 01/24/00 15:27:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 600.592860 21.876575 3.686252 25.562827 0.000000 578.716285
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 48.092315 1.751761 0.295176 2.046937 0.000000 46.340554
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 236.914281 18.270632 1.454106 19.724738 0.000000 218.643649
M-2 683.440318 5.453834 4.194745 9.648579 0.000000 677.986483
B 526.886369 4.204528 3.233868 7.438396 0.000000 522.681834
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,904.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,768.53
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,264,896.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 637,330.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.39504010 % 18.89118700 % 2.71377260 %
PREPAYMENT PERCENT 91.35801600 % 0.00000000 % 8.64198400 %
NEXT DISTRIBUTION 78.06803720 % 19.14973276 % 2.78223010 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3182 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21984531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.19
POOL TRADING FACTOR: 9.39358472
................................................................................
Run: 01/24/00 15:27:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 6,796,269.12 6.867322 % 147,015.25
R 760944DC9 100.00 0.00 6.867322 % 0.00
B 6,746,402.77 3,274,706.23 6.867322 % 4,552.41
- -------------------------------------------------------------------------------
112,439,802.77 10,070,975.35 151,567.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,609.22 185,624.47 0.00 0.00 6,649,253.87
R 0.00 0.00 0.00 0.00 0.00
B 18,603.43 23,155.84 0.00 0.00 3,270,153.82
- -------------------------------------------------------------------------------
57,212.65 208,780.31 0.00 0.00 9,919,407.69
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.301797 1.390961 0.365295 1.756256 0.000000 62.910836
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 485.400345 0.674792 2.757532 3.432324 0.000000 484.725554
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,089.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,090.74
SUBSERVICER ADVANCES THIS MONTH 3,818.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 306,642.15
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,520.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,919,407.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 35
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 137,567.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.48372310 % 32.51627690 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.03277130 % 32.96722870 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99236429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.96
POOL TRADING FACTOR: 8.82197180
................................................................................
Run: 01/24/00 15:27:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 7,803,091.74 7.000000 % 503,867.74
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 7.250000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 6.416666 % 0.00
A-9 760944EK0 0.00 0.00 0.202991 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,476,785.67 7.000000 % 29,195.58
B-2 677,492.20 380,948.80 7.000000 % 4,490.50
- -------------------------------------------------------------------------------
135,502,292.20 33,275,027.43 537,553.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 45,238.64 549,106.38 0.00 0.00 7,299,224.00
A-6 120,878.45 120,878.45 0.00 0.00 20,850,000.00
A-7 7,415.30 7,415.30 0.00 0.00 1,234,940.85
A-8 2,812.70 2,812.70 0.00 0.00 529,260.37
A-9 5,594.23 5,594.23 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 14,359.24 43,554.82 0.00 0.00 2,447,590.09
B-2 2,208.56 6,699.06 0.00 0.00 376,458.30
- -------------------------------------------------------------------------------
198,507.12 736,060.94 0.00 0.00 32,737,473.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 232.234873 14.996064 1.346388 16.342452 0.000000 217.238810
A-6 1000.000000 0.000000 5.797528 5.797528 0.000000 1000.000000
A-7 35.101636 0.000000 0.210771 0.210771 0.000000 35.101636
A-8 35.101637 0.000000 0.186544 0.186544 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 562.292424 6.628128 3.259907 9.888035 0.000000 555.664296
B-2 562.292525 6.628121 3.259905 9.888026 0.000000 555.664405
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,166.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,716.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,737,473.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 200
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 242,196.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.41177430 % 8.58822570 %
CURRENT PREPAYMENT PERCENTAGE 96.56470970 % 3.43529030 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.37365200 % 8.62634800 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2027 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62413116
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.83
POOL TRADING FACTOR: 24.16008842
................................................................................
Run: 01/24/00 15:27:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 3,464,039.26 8.190000 % 540,314.24
A-8 760944CV8 1,000.00 461.83 2333.767840 % 72.04
A-9 760944CR7 5,212,787.00 346,450.11 8.500000 % 54,038.63
A-10 760944FD5 0.00 0.00 0.108906 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 852,877.11 8.500000 % 128,208.79
M-2 760944CY2 2,016,155.00 1,772,749.18 8.500000 % 1,960.91
M-3 760944EE4 1,344,103.00 1,199,232.50 8.500000 % 1,326.52
B-1 2,016,155.00 1,687,966.75 8.500000 % 1,867.13
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 9,323,776.74 727,788.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,586.70 563,900.94 0.00 0.00 2,923,725.02
A-8 896.07 968.11 0.00 0.00 389.79
A-9 2,448.27 56,486.90 0.00 0.00 292,411.48
A-10 844.20 844.20 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,027.06 134,235.85 0.00 0.00 724,668.32
M-2 12,527.56 14,488.47 0.00 0.00 1,770,788.27
M-3 8,474.67 9,801.19 0.00 0.00 1,197,905.98
B-1 11,928.41 13,795.54 0.00 0.00 1,686,099.62
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
66,732.94 794,521.20 0.00 0.00 8,595,988.48
===============================================================================
Run: 01/24/00 15:27:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 461.818700 72.033600 3.144531 75.178131 0.000000 389.785099
A-8 461.830000 72.040000 896.070000 968.110000 0.000000 389.790000
A-9 66.461590 10.366552 0.469666 10.836218 0.000000 56.095037
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 253.812908 38.154437 1.793630 39.948067 0.000000 215.658472
M-2 879.272268 0.972599 6.213590 7.186189 0.000000 878.299669
M-3 892.217710 0.986918 6.305075 7.291993 0.000000 891.230791
B-1 837.220725 0.926075 5.916425 6.842500 0.000000 836.294640
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,193.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 969.59
SUBSERVICER ADVANCES THIS MONTH 7,419.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 544,596.88
(B) TWO MONTHLY PAYMENTS: 1 208,698.58
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,931.63
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,595,988.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 717,474.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 40.87347120 % 41.02263400 % 18.10389500 %
PREPAYMENT PERCENT 82.26204140 % 0.00000000 % 17.73795860 %
NEXT DISTRIBUTION 37.41892280 % 42.96611819 % 19.61495900 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1148 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01323642
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.78
POOL TRADING FACTOR: 6.39533090
................................................................................
Run: 01/24/00 16:01:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 11,037,115.25 7.470000 % 439,424.21
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 11,037,115.25 439,424.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 68,203.29 507,627.50 0.00 0.00 10,597,691.04
S-1 705.53 705.53 0.00 0.00 0.00
S-2 1,972.43 1,972.43 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
70,881.25 510,305.46 0.00 0.00 10,597,691.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 315.014661 12.541780 1.946617 14.488397 0.000000 302.472881
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 275.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,597,691.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,198,284.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,366.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.55625961
................................................................................
Run: 01/24/00 15:27:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,004,111.09 10.000000 % 42,097.33
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 9,889,111.59 7.800000 % 420,973.25
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.161706 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,865,245.11 8.000000 % 88,078.37
M-2 7609208S0 5,252,983.00 4,708,068.30 8.000000 % 6,337.71
M-3 7609208T8 3,501,988.00 3,185,452.92 8.000000 % 4,288.06
B-1 5,252,983.00 5,133,375.05 8.000000 % 6,910.23
B-2 1,750,995.34 567,578.64 8.000000 % 764.03
- -------------------------------------------------------------------------------
350,198,858.34 37,504,942.70 569,448.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,609.95 58,707.28 0.00 0.00 1,962,013.76
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 63,929.05 484,902.30 0.00 0.00 9,468,138.34
A-10 65,628.51 65,628.51 0.00 0.00 10,152,000.00
A-11 5,026.44 5,026.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,367.23 100,445.60 0.00 0.00 1,777,166.74
M-2 31,216.13 37,553.84 0.00 0.00 4,701,730.59
M-3 21,120.66 25,408.72 0.00 0.00 3,181,164.86
B-1 34,036.06 40,946.29 0.00 0.00 5,126,464.82
B-2 3,763.21 4,527.24 0.00 0.00 566,814.61
- -------------------------------------------------------------------------------
253,697.24 823,146.22 0.00 0.00 36,935,493.72
===============================================================================
Run: 01/24/00 15:27:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 67.811839 1.424421 0.562020 1.986441 0.000000 66.387418
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 277.784033 11.825091 1.795760 13.620851 0.000000 265.958942
A-10 1000.000000 0.000000 6.464589 6.464589 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 213.049833 10.060384 1.412595 11.472979 0.000000 202.989449
M-2 896.265665 1.206497 5.942553 7.149050 0.000000 895.059167
M-3 909.612746 1.224465 6.031049 7.255514 0.000000 908.388281
B-1 977.230471 1.315487 6.479378 7.794865 0.000000 975.914984
B-2 324.146288 0.436318 2.149206 2.585524 0.000000 323.709948
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,486.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,955.16
SUBSERVICER ADVANCES THIS MONTH 17,454.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,239,866.91
(B) TWO MONTHLY PAYMENTS: 1 250,694.63
(C) THREE OR MORE MONTHLY PAYMENTS: 3 688,160.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,935,493.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 158
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,962.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.77951300 % 26.01994700 % 15.20053970 %
PREPAYMENT PERCENT 83.51180520 % 0.00000000 % 16.48819480 %
NEXT DISTRIBUTION 58.43201190 % 26.15387319 % 15.41411490 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65523759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.10
POOL TRADING FACTOR: 10.54700575
................................................................................
Run: 01/24/00 15:27:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 3,952,699.50 7.500000 % 535,000.36
A-12 760944GT9 18,350,000.00 30,395,789.78 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.151809 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,174,430.78 7.500000 % 42,948.38
M-2 760944GX0 3,698,106.00 3,369,461.90 7.500000 % 4,604.28
M-3 760944GY8 2,218,863.00 2,040,573.34 7.500000 % 2,788.39
B-1 4,437,728.00 4,205,271.87 7.500000 % 5,746.39
B-2 1,479,242.76 1,014,976.03 7.500000 % 1,386.94
- -------------------------------------------------------------------------------
295,848,488.76 48,153,203.20 592,474.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 24,309.78 559,310.14 0.00 0.00 3,417,699.14
A-12 0.00 0.00 189,973.69 0.00 30,585,763.47
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,080.54 6,080.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 19,803.72 62,752.10 0.00 0.00 3,131,482.40
M-2 21,020.43 25,624.71 0.00 0.00 3,364,857.62
M-3 12,730.14 15,518.53 0.00 0.00 2,037,784.95
B-1 26,234.64 31,981.03 0.00 0.00 4,199,525.48
B-2 6,331.95 7,718.89 0.00 0.00 1,013,589.09
- -------------------------------------------------------------------------------
116,511.20 708,985.94 189,973.69 0.00 47,750,702.15
===============================================================================
Run: 01/24/00 15:27:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 131.778613 17.836318 0.810461 18.646779 0.000000 113.942295
A-12 1656.446310 0.000000 0.000000 0.000000 10.352790 1666.799099
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 390.154206 5.278581 2.433981 7.712562 0.000000 384.875624
M-2 911.131779 1.245037 5.684107 6.929144 0.000000 909.886742
M-3 919.648189 1.256675 5.737236 6.993911 0.000000 918.391514
B-1 947.618211 1.294895 5.911728 7.206623 0.000000 946.323317
B-2 686.145680 0.937601 4.280528 5.218129 0.000000 685.208079
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,146.60
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,115.94
SUBSERVICER ADVANCES THIS MONTH 8,077.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 728,813.36
(B) TWO MONTHLY PAYMENTS: 1 239,879.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,322.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,750,702.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,700.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.33168100 % 17.82740400 % 10.84091520 %
PREPAYMENT PERCENT 88.53267240 % 0.00000000 % 11.46732760 %
NEXT DISTRIBUTION 71.21039290 % 17.87225022 % 10.91735690 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1523 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20285212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.02
POOL TRADING FACTOR: 16.14025556
................................................................................
Run: 01/24/00 15:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 10,656,344.05 6.516390 % 210,938.63
A-10 760944FY9 40,000,000.00 4,262,537.62 10.000000 % 84,375.45
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 177,605.74 6.516390 % 3,515.64
A-15 760944FH6 0.00 0.00 0.286535 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 289,300.23 7.500000 % 18,427.52
M-2 760944FW3 4,582,565.00 3,111,429.53 7.500000 % 26,982.73
B-1 458,256.00 312,950.03 7.500000 % 2,713.94
B-2 917,329.35 457,517.09 7.500000 % 3,967.67
- -------------------------------------------------------------------------------
183,302,633.35 19,267,684.29 350,921.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 57,816.94 268,755.57 0.00 0.00 10,445,405.42
A-10 35,490.17 119,865.62 0.00 0.00 4,178,162.17
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 963.62 4,479.26 0.00 0.00 174,090.10
A-15 4,596.71 4,596.71 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,806.55 20,234.07 0.00 0.00 270,872.71
M-2 19,429.47 46,412.20 0.00 0.00 3,084,446.80
B-1 1,954.23 4,668.17 0.00 0.00 310,236.09
B-2 2,857.01 6,824.68 0.00 0.00 453,549.42
- -------------------------------------------------------------------------------
124,914.70 475,836.28 0.00 0.00 18,916,762.71
===============================================================================
Run: 01/24/00 15:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 888.028671 17.578219 4.818078 22.396297 0.000000 870.450452
A-10 106.563441 2.109386 0.887254 2.996640 0.000000 104.454054
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 888.028700 17.578200 4.818100 22.396300 0.000000 870.450500
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 126.261294 8.042450 0.788445 8.830895 0.000000 118.218844
M-2 678.971172 5.888128 4.239868 10.127996 0.000000 673.083044
B-1 682.915292 5.922323 4.264494 10.186817 0.000000 676.992969
B-2 498.748993 4.325219 3.114465 7.439684 0.000000 494.423753
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,192.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,100.18
SUBSERVICER ADVANCES THIS MONTH 2,867.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 207,633.35
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,916,762.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 183,829.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.35133260 % 17.64991400 % 3.99875310 %
PREPAYMENT PERCENT 91.34053300 % 0.00000000 % 8.65946700 %
NEXT DISTRIBUTION 78.22510600 % 17.73728180 % 4.03761220 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2838 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23310583
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.75
POOL TRADING FACTOR: 10.31996233
................................................................................
Run: 01/24/00 15:27:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 47,968,437.25 7.500000 % 409,300.18
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.270315 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,035,006.57 7.500000 % 46,008.38
M-2 760944HT8 6,032,300.00 5,421,244.52 7.500000 % 26,061.93
M-3 760944HU5 3,619,400.00 3,284,066.61 7.500000 % 15,787.73
B-1 4,825,900.00 4,467,233.14 7.500000 % 0.00
B-2 2,413,000.00 2,326,628.04 7.500000 % 0.00
B-3 2,412,994.79 1,531,123.97 7.500000 % 0.00
- -------------------------------------------------------------------------------
482,582,094.79 80,784,740.10 497,158.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 299,371.36 708,671.54 0.00 0.00 47,559,137.07
A-10 52,212.27 52,212.27 0.00 0.00 8,366,000.00
A-11 8,643.79 8,643.79 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,171.59 18,171.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,664.52 83,672.90 0.00 0.00 5,988,998.19
M-2 33,834.03 59,895.96 0.00 0.00 5,395,182.59
M-3 20,495.89 36,283.62 0.00 0.00 3,268,278.88
B-1 451.86 451.86 0.00 0.00 4,467,233.14
B-2 0.00 0.00 0.00 0.00 2,326,628.04
B-3 0.00 0.00 0.00 0.00 1,491,102.69
- -------------------------------------------------------------------------------
470,845.31 968,003.53 0.00 0.00 80,247,560.60
===============================================================================
Run: 01/24/00 15:27:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 502.993071 4.291888 3.139183 7.431071 0.000000 498.701184
A-10 1000.000000 0.000000 6.241008 6.241008 0.000000 1000.000000
A-11 1000.000000 0.000000 6.241004 6.241004 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 454.734323 3.466705 2.838000 6.304705 0.000000 451.267618
M-2 898.702737 4.320397 5.608811 9.929208 0.000000 894.382340
M-3 907.351111 4.361974 5.662787 10.024761 0.000000 902.989136
B-1 925.678763 0.000000 0.093632 0.093632 0.000000 925.678763
B-2 964.205570 0.000000 0.000000 0.000000 0.000000 964.205570
B-3 634.532646 0.000000 0.000000 0.000000 0.000000 617.946916
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,123.67
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,437.85
SUBSERVICER ADVANCES THIS MONTH 33,501.84
MASTER SERVICER ADVANCES THIS MONTH 5,895.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,750,039.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 202,146.76
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,351,500.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,247,560.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 311
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 749,367.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 148,817.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.44844090 % 18.24641300 % 10.30514570 %
PREPAYMENT PERCENT 88.57937640 % 0.00000000 % 11.42062360 %
NEXT DISTRIBUTION 71.41667190 % 18.25907174 % 10.32425630 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2712 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24653366
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.55
POOL TRADING FACTOR: 16.62878948
................................................................................
Run: 01/24/00 15:27:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 10,476,708.89 6.700000 % 598,462.48
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 144,891.35 7.500000 % 3,910.05
A-13 760944JP4 9,999,984.00 658,588.16 9.500000 % 17,772.71
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,131,704.88 6.573000 % 28,147.17
A-17 760944JT6 11,027,260.00 1,832,751.71 8.195600 % 10,052.56
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.279902 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,703,893.89 7.000000 % 37,068.61
M-2 760944JK5 5,050,288.00 3,465,090.12 7.000000 % 29,040.20
B-1 1,442,939.00 1,025,286.52 7.000000 % 8,592.71
B-2 721,471.33 220,097.36 7.000000 % 1,844.62
- -------------------------------------------------------------------------------
288,587,914.33 55,510,091.88 734,891.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 58,363.97 656,826.45 0.00 0.00 9,878,246.41
A-6 67,343.14 67,343.14 0.00 0.00 11,700,000.00
A-7 1,938.12 1,938.12 0.00 0.00 0.00
A-8 103,323.44 103,323.44 0.00 0.00 18,141,079.00
A-9 2,320.76 2,320.76 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 903.54 4,813.59 0.00 0.00 140,981.30
A-13 5,202.14 22,974.85 0.00 0.00 640,815.45
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 28,045.97 56,193.14 0.00 0.00 5,103,557.71
A-17 12,489.05 22,541.61 0.00 0.00 1,822,699.15
A-18 0.00 0.00 0.00 0.00 0.00
A-19 12,918.81 12,918.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,737.39 52,806.00 0.00 0.00 2,666,825.28
M-2 20,167.77 49,207.97 0.00 0.00 3,436,049.92
B-1 5,967.45 14,560.16 0.00 0.00 1,016,693.81
B-2 1,281.03 3,125.65 0.00 0.00 218,252.74
- -------------------------------------------------------------------------------
336,002.58 1,070,893.69 0.00 0.00 54,775,200.77
===============================================================================
Run: 01/24/00 15:27:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 261.917722 14.961562 1.459099 16.420661 0.000000 246.956160
A-6 1000.000000 0.000000 5.755824 5.755824 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.695551 5.695551 0.000000 1000.000000
A-9 1000.000000 0.000000 232.076000 232.076000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 65.859315 1.777285 0.410698 2.187983 0.000000 64.082030
A-13 65.858921 1.777274 0.520215 2.297489 0.000000 64.081648
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 130.691108 0.716835 0.714258 1.431093 0.000000 129.974273
A-17 166.201913 0.911610 1.132561 2.044171 0.000000 165.290303
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 468.448786 6.422125 2.726498 9.148623 0.000000 462.026661
M-2 686.117330 5.750207 3.993390 9.743597 0.000000 680.367124
B-1 710.554306 5.955006 4.135622 10.090628 0.000000 704.599301
B-2 305.067368 2.556706 1.775566 4.332272 0.000000 302.510621
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,919.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,524.29
SUBSERVICER ADVANCES THIS MONTH 14,423.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 815,096.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 59,585.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,824.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 54,775,200.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 309
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,672.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.64320730 % 11.11326600 % 2.24352700 %
PREPAYMENT PERCENT 94.65728290 % 0.00000000 % 5.34271710 %
NEXT DISTRIBUTION 86.60375200 % 11.14167564 % 2.25457240 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2805 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72631210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 91.58
POOL TRADING FACTOR: 18.98042089
................................................................................
Run: 01/24/00 16:01:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 16,665,825.97 7.470000 % 215,785.35
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 16,665,825.97 215,785.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 103,493.38 319,278.73 0.00 0.00 16,450,040.62
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 775.31 775.31 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
104,268.69 320,054.04 0.00 0.00 16,450,040.62
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 692.432504 8.965460 4.299948 13.265408 0.000000 683.467044
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 416.65
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,450,040.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,041,764.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 171,248.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 29.38996665
................................................................................
Run: 01/24/00 15:27:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 330,476.61 7.000000 % 136,318.65
A-3 760944KS6 30,024,000.00 495,121.27 6.000000 % 204,233.09
A-4 760944LF3 10,008,000.00 165,040.40 10.000000 % 68,077.70
A-5 760944KW7 22,331,000.00 1,170,473.22 7.000000 % 482,809.72
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.225614 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,706,930.69 7.000000 % 52,308.55
M-2 760944LC0 2,689,999.61 2,463,055.95 7.000000 % 3,854.67
M-3 760944LD8 1,613,999.76 1,488,682.89 7.000000 % 2,329.78
B-1 2,151,999.69 2,004,602.47 7.000000 % 3,137.20
B-2 1,075,999.84 1,018,840.70 7.000000 % 1,594.48
B-3 1,075,999.84 733,882.50 7.000000 % 1,148.51
- -------------------------------------------------------------------------------
215,199,968.62 81,348,106.70 955,812.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,916.67 138,235.32 0.00 0.00 194,157.96
A-3 2,461.34 206,694.43 0.00 0.00 290,888.18
A-4 1,367.41 69,445.11 0.00 0.00 96,962.70
A-5 6,788.40 489,598.12 0.00 0.00 687,663.50
A-6 105,995.47 105,995.47 0.00 0.00 18,276,000.00
A-7 196,581.12 196,581.12 0.00 0.00 33,895,000.00
A-8 81,427.91 81,427.91 0.00 0.00 14,040,000.00
A-9 9,047.55 9,047.55 0.00 0.00 1,560,000.00
A-10 15,206.20 15,206.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,499.11 73,807.66 0.00 0.00 3,654,622.14
M-2 14,285.01 18,139.68 0.00 0.00 2,459,201.28
M-3 8,633.92 10,963.70 0.00 0.00 1,486,353.11
B-1 11,626.11 14,763.31 0.00 0.00 2,001,465.27
B-2 5,908.98 7,503.46 0.00 0.00 1,017,246.22
B-3 4,256.31 5,404.82 0.00 0.00 732,733.99
- -------------------------------------------------------------------------------
487,001.51 1,442,813.86 0.00 0.00 80,392,294.35
===============================================================================
Run: 01/24/00 15:27:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 16.490849 6.802328 0.095642 6.897970 0.000000 9.688521
A-3 16.490850 6.802328 0.081979 6.884307 0.000000 9.688522
A-4 16.490847 6.802328 0.136632 6.938960 0.000000 9.688519
A-5 52.414725 21.620605 0.303990 21.924595 0.000000 30.794120
A-6 1000.000000 0.000000 5.799708 5.799708 0.000000 1000.000000
A-7 1000.000000 0.000000 5.799709 5.799709 0.000000 1000.000000
A-8 1000.000000 0.000000 5.799709 5.799709 0.000000 1000.000000
A-9 1000.000000 0.000000 5.799712 5.799712 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 626.382353 8.838890 3.632834 12.471724 0.000000 617.543463
M-2 915.634315 1.432963 5.310413 6.743376 0.000000 914.201352
M-3 922.356327 1.443482 5.349394 6.792876 0.000000 920.912845
B-1 931.506858 1.457807 5.402468 6.860275 0.000000 930.049051
B-2 946.878115 1.481859 5.491618 6.973477 0.000000 945.396256
B-3 682.047035 1.067398 3.955670 5.023068 0.000000 680.979646
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,891.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,637.11
SUBSERVICER ADVANCES THIS MONTH 4,502.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 610,948.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,392,294.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 828,502.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.96648940 % 9.41468700 % 4.61882380 %
PREPAYMENT PERCENT 94.38659580 % 0.00000000 % 5.61340420 %
NEXT DISTRIBUTION 85.87971380 % 9.45386195 % 4.66642420 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2256 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61558067
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.44
POOL TRADING FACTOR: 37.35701955
................................................................................
Run: 01/24/00 15:27:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 7,405,813.54 6.400000 % 447,299.30
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,051,342.97 7.100000 % 107,348.67
A-8 760944KE7 0.00 0.00 9.600000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,019,675.84 7.000000 % 25,347.75
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126545 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 1,986,962.20 7.000000 % 27,702.07
M-2 760944KM9 2,343,800.00 1,586,230.06 7.000000 % 12,655.84
M-3 760944MF2 1,171,900.00 798,220.00 7.000000 % 6,368.65
B-1 1,406,270.00 980,925.50 7.000000 % 7,826.38
B-2 351,564.90 110,622.57 7.000000 % 882.60
- -------------------------------------------------------------------------------
234,376,334.90 47,416,792.68 635,431.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 39,436.45 486,735.75 0.00 0.00 6,958,514.24
A-6 71,585.13 71,585.13 0.00 0.00 12,746,000.00
A-7 18,025.80 125,374.47 0.00 0.00 2,943,994.30
A-8 6,093.23 6,093.23 0.00 0.00 0.00
A-9 85,797.64 85,797.64 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,411.77 48,759.52 0.00 0.00 3,994,328.09
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 4,992.55 4,992.55 0.00 0.00 0.00
R-I 1.36 1.36 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,572.65 39,274.72 0.00 0.00 1,959,260.13
M-2 9,238.67 21,894.51 0.00 0.00 1,573,574.22
M-3 4,649.06 11,017.71 0.00 0.00 791,851.35
B-1 5,713.20 13,539.58 0.00 0.00 973,099.12
B-2 644.29 1,526.89 0.00 0.00 109,739.97
- -------------------------------------------------------------------------------
281,161.80 916,593.06 0.00 0.00 46,781,361.42
===============================================================================
Run: 01/24/00 15:27:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 261.643298 15.802837 1.393268 17.196105 0.000000 245.840461
A-6 1000.000000 0.000000 5.616282 5.616282 0.000000 1000.000000
A-7 65.096705 2.290154 0.384559 2.674713 0.000000 62.806552
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.824292 5.824292 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 116.919018 0.737282 0.680971 1.418253 0.000000 116.181736
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.570000 13.570000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 484.435879 6.753967 2.821496 9.575463 0.000000 477.681912
M-2 676.777054 5.399710 3.941748 9.341458 0.000000 671.377345
M-3 681.133202 5.434465 3.967113 9.401578 0.000000 675.698737
B-1 697.537102 5.565347 4.062662 9.628009 0.000000 691.971755
B-2 314.657607 2.510461 1.832663 4.343124 0.000000 312.147117
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,563.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,159.73
SUBSERVICER ADVANCES THIS MONTH 5,712.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 81,489.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,781,361.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 248
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 257,113.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.47884890 % 9.21912300 % 2.30202850 %
PREPAYMENT PERCENT 95.39153960 % 0.00000000 % 4.60846040 %
NEXT DISTRIBUTION 88.44085630 % 9.24446311 % 2.31468060 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1267 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56999527
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.53
POOL TRADING FACTOR: 19.95993386
................................................................................
Run: 01/24/00 15:27:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 0.00 7.500000 % 0.00
A-7 760944LR7 53,440,000.00 50,385,063.11 7.500000 % 344,314.50
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.102624 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,591,143.51 7.500000 % 38,750.22
M-2 760944LV8 6,257,900.00 5,700,532.85 7.500000 % 8,845.46
M-3 760944LW6 3,754,700.00 3,446,692.02 7.500000 % 5,348.20
B-1 5,757,200.00 5,444,005.71 7.500000 % 8,447.41
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,658,576.39 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 89,342,869.07 405,705.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 314,052.56 658,367.06 0.00 0.00 50,040,748.61
A-8 89,917.96 89,917.96 0.00 0.00 14,426,000.00
A-9 7,619.86 7,619.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,849.87 73,600.09 0.00 0.00 5,552,393.29
M-2 35,531.70 44,377.16 0.00 0.00 5,691,687.39
M-3 21,483.40 26,831.60 0.00 0.00 3,441,343.82
B-1 33,932.76 42,380.17 0.00 0.00 5,435,558.30
B-2 33,859.21 33,859.21 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,651,827.40
- -------------------------------------------------------------------------------
571,247.32 976,953.11 0.00 0.00 88,930,414.29
===============================================================================
Run: 01/24/00 15:27:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 942.834265 6.443011 5.876732 12.319743 0.000000 936.391254
A-8 1000.000000 0.000000 6.233049 6.233049 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 406.108800 2.814595 2.531296 5.345891 0.000000 403.294205
M-2 910.933836 1.413487 5.677895 7.091382 0.000000 909.520349
M-3 917.967353 1.424401 5.721735 7.146136 0.000000 916.542952
B-1 945.599547 1.467277 5.893969 7.361246 0.000000 944.132269
B-2 977.249130 0.000000 12.296790 12.296790 0.000000 977.249130
B-3 602.365951 0.000000 0.000000 0.000000 0.000000 599.914836
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,742.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,712.69
SUBSERVICER ADVANCES THIS MONTH 13,712.04
MASTER SERVICER ADVANCES THIS MONTH 2,219.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,042,561.69
(B) TWO MONTHLY PAYMENTS: 2 442,658.41
(C) THREE OR MORE MONTHLY PAYMENTS: 1 104,044.41
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 194,754.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,930,414.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,397.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 273,822.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.54195410 % 16.49641300 % 10.96163320 %
PREPAYMENT PERCENT 89.01678160 % 0.00000000 % 10.98321840 %
NEXT DISTRIBUTION 72.49122710 % 16.51338816 % 10.99538470 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1017 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03385493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.49
POOL TRADING FACTOR: 17.76390155
................................................................................
Run: 01/24/00 15:27:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 13,755,563.46 6.981720 % 709,428.41
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,254,204.49 7.250000 % 51,869.26
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.973000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.021637 % 0.00
A-15 760944NQ7 0.00 0.00 0.092309 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,800,471.35 7.000000 % 26,798.81
M-2 760944NW4 1,958,800.00 1,336,448.07 7.000000 % 10,741.92
M-3 760944NX2 1,305,860.00 895,559.40 7.000000 % 7,198.20
B-1 1,567,032.00 1,078,567.49 7.000000 % 8,669.16
B-2 783,516.00 546,473.18 7.000000 % 4,392.37
B-3 914,107.69 512,531.46 7.000000 % 4,119.55
- -------------------------------------------------------------------------------
261,172,115.69 63,166,777.64 823,217.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 79,735.59 789,164.00 0.00 0.00 13,046,135.05
A-8 104,570.79 104,570.79 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 61,723.63 113,592.89 0.00 0.00 10,202,335.23
A-12 14,072.40 14,072.40 0.00 0.00 2,400,000.00
A-13 44,733.63 44,733.63 0.00 0.00 9,020,493.03
A-14 26,414.14 26,414.14 0.00 0.00 3,526,465.71
A-15 4,841.12 4,841.12 0.00 0.00 0.00
R-I 2.48 2.48 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,463.95 37,262.76 0.00 0.00 1,773,672.54
M-2 7,767.15 18,509.07 0.00 0.00 1,325,706.15
M-3 5,204.80 12,403.00 0.00 0.00 888,361.20
B-1 6,268.40 14,937.56 0.00 0.00 1,069,898.33
B-2 3,175.98 7,568.35 0.00 0.00 542,080.81
B-3 2,978.73 7,098.28 0.00 0.00 508,411.91
- -------------------------------------------------------------------------------
371,952.79 1,195,170.47 0.00 0.00 62,343,559.96
===============================================================================
Run: 01/24/00 15:27:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 577.576564 29.787891 3.347984 33.135875 0.000000 547.788674
A-8 1000.000000 0.000000 5.796607 5.796607 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 277.140662 1.401872 1.668206 3.070078 0.000000 275.738790
A-12 1000.000000 0.000000 5.863500 5.863500 0.000000 1000.000000
A-13 261.122971 0.000000 1.294938 1.294938 0.000000 261.122971
A-14 261.122970 0.000000 1.955879 1.955879 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.800000 24.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 459.585295 6.840619 2.671010 9.511629 0.000000 452.744675
M-2 682.278982 5.483929 3.965259 9.449188 0.000000 676.795053
M-3 685.800469 5.512229 3.985726 9.497955 0.000000 680.288239
B-1 688.286831 5.532216 4.000174 9.532390 0.000000 682.754615
B-2 697.462694 5.605974 4.053497 9.659471 0.000000 691.856720
B-3 560.690459 4.506635 3.258620 7.765255 0.000000 556.183823
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,675.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,907.22
SUBSERVICER ADVANCES THIS MONTH 2,307.70
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 179,644.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 62,343,559.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 321
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 315,504.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.23212650 % 6.38386000 % 3.38401330 %
PREPAYMENT PERCENT 96.09285060 % 0.00000000 % 3.90714940 %
NEXT DISTRIBUTION 90.20246690 % 6.39639426 % 3.40113890 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0927 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53575943
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.14
POOL TRADING FACTOR: 23.87067999
................................................................................
Run: 01/24/00 15:27:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 0.00 7.500000 % 0.00
A-7 760944QE1 37,150,000.00 36,498,262.01 7.500000 % 1,456,100.95
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.073546 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,661,195.35 7.500000 % 148,790.93
M-2 760944QJ0 3,365,008.00 3,064,638.51 7.500000 % 4,303.40
M-3 760944QK7 2,692,006.00 2,465,600.21 7.500000 % 3,462.22
B-1 2,422,806.00 2,233,276.72 7.500000 % 3,135.99
B-2 1,480,605.00 1,383,218.66 7.500000 % 1,942.33
B-3 1,480,603.82 1,135,970.33 7.500000 % 1,595.14
- -------------------------------------------------------------------------------
269,200,605.82 59,623,721.79 1,619,330.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 224,431.79 1,680,532.74 0.00 0.00 35,042,161.06
A-8 56,458.41 56,458.41 0.00 0.00 9,181,560.00
A-9 3,595.27 3,595.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,513.09 171,304.02 0.00 0.00 3,512,404.42
M-2 18,844.80 23,148.20 0.00 0.00 3,060,335.11
M-3 15,161.24 18,623.46 0.00 0.00 2,462,137.99
B-1 13,732.66 16,868.65 0.00 0.00 2,230,140.73
B-2 8,505.57 10,447.90 0.00 0.00 1,381,276.33
B-3 6,985.20 8,580.34 0.00 0.00 1,134,375.19
- -------------------------------------------------------------------------------
370,228.03 1,989,558.99 0.00 0.00 58,004,390.83
===============================================================================
Run: 01/24/00 15:27:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 982.456582 39.195180 6.041233 45.236413 0.000000 943.261401
A-8 1000.000000 0.000000 6.149109 6.149109 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 494.554497 20.098688 3.041070 23.139758 0.000000 474.455809
M-2 910.737362 1.278868 5.600224 6.879092 0.000000 909.458495
M-3 915.896997 1.286112 5.631949 6.918061 0.000000 914.610885
B-1 921.772820 1.294363 5.668081 6.962444 0.000000 920.478458
B-2 934.225307 1.311849 5.744658 7.056507 0.000000 932.913458
B-3 767.234499 1.077358 4.717805 5.795163 0.000000 766.157141
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,047.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,380.46
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 58,004,390.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,535,606.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.61350320 % 15.41573400 % 7.97076330 %
PREPAYMENT PERCENT 90.64540130 % 0.00000000 % 9.35459870 %
NEXT DISTRIBUTION 76.24202310 % 15.57619585 % 8.18178100 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0730 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00522080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.79
POOL TRADING FACTOR: 21.54690204
................................................................................
Run: 01/24/00 15:27:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 4,736,963.32 7.000000 % 260,426.87
A-5 760944PS1 26,250,000.00 4,118,285.06 7.000000 % 226,413.43
A-6 760944PT9 29,933,000.00 7,317,991.39 7.000000 % 402,325.60
A-7 760944PU6 15,000,000.00 5,418,499.32 7.000000 % 62,262.09
A-8 760944PV4 37,500,000.00 27,343,531.86 7.000000 % 180,685.63
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.173000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 8.929662 % 0.00
A-14 760944PN2 0.00 0.00 0.199271 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,480,690.47 7.000000 % 56,487.50
M-2 760944PY8 4,333,550.00 3,987,313.13 7.000000 % 6,143.94
M-3 760944PZ5 2,600,140.00 2,403,535.13 7.000000 % 3,703.54
B-1 2,773,475.00 2,590,570.88 7.000000 % 3,991.74
B-2 1,560,100.00 1,477,501.60 7.000000 % 2,276.64
B-3 1,733,428.45 1,269,151.76 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 141,624,382.70 1,204,716.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 27,509.65 287,936.52 0.00 0.00 4,476,536.45
A-5 23,916.71 250,330.14 0.00 0.00 3,891,871.63
A-6 42,498.82 444,824.42 0.00 0.00 6,915,665.79
A-7 31,467.63 93,729.72 0.00 0.00 5,356,237.23
A-8 158,796.03 339,481.66 0.00 0.00 27,162,846.23
A-9 250,051.11 250,051.11 0.00 0.00 43,057,000.00
A-10 15,680.10 15,680.10 0.00 0.00 2,700,000.00
A-11 137,055.68 137,055.68 0.00 0.00 23,600,000.00
A-12 21,951.81 21,951.81 0.00 0.00 4,286,344.15
A-13 13,609.19 13,609.19 0.00 0.00 1,837,004.63
A-14 23,413.63 23,413.63 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 31,828.80 88,316.30 0.00 0.00 5,424,202.97
M-2 23,156.10 29,300.04 0.00 0.00 3,981,169.19
M-3 13,958.39 17,661.93 0.00 0.00 2,399,831.59
B-1 15,044.59 19,036.33 0.00 0.00 2,586,579.14
B-2 16,115.84 18,392.48 0.00 0.00 1,475,224.96
B-3 1,790.82 1,790.82 0.00 0.00 1,267,196.17
- -------------------------------------------------------------------------------
847,844.90 2,052,561.88 0.00 0.00 140,417,710.13
===============================================================================
Run: 01/24/00 15:27:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 105.702756 5.811284 0.613863 6.425147 0.000000 99.891473
A-5 156.887050 8.625274 0.911113 9.536387 0.000000 148.261776
A-6 244.479050 13.440871 1.419798 14.860669 0.000000 231.038178
A-7 361.233288 4.150806 2.097842 6.248648 0.000000 357.082482
A-8 729.160850 4.818283 4.234561 9.052844 0.000000 724.342566
A-9 1000.000000 0.000000 5.807444 5.807444 0.000000 1000.000000
A-10 1000.000000 0.000000 5.807444 5.807444 0.000000 1000.000000
A-11 1000.000000 0.000000 5.807444 5.807444 0.000000 1000.000000
A-12 188.410732 0.000000 0.964915 0.964915 0.000000 188.410732
A-13 188.410731 0.000000 1.395814 1.395814 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 632.360851 6.517515 3.672400 10.189915 0.000000 625.843336
M-2 920.103179 1.417761 5.343448 6.761209 0.000000 918.685417
M-3 924.386814 1.424362 5.368322 6.792684 0.000000 922.962452
B-1 934.052364 1.439256 5.424455 6.863711 0.000000 932.613108
B-2 947.055702 1.459291 10.330004 11.789295 0.000000 945.596411
B-3 732.162761 0.000000 1.033103 1.033103 0.000000 731.034598
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,225.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,070.56
SUBSERVICER ADVANCES THIS MONTH 12,969.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,469,610.87
(B) TWO MONTHLY PAYMENTS: 1 200,802.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 140,417,710.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 528
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 988,447.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.84901110 % 8.38241200 % 3.76857720 %
PREPAYMENT PERCENT 95.13960440 % 0.00000000 % 4.86039560 %
NEXT DISTRIBUTION 87.79769020 % 8.40720429 % 3.79510550 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1998 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63266948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.61
POOL TRADING FACTOR: 40.50345466
................................................................................
Run: 01/24/00 15:27:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 1,967,123.62 6.500000 % 244,869.42
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 3,956,104.18 6.500000 % 492,459.61
A-8 760944MX3 12,737,000.00 4,033,817.68 6.500000 % 502,133.47
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 7.692500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 4.285309 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 7.500000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 4.333311 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 7.562500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 4.197894 % 0.00
A-17 760944MU9 0.00 0.00 0.259951 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,436,984.98 6.500000 % 31,634.96
M-2 760944NA2 1,368,000.00 915,722.70 6.500000 % 7,472.36
M-3 760944NB0 912,000.00 610,481.80 6.500000 % 4,981.57
B-1 729,800.00 488,519.30 6.500000 % 3,986.35
B-2 547,100.00 366,222.17 6.500000 % 2,988.40
B-3 547,219.77 366,302.17 6.500000 % 2,989.04
- -------------------------------------------------------------------------------
182,383,319.77 64,497,240.08 1,293,515.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 10,604.48 255,473.90 0.00 0.00 1,722,254.20
A-6 0.00 0.00 0.00 0.00 0.00
A-7 21,326.79 513,786.40 0.00 0.00 3,463,644.57
A-8 21,745.73 523,879.20 0.00 0.00 3,531,684.21
A-9 39,353.25 39,353.25 0.00 0.00 7,300,000.00
A-10 81,941.00 81,941.00 0.00 0.00 15,200,000.00
A-11 23,569.95 23,569.95 0.00 0.00 3,694,424.61
A-12 7,070.14 7,070.14 0.00 0.00 1,989,305.77
A-13 71,383.52 71,383.52 0.00 0.00 11,476,048.76
A-14 19,035.51 19,035.51 0.00 0.00 5,296,638.91
A-15 23,171.63 23,171.63 0.00 0.00 3,694,424.61
A-16 5,936.50 5,936.50 0.00 0.00 1,705,118.82
A-17 13,905.19 13,905.19 0.00 0.00 0.00
R-I 0.22 0.22 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,746.58 39,381.54 0.00 0.00 1,405,350.02
M-2 4,936.52 12,408.88 0.00 0.00 908,250.34
M-3 3,291.02 8,272.59 0.00 0.00 605,500.23
B-1 2,633.54 6,619.89 0.00 0.00 484,532.95
B-2 1,974.25 4,962.65 0.00 0.00 363,233.77
B-3 1,974.68 4,963.72 0.00 0.00 363,313.13
- -------------------------------------------------------------------------------
361,600.50 1,655,115.68 0.00 0.00 63,203,724.90
===============================================================================
Run: 01/24/00 15:27:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 86.657428 10.787199 0.467158 11.254357 0.000000 75.870229
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 242.854769 30.230793 1.309195 31.539988 0.000000 212.623976
A-8 316.700768 39.423213 1.707288 41.130501 0.000000 277.277554
A-9 1000.000000 0.000000 5.390856 5.390856 0.000000 1000.000000
A-10 1000.000000 0.000000 5.390855 5.390855 0.000000 1000.000000
A-11 738.884922 0.000000 4.713990 4.713990 0.000000 738.884922
A-12 738.884916 0.000000 2.626052 2.626052 0.000000 738.884916
A-13 738.884919 0.000000 4.596025 4.596025 0.000000 738.884920
A-14 738.884919 0.000000 2.655467 2.655467 0.000000 738.884919
A-15 738.884922 0.000000 4.634326 4.634326 0.000000 738.884922
A-16 738.884921 0.000000 2.572484 2.572484 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 2.200000 2.200000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 524.638547 11.549821 2.828251 14.378072 0.000000 513.088726
M-2 669.387939 5.462251 3.608567 9.070818 0.000000 663.925687
M-3 669.387939 5.462248 3.608575 9.070823 0.000000 663.925691
B-1 669.387914 5.462250 3.608578 9.070828 0.000000 663.925665
B-2 669.387991 5.462256 3.608572 9.070828 0.000000 663.925736
B-3 669.387676 5.462211 3.608587 9.070798 0.000000 663.925446
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,795.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,918.71
SUBSERVICER ADVANCES THIS MONTH 4,429.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 177,880.21
(B) TWO MONTHLY PAYMENTS: 1 180,358.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,203,724.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 767,213.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.51253930 % 4.59428900 % 1.89317190 %
PREPAYMENT PERCENT 97.40501570 % 0.00000000 % 2.59498430 %
NEXT DISTRIBUTION 93.46528950 % 4.61855784 % 1.91615270 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2586 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12319475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.39
POOL TRADING FACTOR: 34.65433406
................................................................................
Run: 01/24/00 15:27:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 2,844,075.68 7.050000 % 137,829.96
A-6 760944PG7 48,041,429.00 13,191,652.93 6.500000 % 639,295.59
A-7 760944QY7 55,044,571.00 5,787,016.72 10.000000 % 280,451.15
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.098437 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,597,419.73 7.500000 % 114,368.76
M-2 760944QU5 3,432,150.00 3,140,206.44 7.500000 % 4,204.93
M-3 760944QV3 2,059,280.00 1,919,021.62 7.500000 % 2,569.69
B-1 2,196,565.00 2,086,415.07 7.500000 % 2,793.84
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 718,813.54 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 51,582,869.36 1,181,513.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 16,449.12 154,279.08 0.00 0.00 2,706,245.72
A-6 70,343.68 709,639.27 0.00 0.00 12,552,357.34
A-7 47,475.25 327,926.40 0.00 0.00 5,506,565.57
A-8 92,845.96 92,845.96 0.00 0.00 15,090,000.00
A-9 12,305.63 12,305.63 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,165.58 4,165.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,134.25 136,503.01 0.00 0.00 3,483,050.97
M-2 19,321.11 23,526.04 0.00 0.00 3,136,001.51
M-3 11,807.39 14,377.08 0.00 0.00 1,916,451.93
B-1 12,837.32 15,631.16 0.00 0.00 2,083,621.23
B-2 14,440.57 14,440.57 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 716,233.11
- -------------------------------------------------------------------------------
324,125.86 1,505,639.78 0.00 0.00 50,398,775.01
===============================================================================
Run: 01/24/00 15:27:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 94.802523 4.594332 0.548304 5.142636 0.000000 90.208191
A-6 274.589104 13.307173 1.464230 14.771403 0.000000 261.281931
A-7 105.133288 5.094983 0.862487 5.957470 0.000000 100.038305
A-8 1000.000000 0.000000 6.152814 6.152814 0.000000 1000.000000
A-9 1000.000000 0.000000 6.152815 6.152815 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 524.061436 16.660902 3.224452 19.885354 0.000000 507.400535
M-2 914.938578 1.225159 5.629448 6.854607 0.000000 913.713419
M-3 931.889602 1.247858 5.733747 6.981605 0.000000 930.641744
B-1 949.853553 1.271913 5.844270 7.116183 0.000000 948.581640
B-2 977.888412 0.000000 11.687394 11.687394 0.000000 977.888413
B-3 523.591852 0.000000 0.000000 0.000000 0.000000 521.712238
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,841.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,358.96
SUBSERVICER ADVANCES THIS MONTH 10,241.11
MASTER SERVICER ADVANCES THIS MONTH 1,900.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,157,090.05
(B) TWO MONTHLY PAYMENTS: 1 203,848.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,398,775.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,763.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,115,021.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.43734150 % 16.78202100 % 7.78063780 %
PREPAYMENT PERCENT 90.17493660 % 0.00000000 % 9.82506340 %
NEXT DISTRIBUTION 75.11128720 % 16.93593626 % 7.95277660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0944 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07099458
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.06
POOL TRADING FACTOR: 18.35552772
................................................................................
Run: 01/24/00 15:27:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,377,842.45 7.000000 % 115,228.52
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 21,931,173.82 7.000000 % 748,147.85
A-9 760944RK6 33,056,000.00 22,160,903.56 7.000000 % 600,544.45
A-10 760944RA8 23,039,000.00 3,703,152.34 7.000000 % 281,757.50
A-11 760944RB6 0.00 0.00 0.181429 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,025,156.71 7.000000 % 89,067.09
M-2 760944RM2 4,674,600.00 4,315,602.51 7.000000 % 6,554.10
M-3 760944RN0 3,739,700.00 3,487,689.36 7.000000 % 5,296.75
B-1 2,804,800.00 2,652,400.46 7.000000 % 4,028.20
B-2 935,000.00 902,902.17 7.000000 % 1,371.24
B-3 1,870,098.07 1,322,263.64 7.000000 % 2,008.12
- -------------------------------------------------------------------------------
373,968,498.07 151,976,087.02 1,854,003.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 19,556.67 134,785.19 0.00 0.00 3,262,613.93
A-6 425,814.48 425,814.48 0.00 0.00 73,547,000.00
A-7 49,501.87 49,501.87 0.00 0.00 8,550,000.00
A-8 126,974.74 875,122.59 0.00 0.00 21,183,025.97
A-9 128,304.81 728,849.26 0.00 0.00 21,560,359.11
A-10 21,440.11 303,197.61 0.00 0.00 3,421,394.84
A-11 22,805.54 22,805.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 34,883.80 123,950.89 0.00 0.00 5,936,089.62
M-2 24,986.01 31,540.11 0.00 0.00 4,309,048.41
M-3 20,192.64 25,489.39 0.00 0.00 3,482,392.61
B-1 15,356.59 19,384.79 0.00 0.00 2,648,372.26
B-2 5,227.53 6,598.77 0.00 0.00 901,530.93
B-3 7,655.49 9,663.61 0.00 0.00 1,320,255.52
- -------------------------------------------------------------------------------
902,700.28 2,756,704.10 0.00 0.00 150,122,083.20
===============================================================================
Run: 01/24/00 15:27:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 461.075956 15.728709 2.669488 18.398197 0.000000 445.347247
A-6 1000.000000 0.000000 5.789692 5.789692 0.000000 1000.000000
A-7 1000.000000 0.000000 5.789692 5.789692 0.000000 1000.000000
A-8 190.589848 6.501676 1.103457 7.605133 0.000000 184.088172
A-9 670.404875 18.167487 3.881438 22.048925 0.000000 652.237388
A-10 160.734074 12.229589 0.930601 13.160190 0.000000 148.504485
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 644.450035 9.526605 3.731167 13.257772 0.000000 634.923430
M-2 923.202522 1.402066 5.345058 6.747124 0.000000 921.800456
M-3 932.612070 1.416357 5.399535 6.815892 0.000000 931.195714
B-1 945.664739 1.436181 5.475111 6.911292 0.000000 944.228558
B-2 965.670770 1.466567 5.590941 7.057508 0.000000 964.204203
B-3 707.055775 1.073805 4.093630 5.167435 0.000000 705.981970
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,129.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,655.70
SUBSERVICER ADVANCES THIS MONTH 11,483.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,273,323.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 297,555.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 150,122,083.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 552
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,623,197.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.69147490 % 9.09909500 % 3.20943010 %
PREPAYMENT PERCENT 95.07659000 % 0.00000000 % 4.92341000 %
NEXT DISTRIBUTION 87.61162320 % 9.14424470 % 3.24413210 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1812 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57786551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.53
POOL TRADING FACTOR: 40.14297567
................................................................................
Run: 01/24/00 15:27:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 9,677,566.22 6.500000 % 455,724.18
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 11,687,285.49 7.400000 % 0.00
A-5 760944RU4 8,250,000.00 4,495,109.78 4.160000 % 0.00
A-6 760944RV2 5,000,000.00 3,938,067.82 6.500000 % 1,937.98
A-7 760944RW0 0.00 0.00 0.278373 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,216,135.51 6.500000 % 12,160.52
M-2 760944RY6 779,000.00 529,474.94 6.500000 % 4,253.99
M-3 760944RZ3 779,100.00 529,542.92 6.500000 % 4,254.54
B-1 701,100.00 476,527.47 6.500000 % 3,828.59
B-2 389,500.00 264,737.45 6.500000 % 2,127.00
B-3 467,420.45 317,698.86 6.500000 % 2,552.52
- -------------------------------------------------------------------------------
155,801,920.45 49,545,146.46 486,839.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 52,331.32 508,055.50 0.00 0.00 9,221,842.04
A-2 28,118.94 28,118.94 0.00 0.00 5,200,000.00
A-3 60,634.15 60,634.15 0.00 0.00 11,213,000.00
A-4 71,949.45 71,949.45 0.00 0.00 11,687,285.49
A-5 15,556.64 15,556.64 0.00 0.00 4,495,109.78
A-6 21,295.05 23,233.03 0.00 0.00 3,936,129.84
A-7 11,473.88 11,473.88 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,576.24 18,736.76 0.00 0.00 1,203,974.99
M-2 2,863.13 7,117.12 0.00 0.00 525,220.95
M-3 2,863.50 7,118.04 0.00 0.00 525,288.38
B-1 2,576.82 6,405.41 0.00 0.00 472,698.88
B-2 1,431.56 3,558.56 0.00 0.00 262,610.45
B-3 1,717.95 4,270.47 0.00 0.00 315,146.34
- -------------------------------------------------------------------------------
279,388.63 766,227.95 0.00 0.00 49,058,307.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 97.521703 4.592373 0.527347 5.119720 0.000000 92.929330
A-2 1000.000000 0.000000 5.407488 5.407488 0.000000 1000.000000
A-3 1000.000000 0.000000 5.407487 5.407487 0.000000 1000.000000
A-4 544.861794 0.000000 3.354287 3.354287 0.000000 544.861794
A-5 544.861792 0.000000 1.885653 1.885653 0.000000 544.861792
A-6 787.613564 0.387596 4.259010 4.646606 0.000000 787.225968
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 520.227365 5.201916 2.813124 8.015040 0.000000 515.025448
M-2 679.685417 5.460834 3.675392 9.136226 0.000000 674.224583
M-3 679.685432 5.460839 3.675395 9.136234 0.000000 674.224593
B-1 679.685451 5.460833 3.675396 9.136229 0.000000 674.224619
B-2 679.685366 5.460847 3.675379 9.136226 0.000000 674.224519
B-3 679.685410 5.460865 3.675385 9.136250 0.000000 674.224545
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,337.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,632.81
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,058,307.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 262
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 88,775.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.27054740 % 4.59208100 % 2.13737140 %
PREPAYMENT PERCENT 97.30821900 % 0.00000000 % 2.69178100 %
NEXT DISTRIBUTION 93.26324090 % 4.59552001 % 2.14123910 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2784 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17840272
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 94.95
POOL TRADING FACTOR: 31.48761389
................................................................................
Run: 01/24/00 15:27:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 13,772,990.12 7.500000 % 258,339.54
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.046734 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,680,778.99 7.500000 % 23,392.02
M-2 760944SP4 5,640,445.00 5,172,124.65 7.500000 % 7,995.81
M-3 760944SQ2 3,760,297.00 3,521,983.08 7.500000 % 5,444.79
B-1 2,820,222.00 2,729,010.91 7.500000 % 4,218.90
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 762,784.65 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 86,533,880.40 299,391.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 85,948.05 344,287.59 0.00 0.00 13,514,650.58
A-9 214,336.12 214,336.12 0.00 0.00 34,346,901.00
A-10 122,468.36 122,468.36 0.00 0.00 19,625,291.00
A-11 3,364.83 3,364.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,449.96 58,841.98 0.00 0.00 5,657,386.97
M-2 32,275.78 40,271.59 0.00 0.00 5,164,128.84
M-3 21,978.34 27,423.13 0.00 0.00 3,516,538.29
B-1 17,029.94 21,248.84 0.00 0.00 2,724,792.01
B-2 13,118.33 13,118.33 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 760,180.04
- -------------------------------------------------------------------------------
545,969.71 845,360.77 0.00 0.00 86,231,884.73
===============================================================================
Run: 01/24/00 15:27:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 380.178336 7.130993 2.372440 9.503433 0.000000 373.047343
A-9 1000.000000 0.000000 6.240334 6.240334 0.000000 1000.000000
A-10 1000.000000 0.000000 6.240333 6.240333 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 549.355002 2.262106 3.428159 5.690265 0.000000 547.092896
M-2 916.971028 1.417585 5.722205 7.139790 0.000000 915.553443
M-3 936.623644 1.447968 5.844842 7.292810 0.000000 935.175676
B-1 967.658188 1.495946 6.038510 7.534456 0.000000 966.162242
B-2 980.790874 0.000000 13.954572 13.954572 0.000000 980.790874
B-3 405.703932 0.000000 0.000000 0.000000 0.000000 404.318613
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,900.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,233.47
SUBSERVICER ADVANCES THIS MONTH 17,322.91
MASTER SERVICER ADVANCES THIS MONTH 1,524.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,049,189.94
(B) TWO MONTHLY PAYMENTS: 3 689,324.13
(C) THREE OR MORE MONTHLY PAYMENTS: 1 523,902.57
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,231,884.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,085.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 168,219.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.28746590 % 16.61186000 % 5.10067450 %
PREPAYMENT PERCENT 91.31498640 % 0.00000000 % 8.68501360 %
NEXT DISTRIBUTION 78.26205210 % 16.62732311 % 5.11062480 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0468 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94939920
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.98
POOL TRADING FACTOR: 22.93220019
................................................................................
Run: 01/24/00 16:01:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 11,980,298.19 6.970000 % 588,485.04
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 42,001,611.31 588,485.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,163.81 657,648.85 0.00 0.00 11,391,813.15
A-2 173,316.90 173,316.90 0.00 0.00 30,021,313.12
S 7,623.91 7,623.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
250,104.62 838,589.66 0.00 0.00 41,413,126.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 294.957218 14.488614 1.702826 16.191440 0.000000 280.468605
A-2 1000.000000 0.000000 5.773129 5.773129 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,050.04
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,413,126.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 675,466.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 520,235.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 58.62686189
................................................................................
Run: 01/24/00 15:27:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 669,106.99 9.860000 % 149,185.85
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 2,944,066.64 6.350000 % 656,416.83
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.273000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.035590 % 0.00
A-10 760944TC2 0.00 0.00 0.109492 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,459,795.84 7.000000 % 20,087.06
M-2 760944TK4 3,210,000.00 2,675,877.50 7.000000 % 12,052.24
M-3 760944TL2 2,141,000.00 1,784,751.92 7.000000 % 8,038.58
B-1 1,070,000.00 891,959.14 7.000000 % 4,017.41
B-2 642,000.00 535,175.48 7.000000 % 2,410.45
B-3 963,170.23 680,296.30 7.000000 % 3,064.08
- -------------------------------------------------------------------------------
214,013,270.23 95,371,029.81 855,272.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,468.64 154,654.49 0.00 0.00 519,921.14
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 15,496.29 671,913.12 0.00 0.00 2,287,649.81
A-5 226,291.95 226,291.95 0.00 0.00 39,000,000.00
A-6 24,880.51 24,880.51 0.00 0.00 4,288,000.00
A-7 178,503.74 178,503.74 0.00 0.00 30,764,000.00
A-8 25,586.01 25,586.01 0.00 0.00 4,920,631.00
A-9 13,162.12 13,162.12 0.00 0.00 1,757,369.00
A-10 8,655.73 8,655.73 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 25,877.34 45,964.40 0.00 0.00 4,439,708.78
M-2 15,526.40 27,578.64 0.00 0.00 2,663,825.26
M-3 10,355.77 18,394.35 0.00 0.00 1,776,713.34
B-1 5,175.46 9,192.87 0.00 0.00 887,941.73
B-2 3,105.28 5,515.73 0.00 0.00 532,765.03
B-3 3,947.32 7,011.40 0.00 0.00 677,232.22
- -------------------------------------------------------------------------------
562,032.57 1,417,305.07 0.00 0.00 94,515,757.31
===============================================================================
Run: 01/24/00 15:27:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 30.133168 6.718570 0.246280 6.964850 0.000000 23.414598
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 62.738496 13.988340 0.330228 14.318568 0.000000 48.750156
A-5 1000.000000 0.000000 5.802358 5.802358 0.000000 1000.000000
A-6 1000.000000 0.000000 5.802358 5.802358 0.000000 1000.000000
A-7 1000.000000 0.000000 5.802358 5.802358 0.000000 1000.000000
A-8 1000.000000 0.000000 5.199742 5.199742 0.000000 1000.000000
A-9 1000.000000 0.000000 7.489673 7.489673 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 833.606699 3.754591 4.836886 8.591477 0.000000 829.852108
M-2 833.606698 3.754592 4.836885 8.591477 0.000000 829.852106
M-3 833.606688 3.754591 4.836885 8.591476 0.000000 829.852097
B-1 833.606673 3.754589 4.836879 8.591468 0.000000 829.852084
B-2 833.606667 3.754595 4.836885 8.591480 0.000000 829.852072
B-3 706.309517 3.181234 4.098268 7.279502 0.000000 703.128273
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,351.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,164.69
SUBSERVICER ADVANCES THIS MONTH 7,628.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 727,314.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 321,715.03
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 94,515,757.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 709,530.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.43689090 % 9.35339100 % 2.20971810 %
PREPAYMENT PERCENT 95.37475640 % 0.00000000 % 4.62524360 %
NEXT DISTRIBUTION 88.38480830 % 9.39552053 % 2.21967110 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1085 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56674573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.18
POOL TRADING FACTOR: 44.16350314
................................................................................
Run: 01/24/00 15:27:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 9,960,976.35 7.150000 % 182,405.25
A-3 760944UG1 0.00 0.00 1.850000 % 0.00
A-4 760944UD8 22,048,000.00 10,915,634.66 5.758391 % 293,820.71
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 7,154,968.81 7.000000 % 192,593.29
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112474 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,933,118.48 7.000000 % 25,503.70
M-2 760944UR7 1,948,393.00 1,332,305.78 7.000000 % 10,644.63
M-3 760944US5 1,298,929.00 888,204.09 7.000000 % 7,096.42
B-1 909,250.00 621,742.65 7.000000 % 4,967.49
B-2 389,679.00 266,461.46 7.000000 % 2,128.93
B-3 649,465.07 369,206.35 7.000000 % 2,949.84
- -------------------------------------------------------------------------------
259,785,708.07 57,142,618.63 722,110.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 59,131.04 241,536.29 0.00 0.00 9,778,571.10
A-3 15,299.64 15,299.64 0.00 0.00 0.00
A-4 52,186.44 346,007.15 0.00 0.00 10,621,813.95
A-5 44,065.39 44,065.39 0.00 0.00 8,492,000.00
A-6 88,384.82 88,384.82 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 41,582.76 234,176.05 0.00 0.00 6,962,375.52
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,336.06 5,336.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,234.76 36,738.46 0.00 0.00 1,907,614.78
M-2 7,743.00 18,387.63 0.00 0.00 1,321,661.15
M-3 5,162.00 12,258.42 0.00 0.00 881,107.67
B-1 3,613.40 8,580.89 0.00 0.00 616,775.16
B-2 1,548.60 3,677.53 0.00 0.00 264,332.53
B-3 2,145.74 5,095.58 0.00 0.00 366,256.51
- -------------------------------------------------------------------------------
337,433.65 1,059,543.91 0.00 0.00 56,420,508.37
===============================================================================
Run: 01/24/00 15:27:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 209.497473 3.836315 1.243633 5.079948 0.000000 205.661158
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 495.085026 13.326411 2.366947 15.693358 0.000000 481.758615
A-5 1000.000000 0.000000 5.189047 5.189047 0.000000 1000.000000
A-6 1000.000000 0.000000 5.811732 5.811732 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 110.201904 2.966351 0.640464 3.606815 0.000000 107.235553
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 496.079462 6.544794 2.883079 9.427873 0.000000 489.534669
M-2 683.797252 5.463287 3.974044 9.437331 0.000000 678.333966
M-3 683.797259 5.463286 3.974043 9.437329 0.000000 678.333974
B-1 683.797250 5.463283 3.974045 9.437328 0.000000 678.333968
B-2 683.797331 5.463292 3.974040 9.437332 0.000000 678.334039
B-3 568.477609 4.541922 3.303827 7.845749 0.000000 563.935656
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,477.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,249.94
SUBSERVICER ADVANCES THIS MONTH 10,842.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 504,140.18
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,420,508.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 326
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 265,561.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.53064260 % 7.26888000 % 2.20047750 %
PREPAYMENT PERCENT 96.21225700 % 0.00000000 % 3.78774300 %
NEXT DISTRIBUTION 90.50390020 % 7.28526509 % 2.21083470 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1119 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52103173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.71
POOL TRADING FACTOR: 21.71809558
................................................................................
Run: 01/24/00 15:27:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 6,597,125.30 7.150000 % 69,003.38
A-5 760944SY5 446,221.00 70,182.17 220.900000 % 734.08
A-6 760944TN8 32,053,000.00 25,335,768.40 7.000000 % 265,002.36
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,022,255.89 7.500000 % 37,246.30
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.030307 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,469,562.93 7.500000 % 30,777.36
M-2 760944TY4 4,823,973.00 4,455,277.66 7.500000 % 6,145.82
M-3 760944TZ1 3,215,982.00 2,970,185.13 7.500000 % 4,097.22
B-1 1,929,589.00 1,782,110.87 7.500000 % 2,458.33
B-2 803,995.00 304,536.93 7.500000 % 420.05
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 79,122,005.28 415,884.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 39,280.42 108,283.80 0.00 0.00 6,528,121.92
A-5 12,910.35 13,644.43 0.00 0.00 69,448.09
A-6 147,688.77 412,691.13 0.00 0.00 25,070,766.04
A-7 69,713.78 69,713.78 0.00 0.00 11,162,000.00
A-8 84,503.45 84,503.45 0.00 0.00 13,530,000.00
A-9 6,389.29 6,389.29 0.00 0.00 1,023,000.00
A-10 18,875.91 56,122.21 0.00 0.00 2,985,009.59
A-11 21,235.16 21,235.16 0.00 0.00 3,400,000.00
A-12 1,996.88 1,996.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,160.90 64,938.26 0.00 0.00 5,438,785.57
M-2 27,826.05 33,971.87 0.00 0.00 4,449,131.84
M-3 18,550.70 22,647.92 0.00 0.00 2,966,087.91
B-1 11,130.41 13,588.74 0.00 0.00 1,779,652.54
B-2 1,902.02 2,322.07 0.00 0.00 304,116.88
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
496,164.09 912,048.99 0.00 0.00 78,706,120.38
===============================================================================
Run: 01/24/00 15:27:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 157.281203 1.645101 0.936479 2.581580 0.000000 155.636102
A-5 157.281190 1.645104 28.932637 30.577741 0.000000 155.636086
A-6 790.433607 8.267630 4.607643 12.875273 0.000000 782.165976
A-7 1000.000000 0.000000 6.245635 6.245635 0.000000 1000.000000
A-8 1000.000000 0.000000 6.245636 6.245636 0.000000 1000.000000
A-9 1000.000000 0.000000 6.245640 6.245640 0.000000 1000.000000
A-10 113.320431 1.396562 0.707758 2.104320 0.000000 111.923869
A-11 1000.000000 0.000000 6.245635 6.245635 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 618.452354 3.480046 3.862628 7.342674 0.000000 614.972308
M-2 923.570190 1.274016 5.768285 7.042301 0.000000 922.296174
M-3 923.570197 1.274018 5.768285 7.042303 0.000000 922.296179
B-1 923.570185 1.274017 5.768280 7.042297 0.000000 922.296168
B-2 378.779632 0.522491 2.365724 2.888215 0.000000 378.257178
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,148.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,362.71
SUBSERVICER ADVANCES THIS MONTH 23,533.69
MASTER SERVICER ADVANCES THIS MONTH 1,712.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,990,877.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 440,724.54
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 715,482.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,706,120.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,616.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 306,740.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.06509880 % 16.29764800 % 2.63725340 %
PREPAYMENT PERCENT 92.42603950 % 0.00000000 % 7.57396050 %
NEXT DISTRIBUTION 81.02082190 % 16.33164646 % 2.64753160 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0304 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93166562
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.12
POOL TRADING FACTOR: 24.47343061
................................................................................
Run: 01/24/00 15:27:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 11,151,519.50 7.086018 % 291,183.55
M 760944SU3 3,678,041.61 3,242,370.98 7.086018 % 4,466.22
R 760944SV1 100.00 0.00 7.086018 % 0.00
B-1 4,494,871.91 2,716,746.92 7.086018 % 3,742.19
B-2 1,225,874.16 0.00 7.086018 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 17,110,637.40 299,391.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 65,776.71 356,960.26 0.00 0.00 10,860,335.95
M 19,124.97 23,591.19 0.00 0.00 3,237,904.76
R 0.00 0.00 0.00 0.00 0.00
B-1 16,024.60 19,766.79 0.00 0.00 2,713,004.73
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
100,926.28 400,318.24 0.00 0.00 16,811,245.44
===============================================================================
Run: 01/24/00 15:27:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.388491 1.890176 0.426980 2.317156 0.000000 70.498315
M 881.548205 1.214293 5.199770 6.414063 0.000000 880.333912
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 604.410309 0.832547 3.565085 4.397632 0.000000 603.577762
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,403.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,784.64
SUBSERVICER ADVANCES THIS MONTH 20,349.39
MASTER SERVICER ADVANCES THIS MONTH 2,771.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 556,917.78
(B) TWO MONTHLY PAYMENTS: 2 898,453.01
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,098.58
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,161,020.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,811,245.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,413.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 275,822.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.17302210 % 18.94944600 % 15.87753200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 64.60161440 % 19.26035029 % 16.13803530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55718711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.08
POOL TRADING FACTOR: 10.28525971
................................................................................
Run: 01/24/00 15:27:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,380,742.42 7.000000 % 129,692.80
A-3 760944VW5 145,065,000.00 12,660,355.06 7.000000 % 1,172,204.72
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 873,469.45 0.000000 % 1,621.27
A-9 760944WC8 0.00 0.00 0.223019 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,436,700.41 7.000000 % 67,932.85
M-2 760944WE4 7,479,800.00 6,883,333.37 7.000000 % 10,072.63
M-3 760944WF1 4,274,200.00 3,933,359.67 7.000000 % 5,755.82
B-1 2,564,500.00 2,359,997.43 7.000000 % 3,453.47
B-2 854,800.00 786,635.12 7.000000 % 1,151.11
B-3 1,923,420.54 701,565.32 7.000000 % 1,026.63
- -------------------------------------------------------------------------------
427,416,329.03 165,907,158.25 1,392,911.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,111.38 195,804.18 0.00 0.00 11,251,049.62
A-3 73,544.72 1,245,749.44 0.00 0.00 11,488,150.34
A-4 209,852.18 209,852.18 0.00 0.00 36,125,000.00
A-5 280,304.42 280,304.42 0.00 0.00 48,253,000.00
A-6 160,788.88 160,788.88 0.00 0.00 27,679,000.00
A-7 45,508.15 45,508.15 0.00 0.00 7,834,000.00
A-8 0.00 1,621.27 0.00 0.00 871,848.18
A-9 30,705.43 30,705.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,391.16 105,324.01 0.00 0.00 6,368,767.56
M-2 39,985.68 50,058.31 0.00 0.00 6,873,260.74
M-3 22,849.11 28,604.93 0.00 0.00 3,927,603.85
B-1 13,709.36 17,162.83 0.00 0.00 2,356,543.96
B-2 4,569.60 5,720.71 0.00 0.00 785,484.01
B-3 4,075.42 5,102.05 0.00 0.00 700,538.69
- -------------------------------------------------------------------------------
989,395.49 2,382,306.79 0.00 0.00 164,514,246.95
===============================================================================
Run: 01/24/00 15:27:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 277.579083 3.163239 1.612473 4.775712 0.000000 274.415844
A-3 87.273671 8.080548 0.506978 8.587526 0.000000 79.193123
A-4 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-5 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-6 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-7 1000.000000 0.000000 5.809057 5.809057 0.000000 1000.000000
A-8 578.529963 1.073825 0.000000 1.073825 0.000000 577.456138
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 669.325279 7.064050 3.888149 10.952199 0.000000 662.261229
M-2 920.256340 1.346644 5.345822 6.692466 0.000000 918.909695
M-3 920.256345 1.346643 5.345821 6.692464 0.000000 918.909702
B-1 920.256358 1.346645 5.345822 6.692467 0.000000 918.909713
B-2 920.256341 1.346642 5.345812 6.692454 0.000000 918.909698
B-3 364.748793 0.533747 2.118845 2.652592 0.000000 364.215041
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,285.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,626.67
SUBSERVICER ADVANCES THIS MONTH 14,797.60
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,517,687.25
(B) TWO MONTHLY PAYMENTS: 3 459,542.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 164,514,246.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 610
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,150,133.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.28108450 % 10.39942700 % 2.31948880 %
PREPAYMENT PERCENT 94.91243380 % 0.00000000 % 5.08756620 %
NEXT DISTRIBUTION 87.22773300 % 10.43656247 % 2.33570450 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59566089
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.46
POOL TRADING FACTOR: 38.49039818
................................................................................
Run: 01/24/00 15:27:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 7,010,613.76 6.500000 % 1,024,041.01
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,019,475.10 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 36,818,173.15 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235911 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,495,884.45 6.500000 % 56,576.92
B 781,392.32 395,203.26 6.500000 % 3,442.08
- -------------------------------------------------------------------------------
312,503,992.32 111,405,349.72 1,084,060.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 37,914.34 1,061,955.35 0.00 0.00 5,986,572.75
A-3 94,545.00 94,545.00 0.00 0.00 17,482,000.00
A-4 27,689.64 27,689.64 0.00 0.00 5,120,000.00
A-5 21,737.86 21,737.86 0.00 0.00 4,019,475.10
A-6 199,117.60 199,117.60 0.00 0.00 36,818,173.15
A-7 184,222.66 184,222.66 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 21,866.93 21,866.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,130.61 91,707.53 0.00 0.00 6,439,307.53
B 2,137.30 5,579.38 0.00 0.00 391,761.18
- -------------------------------------------------------------------------------
624,361.94 1,708,421.95 0.00 0.00 110,321,289.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 187.952112 27.454183 1.016470 28.470653 0.000000 160.497929
A-3 1000.000000 0.000000 5.408134 5.408134 0.000000 1000.000000
A-4 1000.000000 0.000000 5.408133 5.408133 0.000000 1000.000000
A-5 107.186003 0.000000 0.579676 0.579676 0.000000 107.186003
A-6 574.843841 0.000000 3.108832 3.108832 0.000000 574.843841
A-7 1000.000000 0.000000 5.408134 5.408134 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 639.579033 5.570513 3.458929 9.029442 0.000000 634.008520
B 505.768037 4.405047 2.735259 7.140306 0.000000 501.362990
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,397.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,323.76
SUBSERVICER ADVANCES THIS MONTH 13,083.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 933,858.23
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 110,321,289.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 189,596.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.81440140 % 5.83085500 % 0.35474350 %
PREPAYMENT PERCENT 97.52576060 % 2.47423940 % 2.47423940 %
NEXT DISTRIBUTION 93.80802320 % 5.83686752 % 0.35510930 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2358 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13485731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.83
POOL TRADING FACTOR: 35.30236170
................................................................................
Run: 01/24/00 15:27:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 3,432,103.93 5.400000 % 767,936.99
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,269,156.97 7.000000 % 88,539.47
A-5 760944WN4 491,000.00 173,401.70 7.000000 % 2,957.34
A-6 760944VS4 29,197,500.00 1,847,466.86 6.000000 % 93,540.32
A-7 760944WW4 9,732,500.00 615,822.29 10.000000 % 31,180.11
A-8 760944WX2 20,191,500.00 17,081,606.39 5.923000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.513002 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 7.750000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 4.900000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118289 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,807,493.91 7.000000 % 44,049.06
M-2 760944WQ7 3,209,348.00 2,947,574.32 7.000000 % 4,422.44
M-3 760944WR5 2,139,566.00 1,965,050.09 7.000000 % 2,948.30
B-1 1,390,718.00 1,277,282.67 7.000000 % 1,916.39
B-2 320,935.00 294,757.61 7.000000 % 442.24
B-3 962,805.06 608,901.25 7.000000 % 913.59
- -------------------------------------------------------------------------------
213,956,513.06 100,934,606.43 1,038,846.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 15,377.85 783,314.84 0.00 0.00 2,664,166.94
A-2 97,247.85 97,247.85 0.00 0.00 18,171,000.00
A-3 25,027.41 25,027.41 0.00 0.00 4,309,000.00
A-4 146,767.62 235,307.09 0.00 0.00 25,180,617.50
A-5 1,007.15 3,964.49 0.00 0.00 170,444.36
A-6 9,197.49 102,737.81 0.00 0.00 1,753,926.54
A-7 5,109.71 36,289.82 0.00 0.00 584,642.18
A-8 83,948.29 83,948.29 0.00 0.00 17,081,606.39
A-9 57,784.44 57,784.44 0.00 0.00 7,320,688.44
A-10 55,974.32 55,974.32 0.00 0.00 8,704,536.00
A-11 12,639.37 12,639.37 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 12,848.85 12,848.85 0.00 0.00 0.00
A-14 9,906.60 9,906.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,114.58 66,163.64 0.00 0.00 3,763,444.85
M-2 17,120.02 21,542.46 0.00 0.00 2,943,151.88
M-3 11,413.35 14,361.65 0.00 0.00 1,962,101.79
B-1 7,418.68 9,335.07 0.00 0.00 1,275,366.28
B-2 1,712.00 2,154.24 0.00 0.00 294,315.37
B-3 3,536.58 4,450.17 0.00 0.00 607,987.66
- -------------------------------------------------------------------------------
596,152.16 1,634,998.41 0.00 0.00 99,895,760.18
===============================================================================
Run: 01/24/00 15:27:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 58.022754 12.982654 0.259976 13.242630 0.000000 45.040100
A-2 1000.000000 0.000000 5.351816 5.351816 0.000000 1000.000000
A-3 1000.000000 0.000000 5.808171 5.808171 0.000000 1000.000000
A-4 726.590803 2.545869 4.220165 6.766034 0.000000 724.044934
A-5 353.160285 6.023096 2.051222 8.074318 0.000000 347.137189
A-6 63.274830 3.203710 0.315010 3.518720 0.000000 60.071121
A-7 63.274831 3.203710 0.525015 3.728725 0.000000 60.071121
A-8 845.980060 0.000000 4.157605 4.157605 0.000000 845.980060
A-9 845.980059 0.000000 6.677580 6.677580 0.000000 845.980059
A-10 1000.000000 0.000000 6.430477 6.430477 0.000000 1000.000000
A-11 1000.000000 0.000000 4.065722 4.065722 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 711.822006 8.235099 4.134385 12.369484 0.000000 703.586906
M-2 918.434000 1.377987 5.334423 6.712410 0.000000 917.056013
M-3 918.433967 1.377990 5.334423 6.712413 0.000000 917.055978
B-1 918.433982 1.377986 5.334424 6.712410 0.000000 917.055996
B-2 918.433982 1.377974 5.334414 6.712388 0.000000 917.056008
B-3 632.424231 0.948863 3.673225 4.622088 0.000000 631.475348
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,727.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,779.50
SUBSERVICER ADVANCES THIS MONTH 15,619.26
MASTER SERVICER ADVANCES THIS MONTH 2,051.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,570,002.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,548.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,895,760.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 287,799.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 887,407.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.19987880 % 8.63937400 % 2.16074710 %
PREPAYMENT PERCENT 95.67995150 % 0.00000000 % 4.32004850 %
NEXT DISTRIBUTION 89.14231410 % 8.67774418 % 2.17994170 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1186 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50395770
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.43
POOL TRADING FACTOR: 46.68974959
................................................................................
Run: 01/24/00 15:27:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 11,395,915.63 7.254894 % 237,874.53
M 760944VP0 3,025,700.00 2,554,138.23 7.254894 % 3,194.07
R 760944VQ8 100.00 0.00 7.254894 % 0.00
B-1 3,429,100.00 1,638,545.79 7.254894 % 2,049.07
B-2 941,300.03 0.00 7.254894 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 15,588,599.65 243,117.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,617.39 306,491.92 0.00 0.00 11,158,041.10
M 15,379.05 18,573.12 0.00 0.00 2,550,944.16
R 0.00 0.00 0.00 0.00 0.00
B-1 9,866.05 11,915.12 0.00 0.00 1,636,496.72
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
93,862.49 336,980.16 0.00 0.00 15,345,481.98
===============================================================================
Run: 01/24/00 15:27:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.677248 1.871893 0.539967 2.411860 0.000000 87.805355
M 844.147877 1.055647 5.082807 6.138454 0.000000 843.092230
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 477.835522 0.597550 2.877157 3.474707 0.000000 477.237969
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,288.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,596.83
SUBSERVICER ADVANCES THIS MONTH 14,357.94
MASTER SERVICER ADVANCES THIS MONTH 3,559.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,228,187.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 697,797.60
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 80,827.69
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,345,481.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 473,863.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 223,623.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.10416510 % 16.38465500 % 10.51118010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.71222310 % 16.62342156 % 10.66435530 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72611835
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 281.26
POOL TRADING FACTOR: 11.41155411
................................................................................
Run: 01/24/00 15:27:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831369 % 0.00
A-2 760944XA1 25,550,000.00 17,150,313.44 6.831369 % 255,937.14
A-3 760944XB9 15,000,000.00 7,785,306.46 6.831369 % 52,011.84
A-4 32,700,000.00 32,700,000.00 6.831369 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831369 % 0.00
B-1 2,684,092.00 2,328,977.24 6.831369 % 6,858.24
B-2 1,609,940.00 1,396,939.33 6.831369 % 4,113.63
B-3 1,341,617.00 1,164,116.36 6.831369 % 3,428.02
B-4 536,646.00 465,645.88 6.831369 % 1,371.21
B-5 375,652.00 325,951.94 6.831369 % 959.84
B-6 429,317.20 305,133.75 6.831369 % 898.54
- -------------------------------------------------------------------------------
107,329,364.20 63,622,384.40 325,578.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 97,439.72 353,376.86 0.00 0.00 16,894,376.30
A-3 44,232.32 96,244.16 0.00 0.00 7,733,294.62
A-4 185,785.47 185,785.47 0.00 0.00 32,700,000.00
A-5 2,688.01 2,688.01 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,232.12 20,090.36 0.00 0.00 2,322,119.00
B-2 7,936.73 12,050.36 0.00 0.00 1,392,825.70
B-3 6,613.94 10,041.96 0.00 0.00 1,160,688.34
B-4 2,645.57 4,016.78 0.00 0.00 464,274.67
B-5 1,851.90 2,811.74 0.00 0.00 324,992.10
B-6 1,733.62 2,632.16 0.00 0.00 304,235.21
- -------------------------------------------------------------------------------
364,159.40 689,737.86 0.00 0.00 63,296,805.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 671.245144 10.017109 3.813688 13.830797 0.000000 661.228035
A-3 519.020431 3.467456 2.948821 6.416277 0.000000 515.552975
A-4 1000.000000 0.000000 5.681513 5.681513 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 867.696502 2.555143 4.929831 7.484974 0.000000 865.141359
B-2 867.696517 2.555145 4.929830 7.484975 0.000000 865.141372
B-3 867.696489 2.555141 4.929827 7.484968 0.000000 865.141348
B-4 867.696545 2.555148 4.929823 7.484971 0.000000 865.141397
B-5 867.696538 2.555131 4.929829 7.484960 0.000000 865.141408
B-6 710.741964 2.092951 4.038087 6.131038 0.000000 708.649013
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,043.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,785.71
SUBSERVICER ADVANCES THIS MONTH 3,191.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 210,380.47
(B) TWO MONTHLY PAYMENTS: 1 231,879.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,296,805.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 230,378.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.59016010 % 9.40983990 %
CURRENT PREPAYMENT PERCENTAGE 96.23606400 % 3.76393600 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.56961100 % 9.43038900 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25329640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.04
POOL TRADING FACTOR: 58.97436029
................................................................................
Run: 01/24/00 15:27:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 178,680.31 7.046637 % 32,541.63
A-2 760944XF0 25,100,000.00 0.00 7.046637 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.956637 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 3,721,770.69 7.046637 % 677,816.62
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.046637 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.046637 % 0.00
R-I 760944XL7 100.00 0.00 7.046637 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.046637 % 0.00
M-1 760944XM5 5,029,000.00 3,652,309.19 7.046637 % 34,310.74
M-2 760944XN3 3,520,000.00 3,247,431.23 7.046637 % 4,929.27
M-3 760944XP8 2,012,000.00 1,856,202.14 7.046637 % 2,817.53
B-1 760944B80 1,207,000.00 1,113,536.76 7.046637 % 1,690.24
B-2 760944B98 402,000.00 370,871.40 7.046637 % 562.95
B-3 905,558.27 373,634.11 7.046637 % 567.14
- -------------------------------------------------------------------------------
201,163,005.27 91,062,435.83 755,236.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,045.83 33,587.46 0.00 0.00 146,138.68
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 21,783.67 699,600.29 0.00 0.00 3,043,954.07
A-6 206,413.29 206,413.29 0.00 0.00 35,266,000.00
A-7 241,625.18 241,625.18 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,377.11 55,687.85 0.00 0.00 3,617,998.45
M-2 19,007.35 23,936.62 0.00 0.00 3,242,501.96
M-3 10,864.43 13,681.96 0.00 0.00 1,853,384.61
B-1 6,517.58 8,207.82 0.00 0.00 1,111,846.52
B-2 2,170.72 2,733.67 0.00 0.00 370,308.45
B-3 2,186.88 2,754.02 0.00 0.00 373,066.97
- -------------------------------------------------------------------------------
532,992.04 1,288,228.16 0.00 0.00 90,307,199.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 35.035355 6.380712 0.205065 6.585777 0.000000 28.654643
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 71.395398 13.002678 0.417880 13.420558 0.000000 58.392719
A-6 1000.000000 0.000000 5.853039 5.853039 0.000000 1000.000000
A-7 1000.000000 0.000000 5.853040 5.853040 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 726.249590 6.822577 4.250768 11.073345 0.000000 719.427013
M-2 922.565690 1.400361 5.399815 6.800176 0.000000 921.165330
M-3 922.565676 1.400363 5.399816 6.800179 0.000000 921.165313
B-1 922.565667 1.400365 5.399818 6.800183 0.000000 921.165302
B-2 922.565672 1.400373 5.399801 6.800174 0.000000 921.165299
B-3 412.600848 0.626277 2.414963 3.041240 0.000000 411.974560
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,567.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,735.37
SUBSERVICER ADVANCES THIS MONTH 7,839.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 986,295.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,307,199.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 332
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 617,012.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.34427750 % 9.61531800 % 2.04040480 %
PREPAYMENT PERCENT 95.33771100 % 0.00000000 % 4.66228900 %
NEXT DISTRIBUTION 88.29649570 % 9.64915870 % 2.05434560 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41725398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.09
POOL TRADING FACTOR: 44.89254850
................................................................................
Run: 01/24/00 15:27:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 4,513,357.39 6.478840 % 1,330,443.03
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,461,732.12 7.000000 % 56,295.94
A-12 760944YX0 16,300,192.00 11,995,104.41 7.262500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 3.353763 % 0.00
A-14 760944YZ5 0.00 0.00 0.197716 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,344,755.33 6.500000 % 58,228.64
B 777,263.95 334,528.64 6.500000 % 3,644.54
- -------------------------------------------------------------------------------
259,085,063.95 92,030,904.92 1,448,612.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 24,236.25 1,354,679.28 0.00 0.00 3,182,914.36
A-9 139,617.21 139,617.21 0.00 0.00 26,000,000.00
A-10 58,352.90 58,352.90 0.00 0.00 11,167,000.00
A-11 153,526.96 209,822.90 0.00 0.00 26,405,436.18
A-12 72,203.54 72,203.54 0.00 0.00 11,995,104.41
A-13 17,274.35 17,274.35 0.00 0.00 6,214,427.03
A-14 15,081.46 15,081.46 0.00 0.00 0.00
R-I 2.18 2.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 28,794.50 87,023.14 0.00 0.00 5,286,526.69
B 1,802.23 5,446.77 0.00 0.00 330,884.10
- -------------------------------------------------------------------------------
510,891.58 1,959,503.73 0.00 0.00 90,582,292.77
===============================================================================
Run: 01/24/00 15:27:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 609.913161 179.789599 3.275169 183.064768 0.000000 430.123562
A-9 1000.000000 0.000000 5.369893 5.369893 0.000000 1000.000000
A-10 1000.000000 0.000000 5.225477 5.225477 0.000000 1000.000000
A-11 661.460620 1.407223 3.837694 5.244917 0.000000 660.053398
A-12 735.887308 0.000000 4.429613 4.429613 0.000000 735.887308
A-13 735.887309 0.000000 2.045559 2.045559 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.770000 21.770000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 644.598790 7.022606 3.472731 10.495337 0.000000 637.576184
B 430.392584 4.688909 2.318710 7.007619 0.000000 425.703649
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,190.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,875.00
SUBSERVICER ADVANCES THIS MONTH 7,923.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 142,211.37
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 90,582,292.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 483
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 743,296.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82893830 % 5.80756600 % 0.36349600 %
PREPAYMENT PERCENT 97.53157530 % 2.46842470 % 2.46842470 %
NEXT DISTRIBUTION 93.79855530 % 5.83615906 % 0.36528560 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1972 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10005104
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 98.41
POOL TRADING FACTOR: 34.96237544
................................................................................
Run: 01/24/00 15:27:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 6,225,623.24 6.400000 % 2,337,783.49
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 4,972,089.57 7.150000 % 561,068.04
A-7 760944ZK7 0.00 0.00 2.350000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115061 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,959,513.18 7.000000 % 118,272.90
M-2 760944ZS0 4,012,200.00 3,688,040.57 7.000000 % 6,358.18
M-3 760944ZT8 2,674,800.00 2,458,693.71 7.000000 % 4,238.79
B-1 1,604,900.00 1,475,234.59 7.000000 % 2,543.30
B-2 534,900.00 491,683.60 7.000000 % 847.66
B-3 1,203,791.32 338,684.15 7.000000 % 583.87
- -------------------------------------------------------------------------------
267,484,931.32 134,199,562.61 3,031,696.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 32,847.12 2,370,630.61 0.00 0.00 3,887,839.75
A-4 102,402.33 102,402.33 0.00 0.00 18,679,000.00
A-5 247,195.06 247,195.06 0.00 0.00 43,144,000.00
A-6 29,307.56 590,375.60 0.00 0.00 4,411,021.53
A-7 9,632.55 9,632.55 0.00 0.00 0.00
A-8 98,102.83 98,102.83 0.00 0.00 17,000,000.00
A-9 121,185.85 121,185.85 0.00 0.00 21,000,000.00
A-10 56,362.96 56,362.96 0.00 0.00 9,767,000.00
A-11 12,729.55 12,729.55 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,620.13 146,893.03 0.00 0.00 4,841,240.28
M-2 21,282.78 27,640.96 0.00 0.00 3,681,682.39
M-3 14,188.52 18,427.31 0.00 0.00 2,454,454.92
B-1 8,513.22 11,056.52 0.00 0.00 1,472,691.29
B-2 2,837.38 3,685.04 0.00 0.00 490,835.94
B-3 1,954.46 2,538.33 0.00 0.00 322,536.97
- -------------------------------------------------------------------------------
787,162.30 3,818,858.53 0.00 0.00 131,152,303.07
===============================================================================
Run: 01/24/00 15:27:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 169.941127 63.814585 0.896629 64.711214 0.000000 106.126542
A-4 1000.000000 0.000000 5.482217 5.482217 0.000000 1000.000000
A-5 1000.000000 0.000000 5.729535 5.729535 0.000000 1000.000000
A-6 230.595650 26.021223 1.359226 27.380449 0.000000 204.574427
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.770755 5.770755 0.000000 1000.000000
A-9 1000.000000 0.000000 5.770755 5.770755 0.000000 1000.000000
A-10 1000.000000 0.000000 5.770755 5.770755 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 741.642717 17.686461 4.279838 21.966299 0.000000 723.956257
M-2 919.206562 1.584712 5.304516 6.889228 0.000000 917.621851
M-3 919.206561 1.584713 5.304516 6.889229 0.000000 917.621848
B-1 919.206549 1.584709 5.304517 6.889226 0.000000 917.621839
B-2 919.206581 1.584707 5.304506 6.889213 0.000000 917.621873
B-3 281.347892 0.485026 1.623595 2.108621 0.000000 267.934288
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:27:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,074.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,706.01
SUBSERVICER ADVANCES THIS MONTH 24,193.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,236,930.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,097,123.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 131,152,303.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 481
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,744,725.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.00604060 % 8.27591900 % 1.71804010 %
PREPAYMENT PERCENT 96.00241620 % 0.00000000 % 3.99758380 %
NEXT DISTRIBUTION 89.88699280 % 8.36994649 % 1.74306070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1149 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52108371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.81
POOL TRADING FACTOR: 49.03166037
................................................................................
Run: 01/24/00 15:27:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 5,752,544.60 7.000000 % 543,155.72
A-2 760944ZB7 0.00 0.00 2.000000 % 0.00
A-3 760944ZD3 59,980,000.00 5,254,960.10 5.500000 % 724,207.62
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.840000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 11.059794 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,069,771.69 0.000000 % 59,284.77
A-16 760944A40 0.00 0.00 0.058055 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,117,434.27 7.000000 % 55,508.47
M-2 760944B49 4,801,400.00 4,419,983.27 7.000000 % 6,612.13
M-3 760944B56 3,200,900.00 2,946,624.80 7.000000 % 4,408.04
B-1 1,920,600.00 1,768,030.08 7.000000 % 2,644.91
B-2 640,200.00 589,343.37 7.000000 % 881.64
B-3 1,440,484.07 758,754.24 7.000000 % 1,135.07
- -------------------------------------------------------------------------------
320,088,061.92 149,126,311.67 1,397,838.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,332.63 576,488.35 0.00 0.00 5,209,388.88
A-2 9,523.60 9,523.60 0.00 0.00 0.00
A-3 23,924.54 748,132.16 0.00 0.00 4,530,752.48
A-4 171,379.52 171,379.52 0.00 0.00 29,576,671.98
A-5 62,794.07 62,794.07 0.00 0.00 10,837,000.00
A-6 14,746.78 14,746.78 0.00 0.00 2,545,000.00
A-7 36,968.37 36,968.37 0.00 0.00 6,380,000.00
A-8 12,322.82 12,322.82 0.00 0.00 2,126,671.98
A-9 190,539.91 190,539.91 0.00 0.00 39,415,000.00
A-10 103,103.67 103,103.67 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,282.43 97,282.43 0.00 0.00 16,789,000.00
A-15 0.00 59,284.77 0.00 0.00 3,010,486.92
A-16 7,166.54 7,166.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,652.54 85,161.01 0.00 0.00 5,061,925.80
M-2 25,611.22 32,223.35 0.00 0.00 4,413,371.14
M-3 17,073.96 21,482.00 0.00 0.00 2,942,216.76
B-1 10,244.70 12,889.61 0.00 0.00 1,765,385.17
B-2 3,414.90 4,296.54 0.00 0.00 588,461.73
B-3 4,396.54 5,531.61 0.00 0.00 757,619.16
- -------------------------------------------------------------------------------
853,478.74 2,251,317.11 0.00 0.00 147,728,473.29
===============================================================================
Run: 01/24/00 15:27:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 71.501039 6.751134 0.414307 7.165441 0.000000 64.749905
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 87.611872 12.074152 0.398875 12.473027 0.000000 75.537721
A-4 691.706354 0.000000 4.008034 4.008034 0.000000 691.706354
A-5 1000.000000 0.000000 5.794415 5.794415 0.000000 1000.000000
A-6 1000.000000 0.000000 5.794413 5.794413 0.000000 1000.000000
A-7 1000.000000 0.000000 5.794415 5.794415 0.000000 1000.000000
A-8 138.916453 0.000000 0.804940 0.804940 0.000000 138.916453
A-9 1000.000000 0.000000 4.834198 4.834198 0.000000 1000.000000
A-10 1000.000000 0.000000 9.155005 9.155005 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.794415 5.794415 0.000000 1000.000000
A-15 611.791307 11.815181 0.000000 11.815181 0.000000 599.976126
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 710.498191 7.706727 4.116922 11.823649 0.000000 702.791464
M-2 920.561351 1.377125 5.334115 6.711240 0.000000 919.184225
M-3 920.561342 1.377125 5.334112 6.711237 0.000000 919.184217
B-1 920.561325 1.377127 5.334114 6.711241 0.000000 919.184198
B-2 920.561340 1.377132 5.334114 6.711246 0.000000 919.184208
B-3 526.735599 0.787978 3.052127 3.840105 0.000000 525.947614
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,253.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,716.54
SUBSERVICER ADVANCES THIS MONTH 12,887.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,016,654.28
(B) TWO MONTHLY PAYMENTS: 1 204,822.70
(C) THREE OR MORE MONTHLY PAYMENTS: 3 586,342.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,728,473.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 557
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,174,822.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.31908830 % 8.54740400 % 2.13350780 %
PREPAYMENT PERCENT 95.72763530 % 0.00000000 % 4.27236470 %
NEXT DISTRIBUTION 89.26948880 % 8.40563327 % 2.15002030 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35856722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.92
POOL TRADING FACTOR: 46.15244705
................................................................................
Run: 01/24/00 15:28:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 18,115,491.00 6.000000 % 1,034,460.72
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,440,816.47 6.000000 % 27,273.48
A-8 760944YE2 9,228,000.00 8,639,669.72 5.823000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.449858 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.923000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.132000 % 0.00
A-13 760944XY9 0.00 0.00 0.371422 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,227,399.45 6.000000 % 21,187.05
M-2 760944YJ1 3,132,748.00 2,162,921.17 6.000000 % 16,322.24
B 481,961.44 332,757.22 6.000000 % 2,511.11
- -------------------------------------------------------------------------------
160,653,750.44 70,835,898.12 1,101,754.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 90,023.48 1,124,484.20 0.00 0.00 17,081,030.28
A-4 17,899.85 17,899.85 0.00 0.00 3,602,000.00
A-5 50,315.37 50,315.37 0.00 0.00 10,125,000.00
A-6 71,912.65 71,912.65 0.00 0.00 14,471,035.75
A-7 22,068.28 49,341.76 0.00 0.00 4,413,542.99
A-8 41,667.59 41,667.59 0.00 0.00 8,639,669.72
A-9 15,935.73 15,935.73 0.00 0.00 3,530,467.90
A-10 10,375.75 10,375.75 0.00 0.00 1,509,339.44
A-11 8,300.35 8,300.35 0.00 0.00 1,692,000.00
A-12 5,012.72 5,012.72 0.00 0.00 987,000.00
A-13 21,790.92 21,790.92 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,099.47 27,286.52 0.00 0.00 1,206,212.40
M-2 10,748.47 27,070.71 0.00 0.00 2,146,598.93
B 1,653.59 4,164.70 0.00 0.00 330,246.11
- -------------------------------------------------------------------------------
373,804.22 1,475,558.82 0.00 0.00 69,734,143.52
===============================================================================
Run: 01/24/00 15:28:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 512.460849 29.263387 2.546633 31.810020 0.000000 483.197462
A-4 1000.000000 0.000000 4.969420 4.969420 0.000000 1000.000000
A-5 1000.000000 0.000000 4.969419 4.969419 0.000000 1000.000000
A-6 578.841430 0.000000 2.876506 2.876506 0.000000 578.841430
A-7 831.302222 5.105481 4.131089 9.236570 0.000000 826.196741
A-8 936.245093 0.000000 4.515344 4.515344 0.000000 936.245093
A-9 936.245094 0.000000 4.225998 4.225998 0.000000 936.245094
A-10 936.245093 0.000000 6.436090 6.436090 0.000000 936.245093
A-11 1000.000000 0.000000 4.905644 4.905644 0.000000 1000.000000
A-12 1000.000000 0.000000 5.078744 5.078744 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 611.202352 10.550416 3.037324 13.587740 0.000000 600.651936
M-2 690.422967 5.210199 3.431004 8.641203 0.000000 685.212769
B 690.422910 5.210147 3.431001 8.641148 0.000000 685.212763
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,855.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,594.38
SUBSERVICER ADVANCES THIS MONTH 4,106.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 332,673.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 69,734,143.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 336
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 567,199.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.74408040 % 0.46975800 % 4.78616170 %
PREPAYMENT PERCENT 97.89763220 % 0.00000000 % 2.10236780 %
NEXT DISTRIBUTION 94.71843020 % 0.47357879 % 4.80799100 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3714 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73249677
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.75
POOL TRADING FACTOR: 43.40648340
................................................................................
Run: 01/24/00 15:28:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 18,854,343.23 6.900000 % 914,143.33
A-2 760944C30 0.00 0.00 0.600000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 0.600000 % 0.00
A-5 760944C63 62,167,298.00 16,006,311.30 6.200000 % 1,156,163.44
A-6 760944C71 6,806,687.00 3,145,887.50 6.200000 % 90,407.19
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 37,430,580.48 6.750000 % 211,028.47
A-10 760944D39 38,299,000.00 50,435,002.33 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,197,068.33 0.000000 % 36,110.36
A-12 760944D54 0.00 0.00 0.106704 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,960,344.66 6.750000 % 87,371.33
M-2 760944E20 6,487,300.00 5,805,384.26 6.750000 % 8,953.51
M-3 760944E38 4,325,000.00 3,870,375.49 6.750000 % 5,969.19
B-1 2,811,100.00 2,515,609.81 6.750000 % 3,879.77
B-2 865,000.00 774,075.10 6.750000 % 1,193.84
B-3 1,730,037.55 911,420.13 6.750000 % 1,405.65
- -------------------------------------------------------------------------------
432,489,516.55 232,336,730.18 2,516,626.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 107,817.02 1,021,960.35 0.00 0.00 17,940,199.90
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 9,375.43 9,375.43 0.00 0.00 0.00
A-5 82,245.06 1,238,408.50 0.00 0.00 14,850,147.86
A-6 16,164.48 106,571.67 0.00 0.00 3,055,480.31
A-7 131,547.53 131,547.53 0.00 0.00 24,049,823.12
A-8 315,398.47 315,398.47 0.00 0.00 56,380,504.44
A-9 209,390.61 420,419.08 0.00 0.00 37,219,552.01
A-10 0.00 0.00 282,138.71 0.00 50,717,141.04
A-11 0.00 36,110.36 0.00 0.00 3,160,957.97
A-12 20,545.89 20,545.89 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,125.11 137,496.44 0.00 0.00 8,872,973.33
M-2 32,475.93 41,429.44 0.00 0.00 5,796,430.75
M-3 21,651.29 27,620.48 0.00 0.00 3,864,406.30
B-1 14,072.59 17,952.36 0.00 0.00 2,511,730.04
B-2 4,330.26 5,524.10 0.00 0.00 772,881.26
B-3 5,098.58 6,504.23 0.00 0.00 910,014.48
- -------------------------------------------------------------------------------
1,020,238.25 3,536,864.33 282,138.71 0.00 230,102,242.81
===============================================================================
Run: 01/24/00 15:28:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 139.107371 6.744551 0.795474 7.540025 0.000000 132.362821
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 257.471562 18.597614 1.322963 19.920577 0.000000 238.873947
A-6 462.176019 13.282114 2.374794 15.656908 0.000000 448.893905
A-7 973.681464 0.000000 5.325835 5.325835 0.000000 973.681465
A-8 990.697237 0.000000 5.542065 5.542065 0.000000 990.697237
A-9 810.534009 4.569679 4.534213 9.103892 0.000000 805.964329
A-10 1316.875175 0.000000 0.000000 0.000000 7.366738 1324.241913
A-11 659.137839 7.444853 0.000000 7.444853 0.000000 651.692985
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 828.702396 8.080585 4.635848 12.716433 0.000000 820.621811
M-2 894.884507 1.380160 5.006078 6.386238 0.000000 893.504347
M-3 894.884506 1.380160 5.006079 6.386239 0.000000 893.504347
B-1 894.884497 1.380161 5.006079 6.386240 0.000000 893.504336
B-2 894.884509 1.380162 5.006081 6.386243 0.000000 893.504347
B-3 526.821010 0.812503 2.947092 3.759595 0.000000 526.008514
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,338.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,735.98
SUBSERVICER ADVANCES THIS MONTH 25,802.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,367,496.15
(B) TWO MONTHLY PAYMENTS: 1 233,119.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 60,251.50
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,047,343.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 230,102,242.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 901
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,875,973.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.03349780 % 8.13307700 % 1.83342550 %
PREPAYMENT PERCENT 96.01339910 % 0.00000000 % 3.98660090 %
NEXT DISTRIBUTION 89.98488260 % 8.05459788 % 1.84833090 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1073 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22370228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.78
POOL TRADING FACTOR: 53.20412033
................................................................................
Run: 01/24/00 15:28:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 7,896,571.75 10.000000 % 155,104.50
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 19,580,132.99 5.950000 % 987,091.91
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 23,068,489.87 6.500000 % 102,671.16
A-11 760944G28 0.00 0.00 0.320530 % 0.00
R 760944G36 5,463,000.00 41,475.40 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,216,780.61 6.500000 % 49,628.82
M-2 760944G51 4,005,100.00 3,687,969.23 6.500000 % 5,496.44
M-3 760944G69 2,670,100.00 2,458,676.82 6.500000 % 3,664.34
B-1 1,735,600.00 1,598,172.19 6.500000 % 2,381.87
B-2 534,100.00 491,809.02 6.500000 % 732.98
B-3 1,068,099.02 684,797.01 6.500000 % 1,020.60
- -------------------------------------------------------------------------------
267,002,299.02 147,062,874.89 1,307,792.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 65,727.54 220,832.04 0.00 0.00 7,741,467.25
A-3 0.00 0.00 0.00 0.00 0.00
A-4 96,970.90 1,084,062.81 0.00 0.00 18,593,041.08
A-5 151,913.44 151,913.44 0.00 0.00 30,674,000.00
A-6 68,667.65 68,667.65 0.00 0.00 12,692,000.00
A-7 175,391.44 175,391.44 0.00 0.00 32,418,000.00
A-8 15,776.46 15,776.46 0.00 0.00 2,916,000.00
A-9 19,682.71 19,682.71 0.00 0.00 3,638,000.00
A-10 124,807.69 227,478.85 0.00 0.00 22,965,818.71
A-11 39,235.65 39,235.65 0.00 0.00 0.00
R 1.48 1.48 224.39 0.00 41,699.79
M-1 28,224.40 77,853.22 0.00 0.00 5,167,151.79
M-2 19,953.06 25,449.50 0.00 0.00 3,682,472.79
M-3 13,302.20 16,966.54 0.00 0.00 2,455,012.48
B-1 8,646.61 11,028.48 0.00 0.00 1,595,790.32
B-2 2,660.84 3,393.82 0.00 0.00 491,076.04
B-3 3,704.97 4,725.57 0.00 0.00 683,776.41
- -------------------------------------------------------------------------------
834,667.04 2,142,459.66 224.39 0.00 145,755,306.66
===============================================================================
Run: 01/24/00 15:28:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 492.243595 9.668651 4.097216 13.765867 0.000000 482.574944
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 534.625737 26.952051 2.647742 29.599793 0.000000 507.673686
A-5 1000.000000 0.000000 4.952515 4.952515 0.000000 1000.000000
A-6 1000.000000 0.000000 5.410310 5.410310 0.000000 1000.000000
A-7 1000.000000 0.000000 5.410310 5.410310 0.000000 1000.000000
A-8 1000.000000 0.000000 5.410309 5.410309 0.000000 1000.000000
A-9 1000.000000 0.000000 5.410311 5.410311 0.000000 1000.000000
A-10 863.988385 3.845362 4.674445 8.519807 0.000000 860.143023
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.592056 0.000000 0.000272 0.000272 0.041075 7.633130
M-1 781.505042 7.434695 4.228185 11.662880 0.000000 774.070347
M-2 920.818264 1.372360 4.981913 6.354273 0.000000 919.445904
M-3 920.818254 1.372361 4.981911 6.354272 0.000000 919.445893
B-1 920.818270 1.372361 4.981914 6.354275 0.000000 919.445909
B-2 920.818236 1.372365 4.981913 6.354278 0.000000 919.445872
B-3 641.136259 0.955529 3.468751 4.424280 0.000000 640.180730
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,312.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,637.56
SUBSERVICER ADVANCES THIS MONTH 4,034.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 357,065.79
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,854.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 145,755,306.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 564
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,088,389.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.70014460 % 7.72691700 % 1.88679720 %
PREPAYMENT PERCENT 89.88005780 % 0.00000000 % 10.11994220 %
NEXT DISTRIBUTION 74.58679250 % 7.75590084 % 1.90088640 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3211 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25125917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.90
POOL TRADING FACTOR: 54.58953245
................................................................................
Run: 01/24/00 15:28:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,877,360.83 6.500000 % 60,211.59
A-2 760944G85 50,000,000.00 5,397,639.78 6.375000 % 524,256.88
A-3 760944G93 16,984,000.00 8,003,671.33 7.050000 % 105,554.93
A-4 760944H27 0.00 0.00 1.950000 % 0.00
A-5 760944H35 85,916,000.00 43,725,034.31 6.100000 % 495,913.31
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.923000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.571557 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.123000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.480200 % 0.00
A-13 760944J33 0.00 0.00 0.292152 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,200,209.86 6.500000 % 24,225.57
M-2 760944J74 3,601,003.00 3,118,829.18 6.500000 % 14,529.30
M-3 760944J82 2,400,669.00 2,079,219.72 6.500000 % 9,686.20
B-1 760944J90 1,560,435.00 1,351,492.93 6.500000 % 6,296.03
B-2 760944K23 480,134.00 415,844.10 6.500000 % 1,937.24
B-3 760944K31 960,268.90 655,874.11 6.500000 % 3,055.43
- -------------------------------------------------------------------------------
240,066,876.90 134,177,527.67 1,245,666.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,285.56 86,497.15 0.00 0.00 4,817,149.24
A-2 28,530.08 552,786.96 0.00 0.00 4,873,382.90
A-3 46,784.00 152,338.93 0.00 0.00 7,898,116.40
A-4 12,940.26 12,940.26 0.00 0.00 0.00
A-5 221,145.92 717,059.23 0.00 0.00 43,229,121.00
A-6 78,026.90 78,026.90 0.00 0.00 14,762,000.00
A-7 99,367.90 99,367.90 0.00 0.00 18,438,000.00
A-8 30,503.43 30,503.43 0.00 0.00 5,660,000.00
A-9 45,977.16 45,977.16 0.00 0.00 9,362,278.19
A-10 31,647.57 31,647.57 0.00 0.00 5,041,226.65
A-11 22,324.88 22,324.88 0.00 0.00 4,397,500.33
A-12 10,489.74 10,489.74 0.00 0.00 1,691,346.35
A-13 32,501.81 32,501.81 0.00 0.00 0.00
R-I 0.71 0.71 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,025.48 52,251.05 0.00 0.00 5,175,984.29
M-2 16,808.31 31,337.61 0.00 0.00 3,104,299.88
M-3 11,205.54 20,891.74 0.00 0.00 2,069,533.52
B-1 7,283.60 13,579.63 0.00 0.00 1,345,196.90
B-2 2,241.11 4,178.35 0.00 0.00 413,906.86
B-3 3,534.69 6,590.12 0.00 0.00 652,818.68
- -------------------------------------------------------------------------------
755,624.65 2,001,291.13 0.00 0.00 132,931,861.19
===============================================================================
Run: 01/24/00 15:28:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 487.736083 6.021159 2.628556 8.649715 0.000000 481.714924
A-2 107.952796 10.485138 0.570602 11.055740 0.000000 97.467658
A-3 471.247723 6.214963 2.754593 8.969556 0.000000 465.032760
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 508.927724 5.772072 2.573978 8.346050 0.000000 503.155652
A-6 1000.000000 0.000000 5.285659 5.285659 0.000000 1000.000000
A-7 1000.000000 0.000000 5.389299 5.389299 0.000000 1000.000000
A-8 1000.000000 0.000000 5.389299 5.389299 0.000000 1000.000000
A-9 879.500065 0.000000 4.319132 4.319132 0.000000 879.500065
A-10 879.500065 0.000000 5.521283 5.521283 0.000000 879.500065
A-11 879.500066 0.000000 4.464976 4.464976 0.000000 879.500066
A-12 879.500067 0.000000 5.454665 5.454665 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.110000 7.110000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.100137 4.034793 4.667672 8.702465 0.000000 862.065344
M-2 866.100134 4.034793 4.667675 8.702468 0.000000 862.065341
M-3 866.100125 4.034792 4.667674 8.702466 0.000000 862.065333
B-1 866.100113 4.034792 4.667673 8.702465 0.000000 862.065322
B-2 866.100089 4.034790 4.667676 8.702466 0.000000 862.065298
B-3 683.010884 3.181848 3.680948 6.862796 0.000000 679.829035
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,432.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,176.86
SUBSERVICER ADVANCES THIS MONTH 20,150.39
MASTER SERVICER ADVANCES THIS MONTH 2,011.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,331,929.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 510,296.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 132,931,861.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 523
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,044.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,034,317.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.44439850 % 7.74962800 % 1.80597390 %
PREPAYMENT PERCENT 96.17775940 % 0.00000000 % 3.82224060 %
NEXT DISTRIBUTION 90.39978830 % 7.78580665 % 1.81440510 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2914 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21754352
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.73
POOL TRADING FACTOR: 55.37284564
................................................................................
Run: 01/24/00 15:28:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 7,562,816.05 7.517397 % 15,789.25
M-1 760944E61 2,987,500.00 2,588,474.27 7.517397 % 3,092.27
M-2 760944E79 1,991,700.00 1,725,678.39 7.517397 % 2,061.55
R 760944E53 100.00 0.00 7.517397 % 0.00
B-1 863,100.00 477,917.38 7.517397 % 570.94
B-2 332,000.00 0.00 7.517397 % 0.00
B-3 796,572.42 0.00 7.517397 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 12,354,886.09 21,514.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,352.40 63,141.65 0.00 0.00 7,547,026.80
M-1 16,206.99 19,299.26 0.00 0.00 2,585,382.00
M-2 10,804.84 12,866.39 0.00 0.00 1,723,616.84
R 0.00 0.00 0.00 0.00 0.00
B-1 2,992.34 3,563.28 0.00 0.00 477,346.44
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
77,356.57 98,870.58 0.00 0.00 12,333,372.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.114573 0.125504 0.376390 0.501894 0.000000 59.989069
M-1 866.434902 1.035069 5.424934 6.460003 0.000000 865.399833
M-2 866.434900 1.035071 5.424933 6.460004 0.000000 865.399829
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 553.721909 0.661488 3.466968 4.128456 0.000000 553.060410
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,412.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,327.55
SUBSERVICER ADVANCES THIS MONTH 6,807.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 312,159.33
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,200.29
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,428.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,333,372.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,754.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.21315890 % 34.91859500 % 3.86824590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.19191690 % 34.93771867 % 3.87036440 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97418525
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.28
POOL TRADING FACTOR: 9.28873948
................................................................................
Run: 01/24/00 15:28:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 7,367,353.43 6.500000 % 275,575.92
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 5,558,546.93 6.500000 % 264,280.77
A-5 760944M62 12,599,000.00 4,743,867.43 6.500000 % 767,092.74
A-6 760944M70 44,516,000.00 43,128,149.77 6.500000 % 135,530.47
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 43,895,108.22 6.500000 % 1,321,754.40
A-9 760944N20 19,481,177.00 11,049,697.61 6.300000 % 525,357.18
A-10 760944N38 10,930,823.00 6,199,948.23 8.000000 % 294,776.15
A-11 760944N46 25,000,000.00 14,179,966.68 6.000000 % 674,185.63
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 76,899,934.51 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,473,131.49 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,862,345.70 0.000000 % 17,331.07
A-18 760944P36 0.00 0.00 0.334204 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 10,917,375.75 6.500000 % 136,313.46
M-2 760944P69 5,294,000.00 4,866,396.21 6.500000 % 7,469.60
M-3 760944P77 5,294,000.00 4,866,396.21 6.500000 % 7,469.60
B-1 2,382,300.00 2,189,878.26 6.500000 % 3,361.32
B-2 794,100.00 729,959.40 6.500000 % 1,120.44
B-3 2,117,643.10 795,526.14 6.500000 % 974.59
- -------------------------------------------------------------------------------
529,391,833.88 291,244,481.97 4,432,593.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 39,622.44 315,198.36 0.00 0.00 7,091,777.51
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,894.48 294,175.25 0.00 0.00 5,294,266.16
A-5 25,513.04 792,605.78 0.00 0.00 3,976,774.69
A-6 231,947.93 367,478.40 0.00 0.00 42,992,619.30
A-7 0.00 0.00 0.00 0.00 0.00
A-8 236,072.72 1,557,827.12 0.00 0.00 42,573,353.82
A-9 57,597.98 582,955.16 0.00 0.00 10,524,340.43
A-10 41,038.78 335,814.93 0.00 0.00 5,905,172.08
A-11 70,395.15 744,580.78 0.00 0.00 13,505,781.05
A-12 91,481.65 91,481.65 0.00 0.00 17,010,000.00
A-13 69,931.57 69,931.57 0.00 0.00 13,003,000.00
A-14 110,293.74 110,293.74 0.00 0.00 20,507,900.00
A-15 0.00 0.00 413,576.31 0.00 77,313,510.82
A-16 0.00 0.00 7,922.66 0.00 1,481,054.15
A-17 0.00 17,331.07 0.00 0.00 1,845,014.63
A-18 80,535.19 80,535.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,714.85 195,028.31 0.00 0.00 10,781,062.29
M-2 26,172.02 33,641.62 0.00 0.00 4,858,926.61
M-3 26,172.02 33,641.62 0.00 0.00 4,858,926.61
B-1 11,777.41 15,138.73 0.00 0.00 2,186,516.94
B-2 3,925.81 5,046.25 0.00 0.00 728,838.96
B-3 4,278.40 5,252.99 0.00 0.00 794,305.02
- -------------------------------------------------------------------------------
1,215,365.18 5,647,958.52 421,498.97 0.00 287,233,141.07
===============================================================================
Run: 01/24/00 15:28:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 245.578448 9.185864 1.320748 10.506612 0.000000 236.392584
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 283.599333 13.483713 1.525229 15.008942 0.000000 270.115620
A-5 376.527298 60.885208 2.025005 62.910213 0.000000 315.642090
A-6 968.823564 3.044534 5.210440 8.254974 0.000000 965.779030
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 357.667554 10.769962 1.923575 12.693537 0.000000 346.897592
A-9 567.198666 26.967425 2.956597 29.924022 0.000000 540.231241
A-10 567.198667 26.967425 3.754409 30.721834 0.000000 540.231242
A-11 567.198667 26.967425 2.815806 29.783231 0.000000 540.231242
A-12 1000.000000 0.000000 5.378110 5.378110 0.000000 1000.000000
A-13 1000.000000 0.000000 5.378110 5.378110 0.000000 1000.000000
A-14 1000.000000 0.000000 5.378110 5.378110 0.000000 1000.000000
A-15 1322.736545 0.000000 0.000000 0.000000 7.113823 1329.850368
A-16 1473.131490 0.000000 0.000000 0.000000 7.922660 1481.054150
A-17 667.127042 6.208313 0.000000 6.208313 0.000000 660.918729
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 824.874256 10.299312 4.436265 14.735577 0.000000 814.574943
M-2 919.228600 1.410956 4.943714 6.354670 0.000000 917.817645
M-3 919.228600 1.410956 4.943714 6.354670 0.000000 917.817645
B-1 919.228586 1.410956 4.943714 6.354670 0.000000 917.817630
B-2 919.228561 1.410956 4.943722 6.354678 0.000000 917.817605
B-3 375.665824 0.460224 2.020373 2.480597 0.000000 375.089183
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,292.72
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,095.39
SUBSERVICER ADVANCES THIS MONTH 35,289.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,074,671.10
(B) TWO MONTHLY PAYMENTS: 2 467,389.64
(C) THREE OR MORE MONTHLY PAYMENTS: 3 516,017.36
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 976,271.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 287,233,141.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,564,164.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.58015340 % 7.13595100 % 1.28389540 %
PREPAYMENT PERCENT 96.63206140 % 0.00000000 % 3.36793860 %
NEXT DISTRIBUTION 91.51731480 % 7.13668187 % 1.29986520 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3335 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,906,597.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18352744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.61
POOL TRADING FACTOR: 54.25719150
................................................................................
Run: 01/24/00 15:28:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,610,869.70 6.500000 % 115,079.59
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 16,344,557.38 5.650000 % 1,167,645.65
A-9 760944S58 43,941,000.00 6,946,342.04 7.100000 % 496,242.63
A-10 760944S66 0.00 0.00 1.400000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 6.073000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.470530 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 7.562500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 1.599609 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 45,035,491.53 6.500000 % 1,137,451.99
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 13,660,572.34 6.500000 % 345,022.22
A-24 760944U48 0.00 0.00 0.217895 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,551,054.97 6.500000 % 121,048.26
M-2 760944U89 5,867,800.00 5,410,197.78 6.500000 % 8,360.89
M-3 760944U97 5,867,800.00 5,410,197.78 6.500000 % 8,360.89
B-1 2,640,500.00 2,434,579.80 6.500000 % 3,762.38
B-2 880,200.00 811,557.31 6.500000 % 1,254.18
B-3 2,347,160.34 1,642,421.49 6.500000 % 2,538.18
- -------------------------------------------------------------------------------
586,778,060.34 337,351,017.55 3,406,766.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,686.08 123,765.67 0.00 0.00 1,495,790.11
A-2 27,985.35 27,985.35 0.00 0.00 5,190,000.00
A-3 16,171.11 16,171.11 0.00 0.00 2,999,000.00
A-4 172,345.67 172,345.67 0.00 0.00 31,962,221.74
A-5 266,453.98 266,453.98 0.00 0.00 49,415,000.00
A-6 12,747.09 12,747.09 0.00 0.00 2,364,000.00
A-7 63,314.46 63,314.46 0.00 0.00 11,741,930.42
A-8 76,607.56 1,244,253.21 0.00 0.00 15,176,911.73
A-9 40,913.31 537,155.94 0.00 0.00 6,450,099.41
A-10 8,067.42 8,067.42 0.00 0.00 0.00
A-11 83,700.43 83,700.43 0.00 0.00 16,614,005.06
A-12 23,430.06 23,430.06 0.00 0.00 3,227,863.84
A-13 30,693.37 30,693.37 0.00 0.00 5,718,138.88
A-14 63,050.74 63,050.74 0.00 0.00 10,050,199.79
A-15 8,337.29 8,337.29 0.00 0.00 1,116,688.87
A-16 3,647.57 3,647.57 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 242,838.94 1,380,290.93 0.00 0.00 43,898,039.54
A-19 194,355.30 194,355.30 0.00 0.00 36,044,000.00
A-20 21,595.63 21,595.63 0.00 0.00 4,005,000.00
A-21 13,550.51 13,550.51 0.00 0.00 2,513,000.00
A-22 209,126.36 209,126.36 0.00 0.00 38,783,354.23
A-23 73,660.10 418,682.32 0.00 0.00 13,315,550.12
A-24 60,978.99 60,978.99 0.00 0.00 0.00
R-I 0.15 0.15 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 73,069.57 194,117.83 0.00 0.00 13,430,006.71
M-2 29,172.70 37,533.59 0.00 0.00 5,401,836.89
M-3 29,172.70 37,533.59 0.00 0.00 5,401,836.89
B-1 13,127.67 16,890.05 0.00 0.00 2,430,817.42
B-2 4,376.06 5,630.24 0.00 0.00 810,303.13
B-3 8,856.17 11,394.35 0.00 0.00 1,639,883.31
- -------------------------------------------------------------------------------
1,880,032.34 5,286,799.20 0.00 0.00 333,944,250.69
===============================================================================
Run: 01/24/00 15:28:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 158.083386 11.293385 0.852412 12.145797 0.000000 146.790001
A-2 1000.000000 0.000000 5.392168 5.392168 0.000000 1000.000000
A-3 1000.000000 0.000000 5.392167 5.392167 0.000000 1000.000000
A-4 976.571901 0.000000 5.265840 5.265840 0.000000 976.571901
A-5 1000.000000 0.000000 5.392168 5.392168 0.000000 1000.000000
A-6 1000.000000 0.000000 5.392170 5.392170 0.000000 1000.000000
A-7 995.753937 0.000000 5.369272 5.369272 0.000000 995.753937
A-8 158.083385 11.293385 0.740943 12.034328 0.000000 146.790001
A-9 158.083385 11.293385 0.931096 12.224481 0.000000 146.790001
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 5.016553 5.016553 0.000000 995.753936
A-12 995.753936 0.000000 7.227868 7.227868 0.000000 995.753936
A-13 995.753935 0.000000 5.344929 5.344929 0.000000 995.753935
A-14 995.753936 0.000000 6.246943 6.246943 0.000000 995.753936
A-15 995.753937 0.000000 7.434380 7.434380 0.000000 995.753937
A-16 995.753937 0.000000 1.321347 1.321347 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 967.257120 24.429811 5.215613 29.645424 0.000000 942.827310
A-19 1000.000000 0.000000 5.392168 5.392168 0.000000 1000.000000
A-20 1000.000000 0.000000 5.392167 5.392167 0.000000 1000.000000
A-21 1000.000000 0.000000 5.392165 5.392165 0.000000 1000.000000
A-22 997.770883 0.000000 5.380148 5.380148 0.000000 997.770883
A-23 301.092624 7.604633 1.623542 9.228175 0.000000 293.487990
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.300000 0.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.771387 7.501472 4.528189 12.029661 0.000000 832.269915
M-2 922.014687 1.424876 4.971659 6.396535 0.000000 920.589811
M-3 922.014687 1.424876 4.971659 6.396535 0.000000 920.589811
B-1 922.014694 1.424874 4.971661 6.396535 0.000000 920.589820
B-2 922.014667 1.424881 4.971666 6.396547 0.000000 920.589786
B-3 699.748314 1.081366 3.773159 4.854525 0.000000 698.666930
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 74,857.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 35,819.23
SUBSERVICER ADVANCES THIS MONTH 39,794.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,645,549.43
(B) TWO MONTHLY PAYMENTS: 3 1,060,480.69
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,006,958.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 333,944,250.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,277
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,885,426.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.32653890 % 7.22436000 % 1.44910150 %
PREPAYMENT PERCENT 96.53061560 % 0.00000000 % 3.46938440 %
NEXT DISTRIBUTION 91.28157340 % 7.25680422 % 1.46162240 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,502,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11044767
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.60
POOL TRADING FACTOR: 56.91150935
................................................................................
Run: 01/24/00 15:28:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 5,481,999.03 6.500000 % 610,256.73
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,516,158.12 6.100000 % 0.00
A-6 760944K98 10,584,000.00 1,806,463.24 7.500000 % 0.00
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 7.200000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 4.983110 % 0.00
A-11 760944L63 0.00 0.00 0.138857 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,975,808.79 6.500000 % 15,204.74
M-2 760944L97 3,305,815.00 2,107,572.62 6.500000 % 16,218.72
B 826,454.53 397,664.48 6.500000 % 3,060.20
- -------------------------------------------------------------------------------
206,613,407.53 79,539,441.16 644,740.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 29,673.47 639,930.20 0.00 0.00 4,871,742.30
A-3 70,151.09 70,151.09 0.00 0.00 12,960,000.00
A-4 14,939.58 14,939.58 0.00 0.00 2,760,000.00
A-5 22,941.14 22,941.14 0.00 0.00 4,516,158.12
A-6 11,282.53 11,282.53 0.00 0.00 1,806,463.24
A-7 28,558.42 28,558.42 0.00 0.00 5,276,000.00
A-8 118,713.27 118,713.27 0.00 0.00 21,931,576.52
A-9 83,386.25 83,386.25 0.00 0.00 13,907,398.73
A-10 26,636.08 26,636.08 0.00 0.00 6,418,799.63
A-11 9,197.39 9,197.39 0.00 0.00 0.00
R 1.20 1.20 0.00 0.00 0.00
M-1 10,694.84 25,899.58 0.00 0.00 1,960,604.05
M-2 11,408.07 27,626.79 0.00 0.00 2,091,353.90
B 2,152.51 5,212.71 0.00 0.00 394,604.28
- -------------------------------------------------------------------------------
439,735.84 1,084,476.23 0.00 0.00 78,894,700.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 63.834731 7.106089 0.345531 7.451620 0.000000 56.728642
A-3 1000.000000 0.000000 5.412893 5.412893 0.000000 1000.000000
A-4 1000.000000 0.000000 5.412891 5.412891 0.000000 1000.000000
A-5 170.678689 0.000000 0.867012 0.867012 0.000000 170.678689
A-6 170.678689 0.000000 1.065999 1.065999 0.000000 170.678689
A-7 1000.000000 0.000000 5.412892 5.412892 0.000000 1000.000000
A-8 946.060587 0.000000 5.120924 5.120924 0.000000 946.060587
A-9 910.553663 0.000000 5.459515 5.459515 0.000000 910.553663
A-10 910.553663 0.000000 3.778523 3.778523 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 12.010000 12.010000 0.000000 0.000000
M-1 637.534950 4.906119 3.450908 8.357027 0.000000 632.628831
M-2 637.534956 4.906118 3.450910 8.357028 0.000000 632.628837
B 481.169218 3.702793 2.604523 6.307316 0.000000 477.466413
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,029.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,592.00
SUBSERVICER ADVANCES THIS MONTH 12,611.79
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,036,435.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,894,700.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 54,414.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.36625930 % 5.13378200 % 0.49995890 %
PREPAYMENT PERCENT 97.74650370 % 0.00000000 % 2.25349630 %
NEXT DISTRIBUTION 94.36392790 % 5.13590635 % 0.50016580 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1388 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,544,902.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03596252
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.87
POOL TRADING FACTOR: 38.18469562
................................................................................
Run: 01/24/00 15:28:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 6,736,584.17 6.000000 % 390,888.54
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 18,323,646.44 6.000000 % 198,889.99
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 5,613,873.83 6.000000 % 94,462.38
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 19,059,911.98 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233811 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,228,385.16 6.000000 % 11,200.01
M-2 760944R34 775,500.00 537,257.67 6.000000 % 4,196.00
M-3 760944R42 387,600.00 268,524.93 6.000000 % 2,097.19
B-1 542,700.00 375,976.47 6.000000 % 2,936.39
B-2 310,100.00 214,833.80 6.000000 % 1,677.86
B-3 310,260.75 214,945.11 6.000000 % 1,678.72
- -------------------------------------------------------------------------------
155,046,660.75 66,433,668.79 708,027.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 33,661.63 424,550.17 0.00 0.00 6,345,695.63
A-3 8,244.79 8,244.79 0.00 0.00 1,650,000.00
A-4 91,560.32 290,450.31 0.00 0.00 18,124,756.45
A-5 3,696.31 3,696.31 0.00 0.00 739,729.23
A-6 28,051.63 122,514.01 0.00 0.00 5,519,411.45
A-7 57,313.75 57,313.75 0.00 0.00 11,470,000.00
A-8 0.00 0.00 95,239.32 0.00 19,155,151.30
A-9 12,935.90 12,935.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,138.05 17,338.06 0.00 0.00 1,217,185.15
M-2 2,684.59 6,880.59 0.00 0.00 533,061.67
M-3 1,341.77 3,438.96 0.00 0.00 266,427.74
B-1 1,878.69 4,815.08 0.00 0.00 373,040.08
B-2 1,073.49 2,751.35 0.00 0.00 213,155.94
B-3 1,074.04 2,752.76 0.00 0.00 213,266.39
- -------------------------------------------------------------------------------
249,654.96 957,682.04 95,239.32 0.00 65,820,881.03
===============================================================================
Run: 01/24/00 15:28:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 295.373533 17.138972 1.475934 18.614906 0.000000 278.234561
A-3 1000.000000 0.000000 4.996842 4.996842 0.000000 1000.000000
A-4 489.439779 5.312516 2.445652 7.758168 0.000000 484.127262
A-5 70.450403 0.000000 0.352030 0.352030 0.000000 70.450403
A-6 217.448729 3.658922 1.086557 4.745479 0.000000 213.789807
A-7 1000.000000 0.000000 4.996840 4.996840 0.000000 1000.000000
A-8 1430.065425 0.000000 0.000000 0.000000 7.145807 1437.211232
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 633.710875 5.777966 3.166555 8.944521 0.000000 627.932909
M-2 692.788743 5.410703 3.461754 8.872457 0.000000 687.378040
M-3 692.788777 5.410707 3.461739 8.872446 0.000000 687.378070
B-1 692.788778 5.410706 3.461747 8.872453 0.000000 687.378073
B-2 692.788778 5.410706 3.461754 8.872460 0.000000 687.378072
B-3 692.788598 5.410642 3.461766 8.872408 0.000000 687.377923
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,864.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,134.63
SUBSERVICER ADVANCES THIS MONTH 12,648.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 847,036.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 65,820,881.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 93,938.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.72517490 % 3.06195300 % 1.21287200 %
PREPAYMENT PERCENT 98.29007000 % 0.00000000 % 1.70993000 %
NEXT DISTRIBUTION 95.72151430 % 3.06388266 % 1.21460300 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2339 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,403,407.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62756389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.31
POOL TRADING FACTOR: 42.45230482
................................................................................
Run: 01/24/00 15:28:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 14,084,901.45 6.750000 % 1,547,265.89
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 40,670,582.40 6.750000 % 1,039,586.96
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 7.700000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 4.418189 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 7.800000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 3.600040 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 43,827,099.45 6.750000 % 177,121.84
A-20 7609442A5 5,593,279.30 3,479,844.25 0.000000 % 14,022.63
A-21 7609442B3 0.00 0.00 0.120765 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,306,648.76 6.750000 % 85,604.76
M-2 7609442F4 5,330,500.00 4,911,844.77 6.750000 % 7,533.92
M-3 7609442G2 5,330,500.00 4,911,844.77 6.750000 % 7,533.92
B-1 2,665,200.00 2,455,876.26 6.750000 % 3,766.89
B-2 799,500.00 736,707.63 6.750000 % 1,129.98
B-3 1,865,759.44 1,288,100.96 6.750000 % 1,975.71
- -------------------------------------------------------------------------------
533,047,438.74 293,757,266.70 2,885,542.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 78,771.72 1,626,037.61 0.00 0.00 12,537,635.56
A-9 13,254.55 13,254.55 0.00 0.00 2,370,000.00
A-10 227,455.74 1,267,042.70 0.00 0.00 39,630,995.44
A-11 115,952.12 115,952.12 0.00 0.00 20,733,000.00
A-12 269,693.17 269,693.17 0.00 0.00 48,222,911.15
A-13 333,218.90 333,218.90 0.00 0.00 52,230,738.70
A-14 77,895.69 77,895.69 0.00 0.00 21,279,253.46
A-15 98,140.32 98,140.32 0.00 0.00 15,185,886.80
A-16 15,098.86 15,098.86 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 245,108.98 422,230.82 0.00 0.00 43,649,977.61
A-20 0.00 14,022.63 0.00 0.00 3,465,821.62
A-21 29,392.98 29,392.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,826.60 154,431.36 0.00 0.00 12,221,044.00
M-2 27,470.16 35,004.08 0.00 0.00 4,904,310.85
M-3 27,470.16 35,004.08 0.00 0.00 4,904,310.85
B-1 13,734.82 17,501.71 0.00 0.00 2,452,109.37
B-2 4,120.14 5,250.12 0.00 0.00 735,577.65
B-3 7,203.85 9,179.56 0.00 0.00 1,286,125.25
- -------------------------------------------------------------------------------
1,652,808.76 4,538,351.26 0.00 0.00 290,871,724.20
===============================================================================
Run: 01/24/00 15:28:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 687.101881 75.480067 3.842710 79.322777 0.000000 611.621814
A-9 1000.000000 0.000000 5.592637 5.592637 0.000000 1000.000000
A-10 840.509680 21.484396 4.700664 26.185060 0.000000 819.025284
A-11 1000.000000 0.000000 5.592636 5.592636 0.000000 1000.000000
A-12 983.117799 0.000000 5.498220 5.498220 0.000000 983.117799
A-13 954.414928 0.000000 6.088926 6.088926 0.000000 954.414928
A-14 954.414928 0.000000 3.493770 3.493770 0.000000 954.414928
A-15 954.414928 0.000000 6.168002 6.168002 0.000000 954.414928
A-16 954.414927 0.000000 2.846800 2.846800 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 882.134723 3.565039 4.933458 8.498497 0.000000 878.569684
A-20 622.147414 2.507050 0.000000 2.507050 0.000000 619.640364
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.499898 5.839542 4.695017 10.534559 0.000000 833.660357
M-2 921.460420 1.413361 5.153393 6.566754 0.000000 920.047059
M-3 921.460420 1.413361 5.153393 6.566754 0.000000 920.047059
B-1 921.460401 1.413361 5.153392 6.566753 0.000000 920.047040
B-2 921.460450 1.413358 5.153396 6.566754 0.000000 920.047092
B-3 690.389625 1.058915 3.861098 4.920013 0.000000 689.330694
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,426.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,107.31
SUBSERVICER ADVANCES THIS MONTH 26,644.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,219,189.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 244,195.17
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 307,640.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 290,871,724.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,091
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,434,658.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.73420560 % 7.53354600 % 1.52530180 %
PREPAYMENT PERCENT 92.72026170 % 100.00000000 % 7.27973830 %
NEXT DISTRIBUTION 75.59080900 % 7.57367041 % 1.55661810 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1201 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17523209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.35
POOL TRADING FACTOR: 54.56769943
................................................................................
Run: 01/24/00 15:28:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 7,936,160.92 10.500000 % 215,784.60
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 24,566,834.92 6.625000 % 2,013,989.59
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.116683 % 0.00
R 760944X37 267,710.00 12,313.01 7.000000 % 237.47
M-1 760944X45 7,801,800.00 6,492,406.11 7.000000 % 76,714.48
M-2 760944X52 2,600,600.00 2,406,264.27 7.000000 % 3,562.57
M-3 760944X60 2,600,600.00 2,406,264.27 7.000000 % 3,562.57
B-1 1,300,350.00 1,203,178.39 7.000000 % 1,781.36
B-2 390,100.00 360,948.88 7.000000 % 534.40
B-3 910,233.77 726,731.89 7.000000 % 1,075.96
- -------------------------------------------------------------------------------
260,061,393.77 129,222,102.66 2,317,243.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 68,778.51 284,563.11 0.00 0.00 7,720,376.32
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 134,334.65 2,148,324.24 0.00 0.00 22,552,845.33
A-5 270,694.32 270,694.32 0.00 0.00 49,504,000.00
A-6 58,232.91 58,232.91 0.00 0.00 10,079,000.00
A-7 111,410.37 111,410.37 0.00 0.00 19,283,000.00
A-8 6,066.53 6,066.53 0.00 0.00 1,050,000.00
A-9 18,459.58 18,459.58 0.00 0.00 3,195,000.00
A-10 12,445.09 12,445.09 0.00 0.00 0.00
R 71.14 308.61 0.00 0.00 12,075.54
M-1 37,510.83 114,225.31 0.00 0.00 6,415,691.63
M-2 13,902.54 17,465.11 0.00 0.00 2,402,701.70
M-3 13,902.54 17,465.11 0.00 0.00 2,402,701.70
B-1 6,951.54 8,732.90 0.00 0.00 1,201,397.03
B-2 2,085.44 2,619.84 0.00 0.00 360,414.48
B-3 4,198.82 5,274.78 0.00 0.00 725,655.93
- -------------------------------------------------------------------------------
759,044.81 3,076,287.81 0.00 0.00 126,904,859.66
===============================================================================
Run: 01/24/00 15:28:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 389.428378 10.588576 3.374970 13.963546 0.000000 378.839802
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 466.447082 38.239341 2.550593 40.789934 0.000000 428.207742
A-5 1000.000000 0.000000 5.468130 5.468130 0.000000 1000.000000
A-6 1000.000000 0.000000 5.777648 5.777648 0.000000 1000.000000
A-7 1000.000000 0.000000 5.777647 5.777647 0.000000 1000.000000
A-8 1000.000000 0.000000 5.777648 5.777648 0.000000 1000.000000
A-9 1000.000000 0.000000 5.777646 5.777646 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 45.993837 0.887042 0.265735 1.152777 0.000000 45.106795
M-1 832.167719 9.832921 4.807971 14.640892 0.000000 822.334798
M-2 925.272733 1.369903 5.345897 6.715800 0.000000 923.902830
M-3 925.272733 1.369903 5.345897 6.715800 0.000000 923.902830
B-1 925.272727 1.369908 5.345899 6.715807 0.000000 923.902819
B-2 925.272699 1.369905 5.345911 6.715816 0.000000 923.902794
B-3 798.401371 1.182070 4.612881 5.794951 0.000000 797.219301
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,625.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,569.24
SUBSERVICER ADVANCES THIS MONTH 12,809.58
MASTER SERVICER ADVANCES THIS MONTH 5,031.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,376,418.28
(B) TWO MONTHLY PAYMENTS: 1 385,723.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 126,904,859.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 686,423.08
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,125,924.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.47873970 % 8.74845300 % 1.77280750 %
PREPAYMENT PERCENT 96.84362190 % 100.00000000 % 3.15637810 %
NEXT DISTRIBUTION 89.35536240 % 8.84213186 % 1.80250580 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48297722
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.84
POOL TRADING FACTOR: 48.79803873
................................................................................
Run: 01/24/00 15:28:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 35,901,650.65 6.697392 % 1,728,032.71
A-2 7609442W7 76,450,085.00 112,939,180.48 6.697392 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.697392 % 0.00
M-1 7609442T4 8,228,000.00 6,870,005.81 6.697392 % 35,245.04
M-2 7609442U1 2,992,100.00 2,772,922.14 6.697392 % 4,168.33
M-3 7609442V9 1,496,000.00 1,386,414.70 6.697392 % 2,084.09
B-1 2,244,050.00 2,079,668.45 6.697392 % 3,126.21
B-2 1,047,225.00 970,513.47 6.697392 % 1,458.90
B-3 1,196,851.02 1,043,651.04 6.697392 % 1,568.83
- -------------------------------------------------------------------------------
299,203,903.02 163,964,006.74 1,775,684.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 200,288.65 1,928,321.36 0.00 0.00 34,173,617.94
A-2 0.00 0.00 628,685.47 0.00 113,567,865.95
A-3 25,348.05 25,348.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,242.46 73,487.50 0.00 0.00 6,834,760.77
M-2 15,435.70 19,604.03 0.00 0.00 2,768,753.81
M-3 7,717.59 9,801.68 0.00 0.00 1,384,330.61
B-1 11,576.65 14,702.86 0.00 0.00 2,076,542.24
B-2 5,402.44 6,861.34 0.00 0.00 969,054.57
B-3 5,809.57 7,378.40 0.00 0.00 1,042,082.21
- -------------------------------------------------------------------------------
309,821.11 2,085,505.22 628,685.47 0.00 162,817,008.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 174.661831 8.406894 0.974406 9.381300 0.000000 166.254938
A-2 1477.293066 0.000000 0.000000 0.000000 8.223476 1485.516543
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.954522 4.283549 4.647844 8.931393 0.000000 830.670974
M-2 926.747816 1.393112 5.158818 6.551930 0.000000 925.354704
M-3 926.747794 1.393108 5.158817 6.551925 0.000000 925.354686
B-1 926.747822 1.393111 5.158820 6.551931 0.000000 925.354711
B-2 926.747805 1.393110 5.158815 6.551925 0.000000 925.354695
B-3 871.997452 1.310806 4.854046 6.164852 0.000000 870.686654
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,585.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,997.73
SUBSERVICER ADVANCES THIS MONTH 16,455.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,145,479.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,029,844.54
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,817,008.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 639
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 900,523.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.77652720 % 6.72668500 % 2.49678760 %
PREPAYMENT PERCENT 97.23295820 % 0.00000000 % 2.76704180 %
NEXT DISTRIBUTION 90.74081730 % 6.74858562 % 2.51059710 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27018205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.12
POOL TRADING FACTOR: 54.41673937
................................................................................
Run: 01/24/00 16:01:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 5,787,016.72 7.100000 % 280,451.15
A-2 7609442N7 0.00 0.00 2.900000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 5,787,016.72 280,451.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 33,707.43 314,158.58 0.00 0.00 5,506,565.57
A-2 13,767.82 13,767.82 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
47,475.25 327,926.40 0.00 0.00 5,506,565.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 158.248362 7.669052 0.921744 8.590796 0.000000 150.579309
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,506,565.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 242,763.66
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 263,195.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.05788973
................................................................................
Run: 01/24/00 15:28:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 24,311,635.94 6.500000 % 1,255,833.28
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 15,278,268.46 6.500000 % 618,544.75
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,503,892.58 6.500000 % 120,913.62
A-9 7609443K2 0.00 0.00 0.495103 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,529,339.65 6.500000 % 57,327.48
M-2 7609443N6 3,317,000.00 3,069,428.24 6.500000 % 4,443.83
M-3 7609443P1 1,990,200.00 1,841,656.93 6.500000 % 2,666.30
B-1 1,326,800.00 1,227,771.28 6.500000 % 1,777.53
B-2 398,000.00 368,294.41 6.500000 % 533.21
B-3 928,851.36 528,929.33 6.500000 % 765.76
- -------------------------------------------------------------------------------
265,366,951.36 141,950,216.82 2,062,805.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 130,774.30 1,386,607.58 0.00 0.00 23,055,802.66
A-2 0.00 0.00 0.00 0.00 0.00
A-3 82,183.07 700,727.82 0.00 0.00 14,659,723.71
A-4 241,972.65 241,972.65 0.00 0.00 44,984,000.00
A-5 56,480.37 56,480.37 0.00 0.00 10,500,000.00
A-6 57,916.58 57,916.58 0.00 0.00 10,767,000.00
A-7 5,594.24 5,594.24 0.00 0.00 1,040,000.00
A-8 121,050.29 241,963.91 0.00 0.00 22,382,978.96
A-9 58,160.30 58,160.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 29,742.77 87,070.25 0.00 0.00 5,472,012.17
M-2 16,510.71 20,954.54 0.00 0.00 3,064,984.41
M-3 9,906.42 12,572.72 0.00 0.00 1,838,990.63
B-1 6,604.29 8,381.82 0.00 0.00 1,225,993.75
B-2 1,981.09 2,514.30 0.00 0.00 367,761.20
B-3 2,845.15 3,610.91 0.00 0.00 528,163.57
- -------------------------------------------------------------------------------
821,722.23 2,884,527.99 0.00 0.00 139,887,411.06
===============================================================================
Run: 01/24/00 15:28:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 234.593575 12.118083 1.261898 13.379981 0.000000 222.475492
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 476.834945 19.304789 2.564935 21.869724 0.000000 457.530155
A-4 1000.000000 0.000000 5.379083 5.379083 0.000000 1000.000000
A-5 1000.000000 0.000000 5.379083 5.379083 0.000000 1000.000000
A-6 1000.000000 0.000000 5.379082 5.379082 0.000000 1000.000000
A-7 1000.000000 0.000000 5.379077 5.379077 0.000000 1000.000000
A-8 882.505591 4.741711 4.747070 9.488781 0.000000 877.763881
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.359405 8.640163 4.482708 13.122871 0.000000 824.719242
M-2 925.362749 1.339714 4.977603 6.317317 0.000000 924.023036
M-3 925.362742 1.339715 4.977600 6.317315 0.000000 924.023028
B-1 925.362737 1.339712 4.977608 6.317320 0.000000 924.023025
B-2 925.362839 1.339724 4.977613 6.317337 0.000000 924.023116
B-3 569.444534 0.824416 3.063084 3.887500 0.000000 568.620118
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,486.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,952.60
SUBSERVICER ADVANCES THIS MONTH 31,813.35
MASTER SERVICER ADVANCES THIS MONTH 1,147.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,913,108.28
(B) TWO MONTHLY PAYMENTS: 4 959,158.27
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,569,532.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 139,887,411.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 533
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 150,975.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,857,294.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.29463980 % 7.35499000 % 1.49700020 %
PREPAYMENT PERCENT 92.58839190 % 0.00000000 % 7.41160810 %
NEXT DISTRIBUTION 75.06502950 % 7.41738455 % 1.51687600 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4909 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39280186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.68
POOL TRADING FACTOR: 52.71470707
................................................................................
Run: 01/24/00 15:28:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 16,831,397.92 7.236216 % 6,797.16
M-1 7609442K3 3,625,500.00 1,027,600.04 7.236216 % 0.00
M-2 7609442L1 2,416,900.00 685,038.34 7.236216 % 0.00
R 7609442J6 100.00 0.00 7.236216 % 0.00
B-1 886,200.00 251,181.66 7.236216 % 0.00
B-2 322,280.00 91,346.00 7.236216 % 0.00
B-3 805,639.55 62,477.95 7.236216 % 0.00
- -------------------------------------------------------------------------------
161,126,619.55 18,949,041.91 6,797.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 101,479.90 108,277.06 0.00 0.00 16,824,600.76
M-1 0.00 0.00 0.00 0.00 1,027,600.04
M-2 0.00 0.00 0.00 0.00 685,038.34
R 0.00 0.00 0.00 0.00 0.00
B-1 0.00 0.00 0.00 0.00 251,181.66
B-2 0.00 0.00 0.00 0.00 91,346.00
B-3 0.00 0.00 0.00 0.00 42,771.91
- -------------------------------------------------------------------------------
101,479.90 108,277.06 0.00 0.00 18,922,538.71
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 109.958829 0.044406 0.662964 0.707370 0.000000 109.914423
M-1 283.436778 0.000000 0.000000 0.000000 0.000000 283.436778
M-2 283.436774 0.000000 0.000000 0.000000 0.000000 283.436774
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 283.436764 0.000000 0.000000 0.000000 0.000000 283.436764
B-2 283.436763 0.000000 0.000000 0.000000 0.000000 283.436763
B-3 77.550748 0.000000 0.000000 0.000000 0.000000 53.090628
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,057.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,992.37
SUBSERVICER ADVANCES THIS MONTH 7,685.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 850,573.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,024.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,922,538.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,190.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453270 % 9.03812700 % 2.13734080 %
PREPAYMENT PERCENT 88.82453270 % 0.00000000 % 11.17546730 %
NEXT DISTRIBUTION 88.91302070 % 9.05078545 % 2.03619390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.12299332
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.45
POOL TRADING FACTOR: 11.74389357
................................................................................
Run: 01/24/00 16:01:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 24,894,254.06 6.470000 % 941,051.81
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,234,535.08 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 93,437,192.36 941,051.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,477.25 1,074,529.06 0.00 0.00 23,953,202.25
A-2 328,721.53 328,721.53 0.00 0.00 61,308,403.22
A-3 0.00 0.00 38,789.91 0.00 7,273,324.99
S-1 11,110.36 11,110.36 0.00 0.00 0.00
S-2 4,406.05 4,406.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
477,715.19 1,418,767.00 38,789.91 0.00 92,534,930.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 502.914223 19.011148 2.696510 21.707658 0.000000 483.903076
A-2 1000.000000 0.000000 5.361770 5.361770 0.000000 1000.000000
A-3 1446.907016 0.000000 0.000000 0.000000 7.757982 1454.664998
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,335.93
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,534,930.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 974,222.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 906,182.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 79.90339906
................................................................................
Run: 01/24/00 15:28:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 20,495,832.79 6.000000 % 1,507,419.72
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,649,224.37 6.500000 % 0.00
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 5,108,166.57 7.000000 % 301,483.94
A-9 7609445W4 0.00 0.00 2.000000 % 0.00
A-10 7609445X2 43,420,000.00 18,719,961.26 6.500000 % 289,883.26
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 47,023,776.81 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,700,496.86 6.500000 % 0.00
A-14 7609446B9 478,414.72 324,560.69 0.000000 % 5,751.20
A-15 7609446C7 0.00 0.00 0.452426 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,892,914.44 6.500000 % 57,266.79
M-2 7609446G8 4,252,700.00 3,938,356.85 6.500000 % 5,742.14
M-3 7609446H6 4,252,700.00 3,938,356.85 6.500000 % 5,742.14
B-1 2,126,300.00 1,969,132.10 6.500000 % 2,871.00
B-2 638,000.00 590,841.51 6.500000 % 861.45
B-3 1,488,500.71 857,997.28 6.500000 % 1,250.89
- -------------------------------------------------------------------------------
425,269,315.43 229,963,618.38 2,178,272.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 102,083.61 1,609,503.33 0.00 0.00 18,988,413.07
A-4 52,349.24 52,349.24 0.00 0.00 10,090,000.00
A-5 39,626.46 39,626.46 0.00 0.00 7,344,000.00
A-6 41,273.38 41,273.38 0.00 0.00 7,649,224.37
A-7 102,810.81 102,810.81 0.00 0.00 19,054,000.00
A-8 29,682.63 331,166.57 0.00 0.00 4,806,682.63
A-9 8,480.75 8,480.75 0.00 0.00 0.00
A-10 101,008.41 390,891.67 0.00 0.00 18,430,078.00
A-11 357,555.40 357,555.40 0.00 0.00 66,266,000.00
A-12 0.00 0.00 253,728.99 0.00 47,277,505.80
A-13 0.00 0.00 36,154.27 0.00 6,736,651.13
A-14 0.00 5,751.20 0.00 0.00 318,809.49
A-15 86,366.62 86,366.62 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,379.79 110,646.58 0.00 0.00 9,835,647.65
M-2 21,250.43 26,992.57 0.00 0.00 3,932,614.71
M-3 21,250.43 26,992.57 0.00 0.00 3,932,614.71
B-1 10,624.96 13,495.96 0.00 0.00 1,966,261.10
B-2 3,188.04 4,049.49 0.00 0.00 589,980.06
B-3 4,629.55 5,880.44 0.00 0.00 856,746.31
- -------------------------------------------------------------------------------
1,035,560.51 3,213,833.04 289,883.26 0.00 228,075,229.03
===============================================================================
Run: 01/24/00 15:28:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 491.919664 36.179520 2.450105 38.629625 0.000000 455.740143
A-4 1000.000000 0.000000 5.188230 5.188230 0.000000 1000.000000
A-5 1000.000000 0.000000 5.395760 5.395760 0.000000 1000.000000
A-6 168.347918 0.000000 0.908365 0.908365 0.000000 168.347918
A-7 1000.000000 0.000000 5.395760 5.395760 0.000000 1000.000000
A-8 101.788749 6.007571 0.591476 6.599047 0.000000 95.781178
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 431.136832 6.676261 2.326311 9.002572 0.000000 424.460571
A-11 1000.000000 0.000000 5.395760 5.395760 0.000000 1000.000000
A-12 1449.382838 0.000000 0.000000 0.000000 7.820521 1457.203360
A-13 1449.382838 0.000000 0.000000 0.000000 7.820521 1457.203359
A-14 678.408662 12.021369 0.000000 12.021369 0.000000 666.387293
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 845.873579 4.896481 4.564131 9.460612 0.000000 840.977098
M-2 926.083864 1.350234 4.996927 6.347161 0.000000 924.733630
M-3 926.083864 1.350234 4.996927 6.347161 0.000000 924.733630
B-1 926.083855 1.350233 4.996924 6.347157 0.000000 924.733622
B-2 926.083871 1.350235 4.996928 6.347163 0.000000 924.733636
B-3 576.417112 0.840369 3.110210 3.950579 0.000000 575.576692
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,738.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,309.98
SUBSERVICER ADVANCES THIS MONTH 27,620.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,075,063.53
(B) TWO MONTHLY PAYMENTS: 1 117,334.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 239,264.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 446,393.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 228,075,229.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 866
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,553,065.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.77352120 % 7.73806900 % 1.48841010 %
PREPAYMENT PERCENT 97.23205640 % 0.00000000 % 2.76794360 %
NEXT DISTRIBUTION 90.72962920 % 7.76098182 % 1.49852530 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4530 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29806881
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.98
POOL TRADING FACTOR: 53.63077484
................................................................................
Run: 01/24/00 15:28:09 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 10,247,886.60 6.000000 % 599,768.32
A-3 7609445B0 15,096,000.00 2,148,580.55 6.000000 % 125,747.93
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 4,716,012.29 6.000000 % 290,100.90
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 167,247.25
A-7 7609445F1 5,917,000.00 5,410,802.13 6.100000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 5.828591 % 0.00
A-9 7609445H7 0.00 0.00 0.305897 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 482,458.07 6.000000 % 11,929.85
M-2 7609445L8 2,868,200.00 2,035,372.28 6.000000 % 15,012.55
B 620,201.82 440,116.31 6.000000 % 3,246.22
- -------------------------------------------------------------------------------
155,035,301.82 72,164,579.87 1,213,053.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 51,154.08 650,922.40 0.00 0.00 9,648,118.28
A-3 10,725.01 136,472.94 0.00 0.00 2,022,832.62
A-4 31,063.17 31,063.17 0.00 0.00 6,223,000.00
A-5 23,540.78 313,641.68 0.00 0.00 4,425,911.39
A-6 186,207.66 353,454.91 0.00 0.00 37,136,422.13
A-7 27,459.09 27,459.09 0.00 0.00 5,410,802.13
A-8 15,306.97 15,306.97 0.00 0.00 3,156,682.26
A-9 18,365.13 18,365.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,408.27 14,338.12 0.00 0.00 470,528.22
M-2 10,159.91 25,172.46 0.00 0.00 2,020,359.73
B 2,196.92 5,443.14 0.00 0.00 436,870.09
- -------------------------------------------------------------------------------
378,586.99 1,591,640.01 0.00 0.00 70,951,526.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 186.617012 10.921957 0.931531 11.853488 0.000000 175.695056
A-3 142.327805 8.329884 0.710454 9.040338 0.000000 133.997921
A-4 1000.000000 0.000000 4.991671 4.991671 0.000000 1000.000000
A-5 495.639757 30.488797 2.474070 32.962867 0.000000 465.150961
A-6 967.268303 4.336650 4.828286 9.164936 0.000000 962.931653
A-7 914.450250 0.000000 4.640712 4.640712 0.000000 914.450250
A-8 914.450249 0.000000 4.434232 4.434232 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 621.884597 15.377481 3.104241 18.481722 0.000000 606.507115
M-2 709.634014 5.234136 3.542260 8.776396 0.000000 704.399878
B 709.634019 5.234135 3.542250 8.776385 0.000000 704.399884
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,985.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,957.27
SUBSERVICER ADVANCES THIS MONTH 7,451.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 624,053.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,951,526.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 374
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,779.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90111010 % 3.48901100 % 0.60987860 %
PREPAYMENT PERCENT 98.77033300 % 0.00000000 % 1.22966700 %
NEXT DISTRIBUTION 95.87357990 % 3.51068971 % 0.61573040 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3044 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.67897095
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.99
POOL TRADING FACTOR: 45.76475552
................................................................................
Run: 01/24/00 15:28:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 54,652,262.74 6.500000 % 1,381,934.78
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,455,504.97 6.500000 % 95,105.42
A-9 7609444E5 0.00 0.00 0.414255 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,442,557.28 6.500000 % 44,473.04
M-2 7609444H8 3,129,000.00 2,902,228.39 6.500000 % 4,236.60
M-3 7609444J4 3,129,000.00 2,902,228.39 6.500000 % 4,236.60
B-1 1,251,600.00 1,160,891.37 6.500000 % 1,694.64
B-2 625,800.00 580,445.70 6.500000 % 847.32
B-3 1,251,647.88 752,298.96 6.500000 % 1,098.18
- -------------------------------------------------------------------------------
312,906,747.88 178,808,417.80 1,533,626.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 294,447.17 1,676,381.95 0.00 0.00 53,270,327.96
A-5 341,372.17 341,372.17 0.00 0.00 63,362,000.00
A-6 94,811.84 94,811.84 0.00 0.00 17,598,000.00
A-7 5,387.65 5,387.65 0.00 0.00 1,000,000.00
A-8 142,532.95 237,638.37 0.00 0.00 26,360,399.55
A-9 61,396.16 61,396.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,097.88 84,570.92 0.00 0.00 7,398,084.24
M-2 15,636.18 19,872.78 0.00 0.00 2,897,991.79
M-3 15,636.18 19,872.78 0.00 0.00 2,897,991.79
B-1 6,254.47 7,949.11 0.00 0.00 1,159,196.73
B-2 3,127.24 3,974.56 0.00 0.00 579,598.38
B-3 4,053.14 5,151.32 0.00 0.00 751,200.78
- -------------------------------------------------------------------------------
1,024,753.03 2,558,379.61 0.00 0.00 177,274,791.22
===============================================================================
Run: 01/24/00 15:28:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 668.496499 16.903574 3.601624 20.505198 0.000000 651.592925
A-5 1000.000000 0.000000 5.387648 5.387648 0.000000 1000.000000
A-6 1000.000000 0.000000 5.387649 5.387649 0.000000 1000.000000
A-7 1000.000000 0.000000 5.387650 5.387650 0.000000 1000.000000
A-8 896.796779 3.223913 4.831625 8.055538 0.000000 893.572866
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 864.850479 5.167919 4.659510 9.827429 0.000000 859.682560
M-2 927.525852 1.353979 4.997181 6.351160 0.000000 926.171873
M-3 927.525852 1.353979 4.997181 6.351160 0.000000 926.171873
B-1 927.525863 1.353979 4.997180 6.351159 0.000000 926.171884
B-2 927.525887 1.353979 4.997188 6.351167 0.000000 926.171908
B-3 601.046806 0.877395 3.238227 4.115622 0.000000 600.169418
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,361.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,165.33
SUBSERVICER ADVANCES THIS MONTH 20,119.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,571,289.47
(B) TWO MONTHLY PAYMENTS: 2 308,346.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 626,598.47
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 177,274,791.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 668
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,272,606.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.40147170 % 7.40849600 % 1.39458540 %
PREPAYMENT PERCENT 92.92044150 % 0.00000000 % 7.07955850 %
NEXT DISTRIBUTION 76.28288660 % 7.44272083 % 1.40459670 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4132 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29052215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.67
POOL TRADING FACTOR: 56.65419248
................................................................................
Run: 01/24/00 15:28:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 14,035,584.43 6.350000 % 771,593.54
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 7,401,729.16 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 6.023000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.533032 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.179474 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 429,589.94 6.500000 % 7,851.88
M-2 7609444Y1 2,903,500.00 2,070,890.74 6.500000 % 15,746.29
B 627,984.63 323,814.09 6.500000 % 2,462.15
- -------------------------------------------------------------------------------
156,939,684.63 61,284,812.27 797,653.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 73,974.79 845,568.33 0.00 0.00 13,263,990.89
A-4 25,518.43 25,518.43 0.00 0.00 4,730,000.00
A-5 1,747.44 1,747.44 0.00 0.00 0.00
A-6 39,932.46 39,932.46 0.00 0.00 7,401,729.16
A-7 52,490.79 52,490.79 0.00 0.00 10,500,033.66
A-8 30,300.37 30,300.37 0.00 0.00 4,846,170.25
A-9 91,429.37 91,429.37 0.00 0.00 16,947,000.00
A-10 9,129.21 9,129.21 0.00 0.00 0.00
R-I 1.88 1.88 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,317.65 10,169.53 0.00 0.00 421,738.06
M-2 11,172.49 26,918.78 0.00 0.00 2,055,144.45
B 1,747.02 4,209.17 0.00 0.00 321,351.94
- -------------------------------------------------------------------------------
339,761.90 1,137,415.76 0.00 0.00 60,487,158.41
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 489.778568 26.925133 2.581386 29.506519 0.000000 462.853435
A-4 1000.000000 0.000000 5.395017 5.395017 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 289.288250 0.000000 1.560715 1.560715 0.000000 289.288250
A-7 935.744141 0.000000 4.677885 4.677885 0.000000 935.744141
A-8 935.744141 0.000000 5.850680 5.850680 0.000000 935.744142
A-9 1000.000000 0.000000 5.395018 5.395018 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.810000 18.810000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 547.248331 10.002395 2.952420 12.954815 0.000000 537.245936
M-2 713.239449 5.423210 3.847939 9.271149 0.000000 707.816239
B 515.640152 3.920733 2.781883 6.702616 0.000000 511.719435
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,879.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,829.24
SUBSERVICER ADVANCES THIS MONTH 10,066.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 670,577.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,487,158.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 331,666.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.39152580 % 4.08009800 % 0.52837580 %
PREPAYMENT PERCENT 98.61745770 % 0.00000000 % 1.38254230 %
NEXT DISTRIBUTION 95.37383720 % 4.09488985 % 0.53127300 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05832200
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.97
POOL TRADING FACTOR: 38.54165921
................................................................................
Run: 01/24/00 15:28:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 28,854,226.48 6.950001 % 2,479,601.74
A-2 760947LS8 99,787,000.00 17,241,177.80 6.950001 % 1,481,628.86
A-3 7609446Y9 100,000,000.00 148,159,671.31 6.950001 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.950001 % 0.00
M-1 7609447B8 10,702,300.00 9,296,185.49 6.950001 % 94,391.52
M-2 7609447C6 3,891,700.00 3,619,259.37 6.950001 % 5,140.85
M-3 7609447D4 3,891,700.00 3,619,259.37 6.950001 % 5,140.85
B-1 1,751,300.00 1,628,699.27 6.950001 % 2,313.43
B-2 778,400.00 723,907.71 6.950001 % 1,028.25
B-3 1,362,164.15 1,003,891.66 6.950001 % 1,425.94
- -------------------------------------------------------------------------------
389,164,664.15 214,146,278.46 4,070,671.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 166,121.37 2,645,723.11 0.00 0.00 26,374,624.74
A-2 99,261.99 1,580,890.85 0.00 0.00 15,759,548.94
A-3 0.00 0.00 852,994.19 0.00 149,012,665.50
A-4 23,593.56 23,593.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,520.58 147,912.10 0.00 0.00 9,201,793.97
M-2 20,837.03 25,977.88 0.00 0.00 3,614,118.52
M-3 20,837.03 25,977.88 0.00 0.00 3,614,118.52
B-1 9,376.85 11,690.28 0.00 0.00 1,626,385.84
B-2 4,167.72 5,195.97 0.00 0.00 722,879.46
B-3 5,779.68 7,205.62 0.00 0.00 1,002,465.72
- -------------------------------------------------------------------------------
403,495.81 4,474,167.25 852,994.19 0.00 210,928,601.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 172.779799 14.847915 0.994739 15.842654 0.000000 157.931885
A-2 172.779799 14.847915 0.994739 15.842654 0.000000 157.931884
A-3 1481.596713 0.000000 0.000000 0.000000 8.529942 1490.126655
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 868.615670 8.819742 5.000848 13.820590 0.000000 859.795929
M-2 929.994442 1.320978 5.354223 6.675201 0.000000 928.673464
M-3 929.994442 1.320978 5.354223 6.675201 0.000000 928.673464
B-1 929.994444 1.320979 5.354223 6.675202 0.000000 928.673465
B-2 929.994489 1.320979 5.354214 6.675193 0.000000 928.673510
B-3 736.982881 1.046820 4.243006 5.289826 0.000000 735.936062
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,531.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,766.65
SUBSERVICER ADVANCES THIS MONTH 15,293.81
MASTER SERVICER ADVANCES THIS MONTH 1,479.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,759,363.02
(B) TWO MONTHLY PAYMENTS: 1 149,649.72
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,033.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 210,928,601.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 882
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,207.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,913,500.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.71139460 % 7.72122000 % 1.56738590 %
PREPAYMENT PERCENT 97.21341840 % 0.00000000 % 2.78658160 %
NEXT DISTRIBUTION 90.62158380 % 7.78938035 % 1.58903580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38622049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.06
POOL TRADING FACTOR: 54.20034773
................................................................................
Run: 01/24/00 15:28:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 7,766,768.99 6.500000 % 456,378.94
A-3 760947AC5 28,000,000.00 3,671,580.21 6.500000 % 215,743.75
A-4 760947AD3 73,800,000.00 49,076,768.63 6.500000 % 551,136.36
A-5 760947AE1 13,209,000.00 19,045,312.97 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 900,531.68 0.000000 % 6,819.63
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.198813 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 586,943.30 6.500000 % 10,691.38
M-2 760947AL5 2,907,400.00 2,092,629.39 6.500000 % 14,862.86
B 726,864.56 523,167.83 6.500000 % 3,715.79
- -------------------------------------------------------------------------------
181,709,071.20 83,663,703.00 1,259,348.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 41,946.82 498,325.76 0.00 0.00 7,310,390.05
A-3 19,829.50 235,573.25 0.00 0.00 3,455,836.46
A-4 265,054.17 816,190.53 0.00 0.00 48,525,632.27
A-5 0.00 0.00 102,860.06 0.00 19,148,173.03
A-6 0.00 6,819.63 0.00 0.00 893,712.05
A-7 3,128.20 3,128.20 0.00 0.00 0.00
A-8 13,820.61 13,820.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,169.97 13,861.35 0.00 0.00 576,251.92
M-2 11,301.89 26,164.75 0.00 0.00 2,077,766.53
B 2,825.47 6,541.26 0.00 0.00 519,452.04
- -------------------------------------------------------------------------------
361,076.63 1,620,425.34 102,860.06 0.00 82,507,214.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 458.947526 26.967969 2.478687 29.446656 0.000000 431.979557
A-3 131.127865 7.705134 0.708196 8.413330 0.000000 123.422731
A-4 664.996865 7.467972 3.591520 11.059492 0.000000 657.528893
A-5 1441.843665 0.000000 0.000000 0.000000 7.787119 1449.630784
A-6 514.734645 3.898030 0.000000 3.898030 0.000000 510.836615
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 645.560163 11.759107 3.486549 15.245656 0.000000 633.801056
M-2 719.759713 5.112080 3.887284 8.999364 0.000000 714.647634
B 719.759717 5.112080 3.887285 8.999365 0.000000 714.647637
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,602.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,104.60
SUBSERVICER ADVANCES THIS MONTH 11,346.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 916,533.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,507,214.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 562,109.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13023470 % 3.23763900 % 0.63212640 %
PREPAYMENT PERCENT 98.83907040 % 0.00000000 % 1.16092960 %
NEXT DISTRIBUTION 96.11158640 % 3.21671077 % 0.63647810 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1996 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97853990
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.25
POOL TRADING FACTOR: 45.40621654
................................................................................
Run: 01/24/00 15:28:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 16,505,436.29 7.000000 % 2,705,871.34
A-3 760947AT8 12,500,000.00 810,501.67 7.000000 % 132,872.18
A-4 760947BA8 100,000,000.00 147,632,327.14 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,587,923.15 0.000000 % 23,396.69
A-6 760947AV3 0.00 0.00 0.276544 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,400,463.71 7.000000 % 77,939.78
M-2 760947AY7 3,940,650.00 3,664,308.47 7.000000 % 5,169.26
M-3 760947AZ4 3,940,700.00 3,664,354.97 7.000000 % 5,169.32
B-1 2,364,500.00 2,198,687.37 7.000000 % 3,101.70
B-2 788,200.00 733,919.30 7.000000 % 1,035.34
B-3 1,773,245.53 1,106,391.96 7.000000 % 1,560.79
- -------------------------------------------------------------------------------
394,067,185.32 188,304,314.03 2,956,116.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 96,191.70 2,802,063.04 0.00 0.00 13,799,564.95
A-3 4,723.51 137,595.69 0.00 0.00 677,629.49
A-4 0.00 0.00 860,383.46 0.00 148,492,710.60
A-5 0.00 23,396.69 0.00 0.00 1,564,526.46
A-6 43,354.83 43,354.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,612.65 138,552.43 0.00 0.00 10,322,523.93
M-2 21,355.15 26,524.41 0.00 0.00 3,659,139.21
M-3 21,355.42 26,524.74 0.00 0.00 3,659,185.65
B-1 12,813.69 15,915.39 0.00 0.00 2,195,585.67
B-2 4,277.20 5,312.54 0.00 0.00 732,883.96
B-3 6,447.92 8,008.71 0.00 0.00 1,104,831.17
- -------------------------------------------------------------------------------
271,132.07 3,227,248.47 860,383.46 0.00 186,208,581.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 334.535975 54.843222 1.949635 56.792857 0.000000 279.692753
A-3 64.840134 10.629774 0.377881 11.007655 0.000000 54.210359
A-4 1476.323271 0.000000 0.000000 0.000000 8.603835 1484.927106
A-5 666.654334 9.822582 0.000000 9.822582 0.000000 656.831752
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 879.755008 6.592774 5.127106 11.719880 0.000000 873.162234
M-2 929.874125 1.311779 5.419195 6.730974 0.000000 928.562346
M-3 929.874126 1.311777 5.419195 6.730972 0.000000 928.562349
B-1 929.874126 1.311778 5.419196 6.730974 0.000000 928.562347
B-2 931.133342 1.313550 5.426541 6.740091 0.000000 929.819792
B-3 623.936134 0.880177 3.636225 4.516402 0.000000 623.055945
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,597.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,505.29
SUBSERVICER ADVANCES THIS MONTH 27,504.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,101,372.68
(B) TWO MONTHLY PAYMENTS: 2 271,839.15
(C) THREE OR MORE MONTHLY PAYMENTS: 2 614,207.78
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 691,324.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 186,208,581.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 740
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,830,040.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.34160960 % 9.49521700 % 2.16317300 %
PREPAYMENT PERCENT 96.50248290 % 0.00000000 % 3.49751710 %
NEXT DISTRIBUTION 88.26165860 % 9.47370346 % 2.18436540 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2780 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50803938
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.27
POOL TRADING FACTOR: 47.25300356
................................................................................
Run: 01/24/00 15:28:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 65,251,587.50 6.500000 % 1,046,482.74
A-2 760947BC4 1,321,915.43 683,148.20 0.000000 % 5,671.30
A-3 760947BD2 0.00 0.00 0.257827 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 782,807.19 6.500000 % 13,395.70
M-2 760947BG5 2,491,000.00 1,793,533.96 6.500000 % 13,059.70
B 622,704.85 448,351.01 6.500000 % 3,264.69
- -------------------------------------------------------------------------------
155,671,720.28 68,959,427.86 1,081,874.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 353,171.52 1,399,654.26 0.00 0.00 64,205,104.76
A-2 0.00 5,671.30 0.00 0.00 677,476.90
A-3 14,804.83 14,804.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,236.92 17,632.62 0.00 0.00 769,411.49
M-2 9,707.43 22,767.13 0.00 0.00 1,780,474.26
B 2,426.68 5,691.37 0.00 0.00 445,086.32
- -------------------------------------------------------------------------------
384,347.38 1,466,221.51 0.00 0.00 67,877,553.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 434.813468 6.973390 2.353410 9.326800 0.000000 427.840078
A-2 516.786615 4.290214 0.000000 4.290214 0.000000 512.496401
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 670.211635 11.468921 3.627500 15.096421 0.000000 658.742714
M-2 720.005604 5.242754 3.897001 9.139755 0.000000 714.762850
B 720.005650 5.242757 3.896999 9.139756 0.000000 714.762893
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,112.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,955.46
SUBSERVICER ADVANCES THIS MONTH 3,600.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 163,409.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 67,877,553.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 371
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 579,804.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.56992240 % 3.77340600 % 0.65667170 %
PREPAYMENT PERCENT 98.67097670 % 100.00000000 % 1.32902330 %
NEXT DISTRIBUTION 95.54320140 % 3.75659641 % 0.66233010 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2555 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98459146
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.20
POOL TRADING FACTOR: 43.60300870
................................................................................
Run: 01/24/00 15:28:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,653,700.95 7.750000 % 265,800.61
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,086,653.14 0.000000 % 29,314.22
A-10 760947CE9 0.00 0.00 0.249342 % 0.00
R 760947CA7 355,000.00 10,549.53 7.750000 % 88.59
M-1 760947CB5 4,463,000.00 4,009,494.59 7.750000 % 21,576.89
M-2 760947CC3 2,028,600.00 1,902,954.80 7.750000 % 2,472.35
M-3 760947CD1 1,623,000.00 1,522,476.37 7.750000 % 1,978.03
B-1 974,000.00 913,673.44 7.750000 % 1,187.06
B-2 324,600.00 304,495.26 7.750000 % 395.61
B-3 730,456.22 607,066.61 7.750000 % 788.71
- -------------------------------------------------------------------------------
162,292,503.34 42,011,064.69 323,602.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 204,235.96 470,036.57 0.00 0.00 31,387,900.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 29,314.22 0.00 0.00 1,057,338.92
A-10 8,720.98 8,720.98 0.00 0.00 0.00
R 68.07 156.66 0.00 0.00 10,460.94
M-1 25,870.05 47,446.94 0.00 0.00 3,987,917.70
M-2 12,278.25 14,750.60 0.00 0.00 1,900,482.45
M-3 9,823.32 11,801.35 0.00 0.00 1,520,498.34
B-1 5,895.20 7,082.26 0.00 0.00 912,486.38
B-2 1,964.66 2,360.27 0.00 0.00 304,099.65
B-3 3,916.92 4,705.63 0.00 0.00 606,277.90
- -------------------------------------------------------------------------------
272,773.41 596,375.48 0.00 0.00 41,687,462.62
===============================================================================
Run: 01/24/00 15:28:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1472.265160 12.362819 9.499347 21.862166 0.000000 1459.902341
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 523.726847 14.128376 0.000000 14.128376 0.000000 509.598471
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 29.716986 0.249549 0.191746 0.441295 0.000000 29.467437
M-1 898.385523 4.834616 5.796561 10.631177 0.000000 893.550908
M-2 938.063098 1.218747 6.052573 7.271320 0.000000 936.844351
M-3 938.063075 1.218749 6.052569 7.271318 0.000000 936.844325
B-1 938.063080 1.218747 6.052567 7.271314 0.000000 936.844333
B-2 938.063031 1.218762 6.052557 7.271319 0.000000 936.844270
B-3 831.078706 1.079750 5.362293 6.442043 0.000000 829.998956
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,880.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,634.51
SUBSERVICER ADVANCES THIS MONTH 19,509.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,954,284.36
(B) TWO MONTHLY PAYMENTS: 2 521,302.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,687,462.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 168
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 269,066.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.37252480 % 18.16745900 % 4.46001600 %
PREPAYMENT PERCENT 93.21175740 % 100.00000000 % 6.78824260 %
NEXT DISTRIBUTION 77.27852740 % 17.77248608 % 4.48648380 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2504 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09725729
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 279.51
POOL TRADING FACTOR: 25.68662246
................................................................................
Run: 01/24/00 16:01:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 9,475,386.62 6.500000 % 301,605.08
A-II 760947BJ9 22,971,650.00 7,191,905.65 7.000000 % 50,664.36
A-III 760947BK6 31,478,830.00 7,816,835.33 7.500000 % 167,042.03
IO 760947BL4 0.00 0.00 0.288506 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 699,988.11 7.046868 % 12,844.04
M-2 760947BQ3 1,539,985.00 1,137,248.67 7.039417 % 7,688.35
B 332,976.87 245,896.87 7.039418 % 1,662.38
- -------------------------------------------------------------------------------
83,242,471.87 26,567,261.25 541,506.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 51,237.02 352,842.10 0.00 0.00 9,173,781.54
A-II 41,880.86 92,545.22 0.00 0.00 7,141,241.29
A-III 48,771.47 215,813.50 0.00 0.00 7,649,793.30
IO 6,376.39 6,376.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,103.55 16,947.59 0.00 0.00 687,144.07
M-2 6,659.87 14,348.22 0.00 0.00 1,129,560.32
B 1,440.01 3,102.39 0.00 0.00 244,234.49
- -------------------------------------------------------------------------------
160,469.17 701,975.41 0.00 0.00 26,025,755.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 366.151819 11.654748 1.979922 13.634670 0.000000 354.497071
A-II 313.077452 2.205517 1.823154 4.028671 0.000000 310.871935
A-III 248.320390 5.306488 1.549342 6.855830 0.000000 243.013902
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 672.722661 12.343750 3.943715 16.287465 0.000000 660.378911
M-2 738.480355 4.992485 4.324631 9.317116 0.000000 733.487870
B 738.480333 4.992485 4.324642 9.317127 0.000000 733.487848
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,763.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 583.74
SUBSERVICER ADVANCES THIS MONTH 5,571.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 343,287.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,025,754.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 174
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 360,187.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.15902010 % 6.91541700 % 0.92556350 %
PREPAYMENT PERCENT 97.64770600 % 0.00000000 % 2.35229400 %
NEXT DISTRIBUTION 92.08115640 % 6.98040995 % 0.93843380 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2883 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54637400
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.75
POOL TRADING FACTOR: 31.26499535
Run: 01/24/00 16:01:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,113.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 1,375.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 119,412.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,818,102.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,395.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54664700 % 5.68428600 % 0.76906600 %
PREPAYMENT PERCENT 98.06399410 % 0.00000000 % 1.93600590 %
NEXT DISTRIBUTION 93.43742050 % 5.77491711 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03732640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 102.40
POOL TRADING FACTOR: 36.61135094
Run: 01/24/00 16:01:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,333.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 403.80
SUBSERVICER ADVANCES THIS MONTH 3,205.52
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 265,137.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,738,249.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,584.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.28607170 % 6.80654400 % 0.90738510 %
PREPAYMENT PERCENT 97.68582150 % 0.00000000 % 2.31417850 %
NEXT DISTRIBUTION 92.28496600 % 6.80746340 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43332389
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 107.14
POOL TRADING FACTOR: 32.50706914
Run: 01/24/00 16:01:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,316.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 179.94
SUBSERVICER ADVANCES THIS MONTH 990.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,150.17
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,469,402.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 121,208.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.41868560 % 8.45600500 % 1.12530950 %
PREPAYMENT PERCENT 97.12560570 % 0.00000000 % 2.87439430 %
NEXT DISTRIBUTION 90.32270080 % 8.53588478 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23977420
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.35
POOL TRADING FACTOR: 25.96339592
................................................................................
Run: 01/24/00 15:28:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 34,660,885.25 8.000000 % 370,933.35
A-11 760947CR0 2,777,852.16 1,372,697.43 0.000000 % 2,112.23
A-12 760947CW9 0.00 0.00 0.286438 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 4,991,348.47 8.000000 % 32,735.52
M-2 760947CU3 2,572,900.00 2,412,703.62 8.000000 % 3,084.64
M-3 760947CV1 2,058,400.00 1,930,237.95 8.000000 % 2,467.81
B-1 1,029,200.00 965,118.94 8.000000 % 1,233.91
B-2 617,500.00 579,052.64 8.000000 % 740.32
B-3 926,311.44 606,060.11 8.000000 % 774.85
- -------------------------------------------------------------------------------
205,832,763.60 47,518,104.41 414,082.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 231,009.32 601,942.67 0.00 0.00 34,289,951.90
A-11 0.00 2,112.23 0.00 0.00 1,370,585.20
A-12 11,339.38 11,339.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,266.55 66,002.07 0.00 0.00 4,958,612.95
M-2 16,080.29 19,164.93 0.00 0.00 2,409,618.98
M-3 12,864.73 15,332.54 0.00 0.00 1,927,770.14
B-1 6,432.37 7,666.28 0.00 0.00 963,885.03
B-2 3,859.29 4,599.61 0.00 0.00 578,312.32
B-3 4,039.29 4,814.14 0.00 0.00 605,285.26
- -------------------------------------------------------------------------------
318,891.22 732,973.85 0.00 0.00 47,104,021.78
===============================================================================
Run: 01/24/00 15:28:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 683.148102 7.310904 4.553074 11.863978 0.000000 675.837198
A-11 494.157842 0.760382 0.000000 0.760382 0.000000 493.397460
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.785791 5.783150 5.876963 11.660113 0.000000 876.002641
M-2 937.737036 1.198896 6.249870 7.448766 0.000000 936.538140
M-3 937.737053 1.198897 6.249869 7.448766 0.000000 936.538156
B-1 937.737019 1.198902 6.249874 7.448776 0.000000 936.538117
B-2 937.737069 1.198899 6.249862 7.448761 0.000000 936.538170
B-3 654.272509 0.836457 4.360618 5.197075 0.000000 653.436019
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,501.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,318.55
SUBSERVICER ADVANCES THIS MONTH 21,556.89
MASTER SERVICER ADVANCES THIS MONTH 355.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,636,030.74
(B) TWO MONTHLY PAYMENTS: 1 215,914.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 908,528.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,104,021.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 216
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,400.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 353,099.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.11231890 % 20.22799400 % 4.65968730 %
PREPAYMENT PERCENT 92.53369570 % 100.00000000 % 7.46630430 %
NEXT DISTRIBUTION 74.97785970 % 19.73504962 % 4.69565110 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2816 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.30979037
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.85
POOL TRADING FACTOR: 22.88460834
................................................................................
Run: 01/24/00 15:28:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 7,810,686.79 8.000000 % 44,223.74
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 665,313.65 0.000000 % 1,417.70
A-8 760947DD0 0.00 0.00 0.360162 % 0.00
R 760947DE8 160,000.00 3,551.39 8.000000 % 8.82
M-1 760947DF5 4,067,400.00 3,767,541.29 8.000000 % 7,366.00
M-2 760947DG3 1,355,800.00 1,277,921.04 8.000000 % 1,849.82
M-3 760947DH1 1,694,700.00 1,597,354.21 8.000000 % 2,312.21
B-1 611,000.00 575,903.39 8.000000 % 833.63
B-2 474,500.00 447,244.10 8.000000 % 647.40
B-3 610,170.76 454,827.49 8.000000 % 658.37
- -------------------------------------------------------------------------------
135,580,848.50 26,600,343.35 59,317.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 52,031.90 96,255.64 0.00 0.00 7,766,463.05
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,417.70 0.00 0.00 663,895.95
A-8 7,977.66 7,977.66 0.00 0.00 0.00
R 23.66 32.48 0.00 0.00 3,542.57
M-1 25,097.96 32,463.96 0.00 0.00 3,760,175.29
M-2 8,513.03 10,362.85 0.00 0.00 1,276,071.22
M-3 10,640.98 12,953.19 0.00 0.00 1,595,042.00
B-1 3,836.46 4,670.09 0.00 0.00 575,069.76
B-2 2,979.38 3,626.78 0.00 0.00 446,596.70
B-3 3,029.89 3,688.26 0.00 0.00 454,169.12
- -------------------------------------------------------------------------------
180,797.59 240,115.28 0.00 0.00 26,541,025.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 503.915277 2.853145 3.356897 6.210042 0.000000 501.062132
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 487.667306 1.039158 0.000000 1.039158 0.000000 486.628148
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 22.196188 0.055125 0.147875 0.203000 0.000000 22.141063
M-1 926.277546 1.810985 6.170517 7.981502 0.000000 924.466561
M-2 942.558666 1.364375 6.278972 7.643347 0.000000 941.194291
M-3 942.558689 1.364377 6.278976 7.643353 0.000000 941.194312
B-1 942.558740 1.364370 6.278985 7.643355 0.000000 941.194370
B-2 942.558693 1.364384 6.278988 7.643372 0.000000 941.194310
B-3 745.410170 1.078993 4.965643 6.044636 0.000000 744.331177
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,006.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,400.06
SUBSERVICER ADVANCES THIS MONTH 13,370.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,014,217.64
(B) TWO MONTHLY PAYMENTS: 1 76,827.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,510.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,224.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,541,025.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,827.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.68794210 % 25.61329800 % 5.69875950 %
PREPAYMENT PERCENT 90.60638260 % 100.00000000 % 9.39361740 %
NEXT DISTRIBUTION 68.67069810 % 24.98504992 % 5.70324300 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3605 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44336000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.60
POOL TRADING FACTOR: 19.57579256
................................................................................
Run: 01/24/00 15:28:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 9,856,950.50 7.750405 % 640,487.31
R 760947DP3 100.00 0.00 7.750405 % 0.00
M-1 760947DL2 12,120,000.00 1,585,713.66 7.750405 % 103,036.88
M-2 760947DM0 3,327,400.00 3,029,069.44 7.750405 % 3,138.11
M-3 760947DN8 2,139,000.00 1,947,219.92 7.750405 % 2,017.32
B-1 951,000.00 865,734.51 7.750405 % 896.90
B-2 142,700.00 129,905.72 7.750405 % 134.58
B-3 95,100.00 86,573.46 7.750405 % 89.69
B-4 950,747.29 259,549.46 7.750405 % 268.89
- -------------------------------------------------------------------------------
95,065,047.29 17,760,716.67 750,069.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 63,546.28 704,033.59 0.00 0.00 9,216,463.19
R 0.00 0.00 0.00 0.00 0.00
M-1 10,222.86 113,259.74 0.00 0.00 1,482,676.78
M-2 19,527.96 22,666.07 0.00 0.00 3,025,931.33
M-3 12,553.43 14,570.75 0.00 0.00 1,945,202.60
B-1 5,581.26 6,478.16 0.00 0.00 864,837.61
B-2 837.48 972.06 0.00 0.00 129,771.14
B-3 558.13 647.82 0.00 0.00 86,483.77
B-4 1,673.27 1,942.16 0.00 0.00 259,280.57
- -------------------------------------------------------------------------------
114,500.67 864,570.35 0.00 0.00 17,010,646.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 130.834634 8.501404 0.843471 9.344875 0.000000 122.333230
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 130.834460 8.501393 0.843470 9.344863 0.000000 122.333068
M-2 910.341239 0.943112 5.868835 6.811947 0.000000 909.398128
M-3 910.341244 0.943114 5.868831 6.811945 0.000000 909.398130
B-1 910.341230 0.943113 5.868833 6.811946 0.000000 909.398118
B-2 910.341416 0.943097 5.868816 6.811913 0.000000 909.398318
B-3 910.341325 0.943113 5.868875 6.811988 0.000000 909.398212
B-4 272.995214 0.282820 1.759952 2.042772 0.000000 272.712395
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,312.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,036.84
MASTER SERVICER ADVANCES THIS MONTH 2,667.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,136,703.20
(B) TWO MONTHLY PAYMENTS: 2 323,720.08
(C) THREE OR MORE MONTHLY PAYMENTS: 3 526,083.01
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 534,271.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,010,646.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 349,669.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 731,669.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.49860790 % 36.94672400 % 7.55466780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 54.18055640 % 37.93983094 % 7.87961260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44638537
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.04
POOL TRADING FACTOR: 17.89369224
................................................................................
Run: 01/24/00 15:28:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 11,190,472.34 7.192481 % 16,539.79
M-1 760947DR9 2,949,000.00 845,420.22 7.192481 % 1,249.55
M-2 760947DS7 1,876,700.00 538,012.92 7.192481 % 795.20
R 760947DT5 100.00 0.00 7.192481 % 0.00
B-1 1,072,500.00 307,464.63 7.192481 % 454.44
B-2 375,400.00 107,619.77 7.192481 % 159.06
B-3 965,295.81 147,424.14 7.192481 % 217.90
- -------------------------------------------------------------------------------
107,242,895.81 13,136,414.02 19,415.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 67,057.66 83,597.45 0.00 0.00 11,173,932.55
M-1 5,066.08 6,315.63 0.00 0.00 844,170.67
M-2 3,223.99 4,019.19 0.00 0.00 537,217.72
R 0.00 0.00 0.00 0.00 0.00
B-1 1,842.45 2,296.89 0.00 0.00 307,010.19
B-2 644.90 803.96 0.00 0.00 107,460.71
B-3 883.41 1,101.31 0.00 0.00 147,206.24
- -------------------------------------------------------------------------------
78,718.49 98,134.43 0.00 0.00 13,116,998.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.900359 0.165391 0.670550 0.835941 0.000000 111.734968
M-1 286.680305 0.423720 1.717898 2.141618 0.000000 286.256585
M-2 286.680301 0.423722 1.717904 2.141626 0.000000 286.256578
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 286.680308 0.423720 1.717902 2.141622 0.000000 286.256587
B-2 286.680261 0.423708 1.717901 2.141609 0.000000 286.256553
B-3 152.724314 0.225724 0.915181 1.140905 0.000000 152.498580
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,043.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 893.46
SUBSERVICER ADVANCES THIS MONTH 3,834.42
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 532,808.28
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,116,998.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,911.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18665990 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18665990 % 0.00000000 % 14.81334010 %
NEXT DISTRIBUTION 85.18665990 % 10.53128453 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.60311355
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.52
POOL TRADING FACTOR: 12.23111142
................................................................................
Run: 01/24/00 15:28:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 8,422,895.06 0.000000 % 13,193.19
A-8 760947EH0 0.00 0.00 0.433562 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,944,469.75 8.500000 % 2,977.92
M-2 760947EN7 1,860,998.00 1,766,682.02 8.500000 % 1,786.75
M-3 760947EP2 1,550,831.00 1,472,234.39 8.500000 % 1,488.96
B-1 760947EQ0 558,299.00 530,004.21 8.500000 % 536.03
B-2 760947ER8 248,133.00 235,557.55 8.500000 % 238.23
B-3 124,066.00 117,778.29 8.500000 % 119.12
B-4 620,337.16 370,899.43 8.500000 % 375.13
- -------------------------------------------------------------------------------
124,066,559.16 15,860,520.70 20,715.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 58,502.75 71,695.94 0.00 0.00 8,409,701.87
A-8 4,296.61 4,296.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,850.77 23,828.69 0.00 0.00 2,941,491.83
M-2 12,510.47 14,297.22 0.00 0.00 1,764,895.27
M-3 10,425.39 11,914.35 0.00 0.00 1,470,745.43
B-1 3,753.14 4,289.17 0.00 0.00 529,468.18
B-2 1,668.06 1,906.29 0.00 0.00 235,319.32
B-3 834.02 953.14 0.00 0.00 117,659.17
B-4 2,626.45 3,001.58 0.00 0.00 370,524.30
- -------------------------------------------------------------------------------
115,467.66 136,182.99 0.00 0.00 15,839,805.37
===============================================================================
Run: 01/24/00 15:28:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 184.122543 0.288400 1.278857 1.567257 0.000000 183.834143
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.319688 0.960104 6.722449 7.682553 0.000000 948.359583
M-2 949.319677 0.960103 6.722452 7.682555 0.000000 948.359574
M-3 949.319681 0.960105 6.722454 7.682559 0.000000 948.359576
B-1 949.319648 0.960113 6.722455 7.682568 0.000000 948.359535
B-2 949.319720 0.960090 6.722443 7.682533 0.000000 948.359630
B-3 949.319636 0.960134 6.722390 7.682524 0.000000 948.359502
B-4 597.899745 0.604687 4.233923 4.838610 0.000000 597.295026
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,230.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 889.95
SUBSERVICER ADVANCES THIS MONTH 6,352.02
MASTER SERVICER ADVANCES THIS MONTH 2,664.22
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 305,810.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 487,997.96
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,839,805.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,403.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,510.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.00577930 % 39.90074400 % 8.09347620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 51.99235210 % 38.99752797 % 8.09574040 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4336 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05361183
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 287.51
POOL TRADING FACTOR: 12.76718358
................................................................................
Run: 01/24/00 15:28:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 25,057,646.71 8.133963 % 1,126,594.45
R 760947EA5 100.00 0.00 8.133963 % 0.00
B-1 4,660,688.00 4,338,746.68 8.133963 % 13,701.85
B-2 2,330,345.00 2,172,732.31 8.133963 % 6,861.53
B-3 2,330,343.10 848,927.42 8.133963 % 2,680.92
- -------------------------------------------------------------------------------
310,712,520.10 32,418,053.12 1,149,838.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 169,840.57 1,296,435.02 0.00 0.00 23,931,052.26
R 0.00 0.00 0.00 0.00 0.00
B-1 29,408.00 43,109.85 0.00 0.00 4,325,044.83
B-2 14,726.77 21,588.30 0.00 0.00 2,165,870.78
B-3 5,754.03 8,434.95 0.00 0.00 841,993.24
- -------------------------------------------------------------------------------
219,729.37 1,369,568.12 0.00 0.00 31,263,961.11
===============================================================================
Run: 01/24/00 15:28:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 83.139984 3.737983 0.563522 4.301505 0.000000 79.402002
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 930.924078 2.939877 6.309798 9.249675 0.000000 927.984201
B-2 932.365083 2.944427 6.319566 9.263993 0.000000 929.420657
B-3 364.292889 1.150440 2.469177 3.619617 0.000000 361.317284
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,885.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 18,419.08
MASTER SERVICER ADVANCES THIS MONTH 1,563.96
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,692,768.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 226,507.91
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 441,872.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,263,961.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 157
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 213,290.71
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,032,982.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 77.29534720 % 22.70465280 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 76.54517030 % 23.45482970 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.77780121
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.05
POOL TRADING FACTOR: 10.06202167
................................................................................
Run: 01/24/00 15:28:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 9,229,904.52 0.000000 % 202,247.48
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.374117 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,491,914.89 8.500000 % 5,660.74
M-2 760947FT3 2,834,750.00 2,695,149.66 8.500000 % 3,396.44
M-3 760947FU0 2,362,291.00 2,245,957.40 8.500000 % 2,830.37
B-1 760947FV8 944,916.00 898,382.60 8.500000 % 1,132.15
B-2 760947FW6 566,950.00 539,029.96 8.500000 % 679.29
B-3 377,967.00 359,353.58 8.500000 % 452.86
B-4 944,921.62 480,773.62 8.500000 % 605.88
- -------------------------------------------------------------------------------
188,983,349.15 20,940,466.23 217,005.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 64,585.91 266,833.39 0.00 0.00 9,027,657.04
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,648.51 5,648.51 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,010.52 37,671.26 0.00 0.00 4,486,254.15
M-2 19,206.31 22,602.75 0.00 0.00 2,691,753.22
M-3 16,005.25 18,835.62 0.00 0.00 2,243,127.03
B-1 6,402.10 7,534.25 0.00 0.00 897,250.45
B-2 3,841.26 4,520.55 0.00 0.00 538,350.67
B-3 2,560.84 3,013.70 0.00 0.00 358,900.72
B-4 3,426.11 4,031.99 0.00 0.00 480,167.74
- -------------------------------------------------------------------------------
153,686.81 370,692.02 0.00 0.00 20,723,461.02
===============================================================================
Run: 01/24/00 15:28:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 143.355814 3.141241 1.003127 4.144368 0.000000 140.214573
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.753927 1.198146 6.775313 7.973459 0.000000 949.555781
M-2 950.753915 1.198144 6.775310 7.973454 0.000000 949.555770
M-3 950.753908 1.198146 6.775308 7.973454 0.000000 949.555762
B-1 950.753929 1.198149 6.775311 7.973460 0.000000 949.555781
B-2 950.753964 1.198148 6.775306 7.973454 0.000000 949.555816
B-3 950.753849 1.198147 6.775300 7.973447 0.000000 949.555702
B-4 508.797354 0.641185 3.625814 4.266999 0.000000 508.156158
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,451.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 808.10
SUBSERVICER ADVANCES THIS MONTH 12,767.99
MASTER SERVICER ADVANCES THIS MONTH 2,551.75
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 997,422.65
(B) TWO MONTHLY PAYMENTS: 2 452,591.97
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,723,461.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 89
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,053.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 190,605.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 43.27548940 % 45.69239000 % 11.03212050 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 42.74644730 % 45.46120163 % 11.13501170 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3738 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05944027
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.86
POOL TRADING FACTOR: 10.96576027
................................................................................
Run: 01/24/00 15:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 16,982,201.39 8.000000 % 780,318.06
A-5 760947EY3 1,051,485.04 342,531.30 0.000000 % 2,882.53
A-6 760947EZ0 0.00 0.00 0.388194 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,235,846.67 8.000000 % 7,724.50
M-2 760947FC0 525,100.00 411,922.77 8.000000 % 2,574.67
M-3 760947FD8 525,100.00 411,922.77 8.000000 % 2,574.67
B-1 630,100.00 494,291.62 8.000000 % 3,089.50
B-2 315,000.00 247,106.56 8.000000 % 1,544.51
B-3 367,575.59 169,920.38 8.000000 % 1,062.07
- -------------------------------------------------------------------------------
105,020,175.63 20,295,743.46 801,770.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 112,642.58 892,960.64 0.00 0.00 16,201,883.33
A-5 0.00 2,882.53 0.00 0.00 339,648.77
A-6 6,532.40 6,532.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,197.35 15,921.85 0.00 0.00 1,228,122.17
M-2 2,732.27 5,306.94 0.00 0.00 409,348.10
M-3 2,732.27 5,306.94 0.00 0.00 409,348.10
B-1 3,278.63 6,368.13 0.00 0.00 491,202.12
B-2 1,639.06 3,183.57 0.00 0.00 245,562.05
B-3 1,127.08 2,189.15 0.00 0.00 168,858.31
- -------------------------------------------------------------------------------
138,881.64 940,652.15 0.00 0.00 19,493,972.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 816.596661 37.521939 5.416468 42.938407 0.000000 779.074722
A-5 325.759556 2.741389 0.000000 2.741389 0.000000 323.018167
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 784.465323 4.903199 5.203345 10.106544 0.000000 779.562124
M-2 784.465378 4.903199 5.203333 10.106532 0.000000 779.562179
M-3 784.465378 4.903199 5.203333 10.106532 0.000000 779.562179
B-1 784.465355 4.903190 5.203349 10.106539 0.000000 779.562165
B-2 784.465270 4.903206 5.203365 10.106571 0.000000 779.562064
B-3 462.273297 2.889338 3.066254 5.955592 0.000000 459.383905
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,305.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,090.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 494,056.99
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,493,972.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 674,205.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.11011290 % 4.56727700 % 10.32260970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.58603490 % 4.64565372 % 10.68593360 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3791 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56689333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.60
POOL TRADING FACTOR: 18.56212183
................................................................................
Run: 01/24/00 15:28:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 15,984,785.52 7.234697 % 177,627.11
R 760947GA3 100.00 0.00 7.234697 % 0.00
M-1 760947GB1 16,170,335.00 2,697,432.71 7.234697 % 29,974.58
M-2 760947GC9 3,892,859.00 1,671,729.46 7.234697 % 18,576.70
M-3 760947GD7 1,796,704.00 771,567.39 7.234697 % 8,573.86
B-1 1,078,022.00 462,940.27 7.234697 % 5,144.31
B-2 299,451.00 128,594.69 7.234697 % 1,428.98
B-3 718,681.74 150,228.45 7.234697 % 1,669.38
- -------------------------------------------------------------------------------
119,780,254.74 21,867,278.49 242,994.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 96,328.72 273,955.83 0.00 0.00 15,807,158.41
R 0.00 0.00 0.00 0.00 0.00
M-1 16,255.47 46,230.05 0.00 0.00 2,667,458.13
M-2 10,074.30 28,651.00 0.00 0.00 1,653,152.76
M-3 4,649.67 13,223.53 0.00 0.00 762,993.53
B-1 2,789.81 7,934.12 0.00 0.00 457,795.96
B-2 774.95 2,203.93 0.00 0.00 127,165.71
B-3 905.31 2,574.69 0.00 0.00 148,559.07
- -------------------------------------------------------------------------------
131,778.23 374,773.15 0.00 0.00 21,624,283.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 166.813831 1.853679 1.005266 2.858945 0.000000 164.960152
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 166.813657 1.853677 1.005265 2.858942 0.000000 164.959980
M-2 429.434886 4.771994 2.587892 7.359886 0.000000 424.662892
M-3 429.434893 4.771994 2.587889 7.359883 0.000000 424.662899
B-1 429.434900 4.771990 2.587897 7.359887 0.000000 424.662910
B-2 429.434832 4.771999 2.587903 7.359902 0.000000 424.662833
B-3 209.033348 2.322836 1.259681 3.582517 0.000000 206.710511
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,790.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 735.51
SUBSERVICER ADVANCES THIS MONTH 5,827.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 490,493.72
(B) TWO MONTHLY PAYMENTS: 3 235,654.51
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 51,721.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,624,283.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 278
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 205,876.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877616 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82768780
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.63
POOL TRADING FACTOR: 18.05329569
................................................................................
Run: 01/24/00 16:01:17 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 11,256,631.56 7.251475 % 123,302.94
II A 760947GF2 199,529,000.00 5,735,817.59 7.718109 % 232,628.54
III A 760947GG0 151,831,000.00 9,522,461.59 7.969323 % 293,152.50
R 760947GL9 1,000.00 119.65 7.251475 % 1.31
I M 760947GH8 10,069,000.00 8,960,415.76 7.251475 % 25,747.28
II M 760947GJ4 21,982,000.00 19,623,266.96 7.718109 % 51,017.27
III M 760947GK1 12,966,000.00 11,008,121.84 7.969323 % 42,366.99
I B 1,855,785.84 1,651,466.18 7.251475 % 4,745.41
II B 3,946,359.39 3,468,575.02 7.718109 % 9,017.73
III B 2,509,923.08 2,126,910.52 7.969323 % 8,185.85
- -------------------------------------------------------------------------------
498,755,068.31 73,353,786.67 790,165.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 67,988.67 191,291.61 0.00 0.00 11,133,328.62
II A 36,872.96 269,501.50 0.00 0.00 5,503,189.05
III A 63,208.06 356,360.56 0.00 0.00 9,229,309.09
R 0.72 2.03 0.00 0.00 118.34
I M 54,119.81 79,867.09 0.00 0.00 8,934,668.48
II M 126,149.05 177,166.32 0.00 0.00 19,572,249.69
III M 73,069.55 115,436.54 0.00 0.00 10,965,754.85
I B 9,974.66 14,720.07 0.00 0.00 1,646,720.77
II B 22,297.89 31,315.62 0.00 0.00 3,459,557.29
III B 14,117.97 22,303.82 0.00 0.00 2,118,724.67
- -------------------------------------------------------------------------------
467,799.34 1,257,965.16 0.00 0.00 72,563,620.85
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 119.668650 1.310827 0.722784 2.033611 0.000000 118.357823
II A 28.746787 1.165888 0.184800 1.350688 0.000000 27.580898
III A 62.717506 1.930782 0.416305 2.347087 0.000000 60.786724
R 119.650000 1.310000 0.720000 2.030000 0.000000 118.340000
I M 889.901257 2.557084 5.374894 7.931978 0.000000 887.344173
II M 892.697069 2.320866 5.738743 8.059609 0.000000 890.376203
III M 848.999062 3.267545 5.635474 8.903019 0.000000 845.731517
I B 889.901272 2.557084 5.374898 7.931982 0.000000 887.344183
II B 878.930345 2.285076 5.650243 7.935319 0.000000 876.645269
III B 847.400678 3.261395 5.624862 8.886257 0.000000 844.139283
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,195.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,302.02
SUBSERVICER ADVANCES THIS MONTH 33,579.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 42 2,355,538.58
(B) TWO MONTHLY PAYMENTS: 13 806,375.27
(C) THREE OR MORE MONTHLY PAYMENTS: 2 62,027.49
FORECLOSURES
NUMBER OF LOANS 8
AGGREGATE PRINCIPAL BALANCE 745,932.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,563,620.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,232
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 565,178.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.14677800 % 53.97377100 % 9.87945140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 35.64588540 % 54.39733100 % 9.95678360 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.04402300
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.39
POOL TRADING FACTOR: 14.54894907
Run: 01/24/00 16:01:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,541.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 745.89
SUBSERVICER ADVANCES THIS MONTH 11,152.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 774,182.00
(B) TWO MONTHLY PAYMENTS: 7 459,133.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 132,457.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,714,836.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 406
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 90,958.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 40.97382600 % 7.55175770 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 41.14545647 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64094587
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 233.78
POOL TRADING FACTOR: 20.48747543
Run: 01/24/00 16:01:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,974.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,084.20
SUBSERVICER ADVANCES THIS MONTH 12,446.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,039,054.68
(B) TWO MONTHLY PAYMENTS: 5 280,507.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 261,369.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,534,996.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,716.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 68.07096800 % 12.03210760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 68.59033612 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10493550
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 238.77
POOL TRADING FACTOR: 12.65649350
Run: 01/24/00 16:01:17 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,680.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,471.93
SUBSERVICER ADVANCES THIS MONTH 9,980.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 542,301.90
(B) TWO MONTHLY PAYMENTS: 1 66,734.55
(C) THREE OR MORE MONTHLY PAYMENTS: 2 62,027.49
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 352,106.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,313,788.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 256,503.37
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 48.58490500 % 9.38722760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 49.14340205 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.35838646
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 216.39
POOL TRADING FACTOR: 13.33703842
................................................................................
Run: 01/24/00 15:28:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 3,115,863.32 7.750000 % 653,274.69
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 246,647.57 0.000000 % 2,508.96
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,265,074.51 8.000000 % 7,396.60
M-2 760947HQ7 1,049,900.00 843,409.81 8.000000 % 4,931.22
M-3 760947HR5 892,400.00 716,886.24 8.000000 % 4,191.47
B-1 209,800.00 168,537.35 8.000000 % 985.40
B-2 367,400.00 295,141.20 8.000000 % 1,725.62
B-3 367,731.33 201,055.80 8.000000 % 1,175.54
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 14,052,615.80 676,189.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 19,802.76 673,077.45 0.00 0.00 2,462,588.63
A-8 45,759.37 45,759.37 0.00 0.00 7,200,000.00
A-9 2,114.91 2,114.91 0.00 0.00 0.00
A-10 0.00 2,508.96 0.00 0.00 244,138.61
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,299.50 15,696.10 0.00 0.00 1,257,677.91
M-2 5,533.17 10,464.39 0.00 0.00 838,478.59
M-3 4,703.12 8,894.59 0.00 0.00 712,694.77
B-1 1,105.68 2,091.08 0.00 0.00 167,551.95
B-2 1,936.27 3,661.89 0.00 0.00 293,415.58
B-3 1,319.02 2,494.56 0.00 0.00 199,880.26
SPRED 4,150.59 4,150.59 0.00 0.00 0.00
- -------------------------------------------------------------------------------
94,724.39 770,913.89 0.00 0.00 13,376,426.30
===============================================================================
Run: 01/24/00 15:28:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 590.125629 123.726267 3.750523 127.476790 0.000000 466.399362
A-8 1000.000000 0.000000 6.355468 6.355468 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 433.013085 4.404716 0.000000 4.404716 0.000000 428.608369
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 803.323920 4.696850 5.270193 9.967043 0.000000 798.627070
M-2 803.323945 4.696847 5.270188 9.967035 0.000000 798.627098
M-3 803.323891 4.696851 5.270193 9.967044 0.000000 798.627039
B-1 803.323880 4.696854 5.270162 9.967016 0.000000 798.627026
B-2 803.323898 4.696843 5.270196 9.967039 0.000000 798.627055
B-3 546.746452 3.196709 3.586912 6.783621 0.000000 543.549716
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,835.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 7,467.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 163,515.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 458,164.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,376,426.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 593,578.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.72031770 % 20.46484900 % 4.81483330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.57886800 % 20.99851789 % 5.03223660 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53244724
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 114.58
POOL TRADING FACTOR: 12.74168172
................................................................................
Run: 01/24/00 15:28:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 20,420.55 8.000000 % 20,420.55
A-4 760947GR6 21,739,268.00 4,613,572.87 8.000000 % 1,033,871.59
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.895116 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,621,076.59 8.000000 % 2,489.85
M-2 760947GY1 1,277,000.00 1,191,398.46 8.000000 % 1,131.75
M-3 760947GZ8 1,277,000.00 1,191,398.46 8.000000 % 1,131.75
B-1 613,000.00 571,908.57 8.000000 % 543.27
B-2 408,600.00 381,210.18 8.000000 % 362.12
B-3 510,571.55 339,048.23 8.000000 % 322.08
- -------------------------------------------------------------------------------
102,156,471.55 10,930,033.91 1,060,272.96
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 133.58 20,554.13 0.00 0.00 0.00
A-4 30,177.77 1,064,049.36 0.00 0.00 3,579,701.28
A-5 0.00 0.00 0.00 0.00 0.00
A-6 7,999.46 7,999.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,144.68 19,634.53 0.00 0.00 2,618,586.74
M-2 7,793.04 8,924.79 0.00 0.00 1,190,266.71
M-3 7,793.04 8,924.79 0.00 0.00 1,190,266.71
B-1 3,740.90 4,284.17 0.00 0.00 571,365.30
B-2 2,493.53 2,855.65 0.00 0.00 380,848.06
B-3 2,217.74 2,539.82 0.00 0.00 338,726.15
- -------------------------------------------------------------------------------
79,493.74 1,139,766.70 0.00 0.00 9,869,760.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 2.036463 2.036463 0.013321 2.049784 0.000000 0.000000
A-4 212.223009 47.557792 1.388169 48.945961 0.000000 164.665217
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.966680 0.886257 6.102613 6.988870 0.000000 932.080423
M-2 932.966688 0.886257 6.102616 6.988873 0.000000 932.080431
M-3 932.966688 0.886257 6.102616 6.988873 0.000000 932.080431
B-1 932.966672 0.886248 6.102610 6.988858 0.000000 932.080424
B-2 932.966667 0.886246 6.102619 6.988865 0.000000 932.080421
B-3 664.056252 0.630803 4.343642 4.974445 0.000000 663.425430
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,377.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 11,287.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 997,340.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,626.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,869,760.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 50
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,049,890.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 42.39688050 % 45.78095100 % 11.82216810 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.26938180 % 50.65087377 % 13.07974440 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8758 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20507730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.63
POOL TRADING FACTOR: 9.66141528
................................................................................
Run: 01/24/00 15:28:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,579,500.52 7.000000 % 227,227.76
A-3 760947HU8 12,694,000.00 6,869,251.30 6.700000 % 340,841.64
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,540.93 0.000000 % 105.31
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.448832 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,172,022.24 8.000000 % 5,607.27
M-2 760947JH5 2,499,831.00 2,350,919.29 8.000000 % 2,548.76
M-3 760947JJ1 2,499,831.00 2,350,919.29 8.000000 % 2,548.76
B-1 760947JK8 799,945.00 752,293.30 8.000000 % 815.60
B-2 760947JL6 699,952.00 658,256.74 8.000000 % 713.65
B-3 999,934.64 533,672.76 8.000000 % 578.59
- -------------------------------------------------------------------------------
199,986,492.99 23,337,376.37 580,987.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 26,707.02 253,934.78 0.00 0.00 4,352,272.76
A-3 38,343.65 379,185.29 0.00 0.00 6,528,409.66
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 1,986.53 2,091.84 0.00 0.00 70,435.62
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,268.57 9,268.57 0.00 0.00 0.00
A-12 8,726.61 8,726.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,471.46 40,078.73 0.00 0.00 5,166,414.97
M-2 15,668.85 18,217.61 0.00 0.00 2,348,370.53
M-3 15,668.85 18,217.61 0.00 0.00 2,348,370.53
B-1 5,014.03 5,829.63 0.00 0.00 751,477.70
B-2 4,387.27 5,100.92 0.00 0.00 657,543.09
B-3 3,556.92 4,135.51 0.00 0.00 533,094.17
- -------------------------------------------------------------------------------
163,799.76 744,787.10 0.00 0.00 22,756,389.03
===============================================================================
Run: 01/24/00 15:28:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 191.440022 9.498959 1.116452 10.615411 0.000000 181.941063
A-3 541.141587 26.850610 3.020612 29.871222 0.000000 514.290977
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.110656 0.001658 0.031278 0.032936 0.000000 1.108998
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 940.431287 1.019573 6.267962 7.287535 0.000000 939.411715
M-2 940.431289 1.019573 6.267964 7.287537 0.000000 939.411716
M-3 940.431289 1.019573 6.267964 7.287537 0.000000 939.411716
B-1 940.431280 1.019570 6.267968 7.287538 0.000000 939.411710
B-2 940.431258 1.019570 6.267958 7.287528 0.000000 939.411688
B-3 533.707643 0.578608 3.557152 4.135760 0.000000 533.129015
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,596.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 156.45
SUBSERVICER ADVANCES THIS MONTH 8,299.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 689,455.40
(B) TWO MONTHLY PAYMENTS: 1 98,798.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,516.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,756,389.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 88
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 555,682.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 49.20631280 % 42.43748900 % 8.35619780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 47.96220030 % 43.34235988 % 8.56086990 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4503 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72633719
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.13
POOL TRADING FACTOR: 11.37896299
................................................................................
Run: 01/24/00 15:28:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 8,460,440.21 5.700000 % 115,200.78
A-3 760947JP7 20,970,000.00 11,853,705.39 7.500000 % 161,404.86
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,296.73 0.000000 % 146.88
A-10 760947JV4 0.00 0.00 0.546757 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,458,309.84 7.500000 % 6,160.59
M-2 760947JZ5 2,883,900.00 2,729,154.89 7.500000 % 3,080.30
M-3 760947KA8 2,883,900.00 2,729,154.89 7.500000 % 3,080.30
B-1 922,800.00 873,284.16 7.500000 % 985.64
B-2 807,500.00 764,920.04 7.500000 % 863.34
B-3 1,153,493.52 865,895.85 7.500000 % 977.30
- -------------------------------------------------------------------------------
230,710,285.52 46,681,790.19 291,899.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,178.76 155,379.54 0.00 0.00 8,345,239.43
A-3 74,070.29 235,475.15 0.00 0.00 11,692,300.53
A-4 77,195.76 77,195.76 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 14,876.77 14,876.77 0.00 0.00 0.00
A-7 1,027.75 1,027.75 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 146.88 0.00 0.00 78,149.85
A-10 21,265.26 21,265.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,107.36 40,267.95 0.00 0.00 5,452,149.25
M-2 17,053.68 20,133.98 0.00 0.00 2,726,074.59
M-3 17,053.68 20,133.98 0.00 0.00 2,726,074.59
B-1 5,456.90 6,442.54 0.00 0.00 872,298.52
B-2 4,779.76 5,643.10 0.00 0.00 764,056.70
B-3 5,410.73 6,388.03 0.00 0.00 864,918.55
- -------------------------------------------------------------------------------
312,476.70 604,376.69 0.00 0.00 46,389,890.20
===============================================================================
Run: 01/24/00 15:28:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 946.781581 12.891761 4.496280 17.388041 0.000000 933.889820
A-3 565.269690 7.696941 3.532203 11.229144 0.000000 557.572748
A-4 336.566711 0.000000 2.018982 2.018982 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.205547 0.205547 0.000000 0.000000
A-7 0.000000 0.000000 0.205550 0.205550 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 550.104686 1.031964 0.000000 1.031964 0.000000 549.072722
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.341732 1.068100 5.913409 6.981509 0.000000 945.273631
M-2 946.341721 1.068102 5.913409 6.981511 0.000000 945.273619
M-3 946.341721 1.068102 5.913409 6.981511 0.000000 945.273619
B-1 946.341743 1.068097 5.913416 6.981513 0.000000 945.273645
B-2 947.269399 1.069152 5.919207 6.988359 0.000000 946.200248
B-3 750.672488 0.847244 4.690733 5.537977 0.000000 749.825235
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,323.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 934.67
SUBSERVICER ADVANCES THIS MONTH 16,105.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 684,579.04
(B) TWO MONTHLY PAYMENTS: 3 843,131.16
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,296.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,389,890.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 185
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,200.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.20233130 % 23.42446600 % 5.37320240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.05362030 % 23.50576469 % 5.40094960 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5493 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33480177
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.56
POOL TRADING FACTOR: 20.10742178
................................................................................
Run: 01/24/00 15:28:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,169,206.99 7.500000 % 135,050.99
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 26,284,131.03 7.500000 % 851,408.39
A-16 760947LE9 32,887,000.00 31,112,804.70 7.500000 % 35,326.27
A-17 760947LF6 1,348,796.17 771,233.19 0.000000 % 6,281.72
A-18 760947LG4 0.00 0.00 0.366649 % 0.00
A-19 760947LR0 9,500,000.00 7,921,493.26 7.500000 % 256,596.87
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,727,556.37 7.500000 % 12,180.34
M-2 760947LL3 5,670,200.00 5,363,825.51 7.500000 % 6,090.22
M-3 760947LM1 4,536,100.00 4,291,003.64 7.500000 % 4,872.11
B-1 2,041,300.00 1,931,003.67 7.500000 % 2,192.51
B-2 1,587,600.00 1,501,818.20 7.500000 % 1,705.20
B-3 2,041,838.57 1,173,040.81 7.500000 % 1,331.90
- -------------------------------------------------------------------------------
453,612,334.74 108,569,117.37 1,313,036.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,057.54 161,108.53 0.00 0.00 4,034,156.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 164,206.97 1,015,615.36 0.00 0.00 25,432,722.64
A-16 194,373.54 229,699.81 0.00 0.00 31,077,478.43
A-17 0.00 6,281.72 0.00 0.00 764,951.47
A-18 33,158.42 33,158.42 0.00 0.00 0.00
A-19 49,488.58 306,085.45 0.00 0.00 7,664,896.39
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,019.13 79,199.47 0.00 0.00 10,715,376.03
M-2 33,509.86 39,600.08 0.00 0.00 5,357,735.29
M-3 26,807.53 31,679.64 0.00 0.00 4,286,131.53
B-1 12,063.71 14,256.22 0.00 0.00 1,928,811.16
B-2 9,382.43 11,087.63 0.00 0.00 1,500,113.00
B-3 7,328.44 8,660.34 0.00 0.00 1,171,708.91
- -------------------------------------------------------------------------------
706,657.82 2,019,694.34 0.00 0.00 107,256,080.85
===============================================================================
Run: 01/24/00 15:28:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 833.841398 27.010198 5.211508 32.221706 0.000000 806.831200
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 262.841310 8.514084 1.642070 10.156154 0.000000 254.327226
A-16 946.051774 1.074171 5.910346 6.984517 0.000000 944.977603
A-17 571.793728 4.657279 0.000000 4.657279 0.000000 567.136449
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 833.841396 27.010197 5.209324 32.219521 0.000000 806.831199
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.967600 1.074076 5.909820 6.983896 0.000000 944.893524
M-2 945.967604 1.074075 5.909820 6.983895 0.000000 944.893529
M-3 945.967602 1.074075 5.909819 6.983894 0.000000 944.893528
B-1 945.967604 1.074075 5.909817 6.983892 0.000000 944.893529
B-2 945.967624 1.074074 5.909820 6.983894 0.000000 944.893550
B-3 574.502229 0.652304 3.589138 4.241442 0.000000 573.849925
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,892.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,748.35
SUBSERVICER ADVANCES THIS MONTH 34,605.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,255,783.41
(B) TWO MONTHLY PAYMENTS: 6 1,417,219.98
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,942.22
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 722,910.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,256,080.85
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 424
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,189,604.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.81935190 % 18.90796400 % 4.27268370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.56154450 % 18.98190078 % 4.32020310 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3648 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11350782
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.99
POOL TRADING FACTOR: 23.64487749
................................................................................
Run: 01/24/00 15:28:21 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 13,982,455.85 7.250000 % 99,858.54
A-3 760947KJ9 56,568,460.00 13,487,839.04 7.250000 % 96,326.13
A-4 760947KE0 434,639.46 179,247.61 0.000000 % 1,754.29
A-5 760947KF7 0.00 0.00 0.393541 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,454,540.52 7.250000 % 8,197.72
M-2 760947KM2 901,000.00 726,866.93 7.250000 % 4,096.59
M-3 760947KN0 721,000.00 581,654.87 7.250000 % 3,278.18
B-1 360,000.00 290,424.07 7.250000 % 1,636.82
B-2 361,000.00 291,230.79 7.250000 % 1,641.36
B-3 360,674.91 290,968.49 7.250000 % 1,639.88
- -------------------------------------------------------------------------------
120,152,774.37 31,285,228.17 218,429.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 84,365.13 184,223.67 0.00 0.00 13,882,597.31
A-3 81,380.79 177,706.92 0.00 0.00 13,391,512.91
A-4 0.00 1,754.29 0.00 0.00 177,493.32
A-5 10,246.38 10,246.38 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,776.18 16,973.90 0.00 0.00 1,446,342.80
M-2 4,385.66 8,482.25 0.00 0.00 722,770.34
M-3 3,509.49 6,787.67 0.00 0.00 578,376.69
B-1 1,752.32 3,389.14 0.00 0.00 288,787.25
B-2 1,757.18 3,398.54 0.00 0.00 289,589.43
B-3 1,755.58 3,395.46 0.00 0.00 289,328.61
- -------------------------------------------------------------------------------
197,928.71 416,358.22 0.00 0.00 31,066,798.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 592.605006 4.232209 3.575566 7.807775 0.000000 588.372797
A-3 238.433909 1.702824 1.438625 3.141449 0.000000 236.731085
A-4 412.405284 4.036196 0.000000 4.036196 0.000000 408.369088
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 806.733511 4.546711 4.867543 9.414254 0.000000 802.186800
M-2 806.733552 4.546715 4.867547 9.414262 0.000000 802.186837
M-3 806.733523 4.546713 4.867531 9.414244 0.000000 802.186810
B-1 806.733528 4.546722 4.867556 9.414278 0.000000 802.186806
B-2 806.733490 4.546704 4.867535 9.414239 0.000000 802.186787
B-3 806.733382 4.546671 4.867514 9.414185 0.000000 802.186684
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:21 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,196.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,814.85
SUBSERVICER ADVANCES THIS MONTH 15,706.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 799,874.69
(B) TWO MONTHLY PAYMENTS: 1 19,769.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,159.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,342.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,066,798.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 41,917.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.31194000 % 8.88273700 % 2.80532340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.29628870 % 8.84381381 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89962481
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.42
POOL TRADING FACTOR: 25.85608100
................................................................................
Run: 01/24/00 15:28:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 14,363,902.73 7.020000 % 315,750.99
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 645,388.07 8.000000 % 854.41
B-2 1,257,300.00 701,518.46 8.000000 % 928.72
B-3 604,098.39 155,783.46 8.000000 % 206.25
- -------------------------------------------------------------------------------
100,579,098.39 15,866,592.72 317,740.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 86,790.73 402,541.72 0.00 0.00 14,048,151.74
R 8,625.68 8,625.68 0.00 0.00 0.00
B-1 4,444.01 5,298.42 0.00 0.00 644,533.66
B-2 4,830.51 5,759.23 0.00 0.00 700,589.74
B-3 1,072.69 1,278.94 0.00 0.00 155,577.21
- -------------------------------------------------------------------------------
105,763.62 423,503.99 0.00 0.00 15,548,852.35
===============================================================================
Run: 01/24/00 15:28:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 147.229966 3.236447 0.889605 4.126052 0.000000 143.993519
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 557.956315 0.738662 3.841973 4.580635 0.000000 557.217654
B-2 557.956303 0.738662 3.841971 4.580633 0.000000 557.217641
B-3 257.877628 0.341401 1.775688 2.117089 0.000000 257.536210
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,400.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,257.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 623,169.74
(B) TWO MONTHLY PAYMENTS: 1 67,511.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 258,150.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 100,153.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,548,852.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 116
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,734.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.52922060 % 9.47077940 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.34847990 % 9.65152010 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.58662461
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.25
POOL TRADING FACTOR: 15.45932763
................................................................................
Run: 01/24/00 15:28:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 46,062,091.89 7.500000 % 1,789,883.68
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 666,854.45 0.000000 % 834.57
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,262,571.81 7.500000 % 11,083.18
M-2 760947MJ7 5,987,500.00 5,701,428.76 7.500000 % 6,157.32
M-3 760947MK4 4,790,000.00 4,561,143.02 7.500000 % 4,925.86
B-1 2,395,000.00 2,280,571.51 7.500000 % 2,462.93
B-2 1,437,000.00 1,368,342.91 7.500000 % 1,477.76
B-3 2,155,426.27 1,473,388.61 7.500000 % 1,591.15
SPRED 0.00 0.00 0.351170 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 116,558,392.96 1,818,416.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 287,732.23 2,077,615.91 0.00 0.00 44,272,208.21
A-9 256,613.67 256,613.67 0.00 0.00 41,080,426.00
A-10 19,374.35 19,374.35 0.00 0.00 3,101,574.00
A-11 0.00 834.57 0.00 0.00 666,019.88
R 0.00 0.00 0.00 0.00 0.00
M-1 64,106.35 75,189.53 0.00 0.00 10,251,488.63
M-2 35,614.64 41,771.96 0.00 0.00 5,695,271.44
M-3 28,491.71 33,417.57 0.00 0.00 4,556,217.16
B-1 14,245.85 16,708.78 0.00 0.00 2,278,108.58
B-2 8,547.51 10,025.27 0.00 0.00 1,366,865.15
B-3 9,203.70 10,794.85 0.00 0.00 1,471,797.42
SPRED 33,914.58 33,914.58 0.00 0.00 0.00
- -------------------------------------------------------------------------------
757,844.59 2,576,261.04 0.00 0.00 114,739,976.47
===============================================================================
Run: 01/24/00 15:28:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 866.110427 33.655374 5.410260 39.065634 0.000000 832.455054
A-9 1000.000000 0.000000 6.246617 6.246617 0.000000 1000.000000
A-10 1000.000000 0.000000 6.246619 6.246619 0.000000 1000.000000
A-11 567.301800 0.709980 0.000000 0.709980 0.000000 566.591820
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.221926 1.028363 5.948165 6.976528 0.000000 951.193563
M-2 952.221922 1.028362 5.948165 6.976527 0.000000 951.193560
M-3 952.221925 1.028363 5.948165 6.976528 0.000000 951.193562
B-1 952.221925 1.028363 5.948163 6.976526 0.000000 951.193562
B-2 952.221928 1.028365 5.948163 6.976528 0.000000 951.193563
B-3 683.571798 0.738207 4.270014 5.008221 0.000000 682.833572
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,894.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,724.08
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 23,213.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,687,726.32
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,970.71
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,180,353.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 114,739,976.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 454
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,692,483.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.86943990 % 4.41991100 % 17.71064900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.54110650 % 4.45944936 % 17.97340760 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10686916
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.25
POOL TRADING FACTOR: 23.95407053
................................................................................
Run: 01/24/00 15:28:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 16,861,730.09 7.000000 % 992,156.21
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 629,390.32 0.000000 % 4,468.71
A-6 7609473R0 0.00 0.00 0.429245 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,840,774.70 7.000000 % 10,631.40
M-2 760947MS7 911,000.00 736,471.55 7.000000 % 4,253.49
M-3 760947MT5 1,367,000.00 1,105,111.54 7.000000 % 6,382.57
B-1 455,000.00 367,831.57 7.000000 % 2,124.41
B-2 455,000.00 367,831.57 7.000000 % 2,124.41
B-3 455,670.95 368,374.04 7.000000 % 2,127.54
- -------------------------------------------------------------------------------
182,156,882.70 61,792,515.38 1,024,268.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 98,128.66 1,090,284.87 0.00 0.00 15,869,573.88
A-3 81,474.51 81,474.51 0.00 0.00 14,000,000.00
A-4 148,487.29 148,487.29 0.00 0.00 25,515,000.00
A-5 0.00 4,468.71 0.00 0.00 624,921.61
A-6 22,051.45 22,051.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,712.58 21,343.98 0.00 0.00 1,830,143.30
M-2 4,285.97 8,539.46 0.00 0.00 732,218.06
M-3 6,431.31 12,813.88 0.00 0.00 1,098,728.97
B-1 2,140.63 4,265.04 0.00 0.00 365,707.16
B-2 2,140.63 4,265.04 0.00 0.00 365,707.16
B-3 2,143.79 4,271.33 0.00 0.00 321,334.38
- -------------------------------------------------------------------------------
377,996.82 1,402,265.56 0.00 0.00 60,723,334.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 495.933238 29.181065 2.886137 32.067202 0.000000 466.752173
A-3 1000.000000 0.000000 5.819608 5.819608 0.000000 1000.000000
A-4 1000.000000 0.000000 5.819608 5.819608 0.000000 1000.000000
A-5 515.424014 3.659542 0.000000 3.659542 0.000000 511.764472
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.421036 4.669038 4.704690 9.373728 0.000000 803.751998
M-2 808.421021 4.669034 4.704687 9.373721 0.000000 803.751987
M-3 808.421024 4.669034 4.704689 9.373723 0.000000 803.751990
B-1 808.421033 4.669033 4.704681 9.373714 0.000000 803.752000
B-2 808.421033 4.669033 4.704681 9.373714 0.000000 803.752000
B-3 808.421164 4.669027 4.704689 9.373716 0.000000 705.189523
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,333.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,941.44
SUBSERVICER ADVANCES THIS MONTH 19,148.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,032,621.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 661,457.94
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,723,334.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 300
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 496,169.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.17437800 % 6.02055200 % 1.80506990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.15646670 % 6.02913255 % 1.75170800 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65073198
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 119.68
POOL TRADING FACTOR: 33.33573435
................................................................................
Run: 01/24/00 15:28:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 40,365,655.37 7.500000 % 1,327,149.71
A-7 760947NB3 42,424,530.00 40,278,202.98 7.500000 % 44,273.64
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 523,008.97 0.000000 % 845.53
A-13 7609473Q2 0.00 0.00 0.451635 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,636,280.15 7.500000 % 10,592.16
M-2 760947NL1 5,638,762.00 5,353,487.71 7.500000 % 5,884.53
M-3 760947NM9 4,511,009.00 4,282,789.60 7.500000 % 4,707.63
B-1 760947NN7 2,255,508.00 2,141,398.12 7.500000 % 2,353.82
B-2 760947NP2 1,353,299.00 1,284,833.36 7.500000 % 1,412.28
B-3 760947NQ0 2,029,958.72 1,359,468.26 7.500000 % 1,494.32
- -------------------------------------------------------------------------------
451,101,028.81 105,225,124.52 1,398,713.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 252,205.21 1,579,354.92 0.00 0.00 39,038,505.66
A-7 251,658.80 295,932.44 0.00 0.00 40,233,929.34
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 845.53 0.00 0.00 522,163.44
A-13 39,590.17 39,590.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,207.62 70,799.78 0.00 0.00 9,625,687.99
M-2 33,448.67 39,333.20 0.00 0.00 5,347,603.18
M-3 26,758.94 31,466.57 0.00 0.00 4,278,081.97
B-1 13,379.49 15,733.31 0.00 0.00 2,139,044.30
B-2 8,027.66 9,439.94 0.00 0.00 1,283,421.08
B-3 8,493.98 9,988.30 0.00 0.00 1,357,973.94
- -------------------------------------------------------------------------------
693,770.54 2,092,484.16 0.00 0.00 103,826,410.90
===============================================================================
Run: 01/24/00 15:28:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 910.054615 29.920949 5.686035 35.606984 0.000000 880.133666
A-7 949.408349 1.043586 5.931917 6.975503 0.000000 948.364763
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 570.087919 0.921641 0.000000 0.921641 0.000000 569.166278
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.408346 1.043586 5.931917 6.975503 0.000000 948.364761
M-2 949.408347 1.043585 5.931917 6.975502 0.000000 948.364762
M-3 949.408347 1.043587 5.931919 6.975506 0.000000 948.364761
B-1 949.408346 1.043588 5.931919 6.975507 0.000000 948.364759
B-2 949.408342 1.043583 5.931919 6.975502 0.000000 948.364759
B-3 669.702416 0.736133 4.184312 4.920445 0.000000 668.966283
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,861.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 47,706.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,639,057.87
(B) TWO MONTHLY PAYMENTS: 1 111,999.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 868,454.66
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,559,976.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 103,826,410.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,282,926.11
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.02218620 % 18.40703700 % 4.57077650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.73685930 % 18.54188445 % 4.62753410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20317829
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 294.72
POOL TRADING FACTOR: 23.01622126
................................................................................
Run: 01/24/00 15:28:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 34,863,026.79 7.500000 % 1,099,369.02
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,242,030.06 7.500000 % 42,543.41
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 223,894.50 0.000000 % 400.46
A-11 7609473S8 0.00 0.00 0.421740 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,617,800.00 7.500000 % 10,167.83
M-2 760947PQ8 5,604,400.00 5,343,232.82 7.500000 % 5,648.80
M-3 760947PR6 4,483,500.00 4,274,567.17 7.500000 % 4,519.02
B-1 2,241,700.00 2,137,235.94 7.500000 % 2,259.46
B-2 1,345,000.00 1,282,322.47 7.500000 % 1,355.66
B-3 2,017,603.30 1,776,403.92 7.500000 % 1,877.99
- -------------------------------------------------------------------------------
448,349,608.77 99,760,513.67 1,168,141.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 217,829.33 1,317,198.35 0.00 0.00 33,763,657.77
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,438.14 293,981.55 0.00 0.00 40,199,486.65
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 400.46 0.00 0.00 223,494.04
A-11 35,050.43 35,050.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,093.43 70,261.26 0.00 0.00 9,607,632.17
M-2 33,385.31 39,034.11 0.00 0.00 5,337,584.02
M-3 26,708.12 31,227.14 0.00 0.00 4,270,048.15
B-1 13,353.76 15,613.22 0.00 0.00 2,134,976.48
B-2 8,012.14 9,367.80 0.00 0.00 1,280,966.81
B-3 11,099.23 12,977.22 0.00 0.00 1,774,525.93
- -------------------------------------------------------------------------------
656,969.89 1,825,111.54 0.00 0.00 98,592,372.02
===============================================================================
Run: 01/24/00 15:28:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 670.442823 21.141712 4.189026 25.330738 0.000000 649.301111
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 953.399615 1.007923 5.956981 6.964904 0.000000 952.391692
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 466.781917 0.834891 0.000000 0.834891 0.000000 465.947027
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.399617 1.007923 5.956981 6.964904 0.000000 952.391694
M-2 953.399618 1.007922 5.956982 6.964904 0.000000 952.391696
M-3 953.399614 1.007922 5.956980 6.964902 0.000000 952.391692
B-1 953.399625 1.007923 5.956979 6.964902 0.000000 952.391703
B-2 953.399606 1.007926 5.956981 6.964907 0.000000 952.391680
B-3 880.452525 0.930788 5.501195 6.431983 0.000000 879.521723
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,220.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,482.42
SUBSERVICER ADVANCES THIS MONTH 23,604.92
MASTER SERVICER ADVANCES THIS MONTH 1,645.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,053,953.76
(B) TWO MONTHLY PAYMENTS: 3 706,124.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 312,712.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 98,592,372.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,381.24
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,062,656.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.45469950 % 19.32514900 % 5.22015150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.18957820 % 19.48960548 % 5.27653600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20251902
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.05
POOL TRADING FACTOR: 21.99006536
................................................................................
Run: 01/24/00 15:28:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 0.00 7.000000 % 0.00
A-4 760947NU1 10,808,000.00 0.00 7.000000 % 0.00
A-5 760947NV9 23,801,500.00 22,801,202.80 7.000000 % 579,195.35
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 242,910.32 0.000000 % 1,600.25
A-8 7609473T6 0.00 0.00 0.399411 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,711,958.27 7.000000 % 10,649.65
M-2 760947NZ0 1,054,500.00 855,573.47 7.000000 % 5,322.30
M-3 760947PA3 773,500.00 627,582.80 7.000000 % 3,904.03
B-1 351,000.00 284,785.47 7.000000 % 1,771.58
B-2 281,200.00 228,152.93 7.000000 % 1,419.28
B-3 350,917.39 284,718.48 7.000000 % 1,771.17
- -------------------------------------------------------------------------------
140,600,865.75 41,001,884.54 605,633.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 132,598.86 711,794.21 0.00 0.00 22,222,007.45
A-6 81,212.52 81,212.52 0.00 0.00 13,965,000.00
A-7 0.00 1,600.25 0.00 0.00 241,310.07
A-8 13,605.28 13,605.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,955.77 20,605.42 0.00 0.00 1,701,308.62
M-2 4,975.53 10,297.83 0.00 0.00 850,251.17
M-3 3,649.67 7,553.70 0.00 0.00 623,678.77
B-1 1,656.15 3,427.73 0.00 0.00 283,013.89
B-2 1,326.81 2,746.09 0.00 0.00 226,733.65
B-3 1,655.76 3,426.93 0.00 0.00 282,947.31
- -------------------------------------------------------------------------------
250,636.35 856,269.96 0.00 0.00 40,396,250.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 957.973355 24.334405 5.571030 29.905435 0.000000 933.638949
A-6 1000.000000 0.000000 5.815433 5.815433 0.000000 1000.000000
A-7 583.710867 3.845383 0.000000 3.845383 0.000000 579.865484
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.354630 5.047227 4.718374 9.765601 0.000000 806.307403
M-2 811.354642 5.047226 4.718378 9.765604 0.000000 806.307416
M-3 811.354622 5.047227 4.718384 9.765611 0.000000 806.307395
B-1 811.354615 5.047236 4.718376 9.765612 0.000000 806.307379
B-2 811.354659 5.047226 4.718385 9.765611 0.000000 806.307432
B-3 811.354718 5.047199 4.718375 9.765574 0.000000 806.307462
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,343.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,416.05
SUBSERVICER ADVANCES THIS MONTH 2,453.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 210,666.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,396,250.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 350,627.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.20394530 % 7.83904600 % 1.95700920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.11844290 % 7.86023081 % 1.97409040 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66471232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 117.12
POOL TRADING FACTOR: 28.73115376
................................................................................
Run: 01/24/00 15:28:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 32,722,021.02 7.000000 % 520,167.82
A-2 7609473U3 0.00 0.00 0.462616 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,470,654.42 7.000000 % 8,221.51
M-2 760947QN4 893,400.00 735,286.06 7.000000 % 4,110.53
M-3 760947QP9 595,600.00 490,190.69 7.000000 % 2,740.35
B-1 297,800.00 245,095.35 7.000000 % 1,370.18
B-2 238,200.00 196,043.35 7.000000 % 1,095.96
B-3 357,408.38 67,244.72 7.000000 % 375.91
- -------------------------------------------------------------------------------
119,123,708.38 35,926,535.61 538,082.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 190,622.82 710,790.64 0.00 0.00 32,201,853.20
A-2 13,831.60 13,831.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,567.33 16,788.84 0.00 0.00 1,462,432.91
M-2 4,283.43 8,393.96 0.00 0.00 731,175.53
M-3 2,855.62 5,595.97 0.00 0.00 487,450.34
B-1 1,427.81 2,797.99 0.00 0.00 243,725.17
B-2 1,142.06 2,238.02 0.00 0.00 194,947.39
B-3 391.73 767.64 0.00 0.00 66,868.81
- -------------------------------------------------------------------------------
223,122.40 761,204.66 0.00 0.00 35,388,453.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 284.652432 4.524997 1.658249 6.183246 0.000000 280.127435
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.019990 4.600991 4.794521 9.395512 0.000000 818.418999
M-2 823.019991 4.600996 4.794527 9.395523 0.000000 818.418995
M-3 823.019963 4.600991 4.794527 9.395518 0.000000 818.418973
B-1 823.019980 4.601007 4.794527 9.395534 0.000000 818.418973
B-2 823.019941 4.601008 4.794542 9.395550 0.000000 818.418934
B-3 188.145337 1.051766 1.096029 2.147795 0.000000 187.093571
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,371.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,941.59
SUBSERVICER ADVANCES THIS MONTH 6,104.92
MASTER SERVICER ADVANCES THIS MONTH 562.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 196,590.47
(B) TWO MONTHLY PAYMENTS: 1 188,554.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 197,461.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,388,453.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 191
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 48,292.99
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 337,239.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.08036850 % 7.50456800 % 1.41506390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.99536760 % 7.57608351 % 1.42854890 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 178,497.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77511085
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.23
POOL TRADING FACTOR: 29.70731337
................................................................................
Run: 01/24/00 15:28:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 17,577,398.47 6.500000 % 1,387,305.84
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,895,900.48 0.000000 % 0.00
A-6 760947QV6 26,848,000.00 25,690,730.23 7.500000 % 82,831.45
A-7 760947QW4 366,090.95 225,955.20 0.000000 % 962.86
A-8 7609473V1 0.00 0.00 0.369383 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,422,491.20 7.500000 % 20,707.25
M-2 760947RA1 4,474,600.00 4,281,724.57 7.500000 % 13,805.04
M-3 760947RB9 2,983,000.00 2,854,419.26 7.500000 % 9,203.15
B-1 1,789,800.00 1,712,651.52 7.500000 % 5,521.89
B-2 745,700.00 713,556.98 7.500000 % 2,300.63
B-3 1,193,929.65 955,041.45 7.500000 % 3,079.88
- -------------------------------------------------------------------------------
298,304,120.60 75,779,869.36 1,525,717.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 95,326.43 1,482,632.27 0.00 0.00 16,190,092.63
A-3 43,711.30 43,711.30 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 66,982.55 66,982.55 0.00 0.00 6,895,900.48
A-6 160,761.88 243,593.33 0.00 0.00 25,607,898.78
A-7 0.00 962.86 0.00 0.00 224,992.34
A-8 23,354.81 23,354.81 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,189.27 60,896.52 0.00 0.00 6,401,783.95
M-2 26,793.25 40,598.29 0.00 0.00 4,267,919.53
M-3 17,861.77 27,064.92 0.00 0.00 2,845,216.11
B-1 10,717.06 16,238.95 0.00 0.00 1,707,129.63
B-2 4,465.14 6,765.77 0.00 0.00 711,256.35
B-3 5,976.25 9,056.13 0.00 0.00 951,799.67
- -------------------------------------------------------------------------------
496,139.71 2,021,857.70 0.00 0.00 74,253,989.47
===============================================================================
Run: 01/24/00 15:28:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 490.331357 38.699672 2.659184 41.358856 0.000000 451.631685
A-3 1000.000000 0.000000 5.172935 5.172935 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.279331 0.000000 0.643797 0.643797 0.000000 66.279331
A-6 956.895494 3.085200 5.987853 9.073053 0.000000 953.810294
A-7 617.210559 2.630111 0.000000 2.630111 0.000000 614.580448
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.895497 3.085201 5.987853 9.073054 0.000000 953.810297
M-2 956.895492 3.085201 5.987854 9.073055 0.000000 953.810291
M-3 956.895494 3.085199 5.987855 9.073054 0.000000 953.810295
B-1 956.895474 3.085199 5.987853 9.073052 0.000000 953.810275
B-2 956.895508 3.085195 5.987850 9.073045 0.000000 953.810313
B-3 799.914342 2.579063 5.005529 7.584592 0.000000 797.199123
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,302.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,968.36
MASTER SERVICER ADVANCES THIS MONTH 2,138.68
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,084,393.39
(B) TWO MONTHLY PAYMENTS: 2 404,849.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 79,116.94
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 276,243.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 74,253,989.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 322
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 284,930.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,281,080.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.57907690 % 17.94564200 % 4.47528100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.19122790 % 18.20093397 % 4.55252100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 748,219.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,905,263.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13775980
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.29
POOL TRADING FACTOR: 24.89204283
................................................................................
Run: 01/24/00 16:01:38 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 6,343,175.62 7.500000 % 165,445.49
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,834,863.85 7.500000 % 36,360.69
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,078,425.28 7.500000 % 46,637.45
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 10,067,025.38 7.500000 % 253,359.14
A-11 760947QC8 3,268,319.71 1,836,775.05 0.000000 % 3,385.71
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,006,556.60 7.500000 % 8,835.25
M-2 760947QF1 5,710,804.00 5,449,543.52 7.500000 % 6,871.86
M-3 760947QG9 3,263,317.00 3,114,025.25 7.500000 % 3,926.78
B-1 760947QH7 1,794,824.00 1,712,713.53 7.500000 % 2,159.73
B-2 760947QJ3 1,142,161.00 1,089,908.89 7.500000 % 1,374.37
B-3 1,957,990.76 1,623,715.19 7.500000 % 2,047.51
- -------------------------------------------------------------------------------
326,331,688.47 113,611,466.16 530,403.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 39,634.65 205,080.14 0.00 0.00 6,177,730.13
A-3 48,523.37 48,523.37 0.00 0.00 7,765,738.00
A-4 210,402.10 210,402.10 0.00 0.00 33,673,000.00
A-5 180,171.53 216,532.22 0.00 0.00 28,798,503.16
A-6 0.00 0.00 0.00 0.00 0.00
A-7 12,986.82 59,624.27 0.00 0.00 2,031,787.83
A-8 6,435.84 6,435.84 0.00 0.00 1,030,000.00
A-9 12,409.31 12,409.31 0.00 0.00 1,986,000.00
A-10 62,902.72 316,261.86 0.00 0.00 9,813,666.24
A-11 0.00 3,385.71 0.00 0.00 1,833,389.34
R 0.00 0.00 0.00 0.00 0.00
M-1 43,779.71 52,614.96 0.00 0.00 6,997,721.35
M-2 34,050.89 40,922.75 0.00 0.00 5,442,671.66
M-3 19,457.65 23,384.43 0.00 0.00 3,110,098.47
B-1 10,701.71 12,861.44 0.00 0.00 1,710,553.80
B-2 6,810.18 8,184.55 0.00 0.00 1,088,534.52
B-3 10,145.61 12,193.12 0.00 0.00 1,621,667.68
- -------------------------------------------------------------------------------
698,412.09 1,228,816.07 0.00 0.00 113,081,062.18
===============================================================================
Run: 01/24/00 16:01:38
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 86.554371 2.257549 0.540826 2.798375 0.000000 84.296822
A-3 1000.000000 0.000000 6.248391 6.248391 0.000000 1000.000000
A-4 1000.000000 0.000000 6.248392 6.248392 0.000000 1000.000000
A-5 955.265561 1.204587 5.968874 7.173461 0.000000 954.060973
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 748.982083 16.806288 4.679935 21.486223 0.000000 732.175795
A-8 1000.000000 0.000000 6.248388 6.248388 0.000000 1000.000000
A-9 1000.000000 0.000000 6.248394 6.248394 0.000000 1000.000000
A-10 88.274180 2.221617 0.551572 2.773189 0.000000 86.052563
A-11 561.993689 1.035918 0.000000 1.035918 0.000000 560.957771
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.251537 1.203309 5.962537 7.165846 0.000000 953.048228
M-2 954.251541 1.203309 5.962539 7.165848 0.000000 953.048233
M-3 954.251533 1.203309 5.962538 7.165847 0.000000 953.048224
B-1 954.251520 1.203310 5.962540 7.165850 0.000000 953.048210
B-2 954.251537 1.203307 5.962539 7.165846 0.000000 953.048231
B-3 829.276227 1.045715 5.181643 6.227358 0.000000 828.230507
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:39 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,791.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 24,760.26
SUBSERVICER ADVANCES THIS MONTH 11,647.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 748,348.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 531,991.06
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 225,475.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,081,062.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 418
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 386,777.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.11002620 % 13.92992000 % 3.96005350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.04794130 % 13.75163195 % 3.97379640 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91152384
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.02
POOL TRADING FACTOR: 34.65218554
................................................................................
Run: 01/24/00 15:28:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,552,269.15 6.750000 % 130,061.90
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 50,674,330.43 0.000000 % 3,013,610.68
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 0.00 7.250000 % 0.00
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 125,846.80 0.000000 % 10,637.55
A-14 7609473W9 0.00 0.00 0.551570 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,355,548.68 7.250000 % 12,360.62
M-2 760947RS2 6,634,109.00 6,308,638.28 7.250000 % 6,867.01
M-3 760947RT0 5,307,287.00 5,046,910.44 7.250000 % 5,493.61
B-1 760947RV5 3,184,372.00 3,028,146.08 7.250000 % 3,296.16
B-2 760947RW3 1,326,822.00 1,261,727.85 7.250000 % 1,373.40
B-3 760947RX1 2,122,914.66 1,556,507.49 7.250000 % 1,694.23
- -------------------------------------------------------------------------------
530,728,720.00 144,909,925.20 3,185,395.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 59,333.79 189,395.69 0.00 0.00 10,422,207.25
A-5 0.00 0.00 0.00 0.00 0.00
A-6 185,371.50 3,198,982.18 130,061.90 0.00 47,790,781.65
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,576.07 236,576.07 0.00 0.00 40,000,000.00
A-12 90,590.31 90,590.31 0.00 0.00 15,000,000.00
A-13 0.00 10,637.55 0.00 0.00 115,209.25
A-14 66,581.08 66,581.08 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,580.18 80,940.80 0.00 0.00 11,343,188.06
M-2 38,100.10 44,967.11 0.00 0.00 6,301,771.27
M-3 30,480.08 35,973.69 0.00 0.00 5,041,416.83
B-1 18,288.05 21,584.21 0.00 0.00 3,024,849.92
B-2 7,620.02 8,993.42 0.00 0.00 1,260,354.45
B-3 9,400.30 11,094.53 0.00 0.00 1,554,813.20
- -------------------------------------------------------------------------------
810,921.48 3,996,316.64 130,061.90 0.00 141,854,591.88
===============================================================================
Run: 01/24/00 15:28:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 666.094505 8.209942 3.745347 11.955289 0.000000 657.884563
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 686.123408 40.803871 2.509904 43.313775 1.761020 647.080557
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.914402 5.914402 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039354 6.039354 0.000000 1000.000000
A-13 705.809614 59.660516 0.000000 59.660516 0.000000 646.149098
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.939796 1.035107 5.743062 6.778169 0.000000 949.904690
M-2 950.939799 1.035107 5.743062 6.778169 0.000000 949.904693
M-3 950.939800 1.035107 5.743062 6.778169 0.000000 949.904693
B-1 950.939802 1.035105 5.743063 6.778168 0.000000 949.904697
B-2 950.939802 1.035105 5.743061 6.778166 0.000000 949.904697
B-3 733.193623 0.798068 4.428016 5.226084 0.000000 732.395526
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,248.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 43,447.32
MASTER SERVICER ADVANCES THIS MONTH 2,249.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,742,752.69
(B) TWO MONTHLY PAYMENTS: 2 545,268.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 204,464.83
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,268,443.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,854,591.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 289,944.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,897,592.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.27581550 % 15.68618400 % 4.03800020 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.87405250 % 15.99269778 % 4.12025050 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08631053
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.45
POOL TRADING FACTOR: 26.72826748
................................................................................
Run: 01/24/00 15:28:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 8,565,389.26 6.750000 % 307,537.01
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,181,445.16 6.750000 % 118,752.71
A-4 760947SC6 313,006.32 144,310.32 0.000000 % 1,820.87
A-5 7609473X7 0.00 0.00 0.488149 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,116,793.37 6.750000 % 6,333.20
M-2 760947SF9 818,000.00 669,748.54 6.750000 % 3,798.06
M-3 760947SG7 546,000.00 447,044.88 6.750000 % 2,535.14
B-1 491,000.00 402,012.85 6.750000 % 2,279.77
B-2 273,000.00 223,522.41 6.750000 % 1,267.57
B-3 327,627.84 268,249.91 6.750000 % 1,521.22
- -------------------------------------------------------------------------------
109,132,227.16 43,410,009.70 445,845.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 48,120.99 355,658.00 0.00 0.00 8,257,852.25
A-2 114,560.92 114,560.92 0.00 0.00 20,391,493.00
A-3 62,818.19 181,570.90 0.00 0.00 11,062,692.45
A-4 0.00 1,820.87 0.00 0.00 142,489.45
A-5 17,637.06 17,637.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,274.23 12,607.43 0.00 0.00 1,110,460.17
M-2 3,762.70 7,560.76 0.00 0.00 665,950.48
M-3 2,511.53 5,046.67 0.00 0.00 444,509.74
B-1 2,258.54 4,538.31 0.00 0.00 399,733.08
B-2 1,255.76 2,523.33 0.00 0.00 222,254.84
B-3 1,507.05 3,028.27 0.00 0.00 266,728.69
- -------------------------------------------------------------------------------
260,706.97 706,552.52 0.00 0.00 42,964,164.15
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 154.727217 5.555421 0.869269 6.424690 0.000000 149.171795
A-2 1000.000000 0.000000 5.618074 5.618074 0.000000 1000.000000
A-3 382.271629 4.059922 2.147630 6.207552 0.000000 378.211708
A-4 461.046026 5.817359 0.000000 5.817359 0.000000 455.228668
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 818.763468 4.643109 4.599875 9.242984 0.000000 814.120359
M-2 818.763496 4.643105 4.599878 9.242983 0.000000 814.120391
M-3 818.763516 4.643114 4.599872 9.242986 0.000000 814.120403
B-1 818.763442 4.643116 4.599878 9.242994 0.000000 814.120326
B-2 818.763407 4.643114 4.599853 9.242967 0.000000 814.120293
B-3 818.764089 4.643104 4.599884 9.242988 0.000000 814.120954
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,901.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,895.70
SUBSERVICER ADVANCES THIS MONTH 15,271.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 488,315.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 292,105.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,964,164.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 199,458.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.77170600 % 5.16248900 % 2.06580540 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.73817050 % 5.16923914 % 2.07538970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51416698
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.97
POOL TRADING FACTOR: 39.36890620
................................................................................
Run: 01/24/00 15:28:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 8,666,129.28 7.250000 % 1,799,164.71
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,147,589.03 7.250000 % 35,656.15
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.544800 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,674,738.56 7.250000 % 8,512.35
M-2 760947SU6 5,333,000.00 5,116,172.64 7.250000 % 5,674.55
M-3 760947SV4 3,555,400.00 3,410,845.69 7.250000 % 3,783.10
B-1 1,244,400.00 1,193,805.59 7.250000 % 1,324.10
B-2 888,900.00 852,759.38 7.250000 % 945.83
B-3 1,422,085.30 1,332,148.31 7.250000 % 1,477.54
- -------------------------------------------------------------------------------
355,544,080.30 93,394,188.48 1,856,538.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 52,367.63 1,851,532.34 0.00 0.00 6,866,964.57
A-4 199,412.22 199,412.22 0.00 0.00 33,000,000.00
A-5 194,261.28 229,917.43 0.00 0.00 32,111,932.88
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 42,408.91 42,408.91 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,376.87 54,889.22 0.00 0.00 7,666,226.21
M-2 30,915.98 36,590.53 0.00 0.00 5,110,498.09
M-3 20,611.04 24,394.14 0.00 0.00 3,407,062.59
B-1 7,213.93 8,538.03 0.00 0.00 1,192,481.49
B-2 5,153.05 6,098.88 0.00 0.00 851,813.55
B-3 8,049.90 9,527.44 0.00 0.00 1,330,670.77
- -------------------------------------------------------------------------------
606,770.81 2,463,309.14 0.00 0.00 91,537,650.15
===============================================================================
Run: 01/24/00 15:28:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 347.402147 72.123743 2.099279 74.223022 0.000000 275.278403
A-4 1000.000000 0.000000 6.042795 6.042795 0.000000 1000.000000
A-5 959.342322 1.064044 5.797109 6.861153 0.000000 958.278278
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.342320 1.064044 5.797109 6.861153 0.000000 958.278276
M-2 959.342329 1.064045 5.797109 6.861154 0.000000 958.278284
M-3 959.342322 1.064043 5.797109 6.861152 0.000000 958.278278
B-1 959.342326 1.064047 5.797115 6.861162 0.000000 958.278279
B-2 959.342311 1.064045 5.797109 6.861154 0.000000 958.278265
B-3 936.756965 1.038981 5.660631 6.699612 0.000000 935.717970
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,337.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,386.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,484,881.30
(B) TWO MONTHLY PAYMENTS: 1 113,836.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 642,630.79
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 602,174.84
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,537,650.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 370
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,752,951.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.03459470 % 17.34771400 % 3.61769110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 78.63310600 % 17.67992390 % 3.68697010 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08856783
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.44
POOL TRADING FACTOR: 25.74579503
................................................................................
Run: 01/24/00 15:28:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 1,103,986.35 7.250000 % 128,580.87
A-4 760947TH4 2,000,000.00 46,885.31 6.812500 % 5,460.71
A-5 760947TJ0 18,900,000.00 443,066.50 7.000000 % 51,603.79
A-6 760947TK7 25,500,000.00 597,788.18 7.250000 % 69,624.16
A-7 760947TL5 30,750,000.00 720,862.18 7.500000 % 83,958.54
A-8 760947TM3 87,500,000.00 3,337,257.36 7.350000 % 388,689.09
A-9 760947TN1 21,400,000.00 1,930,858.42 6.875000 % 224,886.34
A-10 760947TP6 30,271,000.00 2,731,262.41 7.375000 % 318,109.09
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,445,780.56 7.250000 % 66,077.84
A-14 760947TT8 709,256.16 434,140.61 0.000000 % 9,346.72
A-15 7609473Z2 0.00 0.00 0.427854 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,239,431.13 7.250000 % 13,837.70
M-2 760947TW1 7,123,700.00 6,806,820.28 7.250000 % 7,695.68
M-3 760947TX9 6,268,900.00 6,009,063.56 7.250000 % 6,793.75
B-1 2,849,500.00 2,734,028.68 7.250000 % 3,091.05
B-2 1,424,700.00 1,371,096.89 7.250000 % 1,550.14
B-3 2,280,382.97 1,050,751.07 7.250000 % 1,187.95
- -------------------------------------------------------------------------------
569,896,239.13 196,917,079.49 1,380,493.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 6,667.34 135,248.21 0.00 0.00 975,405.48
A-4 266.07 5,726.78 0.00 0.00 41,424.60
A-5 2,583.55 54,187.34 0.00 0.00 391,462.71
A-6 3,610.25 73,234.41 0.00 0.00 528,164.02
A-7 4,503.65 88,462.19 0.00 0.00 636,903.64
A-8 20,432.81 409,121.90 0.00 0.00 2,948,568.27
A-9 11,057.94 235,944.28 0.00 0.00 1,705,972.08
A-10 16,779.40 334,888.49 0.00 0.00 2,413,153.32
A-11 326,667.57 326,667.57 0.00 0.00 54,090,000.00
A-12 258,628.43 258,628.43 0.00 0.00 42,824,000.00
A-13 352,973.58 419,051.42 0.00 0.00 58,379,702.72
A-14 0.00 9,346.72 0.00 0.00 424,793.89
A-15 70,182.64 70,182.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,918.01 87,755.71 0.00 0.00 12,225,593.43
M-2 41,108.66 48,804.34 0.00 0.00 6,799,124.60
M-3 36,290.74 43,084.49 0.00 0.00 6,002,269.81
B-1 16,511.71 19,602.76 0.00 0.00 2,730,937.63
B-2 8,280.51 9,830.65 0.00 0.00 1,369,546.75
B-3 6,345.84 7,533.79 0.00 0.00 1,049,563.12
- -------------------------------------------------------------------------------
1,256,808.70 2,637,302.12 0.00 0.00 195,536,586.07
===============================================================================
Run: 01/24/00 15:28:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 22.079727 2.571617 0.133347 2.704964 0.000000 19.508110
A-4 23.442655 2.730355 0.133035 2.863390 0.000000 20.712300
A-5 23.442672 2.730359 0.136696 2.867055 0.000000 20.712313
A-6 23.442674 2.730359 0.141578 2.871937 0.000000 20.712315
A-7 23.442673 2.730359 0.146460 2.876819 0.000000 20.712314
A-8 38.140084 4.442161 0.233518 4.675679 0.000000 33.697923
A-9 90.227029 10.508707 0.516726 11.025433 0.000000 79.718322
A-10 90.227030 10.508708 0.554306 11.063014 0.000000 79.718322
A-11 1000.000000 0.000000 6.039334 6.039334 0.000000 1000.000000
A-12 1000.000000 0.000000 6.039334 6.039334 0.000000 1000.000000
A-13 954.014341 1.078593 5.761611 6.840204 0.000000 952.935748
A-14 612.106929 13.178201 0.000000 13.178201 0.000000 598.928728
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.512788 1.079156 5.764621 6.843777 0.000000 953.433632
M-2 955.517537 1.080293 5.770689 6.850982 0.000000 954.437245
M-3 958.551510 1.083723 5.789012 6.872735 0.000000 957.467787
B-1 959.476638 1.084769 5.794599 6.879368 0.000000 958.391869
B-2 962.375862 1.088047 5.812108 6.900155 0.000000 961.287815
B-3 460.778336 0.520943 2.782796 3.303739 0.000000 460.257393
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,462.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,723.90
SUBSERVICER ADVANCES THIS MONTH 41,160.54
MASTER SERVICER ADVANCES THIS MONTH 3,011.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,414,251.92
(B) TWO MONTHLY PAYMENTS: 1 246,617.94
(C) THREE OR MORE MONTHLY PAYMENTS: 4 967,963.35
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 862,528.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 195,536,586.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 739
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 379,205.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,157,567.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.62401280 % 12.75190400 % 2.62408360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.53346410 % 12.79913306 % 2.63953680 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96204212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.43
POOL TRADING FACTOR: 34.31091006
................................................................................
Run: 01/24/00 15:28:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 7,965,213.04 6.750000 % 386,808.69
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 14,886,468.30 6.750000 % 196,934.22
A-4 760947SZ5 177,268.15 119,370.90 0.000000 % 758.96
A-5 7609474J7 0.00 0.00 0.438801 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,233,700.41 6.750000 % 6,703.58
M-2 760947TC5 597,000.00 493,314.89 6.750000 % 2,680.54
M-3 760947TD3 597,000.00 493,314.89 6.750000 % 2,680.54
B-1 597,000.00 493,314.89 6.750000 % 2,680.54
B-2 299,000.00 247,070.61 6.750000 % 1,342.51
B-3 298,952.57 247,031.38 6.750000 % 1,342.29
- -------------------------------------------------------------------------------
119,444,684.72 47,452,869.31 601,931.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 44,783.98 431,592.67 0.00 0.00 7,578,404.35
A-2 119,612.32 119,612.32 0.00 0.00 21,274,070.00
A-3 83,698.37 280,632.59 0.00 0.00 14,689,534.08
A-4 0.00 758.96 0.00 0.00 118,611.94
A-5 17,344.09 17,344.09 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,936.41 13,639.99 0.00 0.00 1,226,996.83
M-2 2,773.64 5,454.18 0.00 0.00 490,634.35
M-3 2,773.64 5,454.18 0.00 0.00 490,634.35
B-1 2,773.64 5,454.18 0.00 0.00 490,634.35
B-2 1,389.14 2,731.65 0.00 0.00 245,728.10
B-3 1,388.92 2,731.21 0.00 0.00 245,689.09
- -------------------------------------------------------------------------------
283,474.15 885,406.02 0.00 0.00 46,850,937.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 144.338254 7.009391 0.811534 7.820925 0.000000 137.328864
A-2 1000.000000 0.000000 5.622446 5.622446 0.000000 1000.000000
A-3 382.420697 5.059072 2.150140 7.209212 0.000000 377.361625
A-4 673.391695 4.281423 0.000000 4.281423 0.000000 669.110272
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 826.323115 4.490007 4.645954 9.135961 0.000000 821.833108
M-2 826.323099 4.490017 4.645963 9.135980 0.000000 821.833082
M-3 826.323099 4.490017 4.645963 9.135980 0.000000 821.833082
B-1 826.323099 4.490017 4.645963 9.135980 0.000000 821.833082
B-2 826.323110 4.490000 4.645953 9.135953 0.000000 821.833110
B-3 826.322985 4.489943 4.645954 9.135897 0.000000 821.833008
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,010.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,182.96
SUBSERVICER ADVANCES THIS MONTH 3,044.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 280,082.21
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,850,937.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 199
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 344,060.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22309320 % 4.69082200 % 2.08608470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.17321140 % 4.71338601 % 2.10143950 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48370029
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.01
POOL TRADING FACTOR: 39.22396174
................................................................................
Run: 01/24/00 15:28:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 1,781,221.52 6.625000 % 318,760.63
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 1,624,054.90 6.625000 % 290,634.69
A-4 760947UN9 10,424,000.00 5,950,195.26 6.000000 % 113,560.79
A-5 760947UP4 40,000,000.00 4,055,403.35 6.625000 % 187,450.68
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,216,044.10 0.000000 % 113,977.53
A-10 760947UU3 27,446,000.00 26,358,216.02 7.000000 % 28,949.84
A-11 760947UV1 15,000,000.00 14,405,495.83 7.000000 % 15,821.89
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 9,124,657.47 6.625000 % 421,764.04
A-14 7609474A6 0.00 0.00 0.521712 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,150,409.89 7.000000 % 10,050.11
M-2 760947VB4 5,306,000.00 5,083,986.88 7.000000 % 5,583.86
M-3 760947VC2 4,669,000.00 4,473,640.15 7.000000 % 4,913.50
B-1 2,335,000.00 2,237,299.17 7.000000 % 2,457.28
B-2 849,000.00 813,476.23 7.000000 % 893.46
B-3 1,698,373.98 1,121,783.93 7.000000 % 1,232.02
- -------------------------------------------------------------------------------
424,466,573.98 144,427,884.70 1,516,050.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,830.68 328,591.31 0.00 0.00 1,462,460.89
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,963.27 299,597.96 0.00 0.00 1,333,420.21
A-4 29,741.45 143,302.24 0.00 0.00 5,836,634.47
A-5 22,382.04 209,832.72 0.00 0.00 3,867,952.67
A-6 52,669.79 52,669.79 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 183,578.98 297,556.51 113,560.79 0.00 49,215,627.36
A-10 153,707.00 182,656.84 0.00 0.00 26,329,266.18
A-11 84,005.14 99,827.03 0.00 0.00 14,389,673.94
A-12 0.00 0.00 0.00 0.00 0.00
A-13 50,359.57 472,123.61 0.00 0.00 8,702,893.43
A-14 62,771.31 62,771.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,360.29 63,410.40 0.00 0.00 9,140,359.78
M-2 29,647.09 35,230.95 0.00 0.00 5,078,403.02
M-3 26,087.87 31,001.37 0.00 0.00 4,468,726.65
B-1 13,046.73 15,504.01 0.00 0.00 2,234,841.89
B-2 4,743.76 5,637.22 0.00 0.00 812,582.77
B-3 6,541.64 7,773.66 0.00 0.00 1,120,551.84
- -------------------------------------------------------------------------------
791,436.61 2,307,486.93 113,560.79 0.00 143,025,395.10
===============================================================================
Run: 01/24/00 15:28:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 26.194434 4.687656 0.144569 4.832225 0.000000 21.506778
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 135.337908 24.219558 0.746939 24.966497 0.000000 111.118351
A-4 570.816890 10.894166 2.853171 13.747337 0.000000 559.922724
A-5 101.385084 4.686267 0.559551 5.245818 0.000000 96.698817
A-6 1000.000000 0.000000 5.831465 5.831465 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 729.029375 1.688331 2.719326 4.407657 1.682158 729.023202
A-10 960.366393 1.054793 5.600342 6.655135 0.000000 959.311600
A-11 960.366389 1.054793 5.600343 6.655136 0.000000 959.311596
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 509.757401 23.562237 2.813384 26.375621 0.000000 486.195164
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.158104 1.052368 5.587465 6.639833 0.000000 957.105736
M-2 958.158100 1.052367 5.587465 6.639832 0.000000 957.105733
M-3 958.158096 1.052367 5.587464 6.639831 0.000000 957.105729
B-1 958.158103 1.052368 5.587465 6.639833 0.000000 957.105735
B-2 958.158104 1.052367 5.587468 6.639835 0.000000 957.105736
B-3 660.504661 0.725411 3.851708 4.577119 0.000000 659.779208
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,892.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,187.85
SUBSERVICER ADVANCES THIS MONTH 26,476.51
MASTER SERVICER ADVANCES THIS MONTH 2,410.74
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,561,859.82
(B) TWO MONTHLY PAYMENTS: 3 444,072.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,253.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 371,152.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,025,395.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 542
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,468.34
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,243,861.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.15777100 % 12.95320300 % 2.88902610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.01999450 % 13.06585410 % 2.91415140 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83552544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.32
POOL TRADING FACTOR: 33.69532582
................................................................................
Run: 01/24/00 15:28:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 5,938,922.04 5.750000 % 2,911,687.76
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 2,498,751.52 7.000000 % 671,927.95
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,157,697.19 7.000000 % 22,217.02
A-12 760947VP3 38,585,000.00 36,976,087.05 7.000000 % 42,880.86
A-13 760947VQ1 698,595.74 501,397.45 0.000000 % 912.14
A-14 7609474B4 0.00 0.00 0.501781 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,025,669.63 7.000000 % 13,946.07
M-2 760947VU2 6,974,500.00 6,680,980.77 7.000000 % 7,747.88
M-3 760947VV0 6,137,500.00 5,879,205.64 7.000000 % 6,818.07
B-1 760947VX6 3,069,000.00 2,939,842.31 7.000000 % 3,409.31
B-2 760947VY4 1,116,000.00 1,069,033.57 7.000000 % 1,239.75
B-3 2,231,665.53 2,003,455.08 7.000000 % 2,309.97
- -------------------------------------------------------------------------------
557,958,461.27 211,552,043.51 3,685,096.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 28,434.01 2,940,121.77 0.00 0.00 3,027,234.28
A-4 167,089.96 167,089.96 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 393,211.94 393,211.94 0.00 0.00 60,913,001.26
A-7 14,564.11 686,492.06 0.00 0.00 1,826,823.57
A-8 60,826.79 60,826.79 0.00 0.00 10,436,000.00
A-9 38,177.02 38,177.02 0.00 0.00 6,550,000.00
A-10 22,294.22 22,294.22 0.00 0.00 3,825,000.00
A-11 111,661.66 133,878.68 0.00 0.00 19,135,480.17
A-12 215,517.10 258,397.96 0.00 0.00 36,933,206.19
A-13 0.00 912.14 0.00 0.00 500,485.31
A-14 88,388.12 88,388.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,092.26 84,038.33 0.00 0.00 12,011,723.56
M-2 38,940.46 46,688.34 0.00 0.00 6,673,232.89
M-3 34,267.27 41,085.34 0.00 0.00 5,872,387.57
B-1 17,135.03 20,544.34 0.00 0.00 2,936,433.00
B-2 6,230.92 7,470.67 0.00 0.00 1,067,793.82
B-3 11,677.24 13,987.21 0.00 0.00 2,001,131.70
- -------------------------------------------------------------------------------
1,318,508.11 5,003,604.89 0.00 0.00 207,866,933.32
===============================================================================
Run: 01/24/00 15:28:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 225.557237 110.584419 1.079909 111.664328 0.000000 114.972817
A-4 1000.000000 0.000000 4.891822 4.891822 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.180966 3.180966 0.000000 492.767820
A-7 37.476588 10.077660 0.218434 10.296094 0.000000 27.398929
A-8 1000.000000 0.000000 5.828554 5.828554 0.000000 1000.000000
A-9 1000.000000 0.000000 5.828553 5.828553 0.000000 1000.000000
A-10 1000.000000 0.000000 5.828554 5.828554 0.000000 1000.000000
A-11 957.884860 1.110851 5.583083 6.693934 0.000000 956.774009
A-12 958.302114 1.111335 5.585515 6.696850 0.000000 957.190779
A-13 717.721883 1.305676 0.000000 1.305676 0.000000 716.416207
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.915376 1.110887 5.583261 6.694148 0.000000 956.804489
M-2 957.915373 1.110887 5.583262 6.694149 0.000000 956.804486
M-3 957.915379 1.110887 5.583262 6.694149 0.000000 956.804492
B-1 957.915383 1.110886 5.583262 6.694148 0.000000 956.804497
B-2 957.915385 1.110887 5.583262 6.694149 0.000000 956.804498
B-3 897.739851 1.035088 5.232522 6.267610 0.000000 896.698754
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,618.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 21,566.60
MASTER SERVICER ADVANCES THIS MONTH 1,841.62
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,798,736.19
(B) TWO MONTHLY PAYMENTS: 3 685,278.21
(C) THREE OR MORE MONTHLY PAYMENTS: 1 411,156.83
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 207,866,933.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 754
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,570.33
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,439,696.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.50196950 % 11.64926800 % 2.84876220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.26150070 % 11.81397331 % 2.89601260 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.78753106
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.15
POOL TRADING FACTOR: 37.25491192
................................................................................
Run: 01/24/00 15:28:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 23,588,091.37 6.750000 % 353,601.33
A-2 760947UB5 39,034,000.00 9,483,359.40 6.750000 % 239,230.05
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,158,227.30 6.750000 % 55,915.09
A-5 760947UE9 229,143.79 133,250.53 0.000000 % 725.25
A-6 7609474C2 0.00 0.00 0.434096 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,187,441.50 6.750000 % 6,481.68
M-2 760947UH2 570,100.00 474,993.27 6.750000 % 2,592.76
M-3 760947UJ8 570,100.00 474,993.27 6.750000 % 2,592.76
B-1 570,100.00 474,993.27 6.750000 % 2,592.76
B-2 285,000.00 237,454.95 6.750000 % 1,296.15
B-3 285,969.55 140,159.98 6.750000 % 765.06
- -------------------------------------------------------------------------------
114,016,713.34 46,399,964.84 665,792.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 132,489.72 486,091.05 0.00 0.00 23,234,490.04
A-2 53,266.19 292,496.24 0.00 0.00 9,244,129.35
A-3 33,964.83 33,964.83 0.00 0.00 6,047,000.00
A-4 23,355.96 79,271.05 0.00 0.00 4,102,312.21
A-5 0.00 725.25 0.00 0.00 132,525.28
A-6 16,760.56 16,760.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,669.63 13,151.31 0.00 0.00 1,180,959.82
M-2 2,667.95 5,260.71 0.00 0.00 472,400.51
M-3 2,667.95 5,260.71 0.00 0.00 472,400.51
B-1 2,667.95 5,260.71 0.00 0.00 472,400.51
B-2 1,333.73 2,629.88 0.00 0.00 236,158.80
B-3 787.25 1,552.31 0.00 0.00 104,648.78
- -------------------------------------------------------------------------------
276,631.72 942,424.61 0.00 0.00 45,699,425.81
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 393.134856 5.893356 2.208162 8.101518 0.000000 387.241501
A-2 242.951258 6.128761 1.364610 7.493371 0.000000 236.822497
A-3 1000.000000 0.000000 5.616807 5.616807 0.000000 1000.000000
A-4 831.645460 11.183018 4.671192 15.854210 0.000000 820.462442
A-5 581.514908 3.165043 0.000000 3.165043 0.000000 578.349865
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 833.175344 4.547909 4.679785 9.227694 0.000000 828.627435
M-2 833.175355 4.547904 4.679793 9.227697 0.000000 828.627451
M-3 833.175355 4.547904 4.679793 9.227697 0.000000 828.627451
B-1 833.175355 4.547904 4.679793 9.227697 0.000000 828.627451
B-2 833.175263 4.547895 4.679754 9.227649 0.000000 828.627368
B-3 490.122043 2.675320 2.752915 5.428235 0.000000 365.943787
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,573.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,782.78
SUBSERVICER ADVANCES THIS MONTH 745.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 66,014.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,699,425.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 66,849.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.53739230 % 4.61979600 % 1.84281120 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.55021100 % 4.65161389 % 1.78464650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47102221
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.85
POOL TRADING FACTOR: 40.08133937
................................................................................
Run: 01/24/00 15:28:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,259,852.74 0.000000 % 85,852.17
A-2 760947WF4 20,813,863.00 983,052.38 7.250000 % 385,289.09
A-3 760947WG2 6,939,616.00 2,005,826.53 7.250000 % 47,084.51
A-4 760947WH0 3,076,344.00 244,566.99 6.100000 % 109,266.42
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,769,924.12 7.250000 % 50,105.13
A-8 760947WM9 49,964,458.00 2,665,625.37 7.250000 % 416,086.76
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,967,455.07 7.250000 % 41,747.29
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 3,763,986.72 7.250000 % 1,302,070.62
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 5,334,097.61 6.730000 % 2,383,141.44
A-15 760947WU1 1,955,837.23 1,329,651.75 0.000000 % 3,226.91
A-16 7609474D0 0.00 0.00 0.272988 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,632,912.45 7.250000 % 22,001.23
M-2 760947WY3 7,909,900.00 7,579,728.32 7.250000 % 13,200.70
M-3 760947WZ0 5,859,200.00 5,614,627.78 7.250000 % 9,778.32
B-1 3,222,600.00 3,088,435.92 7.250000 % 5,378.76
B-2 1,171,800.00 1,123,997.80 7.250000 % 1,957.53
B-3 2,343,649.31 1,924,430.39 7.250000 % 3,351.55
- -------------------------------------------------------------------------------
585,919,116.54 241,633,117.94 4,879,538.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 358,719.12 444,571.29 0.00 0.00 49,174,000.57
A-2 5,932.52 391,221.61 0.00 0.00 597,763.29
A-3 12,104.77 59,189.28 0.00 0.00 1,958,742.02
A-4 1,241.81 110,508.23 0.00 0.00 135,300.57
A-5 390,618.28 390,618.28 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 173,620.78 223,725.91 0.00 0.00 28,719,818.99
A-8 16,086.52 432,173.28 0.00 0.00 2,249,538.61
A-9 101,706.63 101,706.63 0.00 0.00 16,853,351.00
A-10 102,395.23 144,142.52 0.00 0.00 16,925,707.78
A-11 42,264.57 42,264.57 0.00 0.00 7,003,473.00
A-12 22,714.91 1,324,785.53 0.00 0.00 2,461,916.10
A-13 0.00 0.00 0.00 0.00 0.00
A-14 29,881.41 2,413,022.85 0.00 0.00 2,950,956.17
A-15 0.00 3,226.91 0.00 0.00 1,326,424.84
A-16 54,906.66 54,906.66 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,237.12 98,238.35 0.00 0.00 12,610,911.22
M-2 45,742.15 58,942.85 0.00 0.00 7,566,527.62
M-3 33,883.17 43,661.49 0.00 0.00 5,604,849.46
B-1 18,638.10 24,016.86 0.00 0.00 3,083,057.16
B-2 6,783.10 8,740.63 0.00 0.00 1,122,040.27
B-3 11,613.56 14,965.11 0.00 0.00 1,903,778.42
- -------------------------------------------------------------------------------
1,505,090.41 6,384,628.84 0.00 0.00 236,736,279.09
===============================================================================
Run: 01/24/00 15:28:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.342114 0.676819 2.827977 3.504796 0.000000 387.665295
A-2 47.230655 18.511176 0.285027 18.796203 0.000000 28.719479
A-3 289.039989 6.784887 1.744300 8.529187 0.000000 282.255102
A-4 79.499234 35.518271 0.403664 35.921935 0.000000 43.980963
A-5 1000.000000 0.000000 5.244034 5.244034 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 958.521820 1.669343 5.784489 7.453832 0.000000 956.852478
A-8 53.350431 8.327655 0.321959 8.649614 0.000000 45.022776
A-9 1000.000000 0.000000 6.034802 6.034802 0.000000 1000.000000
A-10 942.168815 2.318143 5.685802 8.003945 0.000000 939.850672
A-11 1000.000000 0.000000 6.034802 6.034802 0.000000 1000.000000
A-12 39.571922 13.689059 0.238809 13.927868 0.000000 25.882863
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 79.499235 35.518270 0.445352 35.963622 0.000000 43.980965
A-15 679.837631 1.649887 0.000000 1.649887 0.000000 678.187745
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.258424 1.668884 5.782899 7.451783 0.000000 956.589540
M-2 958.258426 1.668883 5.782899 7.451782 0.000000 956.589542
M-3 958.258428 1.668883 5.782900 7.451783 0.000000 956.589545
B-1 958.367753 1.669075 5.783560 7.452635 0.000000 956.698678
B-2 959.206179 1.670533 5.788616 7.459149 0.000000 957.535646
B-3 821.125576 1.430056 4.955332 6.385388 0.000000 812.313690
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,737.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 51,729.92
MASTER SERVICER ADVANCES THIS MONTH 3,333.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,405,502.87
(B) TWO MONTHLY PAYMENTS: 5 846,943.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 263,544.76
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,473,128.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 236,736,279.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 875
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 462,945.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,427,568.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.69843050 % 10.74777200 % 2.55379760 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.45291880 % 10.89072127 % 2.59499580 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77621340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.56
POOL TRADING FACTOR: 40.40425929
................................................................................
Run: 01/24/00 15:28:33 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 44,302,364.09 7.000000 % 286,169.11
A-2 760947WA5 1,458,253.68 802,887.53 0.000000 % 5,113.10
A-3 7609474F5 0.00 0.00 0.174747 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,203,453.79 7.000000 % 6,613.02
M-2 760947WD9 865,000.00 721,905.38 7.000000 % 3,966.90
M-3 760947WE7 288,000.00 240,356.92 7.000000 % 1,320.77
B-1 576,700.00 481,298.05 7.000000 % 2,644.75
B-2 288,500.00 240,774.24 7.000000 % 1,323.06
B-3 288,451.95 240,734.22 7.000000 % 1,322.85
- -------------------------------------------------------------------------------
115,330,005.63 48,233,774.22 308,473.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 258,220.98 544,390.09 0.00 0.00 44,016,194.98
A-2 0.00 5,113.10 0.00 0.00 797,774.43
A-3 7,018.25 7,018.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,014.46 13,627.48 0.00 0.00 1,196,840.77
M-2 4,207.70 8,174.60 0.00 0.00 717,938.48
M-3 1,400.94 2,721.71 0.00 0.00 239,036.15
B-1 2,805.29 5,450.04 0.00 0.00 478,653.30
B-2 1,403.38 2,726.44 0.00 0.00 239,451.18
B-3 1,403.14 2,725.99 0.00 0.00 239,411.37
- -------------------------------------------------------------------------------
283,474.14 591,947.70 0.00 0.00 47,925,300.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 402.298921 2.598632 2.344841 4.943473 0.000000 399.700290
A-2 550.581522 3.506317 0.000000 3.506317 0.000000 547.075204
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.572670 4.586006 4.864397 9.450403 0.000000 829.986664
M-2 834.572694 4.586012 4.864393 9.450405 0.000000 829.986682
M-3 834.572639 4.586007 4.864375 9.450382 0.000000 829.986632
B-1 834.572655 4.586007 4.864384 9.450391 0.000000 829.986648
B-2 834.572756 4.585997 4.864402 9.450399 0.000000 829.986759
B-3 834.573037 4.585928 4.864380 9.450308 0.000000 829.987005
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,016.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,308.89
SUBSERVICER ADVANCES THIS MONTH 12,598.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,027,310.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,925,300.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 230
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 43,376.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.40403940 % 4.56604600 % 2.02991460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.39805950 % 4.49410931 % 2.03175500 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35957338
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.73
POOL TRADING FACTOR: 41.55492788
................................................................................
Run: 01/24/00 15:28:34 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 12,696,004.53 6.900000 % 485,483.69
R 0.00 617,152.78 0.000000 % 127,786.30
- -------------------------------------------------------------------------------
91,183,371.00 13,313,157.31 613,269.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 69,807.02 555,290.71 0.00 0.00 12,210,520.84
R 9,495.33 137,281.63 0.00 0.00 489,366.48
- -------------------------------------------------------------------------------
79,302.35 692,572.34 0.00 0.00 12,699,887.32
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.235964 5.324257 0.765567 6.089824 0.000000 133.911707
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:34 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,150.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,282.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 594,671.97
(B) TWO MONTHLY PAYMENTS: 1 306,452.69
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,064.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,699,887.32
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 597,384.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.36433950 % 4.63566050 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 96.14668640 % 3.85331360 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74091764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.40
POOL TRADING FACTOR: 13.92785459
................................................................................
Run: 01/24/00 15:28:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 37,552,719.84 7.500000 % 3,077,368.40
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,688,425.20 0.000000 % 53,729.43
A-9 7609474E8 0.00 0.00 0.141680 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,005,619.10 7.500000 % 9,978.18
M-2 760947XN6 6,700,600.00 6,432,543.94 7.500000 % 7,127.22
M-3 760947XP1 5,896,500.00 5,660,611.81 7.500000 % 6,271.93
B-1 2,948,300.00 2,830,353.90 7.500000 % 3,136.02
B-2 1,072,100.00 1,029,210.85 7.500000 % 1,140.36
B-3 2,144,237.43 1,700,453.78 7.500000 % 1,884.09
- -------------------------------------------------------------------------------
536,050,225.54 204,704,938.42 3,160,635.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 234,595.69 3,311,964.09 0.00 0.00 34,475,351.44
A-5 526,661.97 526,661.97 0.00 0.00 84,305,000.00
A-6 236,790.83 236,790.83 0.00 0.00 37,904,105.00
A-7 91,182.05 91,182.05 0.00 0.00 14,595,895.00
A-8 0.00 53,729.43 0.00 0.00 3,634,695.77
A-9 24,157.66 24,157.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,259.03 66,237.21 0.00 0.00 8,995,640.92
M-2 40,184.76 47,311.98 0.00 0.00 6,425,416.72
M-3 35,362.42 41,634.35 0.00 0.00 5,654,339.88
B-1 17,681.51 20,817.53 0.00 0.00 2,827,217.88
B-2 6,429.59 7,569.95 0.00 0.00 1,028,070.49
B-3 10,622.91 12,507.00 0.00 0.00 1,698,569.69
- -------------------------------------------------------------------------------
1,279,928.42 4,440,564.05 0.00 0.00 201,544,302.79
===============================================================================
Run: 01/24/00 15:28:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 541.604936 44.383414 3.383462 47.766876 0.000000 497.221522
A-5 1000.000000 0.000000 6.247102 6.247102 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247103 6.247103 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247102 6.247102 0.000000 1000.000000
A-8 582.466914 8.484818 0.000000 8.484818 0.000000 573.982096
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.995214 1.063670 5.997189 7.060859 0.000000 958.931544
M-2 959.995215 1.063669 5.997188 7.060857 0.000000 958.931546
M-3 959.995219 1.063670 5.997188 7.060858 0.000000 958.931549
B-1 959.995218 1.063671 5.997188 7.060859 0.000000 958.931547
B-2 959.995196 1.063669 5.997192 7.060861 0.000000 958.931527
B-3 793.034277 0.878676 4.954167 5.832843 0.000000 792.155601
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 42,365.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 40,492.37
MASTER SERVICER ADVANCES THIS MONTH 1,255.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,159,154.10
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,049,462.12
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,165,082.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 201,544,302.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,056.69
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,933,618.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.73800830 % 10.49604100 % 2.76595110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.54473830 % 10.45695523 % 2.80626000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79925435
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.08
POOL TRADING FACTOR: 37.59802593
................................................................................
Run: 01/24/00 15:28:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 12,452,076.59 7.000000 % 893,119.12
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,587,079.65 7.000000 % 95,965.30
A-6 760947XV8 2,531,159.46 1,538,181.33 0.000000 % 11,598.94
A-7 7609474G3 0.00 0.00 0.248811 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,963,991.96 7.000000 % 11,362.76
M-2 760947XY2 789,000.00 654,359.91 7.000000 % 3,785.83
M-3 760947XZ9 394,500.00 327,179.92 7.000000 % 1,892.91
B-1 789,000.00 654,359.91 7.000000 % 3,785.83
B-2 394,500.00 327,179.92 7.000000 % 1,892.91
B-3 394,216.33 326,944.73 7.000000 % 1,891.57
- -------------------------------------------------------------------------------
157,805,575.79 71,426,353.92 1,025,295.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 72,536.92 965,656.04 0.00 0.00 11,558,957.47
A-3 106,894.03 106,894.03 0.00 0.00 18,350,000.00
A-4 106,282.37 106,282.37 0.00 0.00 18,245,000.00
A-5 96,624.50 192,589.80 0.00 0.00 16,491,114.35
A-6 0.00 11,598.94 0.00 0.00 1,526,582.39
A-7 14,789.28 14,789.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,440.82 22,803.58 0.00 0.00 1,952,629.20
M-2 3,811.83 7,597.66 0.00 0.00 650,574.08
M-3 1,905.92 3,798.83 0.00 0.00 325,287.01
B-1 3,811.83 7,597.66 0.00 0.00 650,574.08
B-2 1,905.92 3,798.83 0.00 0.00 325,287.01
B-3 1,904.55 3,796.12 0.00 0.00 325,053.16
- -------------------------------------------------------------------------------
421,907.97 1,447,203.14 0.00 0.00 70,401,058.75
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 902.324391 64.718777 5.256299 69.975076 0.000000 837.605614
A-3 1000.000000 0.000000 5.825288 5.825288 0.000000 1000.000000
A-4 1000.000000 0.000000 5.825287 5.825287 0.000000 1000.000000
A-5 829.353983 4.798265 4.831225 9.629490 0.000000 824.555718
A-6 607.698312 4.582461 0.000000 4.582461 0.000000 603.115850
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 829.353473 4.798260 4.831223 9.629483 0.000000 824.555213
M-2 829.353498 4.798264 4.831217 9.629481 0.000000 824.555235
M-3 829.353409 4.798251 4.831229 9.629480 0.000000 824.555158
B-1 829.353498 4.798264 4.831217 9.629481 0.000000 824.555235
B-2 829.353409 4.798251 4.831229 9.629480 0.000000 824.555158
B-3 829.353594 4.798254 4.831231 9.629485 0.000000 824.555284
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,856.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,644.25
SUBSERVICER ADVANCES THIS MONTH 2,498.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 173,105.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 58,061.08
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,401,058.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 385
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,780.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91310980 % 4.21463600 % 1.87225460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85925710 % 4.15972479 % 1.88881910 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41136857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.36
POOL TRADING FACTOR: 44.61252931
................................................................................
Run: 01/24/00 15:28:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 3,499,043.02 7.500000 % 340,501.16
A-2 760947YB1 105,040,087.00 27,388,766.46 7.500000 % 938,206.50
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,074,717.87 7.500000 % 42,205.19
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,737,448.59 8.000000 % 93,771.73
A-12 760947YM7 59,143,468.00 15,421,413.68 7.000000 % 528,262.95
A-13 760947YN5 16,215,000.00 4,227,993.92 7.100000 % 144,830.60
A-14 760947YP0 0.00 0.00 1.900000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,143,139.01 0.000000 % 101,704.37
A-19 760947H53 0.00 0.00 0.133176 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,530,771.14 7.500000 % 13,856.81
M-2 760947YX3 3,675,000.00 3,510,288.91 7.500000 % 4,618.98
M-3 760947YY1 1,837,500.00 1,755,144.47 7.500000 % 2,309.49
B-1 2,756,200.00 2,632,668.93 7.500000 % 3,464.17
B-2 1,286,200.00 1,228,553.33 7.500000 % 1,616.58
B-3 1,470,031.75 1,404,045.77 7.500000 % 1,847.46
- -------------------------------------------------------------------------------
367,497,079.85 193,193,507.10 2,217,195.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,860.80 362,361.96 0.00 0.00 3,158,541.86
A-2 171,115.44 1,109,321.94 0.00 0.00 26,450,559.96
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 200,391.63 242,596.82 0.00 0.00 32,032,512.68
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,829.49 169,829.49 0.00 0.00 27,457,512.00
A-8 81,231.95 81,231.95 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 18,242.80 112,014.53 0.00 0.00 2,643,676.86
A-12 89,924.43 618,187.38 0.00 0.00 14,893,150.73
A-13 25,006.23 169,836.83 0.00 0.00 4,083,163.32
A-14 6,691.80 6,691.80 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,181.79 15,181.79 0.00 0.00 2,430,000.00
A-18 0.00 101,704.37 0.00 0.00 7,041,434.64
A-19 21,432.52 21,432.52 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,792.58 79,649.39 0.00 0.00 10,516,914.33
M-2 21,931.06 26,550.04 0.00 0.00 3,505,669.93
M-3 10,965.53 13,275.02 0.00 0.00 1,752,834.98
B-1 16,447.99 19,912.16 0.00 0.00 2,629,204.76
B-2 7,675.57 9,292.15 0.00 0.00 1,226,936.75
B-3 8,771.99 10,619.45 0.00 0.00 1,402,198.31
- -------------------------------------------------------------------------------
1,181,691.10 3,398,887.09 0.00 0.00 190,976,311.11
===============================================================================
Run: 01/24/00 15:28:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 110.446589 10.747851 0.690032 11.437883 0.000000 99.698738
A-2 260.745847 8.931890 1.629049 10.560939 0.000000 251.813957
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 955.180650 1.256865 5.967635 7.224500 0.000000 953.923785
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.185174 6.185174 0.000000 1000.000000
A-8 1000.000000 0.000000 6.247650 6.247650 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 260.745844 8.931890 1.737652 10.669542 0.000000 251.813955
A-12 260.745847 8.931890 1.520446 10.452336 0.000000 251.813957
A-13 260.745848 8.931890 1.542167 10.474057 0.000000 251.813957
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.247650 6.247650 0.000000 1000.000000
A-18 740.233311 10.539479 0.000000 10.539479 0.000000 729.693832
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.180649 1.256865 5.967635 7.224500 0.000000 953.923784
M-2 955.180656 1.256865 5.967635 7.224500 0.000000 953.923791
M-3 955.180664 1.256865 5.967635 7.224500 0.000000 953.923799
B-1 955.180658 1.256865 5.967633 7.224498 0.000000 953.923794
B-2 955.180633 1.256865 5.967633 7.224498 0.000000 953.923768
B-3 955.112548 1.256776 5.967211 7.223987 0.000000 953.855799
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,129.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,628.41
SUBSERVICER ADVANCES THIS MONTH 12,719.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,683,176.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,148.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 190,976,311.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 836
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,962,684.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.67969320 % 8.49028400 % 2.83002290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.56456180 % 8.26040630 % 2.85880520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68444790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 289.48
POOL TRADING FACTOR: 51.96675609
................................................................................
Run: 01/24/00 15:28:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 3,535,176.68 7.750000 % 404,377.55
A-12 760947A68 5,667,000.00 1,767,588.34 7.000000 % 202,188.78
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,237,482.95 8.000000 % 99,712.93
A-15 760947A92 14,375,000.00 4,065,282.07 8.000000 % 506,853.40
A-16 760947B26 45,450,000.00 23,841,095.07 7.750000 % 1,562,480.41
A-17 760947B34 10,301,000.00 7,760,882.83 7.750000 % 69,823.36
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,770,117.17 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,430,884.23 7.750000 % 41,300.44
A-21 760947B75 10,625,000.00 10,063,986.35 7.750000 % 10,541.15
A-22 760947B83 5,391,778.36 3,157,027.36 0.000000 % 54,285.54
A-23 7609474H1 0.00 0.00 0.235258 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,686,153.82 7.750000 % 10,145.41
M-2 760947C41 6,317,900.00 6,053,870.09 7.750000 % 6,340.90
M-3 760947C58 5,559,700.00 5,327,355.82 7.750000 % 5,579.94
B-1 2,527,200.00 2,421,586.33 7.750000 % 2,536.40
B-2 1,263,600.00 1,210,793.18 7.750000 % 1,268.20
B-3 2,022,128.94 1,852,019.34 7.750000 % 1,939.85
- -------------------------------------------------------------------------------
505,431,107.30 144,250,301.63 2,979,374.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,831.35 427,208.90 0.00 0.00 3,130,799.13
A-12 10,350.41 212,539.19 0.00 0.00 1,565,399.56
A-13 0.00 0.00 0.00 0.00 0.00
A-14 8,281.48 107,994.41 0.00 0.00 1,137,770.02
A-15 27,205.66 534,059.06 0.00 0.00 3,558,428.67
A-16 154,563.34 1,717,043.75 0.00 0.00 22,278,614.66
A-17 50,314.30 120,137.66 0.00 0.00 7,691,059.47
A-18 78,244.10 78,244.10 0.00 0.00 12,069,000.00
A-19 0.00 0.00 69,823.36 0.00 10,839,940.53
A-20 255,632.93 296,933.37 0.00 0.00 39,389,583.79
A-21 65,245.47 75,786.62 0.00 0.00 10,053,445.20
A-22 0.00 54,285.54 0.00 0.00 3,102,741.82
A-23 28,388.30 28,388.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,795.95 72,941.36 0.00 0.00 9,676,008.41
M-2 39,247.62 45,588.52 0.00 0.00 6,047,529.19
M-3 34,537.59 40,117.53 0.00 0.00 5,321,775.88
B-1 15,699.30 18,235.70 0.00 0.00 2,419,049.93
B-2 7,849.65 9,117.85 0.00 0.00 1,209,524.98
B-3 12,006.76 13,946.61 0.00 0.00 1,850,079.49
- -------------------------------------------------------------------------------
873,194.21 3,852,568.47 69,823.36 0.00 141,340,750.73
===============================================================================
Run: 01/24/00 15:28:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 311.909007 35.678273 2.014412 37.692685 0.000000 276.230733
A-12 311.909007 35.678274 1.826436 37.504710 0.000000 276.230732
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 128.676609 10.368403 0.861129 11.229532 0.000000 118.308206
A-15 282.802231 35.259367 1.892568 37.151935 0.000000 247.542864
A-16 524.556547 34.378007 3.400734 37.778741 0.000000 490.178540
A-17 753.410623 6.778309 4.884409 11.662718 0.000000 746.632314
A-18 1000.000000 0.000000 6.483064 6.483064 0.000000 1000.000000
A-19 1308.641211 0.000000 0.000000 0.000000 8.484005 1317.125216
A-20 957.478613 1.002876 6.207395 7.210271 0.000000 956.475737
A-21 947.198715 0.992108 6.140750 7.132858 0.000000 946.206607
A-22 585.526175 10.068207 0.000000 10.068207 0.000000 575.457968
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.209230 1.003641 6.212131 7.215772 0.000000 957.205588
M-2 958.209229 1.003640 6.212131 7.215771 0.000000 957.205589
M-3 958.209224 1.003640 6.212132 7.215772 0.000000 957.205583
B-1 958.209216 1.003640 6.212132 7.215772 0.000000 957.205575
B-2 958.209228 1.003640 6.212132 7.215772 0.000000 957.205587
B-3 915.875988 0.959301 5.937683 6.896984 0.000000 914.916677
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,796.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 38,731.07
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,625,267.61
(B) TWO MONTHLY PAYMENTS: 2 574,444.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 434,186.25
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,515,363.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,340,750.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,758,035.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.18140020 % 14.93152700 % 3.88707320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.81282560 % 14.88977055 % 3.96320410 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10494042
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 301.78
POOL TRADING FACTOR: 27.96439489
................................................................................
Run: 01/24/00 15:28:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,750,205.66 7.750000 % 15,746.51
A-6 760947E64 16,661,690.00 15,819,639.04 7.750000 % 14,871.71
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,635,174.25 7.750000 % 186,234.69
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,635,174.25 7.600000 % 186,234.69
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 149,040.27 7.750000 % 119,773.02
A-16 760947F89 18,886,422.00 18,886,421.96 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 811,925.54 7.575000 % 652,486.56
A-19 760947G70 8,382,000.00 960,965.81 7.750000 % 772,259.58
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 503,440.11 0.000000 % 762.65
A-25 7609475H0 0.00 0.00 0.490414 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,915,578.94 7.750000 % 6,501.19
M-2 760947G39 4,552,300.00 4,322,224.99 7.750000 % 4,063.23
M-3 760947G47 4,006,000.00 3,803,535.20 7.750000 % 3,575.62
B-1 1,820,900.00 1,728,870.95 7.750000 % 1,625.27
B-2 910,500.00 864,482.98 7.750000 % 812.68
B-3 1,456,687.10 813,004.44 7.750000 % 764.33
- -------------------------------------------------------------------------------
364,183,311.55 82,891,351.39 1,965,711.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,129.08 123,875.59 0.00 0.00 16,734,459.15
A-6 102,121.91 116,993.62 0.00 0.00 15,804,767.33
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 10,560.50 196,795.19 0.00 0.00 1,448,939.56
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 10,356.10 196,590.79 0.00 0.00 1,448,939.56
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 962.55 120,735.57 0.00 0.00 29,267.25
A-16 121,919.18 121,919.18 0.00 0.00 18,886,421.96
A-17 0.00 0.00 0.00 0.00 0.00
A-18 5,125.28 657,611.84 0.00 0.00 159,438.98
A-19 6,206.24 778,465.82 0.00 0.00 188,706.23
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 762.65 0.00 0.00 502,677.46
A-25 33,860.43 33,860.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,642.74 51,143.93 0.00 0.00 6,909,077.75
M-2 27,901.64 31,964.87 0.00 0.00 4,318,161.76
M-3 24,553.30 28,128.92 0.00 0.00 3,799,959.58
B-1 11,160.53 12,785.80 0.00 0.00 1,727,245.68
B-2 5,580.57 6,393.25 0.00 0.00 863,670.30
B-3 5,248.26 6,012.59 0.00 0.00 812,240.11
- -------------------------------------------------------------------------------
564,994.98 2,530,706.71 0.00 0.00 80,925,639.66
===============================================================================
Run: 01/24/00 15:28:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 949.461852 0.892569 6.129145 7.021714 0.000000 948.569283
A-6 949.461852 0.892569 6.129145 7.021714 0.000000 948.569283
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 327.034850 37.246938 2.112100 39.359038 0.000000 289.787912
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 327.034850 37.246938 2.071220 39.318158 0.000000 289.787912
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 114.646362 92.133092 0.740423 92.873515 0.000000 22.513269
A-16 999.999998 0.000000 6.455388 6.455388 0.000000 999.999998
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 114.646363 92.133092 0.723705 92.856797 0.000000 22.513270
A-19 114.646362 92.133092 0.740425 92.873517 0.000000 22.513270
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 450.129295 0.681891 0.000000 0.681891 0.000000 449.447404
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 949.459607 0.892567 6.129129 7.021696 0.000000 948.567040
M-2 949.459612 0.892566 6.129130 7.021696 0.000000 948.567045
M-3 949.459611 0.892566 6.129131 7.021697 0.000000 948.567044
B-1 949.459580 0.892564 6.129128 7.021692 0.000000 948.567016
B-2 949.459616 0.892565 6.129127 7.021692 0.000000 948.567051
B-3 558.118789 0.524677 3.602874 4.127551 0.000000 557.594082
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,165.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,660.95
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,588,346.51
(B) TWO MONTHLY PAYMENTS: 1 226,819.70
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,509,813.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 321,991.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,925,639.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,887,655.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.60873260 % 18.25673100 % 4.13453660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.08321770 % 18.56914465 % 4.23157270 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.47261429
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.53
POOL TRADING FACTOR: 22.22112796
................................................................................
Run: 01/24/00 15:28:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 19,988,791.98 7.250000 % 749,837.63
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,642,835.01 7.250000 % 78,670.85
A-7 760947D40 1,820,614.04 939,181.61 0.000000 % 6,777.27
A-8 7609474Y4 0.00 0.00 0.290035 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,286,701.34 7.250000 % 6,913.00
M-2 760947D73 606,400.00 514,748.46 7.250000 % 2,765.56
M-3 760947D81 606,400.00 514,748.46 7.250000 % 2,765.56
B-1 606,400.00 514,748.46 7.250000 % 2,765.56
B-2 303,200.00 257,374.19 7.250000 % 1,382.78
B-3 303,243.02 257,410.67 7.250000 % 1,382.93
- -------------------------------------------------------------------------------
121,261,157.06 46,132,540.18 853,261.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 120,631.43 870,469.06 0.00 0.00 19,238,954.35
A-4 43,548.23 43,548.23 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 88,368.83 167,039.68 0.00 0.00 14,564,164.16
A-7 0.00 6,777.27 0.00 0.00 932,404.34
A-8 11,137.65 11,137.65 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,765.18 14,678.18 0.00 0.00 1,279,788.34
M-2 3,106.48 5,872.04 0.00 0.00 511,982.90
M-3 3,106.48 5,872.04 0.00 0.00 511,982.90
B-1 3,106.48 5,872.04 0.00 0.00 511,982.90
B-2 1,553.24 2,936.02 0.00 0.00 255,991.41
B-3 1,553.46 2,936.39 0.00 0.00 256,027.67
- -------------------------------------------------------------------------------
283,877.46 1,137,138.60 0.00 0.00 45,279,278.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 869.191285 32.605889 5.245529 37.851418 0.000000 836.585396
A-4 1000.000000 0.000000 6.034954 6.034954 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 848.860001 4.560629 5.122831 9.683460 0.000000 844.299371
A-7 515.859808 3.722519 0.000000 3.722519 0.000000 512.137290
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 848.859573 4.560628 5.122826 9.683454 0.000000 844.298945
M-2 848.859598 4.560620 5.122823 9.683443 0.000000 844.298978
M-3 848.859598 4.560620 5.122823 9.683443 0.000000 844.298978
B-1 848.859598 4.560620 5.122823 9.683443 0.000000 844.298978
B-2 848.859466 4.560620 5.122823 9.683443 0.000000 844.298846
B-3 848.859341 4.560468 5.122822 9.683290 0.000000 844.298657
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,646.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,845.80
SUBSERVICER ADVANCES THIS MONTH 12,783.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 943,270.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,279,278.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 604,737.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.59685120 % 5.12508500 % 2.27806330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.49607520 % 5.08787726 % 2.30907360 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68391817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 127.59
POOL TRADING FACTOR: 37.34029929
................................................................................
Run: 01/24/00 15:28:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 15,095,407.11 7.750000 % 820,502.29
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,343,210.66 8.000000 % 18,343.26
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,006,730.81 0.000000 % 33,075.66
A-14 7609474Z1 0.00 0.00 0.246951 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,139,621.90 8.000000 % 3,925.62
M-2 760947K67 2,677,200.00 2,587,215.38 8.000000 % 2,453.47
M-3 760947K75 2,463,100.00 2,380,311.59 8.000000 % 2,257.26
B-1 1,070,900.00 1,034,905.47 8.000000 % 981.41
B-2 428,400.00 414,000.84 8.000000 % 392.60
B-3 856,615.33 827,823.28 8.000000 % 785.02
- -------------------------------------------------------------------------------
214,178,435.49 51,811,665.04 882,716.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 97,096.78 917,599.07 0.00 0.00 14,274,904.82
A-4 33,081.88 33,081.88 0.00 0.00 4,982,438.00
A-5 128,433.07 146,776.33 0.00 0.00 19,324,867.40
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,756.29 2,756.29 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 33,075.66 0.00 0.00 973,655.15
A-14 10,619.33 10,619.33 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,485.84 31,411.46 0.00 0.00 4,135,696.28
M-2 17,178.33 19,631.80 0.00 0.00 2,584,761.91
M-3 15,804.55 18,061.81 0.00 0.00 2,378,054.33
B-1 6,871.46 7,852.87 0.00 0.00 1,033,924.06
B-2 2,748.84 3,141.44 0.00 0.00 413,608.24
B-3 5,496.49 6,281.51 0.00 0.00 827,038.26
- -------------------------------------------------------------------------------
347,572.86 1,230,289.45 0.00 0.00 50,928,948.45
===============================================================================
Run: 01/24/00 15:28:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 447.123619 24.303151 2.875992 27.179143 0.000000 422.820468
A-4 1000.000000 0.000000 6.639697 6.639697 0.000000 1000.000000
A-5 966.388534 0.916431 6.416528 7.332959 0.000000 965.472103
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 449.663215 14.773470 0.000000 14.773470 0.000000 434.889745
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.388528 0.916430 6.416528 7.332958 0.000000 965.472098
M-2 966.388533 0.916431 6.416528 7.332959 0.000000 965.472101
M-3 966.388531 0.916431 6.416528 7.332959 0.000000 965.472100
B-1 966.388524 0.916435 6.416528 7.332963 0.000000 965.472089
B-2 966.388515 0.916433 6.416527 7.332960 0.000000 965.472082
B-3 966.388589 0.916432 6.416521 7.332953 0.000000 965.472168
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,717.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,597.12
SUBSERVICER ADVANCES THIS MONTH 19,759.69
MASTER SERVICER ADVANCES THIS MONTH 903.11
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,159,812.47
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 377,819.80
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,928,948.45
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 226
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 112,282.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 833,468.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.59296680 % 17.92571700 % 4.48131590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.23347750 % 17.86510972 % 4.55321230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.40314049
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.13
POOL TRADING FACTOR: 23.77874707
................................................................................
Run: 01/24/00 15:28:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 1,606,546.96 7.500000 % 791,615.82
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,000,358.64 7.500000 % 43,643.67
A-4 760947L33 1,157,046.74 592,004.17 0.000000 % 5,359.60
A-5 7609475A5 0.00 0.00 0.253159 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,130,385.33 7.500000 % 5,481.35
M-2 760947L66 786,200.00 678,196.71 7.500000 % 3,288.65
M-3 760947L74 524,200.00 452,188.62 7.500000 % 2,192.71
B-1 314,500.00 271,295.91 7.500000 % 1,315.54
B-2 209,800.00 180,978.97 7.500000 % 877.59
B-3 262,361.78 198,645.47 7.500000 % 963.18
- -------------------------------------------------------------------------------
104,820,608.52 33,965,600.78 854,738.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 10,030.68 801,646.50 0.00 0.00 814,931.14
A-2 123,967.19 123,967.19 0.00 0.00 19,855,000.00
A-3 56,194.87 99,838.54 0.00 0.00 8,956,714.97
A-4 0.00 5,359.60 0.00 0.00 586,644.57
A-5 7,158.28 7,158.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,057.70 12,539.05 0.00 0.00 1,124,903.98
M-2 4,234.41 7,523.06 0.00 0.00 674,908.06
M-3 2,823.30 5,016.01 0.00 0.00 449,995.91
B-1 1,693.87 3,009.41 0.00 0.00 269,980.37
B-2 1,129.97 2,007.56 0.00 0.00 180,101.38
B-3 1,240.26 2,203.44 0.00 0.00 197,682.23
- -------------------------------------------------------------------------------
215,530.53 1,070,268.64 0.00 0.00 33,110,862.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 22.974959 11.320765 0.143447 11.464212 0.000000 11.654194
A-2 1000.000000 0.000000 6.243626 6.243626 0.000000 1000.000000
A-3 859.222782 4.166460 5.364665 9.531125 0.000000 855.056322
A-4 511.651042 4.632138 0.000000 4.632138 0.000000 507.018904
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 862.626168 4.182959 5.385913 9.568872 0.000000 858.443208
M-2 862.626189 4.182969 5.385920 9.568889 0.000000 858.443221
M-3 862.626135 4.182965 5.385921 9.568886 0.000000 858.443171
B-1 862.626105 4.182957 5.385914 9.568871 0.000000 858.443148
B-2 862.626168 4.182984 5.385939 9.568923 0.000000 858.443184
B-3 757.143323 3.671190 4.727289 8.398479 0.000000 753.471888
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,976.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,613.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 124,095.31
(B) TWO MONTHLY PAYMENTS: 1 171,242.52
(C) THREE OR MORE MONTHLY PAYMENTS: 1 839,761.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,279.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,110,862.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 166
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 689,996.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.27546530 % 6.77413000 % 1.95040520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.09103280 % 6.79477299 % 1.99163580 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.92751051
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.52
POOL TRADING FACTOR: 31.58812287
................................................................................
Run: 01/24/00 15:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 27,519,785.54 7.350000 % 1,513,609.68
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 1,401,933.55 7.750000 % 324,336.23
A-13 760947N56 1,318,180.24 683,809.26 0.000000 % 1,067.29
A-14 7609475B3 0.00 0.00 0.471607 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,691,397.67 7.750000 % 8,548.81
M-2 760947N72 5,645,600.00 5,432,039.35 7.750000 % 5,342.92
M-3 760947N80 5,194,000.00 4,997,522.37 7.750000 % 4,915.53
B-1 2,258,300.00 2,172,873.50 7.750000 % 2,137.23
B-2 903,300.00 869,130.16 7.750000 % 854.87
B-3 1,807,395.50 1,621,929.55 7.750000 % 1,595.32
- -------------------------------------------------------------------------------
451,652,075.74 89,143,420.95 1,862,407.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 168,370.86 1,681,980.54 0.00 0.00 26,006,175.86
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,141.92 33,141.92 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,164.66 129,164.66 0.00 0.00 20,022,000.00
A-8 77,503.96 77,503.96 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 9,044.06 333,380.29 0.00 0.00 1,077,597.32
A-13 0.00 1,067.29 0.00 0.00 682,741.97
A-14 34,994.82 34,994.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,069.39 64,618.20 0.00 0.00 8,682,848.86
M-2 35,042.83 40,385.75 0.00 0.00 5,426,696.43
M-3 32,239.70 37,155.23 0.00 0.00 4,992,606.84
B-1 14,017.50 16,154.73 0.00 0.00 2,170,736.27
B-2 5,606.88 6,461.75 0.00 0.00 868,275.29
B-3 10,463.29 12,058.61 0.00 0.00 1,620,334.23
- -------------------------------------------------------------------------------
605,659.87 2,468,067.75 0.00 0.00 87,281,013.07
===============================================================================
Run: 01/24/00 15:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 389.914642 21.445610 2.385566 23.831176 0.000000 368.469033
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.312704 0.312704 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.451137 6.451137 0.000000 1000.000000
A-8 1000.000000 0.000000 6.451137 6.451137 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 294.833554 68.209512 1.902011 70.111523 0.000000 226.624042
A-13 518.752473 0.809669 0.000000 0.809669 0.000000 517.942804
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.172197 0.946387 6.207104 7.153491 0.000000 961.225810
M-2 962.172196 0.946387 6.207105 7.153492 0.000000 961.225810
M-3 962.172193 0.946386 6.207104 7.153490 0.000000 961.225807
B-1 962.172209 0.946389 6.207103 7.153492 0.000000 961.225820
B-2 962.172213 0.946385 6.207107 7.153492 0.000000 961.225828
B-3 897.384966 0.882635 5.789154 6.671789 0.000000 896.502304
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,397.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 39,186.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,081,158.21
(B) TWO MONTHLY PAYMENTS: 1 235,743.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 185,431.34
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,450.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,281,013.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,774,399.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.11214450 % 21.61546800 % 5.27238720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 72.56123290 % 21.88580478 % 5.38041430 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46055772
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 305.36
POOL TRADING FACTOR: 19.32483382
................................................................................
Run: 01/24/00 15:28:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 1,755,419.54 7.500000 % 418,073.26
A-4 760947R45 7,000,000.00 5,864,347.39 7.500000 % 219,444.57
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,021,869.23 7.500000 % 43,382.33
A-8 760947R86 929,248.96 408,998.03 0.000000 % 2,672.96
A-9 7609475C1 0.00 0.00 0.297056 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,359,704.90 7.500000 % 6,538.24
M-2 760947S36 784,900.00 679,462.90 7.500000 % 3,267.25
M-3 760947S44 418,500.00 362,282.10 7.500000 % 1,742.06
B-1 313,800.00 271,646.66 7.500000 % 1,306.23
B-2 261,500.00 226,372.21 7.500000 % 1,088.53
B-3 314,089.78 263,013.96 7.500000 % 1,264.72
- -------------------------------------------------------------------------------
104,668,838.74 29,630,116.92 698,780.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 10,964.75 429,038.01 0.00 0.00 1,337,346.28
A-4 36,630.05 256,074.62 0.00 0.00 5,644,902.82
A-5 31,231.14 31,231.14 0.00 0.00 5,000,000.00
A-6 27,589.59 27,589.59 0.00 0.00 4,417,000.00
A-7 56,352.65 99,734.98 0.00 0.00 8,978,486.90
A-8 0.00 2,672.96 0.00 0.00 406,325.07
A-9 7,330.41 7,330.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,493.03 15,031.27 0.00 0.00 1,353,166.66
M-2 4,244.08 7,511.33 0.00 0.00 676,195.65
M-3 2,262.89 4,004.95 0.00 0.00 360,540.04
B-1 1,696.77 3,003.00 0.00 0.00 270,340.43
B-2 1,413.98 2,502.51 0.00 0.00 225,283.68
B-3 1,642.85 2,907.57 0.00 0.00 261,749.24
- -------------------------------------------------------------------------------
189,852.19 888,632.34 0.00 0.00 28,931,336.77
===============================================================================
Run: 01/24/00 15:28:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 300.174340 71.489956 1.874957 73.364913 0.000000 228.684384
A-4 837.763913 31.349225 5.232864 36.582089 0.000000 806.414688
A-5 1000.000000 0.000000 6.246228 6.246228 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246228 6.246228 0.000000 1000.000000
A-7 863.336768 4.151419 5.392598 9.544017 0.000000 859.185349
A-8 440.138270 2.876473 0.000000 2.876473 0.000000 437.261797
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 865.668110 4.162628 5.407162 9.569790 0.000000 861.505482
M-2 865.668111 4.162632 5.407160 9.569792 0.000000 861.505478
M-3 865.668100 4.162628 5.407145 9.569773 0.000000 861.505472
B-1 865.668133 4.162620 5.407170 9.569790 0.000000 861.505513
B-2 865.668107 4.162639 5.407189 9.569828 0.000000 861.505469
B-3 837.384648 4.026492 5.230511 9.257003 0.000000 833.358032
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,107.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,394.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,333,936.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,931,336.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 142
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,307.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.17740710 % 8.21820000 % 2.60439320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.96661030 % 8.26060119 % 2.65512020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99713451
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 131.96
POOL TRADING FACTOR: 27.64083095
................................................................................
Run: 01/24/00 15:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 10,626,444.85 8.000000 % 694,413.75
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,431,697.47 8.000000 % 13,782.76
A-11 760947S51 5,000,000.00 4,762,869.60 8.000000 % 4,253.94
A-12 760947S69 575,632.40 224,959.66 0.000000 % 6,246.44
A-13 7609475D9 0.00 0.00 0.303875 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,066,784.10 8.000000 % 3,280.40
M-2 760947Q79 2,117,700.00 2,033,392.08 8.000000 % 1,640.20
M-3 760947Q87 2,435,400.00 2,338,444.05 8.000000 % 1,886.26
B-1 1,058,900.00 1,016,744.04 8.000000 % 820.13
B-2 423,500.00 406,639.98 8.000000 % 328.01
B-3 847,661.00 651,050.94 8.000000 % 516.72
- -------------------------------------------------------------------------------
211,771,393.40 41,559,026.77 727,168.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 70,829.21 765,242.96 0.00 0.00 9,932,031.10
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,858.00 116,640.76 0.00 0.00 15,417,914.71
A-11 31,746.29 36,000.23 0.00 0.00 4,758,615.66
A-12 0.00 6,246.44 0.00 0.00 218,713.22
A-13 10,521.92 10,521.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,106.62 30,387.02 0.00 0.00 4,063,503.70
M-2 13,553.32 15,193.52 0.00 0.00 2,031,751.88
M-3 15,586.60 17,472.86 0.00 0.00 2,336,557.79
B-1 6,776.97 7,597.10 0.00 0.00 1,015,923.91
B-2 2,710.40 3,038.41 0.00 0.00 406,311.97
B-3 4,339.50 4,856.22 0.00 0.00 650,534.22
- -------------------------------------------------------------------------------
286,028.83 1,013,197.44 0.00 0.00 40,831,858.16
===============================================================================
Run: 01/24/00 15:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 304.683455 19.910364 2.030829 21.941193 0.000000 284.773091
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 952.573918 0.850787 6.349259 7.200046 0.000000 951.723131
A-11 952.573920 0.850787 6.349258 7.200045 0.000000 951.723133
A-12 390.804374 10.851439 0.000000 10.851439 0.000000 379.952935
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.188908 0.774520 6.400014 7.174534 0.000000 959.414388
M-2 960.188922 0.774520 6.400019 7.174539 0.000000 959.414402
M-3 960.188901 0.774518 6.400016 7.174534 0.000000 959.414384
B-1 960.188913 0.774511 6.400009 7.174520 0.000000 959.414402
B-2 960.188855 0.774522 6.400000 7.174522 0.000000 959.414333
B-3 768.055791 0.609583 5.119381 5.728964 0.000000 767.446211
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,648.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 14,287.95
MASTER SERVICER ADVANCES THIS MONTH 1,913.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,647,606.33
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,431.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,796.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,831,858.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 193
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,937.15
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 690,042.55
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.56564060 % 20.41565400 % 5.01870520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.13501590 % 20.65008488 % 5.10369270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55973357
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.67
POOL TRADING FACTOR: 19.28110191
................................................................................
Run: 01/24/00 15:28:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 11,705,130.77 7.750000 % 385,390.78
A-7 760947T50 2,445,497.00 2,331,721.63 7.750000 % 2,157.69
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 491,230.43 0.000000 % 737.04
A-15 7609475E7 0.00 0.00 0.386650 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,954,777.17 7.750000 % 4,584.98
M-2 760947U82 3,247,100.00 3,096,711.88 7.750000 % 2,865.59
M-3 760947U90 2,987,300.00 2,853,237.93 7.750000 % 0.00
B-1 1,298,800.00 1,244,425.54 7.750000 % 0.00
B-2 519,500.00 498,136.72 7.750000 % 0.00
B-3 1,039,086.60 875,160.44 7.750000 % 0.00
- -------------------------------------------------------------------------------
259,767,021.76 56,960,000.51 395,736.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,603.22 44,603.22 0.00 0.00 6,900,000.00
A-5 142,274.36 142,274.36 0.00 0.00 22,009,468.00
A-6 75,664.71 461,055.49 0.00 0.00 11,319,739.99
A-7 15,072.80 17,230.49 0.00 0.00 2,329,563.94
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 737.04 0.00 0.00 490,493.39
A-15 18,369.76 18,369.76 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,028.84 36,613.82 0.00 0.00 4,950,192.19
M-2 20,017.87 22,883.46 0.00 0.00 3,093,846.29
M-3 12,125.83 12,125.83 0.00 0.00 2,853,237.93
B-1 0.00 0.00 0.00 0.00 1,244,425.54
B-2 0.00 0.00 0.00 0.00 498,136.72
B-3 0.00 0.00 0.00 0.00 870,097.81
- -------------------------------------------------------------------------------
360,157.39 755,893.47 0.00 0.00 56,559,201.80
===============================================================================
Run: 01/24/00 15:28:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.464235 6.464235 0.000000 1000.000000
A-5 1000.000000 0.000000 6.464234 6.464234 0.000000 1000.000000
A-6 579.535853 19.081186 3.746256 22.827442 0.000000 560.454667
A-7 953.475563 0.882311 6.163492 7.045803 0.000000 952.593252
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 528.096782 0.792354 0.000000 0.792354 0.000000 527.304428
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.685408 0.882508 6.164846 7.047354 0.000000 952.802901
M-2 953.685405 0.882507 6.164846 7.047353 0.000000 952.802898
M-3 955.122663 0.000000 4.059127 4.059127 0.000000 955.122663
B-1 958.134848 0.000000 0.000000 0.000000 0.000000 958.134848
B-2 958.877228 0.000000 0.000000 0.000000 0.000000 958.877228
B-3 842.240137 0.000000 0.000000 0.000000 0.000000 837.367944
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,838.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,167.89
SUBSERVICER ADVANCES THIS MONTH 21,833.37
MASTER SERVICER ADVANCES THIS MONTH 937.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,141,312.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 748,594.07
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 974,640.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,559,201.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 113,243.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 347,993.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.05322440 % 19.31107600 % 4.63569990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.90467680 % 19.26702652 % 4.65974720 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36224903
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.97
POOL TRADING FACTOR: 21.77304933
................................................................................
Run: 01/24/00 15:28:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 187,206.46 7.250000 % 187,206.46
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 748,400.70
A-4 760947V57 13,627,408.00 11,881,088.42 7.250000 % 54,782.70
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 158,675.37 7.250000 % 158,675.37
A-7 760947V81 348,675.05 157,359.64 0.000000 % 1,869.54
A-8 7609475F4 0.00 0.00 0.452106 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,763,583.02 7.250000 % 8,131.73
M-2 760947W31 1,146,300.00 999,404.42 7.250000 % 4,608.17
M-3 760947W49 539,400.00 470,277.19 7.250000 % 2,168.41
B-1 337,100.00 293,901.45 7.250000 % 1,355.15
B-2 269,700.00 235,138.58 7.250000 % 1,084.20
B-3 404,569.62 340,532.40 7.250000 % 1,570.18
- -------------------------------------------------------------------------------
134,853,388.67 42,128,768.95 1,169,852.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,129.31 188,335.77 0.00 0.00 0.00
A-3 154,681.64 903,082.34 0.00 0.00 24,893,201.30
A-4 71,672.06 126,454.76 0.00 0.00 11,826,305.72
A-5 0.00 0.00 0.00 0.00 0.00
A-6 957.20 159,632.57 0.00 0.00 0.00
A-7 0.00 1,869.54 0.00 0.00 155,490.10
A-8 15,847.99 15,847.99 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,638.72 18,770.45 0.00 0.00 1,755,451.29
M-2 6,028.86 10,637.03 0.00 0.00 994,796.25
M-3 2,836.92 5,005.33 0.00 0.00 468,108.78
B-1 1,772.94 3,128.09 0.00 0.00 292,546.30
B-2 1,418.46 2,502.66 0.00 0.00 234,054.38
B-3 2,054.24 3,624.42 0.00 0.00 338,962.22
- -------------------------------------------------------------------------------
269,038.34 1,438,890.95 0.00 0.00 40,958,916.34
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 6.233160 6.233160 0.037601 6.270761 0.000000 0.000000
A-3 1000.000000 29.186971 6.032448 35.219419 0.000000 970.813029
A-4 871.852404 4.020038 5.259405 9.279443 0.000000 867.832366
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 9.189430 9.189430 0.055435 9.244865 0.000000 0.000000
A-7 451.307428 5.361840 0.000000 5.361840 0.000000 445.945587
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.852393 4.020037 5.259403 9.279440 0.000000 867.832356
M-2 871.852412 4.020038 5.259409 9.279447 0.000000 867.832374
M-3 871.852410 4.020041 5.259399 9.279440 0.000000 867.832369
B-1 871.852418 4.020024 5.259389 9.279413 0.000000 867.832394
B-2 871.852354 4.020022 5.259399 9.279421 0.000000 867.832332
B-3 841.715203 3.881087 5.077593 8.958680 0.000000 837.834091
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,664.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,422.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 264,765.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 84,614.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,155.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 40,958,916.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 975,096.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.22468600 % 7.70349300 % 2.07182090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.99123460 % 7.85752312 % 2.12129960 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 209,406.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97363999
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 135.32
POOL TRADING FACTOR: 30.37292332
................................................................................
Run: 01/24/00 15:28:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 1.910000 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 16,079,880.62 0.000000 % 452,125.54
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 229,558.18 0.000000 % 344.59
A-11 7609475G2 0.00 0.00 0.404310 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,120,762.30 7.750000 % 4,202.42
M-2 760947Y21 3,188,300.00 3,090,620.16 7.750000 % 3,151.87
M-3 760947Y39 2,125,500.00 2,060,381.15 7.750000 % 2,101.21
B-1 850,200.00 824,152.46 7.750000 % 840.48
B-2 425,000.00 411,979.32 7.750000 % 420.14
B-3 850,222.04 470,975.09 7.750000 % 480.32
- -------------------------------------------------------------------------------
212,551,576.99 49,978,309.28 463,666.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 104,709.52 556,835.06 0.00 0.00 15,627,755.08
A-8 77,477.40 77,477.40 0.00 0.00 12,000,000.00
A-9 68,128.88 68,128.88 0.00 0.00 10,690,000.00
A-10 0.00 344.59 0.00 0.00 229,213.59
A-11 16,834.04 16,834.04 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,605.50 30,807.92 0.00 0.00 4,116,559.88
M-2 19,954.44 23,106.31 0.00 0.00 3,087,468.29
M-3 13,302.75 15,403.96 0.00 0.00 2,058,279.94
B-1 5,321.10 6,161.58 0.00 0.00 823,311.98
B-2 2,659.92 3,080.06 0.00 0.00 411,559.18
B-3 3,040.82 3,521.14 0.00 0.00 470,494.77
- -------------------------------------------------------------------------------
338,034.37 801,700.94 0.00 0.00 49,514,642.71
===============================================================================
Run: 01/24/00 15:28:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 407.456938 11.456658 2.653292 14.109950 0.000000 396.000281
A-8 1000.000000 0.000000 6.456450 6.456450 0.000000 1000.000000
A-9 1000.000000 0.000000 6.373141 6.373141 0.000000 1000.000000
A-10 300.801534 0.451533 0.000000 0.451533 0.000000 300.350001
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.363044 0.988572 6.258645 7.247217 0.000000 968.374472
M-2 969.363034 0.988574 6.258646 7.247220 0.000000 968.374460
M-3 969.363044 0.988572 6.258645 7.247217 0.000000 968.374472
B-1 969.363044 0.988567 6.258645 7.247212 0.000000 968.374477
B-2 969.363106 0.988565 6.258635 7.247200 0.000000 968.374541
B-3 553.943638 0.564899 3.576501 4.141400 0.000000 553.378703
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:45 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,612.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,080.57
SUBSERVICER ADVANCES THIS MONTH 9,732.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 418,614.97
(B) TWO MONTHLY PAYMENTS: 3 439,079.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,467.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,514,642.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 243
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 412,652.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.93136460 % 18.63717900 % 3.43145670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.74661960 % 18.70620003 % 3.46018280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 497,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,898,695.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42058981
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 310.50
POOL TRADING FACTOR: 23.29535420
................................................................................
Run: 01/24/00 15:28:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 13,900,101.81 7.000000 % 874,256.79
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,423,042.43 7.000000 % 53,031.17
A-4 760947Y70 163,098.92 94,367.33 0.000000 % 531.06
A-5 760947Y88 0.00 0.00 0.532246 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,002,347.39 7.000000 % 9,295.84
M-2 760947Z38 1,107,000.00 972,192.34 7.000000 % 4,513.38
M-3 760947Z46 521,000.00 457,553.93 7.000000 % 2,124.18
B-1 325,500.00 285,861.44 7.000000 % 1,327.10
B-2 260,400.00 228,689.18 7.000000 % 1,061.68
B-3 390,721.16 343,140.08 7.000000 % 1,593.03
- -------------------------------------------------------------------------------
130,238,820.08 45,243,295.93 947,734.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 80,888.94 955,145.73 0.00 0.00 13,025,845.02
A-2 90,408.73 90,408.73 0.00 0.00 15,536,000.00
A-3 66,474.16 119,505.33 0.00 0.00 11,370,011.26
A-4 0.00 531.06 0.00 0.00 93,836.27
A-5 20,018.86 20,018.86 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,652.27 20,948.11 0.00 0.00 1,993,051.55
M-2 5,657.48 10,170.86 0.00 0.00 967,678.96
M-3 2,662.64 4,786.82 0.00 0.00 455,429.75
B-1 1,663.52 2,990.62 0.00 0.00 284,534.34
B-2 1,330.81 2,392.49 0.00 0.00 227,627.50
B-3 1,996.84 3,589.87 0.00 0.00 341,547.05
- -------------------------------------------------------------------------------
282,754.25 1,230,488.48 0.00 0.00 44,295,561.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 143.821929 9.045783 0.836944 9.882727 0.000000 134.776147
A-2 1000.000000 0.000000 5.819305 5.819305 0.000000 1000.000000
A-3 878.222682 4.077125 5.110645 9.187770 0.000000 874.145557
A-4 578.589546 3.256061 0.000000 3.256061 0.000000 575.333485
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 878.222539 4.077123 5.110645 9.187768 0.000000 874.145417
M-2 878.222529 4.077127 5.110641 9.187768 0.000000 874.145402
M-3 878.222514 4.077121 5.110633 9.187754 0.000000 874.145394
B-1 878.222550 4.077112 5.110661 9.187773 0.000000 874.145438
B-2 878.222657 4.077112 5.110637 9.187749 0.000000 874.145545
B-3 878.222413 4.077128 5.110652 9.187780 0.000000 874.145260
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,823.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,290.80
SUBSERVICER ADVANCES THIS MONTH 14,612.94
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 785,700.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 573,405.26
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 44,295,561.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 219
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,679.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.49859100 % 7.60171700 % 1.89969230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.34003970 % 7.71219537 % 1.93139270 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83662046
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.31
POOL TRADING FACTOR: 34.01102810
................................................................................
Run: 01/24/00 15:28:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 0.00 7.500000 % 0.00
A-3 760947Z79 33,956,396.00 32,922,288.15 7.500000 % 2,205,347.83
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,750,356.27 7.500000 % 36,823.56
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 1.910000 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 1.460000 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 347,736.46 0.000000 % 404.13
A-15 7609472K6 0.00 0.00 0.388726 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,199,897.91 7.500000 % 7,596.14
M-2 7609472M2 5,297,900.00 5,124,899.93 7.500000 % 4,747.56
M-3 7609472N0 4,238,400.00 4,099,997.33 7.500000 % 3,798.12
B-1 7609472R1 1,695,400.00 1,640,037.59 7.500000 % 1,519.28
B-2 847,700.00 820,018.83 7.500000 % 759.64
B-3 1,695,338.32 1,511,385.68 7.500000 % 1,400.10
- -------------------------------------------------------------------------------
423,830,448.40 128,041,618.15 2,262,396.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 205,686.75 2,411,034.58 0.00 0.00 30,716,940.32
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 248,346.10 285,169.66 0.00 0.00 39,713,532.71
A-6 60,914.53 60,914.53 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 404.13 0.00 0.00 347,332.33
A-15 41,461.96 41,461.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,230.04 58,826.18 0.00 0.00 8,192,301.77
M-2 32,018.55 36,766.11 0.00 0.00 5,120,152.37
M-3 25,615.32 29,413.44 0.00 0.00 4,096,199.21
B-1 10,246.37 11,765.65 0.00 0.00 1,638,518.31
B-2 5,123.19 5,882.83 0.00 0.00 819,259.19
B-3 9,442.60 10,842.70 0.00 0.00 1,509,985.58
- -------------------------------------------------------------------------------
839,304.16 3,101,700.52 0.00 0.00 125,779,221.79
===============================================================================
Run: 01/24/00 15:28:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 969.546007 64.946463 6.057379 71.003842 0.000000 904.599544
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 967.345537 0.896120 6.043631 6.939751 0.000000 966.449416
A-6 1000.000000 0.000000 6.247644 6.247644 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 714.316474 0.830159 0.000000 0.830159 0.000000 713.486315
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.345537 0.896120 6.043630 6.939750 0.000000 966.449417
M-2 967.345539 0.896121 6.043630 6.939751 0.000000 966.449418
M-3 967.345538 0.896121 6.043630 6.939751 0.000000 966.449417
B-1 967.345517 0.896119 6.043630 6.939749 0.000000 966.449398
B-2 967.345559 0.896119 6.043636 6.939755 0.000000 966.449440
B-3 891.495026 0.825853 5.569744 6.395597 0.000000 890.669173
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,761.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 42,245.63
MASTER SERVICER ADVANCES THIS MONTH 750.72
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,443,353.79
(B) TWO MONTHLY PAYMENTS: 5 917,896.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,491.20
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,002,507.11
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 125,779,221.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 570
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 98,832.22
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,143,744.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.24411710 % 13.64575600 % 3.11012720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.95774980 % 13.84064323 % 3.16328100 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3893 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16191633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.54
POOL TRADING FACTOR: 29.67677812
................................................................................
Run: 01/24/00 15:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 0.00 7.000000 % 0.00
A-3 7609472U4 7,931,000.00 7,898,035.78 7.300000 % 69,351.64
A-4 7609472V2 3,750,000.00 4,627,875.25 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 11,660,702.27 7.000000 % 173,654.69
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 9,629,545.44 0.000000 % 300,132.24
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 76,486.31 0.000000 % 219.67
A-14 7609473F6 0.00 0.00 0.376804 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,350,686.91 7.500000 % 4,094.74
M-2 7609473K5 3,221,000.00 3,107,633.50 7.500000 % 2,924.81
M-3 7609473L3 2,576,700.00 2,486,010.33 7.500000 % 2,339.76
B-1 1,159,500.00 1,118,690.17 7.500000 % 1,052.88
B-2 515,300.00 497,163.49 7.500000 % 467.92
B-3 902,034.34 669,363.88 7.500000 % 629.98
- -------------------------------------------------------------------------------
257,678,667.23 75,695,193.33 554,868.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 48,021.70 117,373.34 0.00 0.00 7,828,684.14
A-4 0.00 0.00 28,909.36 0.00 4,656,784.61
A-5 112,442.22 112,442.22 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 67,985.82 241,640.51 0.00 0.00 11,487,047.58
A-8 33,885.01 33,885.01 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 26,811.61 326,943.85 40,442.28 0.00 9,369,855.48
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,480.74 37,480.74 0.00 0.00 6,000,000.00
A-13 0.00 219.67 0.00 0.00 76,266.64
A-14 23,756.32 23,756.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,177.82 31,272.56 0.00 0.00 4,346,592.17
M-2 19,412.73 22,337.54 0.00 0.00 3,104,708.69
M-3 15,529.58 17,869.34 0.00 0.00 2,483,670.57
B-1 6,988.22 8,041.10 0.00 0.00 1,117,637.29
B-2 3,105.67 3,573.59 0.00 0.00 496,695.57
B-3 4,181.37 4,811.35 0.00 0.00 668,733.90
- -------------------------------------------------------------------------------
426,778.81 981,647.14 69,351.64 0.00 75,209,676.64
===============================================================================
Run: 01/24/00 15:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 995.843624 8.744375 6.054936 14.799311 0.000000 987.099249
A-4 1234.100067 0.000000 0.000000 0.000000 7.709163 1241.809229
A-5 1000.000000 0.000000 6.246790 6.246790 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 722.337996 10.757275 4.211474 14.968749 0.000000 711.580721
A-8 1000.000000 0.000000 6.080210 6.080210 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 212.348422 6.618444 0.591243 7.209687 0.891823 206.621801
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.246790 6.246790 0.000000 1000.000000
A-13 678.804955 1.949540 0.000000 1.949540 0.000000 676.855415
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 964.803945 0.908045 6.026926 6.934971 0.000000 963.895900
M-2 964.803943 0.908044 6.026926 6.934970 0.000000 963.895899
M-3 964.803947 0.908045 6.026926 6.934971 0.000000 963.895902
B-1 964.803941 0.908047 6.026925 6.934972 0.000000 963.895895
B-2 964.803978 0.908054 6.026916 6.934970 0.000000 963.895925
B-3 742.060308 0.698410 4.635489 5.333899 0.000000 741.361905
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,639.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,543.20
SUBSERVICER ADVANCES THIS MONTH 37,521.61
MASTER SERVICER ADVANCES THIS MONTH 3,730.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,192,427.08
(B) TWO MONTHLY PAYMENTS: 3 574,844.40
(C) THREE OR MORE MONTHLY PAYMENTS: 2 396,302.46
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,823,389.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,209,676.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 358
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,628.60
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 414,267.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.82735070 % 13.15062300 % 3.02202670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.73820890 % 13.20969837 % 3.03868380 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14993599
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 314.43
POOL TRADING FACTOR: 29.18738965
................................................................................
Run: 01/24/00 15:28:47 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,286,267.34 6.939900 % 200,073.33
A-3 7609474M0 32,407,000.00 25,718,573.54 6.750000 % 1,200,485.26
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 39,676,668.11 7.000000 % 184,581.16
A-6 7609474Q1 0.00 0.00 1.560100 % 0.00
A-7 7609474R9 1,021,562.20 776,228.04 0.000000 % 21,513.39
A-8 7609474S7 0.00 0.00 0.292404 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,000,761.39 7.000000 % 9,307.81
M-2 7609474W8 907,500.00 800,145.85 7.000000 % 3,722.39
M-3 7609474X6 907,500.00 800,145.85 7.000000 % 3,722.39
B-1 BC0073306 544,500.00 480,087.54 7.000000 % 2,233.43
B-2 BC0073314 363,000.00 320,058.35 7.000000 % 1,488.95
B-3 BC0073322 453,585.73 399,928.12 7.000000 % 1,860.52
- -------------------------------------------------------------------------------
181,484,047.93 81,469,864.13 1,628,988.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 24,766.65 224,839.98 0.00 0.00 4,086,194.01
A-3 144,539.13 1,345,024.39 0.00 0.00 24,518,088.28
A-4 36,198.81 36,198.81 0.00 0.00 6,211,000.00
A-5 231,242.68 415,823.84 0.00 0.00 39,492,086.95
A-6 5,567.58 5,567.58 0.00 0.00 0.00
A-7 0.00 21,513.39 0.00 0.00 754,714.65
A-8 19,834.25 19,834.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,660.80 20,968.61 0.00 0.00 1,991,453.58
M-2 4,663.39 8,385.78 0.00 0.00 796,423.46
M-3 4,663.39 8,385.78 0.00 0.00 796,423.46
B-1 2,798.03 5,031.46 0.00 0.00 477,854.11
B-2 1,865.36 3,354.31 0.00 0.00 318,569.40
B-3 2,330.85 4,191.37 0.00 0.00 398,067.60
- -------------------------------------------------------------------------------
490,130.92 2,119,119.55 0.00 0.00 79,840,875.50
===============================================================================
Run: 01/24/00 15:28:47
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 242.353689 11.312526 1.400353 12.712879 0.000000 231.041163
A-3 793.611675 37.044011 4.460121 41.504132 0.000000 756.567664
A-4 1000.000000 0.000000 5.828177 5.828177 0.000000 1000.000000
A-5 881.703736 4.101804 5.138726 9.240530 0.000000 877.601932
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 759.844129 21.059305 0.000000 21.059305 0.000000 738.784824
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.703415 4.101802 5.138727 9.240529 0.000000 877.601613
M-2 881.703416 4.101807 5.138722 9.240529 0.000000 877.601609
M-3 881.703416 4.101807 5.138722 9.240529 0.000000 877.601609
B-1 881.703471 4.101800 5.138714 9.240514 0.000000 877.601671
B-2 881.703444 4.101791 5.138733 9.240524 0.000000 877.601653
B-3 881.703487 4.101805 5.138720 9.240525 0.000000 877.601683
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,849.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,352.16
SUBSERVICER ADVANCES THIS MONTH 9,563.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 121,372.24
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 525,867.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 274,312.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,840,875.50
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,249,978.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.05017880 % 4.46262300 % 1.48719780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.95748690 % 4.48930511 % 1.51036680 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54049394
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 138.33
POOL TRADING FACTOR: 43.99332967
................................................................................
Run: 01/24/00 15:28:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 3,373,659.71 7.500000 % 557,370.42
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 120,864,489.91 7.500000 % 112,127.61
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 846,143.26 0.000000 % 1,151.96
A-11 7609475U1 0.00 0.00 0.324240 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,731,471.62 7.500000 % 9,028.02
M-2 7609475Y3 5,013,300.00 4,865,735.77 7.500000 % 4,514.01
M-3 7609475Z0 5,013,300.00 4,865,735.77 7.500000 % 4,514.01
B-1 2,256,000.00 2,189,595.64 7.500000 % 2,031.32
B-2 1,002,700.00 973,186.01 7.500000 % 902.84
B-3 1,755,253.88 1,394,557.17 7.500000 % 1,293.73
- -------------------------------------------------------------------------------
501,329,786.80 169,399,574.86 692,933.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,076.59 578,447.01 0.00 0.00 2,816,289.29
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 755,088.35 867,215.96 0.00 0.00 120,752,362.30
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,667.64 23,667.64 0.00 0.00 4,059,000.00
A-10 0.00 1,151.96 0.00 0.00 844,991.30
A-11 45,752.67 45,752.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,796.36 69,824.38 0.00 0.00 9,722,443.60
M-2 30,398.18 34,912.19 0.00 0.00 4,861,221.76
M-3 30,398.18 34,912.19 0.00 0.00 4,861,221.76
B-1 13,679.27 15,710.59 0.00 0.00 2,187,564.32
B-2 6,079.88 6,982.72 0.00 0.00 972,283.17
B-3 8,712.35 10,006.08 0.00 0.00 1,393,263.44
- -------------------------------------------------------------------------------
1,098,815.72 1,791,749.64 0.00 0.00 168,706,640.94
===============================================================================
Run: 01/24/00 15:28:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 115.193079 19.031325 0.719657 19.750982 0.000000 96.161754
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 966.915919 0.897021 6.040707 6.937728 0.000000 966.018898
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.830904 5.830904 0.000000 1000.000000
A-10 665.451320 0.905962 0.000000 0.905962 0.000000 664.545358
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.565458 0.900407 6.063507 6.963914 0.000000 969.665051
M-2 970.565450 0.900407 6.063507 6.963914 0.000000 969.665043
M-3 970.565450 0.900407 6.063507 6.963914 0.000000 969.665043
B-1 970.565443 0.900408 6.063506 6.963914 0.000000 969.665036
B-2 970.565483 0.900409 6.063509 6.963918 0.000000 969.665074
B-3 794.504536 0.737056 4.963584 5.700640 0.000000 793.767475
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,147.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,773.90
SUBSERVICER ADVANCES THIS MONTH 42,600.40
MASTER SERVICER ADVANCES THIS MONTH 3,520.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 3,598,440.01
(B) TWO MONTHLY PAYMENTS: 4 1,203,692.87
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 857,340.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 168,706,640.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 750
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 460,511.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 535,700.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.74915870 % 11.54704700 % 2.70379470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.70370420 % 11.52585755 % 2.71241880 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08180888
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.53
POOL TRADING FACTOR: 33.65182867
................................................................................
Run: 01/24/00 15:28:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 28,896,970.89 7.000000 % 1,435,504.85
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 57,148,806.81 7.000000 % 255,256.14
A-9 7609476J5 986,993.86 687,362.38 0.000000 % 7,033.45
A-10 7609476L0 0.00 0.00 0.320226 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,944,234.66 7.000000 % 13,150.48
M-2 7609476P1 2,472,800.00 2,208,086.70 7.000000 % 9,862.46
M-3 7609476Q9 824,300.00 736,058.66 7.000000 % 3,287.62
B-1 1,154,000.00 1,030,464.30 7.000000 % 4,602.59
B-2 659,400.00 588,811.22 7.000000 % 2,629.94
B-3 659,493.00 588,894.17 7.000000 % 2,630.29
- -------------------------------------------------------------------------------
329,713,286.86 153,025,578.18 1,733,957.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 168,425.14 1,603,929.99 0.00 0.00 27,461,466.04
A-2 93,255.53 93,255.53 0.00 0.00 16,000,000.00
A-3 136,543.58 136,543.58 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,393.91 109,393.91 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 333,090.14 588,346.28 0.00 0.00 56,893,550.67
A-9 0.00 7,033.45 0.00 0.00 680,328.93
A-10 40,801.58 40,801.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,160.38 30,310.86 0.00 0.00 2,931,084.18
M-2 12,869.77 22,732.23 0.00 0.00 2,198,224.24
M-3 4,290.10 7,577.72 0.00 0.00 732,771.04
B-1 6,006.03 10,608.62 0.00 0.00 1,025,861.71
B-2 3,431.87 6,061.81 0.00 0.00 586,181.28
B-3 3,432.36 6,062.65 0.00 0.00 586,263.88
- -------------------------------------------------------------------------------
928,700.39 2,662,658.21 0.00 0.00 151,291,620.36
===============================================================================
Run: 01/24/00 15:28:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 361.212136 17.943811 2.105314 20.049125 0.000000 343.268326
A-2 1000.000000 0.000000 5.828471 5.828471 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828471 5.828471 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220420 5.220420 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 892.950106 3.988377 5.204533 9.192910 0.000000 888.961729
A-9 696.420118 7.126130 0.000000 7.126130 0.000000 689.293988
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 892.949976 3.988378 5.204531 9.192909 0.000000 888.961598
M-2 892.949976 3.988378 5.204533 9.192911 0.000000 888.961598
M-3 892.949970 3.988378 5.204537 9.192915 0.000000 888.961592
B-1 892.950000 3.988380 5.204532 9.192912 0.000000 888.961621
B-2 892.949985 3.988383 5.204534 9.192917 0.000000 888.961602
B-3 892.949842 3.988291 5.204543 9.192834 0.000000 888.961484
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,993.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,354.06
SUBSERVICER ADVANCES THIS MONTH 19,537.49
MASTER SERVICER ADVANCES THIS MONTH 380.71
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 553,645.25
(B) TWO MONTHLY PAYMENTS: 3 485,616.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,599.62
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 614,202.83
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,291,620.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 666
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 35,276.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,050,390.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.68514870 % 3.86533300 % 1.44951790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.64821910 % 3.87468879 % 1.45958970 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61342380
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 140.61
POOL TRADING FACTOR: 45.88581243
................................................................................
Run: 01/24/00 15:28:50 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 36,820,704.53 7.500000 % 938,754.09
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,889,095.47 7.500000 % 90,368.21
A-5 7609476V8 11,938,000.00 14,466,904.53 7.500000 % 0.00
A-6 7609476W6 549,825.51 408,040.12 0.000000 % 3,780.03
A-7 7609476X4 0.00 0.00 0.273855 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,139,374.42 7.500000 % 4,989.33
M-2 7609477A3 2,374,500.00 2,312,660.06 7.500000 % 2,245.14
M-3 7609477B1 2,242,600.00 2,184,195.17 7.500000 % 2,120.43
B-1 1,187,300.00 1,156,378.72 7.500000 % 1,122.62
B-2 527,700.00 513,956.90 7.500000 % 498.95
B-3 923,562.67 898,937.52 7.500000 % 872.68
- -------------------------------------------------------------------------------
263,833,388.18 92,721,247.44 1,044,751.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 230,002.30 1,168,756.39 0.00 0.00 35,881,950.44
A-3 74,527.57 74,527.57 0.00 0.00 11,931,000.00
A-4 105,498.55 195,866.76 0.00 0.00 16,798,727.26
A-5 0.00 0.00 90,368.21 0.00 14,557,272.74
A-6 0.00 3,780.03 0.00 0.00 404,260.09
A-7 21,148.49 21,148.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,103.35 37,092.68 0.00 0.00 5,134,385.09
M-2 14,446.15 16,691.29 0.00 0.00 2,310,414.92
M-3 13,643.68 15,764.11 0.00 0.00 2,182,074.74
B-1 7,223.38 8,346.00 0.00 0.00 1,155,256.10
B-2 3,210.46 3,709.41 0.00 0.00 513,457.95
B-3 5,615.26 6,487.94 0.00 0.00 898,064.84
- -------------------------------------------------------------------------------
507,419.19 1,552,170.67 90,368.21 0.00 91,766,864.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 506.029143 12.901354 3.160935 16.062289 0.000000 493.127789
A-3 1000.000000 0.000000 6.246548 6.246548 0.000000 1000.000000
A-4 869.764933 4.653837 5.433029 10.086866 0.000000 865.111096
A-5 1211.836533 0.000000 0.000000 0.000000 7.569795 1219.406328
A-6 742.126570 6.874963 0.000000 6.874963 0.000000 735.251607
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 973.956644 0.945522 6.083867 7.029389 0.000000 973.011122
M-2 973.956648 0.945521 6.083870 7.029391 0.000000 973.011127
M-3 973.956644 0.945523 6.083867 7.029390 0.000000 973.011121
B-1 973.956641 0.945523 6.083871 7.029394 0.000000 973.011118
B-2 973.956604 0.945518 6.083873 7.029391 0.000000 973.011086
B-3 973.336785 0.944917 6.079999 7.024916 0.000000 972.391879
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:50 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,165.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,621.92
SUBSERVICER ADVANCES THIS MONTH 9,848.35
MASTER SERVICER ADVANCES THIS MONTH 3,559.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 586,133.45
(B) TWO MONTHLY PAYMENTS: 1 222,591.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 499,761.42
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,766,864.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 411
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 461,919.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 864,372.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.77816190 % 10.43862500 % 2.78321290 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.65356160 % 10.49057831 % 2.80944150 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05010620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 316.06
POOL TRADING FACTOR: 34.78212701
................................................................................
Run: 01/24/00 15:28:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 11,488,010.70 7.500000 % 2,447,988.90
A-8 7609477K1 13,303,000.00 16,011,999.19 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 477,766.09 0.000000 % 603.77
A-11 7609477N5 0.00 0.00 0.405706 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,777,781.85 7.500000 % 10,863.74
M-2 7609477R6 5,440,400.00 5,299,992.06 7.500000 % 4,888.67
M-3 7609477S4 5,138,200.00 5,005,591.41 7.500000 % 4,617.12
B-1 2,720,200.00 2,649,996.06 7.500000 % 2,444.34
B-2 1,209,000.00 1,177,797.65 7.500000 % 1,086.39
B-3 2,116,219.73 1,999,589.50 7.500000 % 1,844.41
- -------------------------------------------------------------------------------
604,491,653.32 176,787,524.51 2,474,337.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 71,735.16 2,519,724.06 0.00 0.00 9,040,021.80
A-8 0.00 0.00 99,984.52 0.00 16,111,983.71
A-9 754,935.66 754,935.66 0.00 0.00 120,899,000.00
A-10 0.00 603.77 0.00 0.00 477,162.32
A-11 59,715.78 59,715.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,544.59 84,408.33 0.00 0.00 11,766,918.11
M-2 33,095.00 37,983.67 0.00 0.00 5,295,103.39
M-3 31,256.67 35,873.79 0.00 0.00 5,000,974.29
B-1 16,547.51 18,991.85 0.00 0.00 2,647,551.72
B-2 7,354.59 8,440.98 0.00 0.00 1,176,711.26
B-3 12,486.13 14,330.54 0.00 0.00 1,997,745.09
- -------------------------------------------------------------------------------
1,060,671.09 3,535,008.43 99,984.52 0.00 174,413,171.69
===============================================================================
Run: 01/24/00 15:28:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 576.128922 122.767748 3.597551 126.365299 0.000000 453.361174
A-8 1203.638216 0.000000 0.000000 0.000000 7.515938 1211.154154
A-9 1000.000000 0.000000 6.244350 6.244350 0.000000 1000.000000
A-10 605.738232 0.765493 0.000000 0.765493 0.000000 604.972739
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.191620 0.898587 6.083193 6.981780 0.000000 973.293033
M-2 974.191615 0.898587 6.083192 6.981779 0.000000 973.293028
M-3 974.191625 0.898587 6.083195 6.981782 0.000000 973.293038
B-1 974.191626 0.898588 6.083196 6.981784 0.000000 973.293037
B-2 974.191605 0.898586 6.083201 6.981787 0.000000 973.293019
B-3 944.887467 0.871559 5.900205 6.771764 0.000000 944.015908
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,909.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,971.72
SUBSERVICER ADVANCES THIS MONTH 73,750.39
MASTER SERVICER ADVANCES THIS MONTH 652.39
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 33 6,218,660.93
(B) TWO MONTHLY PAYMENTS: 6 993,496.24
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,665,940.23
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 745,324.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 174,413,171.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 820
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,137.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,211,249.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.16948170 % 12.52532200 % 3.30519610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.96823980 % 12.64984495 % 3.34721260 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18126068
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.12
POOL TRADING FACTOR: 28.85286682
................................................................................
Run: 01/24/00 15:28:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 8,646,430.59 7.500000 % 4,104,359.62
A-15 760972BC2 3,137,000.00 2,843,226.61 7.500000 % 11,200.71
A-16 760972BD0 1,500,000.00 1,793,773.39 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,251,691.96 0.000000 % 8,534.46
A-24 760972BM0 0.00 0.00 0.354328 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,381,678.99 7.500000 % 13,647.47
M-2 760972BR9 7,098,700.00 6,921,706.81 7.500000 % 6,141.32
M-3 760972BS7 6,704,300.00 6,537,140.44 7.500000 % 5,800.11
B-1 3,549,400.00 3,460,902.16 7.500000 % 3,070.70
B-2 1,577,500.00 1,538,167.91 7.500000 % 1,364.75
B-3 2,760,620.58 2,057,384.30 7.500000 % 1,825.42
- -------------------------------------------------------------------------------
788,748,636.40 223,920,397.16 4,155,944.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 53,990.21 4,158,349.83 0.00 0.00 4,542,070.97
A-15 17,753.73 28,954.44 0.00 0.00 2,832,025.90
A-16 0.00 0.00 11,200.71 0.00 1,804,974.10
A-17 99,834.42 99,834.42 0.00 0.00 15,988,294.00
A-18 156,105.49 156,105.49 0.00 0.00 25,000,000.00
A-19 205,236.67 205,236.67 0.00 0.00 34,720,000.00
A-20 610,559.78 610,559.78 0.00 0.00 97,780,000.00
A-21 11,562.63 11,562.63 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 8,534.46 0.00 0.00 1,243,157.50
A-24 66,056.50 66,056.50 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,046.58 109,694.05 0.00 0.00 15,368,031.52
M-2 43,220.66 49,361.98 0.00 0.00 6,915,565.49
M-3 40,819.34 46,619.45 0.00 0.00 6,531,340.33
B-1 21,610.63 24,681.33 0.00 0.00 3,457,831.46
B-2 9,604.66 10,969.41 0.00 0.00 1,536,803.16
B-3 12,846.76 14,672.18 0.00 0.00 2,041,917.29
- -------------------------------------------------------------------------------
1,445,248.06 5,601,192.62 11,200.71 0.00 219,762,011.72
===============================================================================
Run: 01/24/00 15:28:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 164.156109 77.922988 1.025027 78.948015 0.000000 86.233121
A-15 906.352123 3.570516 5.659461 9.229977 0.000000 902.781607
A-16 1195.848927 0.000000 0.000000 0.000000 7.467140 1203.316067
A-17 1000.000000 0.000000 6.244220 6.244220 0.000000 1000.000000
A-18 1000.000000 0.000000 6.244220 6.244220 0.000000 1000.000000
A-19 1000.000000 0.000000 5.911194 5.911194 0.000000 1000.000000
A-20 1000.000000 0.000000 6.244219 6.244219 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 673.228900 4.590303 0.000000 4.590303 0.000000 668.638598
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.066814 0.865133 6.088531 6.953664 0.000000 974.201681
M-2 975.066816 0.865133 6.088532 6.953665 0.000000 974.201683
M-3 975.066814 0.865133 6.088531 6.953664 0.000000 974.201681
B-1 975.066817 0.865132 6.088530 6.953662 0.000000 974.201685
B-2 975.066821 0.865135 6.088532 6.953667 0.000000 974.201686
B-3 745.261524 0.661235 4.653577 5.314812 0.000000 739.658794
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,112.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 56,320.72
MASTER SERVICER ADVANCES THIS MONTH 1,048.93
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,121,979.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 231,461.74
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,163,979.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 219,762,011.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 923
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 140,839.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,889,783.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.87874910 % 12.95221400 % 3.16903730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.59341150 % 13.11188277 % 3.22011200 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11669433
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.50
POOL TRADING FACTOR: 27.86210988
................................................................................
Run: 01/24/00 15:28:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 3,514,686.02 7.000000 % 210,184.81
A-2 760972AB5 75,627,000.00 9,403,389.38 7.000000 % 727,128.74
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,544,465.20 7.000000 % 115,720.67
A-6 760972AF6 213,978.86 145,977.14 0.000000 % 692.07
A-7 760972AG4 0.00 0.00 0.499616 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,377,268.39 7.000000 % 5,786.22
M-2 760972AL3 915,300.00 826,306.86 7.000000 % 3,471.51
M-3 760972AM1 534,000.00 482,080.06 7.000000 % 2,025.33
B-1 381,400.00 344,317.12 7.000000 % 1,446.56
B-2 305,100.00 275,435.62 7.000000 % 1,157.17
B-3 305,583.48 275,872.11 7.000000 % 1,159.00
- -------------------------------------------------------------------------------
152,556,062.34 57,815,797.90 1,068,772.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 20,476.06 230,660.87 0.00 0.00 3,304,501.21
A-2 54,782.80 781,911.54 0.00 0.00 8,676,260.64
A-3 79,383.13 79,383.13 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 160,470.13 276,190.80 0.00 0.00 27,428,744.53
A-6 0.00 692.07 0.00 0.00 145,285.07
A-7 24,040.58 24,040.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,023.77 13,809.99 0.00 0.00 1,371,482.17
M-2 4,813.94 8,285.45 0.00 0.00 822,835.35
M-3 2,808.53 4,833.86 0.00 0.00 480,054.73
B-1 2,005.95 3,452.51 0.00 0.00 342,870.56
B-2 1,604.65 2,761.82 0.00 0.00 274,278.45
B-3 1,607.19 2,766.19 0.00 0.00 274,713.11
- -------------------------------------------------------------------------------
360,016.73 1,428,788.81 0.00 0.00 56,747,025.82
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 140.441382 8.398658 0.818191 9.216849 0.000000 132.042724
A-2 124.339051 9.614671 0.724382 10.339053 0.000000 114.724379
A-3 1000.000000 0.000000 5.825857 5.825857 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 902.771630 3.792752 5.259419 9.052171 0.000000 898.978878
A-6 682.203560 3.234292 0.000000 3.234292 0.000000 678.969268
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 902.771624 3.792750 5.259419 9.052169 0.000000 898.978874
M-2 902.771616 3.792756 5.259412 9.052168 0.000000 898.978859
M-3 902.771648 3.792753 5.259419 9.052172 0.000000 898.978895
B-1 902.771683 3.792764 5.259439 9.052203 0.000000 898.978920
B-2 902.771616 3.792756 5.259423 9.052179 0.000000 898.978859
B-3 902.771675 3.792744 5.259414 9.052158 0.000000 898.978931
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,028.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 767.72
SUBSERVICER ADVANCES THIS MONTH 9,788.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 936,059.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,747,025.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 284
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 825,815.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.79002720 % 4.65695100 % 1.55302170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.69942630 % 4.71279721 % 1.57567970 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79234210
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.24
POOL TRADING FACTOR: 37.19748986
................................................................................
Run: 01/24/00 15:28:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 9,161,821.98 7.000000 % 797,505.68
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,093,788.77 7.000000 % 79,703.99
A-8 760972CA5 400,253.44 324,304.94 0.000000 % 1,747.02
A-9 760972CB3 0.00 0.00 0.410406 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,397,654.72 7.000000 % 6,156.73
M-2 760972CE7 772,500.00 698,872.59 7.000000 % 3,078.57
M-3 760972CF4 772,500.00 698,872.59 7.000000 % 3,078.57
B-1 540,700.00 489,165.58 7.000000 % 2,154.80
B-2 308,900.00 279,458.56 7.000000 % 1,231.03
B-3 309,788.87 280,262.70 7.000000 % 1,234.56
- -------------------------------------------------------------------------------
154,492,642.31 64,682,202.43 895,890.95
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,353.23 850,858.91 0.00 0.00 8,364,316.30
A-3 150,448.33 150,448.33 0.00 0.00 25,835,000.00
A-4 43,227.32 43,227.32 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 105,367.92 185,071.91 0.00 0.00 18,014,084.78
A-8 0.00 1,747.02 0.00 0.00 322,557.92
A-9 22,084.07 22,084.07 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,139.15 14,295.88 0.00 0.00 1,391,497.99
M-2 4,069.84 7,148.41 0.00 0.00 695,794.02
M-3 4,069.84 7,148.41 0.00 0.00 695,794.02
B-1 2,848.63 5,003.43 0.00 0.00 487,010.78
B-2 1,627.40 2,858.43 0.00 0.00 278,227.53
B-3 1,632.09 2,866.65 0.00 0.00 279,028.14
- -------------------------------------------------------------------------------
396,867.82 1,292,758.77 0.00 0.00 63,786,311.48
===============================================================================
Run: 01/24/00 15:28:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 321.230742 27.962052 1.870665 29.832717 0.000000 293.268690
A-3 1000.000000 0.000000 5.823431 5.823431 0.000000 1000.000000
A-4 1000.000000 0.000000 5.823430 5.823430 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 904.689439 3.985200 5.268396 9.253596 0.000000 900.704239
A-8 810.248976 4.364784 0.000000 4.364784 0.000000 805.884192
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 904.689443 3.985196 5.268399 9.253595 0.000000 900.704246
M-2 904.689437 3.985204 5.268401 9.253605 0.000000 900.704233
M-3 904.689437 3.985204 5.268401 9.253605 0.000000 900.704233
B-1 904.689440 3.985204 5.268411 9.253615 0.000000 900.704235
B-2 904.689414 3.985206 5.268372 9.253578 0.000000 900.704209
B-3 904.689378 3.985198 5.268395 9.253593 0.000000 900.704212
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,395.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,674.69
SUBSERVICER ADVANCES THIS MONTH 7,360.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 720,025.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,786,311.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 297
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 610,931.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.02670550 % 4.34352300 % 1.62977180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96923080 % 4.36313994 % 1.64545330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69457909
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 143.31
POOL TRADING FACTOR: 41.28760472
................................................................................
Run: 01/24/00 15:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 3,560,744.24 7.250000 % 669,859.32
A-4 760972CK3 7,000,000.00 247,330.17 7.250000 % 46,528.60
A-5 760972CL1 61,774,980.00 8,400,955.44 7.250000 % 1,580,416.31
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,676,403.21 7.250000 % 25,856.91
A-9 760972CQ0 3,621,000.00 4,281,596.50 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 24,315,961.83 6.700000 % 2,296,803.33
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 449,325.11 0.000000 % 4,328.83
A-21 760972DC0 0.00 0.00 0.484401 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,499,195.32 7.250000 % 19,044.92
M-2 760972DG1 9,458,900.00 9,224,715.90 7.250000 % 8,570.29
M-3 760972DH9 8,933,300.00 8,712,128.72 7.250000 % 8,094.06
B-1 760972DJ5 4,729,400.00 4,612,309.18 7.250000 % 4,285.10
B-2 760972DK2 2,101,900.00 2,051,694.32 7.250000 % 1,906.14
B-3 760972DL0 3,679,471.52 3,488,605.95 7.250000 % 3,241.13
- -------------------------------------------------------------------------------
1,050,980,734.03 382,837,965.89 4,668,934.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 21,503.62 691,362.94 0.00 0.00 2,890,884.92
A-4 1,493.65 48,022.25 0.00 0.00 200,801.57
A-5 50,734.04 1,631,150.35 0.00 0.00 6,820,539.13
A-6 123,003.99 123,003.99 0.00 0.00 20,368,000.00
A-7 116,354.96 116,354.96 0.00 0.00 19,267,000.00
A-8 34,280.26 60,137.17 0.00 0.00 5,650,546.30
A-9 0.00 0.00 25,856.91 0.00 4,307,453.41
A-10 135,706.00 2,432,509.33 0.00 0.00 22,019,158.50
A-11 11,140.05 11,140.05 0.00 0.00 0.00
A-12 440,799.97 440,799.97 0.00 0.00 78,398,000.00
A-13 65,430.11 65,430.11 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 74,002.48 74,002.48 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,735.63 422,735.63 0.00 0.00 70,000,000.00
A-18 197,341.74 197,341.74 0.00 0.00 35,098,000.00
A-19 295,461.59 295,461.59 0.00 0.00 52,549,000.00
A-20 0.00 4,328.83 0.00 0.00 444,996.28
A-21 154,472.99 154,472.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,796.29 142,841.21 0.00 0.00 20,480,150.40
M-2 55,708.80 64,279.09 0.00 0.00 9,216,145.61
M-3 52,613.25 60,707.31 0.00 0.00 8,704,034.66
B-1 27,854.10 32,139.20 0.00 0.00 4,608,024.08
B-2 12,390.34 14,296.48 0.00 0.00 2,049,788.18
B-3 21,067.97 24,309.10 0.00 0.00 3,485,364.82
- -------------------------------------------------------------------------------
2,437,891.83 7,106,826.77 25,856.91 0.00 378,194,887.86
===============================================================================
Run: 01/24/00 15:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 23.395778 4.401293 0.141289 4.542582 0.000000 18.994484
A-4 35.332881 6.646942 0.213379 6.860321 0.000000 28.685939
A-5 135.992848 25.583437 0.821272 26.404709 0.000000 110.409411
A-6 1000.000000 0.000000 6.039080 6.039080 0.000000 1000.000000
A-7 1000.000000 0.000000 6.039080 6.039080 0.000000 1000.000000
A-8 895.755596 4.080308 5.409541 9.489849 0.000000 891.675288
A-9 1182.434825 0.000000 0.000000 0.000000 7.140820 1189.575645
A-10 354.563456 33.490862 1.978798 35.469660 0.000000 321.072594
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.622592 5.622592 0.000000 1000.000000
A-13 1000.000000 0.000000 5.622593 5.622593 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519246 0.519246 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.039080 6.039080 0.000000 1000.000000
A-18 1000.000000 0.000000 5.622592 5.622592 0.000000 1000.000000
A-19 1000.000000 0.000000 5.622592 5.622592 0.000000 1000.000000
A-20 788.341517 7.594938 0.000000 7.594938 0.000000 780.746579
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.241932 0.906055 5.889565 6.795620 0.000000 974.335877
M-2 975.241931 0.906056 5.889564 6.795620 0.000000 974.335875
M-3 975.241929 0.906055 5.889565 6.795620 0.000000 974.335874
B-1 975.241929 0.906056 5.889563 6.795619 0.000000 974.335874
B-2 976.114144 0.906865 5.894828 6.801693 0.000000 975.207279
B-3 948.126907 0.880857 5.725814 6.606671 0.000000 947.246039
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 78,882.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,107.19
SUBSERVICER ADVANCES THIS MONTH 59,387.35
MASTER SERVICER ADVANCES THIS MONTH 3,032.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,411,682.22
(B) TWO MONTHLY PAYMENTS: 4 504,117.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 242,874.30
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,790,438.90
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 378,194,887.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,598.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,287,355.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.29338580 % 10.05156400 % 2.65505000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.14929940 % 10.15358269 % 2.68515680 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.02994263
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 320.64
POOL TRADING FACTOR: 35.98494964
................................................................................
Run: 01/24/00 15:28:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 13,517,716.53 7.250000 % 2,058,286.32
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 5,252,794.32 7.250000 % 799,821.08
A-11 760972DW6 50,701,122.00 13,018,971.25 7.250000 % 1,410,289.51
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 1,482,602.36 7.250000 % 225,749.67
A-18 760972EC9 660,125.97 537,987.80 0.000000 % 843.29
A-19 760972ED7 0.00 0.00 0.410810 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,400,407.56 7.250000 % 11,824.02
M-2 760972EG0 7,842,200.00 7,657,515.23 7.250000 % 6,756.71
M-3 760972EH8 5,881,700.00 5,743,185.23 7.250000 % 5,067.57
B-1 760972EK1 3,529,000.00 3,445,891.62 7.250000 % 3,040.53
B-2 760972EL9 1,568,400.00 1,531,463.99 7.250000 % 1,351.31
B-3 760972EM7 2,744,700.74 2,664,246.66 7.250000 % 2,350.84
- -------------------------------------------------------------------------------
784,203,826.71 301,502,519.55 4,525,380.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 81,650.18 2,139,936.50 0.00 0.00 11,459,430.21
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,177.25 109,177.25 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,994.36 694,994.36 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 31,728.11 831,549.19 0.00 0.00 4,452,973.24
A-11 78,637.64 1,488,927.15 0.00 0.00 11,608,681.74
A-12 167,515.73 167,515.73 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,972.71 79,972.71 0.00 0.00 13,240,000.00
A-15 62,818.44 62,818.44 0.00 0.00 10,400,000.00
A-16 66,140.57 66,140.57 0.00 0.00 10,950,000.00
A-17 8,955.27 234,704.94 0.00 0.00 1,256,852.69
A-18 0.00 843.29 0.00 0.00 537,144.51
A-19 103,192.41 103,192.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 80,941.61 92,765.63 0.00 0.00 13,388,583.54
M-2 46,253.18 53,009.89 0.00 0.00 7,650,758.52
M-3 34,690.19 39,757.76 0.00 0.00 5,738,117.66
B-1 20,814.00 23,854.53 0.00 0.00 3,442,851.09
B-2 9,250.40 10,601.71 0.00 0.00 1,530,112.68
B-3 16,092.67 18,443.51 0.00 0.00 2,661,895.82
- -------------------------------------------------------------------------------
1,919,036.80 6,444,417.65 0.00 0.00 296,977,138.70
===============================================================================
Run: 01/24/00 15:28:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 57.731620 8.790553 0.348713 9.139266 0.000000 48.941067
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040235 6.040235 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040235 6.040235 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 200.514706 30.531538 1.211156 31.742694 0.000000 169.983168
A-11 256.778760 27.815745 1.551004 29.366749 0.000000 228.963015
A-12 1000.000000 0.000000 5.965253 5.965253 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040235 6.040235 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040235 6.040235 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040235 6.040235 0.000000 1000.000000
A-17 20.108610 3.061854 0.121461 3.183315 0.000000 17.046756
A-18 814.977481 1.277468 0.000000 1.277468 0.000000 813.700012
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.449879 0.861583 5.897987 6.759570 0.000000 975.588296
M-2 976.449878 0.861583 5.897985 6.759568 0.000000 975.588294
M-3 976.449875 0.861583 5.897987 6.759570 0.000000 975.588293
B-1 976.449878 0.861584 5.897988 6.759572 0.000000 975.588294
B-2 976.449879 0.861585 5.897985 6.759570 0.000000 975.588294
B-3 970.687486 0.856498 5.863178 6.719676 0.000000 969.830983
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,395.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 63,737.47
MASTER SERVICER ADVANCES THIS MONTH 1,943.24
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 5,686,595.33
(B) TWO MONTHLY PAYMENTS: 3 794,724.82
(C) THREE OR MORE MONTHLY PAYMENTS: 6 1,477,147.92
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 712,600.24
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,977,138.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 259,166.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,259,301.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.55589060 % 8.90507200 % 2.53903750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.39147210 % 9.01667375 % 2.57551600 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94383457
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.55
POOL TRADING FACTOR: 37.86989155
................................................................................
Run: 01/24/00 15:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 4,732,292.87 7.250000 % 376,176.08
A-2 760972FV6 110,064,000.00 444,253.93 7.250000 % 444,253.93
A-3 760972FW4 81,245,000.00 19,522,450.18 7.250000 % 1,551,864.82
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 262,037.17
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 4,220,645.85 7.250000 % 135,837.36
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 855,453.13 0.000000 % 1,117.77
A-14 760972GH6 0.00 0.00 0.311023 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,388,416.03 7.250000 % 9,653.35
M-2 760972GL7 7,083,300.00 6,925,708.45 7.250000 % 6,435.66
M-3 760972GM5 5,312,400.00 5,194,208.04 7.250000 % 4,826.68
B-1 760972GN3 3,187,500.00 3,116,583.47 7.250000 % 2,896.06
B-2 760972GP8 1,416,700.00 1,385,180.79 7.250000 % 1,287.17
B-3 760972GQ6 2,479,278.25 2,424,118.49 7.250000 % 2,252.59
- -------------------------------------------------------------------------------
708,326,329.21 282,370,311.23 2,798,638.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 28,585.20 404,761.28 0.00 0.00 4,356,116.79
A-2 2,683.49 446,937.42 0.00 0.00 0.00
A-3 117,924.45 1,669,789.27 0.00 0.00 17,970,585.36
A-4 358,591.51 620,628.68 0.00 0.00 59,102,962.83
A-5 130,564.41 130,564.41 0.00 0.00 21,615,000.00
A-6 303,224.73 303,224.73 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 25,494.62 161,331.98 0.00 0.00 4,084,808.49
A-11 263,919.49 263,919.49 0.00 0.00 43,692,000.00
A-12 291,693.49 291,693.49 0.00 0.00 48,290,000.00
A-13 0.00 1,117.77 0.00 0.00 854,335.36
A-14 73,171.61 73,171.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,750.75 72,404.10 0.00 0.00 10,378,762.68
M-2 41,834.42 48,270.08 0.00 0.00 6,919,272.79
M-3 31,375.37 36,202.05 0.00 0.00 5,189,381.36
B-1 18,825.58 21,721.64 0.00 0.00 3,113,687.41
B-2 8,367.12 9,654.29 0.00 0.00 1,383,893.62
B-3 14,642.78 16,895.37 0.00 0.00 2,365,739.38
- -------------------------------------------------------------------------------
1,773,649.02 4,572,287.66 0.00 0.00 279,515,546.07
===============================================================================
Run: 01/24/00 15:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 170.921114 13.586740 1.032441 14.619181 0.000000 157.334373
A-2 4.036324 4.036324 0.024381 4.060705 0.000000 0.000000
A-3 240.291097 19.101050 1.451467 20.552517 0.000000 221.190047
A-4 1000.000000 4.414001 6.040453 10.454454 0.000000 995.585999
A-5 1000.000000 0.000000 6.040454 6.040454 0.000000 1000.000000
A-6 1000.000000 0.000000 6.040454 6.040454 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 168.394743 5.419620 1.017181 6.436801 0.000000 162.975123
A-11 1000.000000 0.000000 6.040453 6.040453 0.000000 1000.000000
A-12 1000.000000 0.000000 6.040453 6.040453 0.000000 1000.000000
A-13 794.107559 1.037613 0.000000 1.037613 0.000000 793.069945
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.751678 0.908568 5.906064 6.814632 0.000000 976.843111
M-2 977.751676 0.908568 5.906064 6.814632 0.000000 976.843108
M-3 977.751683 0.908569 5.906063 6.814632 0.000000 976.843114
B-1 977.751677 0.908568 5.906064 6.814632 0.000000 976.843109
B-2 977.751669 0.908569 5.906063 6.814632 0.000000 976.843100
B-3 977.751686 0.908567 5.906066 6.814633 0.000000 954.204872
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,559.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,926.62
SUBSERVICER ADVANCES THIS MONTH 42,616.25
MASTER SERVICER ADVANCES THIS MONTH 6,810.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,047,075.86
(B) TWO MONTHLY PAYMENTS: 4 978,141.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 153,480.62
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 695,388.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 279,515,546.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,129
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 935,070.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,331,340.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.54434750 % 7.99543300 % 2.46021930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.46723260 % 8.04513994 % 2.46296220 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83595950
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.75
POOL TRADING FACTOR: 39.46140847
................................................................................
Run: 01/24/00 15:28:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 35,003,198.74 7.000000 % 1,562,256.25
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 6,373,878.74 6.750000 % 284,477.77
A-6 760972GR4 3,777,584.00 796,734.93 9.000000 % 35,559.72
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 193,366.77 0.000000 % 231.99
A-9 760972FQ7 0.00 0.00 0.448810 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,142,687.81 7.000000 % 5,643.76
M-2 760972FN4 2,665,000.00 2,610,637.43 7.000000 % 2,398.59
M-3 760972FP9 1,724,400.00 1,689,224.45 7.000000 % 1,552.02
B-1 760972FR5 940,600.00 921,412.97 7.000000 % 846.57
B-2 760972FS3 783,800.00 767,811.50 7.000000 % 705.45
B-3 760972FT1 940,711.19 921,521.85 7.000000 % 846.69
- -------------------------------------------------------------------------------
313,527,996.08 155,450,470.19 1,894,518.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 204,116.52 1,766,372.77 0.00 0.00 33,440,942.49
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,537.15 45,537.15 0.00 0.00 7,809,000.00
A-4 354,243.87 354,243.87 0.00 0.00 60,747,995.00
A-5 35,840.99 320,318.76 0.00 0.00 6,089,400.97
A-6 5,973.50 41,533.22 0.00 0.00 761,175.21
A-7 95,242.52 95,242.52 0.00 0.00 16,474,000.00
A-8 0.00 231.99 0.00 0.00 193,134.78
A-9 58,120.15 58,120.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,820.27 41,464.03 0.00 0.00 6,137,044.05
M-2 15,223.59 17,622.18 0.00 0.00 2,608,238.84
M-3 9,850.49 11,402.51 0.00 0.00 1,687,672.43
B-1 5,373.10 6,219.67 0.00 0.00 920,566.40
B-2 4,477.39 5,182.84 0.00 0.00 767,106.05
B-3 5,373.73 6,220.42 0.00 0.00 920,675.16
- -------------------------------------------------------------------------------
962,687.44 2,857,206.25 0.00 0.00 153,555,951.38
===============================================================================
Run: 01/24/00 15:28:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 210.911239 9.413351 1.229901 10.643252 0.000000 201.497888
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831368 5.831368 0.000000 1000.000000
A-4 1000.000000 0.000000 5.831367 5.831367 0.000000 1000.000000
A-5 210.911239 9.413351 1.185976 10.599327 0.000000 201.497888
A-6 210.911241 9.413351 1.581302 10.994653 0.000000 201.497890
A-7 1000.000000 0.000000 5.781384 5.781384 0.000000 1000.000000
A-8 908.742956 1.090256 0.000000 1.090256 0.000000 907.652700
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.601284 0.900035 5.712415 6.612450 0.000000 978.701249
M-2 979.601287 0.900034 5.712417 6.612451 0.000000 978.701253
M-3 979.601282 0.900035 5.712416 6.612451 0.000000 978.701247
B-1 979.601286 0.900032 5.712418 6.612450 0.000000 978.701255
B-2 979.601301 0.900038 5.712414 6.612452 0.000000 978.701263
B-3 979.601242 0.900032 5.712412 6.612444 0.000000 978.701189
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,090.42
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 13,003.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,670,098.10
(B) TWO MONTHLY PAYMENTS: 1 156,870.96
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,555,951.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 629
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,751,677.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.59246450 % 6.72597200 % 1.68156320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.49643750 % 6.79423704 % 1.70076920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73394651
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 324.27
POOL TRADING FACTOR: 48.97679100
................................................................................
Run: 01/24/00 15:28:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 52,809,411.33 6.750000 % 1,317,951.96
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 45,414,390.70 6.750000 % 193,304.71
A-5 760972EX3 438,892.00 380,598.96 0.000000 % 1,754.22
A-6 760972EY1 0.00 0.00 0.404181 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,333,107.94 6.750000 % 9,930.79
M-2 760972FB0 1,282,700.00 1,166,553.98 6.750000 % 4,965.39
M-3 760972FC8 769,600.00 699,914.20 6.750000 % 2,979.16
B-1 897,900.00 816,596.85 6.750000 % 3,475.81
B-2 384,800.00 349,957.08 6.750000 % 1,489.58
B-3 513,300.75 466,822.47 6.750000 % 1,987.02
- -------------------------------------------------------------------------------
256,530,692.75 130,259,353.51 1,537,838.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 296,880.26 1,614,832.22 0.00 0.00 51,491,459.37
A-3 145,164.31 145,164.31 0.00 0.00 25,822,000.00
A-4 255,307.45 448,612.16 0.00 0.00 45,221,085.99
A-5 0.00 1,754.22 0.00 0.00 378,844.74
A-6 43,848.14 43,848.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,116.10 23,046.89 0.00 0.00 2,323,177.15
M-2 6,558.06 11,523.45 0.00 0.00 1,161,588.59
M-3 3,934.73 6,913.89 0.00 0.00 696,935.04
B-1 4,590.69 8,066.50 0.00 0.00 813,121.04
B-2 1,967.37 3,456.95 0.00 0.00 348,467.50
B-3 2,624.35 4,611.37 0.00 0.00 464,835.45
- -------------------------------------------------------------------------------
773,991.46 2,311,830.10 0.00 0.00 128,721,514.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 420.671451 10.498598 2.364901 12.863499 0.000000 410.172854
A-3 1000.000000 0.000000 5.621730 5.621730 0.000000 1000.000000
A-4 909.451912 3.871049 5.112693 8.983742 0.000000 905.580863
A-5 867.181357 3.996929 0.000000 3.996929 0.000000 863.184428
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 909.451914 3.871049 5.112692 8.983741 0.000000 905.580865
M-2 909.451922 3.871045 5.112700 8.983745 0.000000 905.580876
M-3 909.451923 3.871050 5.112695 8.983745 0.000000 905.580873
B-1 909.451888 3.871044 5.112696 8.983740 0.000000 905.580844
B-2 909.451871 3.871050 5.112708 8.983758 0.000000 905.580821
B-3 909.452149 3.871044 5.112695 8.983739 0.000000 905.581085
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:28:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,105.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,577.79
SUBSERVICER ADVANCES THIS MONTH 10,795.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,096,504.81
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,721,514.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 983,379.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.50892480 % 3.23345900 % 1.25761630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47451770 % 3.24864168 % 1.26725120 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45780944
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.32
POOL TRADING FACTOR: 50.17782217
................................................................................
Run: 01/24/00 16:01:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 74,002.48 74,002.48 0.00 0.00 0.00
A-19A 8,433.89 8,433.89 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,436.37 82,436.37 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.519079 0.519079 0.000000 0.000000
A-19A 1000.000000 0.000000 5.622592 5.622592 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 25-January-00
DISTRIBUTION DATE 28-January-00
Run: 01/24/00 16:01:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,598.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 01/24/00 15:28:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 82,917,988.66 7.000000 % 2,453,845.20
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 71,751,041.05 7.000000 % 2,123,374.56
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 7.440000 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 5.460000 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 5,197,699.29 7.000000 % 267,934.30
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 20,935,292.29 6.550000 % 762,344.54
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 4,853,014.90 7.000000 % 250,166.29
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 44,343,925.43 7.000000 % 650,732.21
A-25 760972JF7 200,634.09 163,392.04 0.000000 % 196.61
A-26 760972JG5 0.00 0.00 0.521062 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,891,328.67 7.000000 % 16,410.82
M-2 760972JL4 10,447,700.00 10,223,602.41 7.000000 % 9,377.60
M-3 760972JM2 6,268,600.00 6,134,141.89 7.000000 % 5,626.54
B-1 760972JN0 3,656,700.00 3,578,265.72 7.000000 % 3,282.16
B-2 760972JP5 2,611,900.00 2,555,876.12 7.000000 % 2,344.38
B-3 760972JQ3 3,134,333.00 2,992,573.36 7.000000 % 2,744.93
- -------------------------------------------------------------------------------
1,044,768,567.09 487,051,690.22 6,548,380.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 483,538.41 2,937,383.61 0.00 0.00 80,464,143.46
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 418,418.06 2,541,792.62 0.00 0.00 69,627,666.49
A-5 1,025,852.89 1,025,852.89 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 104,368.76 104,368.76 0.00 0.00 16,838,888.00
A-11 21,883.78 21,883.78 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,783.99 24,783.99 0.00 0.00 4,250,000.00
A-15 30,310.52 298,244.82 0.00 0.00 4,929,764.99
A-16 33,356.33 33,356.33 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,864.06 34,864.06 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 114,236.39 876,580.93 0.00 0.00 20,172,947.75
A-21 7,848.30 7,848.30 0.00 0.00 0.00
A-22 28,300.48 278,466.77 0.00 0.00 4,602,848.61
A-23 0.00 0.00 0.00 0.00 0.00
A-24 258,592.75 909,324.96 0.00 0.00 43,693,193.22
A-25 0.00 196.61 0.00 0.00 163,195.43
A-26 211,421.35 211,421.35 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,333.74 120,744.56 0.00 0.00 17,874,917.85
M-2 59,619.20 68,996.80 0.00 0.00 10,214,224.81
M-3 35,771.40 41,397.94 0.00 0.00 6,128,515.35
B-1 20,866.75 24,148.91 0.00 0.00 3,574,983.56
B-2 14,904.66 17,249.04 0.00 0.00 2,553,531.74
B-3 17,451.27 20,196.20 0.00 0.00 2,989,828.43
- -------------------------------------------------------------------------------
3,050,723.09 9,599,103.23 0.00 0.00 480,503,310.08
===============================================================================
Run: 01/24/00 15:28:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.921457 24.057306 4.740573 28.797879 0.000000 788.864152
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 812.921457 24.057306 4.740573 28.797879 0.000000 788.864152
A-5 1000.000000 0.000000 5.831526 5.831526 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.198079 6.198079 0.000000 1000.000000
A-11 1000.000000 0.000000 4.548591 4.548591 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.831527 5.831527 0.000000 1000.000000
A-15 184.881512 9.530389 1.078141 10.608530 0.000000 175.351122
A-16 1000.000000 0.000000 5.831526 5.831526 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.584271 0.584271 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 825.356502 30.054800 4.503675 34.558475 0.000000 795.301702
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 198.082241 10.210869 1.155122 11.365991 0.000000 187.871372
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 443.439254 6.507322 2.585928 9.093250 0.000000 436.931932
A-25 814.378254 0.979943 0.000000 0.979943 0.000000 813.398311
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.550533 0.897575 5.706442 6.604017 0.000000 977.652958
M-2 978.550534 0.897576 5.706443 6.604019 0.000000 977.652958
M-3 978.550536 0.897575 5.706442 6.604017 0.000000 977.652961
B-1 978.550529 0.897574 5.706443 6.604017 0.000000 977.652955
B-2 978.550526 0.897576 5.706444 6.604020 0.000000 977.652950
B-3 954.771991 0.875765 5.567778 6.443543 0.000000 953.896229
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,838.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 62,890.84
MASTER SERVICER ADVANCES THIS MONTH 565.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 6,542,147.06
(B) TWO MONTHLY PAYMENTS: 1 285,618.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 810,913.70
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 912,082.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 480,503,310.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,964
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 75,231.27
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,101,619.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.09122390 % 7.03427700 % 1.87449880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.97805900 % 7.12121172 % 1.89830990 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79766084
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.46
POOL TRADING FACTOR: 45.99136356
................................................................................
Run: 01/24/00 15:29:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 363,567.19 6.750000 % 363,567.19
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 527,565.18
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,341,974.62 6.750000 % 118,814.62
A-8 760972GZ6 253,847.57 194,425.24 0.000000 % 1,204.22
A-9 760972HA0 0.00 0.00 0.415034 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,063,395.63 6.750000 % 4,457.94
M-2 760972HD4 774,800.00 709,052.41 6.750000 % 2,972.47
M-3 760972HE2 464,900.00 425,449.75 6.750000 % 1,783.56
B-1 760972JR1 542,300.00 496,281.80 6.750000 % 2,080.50
B-2 760972JS9 232,400.00 212,679.13 6.750000 % 891.59
B-3 760972JT7 309,989.92 283,684.93 6.750000 % 1,189.26
- -------------------------------------------------------------------------------
154,949,337.49 88,707,510.70 1,024,526.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,043.74 365,610.93 0.00 0.00 0.00
A-3 140,533.25 668,098.43 0.00 0.00 24,472,434.82
A-4 65,302.99 65,302.99 0.00 0.00 11,617,000.00
A-5 56,213.30 56,213.30 0.00 0.00 10,000,000.00
A-6 56,213.30 56,213.30 0.00 0.00 10,000,000.00
A-7 159,319.59 278,134.21 0.00 0.00 28,223,160.00
A-8 0.00 1,204.22 0.00 0.00 193,221.02
A-9 30,660.54 30,660.54 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,977.70 10,435.64 0.00 0.00 1,058,937.69
M-2 3,985.82 6,958.29 0.00 0.00 706,079.94
M-3 2,391.59 4,175.15 0.00 0.00 423,666.19
B-1 2,789.77 4,870.27 0.00 0.00 494,201.30
B-2 1,195.54 2,087.13 0.00 0.00 211,787.54
B-3 1,594.69 2,783.95 0.00 0.00 282,495.67
- -------------------------------------------------------------------------------
528,221.82 1,552,748.35 0.00 0.00 87,682,984.17
===============================================================================
Run: 01/24/00 15:29:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 11.483487 11.483487 0.064553 11.548040 0.000000 0.000000
A-3 1000.000000 21.102607 5.621330 26.723937 0.000000 978.897393
A-4 1000.000000 0.000000 5.621330 5.621330 0.000000 1000.000000
A-5 1000.000000 0.000000 5.621330 5.621330 0.000000 1000.000000
A-6 1000.000000 0.000000 5.621330 5.621330 0.000000 1000.000000
A-7 914.788413 3.834956 5.142327 8.977283 0.000000 910.953457
A-8 765.913339 4.743871 0.000000 4.743871 0.000000 761.169469
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 915.142539 3.836437 5.144320 8.980757 0.000000 911.306102
M-2 915.142501 3.836435 5.144321 8.980756 0.000000 911.306066
M-3 915.142504 3.836438 5.144311 8.980749 0.000000 911.306066
B-1 915.142541 3.836437 5.144330 8.980767 0.000000 911.306104
B-2 915.142556 3.836446 5.144320 8.980766 0.000000 911.306110
B-3 915.142434 3.836447 5.144329 8.980776 0.000000 911.305987
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,370.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,560.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 701,076.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 87,682,984.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 352
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 652,627.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.39539890 % 2.48313300 % 1.12146790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.36852560 % 2.49613291 % 1.12982880 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.42882630
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.43
POOL TRADING FACTOR: 56.58816333
................................................................................
Run: 01/24/00 15:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 9,988,226.82 6.500000 % 207,299.50
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,226,737.69 6.500000 % 176,335.06
A-4 760972KH1 20,000,000.00 15,499,451.35 6.500000 % 321,681.57
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 8,607,750.33 6.500000 % 469,189.18
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 70,626.36 0.000000 % 405.75
A-9 760972LQ0 0.00 0.00 0.582102 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,585,611.17 6.500000 % 6,621.37
M-2 760972KP3 1,151,500.00 1,057,043.52 6.500000 % 4,414.12
M-3 760972KQ1 691,000.00 634,317.89 6.500000 % 2,648.85
B-1 760972LH0 806,000.00 739,884.54 6.500000 % 3,089.69
B-2 760972LJ6 345,400.00 317,067.18 6.500000 % 1,324.04
B-3 760972LK3 461,051.34 423,231.69 6.500000 % 1,767.38
- -------------------------------------------------------------------------------
230,305,029.43 123,098,948.54 1,194,776.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 54,072.42 261,371.92 0.00 0.00 9,780,927.32
A-2 151,310.54 151,310.54 0.00 0.00 27,950,000.00
A-3 228,599.31 404,934.37 0.00 0.00 42,050,402.63
A-4 83,908.06 405,589.63 0.00 0.00 15,177,769.78
A-5 0.00 0.00 0.00 0.00 0.00
A-6 46,599.04 515,788.22 0.00 0.00 8,138,561.15
A-7 75,785.20 75,785.20 0.00 0.00 13,999,000.00
A-8 0.00 405.75 0.00 0.00 70,220.61
A-9 59,679.83 59,679.83 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,583.89 15,205.26 0.00 0.00 1,578,989.80
M-2 5,722.42 10,136.54 0.00 0.00 1,052,629.40
M-3 3,433.95 6,082.80 0.00 0.00 631,669.04
B-1 4,005.45 7,095.14 0.00 0.00 736,794.85
B-2 1,716.48 3,040.52 0.00 0.00 315,743.14
B-3 2,291.21 4,058.59 0.00 0.00 421,464.31
- -------------------------------------------------------------------------------
725,707.80 1,920,484.31 0.00 0.00 121,904,172.03
===============================================================================
Run: 01/24/00 15:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 318.404934 6.608298 1.723722 8.332020 0.000000 311.796636
A-2 1000.000000 0.000000 5.413615 5.413615 0.000000 1000.000000
A-3 917.972558 3.833371 4.969550 8.802921 0.000000 914.139188
A-4 774.972568 16.084079 4.195403 20.279482 0.000000 758.888489
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 151.010514 8.231245 0.817513 9.048758 0.000000 142.779270
A-7 1000.000000 0.000000 5.413615 5.413615 0.000000 1000.000000
A-8 566.469698 3.254381 0.000000 3.254381 0.000000 563.215317
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 917.970920 3.833364 4.969542 8.802906 0.000000 914.137556
M-2 917.970925 3.833365 4.969535 8.802900 0.000000 914.137560
M-3 917.970897 3.833357 4.969537 8.802894 0.000000 914.137540
B-1 917.970893 3.833362 4.969541 8.802903 0.000000 914.137531
B-2 917.970990 3.833353 4.969543 8.802896 0.000000 914.137638
B-3 917.970849 3.833369 4.969533 8.802902 0.000000 914.137475
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,572.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,838.99
SUBSERVICER ADVANCES THIS MONTH 5,196.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 521,502.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,904,172.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 470
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 680,725.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.13328390 % 2.66359200 % 1.20312410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.11168280 % 2.67692909 % 1.20984530 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,228,093.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,050.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35862368
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.86
POOL TRADING FACTOR: 52.93161523
................................................................................
Run: 01/24/00 15:29:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 147,208,047.29 7.000000 % 3,216,184.79
A-2 760972KS7 150,500,000.00 40,892,425.46 7.000000 % 1,679,954.51
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 65,998,598.01 7.000000 % 59,619.14
A-5 760972KV0 7,016,000.00 5,171,749.54 7.000000 % 82,720.05
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,184,250.46 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 537,058.60 0.000000 % 638.43
A-12 760972LC1 0.00 0.00 0.447362 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,074,423.31 7.000000 % 10,907.30
M-2 760972LF4 7,045,000.00 6,899,530.55 7.000000 % 6,232.62
M-3 760972LG2 4,227,000.00 4,139,718.33 7.000000 % 3,739.57
B-1 760972LL1 2,465,800.00 2,414,884.67 7.000000 % 2,181.46
B-2 760972LM9 1,761,300.00 1,724,931.62 7.000000 % 1,558.20
B-3 760972LN7 2,113,517.20 2,069,875.99 7.000000 % 1,869.80
- -------------------------------------------------------------------------------
704,506,518.63 382,924,383.83 5,065,605.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 858,491.46 4,074,676.25 0.00 0.00 143,991,862.50
A-2 238,477.44 1,918,431.95 0.00 0.00 39,212,470.95
A-3 104,131.88 104,131.88 0.00 0.00 17,855,800.00
A-4 384,892.22 444,511.36 0.00 0.00 65,938,978.87
A-5 30,160.74 112,880.79 0.00 0.00 5,089,029.49
A-6 25,648.36 25,648.36 0.00 0.00 4,398,000.00
A-7 84,229.56 84,229.56 0.00 0.00 14,443,090.00
A-8 0.00 0.00 82,720.05 0.00 14,266,970.51
A-9 144,436.79 144,436.79 0.00 0.00 24,767,000.00
A-10 105,818.45 105,818.45 0.00 0.00 18,145,000.00
A-11 0.00 638.43 0.00 0.00 536,420.17
A-12 142,718.00 142,718.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,415.92 81,323.22 0.00 0.00 12,063,516.01
M-2 40,236.85 46,469.47 0.00 0.00 6,893,297.93
M-3 24,142.11 27,881.68 0.00 0.00 4,135,978.76
B-1 14,083.19 16,264.65 0.00 0.00 2,412,703.21
B-2 10,059.50 11,617.70 0.00 0.00 1,723,373.42
B-3 12,071.16 13,940.96 0.00 0.00 2,068,006.19
- -------------------------------------------------------------------------------
2,290,013.63 7,355,619.50 82,720.05 0.00 377,941,498.01
===============================================================================
Run: 01/24/00 15:29:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 412.294347 9.007760 2.404428 11.412188 0.000000 403.286586
A-2 271.710468 11.162488 1.584568 12.747056 0.000000 260.547980
A-3 1000.000000 0.000000 5.831824 5.831824 0.000000 1000.000000
A-4 979.351392 0.884687 5.711405 6.596092 0.000000 978.466705
A-5 737.136479 11.790201 4.298851 16.089052 0.000000 725.346279
A-6 1000.000000 0.000000 5.831824 5.831824 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831824 5.831824 0.000000 1000.000000
A-8 1149.453036 0.000000 0.000000 0.000000 6.703408 1156.156443
A-9 1000.000000 0.000000 5.831824 5.831824 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831824 5.831824 0.000000 1000.000000
A-11 809.065145 0.961779 0.000000 0.961779 0.000000 808.103366
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.351392 0.884687 5.711406 6.596093 0.000000 978.466705
M-2 979.351391 0.884687 5.711405 6.596092 0.000000 978.466704
M-3 979.351391 0.884687 5.711405 6.596092 0.000000 978.466705
B-1 979.351395 0.884687 5.711408 6.596095 0.000000 978.466709
B-2 979.351400 0.884687 5.711406 6.596093 0.000000 978.466712
B-3 979.351382 0.884682 5.711408 6.596090 0.000000 978.466695
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,415.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 50,657.09
MASTER SERVICER ADVANCES THIS MONTH 5,824.37
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,541,588.75
(B) TWO MONTHLY PAYMENTS: 3 660,355.62
(C) THREE OR MORE MONTHLY PAYMENTS: 2 209,409.27
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 535,612.87
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 377,941,498.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,504
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 759,763.92
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,636,893.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.33150200 % 6.04457100 % 1.62392730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.23728630 % 6.11015007 % 1.64387900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,781,967.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,781,967.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71736923
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 327.40
POOL TRADING FACTOR: 53.64627410
................................................................................
Run: 01/24/00 15:29:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 76,191,440.20 6.500000 % 1,265,365.52
A-2 760972JV2 92,232.73 61,904.12 0.000000 % 271.25
A-3 760972JW0 0.00 0.00 0.546515 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 915,672.42 6.500000 % 3,903.17
M-2 760972JZ3 665,700.00 610,234.40 6.500000 % 2,601.20
M-3 760972KA6 399,400.00 366,122.34 6.500000 % 1,560.64
B-1 760972KB4 466,000.00 427,173.24 6.500000 % 1,820.88
B-2 760972KC2 199,700.00 183,061.15 6.500000 % 780.32
B-3 760972KD0 266,368.68 244,175.06 6.500000 % 1,040.85
- -------------------------------------------------------------------------------
133,138,401.41 78,999,782.93 1,277,343.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 411,350.00 1,676,715.52 0.00 0.00 74,926,074.68
A-2 0.00 271.25 0.00 0.00 61,632.87
A-3 35,860.77 35,860.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,943.62 8,846.79 0.00 0.00 911,769.25
M-2 3,294.60 5,895.80 0.00 0.00 607,633.20
M-3 1,976.66 3,537.30 0.00 0.00 364,561.70
B-1 2,306.27 4,127.15 0.00 0.00 425,352.36
B-2 988.33 1,768.65 0.00 0.00 182,280.83
B-3 1,318.27 2,359.12 0.00 0.00 243,134.21
- -------------------------------------------------------------------------------
462,038.52 1,739,382.35 0.00 0.00 77,722,439.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 585.862670 9.729839 3.163014 12.892853 0.000000 576.132831
A-2 671.173021 2.940930 0.000000 2.940930 0.000000 668.232091
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 916.680769 3.907468 4.949064 8.856532 0.000000 912.773301
M-2 916.680787 3.907466 4.949076 8.856542 0.000000 912.773321
M-3 916.680871 3.907461 4.949074 8.856535 0.000000 912.773410
B-1 916.680773 3.907468 4.949077 8.856545 0.000000 912.773305
B-2 916.680771 3.907461 4.949074 8.856535 0.000000 912.773310
B-3 916.680820 3.907479 4.949043 8.856522 0.000000 912.773266
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,305.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 567.13
SUBSERVICER ADVANCES THIS MONTH 846.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 87,327.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 77,722,439.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 298
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 940,601.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52075950 % 2.39685800 % 1.08238210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.47862070 % 2.42396427 % 1.09549130 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 791,532.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31952615
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 147.92
POOL TRADING FACTOR: 58.37717614
................................................................................
Run: 01/24/00 15:29:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 139,462,835.61 6.500000 % 1,085,649.56
A-2 760972LS6 456,079.09 381,073.02 0.000000 % 1,656.11
A-3 760972LT4 0.00 0.00 0.498556 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,558,516.04 6.500000 % 6,473.16
M-2 760972LW7 1,130,500.00 1,038,918.80 6.500000 % 4,315.06
M-3 760972LX5 565,300.00 519,505.36 6.500000 % 2,157.72
B-1 760972MM8 904,500.00 831,226.96 6.500000 % 3,452.43
B-2 760972MT3 452,200.00 415,567.50 6.500000 % 1,726.02
B-3 760972MU0 339,974.15 312,433.00 6.500000 % 1,297.68
- -------------------------------------------------------------------------------
226,113,553.24 144,520,076.29 1,106,727.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 754,281.40 1,839,930.96 0.00 0.00 138,377,186.05
A-2 0.00 1,656.11 0.00 0.00 379,416.91
A-3 59,951.98 59,951.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,429.19 14,902.35 0.00 0.00 1,552,042.88
M-2 5,618.97 9,934.03 0.00 0.00 1,034,603.74
M-3 2,809.73 4,967.45 0.00 0.00 517,347.64
B-1 4,495.67 7,948.10 0.00 0.00 827,774.53
B-2 2,247.59 3,973.61 0.00 0.00 413,841.48
B-3 1,689.79 2,987.47 0.00 0.00 311,135.32
- -------------------------------------------------------------------------------
839,524.32 1,946,252.06 0.00 0.00 143,413,348.55
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 632.286657 4.922041 3.419707 8.341748 0.000000 627.364616
A-2 835.541529 3.631190 0.000000 3.631190 0.000000 831.910338
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.990530 3.816947 4.970334 8.787281 0.000000 915.173583
M-2 918.990535 3.816948 4.970341 8.787289 0.000000 915.173587
M-3 918.990554 3.816947 4.970334 8.787281 0.000000 915.173607
B-1 918.990558 3.816949 4.970337 8.787286 0.000000 915.173610
B-2 918.990491 3.816939 4.970345 8.787284 0.000000 915.173552
B-3 918.990459 3.816937 4.970348 8.787285 0.000000 915.173462
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,033.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,045.25
SUBSERVICER ADVANCES THIS MONTH 14,891.89
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,351,658.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 143,413,348.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 581
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 506,465.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.75579300 % 2.16245400 % 1.08175260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.74430710 % 2.16436914 % 1.08558250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26259157
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.40
POOL TRADING FACTOR: 63.42536593
................................................................................
Run: 01/24/00 15:29:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 55,528,092.20 7.000000 % 1,853,411.95
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,560,943.31 7.000000 % 41,900.83
A-5 760972MC0 24,125,142.00 9,238,780.08 6.790000 % 308,371.22
A-6 760972MD8 0.00 0.00 2.210000 % 0.00
A-7 760972ME6 144,750,858.00 55,432,682.67 6.500000 % 1,850,227.38
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 579,678.09 0.000000 % 2,126.60
A-10 760972MH9 0.00 0.00 0.379027 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,509,472.50 7.000000 % 7,657.79
M-2 760972MN6 4,459,800.00 4,376,115.11 7.000000 % 3,938.13
M-3 760972MP1 2,229,900.00 2,188,057.54 7.000000 % 1,969.06
B-1 760972MQ9 1,734,300.00 1,701,757.10 7.000000 % 1,531.43
B-2 760972MR7 1,238,900.00 1,215,652.96 7.000000 % 1,093.98
B-3 760972MS5 1,486,603.01 1,403,538.43 7.000000 % 1,263.07
- -------------------------------------------------------------------------------
495,533,487.18 300,417,769.99 4,073,491.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 323,816.15 2,177,228.10 0.00 0.00 53,674,680.25
A-2 303,550.89 303,550.89 0.00 0.00 52,053,000.00
A-3 359,399.87 359,399.87 0.00 0.00 61,630,000.00
A-4 271,523.56 313,424.39 0.00 0.00 46,519,042.48
A-5 52,260.33 360,631.55 0.00 0.00 8,930,408.86
A-6 17,009.62 17,009.62 0.00 0.00 0.00
A-7 300,169.77 2,150,397.15 0.00 0.00 53,582,455.29
A-8 7,696.66 7,696.66 0.00 0.00 0.00
A-9 0.00 2,126.60 0.00 0.00 577,551.49
A-10 94,860.06 94,860.06 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,623.61 57,281.40 0.00 0.00 8,501,814.71
M-2 25,519.64 29,457.77 0.00 0.00 4,372,176.98
M-3 12,759.82 14,728.88 0.00 0.00 2,186,088.48
B-1 9,923.93 11,455.36 0.00 0.00 1,700,225.67
B-2 7,089.17 8,183.15 0.00 0.00 1,214,558.98
B-3 8,184.84 9,447.91 0.00 0.00 1,402,275.36
- -------------------------------------------------------------------------------
1,843,387.92 5,916,879.36 0.00 0.00 296,344,278.55
===============================================================================
Run: 01/24/00 15:29:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 382.952360 12.782151 2.233215 15.015366 0.000000 370.170209
A-2 1000.000000 0.000000 5.831573 5.831573 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831573 5.831573 0.000000 1000.000000
A-4 980.230385 0.882123 5.716285 6.598408 0.000000 979.348263
A-5 382.952361 12.782151 2.166219 14.948370 0.000000 370.170209
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 382.952360 12.782151 2.073699 14.855850 0.000000 370.170209
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 888.280955 3.258737 0.000000 3.258737 0.000000 885.022219
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.235730 0.883027 5.722148 6.605175 0.000000 980.352703
M-2 981.235730 0.883028 5.722149 6.605177 0.000000 980.352702
M-3 981.235724 0.883026 5.722149 6.605175 0.000000 980.352697
B-1 981.235715 0.883025 5.722153 6.605178 0.000000 980.352690
B-2 981.235741 0.883025 5.722149 6.605174 0.000000 980.352716
B-3 944.124572 0.849628 5.505734 6.355362 0.000000 943.274937
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,138.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 28,035.06
MASTER SERVICER ADVANCES THIS MONTH 2,168.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,499,259.43
(B) TWO MONTHLY PAYMENTS: 1 129,021.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,321,715.88
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 296,344,278.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,189
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,302.52
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,803,082.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.53164450 % 5.02726200 % 1.44109390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.44850570 % 5.08195409 % 1.45961650 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64696628
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.65
POOL TRADING FACTOR: 59.80307814
................................................................................
Run: 01/24/00 15:29:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 16,127,990.82 6.500000 % 255,725.38
A-2 760972NY1 182,584,000.00 97,597,108.21 6.500000 % 2,367,583.09
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,242,200.14 6.500000 % 189,711.62
A-5 760972PB9 298,067.31 269,504.89 0.000000 % 1,300.56
A-6 760972PC7 0.00 0.00 0.442065 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,948,657.95 6.500000 % 7,994.50
M-2 760972PF0 702,400.00 649,521.84 6.500000 % 2,664.71
M-3 760972PG8 702,400.00 649,521.84 6.500000 % 2,664.71
B-1 760972PH6 1,264,300.00 1,169,120.79 6.500000 % 4,796.39
B-2 760972PJ2 421,400.00 389,676.14 6.500000 % 1,598.67
B-3 760972PK9 421,536.81 389,802.71 6.500000 % 1,599.14
- -------------------------------------------------------------------------------
280,954,504.12 182,876,285.33 2,835,638.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 87,217.90 342,943.28 0.00 0.00 15,872,265.44
A-2 527,791.40 2,895,374.49 0.00 0.00 95,229,525.12
A-3 94,330.26 94,330.26 0.00 0.00 17,443,180.00
A-4 250,071.30 439,782.92 0.00 0.00 46,052,488.52
A-5 0.00 1,300.56 0.00 0.00 268,204.33
A-6 67,259.87 67,259.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,538.07 18,532.57 0.00 0.00 1,940,663.45
M-2 3,512.52 6,177.23 0.00 0.00 646,857.13
M-3 3,512.52 6,177.23 0.00 0.00 646,857.13
B-1 6,322.44 11,118.83 0.00 0.00 1,164,324.40
B-2 2,107.32 3,705.99 0.00 0.00 388,077.47
B-3 2,108.00 3,707.14 0.00 0.00 388,203.57
- -------------------------------------------------------------------------------
1,054,771.60 3,890,410.37 0.00 0.00 180,040,646.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 645.042228 10.227788 3.488297 13.716085 0.000000 634.814440
A-2 534.532644 12.967090 2.890677 15.857767 0.000000 521.565554
A-3 1000.000000 0.000000 5.407859 5.407859 0.000000 1000.000000
A-4 924.717871 3.793715 5.000744 8.794459 0.000000 920.924156
A-5 904.174597 4.363310 0.000000 4.363310 0.000000 899.811288
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 924.717862 3.793717 5.000745 8.794462 0.000000 920.924145
M-2 924.717882 3.793722 5.000740 8.794462 0.000000 920.924160
M-3 924.717882 3.793722 5.000740 8.794462 0.000000 920.924160
B-1 924.717860 3.793712 5.000743 8.794455 0.000000 920.924148
B-2 924.717940 3.793711 5.000759 8.794470 0.000000 920.924229
B-3 924.718081 3.793714 5.000750 8.794464 0.000000 920.924486
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,907.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,344.64
SUBSERVICER ADVANCES THIS MONTH 7,455.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 772,553.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 180,040,646.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,085,357.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.15437660 % 1.77852200 % 1.06710150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.12137020 % 1.79647084 % 1.07947880 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25656833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 150.80
POOL TRADING FACTOR: 64.08177976
................................................................................
Run: 01/24/00 15:29:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 162,759,806.74 6.750000 % 1,937,031.79
A-2 760972MW6 170,000,000.00 103,068,322.60 6.750000 % 1,576,465.01
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 53,677,859.15 6.750000 % 1,086,276.89
A-9 760972ND7 431,957,000.00 237,888,805.99 6.750000 % 3,314,904.12
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 7.362500 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 4.387500 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 269,974.02 0.000000 % 1,408.40
A-18 760972NN5 0.00 0.00 0.509097 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,767,184.00 6.750000 % 22,844.00
M-2 760972NS4 11,295,300.00 11,079,932.08 6.750000 % 10,219.57
M-3 760972NT2 5,979,900.00 5,865,880.99 6.750000 % 5,410.39
B-1 760972NU9 3,986,600.00 3,910,587.35 6.750000 % 3,606.93
B-2 760972NV7 3,322,100.00 3,258,757.38 6.750000 % 3,005.71
B-3 760972NW5 3,322,187.67 3,258,843.91 6.750000 % 3,005.79
- -------------------------------------------------------------------------------
1,328,857,659.23 864,463,193.21 7,964,178.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 915,033.16 2,852,064.95 0.00 0.00 160,822,774.95
A-2 579,448.54 2,155,913.55 0.00 0.00 101,491,857.59
A-3 165,256.72 165,256.72 0.00 0.00 29,394,728.00
A-4 36,233.70 36,233.70 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 301,776.11 1,388,053.00 0.00 0.00 52,591,582.26
A-9 1,337,407.26 4,652,311.38 0.00 0.00 234,573,901.87
A-10 136,485.31 136,485.31 0.00 0.00 24,277,069.00
A-11 143,483.87 143,483.87 0.00 0.00 25,521,924.00
A-12 177,831.71 177,831.71 0.00 0.00 29,000,000.00
A-13 27,474.84 27,474.84 0.00 0.00 7,518,518.00
A-14 565,425.50 565,425.50 0.00 0.00 100,574,000.00
A-15 172,839.80 172,839.80 0.00 0.00 31,926,000.00
A-16 6,647.68 6,647.68 0.00 0.00 0.00
A-17 0.00 1,408.40 0.00 0.00 268,565.62
A-18 366,549.77 366,549.77 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,240.73 162,084.73 0.00 0.00 24,744,340.00
M-2 62,291.21 72,510.78 0.00 0.00 11,069,712.51
M-3 32,977.89 38,388.28 0.00 0.00 5,860,470.60
B-1 21,985.26 25,592.19 0.00 0.00 3,906,980.42
B-2 18,320.68 21,326.39 0.00 0.00 3,255,751.67
B-3 18,321.17 21,326.96 0.00 0.00 3,247,188.33
- -------------------------------------------------------------------------------
5,225,030.91 13,189,209.51 0.00 0.00 856,490,364.82
===============================================================================
Run: 01/24/00 15:29:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 664.325742 7.906252 3.734829 11.641081 0.000000 656.419490
A-2 606.284251 9.273324 3.408521 12.681845 0.000000 597.010927
A-3 1000.000000 0.000000 5.621985 5.621985 0.000000 1000.000000
A-4 1000.000000 0.000000 5.621986 5.621986 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 457.717114 9.262805 2.573279 11.836084 0.000000 448.454310
A-9 550.723350 7.674153 3.096158 10.770311 0.000000 543.049197
A-10 1000.000000 0.000000 5.621985 5.621985 0.000000 1000.000000
A-11 1000.000000 0.000000 5.621985 5.621985 0.000000 1000.000000
A-12 1000.000000 0.000000 6.132128 6.132128 0.000000 1000.000000
A-13 1000.000000 0.000000 3.654289 3.654289 0.000000 1000.000000
A-14 1000.000000 0.000000 5.621985 5.621985 0.000000 1000.000000
A-15 1000.000000 0.000000 5.413763 5.413763 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 922.132773 4.810581 0.000000 4.810581 0.000000 917.322193
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.932953 0.904763 5.514790 6.419553 0.000000 980.028190
M-2 980.932961 0.904763 5.514790 6.419553 0.000000 980.028199
M-3 980.932957 0.904763 5.514790 6.419553 0.000000 980.028195
B-1 980.932963 0.904763 5.514790 6.419553 0.000000 980.028200
B-2 980.932958 0.904762 5.514789 6.419551 0.000000 980.028196
B-3 980.933118 0.904762 5.514791 6.419553 0.000000 977.424713
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 179,324.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,108.12
SUBSERVICER ADVANCES THIS MONTH 96,532.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 36 9,047,207.19
(B) TWO MONTHLY PAYMENTS: 8 2,375,201.18
(C) THREE OR MORE MONTHLY PAYMENTS: 4 824,842.93
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,346,666.59
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 856,490,364.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,073,239.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.96648980 % 4.82681400 % 1.20669640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.91694490 % 4.86573169 % 1.21579720 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58536551
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.87
POOL TRADING FACTOR: 64.45313078
................................................................................
Run: 01/24/00 15:29:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 33,273,875.63 6.750000 % 403,508.68
A-2 760972PX1 98,000,000.00 58,183,307.51 6.750000 % 959,408.93
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 71,268,255.04 6.750000 % 1,734,326.17
A-5 760972QA0 10,000,000.00 6,579,851.97 6.750000 % 160,121.91
A-6 760972QB8 125,000,000.00 82,248,149.67 7.000000 % 2,001,523.93
A-7 760972QC6 125,000,000.00 82,248,149.67 6.500000 % 2,001,523.93
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 7.326250 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 4.527321 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 340,738.01 0.000000 % 395.78
A-14 760972QK8 0.00 0.00 0.422937 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,856,036.92 6.750000 % 18,071.41
M-2 760972QN2 7,993,200.00 7,850,136.47 6.750000 % 7,144.58
M-3 760972QP7 4,231,700.00 4,155,960.37 6.750000 % 3,782.43
B-1 2,821,100.00 2,770,607.50 6.750000 % 2,521.59
B-2 2,351,000.00 2,308,921.43 6.750000 % 2,101.40
B-3 2,351,348.05 1,989,369.29 6.750000 % 1,810.56
- -------------------------------------------------------------------------------
940,366,383.73 637,975,359.48 7,296,241.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 187,106.35 590,615.03 0.00 0.00 32,870,366.95
A-2 327,177.59 1,286,586.52 0.00 0.00 57,223,898.58
A-3 47,853.61 47,853.61 0.00 0.00 8,510,000.00
A-4 400,757.14 2,135,083.31 0.00 0.00 69,533,928.87
A-5 36,999.96 197,121.87 0.00 0.00 6,419,730.06
A-6 479,629.12 2,481,153.05 0.00 0.00 80,246,625.74
A-7 445,369.90 2,446,893.83 0.00 0.00 80,246,625.74
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 812,407.25 812,407.25 0.00 0.00 133,110,000.00
A-11 130,157.02 130,157.02 0.00 0.00 34,510,000.00
A-12 499,184.57 499,184.57 0.00 0.00 88,772,000.00
A-13 0.00 395.78 0.00 0.00 340,342.23
A-14 224,781.77 224,781.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,654.88 129,726.29 0.00 0.00 19,837,965.51
M-2 44,143.05 51,287.63 0.00 0.00 7,842,991.89
M-3 23,369.89 27,152.32 0.00 0.00 4,152,177.94
B-1 15,579.74 18,101.33 0.00 0.00 2,768,085.91
B-2 12,983.57 15,084.97 0.00 0.00 2,306,820.03
B-3 11,186.66 12,997.22 0.00 0.00 1,987,558.73
- -------------------------------------------------------------------------------
3,810,342.07 11,106,583.37 0.00 0.00 630,679,118.18
===============================================================================
Run: 01/24/00 15:29:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 665.211428 8.066947 3.740631 11.807578 0.000000 657.144481
A-2 593.707219 9.789887 3.338547 13.128434 0.000000 583.917332
A-3 1000.000000 0.000000 5.623221 5.623221 0.000000 1000.000000
A-4 497.526999 12.107412 2.797704 14.905116 0.000000 485.419588
A-5 657.985197 16.012191 3.699996 19.712187 0.000000 641.973006
A-6 657.985197 16.012191 3.837033 19.849224 0.000000 641.973006
A-7 657.985197 16.012191 3.562959 19.575150 0.000000 641.973006
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.103277 6.103277 0.000000 1000.000000
A-11 1000.000000 0.000000 3.771574 3.771574 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623221 5.623221 0.000000 1000.000000
A-13 896.594788 1.041429 0.000000 1.041429 0.000000 895.553360
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.101846 0.893832 5.522576 6.416408 0.000000 981.208014
M-2 982.101845 0.893832 5.522575 6.416407 0.000000 981.208013
M-3 982.101843 0.893832 5.522577 6.416409 0.000000 981.208011
B-1 982.101840 0.893832 5.522576 6.416408 0.000000 981.208008
B-2 982.101842 0.893832 5.522573 6.416405 0.000000 981.208009
B-3 846.054794 0.770014 4.757552 5.527566 0.000000 845.284785
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 132,020.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,769.85
SUBSERVICER ADVANCES THIS MONTH 56,481.01
MASTER SERVICER ADVANCES THIS MONTH 1,967.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,715,438.55
(B) TWO MONTHLY PAYMENTS: 5 1,523,884.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 393,983.84
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 413,489.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 630,679,118.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,353.56
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,715,564.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89446080 % 4.99692700 % 1.10861270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.82941340 % 5.04743766 % 1.12042360 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49620404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.87
POOL TRADING FACTOR: 67.06738236
................................................................................
Run: 01/24/00 15:29:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 40,915,474.64 6.750000 % 838,252.86
A-2 760972QU6 8,000,000.00 4,100,304.86 8.000000 % 97,876.50
A-3 760972QV4 125,000,000.00 64,067,263.48 6.670000 % 1,529,320.24
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,586,820.17 7.133330 % 209,382.64
A-10 760972RC5 11,000,000.00 4,982,974.27 6.850000 % 186,751.73
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 391,860.10 0.000000 % 14,686.12
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 137,766.75 0.000000 % 197.85
A-16 760972RJ0 0.00 0.00 0.398089 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,713,448.14 6.750000 % 7,110.19
M-2 760972RM3 3,108,900.00 3,049,304.30 6.750000 % 2,810.82
M-3 760972RN1 1,645,900.00 1,614,349.12 6.750000 % 1,488.09
B-1 760972RP6 1,097,300.00 1,076,265.42 6.750000 % 992.09
B-2 760972RQ4 914,400.00 896,871.51 6.750000 % 826.73
B-3 760972RR2 914,432.51 896,903.44 6.750000 % 826.75
- -------------------------------------------------------------------------------
365,750,707.41 250,849,606.20 2,890,522.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 229,794.52 1,068,047.38 0.00 0.00 40,077,221.78
A-2 27,293.20 125,169.70 0.00 0.00 4,002,428.36
A-3 355,557.89 1,884,878.13 0.00 0.00 62,537,943.24
A-4 224,596.76 224,596.76 0.00 0.00 39,990,000.00
A-5 104,519.77 104,519.77 0.00 0.00 18,610,000.00
A-6 191,797.43 191,797.43 0.00 0.00 34,150,000.00
A-7 56,163.23 56,163.23 0.00 0.00 10,000,000.00
A-8 39,190.70 39,190.70 0.00 0.00 6,978,000.00
A-9 33,159.30 242,541.94 0.00 0.00 5,377,437.53
A-10 28,400.60 215,152.33 0.00 0.00 4,796,222.54
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 14,686.12 0.00 0.00 377,173.98
A-14 31,968.11 31,968.11 0.00 0.00 5,692,000.00
A-15 0.00 197.85 0.00 0.00 137,568.90
A-16 83,088.74 83,088.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,321.22 50,431.41 0.00 0.00 7,706,337.95
M-2 17,125.88 19,936.70 0.00 0.00 3,046,493.48
M-3 9,066.70 10,554.79 0.00 0.00 1,612,861.03
B-1 6,044.65 7,036.74 0.00 0.00 1,075,273.33
B-2 5,037.12 5,863.85 0.00 0.00 896,044.78
B-3 5,037.30 5,864.05 0.00 0.00 896,076.69
- -------------------------------------------------------------------------------
1,491,163.12 4,381,685.73 0.00 0.00 247,959,083.59
===============================================================================
Run: 01/24/00 15:29:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 550.575593 11.279878 3.092210 14.372088 0.000000 539.295715
A-2 512.538108 12.234563 3.411650 15.646213 0.000000 500.303545
A-3 512.538108 12.234562 2.844463 15.079025 0.000000 500.303546
A-4 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-5 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-6 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-7 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-8 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-9 452.997662 16.977430 2.688665 19.666095 0.000000 436.020233
A-10 452.997661 16.977430 2.581873 19.559303 0.000000 436.020231
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 401.085056 15.031853 0.000000 15.031853 0.000000 386.053204
A-14 1000.000000 0.000000 5.616323 5.616323 0.000000 1000.000000
A-15 973.789344 1.398481 0.000000 1.398481 0.000000 972.390862
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.830617 0.904121 5.508662 6.412783 0.000000 979.926496
M-2 980.830615 0.904120 5.508662 6.412782 0.000000 979.926495
M-3 980.830622 0.904119 5.508658 6.412777 0.000000 979.926502
B-1 980.830602 0.904119 5.508658 6.412777 0.000000 979.926483
B-2 980.830610 0.904123 5.508661 6.412784 0.000000 979.926487
B-3 980.830657 0.904124 5.508662 6.412786 0.000000 979.926545
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 51,926.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,013.04
SUBSERVICER ADVANCES THIS MONTH 23,221.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,978,805.79
(B) TWO MONTHLY PAYMENTS: 1 255,884.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,807.80
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 713,481.93
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 247,959,083.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 852
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,659,281.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.91845950 % 4.93678400 % 1.14475660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.85320230 % 4.98698910 % 1.15704030 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47050292
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.41
POOL TRADING FACTOR: 67.79456022
................................................................................
Run: 01/24/00 15:29:07 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 177,839,527.75 6.500000 % 1,426,369.48
A-2 760972PM5 393,277.70 310,411.04 0.000000 % 1,374.28
A-3 760972PN3 0.00 0.00 0.339599 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,779,567.68 6.500000 % 7,209.29
M-2 760972PR4 1,277,700.00 1,186,099.95 6.500000 % 4,805.07
M-3 760972PS2 638,900.00 593,096.40 6.500000 % 2,402.72
B-1 760972PT0 511,100.00 474,458.54 6.500000 % 1,922.10
B-2 760972PU7 383,500.00 356,006.38 6.500000 % 1,442.23
B-3 760972PV5 383,458.10 355,967.45 6.500000 % 1,442.09
- -------------------------------------------------------------------------------
255,535,035.80 182,895,135.19 1,446,967.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 961,629.04 2,387,998.52 0.00 0.00 176,413,158.27
A-2 0.00 1,374.28 0.00 0.00 309,036.76
A-3 51,669.49 51,669.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,622.63 16,831.92 0.00 0.00 1,772,358.39
M-2 6,413.58 11,218.65 0.00 0.00 1,181,294.88
M-3 3,207.05 5,609.77 0.00 0.00 590,693.68
B-1 2,565.53 4,487.63 0.00 0.00 472,536.44
B-2 1,925.03 3,367.26 0.00 0.00 354,564.15
B-3 1,924.82 3,366.91 0.00 0.00 354,525.36
- -------------------------------------------------------------------------------
1,038,957.17 2,485,924.43 0.00 0.00 181,448,167.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 711.272758 5.704793 3.846055 9.550848 0.000000 705.567965
A-2 789.292248 3.494426 0.000000 3.494426 0.000000 785.797822
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.308649 3.760715 5.019630 8.780345 0.000000 924.547934
M-2 928.308641 3.760718 5.019629 8.780347 0.000000 924.547922
M-3 928.308656 3.760714 5.019643 8.780357 0.000000 924.547942
B-1 928.308628 3.760712 5.019624 8.780336 0.000000 924.547916
B-2 928.308683 3.760704 5.019635 8.780339 0.000000 924.547979
B-3 928.308595 3.760724 5.019636 8.780360 0.000000 924.547845
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:07 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,960.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,157.04
SUBSERVICER ADVANCES THIS MONTH 6,301.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 432,800.27
(B) TWO MONTHLY PAYMENTS: 1 93,678.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 181,448,167.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 701
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 705,997.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.40109890 % 1.94910300 % 0.64979830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.39097080 % 1.95336607 % 0.65233060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15440764
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 152.94
POOL TRADING FACTOR: 71.00715851
................................................................................
Run: 01/24/00 15:29:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 82,438,228.78 6.750000 % 1,071,298.98
A-2 760972TH2 100,000,000.00 61,983,873.38 6.750000 % 595,229.22
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 7.290000 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 5.130000 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 7.290000 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 5.130000 % 0.00
A-9 760972TQ2 158,092,000.00 86,388,089.98 6.750000 % 1,122,688.36
A-10 760972TR0 52,000,000.00 32,469,109.09 6.750000 % 305,800.67
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 7.290000 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 5.130000 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 293,201.72 0.000000 % 468.87
A-16 760972TX7 0.00 0.00 0.397259 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,657,294.07 6.750000 % 11,537.81
M-2 760972UA5 5,758,100.00 5,662,450.37 6.750000 % 5,161.63
M-3 760972UB3 3,048,500.00 2,997,860.40 6.750000 % 2,732.71
B-1 760972UC1 2,032,300.00 1,998,540.83 6.750000 % 1,821.78
B-2 760972UD9 1,693,500.00 1,665,368.74 6.750000 % 1,518.07
B-3 760972UE7 1,693,641.26 1,629,533.50 6.750000 % 1,485.42
- -------------------------------------------------------------------------------
677,423,309.80 479,223,550.86 3,119,743.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 463,552.12 1,534,851.10 0.00 0.00 81,366,929.80
A-2 348,536.79 943,766.01 0.00 0.00 61,388,644.16
A-3 126,369.76 126,369.76 0.00 0.00 23,338,000.00
A-4 70,475.44 70,475.44 0.00 0.00 11,669,000.00
A-5 98,626.38 98,626.38 0.00 0.00 16,240,500.00
A-6 23,134.58 23,134.58 0.00 0.00 5,413,500.00
A-7 34,027.78 34,027.78 0.00 0.00 5,603,250.00
A-8 7,981.82 7,981.82 0.00 0.00 1,867,750.00
A-9 485,762.28 1,608,450.64 0.00 0.00 85,265,401.62
A-10 182,574.57 488,375.24 0.00 0.00 32,163,308.42
A-11 184,525.15 184,525.15 0.00 0.00 32,816,000.00
A-12 123,394.56 123,394.56 0.00 0.00 20,319,000.00
A-13 28,944.41 28,944.41 0.00 0.00 6,773,000.00
A-14 365,496.54 365,496.54 0.00 0.00 65,000,000.00
A-15 0.00 468.87 0.00 0.00 292,732.85
A-16 158,590.68 158,590.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,172.27 82,710.08 0.00 0.00 12,645,756.26
M-2 31,840.09 37,001.72 0.00 0.00 5,657,288.74
M-3 16,857.04 19,589.75 0.00 0.00 2,995,127.69
B-1 11,237.84 13,059.62 0.00 0.00 1,996,719.05
B-2 9,364.41 10,882.48 0.00 0.00 1,663,850.67
B-3 9,162.91 10,648.33 0.00 0.00 1,628,048.08
- -------------------------------------------------------------------------------
2,851,627.42 5,971,370.94 0.00 0.00 476,103,807.34
===============================================================================
Run: 01/24/00 15:29:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 546.455182 7.101279 3.072730 10.174009 0.000000 539.353903
A-2 619.838734 5.952292 3.485368 9.437660 0.000000 613.886442
A-3 1000.000000 0.000000 5.414764 5.414764 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039544 6.039544 0.000000 1000.000000
A-5 1000.000000 0.000000 6.072866 6.072866 0.000000 1000.000000
A-6 1000.000000 0.000000 4.273498 4.273498 0.000000 1000.000000
A-7 1000.000000 0.000000 6.072865 6.072865 0.000000 1000.000000
A-8 1000.000000 0.000000 4.273495 4.273495 0.000000 1000.000000
A-9 546.441882 7.101487 3.072656 10.174143 0.000000 539.340394
A-10 624.405944 5.880782 3.511049 9.391831 0.000000 618.525162
A-11 1000.000000 0.000000 5.623024 5.623024 0.000000 1000.000000
A-12 1000.000000 0.000000 6.072866 6.072866 0.000000 1000.000000
A-13 1000.000000 0.000000 4.273499 4.273499 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623024 5.623024 0.000000 1000.000000
A-15 877.669355 1.403514 0.000000 1.403514 0.000000 876.265841
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.388682 0.896412 5.529618 6.426030 0.000000 982.492270
M-2 983.388682 0.896412 5.529617 6.426029 0.000000 982.492270
M-3 983.388683 0.896411 5.529618 6.426029 0.000000 982.492272
B-1 983.388688 0.896413 5.529617 6.426030 0.000000 982.492275
B-2 983.388686 0.896410 5.529619 6.426029 0.000000 982.492276
B-3 962.147970 0.877045 5.410184 6.287229 0.000000 961.270914
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,852.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,382.69
SUBSERVICER ADVANCES THIS MONTH 51,472.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 6,834,928.87
(B) TWO MONTHLY PAYMENTS: 2 165,612.44
(C) THREE OR MORE MONTHLY PAYMENTS: 1 173,775.48
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,742.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 476,103,807.34
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,637
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,682,865.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.44364970 % 4.45108700 % 1.10526370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.41232210 % 4.47343045 % 1.11149530 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47154371
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.26
POOL TRADING FACTOR: 70.28158028
................................................................................
Run: 01/24/00 16:01:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 292,890,545.48 6.500000 % 3,155,190.08
1-A2 760972SG5 624,990.48 505,746.50 0.000000 % 2,696.08
1-A3 760972SH3 0.00 0.00 0.275669 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,890,040.39 6.500000 % 11,715.67
1-M2 760972SL4 2,069,300.00 1,926,848.79 6.500000 % 7,811.08
1-M3 760972SM2 1,034,700.00 963,470.95 6.500000 % 3,905.73
1-B1 760972TA7 827,700.00 770,720.89 6.500000 % 3,124.35
1-B2 760972TB5 620,800.00 578,063.94 6.500000 % 2,343.36
1-B3 760972TC3 620,789.58 578,054.26 6.500000 % 2,343.32
2-A1 760972SR1 91,805,649.00 51,911,784.14 6.750000 % 483,138.05
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 40,173,375.82 6.750000 % 373,889.80
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,583,644.71 6.750000 % 128,061.63
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,321.90 0.000000 % 259.45
2-A9 760972SZ3 0.00 0.00 0.365681 % 0.00
2-M1 760972SN0 5,453,400.00 5,358,699.80 6.750000 % 4,907.99
2-M2 760972SP5 2,439,500.00 2,397,137.24 6.750000 % 2,195.52
2-M3 760972SQ3 1,291,500.00 1,269,072.65 6.750000 % 1,162.33
2-B1 760972TD1 861,000.00 846,048.44 6.750000 % 774.89
2-B2 760972TE9 717,500.00 705,040.36 6.750000 % 645.74
2-B3 760972TF6 717,521.79 705,061.77 6.750000 % 645.76
- -------------------------------------------------------------------------------
700,846,896.10 506,545,678.03 4,184,810.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,584,710.54 4,739,900.62 0.00 0.00 289,735,355.40
1-A2 0.00 2,696.08 0.00 0.00 503,050.42
1-A3 69,093.18 69,093.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,636.83 27,352.50 0.00 0.00 2,878,324.72
1-M2 10,425.39 18,236.47 0.00 0.00 1,919,037.71
1-M3 5,212.94 9,118.67 0.00 0.00 959,565.22
1-B1 4,170.06 7,294.41 0.00 0.00 767,596.54
1-B2 3,127.67 5,471.03 0.00 0.00 575,720.58
1-B3 3,127.62 5,470.94 0.00 0.00 575,710.94
2-A1 291,926.35 775,064.40 0.00 0.00 51,428,646.09
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 225,915.31 599,805.11 0.00 0.00 39,799,486.02
2-A4 181,431.25 181,431.25 0.00 0.00 32,263,000.00
2-A5 104,505.28 232,566.91 0.00 0.00 18,455,583.08
2-A6 125,477.45 125,477.45 0.00 0.00 22,313,018.00
2-A7 161,394.59 161,394.59 0.00 0.00 28,699,982.00
2-A8 0.00 259.45 0.00 0.00 216,062.45
2-A9 62,588.60 62,588.60 0.00 0.00 0.00
2-M1 30,134.70 35,042.69 0.00 0.00 5,353,791.81
2-M2 13,480.32 15,675.84 0.00 0.00 2,394,941.72
2-M3 7,136.64 8,298.97 0.00 0.00 1,267,910.32
2-B1 4,757.76 5,532.65 0.00 0.00 845,273.55
2-B2 3,964.80 4,610.54 0.00 0.00 704,394.62
2-B3 3,964.92 4,610.68 0.00 0.00 704,416.01
- -------------------------------------------------------------------------------
2,912,182.20 7,096,993.03 0.00 0.00 502,360,867.20
===============================================================================
Run: 01/24/00 16:01:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 723.284756 7.791651 3.913397 11.705048 0.000000 715.493105
1-A2 809.206726 4.313798 0.000000 4.313798 0.000000 804.892928
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 931.159709 3.774743 5.038125 8.812868 0.000000 927.384966
1-M2 931.159711 3.774745 5.038124 8.812869 0.000000 927.384966
1-M3 931.159708 3.774746 5.038117 8.812863 0.000000 927.384962
1-B1 931.159708 3.774737 5.038130 8.812867 0.000000 927.384970
1-B2 931.159697 3.774742 5.038128 8.812870 0.000000 927.384955
1-B3 931.159734 3.774741 5.038132 8.812873 0.000000 927.384993
2-A1 565.453049 5.262618 3.179830 8.442448 0.000000 560.190431
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 680.370169 6.332141 3.826067 10.158208 0.000000 674.038029
2-A4 1000.000000 0.000000 5.623508 5.623508 0.000000 1000.000000
2-A5 637.342915 4.391990 3.584103 7.976093 0.000000 632.950925
2-A6 1000.000000 0.000000 5.623509 5.623509 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623508 5.623508 0.000000 1000.000000
2-A8 926.851883 1.111629 0.000000 1.111629 0.000000 925.740253
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 982.634650 0.899987 5.525855 6.425842 0.000000 981.734663
2-M2 982.634655 0.899988 5.525854 6.425842 0.000000 981.734667
2-M3 982.634650 0.899985 5.525854 6.425839 0.000000 981.734665
2-B1 982.634657 0.899988 5.525854 6.425842 0.000000 981.734669
2-B2 982.634648 0.899986 5.525854 6.425840 0.000000 981.734662
2-B3 982.634646 0.899987 5.525853 6.425840 0.000000 981.734659
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,170.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,344.80
SUBSERVICER ADVANCES THIS MONTH 25,335.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,813,741.21
(B) TWO MONTHLY PAYMENTS: 1 114,365.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,360,867.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,848
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,775,904.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24607090 % 2.92279100 % 0.82578730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22306480 % 2.94082849 % 0.83189090 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 71.67911708
................................................................................
Run: 01/24/00 15:29:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 33,737,943.28 6.750000 % 345,077.44
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 5.156250 % 0.00
A-4 760972UJ6 42,530,910.00 41,768,777.04 6.750000 % 38,309.50
A-5 760972UK3 174,298,090.00 93,745,214.52 6.750000 % 1,304,896.53
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,382,206.78 6.750000 % 74,918.21
A-8 760972UN7 3,797,000.00 2,042,194.38 6.750000 % 28,426.54
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 38,943,477.44 6.750000 % 372,348.33
A-11 760972UR8 21,927,750.00 21,927,750.00 7.281250 % 0.00
A-12 760972US6 430,884.24 410,019.16 0.000000 % 530.72
A-13 760972UT4 0.00 0.00 0.364472 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,289,000.88 6.750000 % 7,602.51
M-2 760972UW7 3,769,600.00 3,708,221.70 6.750000 % 3,401.11
M-3 760972UX5 1,995,700.00 1,963,205.13 6.750000 % 1,800.61
B-1 760972UY3 1,330,400.00 1,308,737.83 6.750000 % 1,200.35
B-2 760972UZ0 1,108,700.00 1,090,647.67 6.750000 % 1,000.32
B-3 760972VA4 1,108,979.79 970,796.16 6.750000 % 890.38
- -------------------------------------------------------------------------------
443,479,564.03 311,067,441.97 2,180,402.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,715.63 534,793.07 0.00 0.00 33,392,865.84
A-2 67,236.76 67,236.76 0.00 0.00 11,957,000.00
A-3 31,396.95 31,396.95 0.00 0.00 7,309,250.00
A-4 234,874.71 273,184.21 0.00 0.00 41,730,467.54
A-5 527,149.27 1,832,045.80 0.00 0.00 92,440,317.99
A-6 205,320.37 205,320.37 0.00 0.00 36,513,000.00
A-7 30,265.29 105,183.50 0.00 0.00 5,307,288.57
A-8 11,483.69 39,910.23 0.00 0.00 2,013,767.84
A-9 0.00 0.00 0.00 0.00 0.00
A-10 218,987.45 591,335.78 0.00 0.00 38,571,129.11
A-11 133,008.91 133,008.91 0.00 0.00 21,927,750.00
A-12 0.00 530.72 0.00 0.00 409,488.44
A-13 94,449.37 94,449.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,610.81 54,213.32 0.00 0.00 8,281,398.37
M-2 20,852.12 24,253.23 0.00 0.00 3,704,820.59
M-3 11,039.52 12,840.13 0.00 0.00 1,961,404.52
B-1 7,359.31 8,559.66 0.00 0.00 1,307,537.48
B-2 6,132.94 7,133.26 0.00 0.00 1,089,647.35
B-3 5,458.99 6,349.37 0.00 0.00 969,905.78
- -------------------------------------------------------------------------------
1,841,342.09 4,021,744.64 0.00 0.00 308,887,039.42
===============================================================================
Run: 01/24/00 15:29:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 612.971353 6.269576 3.446868 9.716444 0.000000 606.701778
A-2 1000.000000 0.000000 5.623213 5.623213 0.000000 1000.000000
A-3 1000.000000 0.000000 4.295509 4.295509 0.000000 1000.000000
A-4 982.080493 0.900745 5.522447 6.423192 0.000000 981.179748
A-5 537.844187 7.486580 3.024412 10.510992 0.000000 530.357607
A-6 1000.000000 0.000000 5.623213 5.623213 0.000000 1000.000000
A-7 537.844187 7.486580 3.024412 10.510992 0.000000 530.357607
A-8 537.844188 7.486579 3.024411 10.510990 0.000000 530.357609
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 778.309166 7.441609 4.376598 11.818207 0.000000 770.867558
A-11 1000.000000 0.000000 6.065780 6.065780 0.000000 1000.000000
A-12 951.576136 1.231700 0.000000 1.231700 0.000000 950.344436
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.717557 0.902247 5.531652 6.433899 0.000000 982.815311
M-2 983.717556 0.902247 5.531653 6.433900 0.000000 982.815309
M-3 983.717558 0.902245 5.531653 6.433898 0.000000 982.815313
B-1 983.717551 0.902247 5.531652 6.433899 0.000000 982.815304
B-2 983.717570 0.902246 5.531650 6.433896 0.000000 982.815324
B-3 875.395718 0.802891 4.922533 5.725424 0.000000 874.592836
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,635.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,788.89
SUBSERVICER ADVANCES THIS MONTH 25,076.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,948,723.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 679,383.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 308,887,039.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,076
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,895,056.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42131170 % 4.49383400 % 1.08485470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.38704240 % 4.51544471 % 1.09151880 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43393022
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.49
POOL TRADING FACTOR: 69.65079442
................................................................................
Run: 01/24/00 15:29:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 56,911,191.22 6.375000 % 1,235,277.84
A-2 760972RT8 49,419,000.00 25,576,244.91 6.375000 % 1,098,774.00
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 660,849.09 0.000000 % 7,483.00
A-6 760972RX9 0.00 0.00 0.234959 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,127,626.55 6.375000 % 8,655.68
M-2 760972SA8 161,200.00 141,008.01 6.375000 % 1,082.38
M-3 760972SB6 80,600.00 70,503.98 6.375000 % 541.19
B-1 760972SC4 161,200.00 141,008.01 6.375000 % 1,082.38
B-2 760972SD2 80,600.00 70,503.98 6.375000 % 541.19
B-3 760972SE0 241,729.01 211,449.92 6.375000 % 1,623.09
- -------------------------------------------------------------------------------
161,127,925.47 109,956,385.67 2,355,060.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 302,076.13 1,537,353.97 0.00 0.00 55,675,913.38
A-2 135,754.90 1,234,528.90 0.00 0.00 24,477,470.91
A-3 79,861.93 79,861.93 0.00 0.00 15,046,000.00
A-4 53,078.51 53,078.51 0.00 0.00 10,000,000.00
A-5 0.00 7,483.00 0.00 0.00 653,366.09
A-6 21,510.52 21,510.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,985.28 14,640.96 0.00 0.00 1,118,970.87
M-2 748.45 1,830.83 0.00 0.00 139,925.63
M-3 374.22 915.41 0.00 0.00 69,962.79
B-1 748.45 1,830.83 0.00 0.00 139,925.63
B-2 374.22 915.41 0.00 0.00 69,962.79
B-3 1,122.35 2,745.44 0.00 0.00 209,826.83
- -------------------------------------------------------------------------------
601,634.96 2,956,695.71 0.00 0.00 107,601,324.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 679.812595 14.755576 3.608344 18.363920 0.000000 665.057019
A-2 517.538698 22.233837 2.747018 24.980855 0.000000 495.304861
A-3 1000.000000 0.000000 5.307851 5.307851 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307851 5.307851 0.000000 1000.000000
A-5 708.764049 8.025556 0.000000 8.025556 0.000000 700.738493
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.739392 6.714514 4.642991 11.357505 0.000000 868.024878
M-2 874.739516 6.714516 4.642990 11.357506 0.000000 868.025000
M-3 874.739206 6.714516 4.642928 11.357444 0.000000 868.024690
B-1 874.739516 6.714516 4.642990 11.357506 0.000000 868.025000
B-2 874.739206 6.714516 4.642928 11.357444 0.000000 868.024690
B-3 874.739528 6.714502 4.643009 11.357511 0.000000 868.025025
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,575.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,696.61
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 107,601,324.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,511,053.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.38776540 % 1.22524500 % 0.38698920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.36502300 % 1.23498413 % 0.39244810 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89912148
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.43
POOL TRADING FACTOR: 66.78005976
................................................................................
Run: 01/24/00 16:01:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 292,890,545.48 6.500000 % 3,155,190.08
1-A2 760972SG5 624,990.48 505,746.50 0.000000 % 2,696.08
1-A3 760972SH3 0.00 0.00 0.275669 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,890,040.39 6.500000 % 11,715.67
1-M2 760972SL4 2,069,300.00 1,926,848.79 6.500000 % 7,811.08
1-M3 760972SM2 1,034,700.00 963,470.95 6.500000 % 3,905.73
1-B1 760972TA7 827,700.00 770,720.89 6.500000 % 3,124.35
1-B2 760972TB5 620,800.00 578,063.94 6.500000 % 2,343.36
1-B3 760972TC3 620,789.58 578,054.26 6.500000 % 2,343.32
2-A1 760972SR1 91,805,649.00 51,911,784.14 6.750000 % 483,138.05
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 40,173,375.82 6.750000 % 373,889.80
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,583,644.71 6.750000 % 128,061.63
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,321.90 0.000000 % 259.45
2-A9 760972SZ3 0.00 0.00 0.365681 % 0.00
2-M1 760972SN0 5,453,400.00 5,358,699.80 6.750000 % 4,907.99
2-M2 760972SP5 2,439,500.00 2,397,137.24 6.750000 % 2,195.52
2-M3 760972SQ3 1,291,500.00 1,269,072.65 6.750000 % 1,162.33
2-B1 760972TD1 861,000.00 846,048.44 6.750000 % 774.89
2-B2 760972TE9 717,500.00 705,040.36 6.750000 % 645.74
2-B3 760972TF6 717,521.79 705,061.77 6.750000 % 645.76
- -------------------------------------------------------------------------------
700,846,896.10 506,545,678.03 4,184,810.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,584,710.54 4,739,900.62 0.00 0.00 289,735,355.40
1-A2 0.00 2,696.08 0.00 0.00 503,050.42
1-A3 69,093.18 69,093.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,636.83 27,352.50 0.00 0.00 2,878,324.72
1-M2 10,425.39 18,236.47 0.00 0.00 1,919,037.71
1-M3 5,212.94 9,118.67 0.00 0.00 959,565.22
1-B1 4,170.06 7,294.41 0.00 0.00 767,596.54
1-B2 3,127.67 5,471.03 0.00 0.00 575,720.58
1-B3 3,127.62 5,470.94 0.00 0.00 575,710.94
2-A1 291,926.35 775,064.40 0.00 0.00 51,428,646.09
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 225,915.31 599,805.11 0.00 0.00 39,799,486.02
2-A4 181,431.25 181,431.25 0.00 0.00 32,263,000.00
2-A5 104,505.28 232,566.91 0.00 0.00 18,455,583.08
2-A6 125,477.45 125,477.45 0.00 0.00 22,313,018.00
2-A7 161,394.59 161,394.59 0.00 0.00 28,699,982.00
2-A8 0.00 259.45 0.00 0.00 216,062.45
2-A9 62,588.60 62,588.60 0.00 0.00 0.00
2-M1 30,134.70 35,042.69 0.00 0.00 5,353,791.81
2-M2 13,480.32 15,675.84 0.00 0.00 2,394,941.72
2-M3 7,136.64 8,298.97 0.00 0.00 1,267,910.32
2-B1 4,757.76 5,532.65 0.00 0.00 845,273.55
2-B2 3,964.80 4,610.54 0.00 0.00 704,394.62
2-B3 3,964.92 4,610.68 0.00 0.00 704,416.01
- -------------------------------------------------------------------------------
2,912,182.20 7,096,993.03 0.00 0.00 502,360,867.20
===============================================================================
Run: 01/24/00 16:01:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 723.284756 7.791651 3.913397 11.705048 0.000000 715.493105
1-A2 809.206726 4.313798 0.000000 4.313798 0.000000 804.892928
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 931.159709 3.774743 5.038125 8.812868 0.000000 927.384966
1-M2 931.159711 3.774745 5.038124 8.812869 0.000000 927.384966
1-M3 931.159708 3.774746 5.038117 8.812863 0.000000 927.384962
1-B1 931.159708 3.774737 5.038130 8.812867 0.000000 927.384970
1-B2 931.159697 3.774742 5.038128 8.812870 0.000000 927.384955
1-B3 931.159734 3.774741 5.038132 8.812873 0.000000 927.384993
2-A1 565.453049 5.262618 3.179830 8.442448 0.000000 560.190431
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 680.370169 6.332141 3.826067 10.158208 0.000000 674.038029
2-A4 1000.000000 0.000000 5.623508 5.623508 0.000000 1000.000000
2-A5 637.342915 4.391990 3.584103 7.976093 0.000000 632.950925
2-A6 1000.000000 0.000000 5.623509 5.623509 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623508 5.623508 0.000000 1000.000000
2-A8 926.851883 1.111629 0.000000 1.111629 0.000000 925.740253
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 982.634650 0.899987 5.525855 6.425842 0.000000 981.734663
2-M2 982.634655 0.899988 5.525854 6.425842 0.000000 981.734667
2-M3 982.634650 0.899985 5.525854 6.425839 0.000000 981.734665
2-B1 982.634657 0.899988 5.525854 6.425842 0.000000 981.734669
2-B2 982.634648 0.899986 5.525854 6.425840 0.000000 981.734662
2-B3 982.634646 0.899987 5.525853 6.425840 0.000000 981.734659
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,170.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,344.80
SUBSERVICER ADVANCES THIS MONTH 25,335.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 2,813,741.21
(B) TWO MONTHLY PAYMENTS: 1 114,365.26
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,360,867.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,848
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,775,904.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.24607090 % 2.92279100 % 0.82578730 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.22306480 % 2.94082849 % 0.83189090 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 71.67911708
................................................................................
Run: 01/24/00 15:29:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 271,774,963.34 6.750000 % 4,634,213.36
A-2 760972VC0 307,500,000.00 195,753,112.33 6.750000 % 3,078,370.08
A-3 760972VD8 45,900,000.00 41,240,315.24 6.750000 % 528,803.24
A-4 760972VE6 20,100,000.00 774,986.91 6.750000 % 131,920.09
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,162,409.03 0.000000 % 1,377.38
A-11 760972VM8 0.00 0.00 0.368374 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,021,797.55 6.750000 % 20,857.42
M-2 760972VQ9 10,192,500.00 10,035,011.28 6.750000 % 9,091.58
M-3 760972VR7 5,396,100.00 5,312,722.54 6.750000 % 4,813.25
B-1 760972VS5 3,597,400.00 3,541,815.00 6.750000 % 3,208.83
B-2 760972VT3 2,398,300.00 2,361,242.84 6.750000 % 2,139.25
B-3 760972VU0 2,997,803.96 2,790,042.22 6.750000 % 2,527.74
- -------------------------------------------------------------------------------
1,199,114,756.00 894,221,418.28 8,417,322.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,527,980.42 6,162,193.78 0.00 0.00 267,140,749.98
A-2 1,100,568.35 4,178,938.43 0.00 0.00 192,674,742.25
A-3 231,862.39 760,665.63 0.00 0.00 40,711,512.00
A-4 4,357.15 136,277.24 0.00 0.00 643,066.82
A-5 128,827.70 128,827.70 0.00 0.00 22,914,000.00
A-6 770,306.89 770,306.89 0.00 0.00 137,011,000.00
A-7 314,096.94 314,096.94 0.00 0.00 55,867,000.00
A-8 674,104.96 674,104.96 0.00 0.00 119,900,000.00
A-9 4,278.52 4,278.52 0.00 0.00 761,000.00
A-10 0.00 1,377.38 0.00 0.00 1,161,031.65
A-11 274,371.52 274,371.52 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,433.76 150,291.18 0.00 0.00 23,000,940.13
M-2 56,419.11 65,510.69 0.00 0.00 10,025,919.70
M-3 29,869.33 34,682.58 0.00 0.00 5,307,909.29
B-1 19,912.89 23,121.72 0.00 0.00 3,538,606.17
B-2 13,275.44 15,414.69 0.00 0.00 2,359,103.59
B-3 15,686.25 18,213.99 0.00 0.00 2,787,514.48
- -------------------------------------------------------------------------------
5,295,351.62 13,712,673.84 0.00 0.00 885,804,096.06
===============================================================================
Run: 01/24/00 15:29:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 617.670371 10.532303 3.472683 14.004986 0.000000 607.138068
A-2 636.595487 10.010960 3.579084 13.590044 0.000000 626.584528
A-3 898.481814 11.520768 5.051468 16.572236 0.000000 886.961046
A-4 38.556563 6.563189 0.216774 6.779963 0.000000 31.993374
A-5 1000.000000 0.000000 5.622227 5.622227 0.000000 1000.000000
A-6 1000.000000 0.000000 5.622227 5.622227 0.000000 1000.000000
A-7 1000.000000 0.000000 5.622227 5.622227 0.000000 1000.000000
A-8 1000.000000 0.000000 5.622227 5.622227 0.000000 1000.000000
A-9 1000.000000 0.000000 5.622234 5.622234 0.000000 1000.000000
A-10 971.546699 1.151220 0.000000 1.151220 0.000000 970.395479
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.548565 0.891987 5.535355 6.427342 0.000000 983.656578
M-2 984.548568 0.891987 5.535355 6.427342 0.000000 983.656581
M-3 984.548570 0.891987 5.535355 6.427342 0.000000 983.656584
B-1 984.548563 0.891986 5.535356 6.427342 0.000000 983.656577
B-2 984.548572 0.891986 5.535354 6.427340 0.000000 983.656586
B-3 930.695355 0.843197 5.232580 6.075777 0.000000 929.852158
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 185,758.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 38,396.96
SUBSERVICER ADVANCES THIS MONTH 60,853.42
MASTER SERVICER ADVANCES THIS MONTH 3,337.58
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 28 7,050,285.68
(B) TWO MONTHLY PAYMENTS: 2 555,395.66
(C) THREE OR MORE MONTHLY PAYMENTS: 2 363,603.41
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 830,354.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 885,804,096.06
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,036
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,252.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,607,063.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.73017670 % 4.29641600 % 0.97340710 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68486270 % 4.32768027 % 0.98177720 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43499513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.41
POOL TRADING FACTOR: 73.87150326
................................................................................
Run: 01/24/00 15:29:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 24,516,779.24 6.750000 % 549,817.01
A-2 760972VW6 25,000,000.00 14,310,252.87 6.750000 % 230,638.23
A-3 760972VX4 150,000,000.00 92,020,319.20 6.750000 % 1,250,949.21
A-4 760972VY2 415,344,000.00 267,104,464.46 6.750000 % 3,198,364.10
A-5 760972VZ9 157,000,000.00 116,260,753.05 6.750000 % 878,975.67
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 44,513,612.48 6.750000 % 118,372.37
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 13,973,641.24 6.750000 % 159,635.39
A-12 760972WG0 18,671,000.00 20,653,931.89 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,743,426.87 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,572,368.57 6.750000 % 30,802.07
A-23 760972WT2 69,700,000.00 63,204,074.71 6.750000 % 584,152.78
A-24 760972WU9 30,300,000.00 1,105,139.94 6.750000 % 185,899.06
A-25 760972WV7 15,000,000.00 13,083,732.47 6.750000 % 172,321.80
A-26 760972WW5 32,012,200.00 27,922,604.04 6.250000 % 367,760.01
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 33,111,165.55 6.990000 % 136,488.22
A-29 760972WZ8 13,337,018.00 8,584,376.54 5.824286 % 35,385.84
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,203,433.84 0.000000 % 2,846.74
A-32 760972XC8 0.00 0.00 0.375625 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,441,679.81 6.750000 % 21,942.39
M-2 760972XG9 13,137,100.00 12,939,672.26 6.750000 % 11,616.52
M-3 760972XH7 5,838,700.00 5,750,954.52 6.750000 % 5,162.89
B-1 706972XJ3 4,379,100.00 4,313,289.79 6.750000 % 3,872.23
B-2 760972XK0 2,919,400.00 2,875,526.51 6.750000 % 2,581.49
B-3 760972XL8 3,649,250.30 3,594,408.35 6.750000 % 3,226.82
- -------------------------------------------------------------------------------
1,459,668,772.90 1,100,000,608.20 7,950,810.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,820.75 687,637.76 0.00 0.00 23,966,962.23
A-2 80,444.90 311,083.13 0.00 0.00 14,079,614.64
A-3 517,291.03 1,768,240.24 0.00 0.00 90,769,369.99
A-4 1,501,524.28 4,699,888.38 0.00 0.00 263,906,100.36
A-5 653,558.32 1,532,533.99 0.00 0.00 115,381,777.38
A-6 95,565.28 95,565.28 0.00 0.00 17,000,000.00
A-7 27,831.99 27,831.99 0.00 0.00 4,951,000.00
A-8 94,722.06 94,722.06 0.00 0.00 16,850,000.00
A-9 250,232.69 368,605.06 0.00 0.00 44,395,240.11
A-10 16,864.46 16,864.46 0.00 0.00 3,000,000.00
A-11 78,552.64 238,188.03 0.00 0.00 13,814,005.85
A-12 0.00 0.00 116,105.81 0.00 20,770,037.70
A-13 0.00 0.00 43,529.58 0.00 7,786,956.45
A-14 402,498.47 402,498.47 0.00 0.00 71,600,000.00
A-15 53,404.13 53,404.13 0.00 0.00 9,500,000.00
A-16 16,239.85 16,239.85 0.00 0.00 3,000,000.00
A-17 33,812.20 33,812.20 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,516.35 40,516.35 0.00 0.00 6,950,000.00
A-20 31,397.05 31,397.05 0.00 0.00 5,800,000.00
A-21 819,612.81 819,612.81 0.00 0.00 145,800,000.00
A-22 14,460.53 45,262.60 0.00 0.00 2,541,566.50
A-23 355,300.88 939,453.66 0.00 0.00 62,619,921.93
A-24 6,212.53 192,111.59 0.00 0.00 919,240.88
A-25 73,550.04 245,871.84 0.00 0.00 12,911,410.67
A-26 145,339.40 513,099.41 0.00 0.00 27,554,844.03
A-27 11,627.15 11,627.15 0.00 0.00 0.00
A-28 192,752.09 329,240.31 0.00 0.00 32,974,677.33
A-29 41,638.86 77,024.70 0.00 0.00 8,548,990.70
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 2,846.74 0.00 0.00 1,200,587.10
A-32 344,108.17 344,108.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,398.59 159,340.98 0.00 0.00 24,419,737.42
M-2 72,740.20 84,356.72 0.00 0.00 12,928,055.74
M-3 32,328.92 37,491.81 0.00 0.00 5,745,791.63
B-1 24,247.11 28,119.34 0.00 0.00 4,309,417.56
B-2 16,164.74 18,746.23 0.00 0.00 2,872,945.02
B-3 20,205.92 23,432.74 0.00 0.00 3,591,181.47
- -------------------------------------------------------------------------------
6,364,651.89 14,315,462.73 159,635.39 0.00 1,092,209,432.69
===============================================================================
Run: 01/24/00 15:29:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 490.335585 10.996340 2.756415 13.752755 0.000000 479.339245
A-2 572.410115 9.225529 3.217796 12.443325 0.000000 563.184586
A-3 613.468795 8.339661 3.448607 11.788268 0.000000 605.129133
A-4 643.092146 7.700518 3.615134 11.315652 0.000000 635.391628
A-5 740.514351 5.598571 4.162792 9.761363 0.000000 734.915780
A-6 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621489 5.621489 0.000000 1000.000000
A-8 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-9 890.272250 2.367447 5.004654 7.372101 0.000000 887.904802
A-10 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-11 836.744984 9.559005 4.703751 14.262756 0.000000 827.185979
A-12 1106.203840 0.000000 0.000000 0.000000 6.218511 1112.422350
A-13 1106.203839 0.000000 0.000000 0.000000 6.218511 1112.422350
A-14 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-15 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413283 5.413283 0.000000 1000.000000
A-17 1000.000000 0.000000 5.829690 5.829690 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.829691 5.829691 0.000000 1000.000000
A-20 1000.000000 0.000000 5.413284 5.413284 0.000000 1000.000000
A-21 1000.000000 0.000000 5.621487 5.621487 0.000000 1000.000000
A-22 643.092143 7.700518 3.615133 11.315651 0.000000 635.391624
A-23 906.801646 8.380958 5.097574 13.478532 0.000000 898.420688
A-24 36.473265 6.135282 0.205034 6.340316 0.000000 30.337983
A-25 872.248831 11.488120 4.903336 16.391456 0.000000 860.760711
A-26 872.248831 11.488120 4.540125 16.028245 0.000000 860.760711
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 643.650368 2.653204 3.746922 6.400126 0.000000 640.997163
A-29 643.650368 2.653204 3.122052 5.775256 0.000000 640.997163
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 915.560825 2.165772 0.000000 2.165772 0.000000 913.395053
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.971743 0.884253 5.537006 6.421259 0.000000 984.087490
M-2 984.971741 0.884253 5.537006 6.421259 0.000000 984.087488
M-3 984.971744 0.884253 5.537007 6.421260 0.000000 984.087490
B-1 984.971750 0.884252 5.537008 6.421260 0.000000 984.087497
B-2 984.971744 0.884254 5.537008 6.421262 0.000000 984.087491
B-3 984.971721 0.884242 5.537006 6.421248 0.000000 984.087463
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 228,264.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 52,116.37
SUBSERVICER ADVANCES THIS MONTH 61,077.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 30 7,223,467.84
(B) TWO MONTHLY PAYMENTS: 6 820,509.32
(C) THREE OR MORE MONTHLY PAYMENTS: 3 549,606.07
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 287,362.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,092,209,432.71
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,996
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,803,531.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.09322260 % 3.92541100 % 0.98136630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.06263130 % 3.94554227 % 0.98748460 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44438342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.82
POOL TRADING FACTOR: 74.82584083
................................................................................
Run: 01/24/00 15:29:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 263,193,958.43 6.500000 % 3,869,957.06
A-2 760972XN4 682,081.67 609,656.12 0.000000 % 3,167.96
A-3 760972XP9 0.00 0.00 0.290333 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,414,474.75 6.500000 % 9,488.66
M-2 760972XS3 1,720,700.00 1,609,369.25 6.500000 % 6,324.67
M-3 760972XT1 860,400.00 804,731.39 6.500000 % 3,162.52
B-1 760972XU8 688,300.00 643,766.40 6.500000 % 2,529.94
B-2 760972XV6 516,300.00 482,894.94 6.500000 % 1,897.73
B-3 760972XW4 516,235.55 482,834.71 6.500000 % 1,897.48
- -------------------------------------------------------------------------------
344,138,617.22 270,241,685.99 3,898,426.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,424,355.91 5,294,312.97 0.00 0.00 259,324,001.37
A-2 0.00 3,167.96 0.00 0.00 606,488.16
A-3 65,324.74 65,324.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,066.68 22,555.34 0.00 0.00 2,404,986.09
M-2 8,709.61 15,034.28 0.00 0.00 1,603,044.58
M-3 4,355.05 7,517.57 0.00 0.00 801,568.87
B-1 3,483.94 6,013.88 0.00 0.00 641,236.46
B-2 2,613.34 4,511.07 0.00 0.00 480,997.21
B-3 2,613.01 4,510.49 0.00 0.00 480,937.23
- -------------------------------------------------------------------------------
1,524,522.28 5,422,948.30 0.00 0.00 266,343,259.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 781.981794 11.498121 4.231938 15.730059 0.000000 770.483673
A-2 893.816894 4.644546 0.000000 4.644546 0.000000 889.172348
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 935.299148 3.675638 5.061662 8.737300 0.000000 931.623510
M-2 935.299152 3.675638 5.061667 8.737305 0.000000 931.623514
M-3 935.299152 3.675639 5.061657 8.737296 0.000000 931.623512
B-1 935.299143 3.675636 5.061659 8.737295 0.000000 931.623507
B-2 935.299128 3.675634 5.061670 8.737304 0.000000 931.623494
B-3 935.299225 3.675628 5.061662 8.737290 0.000000 931.623616
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,928.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,104.65
SUBSERVICER ADVANCES THIS MONTH 28,146.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,323,951.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 628,341.89
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 266,343,259.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,003
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,836,330.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.61227500 % 1.79080200 % 0.59692320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.58679600 % 1.80578984 % 0.60329280 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09862790
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 155.82
POOL TRADING FACTOR: 77.39417974
................................................................................
Run: 01/24/00 15:29:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 1,497,184.67 6.750000 % 437,664.37
A-2 760972YL7 308,396,000.00 216,398,118.79 6.750000 % 3,574,332.40
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 99,609,579.44 6.750000 % 1,180,738.77
A-5 760972YP8 110,000,000.00 86,119,021.06 6.750000 % 927,831.77
A-6 760972YQ6 20,000,000.00 16,816,145.59 6.990000 % 123,700.17
A-7 760972YR4 5,185,185.00 4,359,741.19 5.824286 % 32,070.42
A-8 760972YS2 41,656,815.00 31,491,871.86 6.750000 % 394,931.76
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 129,759,192.53 6.750000 % 1,369,187.62
A-12 760972YW3 25,000,000.00 18,428,509.69 6.750000 % 255,317.74
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,567,275.41 0.000000 % 3,286.69
A-15 760972ZG7 0.00 0.00 0.341114 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,010,579.09 6.750000 % 23,411.67
M-2 760972ZB8 9,377,900.00 9,248,147.29 6.750000 % 11,389.16
M-3 760972ZC6 4,168,000.00 4,110,331.50 6.750000 % 5,061.90
B-1 760972ZD4 3,126,000.00 3,082,748.64 6.750000 % 3,796.43
B-2 760972ZE2 2,605,000.00 2,568,957.17 6.750000 % 3,163.69
B-3 760972ZF9 2,084,024.98 2,055,190.43 6.750000 % 2,530.98
- -------------------------------------------------------------------------------
1,041,983,497.28 827,841,594.35 8,348,415.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 8,414.84 446,079.21 0.00 0.00 1,059,520.30
A-2 1,216,253.75 4,790,586.15 0.00 0.00 212,823,786.39
A-3 140,511.13 140,511.13 0.00 0.00 25,000,000.00
A-4 559,850.17 1,740,588.94 0.00 0.00 98,428,840.67
A-5 484,027.23 1,411,859.00 0.00 0.00 85,191,189.29
A-6 97,874.73 221,574.90 0.00 0.00 16,692,445.42
A-7 21,143.19 53,213.61 0.00 0.00 4,327,670.77
A-8 176,998.34 571,930.10 0.00 0.00 31,096,940.10
A-9 393,431.16 393,431.16 0.00 0.00 70,000,000.00
A-10 481,446.21 481,446.21 0.00 0.00 85,659,800.00
A-11 729,304.42 2,098,492.04 0.00 0.00 128,390,004.91
A-12 103,576.43 358,894.17 0.00 0.00 18,173,191.95
A-13 5,953.18 5,953.18 0.00 0.00 1,059,200.00
A-14 0.00 3,286.69 0.00 0.00 1,563,988.72
A-15 235,133.15 235,133.15 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,847.92 130,259.59 0.00 0.00 18,987,167.42
M-2 51,978.71 63,367.87 0.00 0.00 9,236,758.13
M-3 23,101.89 28,163.79 0.00 0.00 4,105,269.60
B-1 17,326.42 21,122.85 0.00 0.00 3,078,952.21
B-2 14,438.68 17,602.37 0.00 0.00 2,565,793.48
B-3 11,551.09 14,082.07 0.00 0.00 2,049,280.58
- -------------------------------------------------------------------------------
4,879,162.64 13,227,578.18 0.00 0.00 819,489,799.94
===============================================================================
Run: 01/24/00 15:29:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 117.315834 34.294340 0.659367 34.953707 0.000000 83.021494
A-2 701.689123 11.590074 3.943805 15.533879 0.000000 690.099049
A-3 1000.000000 0.000000 5.620445 5.620445 0.000000 1000.000000
A-4 766.227534 9.082606 4.306540 13.389146 0.000000 757.144928
A-5 782.900191 8.434834 4.400248 12.835082 0.000000 774.465357
A-6 840.807280 6.185009 4.893737 11.078746 0.000000 834.622271
A-7 840.807260 6.185010 4.077615 10.262625 0.000000 834.622250
A-8 755.983669 9.480604 4.248965 13.729569 0.000000 746.503066
A-9 1000.000000 0.000000 5.620445 5.620445 0.000000 1000.000000
A-10 1000.000000 0.000000 5.620445 5.620445 0.000000 1000.000000
A-11 786.419349 8.298107 4.420027 12.718134 0.000000 778.121242
A-12 737.140388 10.212710 4.143057 14.355767 0.000000 726.927678
A-13 1000.000000 0.000000 5.620449 5.620449 0.000000 1000.000000
A-14 963.781888 2.021120 0.000000 2.021120 0.000000 961.760768
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.163990 1.214468 5.542681 6.757149 0.000000 984.949522
M-2 986.163991 1.214468 5.542681 6.757149 0.000000 984.949523
M-3 986.163988 1.214467 5.542680 6.757147 0.000000 984.949520
B-1 986.163992 1.214469 5.542681 6.757150 0.000000 984.949523
B-2 986.163981 1.214468 5.542679 6.757147 0.000000 984.949513
B-3 986.164009 1.214467 5.542683 6.757150 0.000000 983.328223
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 171,498.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 32,368.55
SUBSERVICER ADVANCES THIS MONTH 62,722.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 32 8,281,348.55
(B) TWO MONTHLY PAYMENTS: 3 443,233.82
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,827.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 819,489,799.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,790
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,262,982.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.14980040 % 3.91747100 % 0.93272850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.10674180 % 3.94503936 % 0.94067530 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40236455
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.14
POOL TRADING FACTOR: 78.64709970
................................................................................
Run: 01/24/00 15:29:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,296,921.51 6.500000 % 108,966.11
A-2 760972XY0 115,960,902.00 86,146,362.66 6.500000 % 1,138,728.86
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 414,487.84 0.000000 % 1,858.52
A-5 760972YB9 0.00 0.00 0.288283 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,013,317.10 6.500000 % 3,902.09
M-2 760972YE3 384,000.00 361,966.31 6.500000 % 1,393.86
M-3 760972YF0 768,000.00 723,932.57 6.500000 % 2,787.73
B-1 760972YG8 307,200.00 289,573.04 6.500000 % 1,115.09
B-2 760972YH6 230,400.00 217,179.77 6.500000 % 836.32
B-3 760972YJ2 230,403.90 217,183.47 6.500000 % 836.34
- -------------------------------------------------------------------------------
153,544,679.76 121,797,603.27 1,260,424.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,166.06 262,132.17 0.00 0.00 28,187,955.40
A-2 466,294.51 1,605,023.37 0.00 0.00 85,007,633.80
A-3 22,282.83 22,282.83 0.00 0.00 4,116,679.00
A-4 0.00 1,858.52 0.00 0.00 412,629.32
A-5 29,239.39 29,239.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,484.90 9,386.99 0.00 0.00 1,009,415.01
M-2 1,959.26 3,353.12 0.00 0.00 360,572.45
M-3 3,918.51 6,706.24 0.00 0.00 721,144.84
B-1 1,567.41 2,682.50 0.00 0.00 288,457.95
B-2 1,175.55 2,011.87 0.00 0.00 216,343.45
B-3 1,175.57 2,011.91 0.00 0.00 216,347.13
- -------------------------------------------------------------------------------
686,263.99 1,946,688.91 0.00 0.00 120,537,178.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 942.620559 3.629854 5.102233 8.732087 0.000000 938.990705
A-2 742.891450 9.819938 4.021136 13.841074 0.000000 733.071512
A-3 1000.000000 0.000000 5.412817 5.412817 0.000000 1000.000000
A-4 915.841689 4.106538 0.000000 4.106538 0.000000 911.735151
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 942.620558 3.629851 5.102233 8.732084 0.000000 938.990707
M-2 942.620599 3.629844 5.102240 8.732084 0.000000 938.990755
M-3 942.620534 3.629857 5.102227 8.732084 0.000000 938.990677
B-1 942.620573 3.629850 5.102246 8.732096 0.000000 938.990723
B-2 942.620530 3.629861 5.102214 8.732075 0.000000 938.990668
B-3 942.620633 3.629843 5.102214 8.732057 0.000000 938.990746
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,320.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,824.28
SUBSERVICER ADVANCES THIS MONTH 7,202.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 759,494.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,537,178.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 396
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 791,351.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.67418040 % 1.72941300 % 0.59640610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.65886250 % 1.73484424 % 0.60033400 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08748581
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.31
POOL TRADING FACTOR: 78.50299896
................................................................................
Run: 01/24/00 15:29:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 143,614,059.57 6.750000 % 876,974.02
A-2 760972ZM4 267,500,000.00 200,340,821.36 6.750000 % 1,876,536.25
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 7.332500 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 4.503214 % 0.00
A-6 760972ZR3 12,762,000.00 3,281,383.53 6.750000 % 264,903.78
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 218,211,602.57 6.750000 % 2,231,261.23
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 48,378,904.24 6.750000 % 349,496.46
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 102,152,491.37 6.750000 % 638,396.40
A-16 760972A33 27,670,000.00 17,753,037.18 6.750000 % 277,096.01
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 164,130,353.82 6.750000 % 1,002,256.03
A-20 760972A74 2,275,095.39 2,186,093.45 0.000000 % 10,390.32
A-21 760972A82 0.00 0.00 0.305193 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,117,453.04 6.750000 % 26,838.32
M-2 760972B32 14,083,900.00 13,900,416.09 6.750000 % 12,386.96
M-3 760972B40 6,259,500.00 6,177,951.73 6.750000 % 5,505.31
B-1 760972B57 4,694,700.00 4,633,537.83 6.750000 % 4,129.05
B-2 760972B65 3,912,200.00 3,861,232.17 6.750000 % 3,440.83
B-3 760972B73 3,129,735.50 3,030,486.80 6.750000 % 2,700.53
- -------------------------------------------------------------------------------
1,564,870,230.89 1,294,884,824.75 7,582,311.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 807,620.22 1,684,594.24 0.00 0.00 142,737,085.55
A-2 1,126,625.74 3,003,161.99 0.00 0.00 198,464,285.11
A-3 180,448.33 180,448.33 0.00 0.00 32,088,000.00
A-4 455,167.45 455,167.45 0.00 0.00 74,509,676.00
A-5 72,472.97 72,472.97 0.00 0.00 19,317,324.00
A-6 18,453.01 283,356.79 0.00 0.00 3,016,479.75
A-7 140,588.64 140,588.64 0.00 0.00 25,000,000.00
A-8 1,227,122.89 3,458,384.12 0.00 0.00 215,980,341.34
A-9 112,470.91 112,470.91 0.00 0.00 20,000,000.00
A-10 272,060.98 621,557.44 0.00 0.00 48,029,407.78
A-11 54,152.66 54,152.66 0.00 0.00 10,000,000.00
A-12 36,740.50 36,740.50 0.00 0.00 6,300,000.00
A-13 10,403.56 10,403.56 0.00 0.00 1,850,000.00
A-14 11,174.19 11,174.19 0.00 0.00 1,850,000.00
A-15 574,459.19 1,212,855.59 0.00 0.00 101,514,094.97
A-16 99,835.01 376,931.02 0.00 0.00 17,475,941.17
A-17 140,588.64 140,588.64 0.00 0.00 25,000,000.00
A-18 659,079.54 659,079.54 0.00 0.00 117,200,000.00
A-19 922,994.53 1,925,250.56 0.00 0.00 163,128,097.79
A-20 0.00 10,390.32 0.00 0.00 2,175,703.13
A-21 329,240.18 329,240.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,366.87 196,205.19 0.00 0.00 30,090,614.72
M-2 78,169.62 90,556.58 0.00 0.00 13,888,029.13
M-3 34,741.99 40,247.30 0.00 0.00 6,172,446.42
B-1 26,056.91 30,185.96 0.00 0.00 4,629,408.78
B-2 21,713.81 25,154.64 0.00 0.00 3,857,791.34
B-3 17,042.08 19,742.61 0.00 0.00 3,027,786.27
- -------------------------------------------------------------------------------
7,598,790.42 15,181,101.92 0.00 0.00 1,287,302,513.25
===============================================================================
Run: 01/24/00 15:29:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 820.651769 5.011280 4.614973 9.626253 0.000000 815.640489
A-2 748.937650 7.015089 4.211685 11.226774 0.000000 741.922561
A-3 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-4 1000.000000 0.000000 6.108837 6.108837 0.000000 1000.000000
A-5 1000.000000 0.000000 3.751709 3.751709 0.000000 1000.000000
A-6 257.121417 20.757231 1.445934 22.203165 0.000000 236.364187
A-7 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-8 732.091559 7.485796 4.116950 11.602746 0.000000 724.605763
A-9 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-10 794.568697 5.740083 4.468293 10.208376 0.000000 788.828613
A-11 1000.000000 0.000000 5.415266 5.415266 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831825 5.831825 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-14 1000.000000 0.000000 6.040103 6.040103 0.000000 1000.000000
A-15 817.219931 5.107171 4.595674 9.702845 0.000000 812.112760
A-16 641.598742 10.014312 3.608060 13.622372 0.000000 631.584430
A-17 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623546 5.623546 0.000000 1000.000000
A-19 820.651769 5.011280 4.614973 9.626253 0.000000 815.640489
A-20 960.879908 4.566982 0.000000 4.566982 0.000000 956.312926
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.972081 0.879512 5.550282 6.429794 0.000000 986.092568
M-2 986.972081 0.879512 5.550282 6.429794 0.000000 986.092569
M-3 986.972079 0.879513 5.550282 6.429795 0.000000 986.092567
B-1 986.972081 0.879513 5.550282 6.429795 0.000000 986.092568
B-2 986.972080 0.879513 5.550281 6.429794 0.000000 986.092567
B-3 968.288470 0.862862 5.445214 6.308076 0.000000 967.425609
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 269,030.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 64,096.60
SUBSERVICER ADVANCES THIS MONTH 101,958.76
MASTER SERVICER ADVANCES THIS MONTH 408.27
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 43 12,340,448.61
(B) TWO MONTHLY PAYMENTS: 5 1,461,185.36
(C) THREE OR MORE MONTHLY PAYMENTS: 3 909,313.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,676.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,287,302,513.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,237
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 57,778.36
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,428,239.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.22540900 % 3.88302500 % 0.89156560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.20155710 % 3.89582788 % 0.89601950 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36825865
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.70
POOL TRADING FACTOR: 82.26257282
................................................................................
Run: 01/24/00 15:29:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 122,372,989.40 6.500000 % 910,745.78
A-2 760972B99 268,113,600.00 207,527,739.22 6.500000 % 1,867,540.22
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 66,118,833.62 6.500000 % 255,997.14
A-5 760972C49 1,624,355.59 1,497,217.69 0.000000 % 9,405.86
A-6 760972C56 0.00 0.00 0.198140 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,383,290.52 6.500000 % 13,099.33
M-2 760972C80 1,278,400.00 1,208,392.31 6.500000 % 4,678.62
M-3 760972C98 2,556,800.00 2,416,784.64 6.500000 % 9,357.24
B-1 760972D22 1,022,700.00 966,694.95 6.500000 % 3,742.82
B-2 760972D30 767,100.00 725,092.10 6.500000 % 2,807.39
B-3 760972D48 767,094.49 725,086.79 6.500000 % 2,807.38
- -------------------------------------------------------------------------------
511,342,850.08 418,626,121.24 3,080,181.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 662,316.10 1,573,061.88 0.00 0.00 121,462,243.62
A-2 1,123,196.90 2,990,737.12 0.00 0.00 205,660,199.00
A-3 63,237.00 63,237.00 0.00 0.00 11,684,000.00
A-4 357,853.21 613,850.35 0.00 0.00 65,862,836.48
A-5 0.00 9,405.86 0.00 0.00 1,487,811.83
A-6 69,066.21 69,066.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,311.30 31,410.63 0.00 0.00 3,370,191.19
M-2 6,540.15 11,218.77 0.00 0.00 1,203,713.69
M-3 13,080.30 22,437.54 0.00 0.00 2,407,427.40
B-1 5,232.01 8,974.83 0.00 0.00 962,952.13
B-2 3,924.39 6,731.78 0.00 0.00 722,284.71
B-3 3,924.36 6,731.74 0.00 0.00 722,279.41
- -------------------------------------------------------------------------------
2,326,681.93 5,406,863.71 0.00 0.00 415,545,939.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 815.819929 6.071639 4.415441 10.487080 0.000000 809.748291
A-2 774.029140 6.965481 4.189257 11.154738 0.000000 767.063659
A-3 1000.000000 0.000000 5.412273 5.412273 0.000000 1000.000000
A-4 945.238038 3.659747 5.115887 8.775634 0.000000 941.578291
A-5 921.730254 5.790518 0.000000 5.790518 0.000000 915.939736
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 945.238041 3.659746 5.115889 8.775635 0.000000 941.578295
M-2 945.238040 3.659747 5.115887 8.775634 0.000000 941.578293
M-3 945.238048 3.659747 5.115887 8.775634 0.000000 941.578301
B-1 945.238046 3.659744 5.115880 8.775624 0.000000 941.578303
B-2 945.238039 3.659744 5.115878 8.775622 0.000000 941.578295
B-3 945.237907 3.659745 5.115876 8.775621 0.000000 941.578149
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,054.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,568.47
SUBSERVICER ADVANCES THIS MONTH 29,183.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,871,359.67
(B) TWO MONTHLY PAYMENTS: 1 283,091.44
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 415,545,939.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,345
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,459,235.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.74042480 % 1.68016800 % 0.57940690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.73248060 % 1.68003862 % 0.58144400 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99395673
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 157.93
POOL TRADING FACTOR: 81.26562039
................................................................................
Run: 01/24/00 15:29:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 101,557,889.19 6.750000 % 903,667.51
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 13,054,931.05 6.750000 % 145,856.09
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 10,409,377.66 6.750000 % 205,534.16
A-7 760972E39 10,433,000.00 9,540,418.47 6.750000 % 92,084.93
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 49,151,489.76 6.400000 % 474,414.34
A-10 760972E62 481,904.83 459,473.70 0.000000 % 505.69
A-11 760972E70 0.00 0.00 0.334740 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,869,615.90 6.750000 % 5,396.53
M-2 760972F38 2,973,900.00 2,934,807.94 6.750000 % 2,698.26
M-3 760972F46 1,252,200.00 1,235,739.78 6.750000 % 1,136.14
B-1 760972F53 939,150.00 926,804.82 6.750000 % 852.10
B-2 760972F61 626,100.00 617,869.89 6.750000 % 568.07
B-3 760972F79 782,633.63 772,345.84 6.750000 % 710.10
- -------------------------------------------------------------------------------
313,040,888.46 263,584,764.00 1,833,423.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 571,073.60 1,474,741.11 0.00 0.00 100,654,221.68
A-2 82,941.22 82,941.22 0.00 0.00 14,750,000.00
A-3 176,026.58 176,026.58 0.00 0.00 31,304,000.00
A-4 73,409.63 219,265.72 0.00 0.00 12,909,074.96
A-5 118,085.81 118,085.81 0.00 0.00 21,000,000.00
A-6 58,533.32 264,067.48 0.00 0.00 10,203,843.50
A-7 53,647.05 145,731.98 0.00 0.00 9,448,333.54
A-8 14,331.09 14,331.09 0.00 0.00 0.00
A-9 262,054.31 736,468.65 0.00 0.00 48,677,075.42
A-10 0.00 505.69 0.00 0.00 458,968.01
A-11 73,502.65 73,502.65 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 33,005.64 38,402.17 0.00 0.00 5,864,219.37
M-2 16,502.81 19,201.07 0.00 0.00 2,932,109.68
M-3 6,948.73 8,084.87 0.00 0.00 1,234,603.64
B-1 5,211.55 6,063.65 0.00 0.00 925,952.72
B-2 3,474.37 4,042.44 0.00 0.00 617,301.82
B-3 4,343.01 5,053.11 0.00 0.00 771,635.74
- -------------------------------------------------------------------------------
1,553,091.37 3,386,515.29 0.00 0.00 261,751,340.08
===============================================================================
Run: 01/24/00 15:29:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 806.014994 7.171964 4.532330 11.704294 0.000000 798.843029
A-2 1000.000000 0.000000 5.623134 5.623134 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623134 5.623134 0.000000 1000.000000
A-4 767.937121 8.579770 4.318214 12.897984 0.000000 759.357351
A-5 1000.000000 0.000000 5.623134 5.623134 0.000000 1000.000000
A-6 403.464250 7.966440 2.268733 10.235173 0.000000 395.497810
A-7 914.446321 8.826314 5.142054 13.968368 0.000000 905.620008
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 914.446321 8.826313 4.875429 13.701742 0.000000 905.620008
A-10 953.453195 1.049357 0.000000 1.049357 0.000000 952.403839
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.854955 0.907315 5.549218 6.456533 0.000000 985.947640
M-2 986.854951 0.907314 5.549215 6.456529 0.000000 985.947638
M-3 986.854959 0.907315 5.549217 6.456532 0.000000 985.947644
B-1 986.854943 0.907310 5.549220 6.456530 0.000000 985.947634
B-2 986.854959 0.907315 5.549225 6.456540 0.000000 985.947644
B-3 986.854909 0.907308 5.549225 6.456533 0.000000 985.947585
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,680.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,511.79
SUBSERVICER ADVANCES THIS MONTH 23,874.02
MASTER SERVICER ADVANCES THIS MONTH 556.80
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,652,877.29
(B) TWO MONTHLY PAYMENTS: 2 832,141.81
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,751,340.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 894
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 83,743.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,591,056.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.30368820 % 3.81573500 % 0.88057690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27509250 % 3.83223738 % 0.88593870 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39879738
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 335.95
POOL TRADING FACTOR: 83.61570317
................................................................................
Run: 01/24/00 15:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 125,731,720.03 6.750000 % 952,024.30
A-2 760972H44 181,711,000.00 154,671,213.97 6.750000 % 652,431.84
A-3 760972H51 43,573,500.00 43,573,500.00 7.282500 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 5.152500 % 0.00
A-5 760972H77 7,250,000.00 5,833,101.37 6.750000 % 34,187.76
A-6 760972H85 86,000,000.00 71,045,652.37 6.750000 % 360,827.29
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,019,546.72 6.750000 % 68,294.84
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,915,590.06 6.750000 % 26,165.28
A-18 760972K40 55,000,000.00 41,862,875.03 6.400000 % 316,980.27
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 85,701,614.62 6.000000 % 1,068,857.47
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 72,308,602.35 6.500000 % 547,511.37
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,119,561.32 0.000000 % 1,371.42
A-26 760972L49 0.00 0.00 0.262514 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,586,337.43 6.750000 % 17,563.98
M-2 760972L80 9,152,500.00 9,039,718.88 6.750000 % 8,106.34
M-3 760972L98 4,067,800.00 4,017,674.78 6.750000 % 3,602.84
B-1 760972Q85 3,050,900.00 3,013,305.48 6.750000 % 2,702.17
B-2 760972Q93 2,033,900.00 2,008,837.40 6.750000 % 1,801.42
B-3 760972R27 2,542,310.04 2,510,982.59 6.750000 % 2,251.69
- -------------------------------------------------------------------------------
1,016,937,878.28 849,468,334.40 4,064,680.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 706,872.09 1,658,896.39 0.00 0.00 124,779,695.73
A-2 869,571.85 1,522,003.69 0.00 0.00 154,018,782.13
A-3 264,298.77 264,298.77 0.00 0.00 43,573,500.00
A-4 62,332.05 62,332.05 0.00 0.00 14,524,500.00
A-5 32,794.09 66,981.85 0.00 0.00 5,798,913.61
A-6 399,423.38 760,250.67 0.00 0.00 70,684,825.08
A-7 53,583.92 53,583.92 0.00 0.00 9,531,000.00
A-8 18,365.42 18,365.42 0.00 0.00 3,150,000.00
A-9 22,467.45 22,467.45 0.00 0.00 4,150,000.00
A-10 5,830.29 5,830.29 0.00 0.00 1,000,000.00
A-11 2,915.15 2,915.15 0.00 0.00 500,000.00
A-12 14,575.72 14,575.72 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 50,708.49 119,003.33 0.00 0.00 8,951,251.88
A-15 5,413.85 5,413.85 0.00 0.00 1,000,000.00
A-16 5,830.29 5,830.29 0.00 0.00 1,000,000.00
A-17 22,013.70 48,178.98 0.00 0.00 3,889,424.78
A-18 223,152.23 540,132.50 0.00 0.00 41,545,894.76
A-19 27,260.08 27,260.08 0.00 0.00 0.00
A-20 428,284.60 1,497,142.07 0.00 0.00 84,632,757.15
A-21 53,535.58 53,535.58 0.00 0.00 0.00
A-22 311,799.81 311,799.81 0.00 0.00 55,460,000.00
A-23 391,467.34 938,978.71 0.00 0.00 71,761,090.98
A-24 571,724.81 571,724.81 0.00 0.00 101,693,000.00
A-25 0.00 1,371.42 0.00 0.00 1,118,189.90
A-26 185,733.95 185,733.95 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,115.69 127,679.67 0.00 0.00 19,568,773.45
M-2 50,821.90 58,928.24 0.00 0.00 9,031,612.54
M-3 22,587.63 26,190.47 0.00 0.00 4,014,071.94
B-1 16,941.00 19,643.17 0.00 0.00 3,010,603.31
B-2 11,293.82 13,095.24 0.00 0.00 2,007,035.98
B-3 14,116.91 16,368.60 0.00 0.00 2,508,730.90
- -------------------------------------------------------------------------------
4,955,831.86 9,020,512.14 0.00 0.00 845,403,654.12
===============================================================================
Run: 01/24/00 15:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 761.143182 5.763278 4.279198 10.042476 0.000000 755.379905
A-2 851.193455 3.590492 4.785466 8.375958 0.000000 847.602964
A-3 1000.000000 0.000000 6.065585 6.065585 0.000000 1000.000000
A-4 1000.000000 0.000000 4.291511 4.291511 0.000000 1000.000000
A-5 804.565706 4.715553 4.523323 9.238876 0.000000 799.850153
A-6 826.112237 4.195666 4.644458 8.840124 0.000000 821.916571
A-7 1000.000000 0.000000 5.622067 5.622067 0.000000 1000.000000
A-8 1000.000000 0.000000 5.830292 5.830292 0.000000 1000.000000
A-9 1000.000000 0.000000 5.413843 5.413843 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830290 5.830290 0.000000 1000.000000
A-11 1000.000000 0.000000 5.830300 5.830300 0.000000 1000.000000
A-12 1000.000000 0.000000 5.830288 5.830288 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 901.954672 6.829484 5.070849 11.900333 0.000000 895.125188
A-15 1000.000000 0.000000 5.413850 5.413850 0.000000 1000.000000
A-16 1000.000000 0.000000 5.830290 5.830290 0.000000 1000.000000
A-17 783.118012 5.233056 4.402740 9.635796 0.000000 777.884956
A-18 761.143182 5.763278 4.057313 9.820591 0.000000 755.379905
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 659.243189 8.221981 3.294497 11.516478 0.000000 651.021209
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.622067 5.622067 0.000000 1000.000000
A-23 761.143183 5.763278 4.120709 9.883987 0.000000 755.379905
A-24 1000.000000 0.000000 5.622067 5.622067 0.000000 1000.000000
A-25 949.933387 1.163632 0.000000 1.163632 0.000000 948.769755
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.677562 0.885696 5.552789 6.438485 0.000000 986.791866
M-2 987.677561 0.885697 5.552789 6.438486 0.000000 986.791865
M-3 987.677560 0.885697 5.552788 6.438485 0.000000 986.791863
B-1 987.677564 0.885696 5.552788 6.438484 0.000000 986.791868
B-2 987.677565 0.885697 5.552790 6.438487 0.000000 986.791868
B-3 987.677565 0.885683 5.552789 6.438472 0.000000 986.791878
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 176,697.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,594.90
SUBSERVICER ADVANCES THIS MONTH 58,012.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 7,651,293.13
(B) TWO MONTHLY PAYMENTS: 1 207,989.23
(C) THREE OR MORE MONTHLY PAYMENTS: 2 695,650.10
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 845,403,654.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,880
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,302,831.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.26411100 % 3.84791400 % 0.88797510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.24558580 % 3.85785628 % 0.89144850 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32835975
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.52
POOL TRADING FACTOR: 83.13228096
................................................................................
Run: 01/24/00 15:29:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 145,927,319.99 6.750000 % 1,775,234.90
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 58,375,635.99 6.750000 % 864,649.26
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,166,382.22 7.250000 % 307,697.04
A-7 760972M89 1,485,449.00 1,049,362.21 0.000000 % 22,792.39
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 15,988,792.24 6.100000 % 312,293.80
A-11 760972N47 7,645,000.00 7,159,732.50 6.400000 % 59,704.71
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,367,876.92 0.000000 % 1,734.25
A-25 760972Q28 0.00 0.00 0.268012 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,238,724.29 6.750000 % 7,332.61
M-2 760972Q69 3,545,200.00 3,501,519.56 6.750000 % 3,116.42
M-3 760972Q77 1,668,300.00 1,647,744.85 6.750000 % 1,466.52
B-1 760972R35 1,251,300.00 1,235,882.71 6.750000 % 1,099.96
B-2 760972R43 834,200.00 823,921.79 6.750000 % 733.31
B-3 760972R50 1,042,406.59 1,029,563.10 6.750000 % 916.32
- -------------------------------------------------------------------------------
417,072,644.46 353,297,617.37 3,358,771.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 820,568.42 2,595,803.32 0.00 0.00 144,152,085.09
A-2 7,994.84 7,994.84 0.00 0.00 1,371,000.00
A-3 224,346.95 224,346.95 0.00 0.00 39,897,159.00
A-4 328,253.84 1,192,903.10 0.00 0.00 57,510,986.73
A-5 59,042.87 59,042.87 0.00 0.00 10,500,000.00
A-6 85,560.12 393,257.16 0.00 0.00 13,858,685.18
A-7 0.00 22,792.39 0.00 0.00 1,026,569.82
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,881.65 11,881.65 0.00 0.00 0.00
A-10 81,249.35 393,543.15 0.00 0.00 15,676,498.44
A-11 38,172.55 97,877.26 0.00 0.00 7,100,027.79
A-12 59,453.37 59,453.37 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,905.39 18,905.39 0.00 0.00 3,242,000.00
A-15 23,348.91 23,348.91 0.00 0.00 4,004,000.00
A-16 51,179.87 51,179.87 0.00 0.00 9,675,000.00
A-17 9,423.54 9,423.54 0.00 0.00 1,616,000.00
A-18 8,000.67 8,000.67 0.00 0.00 1,372,000.00
A-19 37,029.36 37,029.36 0.00 0.00 6,350,000.00
A-20 5,940.11 5,940.11 0.00 0.00 1,097,000.00
A-21 6,397.04 6,397.04 0.00 0.00 1,097,000.00
A-22 7,456.27 7,456.27 0.00 0.00 1,326,000.00
A-23 2,087.57 2,087.57 0.00 0.00 0.00
A-24 0.00 1,734.25 0.00 0.00 1,366,142.67
A-25 78,880.49 78,880.49 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,327.42 53,660.03 0.00 0.00 8,231,391.68
M-2 19,689.51 22,805.93 0.00 0.00 3,498,403.14
M-3 9,265.48 10,732.00 0.00 0.00 1,646,278.33
B-1 6,949.53 8,049.49 0.00 0.00 1,234,782.75
B-2 4,633.02 5,366.33 0.00 0.00 823,188.48
B-3 5,789.37 6,705.69 0.00 0.00 1,028,646.78
- -------------------------------------------------------------------------------
2,057,827.51 5,416,599.00 0.00 0.00 349,938,845.88
===============================================================================
Run: 01/24/00 15:29:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 812.228909 9.880926 4.567269 14.448195 0.000000 802.347982
A-2 1000.000000 0.000000 5.831393 5.831393 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623131 5.623131 0.000000 1000.000000
A-4 780.349914 11.558400 4.388010 15.946410 0.000000 768.791513
A-5 1000.000000 0.000000 5.623130 5.623130 0.000000 1000.000000
A-6 706.427616 15.343768 4.266582 19.610350 0.000000 691.083847
A-7 706.427626 15.343771 0.000000 15.343771 0.000000 691.083854
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 843.735738 16.479884 4.287565 20.767449 0.000000 827.255854
A-11 936.524853 7.809642 4.993139 12.802781 0.000000 928.715211
A-12 1000.000000 0.000000 5.623132 5.623132 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831397 5.831397 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831396 5.831396 0.000000 1000.000000
A-16 1000.000000 0.000000 5.289909 5.289909 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831399 5.831399 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831392 5.831392 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831395 5.831395 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414868 5.414868 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831395 5.831395 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623130 5.623130 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 962.901074 1.220805 0.000000 1.220805 0.000000 961.680269
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.678989 0.879052 5.553848 6.432900 0.000000 986.799938
M-2 987.678991 0.879053 5.553850 6.432903 0.000000 986.799938
M-3 987.678985 0.879051 5.553845 6.432896 0.000000 986.799934
B-1 987.678982 0.879054 5.553848 6.432902 0.000000 986.799928
B-2 987.678962 0.879058 5.553848 6.432906 0.000000 986.799904
B-3 987.679002 0.879033 5.553850 6.432883 0.000000 986.799959
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,285.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,350.38
SUBSERVICER ADVANCES THIS MONTH 27,609.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 3,611,279.38
(B) TWO MONTHLY PAYMENTS: 1 355,910.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 349,938,845.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,143
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,044,227.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.31799830 % 3.80416500 % 0.87783650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.27711410 % 3.82240306 % 0.88550190 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31267519
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.20
POOL TRADING FACTOR: 83.90357184
................................................................................
Run: 01/24/00 15:29:18 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 208,748,287.82 6.500000 % 1,870,010.25
A-2 760972F95 1,000,000.00 838,296.06 6.500000 % 7,509.63
A-3 760972G29 1,123,759.24 1,037,446.02 0.000000 % 4,702.57
A-4 760972G37 0.00 0.00 0.158501 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,823,624.22 6.500000 % 7,063.27
M-2 760972G60 641,000.00 608,191.03 6.500000 % 2,355.65
M-3 760972G78 1,281,500.00 1,215,907.61 6.500000 % 4,709.46
B-1 760972G86 512,600.00 486,363.03 6.500000 % 1,883.78
B-2 760972G94 384,500.00 364,819.72 6.500000 % 1,413.02
B-3 760972H28 384,547.66 364,864.95 6.500000 % 1,413.19
- -------------------------------------------------------------------------------
256,265,006.90 215,487,800.46 1,901,060.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,130,127.73 3,000,137.98 0.00 0.00 206,878,277.57
A-2 4,538.39 12,048.02 0.00 0.00 830,786.43
A-3 0.00 4,702.57 0.00 0.00 1,032,743.45
A-4 28,447.69 28,447.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,872.79 16,936.06 0.00 0.00 1,816,560.95
M-2 3,292.64 5,648.29 0.00 0.00 605,835.38
M-3 6,582.72 11,292.18 0.00 0.00 1,211,198.15
B-1 2,633.09 4,516.87 0.00 0.00 484,479.25
B-2 1,975.08 3,388.10 0.00 0.00 363,406.70
B-3 1,975.31 3,388.50 0.00 0.00 363,451.76
- -------------------------------------------------------------------------------
1,189,445.44 3,090,506.26 0.00 0.00 213,586,739.64
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 838.296038 7.509629 4.538392 12.048021 0.000000 830.786409
A-2 838.296060 7.509630 4.538390 12.048020 0.000000 830.786430
A-3 923.192427 4.184677 0.000000 4.184677 0.000000 919.007749
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.815931 3.674958 5.136727 8.811685 0.000000 945.140973
M-2 948.815959 3.674961 5.136724 8.811685 0.000000 945.140998
M-3 948.815927 3.674959 5.136730 8.811689 0.000000 945.140968
B-1 948.815899 3.674951 5.136734 8.811685 0.000000 945.140948
B-2 948.815917 3.674954 5.136749 8.811703 0.000000 945.140962
B-3 948.815941 3.674967 5.136710 8.811677 0.000000 945.141000
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:18 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,751.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,250.12
SUBSERVICER ADVANCES THIS MONTH 10,095.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 868,098.29
(B) TWO MONTHLY PAYMENTS: 1 110,207.11
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 213,586,739.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,066,356.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73198300 % 1.70096400 % 0.56705320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72061110 % 1.70122662 % 0.56989650 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94223344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.54
POOL TRADING FACTOR: 83.34604175
................................................................................
Run: 01/24/00 15:29:20 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 77,876,024.31 6.500000 % 420,386.16
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 111,918,665.59 6.500000 % 491,895.19
A-4 760972W21 100,000,000.00 78,382,736.28 6.500000 % 410,757.94
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 7.332500 % 0.00
A-18 760972X87 429,688.00 429,688.00 3.604500 % 0.00
A-19 760972X95 25,000,000.00 23,638,689.17 6.500000 % 114,223.23
A-20 760972Y29 21,000,000.00 17,074,539.62 6.500000 % 74,589.18
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 194,690.06 6.500000 % 1,050.97
A-24 760972Y52 126,562.84 124,553.46 0.000000 % 145.40
A-25 760972Y60 0.00 0.00 0.495113 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,003,095.97 6.500000 % 8,058.57
M-2 760972Y94 4,423,900.00 4,372,898.42 6.500000 % 3,914.13
M-3 760972Z28 2,081,800.00 2,057,799.67 6.500000 % 1,841.91
B-1 760972Z44 1,561,400.00 1,543,399.18 6.500000 % 1,381.48
B-2 760972Z51 1,040,900.00 1,028,899.84 6.500000 % 920.96
B-3 760972Z69 1,301,175.27 1,286,174.43 6.500000 % 1,151.23
- -------------------------------------------------------------------------------
520,448,938.11 440,601,166.00 1,530,316.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 421,694.00 842,080.16 0.00 0.00 77,455,638.15
A-2 0.00 0.00 0.00 0.00 0.00
A-3 606,032.85 1,097,928.04 0.00 0.00 111,426,770.40
A-4 424,437.80 835,195.74 0.00 0.00 77,971,978.34
A-5 5,414.94 5,414.94 0.00 0.00 1,000,000.00
A-6 41,391.80 41,391.80 0.00 0.00 7,644,000.00
A-7 16,869.62 16,869.62 0.00 0.00 3,000,000.00
A-8 9,996.81 9,996.81 0.00 0.00 2,000,000.00
A-9 5,623.21 5,623.21 0.00 0.00 1,000,000.00
A-10 5,831.47 5,831.47 0.00 0.00 1,000,000.00
A-11 5,831.47 5,831.47 0.00 0.00 1,000,000.00
A-12 25,304.43 25,304.43 0.00 0.00 4,500,000.00
A-13 23,430.03 23,430.03 0.00 0.00 4,500,000.00
A-14 12,496.02 12,496.02 0.00 0.00 2,500,000.00
A-15 12,652.22 12,652.22 0.00 0.00 2,250,000.00
A-16 13,537.35 13,537.35 0.00 0.00 2,500,000.00
A-17 14,173.55 14,173.55 0.00 0.00 2,320,312.00
A-18 1,290.27 1,290.27 0.00 0.00 429,688.00
A-19 128,002.08 242,225.31 0.00 0.00 23,524,465.94
A-20 92,457.61 167,046.79 0.00 0.00 16,999,950.44
A-21 132,422.35 132,422.35 0.00 0.00 24,455,000.00
A-22 281,576.88 281,576.88 0.00 0.00 52,000,000.00
A-23 1,054.23 2,105.20 0.00 0.00 193,639.09
A-24 0.00 145.40 0.00 0.00 124,408.06
A-25 181,731.57 181,731.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,751.22 56,809.79 0.00 0.00 8,995,037.40
M-2 23,678.98 27,593.11 0.00 0.00 4,368,984.29
M-3 11,142.86 12,984.77 0.00 0.00 2,055,957.76
B-1 8,357.41 9,738.89 0.00 0.00 1,542,017.70
B-2 5,571.43 6,492.39 0.00 0.00 1,027,978.88
B-3 6,964.56 8,115.79 0.00 0.00 1,285,023.20
- -------------------------------------------------------------------------------
2,567,719.02 4,098,035.37 0.00 0.00 439,070,849.65
===============================================================================
Run: 01/24/00 15:29:20
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 778.760243 4.203862 4.216940 8.420802 0.000000 774.556382
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 812.146536 3.569476 4.397725 7.967201 0.000000 808.577061
A-4 783.827363 4.107579 4.244378 8.351957 0.000000 779.719783
A-5 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-6 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623207 5.623207 0.000000 1000.000000
A-8 1000.000000 0.000000 4.998405 4.998405 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623210 5.623210 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831470 5.831470 0.000000 1000.000000
A-12 1000.000000 0.000000 5.623207 5.623207 0.000000 1000.000000
A-13 1000.000000 0.000000 5.206673 5.206673 0.000000 1000.000000
A-14 1000.000000 0.000000 4.998408 4.998408 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623209 5.623209 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-17 1000.000000 0.000000 6.108467 6.108467 0.000000 1000.000000
A-18 1000.000000 0.000000 3.002807 3.002807 0.000000 1000.000000
A-19 945.547567 4.568929 5.120083 9.689012 0.000000 940.978638
A-20 813.073315 3.551866 4.402743 7.954609 0.000000 809.521450
A-21 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-22 1000.000000 0.000000 5.414940 5.414940 0.000000 1000.000000
A-23 778.760240 4.203880 4.216920 8.420800 0.000000 774.556360
A-24 984.123460 1.148836 0.000000 1.148836 0.000000 982.974624
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.471357 0.884770 5.352513 6.237283 0.000000 987.586588
M-2 988.471353 0.884769 5.352512 6.237281 0.000000 987.586584
M-3 988.471357 0.884768 5.352512 6.237280 0.000000 987.586589
B-1 988.471359 0.884770 5.352511 6.237281 0.000000 987.586589
B-2 988.471361 0.884773 5.352512 6.237285 0.000000 987.586589
B-3 988.471315 0.884769 5.352515 6.237284 0.000000 987.586551
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:20 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 92,632.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,011.96
SUBSERVICER ADVANCES THIS MONTH 32,155.87
MASTER SERVICER ADVANCES THIS MONTH 1,988.92
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,500,099.91
(B) TWO MONTHLY PAYMENTS: 1 242,191.26
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 439,070,849.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,460
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,702.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,135,924.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62013810 % 3.50388500 % 0.87597690 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.60880390 % 3.51195700 % 0.87824380 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32504122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.61
POOL TRADING FACTOR: 84.36386694
................................................................................
Run: 01/24/00 15:29:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 93,895,995.82 6.250000 % 583,981.93
A-2 760972R76 144,250,000.00 121,795,153.98 6.250000 % 790,238.71
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 433,828.23 0.000000 % 1,857.39
A-5 760972S26 0.00 0.00 0.381908 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,896,911.15 6.250000 % 7,346.05
M-2 760972S59 664,500.00 632,303.72 6.250000 % 2,448.68
M-3 760972S67 1,329,000.00 1,264,607.43 6.250000 % 4,897.36
B-1 760972S75 531,600.00 505,842.98 6.250000 % 1,958.95
B-2 760972S83 398,800.00 379,477.39 6.250000 % 1,469.58
B-3 760972S91 398,853.15 379,527.95 6.250000 % 1,469.77
- -------------------------------------------------------------------------------
265,794,786.01 226,447,648.65 1,395,668.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 488,538.31 1,072,520.24 0.00 0.00 93,312,013.89
A-2 633,696.88 1,423,935.59 0.00 0.00 121,004,915.27
A-3 27,388.45 27,388.45 0.00 0.00 5,264,000.00
A-4 0.00 1,857.39 0.00 0.00 431,970.84
A-5 71,994.34 71,994.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,869.58 17,215.63 0.00 0.00 1,889,565.10
M-2 3,289.86 5,738.54 0.00 0.00 629,855.04
M-3 6,579.72 11,477.08 0.00 0.00 1,259,710.07
B-1 2,631.89 4,590.84 0.00 0.00 503,884.03
B-2 1,974.41 3,443.99 0.00 0.00 378,007.81
B-3 1,974.68 3,444.45 0.00 0.00 378,058.18
- -------------------------------------------------------------------------------
1,247,938.12 2,643,606.54 0.00 0.00 225,051,980.23
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.814425 5.285383 4.421561 9.706944 0.000000 844.529042
A-2 844.333823 5.478258 4.393046 9.871304 0.000000 838.855565
A-3 1000.000000 0.000000 5.202973 5.202973 0.000000 1000.000000
A-4 914.414381 3.914969 0.000000 3.914969 0.000000 910.499412
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.548106 3.685001 4.950880 8.635881 0.000000 947.863105
M-2 951.548111 3.684996 4.950880 8.635876 0.000000 947.863115
M-3 951.548104 3.684996 4.950880 8.635876 0.000000 947.863108
B-1 951.548119 3.685008 4.950884 8.635892 0.000000 947.863111
B-2 951.548119 3.685005 4.950878 8.635883 0.000000 947.863114
B-3 951.548082 3.684990 4.950895 8.635885 0.000000 947.863092
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,092.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,475.13
SUBSERVICER ADVANCES THIS MONTH 12,132.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,279,635.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 225,051,980.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 737
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,702.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76178700 % 1.67858000 % 0.55963320 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.75662010 % 1.67922549 % 0.56092510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94497921
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.36
POOL TRADING FACTOR: 84.67132994
................................................................................
Run: 01/24/00 15:29:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 80,741,757.21 6.000000 % 1,795,148.07
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 50,530,633.21 6.500000 % 507,778.99
A-5 760972T66 39,366,000.00 9,163,290.48 7.532500 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 2.524500 % 0.00
A-7 760972T82 86,566,000.00 92,287,703.06 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,976,210.62 6.750000 % 1,747.13
A-9 760972U23 8,927,000.00 2,465,486.50 6.750000 % 0.00
A-10 760972U31 10,180,000.00 8,733,011.98 5.750000 % 194,162.85
A-11 760972U49 103,381,000.00 94,670,259.99 0.000000 % 1,004,537.88
A-12 760972U56 1,469,131.71 1,420,127.44 0.000000 % 2,232.25
A-13 760972U64 0.00 0.00 0.231415 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,327,596.43 6.750000 % 9,130.41
M-2 760972V22 4,439,900.00 4,389,070.33 6.750000 % 3,880.28
M-3 760972V30 2,089,400.00 2,065,479.73 6.750000 % 1,826.05
B-1 760972V48 1,567,000.00 1,549,060.39 6.750000 % 1,369.49
B-2 760972V55 1,044,700.00 1,032,739.88 6.750000 % 913.02
B-3 760972V63 1,305,852.53 1,269,464.54 6.750000 % 1,122.30
- -------------------------------------------------------------------------------
522,333,384.24 457,458,797.43 3,523,848.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,599.90 2,198,747.97 0.00 0.00 78,946,609.14
A-2 450,823.37 450,823.37 0.00 0.00 90,189,000.00
A-3 15,611.50 15,611.50 0.00 0.00 2,951,000.00
A-4 273,633.77 781,412.76 0.00 0.00 50,022,854.22
A-5 57,503.23 57,503.23 0.00 0.00 9,163,290.48
A-6 3,568.91 3,568.91 0.00 0.00 1,696,905.64
A-7 241,410.98 241,410.98 422,871.22 0.00 92,710,574.28
A-8 11,113.18 12,860.31 0.00 0.00 1,974,463.49
A-9 0.00 0.00 13,864.62 0.00 2,479,351.12
A-10 41,834.39 235,997.24 0.00 0.00 8,538,849.13
A-11 512,658.92 1,517,196.80 0.00 0.00 93,665,722.11
A-12 0.00 2,232.25 0.00 0.00 1,417,895.19
A-13 88,195.39 88,195.39 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,077.06 67,207.47 0.00 0.00 10,318,466.02
M-2 24,681.86 28,562.14 0.00 0.00 4,385,190.05
M-3 11,615.19 13,441.24 0.00 0.00 2,063,653.68
B-1 8,711.11 10,080.60 0.00 0.00 1,547,690.90
B-2 5,807.59 6,720.61 0.00 0.00 1,031,826.86
B-3 7,138.81 8,261.11 0.00 0.00 1,268,342.24
- -------------------------------------------------------------------------------
2,215,985.16 5,739,833.88 436,735.84 0.00 454,371,684.55
===============================================================================
Run: 01/24/00 15:29:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 857.859724 19.072971 4.288142 23.361113 0.000000 838.786752
A-2 1000.000000 0.000000 4.998651 4.998651 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290241 5.290241 0.000000 1000.000000
A-4 918.738786 9.232345 4.975159 14.207504 0.000000 909.506440
A-5 232.771693 0.000000 1.460733 1.460733 0.000000 232.771693
A-6 232.771693 0.000000 0.489562 0.489562 0.000000 232.771693
A-7 1066.096424 0.000000 2.788751 2.788751 4.884957 1070.981382
A-8 988.105310 0.873565 5.556590 6.430155 0.000000 987.231745
A-9 276.183096 0.000000 0.000000 0.000000 1.553111 277.736207
A-10 857.859723 19.072972 4.109469 23.182441 0.000000 838.786752
A-11 915.741384 9.716852 4.958928 14.675780 0.000000 906.024532
A-12 966.644059 1.519435 0.000000 1.519435 0.000000 965.124625
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.551615 0.873958 5.559103 6.433061 0.000000 987.677657
M-2 988.551618 0.873957 5.559103 6.433060 0.000000 987.677662
M-3 988.551608 0.873959 5.559103 6.433062 0.000000 987.677649
B-1 988.551621 0.873957 5.559100 6.433057 0.000000 987.677664
B-2 988.551622 0.873954 5.559098 6.433052 0.000000 987.677668
B-3 972.134687 0.859431 5.466781 6.326212 0.000000 971.275248
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 96,945.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,113.51
SUBSERVICER ADVANCES THIS MONTH 25,039.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,316,966.30
(B) TWO MONTHLY PAYMENTS: 3 423,780.99
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 454,371,684.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,682,542.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47551280 % 3.67998300 % 0.84450400 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.44872560 % 3.69021889 % 0.84950390 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28728678
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.38
POOL TRADING FACTOR: 86.98882711
................................................................................
Run: 01/24/00 15:29:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 136,090,809.48 6.250000 % 1,376,809.04
A-2 7609722S7 108,241,000.00 94,253,022.02 6.250000 % 1,384,612.13
A-3 7609722T5 13,004,000.00 13,004,000.00 7.276250 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 3.447500 % 0.00
A-5 7609722V0 176,500,000.00 158,000,734.03 6.250000 % 1,831,165.88
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,208.80 0.000000 % 7.62
A-10 7609723A5 0.00 0.00 0.642890 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,785,419.52 6.250000 % 8,694.91
M-2 7609723D9 4,425,700.00 4,377,705.89 6.250000 % 3,889.84
M-3 7609723E7 2,082,700.00 2,060,114.35 6.250000 % 1,830.53
B-1 7609723F4 1,562,100.00 1,545,159.95 6.250000 % 1,372.96
B-2 7609723G2 1,041,400.00 1,030,106.63 6.250000 % 915.31
B-3 7609723H0 1,301,426.06 1,287,312.82 6.250000 % 1,143.85
- -------------------------------------------------------------------------------
520,667,362.47 474,047,693.49 4,610,442.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 708,738.87 2,085,547.91 0.00 0.00 134,714,000.44
A-2 490,854.46 1,875,466.59 0.00 0.00 92,868,409.89
A-3 78,842.80 78,842.80 0.00 0.00 13,004,000.00
A-4 18,677.92 18,677.92 0.00 0.00 6,502,000.00
A-5 822,842.21 2,654,008.09 0.00 0.00 156,169,568.15
A-6 54,855.41 54,855.41 0.00 0.00 9,753,000.00
A-7 188,456.03 188,456.03 0.00 0.00 36,187,000.00
A-8 854.61 854.61 0.00 0.00 164,100.00
A-9 0.00 7.62 0.00 0.00 7,201.18
A-10 253,942.95 253,942.95 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,960.88 59,655.79 0.00 0.00 9,776,724.61
M-2 22,798.38 26,688.22 0.00 0.00 4,373,816.05
M-3 10,728.74 12,559.27 0.00 0.00 2,058,283.82
B-1 8,046.94 9,419.90 0.00 0.00 1,543,786.99
B-2 5,364.63 6,279.94 0.00 0.00 1,029,191.32
B-3 6,704.11 7,847.96 0.00 0.00 1,286,168.97
- -------------------------------------------------------------------------------
2,722,668.94 7,333,111.01 0.00 0.00 469,437,251.42
===============================================================================
Run: 01/24/00 15:29:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 907.272063 9.178727 4.724926 13.903653 0.000000 898.093336
A-2 870.770060 12.791938 4.534829 17.326767 0.000000 857.978122
A-3 1000.000000 0.000000 6.062965 6.062965 0.000000 1000.000000
A-4 1000.000000 0.000000 2.872642 2.872642 0.000000 1000.000000
A-5 895.188295 10.374878 4.661996 15.036874 0.000000 884.813417
A-6 1000.000000 0.000000 5.624465 5.624465 0.000000 1000.000000
A-7 1000.000000 0.000000 5.207838 5.207838 0.000000 1000.000000
A-8 1000.000000 0.000000 5.207861 5.207861 0.000000 1000.000000
A-9 711.178810 0.751745 0.000000 0.751745 0.000000 710.427064
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.155591 0.878922 5.151362 6.030284 0.000000 988.276670
M-2 989.155589 0.878921 5.151361 6.030282 0.000000 988.276668
M-3 989.155591 0.878922 5.151361 6.030283 0.000000 988.276670
B-1 989.155592 0.878919 5.151360 6.030279 0.000000 988.276672
B-2 989.155589 0.878923 5.151364 6.030287 0.000000 988.276666
B-3 989.155558 0.878920 5.151357 6.030277 0.000000 988.276640
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,432.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,451.05
SUBSERVICER ADVANCES THIS MONTH 44,672.32
MASTER SERVICER ADVANCES THIS MONTH 1,555.55
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 5,309,000.43
(B) TWO MONTHLY PAYMENTS: 1 1,088,672.67
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 366,762.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 469,437,251.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,655
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 234,801.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,189,222.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76284730 % 3.42233200 % 0.81482060 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72503470 % 3.45282025 % 0.82209210 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22328364
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.53
POOL TRADING FACTOR: 90.16068324
................................................................................
Run: 01/24/00 15:29:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 124,202,470.06 6.250000 % 2,283,353.01
A-2 7609723K3 45,000,000.00 37,259,672.91 6.250000 % 684,986.27
A-3 7609723L1 412,776.37 375,860.99 0.000000 % 1,879.60
A-4 7609723M9 0.00 0.00 0.359241 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,429,306.39 6.250000 % 5,376.58
M-2 7609723Q0 498,600.00 476,499.17 6.250000 % 1,792.43
M-3 7609723R8 997,100.00 952,902.77 6.250000 % 3,584.51
B-1 7609723S6 398,900.00 381,218.46 6.250000 % 1,434.02
B-2 7609723T4 299,200.00 285,937.74 6.250000 % 1,075.60
B-3 7609723U1 298,537.40 285,304.49 6.250000 % 1,073.23
- -------------------------------------------------------------------------------
199,405,113.77 165,649,172.98 2,984,555.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 644,965.28 2,928,318.29 0.00 0.00 121,919,117.05
A-2 193,484.04 878,470.31 0.00 0.00 36,574,686.64
A-3 0.00 1,879.60 0.00 0.00 373,981.39
A-4 49,442.62 49,442.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,422.18 12,798.76 0.00 0.00 1,423,929.81
M-2 2,474.39 4,266.82 0.00 0.00 474,706.74
M-3 4,948.29 8,532.80 0.00 0.00 949,318.26
B-1 1,979.61 3,413.63 0.00 0.00 379,784.44
B-2 1,484.83 2,560.43 0.00 0.00 284,862.14
B-3 1,481.54 2,554.77 0.00 0.00 284,231.26
- -------------------------------------------------------------------------------
907,682.78 3,892,238.03 0.00 0.00 162,664,617.73
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.992731 15.221917 4.299645 19.521562 0.000000 812.770814
A-2 827.992731 15.221917 4.299645 19.521562 0.000000 812.770814
A-3 910.568088 4.553555 0.000000 4.553555 0.000000 906.014533
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.674238 3.594932 4.962677 8.557609 0.000000 952.079306
M-2 955.674228 3.594926 4.962675 8.557601 0.000000 952.079302
M-3 955.674225 3.594935 4.962682 8.557617 0.000000 952.079290
B-1 955.674254 3.594936 4.962672 8.557608 0.000000 952.079318
B-2 955.674265 3.594920 4.962667 8.557587 0.000000 952.079345
B-3 955.674197 3.594926 4.962661 8.557587 0.000000 952.079237
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,145.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,530.62
SUBSERVICER ADVANCES THIS MONTH 5,717.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 620,478.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 162,664,617.73
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,361,291.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.69402030 % 1.72968500 % 0.57629430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.66047340 % 1.75081394 % 0.58467810 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91590480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.01
POOL TRADING FACTOR: 81.57494793
................................................................................
Run: 01/24/00 15:29:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 165,706,844.24 6.250000 % 2,865,333.94
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 47,131,887.17 6.250000 % 854,963.17
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 7.476250 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 2.843750 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 71,203,270.90 6.250000 % 1,008,818.55
A-10 7609722K4 31,690.37 31,030.98 0.000000 % 54.74
A-11 7609722L2 0.00 0.00 0.641019 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,327,589.21 6.250000 % 6,539.54
M-2 7609722P3 3,317,400.00 3,278,027.98 6.250000 % 2,925.49
M-3 7609722Q1 1,561,100.00 1,542,572.34 6.250000 % 1,376.68
B-1 760972Z77 1,170,900.00 1,157,003.39 6.250000 % 1,032.57
B-2 760972Z85 780,600.00 771,335.58 6.250000 % 688.38
B-3 760972Z93 975,755.08 953,457.14 6.250000 % 850.92
- -------------------------------------------------------------------------------
390,275,145.45 348,846,018.93 4,742,583.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 862,590.22 3,727,924.16 0.00 0.00 162,841,510.30
A-2 0.00 0.00 0.00 0.00 0.00
A-3 245,345.96 1,100,309.13 0.00 0.00 46,276,924.00
A-4 12,035.16 12,035.16 0.00 0.00 2,312,000.00
A-5 67,300.26 67,300.26 0.00 0.00 10,808,088.00
A-6 9,215.67 9,215.67 0.00 0.00 3,890,912.00
A-7 10,411.04 10,411.04 0.00 0.00 2,000,000.00
A-8 159,976.03 159,976.03 0.00 0.00 30,732,000.00
A-9 370,650.02 1,379,468.57 0.00 0.00 70,194,452.35
A-10 0.00 54.74 0.00 0.00 30,976.24
A-11 186,246.85 186,246.85 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,143.91 44,683.45 0.00 0.00 7,321,049.67
M-2 17,063.84 19,989.33 0.00 0.00 3,275,102.49
M-3 8,029.89 9,406.57 0.00 0.00 1,541,195.66
B-1 6,022.80 7,055.37 0.00 0.00 1,155,970.82
B-2 4,015.20 4,703.58 0.00 0.00 770,647.20
B-3 4,963.24 5,814.16 0.00 0.00 952,606.22
- -------------------------------------------------------------------------------
2,002,010.09 6,744,594.07 0.00 0.00 344,103,434.95
===============================================================================
Run: 01/24/00 15:29:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 868.976382 15.025979 4.523474 19.549453 0.000000 853.950403
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 942.637743 17.099263 4.906919 22.006182 0.000000 925.538480
A-4 1000.000000 0.000000 5.205519 5.205519 0.000000 1000.000000
A-5 1000.000000 0.000000 6.226842 6.226842 0.000000 1000.000000
A-6 1000.000000 0.000000 2.368512 2.368512 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205520 5.205520 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205520 5.205520 0.000000 1000.000000
A-9 890.040886 12.610232 4.633125 17.243357 0.000000 877.430654
A-10 979.192733 1.727339 0.000000 1.727339 0.000000 977.465394
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.131670 0.881863 5.143739 6.025602 0.000000 987.249807
M-2 988.131663 0.881862 5.143739 6.025601 0.000000 987.249801
M-3 988.131664 0.881865 5.143738 6.025603 0.000000 987.249798
B-1 988.131685 0.881860 5.143736 6.025596 0.000000 987.249825
B-2 988.131668 0.881860 5.143736 6.025596 0.000000 987.249808
B-3 977.148015 0.872063 5.086563 5.958626 0.000000 976.275952
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,224.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,378.60
SUBSERVICER ADVANCES THIS MONTH 18,958.85
MASTER SERVICER ADVANCES THIS MONTH 1,611.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,172,912.20
(B) TWO MONTHLY PAYMENTS: 2 366,080.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 283,558.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 344,103,434.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,195
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 255,766.77
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,431,249.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69112960 % 3.48270300 % 0.82616750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.63563670 % 3.52723820 % 0.83680750 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21658601
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 340.89
POOL TRADING FACTOR: 88.16944634
................................................................................
Run: 01/24/00 15:29:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 96,348,992.78 6.750000 % 867,898.76
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 672,763.55 0.000000 % 3,921.69
A-4 7609723Y3 0.00 0.00 0.646592 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,475,103.58 6.750000 % 3,993.36
M-2 7609724B2 761,200.00 737,551.80 6.750000 % 1,996.68
M-3 7609724C0 761,200.00 737,551.80 6.750000 % 1,996.68
B-1 7609724D8 456,700.00 442,511.70 6.750000 % 1,197.96
B-2 7609724E6 380,600.00 368,775.90 6.750000 % 998.34
B-3 7609724F3 304,539.61 295,078.49 6.750000 % 798.83
- -------------------------------------------------------------------------------
152,229,950.08 106,078,329.60 882,802.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 541,595.83 1,409,494.59 0.00 0.00 95,481,094.02
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,921.69 0.00 0.00 668,841.86
A-4 57,119.12 57,119.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,291.84 12,285.20 0.00 0.00 1,471,110.22
M-2 4,145.92 6,142.60 0.00 0.00 735,555.12
M-3 4,145.92 6,142.60 0.00 0.00 735,555.12
B-1 2,487.44 3,685.40 0.00 0.00 441,313.74
B-2 2,072.95 3,071.29 0.00 0.00 367,777.56
B-3 1,658.70 2,457.53 0.00 0.00 294,279.66
- -------------------------------------------------------------------------------
649,226.05 1,532,028.35 0.00 0.00 105,195,527.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 677.521608 6.103023 3.808477 9.911500 0.000000 671.418584
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 805.501816 4.695451 0.000000 4.695451 0.000000 800.806364
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.932987 2.623069 5.446558 8.069627 0.000000 966.309919
M-2 968.933001 2.623069 5.446558 8.069627 0.000000 966.309932
M-3 968.933001 2.623069 5.446558 8.069627 0.000000 966.309932
B-1 968.932998 2.623079 5.446551 8.069630 0.000000 966.309919
B-2 968.933001 2.623069 5.446532 8.069601 0.000000 966.309932
B-3 968.933040 2.623074 5.446582 8.069656 0.000000 966.309965
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,149.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,688.82
SUBSERVICER ADVANCES THIS MONTH 2,798.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 314,052.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 36,489.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,195,527.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 442
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 593,722.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.15146200 % 2.79891000 % 1.04962780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.12960900 % 2.79690642 % 1.05558780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67393997
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 236.67
POOL TRADING FACTOR: 69.10304263
................................................................................
Run: 01/24/00 15:29:26 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 271,738,504.97 6.250000 % 2,286,519.02
A-P 7609724H9 546,268.43 516,133.16 0.000000 % 9,271.92
A-V 7609724J5 0.00 0.00 0.316409 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,204,800.81 6.250000 % 8,353.40
M-2 7609724M8 766,600.00 734,869.69 6.250000 % 2,784.22
M-3 7609724N6 1,533,100.00 1,469,643.55 6.250000 % 5,568.09
B-1 7609724P1 766,600.00 734,869.69 6.250000 % 2,784.22
B-2 7609724Q9 306,700.00 294,005.39 6.250000 % 1,113.91
B-3 7609724R7 460,028.59 440,987.61 6.250000 % 1,670.79
- -------------------------------------------------------------------------------
306,619,397.02 278,133,814.87 2,318,065.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,413,618.97 3,700,137.99 0.00 0.00 269,451,985.95
A-P 0.00 9,271.92 0.00 0.00 506,861.24
A-V 73,249.33 73,249.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,469.66 19,823.06 0.00 0.00 2,196,447.41
M-2 3,822.89 6,607.11 0.00 0.00 732,085.47
M-3 7,645.27 13,213.36 0.00 0.00 1,464,075.46
B-1 3,822.89 6,607.11 0.00 0.00 732,085.47
B-2 1,529.46 2,643.37 0.00 0.00 292,891.48
B-3 2,294.07 3,964.86 0.00 0.00 439,316.82
- -------------------------------------------------------------------------------
1,517,452.54 3,835,518.11 0.00 0.00 275,815,749.30
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 905.976212 7.623255 4.713006 12.336261 0.000000 898.352957
A-P 944.834319 16.973194 0.000000 16.973194 0.000000 927.861125
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 958.609048 3.631913 4.986809 8.618722 0.000000 954.977135
M-2 958.609040 3.631907 4.986812 8.618719 0.000000 954.977133
M-3 958.609060 3.631916 4.986805 8.618721 0.000000 954.977144
B-1 958.609040 3.631907 4.986812 8.618719 0.000000 954.977133
B-2 958.609032 3.631920 4.986828 8.618748 0.000000 954.977111
B-3 958.609138 3.631905 4.986799 8.618704 0.000000 954.977211
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:26 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 57,819.85
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,230.26
SUBSERVICER ADVANCES THIS MONTH 22,400.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,483,890.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 275,815,749.30
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 898
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,264,230.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88227580 % 1.58826800 % 0.52945570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.87260700 % 1.59258793 % 0.53187300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,391,303.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,171,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87967730
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 161.42
POOL TRADING FACTOR: 89.95378374
................................................................................
Run: 01/24/00 15:29:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 417,146,436.17 6.500000 % 3,432,638.16
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 43,763,391.36 6.500000 % 440,271.73
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 7.376250 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 3.652191 % 0.00
A-P 7609725U9 791,462.53 756,406.58 0.000000 % 7,666.39
A-V 7609725V7 0.00 0.00 0.354137 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,256,889.23 6.500000 % 11,021.36
M-2 7609725Y1 5,539,100.00 5,483,131.59 6.500000 % 4,930.42
M-3 7609725Z8 2,606,600.00 2,580,262.27 6.500000 % 2,320.16
B-1 7609726A2 1,955,000.00 1,935,246.20 6.500000 % 1,740.17
B-2 7609726B0 1,303,300.00 1,290,131.15 6.500000 % 1,160.08
B-3 7609726C8 1,629,210.40 1,612,748.36 6.500000 % 1,450.18
- -------------------------------------------------------------------------------
651,659,772.93 596,506,642.91 3,903,198.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,258,988.64 5,691,626.80 0.00 0.00 413,713,798.01
A-2 351,996.92 351,996.92 0.00 0.00 65,000,000.00
A-3 236,993.52 677,265.25 0.00 0.00 43,323,119.63
A-4 17,117.88 17,117.88 0.00 0.00 3,161,000.00
A-5 30,212.16 30,212.16 0.00 0.00 5,579,000.00
A-6 5,415.34 5,415.34 0.00 0.00 1,000,000.00
A-7 113,537.96 113,537.96 0.00 0.00 20,966,000.00
A-8 65,678.78 65,678.78 0.00 0.00 10,687,529.00
A-9 10,005.98 10,005.98 0.00 0.00 3,288,471.00
A-P 0.00 7,666.39 0.00 0.00 748,740.19
A-V 175,994.16 175,994.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,375.19 77,396.55 0.00 0.00 12,245,867.87
M-2 29,693.01 34,623.43 0.00 0.00 5,478,201.17
M-3 13,972.99 16,293.15 0.00 0.00 2,577,942.11
B-1 10,480.01 12,220.18 0.00 0.00 1,933,506.03
B-2 6,986.49 8,146.57 0.00 0.00 1,288,971.07
B-3 8,733.58 10,183.76 0.00 0.00 1,611,298.18
- -------------------------------------------------------------------------------
3,402,182.61 7,305,381.26 0.00 0.00 592,603,444.26
===============================================================================
Run: 01/24/00 15:29:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 895.604141 7.369798 4.849998 12.219796 0.000000 888.234343
A-2 1000.000000 0.000000 5.415337 5.415337 0.000000 1000.000000
A-3 875.267827 8.805435 4.739870 13.545305 0.000000 866.462393
A-4 1000.000000 0.000000 5.415337 5.415337 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415336 5.415336 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415340 5.415340 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415337 5.415337 0.000000 1000.000000
A-8 1000.000000 0.000000 6.145366 6.145366 0.000000 1000.000000
A-9 1000.000000 0.000000 3.042745 3.042745 0.000000 1000.000000
A-P 955.707379 9.686359 0.000000 9.686359 0.000000 946.021020
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.895754 0.890111 5.360619 6.250730 0.000000 989.005643
M-2 989.895757 0.890112 5.360620 6.250732 0.000000 989.005645
M-3 989.895753 0.890110 5.360619 6.250729 0.000000 989.005643
B-1 989.895754 0.890113 5.360619 6.250732 0.000000 989.005642
B-2 989.895765 0.890110 5.360615 6.250725 0.000000 989.005655
B-3 989.895694 0.890112 5.360621 6.250733 0.000000 989.005585
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 123,882.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,728.06
SUBSERVICER ADVANCES THIS MONTH 16,409.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 1,984,285.30
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 254,443.79
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,946.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 592,603,444.26
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,940
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,366,764.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77702080 % 3.41087300 % 0.81210640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75304780 % 3.42590165 % 0.81671650 %
BANKRUPTCY AMOUNT AVAILABLE 184,152.00
FRAUD AMOUNT AVAILABLE 5,953,492.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,953,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17106967
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.29
POOL TRADING FACTOR: 90.93755191
................................................................................
Run: 01/24/00 15:29:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 192,769,651.60 6.500000 % 1,700,183.70
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 137,254,101.74 6.500000 % 1,294,637.08
A-5 7609724Z9 5,574,400.00 5,947,608.36 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,504,339.78 6.500000 % 44,604.41
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 826,565.95 0.000000 % 939.71
A-V 7609725F2 0.00 0.00 0.361247 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,810,072.90 6.500000 % 8,839.07
M-2 7609725H8 4,431,400.00 4,388,398.88 6.500000 % 3,954.04
M-3 7609725J4 2,085,400.00 2,065,163.84 6.500000 % 1,860.75
B-1 7609724S5 1,564,000.00 1,548,823.38 6.500000 % 1,395.52
B-2 7609724T3 1,042,700.00 1,032,581.93 6.500000 % 930.38
B-3 7609724U0 1,303,362.05 1,247,949.52 6.500000 % 1,124.43
- -------------------------------------------------------------------------------
521,340,221.37 474,804,757.88 3,058,469.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,043,853.86 2,744,037.56 0.00 0.00 191,069,467.90
A-2 129,979.73 129,979.73 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 743,235.37 2,037,872.45 0.00 0.00 135,959,464.66
A-5 0.00 0.00 32,206.49 0.00 5,979,814.85
A-6 268,067.59 312,672.00 0.00 0.00 49,459,735.37
A-7 4,439.26 4,439.26 0.00 0.00 0.00
A-P 0.00 939.71 0.00 0.00 825,626.24
A-V 142,891.79 142,891.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,121.86 61,960.93 0.00 0.00 9,801,233.83
M-2 23,763.32 27,717.36 0.00 0.00 4,384,444.84
M-3 11,182.92 13,043.67 0.00 0.00 2,063,303.09
B-1 8,386.93 9,782.45 0.00 0.00 1,547,427.86
B-2 5,591.46 6,521.84 0.00 0.00 1,031,651.55
B-3 6,757.69 7,882.12 0.00 0.00 1,246,825.09
- -------------------------------------------------------------------------------
2,674,403.28 5,732,872.37 32,206.49 0.00 471,778,495.28
===============================================================================
Run: 01/24/00 15:29:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 880.383500 7.764779 4.767305 12.532084 0.000000 872.618722
A-2 1000.000000 0.000000 5.415032 5.415032 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 873.128804 8.235710 4.728021 12.963731 0.000000 864.893095
A-5 1066.950409 0.000000 0.000000 0.000000 5.777571 1072.727980
A-6 989.772048 0.891805 5.359647 6.251452 0.000000 988.880244
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 974.540903 1.107940 0.000000 1.107940 0.000000 973.432963
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.296269 0.892277 5.362486 6.254763 0.000000 989.403992
M-2 990.296268 0.892278 5.362486 6.254764 0.000000 989.403990
M-3 990.296269 0.892275 5.362482 6.254757 0.000000 989.403994
B-1 990.296279 0.892276 5.362487 6.254763 0.000000 989.404003
B-2 990.296279 0.892280 5.362482 6.254762 0.000000 989.403999
B-3 957.484929 0.862715 5.184814 6.047529 0.000000 956.622214
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 98,634.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,354.61
SUBSERVICER ADVANCES THIS MONTH 29,006.69
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 3,236,808.28
(B) TWO MONTHLY PAYMENTS: 3 504,341.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 606,253.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 471,778,495.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,540
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,598,352.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.76077740 % 3.43130500 % 0.80791790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.73738950 % 3.44419721 % 0.81237520 %
BANKRUPTCY AMOUNT AVAILABLE 148,443.00
FRAUD AMOUNT AVAILABLE 4,742,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,818,785.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17458397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.09
POOL TRADING FACTOR: 90.49340065
................................................................................
Run: 01/24/00 15:29:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 255,529,975.62 6.250000 % 1,947,175.47
A-P 7609726E4 636,750.28 610,882.68 0.000000 % 2,839.40
A-V 7609726F1 0.00 0.00 0.288001 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,299,758.42 6.250000 % 8,572.23
M-2 7609726J3 984,200.00 946,998.97 6.250000 % 3,529.89
M-3 7609726K0 984,200.00 946,998.97 6.250000 % 3,529.89
B-1 7609726L8 562,400.00 541,142.27 6.250000 % 2,017.08
B-2 7609726M6 281,200.00 270,571.14 6.250000 % 1,008.54
B-3 7609726N4 421,456.72 405,526.41 6.250000 % 1,511.58
- -------------------------------------------------------------------------------
281,184,707.00 261,551,854.48 1,970,184.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,329,331.65 3,276,507.12 0.00 0.00 253,582,800.15
A-P 0.00 2,839.40 0.00 0.00 608,043.28
A-V 62,699.47 62,699.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,963.93 20,536.16 0.00 0.00 2,291,186.19
M-2 4,926.53 8,456.42 0.00 0.00 943,469.08
M-3 4,926.53 8,456.42 0.00 0.00 943,469.08
B-1 2,815.16 4,832.24 0.00 0.00 539,125.19
B-2 1,407.57 2,416.11 0.00 0.00 269,562.60
B-3 2,109.65 3,621.23 0.00 0.00 404,014.83
- -------------------------------------------------------------------------------
1,420,180.49 3,390,364.57 0.00 0.00 259,581,670.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.455765 7.082588 4.835264 11.917852 0.000000 922.373178
A-P 959.375597 4.459205 0.000000 4.459205 0.000000 954.916392
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.201757 3.586557 5.005619 8.592176 0.000000 958.615200
M-2 962.201758 3.586558 5.005619 8.592177 0.000000 958.615200
M-3 962.201758 3.586558 5.005619 8.592177 0.000000 958.615200
B-1 962.201760 3.586558 5.005619 8.592177 0.000000 958.615203
B-2 962.201778 3.586558 5.005583 8.592141 0.000000 958.615221
B-3 962.201789 3.586560 5.005615 8.592175 0.000000 958.615229
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,400.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,061.99
SUBSERVICER ADVANCES THIS MONTH 7,467.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 831,709.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,581,670.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 838
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 995,232.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92635240 % 1.60716700 % 0.46648090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91838770 % 1.60956062 % 0.46827260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84674111
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 163.18
POOL TRADING FACTOR: 92.31713672
................................................................................
Run: 01/24/00 15:29:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 276,966,959.78 6.500000 % 2,384,877.43
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 261,754,383.26 6.500000 % 1,812,545.54
A-6 76110YAF9 5,000,000.00 4,606,658.60 6.500000 % 35,714.21
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 7.531250 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 1.674107 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,110,774.97 0.000000 % 1,211.55
A-V 76110YAS1 0.00 0.00 0.328774 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,496,411.30 6.500000 % 13,806.94
M-2 76110YAU6 5,868,300.00 5,811,154.24 6.500000 % 5,177.60
M-3 76110YAV4 3,129,800.00 3,099,321.86 6.500000 % 2,761.42
B-1 76110YAW2 2,347,300.00 2,324,441.88 6.500000 % 2,071.02
B-2 76110YAX0 1,564,900.00 1,549,660.93 6.500000 % 1,380.71
B-3 76110YAY8 1,956,190.78 1,937,141.30 6.500000 % 1,725.97
- -------------------------------------------------------------------------------
782,440,424.86 735,439,908.12 4,261,272.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,499,908.42 3,884,785.85 0.00 0.00 274,582,082.35
A-2 84,270.25 84,270.25 0.00 0.00 15,561,000.00
A-3 225,430.09 225,430.09 0.00 0.00 41,627,000.00
A-4 423,706.98 423,706.98 0.00 0.00 78,240,000.00
A-5 1,417,525.05 3,230,070.59 0.00 0.00 259,941,837.72
A-6 24,947.25 60,661.46 0.00 0.00 4,570,944.39
A-7 10,673.91 10,673.91 0.00 0.00 1,898,000.00
A-8 7,873.27 7,873.27 0.00 0.00 1,400,000.00
A-9 13,609.51 13,609.51 0.00 0.00 2,420,000.00
A-10 15,122.31 15,122.31 0.00 0.00 2,689,000.00
A-11 11,247.53 11,247.53 0.00 0.00 2,000,000.00
A-12 51,015.96 51,015.96 0.00 0.00 8,130,469.00
A-13 3,175.26 3,175.26 0.00 0.00 2,276,531.00
A-14 24,591.68 24,591.68 0.00 0.00 4,541,000.00
A-P 0.00 1,211.55 0.00 0.00 1,109,563.42
A-V 201,450.10 201,450.10 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,920.47 97,727.41 0.00 0.00 15,482,604.36
M-2 31,470.18 36,647.78 0.00 0.00 5,805,976.64
M-3 16,784.31 19,545.73 0.00 0.00 3,096,560.44
B-1 12,587.97 14,658.99 0.00 0.00 2,322,370.86
B-2 8,392.16 9,772.87 0.00 0.00 1,548,280.22
B-3 10,490.55 12,216.52 0.00 0.00 1,935,415.33
- -------------------------------------------------------------------------------
4,178,193.21 8,439,465.60 0.00 0.00 731,178,635.73
===============================================================================
Run: 01/24/00 15:29:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 913.380007 7.864835 4.946389 12.811224 0.000000 905.515173
A-2 1000.000000 0.000000 5.415478 5.415478 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415478 5.415478 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415478 5.415478 0.000000 1000.000000
A-5 929.139467 6.433923 5.031734 11.465657 0.000000 922.705544
A-6 921.331720 7.142843 4.989450 12.132293 0.000000 914.188877
A-7 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623764 5.623764 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623764 5.623764 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623767 5.623767 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623765 5.623765 0.000000 1000.000000
A-12 1000.000000 0.000000 6.274664 6.274664 0.000000 1000.000000
A-13 1000.000000 0.000000 1.394780 1.394780 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415477 5.415477 0.000000 1000.000000
A-P 931.831555 1.016372 0.000000 1.016372 0.000000 930.815183
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.261956 0.882300 5.362742 6.245042 0.000000 989.379656
M-2 990.261957 0.882300 5.362742 6.245042 0.000000 989.379657
M-3 990.261953 0.882299 5.362742 6.245041 0.000000 989.379654
B-1 990.261952 0.882299 5.362744 6.245043 0.000000 989.379653
B-2 990.261953 0.882299 5.362745 6.245044 0.000000 989.379654
B-3 990.261952 0.882301 5.362744 6.245045 0.000000 989.379638
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 152,772.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 34,899.35
SUBSERVICER ADVANCES THIS MONTH 49,859.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,331,569.49
(B) TWO MONTHLY PAYMENTS: 1 595,465.37
(C) THREE OR MORE MONTHLY PAYMENTS: 2 581,223.77
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 75,465.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 731,178,635.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,343
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,605,903.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88493360 % 3.32369900 % 0.79136780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86460940 % 3.33504567 % 0.79527630 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14259912
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.95
POOL TRADING FACTOR: 93.44847384
................................................................................
Run: 01/24/00 15:29:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 280,602,975.88 6.500000 % 3,359,335.51
A-2 76110YBA9 100,000,000.00 90,994,479.88 6.500000 % 1,279,772.10
A-3 76110YBB7 12,161,882.00 12,161,882.00 7.226250 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 4.139686 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 7.376250 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 3.652186 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,301,985.17 0.000000 % 40,740.41
A-V 76110YBJ0 0.00 0.00 0.298070 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,865,375.68 6.500000 % 9,685.01
M-2 76110YBL5 3,917,100.00 3,880,378.10 6.500000 % 3,458.83
M-3 76110YBM3 2,089,100.00 2,069,515.17 6.500000 % 1,844.69
B-1 76110YBN1 1,566,900.00 1,552,210.67 6.500000 % 1,383.59
B-2 76110YBP6 1,044,600.00 1,034,807.12 6.500000 % 922.39
B-3 76110YBQ4 1,305,733.92 1,293,492.95 6.500000 % 1,152.97
- -------------------------------------------------------------------------------
522,274,252.73 489,384,220.62 4,698,295.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,519,282.32 4,878,617.83 0.00 0.00 277,243,640.37
A-2 492,675.83 1,772,447.93 0.00 0.00 89,714,707.78
A-3 73,205.99 73,205.99 0.00 0.00 12,161,882.00
A-4 12,903.81 12,903.81 0.00 0.00 3,742,118.00
A-5 129,933.42 129,933.42 0.00 0.00 21,147,176.00
A-6 19,794.96 19,794.96 0.00 0.00 6,506,824.00
A-7 282,796.84 282,796.84 0.00 0.00 52,231,000.00
A-P 0.00 40,740.41 0.00 0.00 1,261,244.76
A-V 121,507.14 121,507.14 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,828.93 68,513.94 0.00 0.00 10,855,690.67
M-2 21,009.71 24,468.54 0.00 0.00 3,876,919.27
M-3 11,205.07 13,049.76 0.00 0.00 2,067,670.48
B-1 8,404.21 9,787.80 0.00 0.00 1,550,827.08
B-2 5,602.81 6,525.20 0.00 0.00 1,033,884.73
B-3 7,003.42 8,156.39 0.00 0.00 1,292,339.98
- -------------------------------------------------------------------------------
2,764,154.46 7,462,449.96 0.00 0.00 484,685,925.12
===============================================================================
Run: 01/24/00 15:29:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.301904 11.041656 4.993664 16.035320 0.000000 911.260248
A-2 909.944799 12.797721 4.926758 17.724479 0.000000 897.147078
A-3 1000.000000 0.000000 6.019298 6.019298 0.000000 1000.000000
A-4 1000.000000 0.000000 3.448264 3.448264 0.000000 1000.000000
A-5 1000.000000 0.000000 6.144245 6.144245 0.000000 1000.000000
A-6 1000.000000 0.000000 3.042185 3.042185 0.000000 1000.000000
A-7 1000.000000 0.000000 5.414349 5.414349 0.000000 1000.000000
A-P 963.349648 30.144168 0.000000 30.144168 0.000000 933.205480
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.625233 0.883008 5.363590 6.246598 0.000000 989.742225
M-2 990.625233 0.883008 5.363588 6.246596 0.000000 989.742225
M-3 990.625231 0.883007 5.363587 6.246594 0.000000 989.742224
B-1 990.625228 0.883011 5.363591 6.246602 0.000000 989.742217
B-2 990.625235 0.883008 5.363594 6.246602 0.000000 989.742227
B-3 990.625219 0.883005 5.363589 6.246594 0.000000 989.742215
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,579.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,511.99
SUBSERVICER ADVANCES THIS MONTH 25,795.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,890,523.22
(B) TWO MONTHLY PAYMENTS: 2 584,664.17
(C) THREE OR MORE MONTHLY PAYMENTS: 2 426,451.98
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 484,685,925.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,536
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,261,917.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.75977610 % 3.44517100 % 0.79505260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.72273960 % 3.46621999 % 0.80199710 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10339732
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.23
POOL TRADING FACTOR: 92.80295220
................................................................................
Run: 01/24/00 15:29:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 392,903,481.06 6.500000 % 3,627,960.29
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 630,258.85 0.000000 % 656.76
A-V 76110YBX9 0.00 0.00 0.333011 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,856,519.42 6.500000 % 9,598.61
M-2 76110YBZ4 3,911,600.00 3,877,392.08 6.500000 % 3,428.13
M-3 76110YCA8 2,086,200.00 2,067,955.67 6.500000 % 1,828.35
B-1 76110YCB6 1,564,700.00 1,551,016.31 6.500000 % 1,371.31
B-2 76110YCC4 1,043,100.00 1,033,977.83 6.500000 % 914.17
B-3 76110YCD2 1,303,936.28 1,292,533.02 6.500000 % 1,142.78
- -------------------------------------------------------------------------------
521,538,466.39 494,546,134.24 3,646,900.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,127,508.17 5,755,468.46 0.00 0.00 389,275,520.77
A-2 152,606.34 152,606.34 0.00 0.00 28,183,000.00
A-3 266,139.22 266,139.22 0.00 0.00 49,150,000.00
A-4 16,244.51 16,244.51 0.00 0.00 3,000,000.00
A-P 0.00 656.76 0.00 0.00 629,602.09
A-V 137,194.68 137,194.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,786.28 68,384.89 0.00 0.00 10,846,920.81
M-2 20,995.44 24,423.57 0.00 0.00 3,873,963.95
M-3 11,197.65 13,026.00 0.00 0.00 2,066,127.32
B-1 8,398.50 9,769.81 0.00 0.00 1,549,645.00
B-2 5,598.82 6,512.99 0.00 0.00 1,033,063.66
B-3 6,998.85 8,141.63 0.00 0.00 1,291,390.24
- -------------------------------------------------------------------------------
2,811,668.46 6,458,568.86 0.00 0.00 490,899,233.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 936.182157 8.644443 5.069273 13.713716 0.000000 927.537715
A-2 1000.000000 0.000000 5.414837 5.414837 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414837 5.414837 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414837 5.414837 0.000000 1000.000000
A-P 959.984684 1.000350 0.000000 1.000350 0.000000 958.984334
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.254752 0.876401 5.367483 6.243884 0.000000 990.378351
M-2 991.254750 0.876401 5.367481 6.243882 0.000000 990.378349
M-3 991.254755 0.876402 5.367486 6.243888 0.000000 990.378353
B-1 991.254752 0.876404 5.367483 6.243887 0.000000 990.378347
B-2 991.254750 0.876397 5.367482 6.243879 0.000000 990.378353
B-3 991.254741 0.876400 5.367479 6.243879 0.000000 990.378334
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,768.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,748.72
SUBSERVICER ADVANCES THIS MONTH 29,240.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,662,379.44
(B) TWO MONTHLY PAYMENTS: 3 626,161.78
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,128,298.58
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 999,239.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 490,899,233.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,209,595.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.81317480 % 3.40176700 % 0.78505820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78576570 % 3.41964520 % 0.79019760 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14943868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 343.83
POOL TRADING FACTOR: 94.12522095
................................................................................
Run: 01/24/00 15:29:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 51,111,979.44 6.500000 % 1,121,610.95
A-9 76110YCN0 85,429,000.00 78,158,748.58 6.500000 % 1,768,329.40
A-10 76110YCP5 66,467,470.00 63,332,073.57 6.981250 % 141,142.40
A-11 76110YCQ3 20,451,530.00 19,486,792.59 4.935938 % 43,428.43
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,100,878.41 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,601,643.00 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,034,579.33 0.000000 % 1,323.89
A-V 76110YCW0 0.00 0.00 0.333842 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,351,401.70 6.500000 % 9,133.19
M-2 76110YDA7 4,436,600.00 4,399,370.49 6.500000 % 3,881.63
M-3 76110YDB5 1,565,900.00 1,552,759.85 6.500000 % 1,370.02
B-1 76110YDC3 1,826,900.00 1,811,569.67 6.500000 % 1,598.37
B-2 76110YDD1 783,000.00 776,429.51 6.500000 % 685.05
B-3 76110YDE9 1,304,894.88 1,293,944.90 6.500000 % 1,141.66
- -------------------------------------------------------------------------------
521,952,694.89 498,128,671.04 3,093,644.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,898.03 101,898.03 0.00 0.00 20,384,000.00
A-2 193,478.29 193,478.29 0.00 0.00 38,704,000.00
A-3 391,187.33 391,187.33 0.00 0.00 75,730,000.00
A-4 27,403.26 27,403.26 0.00 0.00 5,305,000.00
A-5 41,964.95 41,964.95 0.00 0.00 8,124,000.00
A-6 85,179.97 85,179.97 0.00 0.00 16,490,000.00
A-7 51,021.25 51,021.25 0.00 0.00 0.00
A-8 276,796.88 1,398,407.83 0.00 0.00 49,990,368.49
A-9 423,268.63 2,191,598.03 0.00 0.00 76,390,419.18
A-10 368,368.11 509,510.51 0.00 0.00 63,190,931.17
A-11 80,137.38 123,565.81 0.00 0.00 19,443,364.16
A-12 190,540.17 190,540.17 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,961.80 0.00 1,106,840.21
A-14 0.00 0.00 62,828.68 0.00 11,664,471.68
A-15 282,663.44 282,663.44 0.00 0.00 52,195,270.00
A-P 0.00 1,323.89 0.00 0.00 1,033,255.44
A-V 138,550.43 138,550.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,058.00 65,191.19 0.00 0.00 10,342,268.51
M-2 23,824.78 27,706.41 0.00 0.00 4,395,488.86
M-3 8,408.97 9,778.99 0.00 0.00 1,551,389.83
B-1 9,810.55 11,408.92 0.00 0.00 1,809,971.30
B-2 4,204.75 4,889.80 0.00 0.00 775,744.46
B-3 7,007.36 8,149.02 0.00 0.00 1,292,803.24
- -------------------------------------------------------------------------------
2,761,772.53 5,855,417.52 68,790.48 0.00 495,103,816.53
===============================================================================
Run: 01/24/00 15:29:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998922 4.998922 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998922 4.998922 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165553 5.165553 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165553 5.165553 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165553 5.165553 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165553 5.165553 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 913.398968 20.043800 4.946511 24.990311 0.000000 893.355168
A-9 914.897149 20.699404 4.954625 25.654029 0.000000 894.197745
A-10 952.828106 2.123481 5.542081 7.665562 0.000000 950.704625
A-11 952.828106 2.123481 3.918405 6.041886 0.000000 950.704625
A-12 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-13 1055.492244 0.000000 0.000000 0.000000 5.716012 1061.208255
A-14 608.004769 0.000000 0.000000 0.000000 3.292649 611.297418
A-15 1000.000000 0.000000 5.415499 5.415499 0.000000 1000.000000
A-P 986.064926 1.261809 0.000000 1.261809 0.000000 984.803117
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.608554 0.874910 5.370055 6.244965 0.000000 990.733644
M-2 991.608549 0.874911 5.370054 6.244965 0.000000 990.733638
M-3 991.608564 0.874909 5.370056 6.244965 0.000000 990.733655
B-1 991.608555 0.874908 5.370053 6.244961 0.000000 990.733647
B-2 991.608570 0.874904 5.370051 6.244955 0.000000 990.733665
B-3 991.608535 0.874913 5.370057 6.244970 0.000000 990.733629
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,497.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,944.36
SUBSERVICER ADVANCES THIS MONTH 38,941.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,593,836.34
(B) TWO MONTHLY PAYMENTS: 2 999,829.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 287,314.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 495,103,816.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,605
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,585,232.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.93930480 % 3.27976800 % 0.78092740 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91805950 % 3.29004679 % 0.78501320 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14631946
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.39
POOL TRADING FACTOR: 94.85607056
................................................................................
Run: 01/24/00 15:29:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 278,826,718.29 6.250000 % 3,694,373.25
A-P 7609726Q7 1,025,879.38 969,823.54 0.000000 % 7,192.53
A-V 7609726R5 0.00 0.00 0.267072 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,523,621.85 6.250000 % 9,176.71
M-2 7609726U8 1,075,500.00 1,039,189.57 6.250000 % 3,778.83
M-3 7609726V6 1,075,500.00 1,039,189.57 6.250000 % 3,778.83
B-1 7609726W4 614,600.00 593,850.20 6.250000 % 2,159.43
B-2 7609726X2 307,300.00 296,925.12 6.250000 % 1,079.72
B-3 7609726Y0 460,168.58 444,632.63 6.250000 % 1,616.82
- -------------------------------------------------------------------------------
307,269,847.96 285,733,950.77 3,723,156.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,450,068.28 5,144,441.53 0.00 0.00 275,132,345.04
A-P 0.00 7,192.53 0.00 0.00 962,631.01
A-V 63,498.61 63,498.61 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,124.36 22,301.07 0.00 0.00 2,514,445.14
M-2 5,404.42 9,183.25 0.00 0.00 1,035,410.74
M-3 5,404.42 9,183.25 0.00 0.00 1,035,410.74
B-1 3,088.38 5,247.81 0.00 0.00 591,690.77
B-2 1,544.20 2,623.92 0.00 0.00 295,845.40
B-3 2,312.35 3,929.17 0.00 0.00 443,015.81
- -------------------------------------------------------------------------------
1,544,445.02 5,267,601.14 0.00 0.00 282,010,794.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 929.115786 12.310515 4.831966 17.142481 0.000000 916.805271
A-P 945.358254 7.011087 0.000000 7.011087 0.000000 938.347167
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 966.238552 3.513558 5.025025 8.538583 0.000000 962.724994
M-2 966.238559 3.513556 5.025030 8.538586 0.000000 962.725002
M-3 966.238559 3.513556 5.025030 8.538586 0.000000 962.725002
B-1 966.238529 3.513554 5.025024 8.538578 0.000000 962.724976
B-2 966.238594 3.513570 5.025057 8.538627 0.000000 962.725024
B-3 966.238568 3.513560 5.025006 8.538566 0.000000 962.725030
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,187.96
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,830.18
SUBSERVICER ADVANCES THIS MONTH 11,447.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,276,147.92
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,010,794.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 883
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,683,880.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91497300 % 1.61607500 % 0.46895230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.89508730 % 1.62591883 % 0.47342490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81771057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.27
POOL TRADING FACTOR: 91.77952100
................................................................................
Run: 01/24/00 15:29:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 189,834,903.58 6.500000 % 1,481,859.73
A-2 76110YDK5 57,796,000.00 55,020,968.87 6.500000 % 364,877.70
A-3 76110YDL3 49,999,625.00 49,999,625.00 7.481250 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 2.247917 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 270,799,091.59 6.500000 % 1,770,972.69
A-7 76110YDQ2 340,000,000.00 324,408,200.87 6.500000 % 2,050,103.07
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 14,766,684.66 6.500000 % 196,072.05
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 33,975,104.64 6.500000 % 265,719.42
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,188,788.45 6.976250 % 123,272.55
A-15 76110YDY5 7,176,471.00 6,827,320.01 4.952188 % 37,930.02
A-P 76110YEA6 2,078,042.13 2,012,992.30 0.000000 % 3,778.41
A-V 76110YEB4 0.00 0.00 0.298581 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,874,862.95 6.500000 % 22,876.07
M-2 76110YED0 9,314,000.00 9,240,987.05 6.500000 % 8,170.00
M-3 76110YEE8 4,967,500.00 4,928,559.48 6.500000 % 4,357.36
B-1 76110YEF5 3,725,600.00 3,696,394.81 6.500000 % 3,268.00
B-2 76110YEG3 2,483,800.00 2,464,329.34 6.500000 % 2,178.72
B-3 76110YEH1 3,104,649.10 3,080,311.65 6.500000 % 2,723.33
- -------------------------------------------------------------------------------
1,241,857,991.23 1,193,559,500.25 6,338,159.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,028,013.97 2,509,873.70 0.00 0.00 188,353,043.85
A-2 297,955.35 662,833.05 0.00 0.00 54,656,091.17
A-3 311,638.07 311,638.07 0.00 0.00 49,999,625.00
A-4 21,608.99 21,608.99 0.00 0.00 11,538,375.00
A-5 671,145.87 671,145.87 0.00 0.00 123,935,000.00
A-6 1,466,459.78 3,237,432.47 0.00 0.00 269,028,118.90
A-7 1,756,769.48 3,806,872.55 0.00 0.00 322,358,097.80
A-8 55,879.18 55,879.18 0.00 0.00 10,731,500.00
A-9 60,349.52 60,349.52 0.00 0.00 10,731,500.00
A-10 79,966.11 276,038.16 0.00 0.00 14,570,612.61
A-11 58,745.23 58,745.23 0.00 0.00 10,848,000.00
A-12 183,985.57 449,704.99 0.00 0.00 33,709,385.22
A-13 36,044.27 36,044.27 0.00 0.00 6,656,000.00
A-14 128,963.03 252,235.58 0.00 0.00 22,065,515.90
A-15 28,168.06 66,098.08 0.00 0.00 6,789,389.99
A-P 0.00 3,778.41 0.00 0.00 2,009,213.89
A-V 296,904.30 296,904.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,120.29 162,996.36 0.00 0.00 25,851,986.88
M-2 50,042.77 58,212.77 0.00 0.00 9,232,817.05
M-3 26,689.65 31,047.01 0.00 0.00 4,924,202.12
B-1 20,017.11 23,285.11 0.00 0.00 3,693,126.81
B-2 13,345.10 15,523.82 0.00 0.00 2,462,150.62
B-3 16,680.83 19,404.16 0.00 0.00 3,077,588.32
- -------------------------------------------------------------------------------
6,749,492.53 13,087,651.65 0.00 0.00 1,187,221,341.13
===============================================================================
Run: 01/24/00 15:29:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 943.959144 7.368587 5.111827 12.480414 0.000000 936.590556
A-2 951.985758 6.313200 5.155294 11.468494 0.000000 945.672558
A-3 1000.000000 0.000000 6.232808 6.232808 0.000000 1000.000000
A-4 1000.000000 0.000000 1.872793 1.872793 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415305 5.415305 0.000000 1000.000000
A-6 952.618978 6.229940 5.158723 11.388663 0.000000 946.389038
A-7 954.141767 6.029715 5.166969 11.196684 0.000000 948.112052
A-8 1000.000000 0.000000 5.207024 5.207024 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623587 5.623587 0.000000 1000.000000
A-10 922.917791 12.254503 4.997882 17.252385 0.000000 910.663288
A-11 1000.000000 0.000000 5.415305 5.415305 0.000000 1000.000000
A-12 943.857780 7.381915 5.111278 12.493193 0.000000 936.475865
A-13 1000.000000 0.000000 5.415305 5.415305 0.000000 1000.000000
A-14 951.347819 5.285330 5.529310 10.814640 0.000000 946.062489
A-15 951.347816 5.285330 3.925057 9.210387 0.000000 946.062485
A-P 968.696578 1.818255 0.000000 1.818255 0.000000 966.878323
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.160946 0.877173 5.372855 6.250028 0.000000 991.283772
M-2 992.160946 0.877174 5.372855 6.250029 0.000000 991.283772
M-3 992.160942 0.877174 5.372854 6.250028 0.000000 991.283769
B-1 992.160943 0.877174 5.372855 6.250029 0.000000 991.283769
B-2 992.160939 0.877172 5.372856 6.250028 0.000000 991.283767
B-3 992.160966 0.877175 5.372855 6.250030 0.000000 991.283788
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 248,032.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 61,697.51
SUBSERVICER ADVANCES THIS MONTH 71,713.58
MASTER SERVICER ADVANCES THIS MONTH 2,407.48
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 10,291,833.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 39,810.66
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 562,184.64
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,187,221,341.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,793
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 387,116.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,282,758.45
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.86374140 % 3.36070900 % 0.77554970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.84531150 % 3.36997025 % 0.77900530 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11200416
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.45
POOL TRADING FACTOR: 95.60041080
................................................................................
Run: 01/24/00 15:29:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,089,791.53 6.250000 % 106,553.79
A-2 76110YEK4 28,015,800.00 22,477,103.91 6.250000 % 766,924.18
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,551,503.76 6.250000 % 159,907.89
A-6 76110YEP3 9,485,879.00 6,960,314.50 6.250000 % 127,560.15
A-7 76110YEQ1 100,000,000.00 93,433,846.41 6.250000 % 749,421.11
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,240,154.11 0.000000 % 4,839.79
A-V 76110YEU2 0.00 0.00 0.204573 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,113,651.43 6.250000 % 7,742.15
M-2 76110YEX6 897,900.00 870,213.05 6.250000 % 3,187.53
M-3 76110YEY4 897,900.00 870,213.05 6.250000 % 3,187.53
B-1 76110YDF6 513,100.00 497,278.44 6.250000 % 1,821.49
B-2 76110YDG4 256,600.00 248,687.67 6.250000 % 910.92
B-3 76110YDH2 384,829.36 372,963.06 6.250000 % 1,366.08
- -------------------------------------------------------------------------------
256,531,515.88 239,869,720.92 1,933,422.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,449.33 258,003.12 0.00 0.00 28,983,237.74
A-2 117,021.89 883,946.07 0.00 0.00 21,710,179.73
A-3 72,119.71 72,119.71 0.00 0.00 13,852,470.00
A-4 75,929.91 75,929.91 0.00 0.00 14,584,319.00
A-5 174,678.22 334,586.11 0.00 0.00 33,391,595.87
A-6 0.00 127,560.15 36,237.28 0.00 6,868,991.63
A-7 486,441.90 1,235,863.01 0.00 0.00 92,684,425.30
A-8 78,094.06 78,094.06 0.00 0.00 15,000,000.00
A-9 24,507.01 24,507.01 0.00 0.00 4,707,211.00
A-P 0.00 4,839.79 0.00 0.00 1,235,314.32
A-V 40,876.27 40,876.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,004.24 18,746.39 0.00 0.00 2,105,909.28
M-2 4,530.57 7,718.10 0.00 0.00 867,025.52
M-3 4,530.57 7,718.10 0.00 0.00 867,025.52
B-1 2,588.96 4,410.45 0.00 0.00 495,456.95
B-2 1,294.74 2,205.66 0.00 0.00 247,776.75
B-3 1,941.75 3,307.83 0.00 0.00 371,596.92
- -------------------------------------------------------------------------------
1,247,009.13 3,180,431.74 36,237.28 0.00 237,972,535.53
===============================================================================
Run: 01/24/00 15:29:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 969.164765 3.549980 5.045734 8.595714 0.000000 965.614785
A-2 802.300984 27.374702 4.176996 31.551698 0.000000 774.926282
A-3 1000.000000 0.000000 5.206271 5.206271 0.000000 1000.000000
A-4 1000.000000 0.000000 5.206271 5.206271 0.000000 1000.000000
A-5 974.880979 4.646324 5.075495 9.721819 0.000000 970.234655
A-6 733.755354 13.447373 0.000000 13.447373 3.820129 724.128110
A-7 934.338464 7.494211 4.864419 12.358630 0.000000 926.844253
A-8 1000.000000 0.000000 5.206271 5.206271 0.000000 1000.000000
A-9 1000.000000 0.000000 5.206270 5.206270 0.000000 1000.000000
A-P 937.248144 3.657678 0.000000 3.657678 0.000000 933.590466
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.164762 3.549979 5.045733 8.595712 0.000000 965.614783
M-2 969.164773 3.549983 5.045740 8.595723 0.000000 965.614790
M-3 969.164773 3.549983 5.045740 8.595723 0.000000 965.614790
B-1 969.164763 3.549971 5.045722 8.595693 0.000000 965.614792
B-2 969.164731 3.549961 5.045752 8.595713 0.000000 965.614770
B-3 969.164775 3.549833 5.045743 8.595576 0.000000 965.614786
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 49,876.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,215.75
SUBSERVICER ADVANCES THIS MONTH 17,658.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 2,004,711.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 237,972,535.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 753
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,018,434.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.91601400 % 1.61508800 % 0.46889800 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.90705030 % 1.61361491 % 0.47091480 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73976747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.56
POOL TRADING FACTOR: 92.76541898
................................................................................
Run: 01/24/00 15:29:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 193,431,555.51 6.750000 % 832,127.53
A-2 76110YFN7 15,932,000.00 10,948,968.31 6.750000 % 758,956.71
A-3 76110YFP2 204,422,000.00 194,660,074.42 6.750000 % 1,486,821.56
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,903,422.50 0.000000 % 28,554.55
A-V 76110YFW7 0.00 0.00 0.133043 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,967,616.06 6.750000 % 9,492.98
M-2 76110YGB2 3,943,300.00 3,917,055.41 6.750000 % 3,390.39
M-3 76110YGC0 2,366,000.00 2,350,253.12 6.750000 % 2,034.25
B-1 76110YGD8 1,577,300.00 1,566,802.29 6.750000 % 1,356.14
B-2 76110YGE6 1,051,600.00 1,044,601.08 6.750000 % 904.15
B-3 76110YGF3 1,050,377.58 1,043,386.79 6.750000 % 903.12
- -------------------------------------------------------------------------------
525,765,797.88 505,358,735.49 3,124,541.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,087,799.86 1,919,927.39 0.00 0.00 192,599,427.98
A-2 61,573.65 820,530.36 0.00 0.00 10,190,011.60
A-3 1,094,708.67 2,581,530.23 0.00 0.00 193,173,252.86
A-4 276,061.30 276,061.30 0.00 0.00 50,977,000.00
A-5 137,077.54 137,077.54 0.00 0.00 24,375,000.00
A-6 10,617.74 10,617.74 0.00 0.00 0.00
A-7 7,406.41 7,406.41 0.00 0.00 1,317,000.00
A-8 21,684.96 21,684.96 0.00 0.00 3,856,000.00
A-P 0.00 28,554.55 0.00 0.00 4,874,867.95
A-V 56,015.83 56,015.83 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,678.52 71,171.50 0.00 0.00 10,958,123.08
M-2 22,028.32 25,418.71 0.00 0.00 3,913,665.02
M-3 13,217.10 15,251.35 0.00 0.00 2,348,218.87
B-1 8,811.21 10,167.35 0.00 0.00 1,565,446.15
B-2 5,874.52 6,778.67 0.00 0.00 1,043,696.93
B-3 5,867.69 6,770.81 0.00 0.00 1,042,483.67
- -------------------------------------------------------------------------------
2,870,423.32 5,994,964.70 0.00 0.00 502,234,194.11
===============================================================================
Run: 01/24/00 15:29:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.531011 4.183753 5.469217 9.652970 0.000000 968.347259
A-2 687.231252 47.637253 3.864778 51.502031 0.000000 639.594000
A-3 952.246208 7.273295 5.355141 12.628436 0.000000 944.972913
A-4 1000.000000 0.000000 5.415409 5.415409 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623694 5.623694 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.623698 5.623698 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623693 5.623693 0.000000 1000.000000
A-P 988.210653 5.754738 0.000000 5.754738 0.000000 982.455915
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.344509 0.859786 5.586266 6.446052 0.000000 992.484723
M-2 993.344511 0.859785 5.586265 6.446050 0.000000 992.484726
M-3 993.344514 0.859784 5.586264 6.446048 0.000000 992.484730
B-1 993.344506 0.859786 5.586261 6.446047 0.000000 992.484721
B-2 993.344504 0.859785 5.586269 6.446054 0.000000 992.484719
B-3 993.344498 0.859786 5.586267 6.446053 0.000000 992.484693
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 104,915.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,819.23
SUBSERVICER ADVANCES THIS MONTH 35,570.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 4,360,558.88
(B) TWO MONTHLY PAYMENTS: 1 503,523.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,171.56
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 262,310.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 502,234,194.11
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,594
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,686,848.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82585810 % 3.44384900 % 0.73029300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.80351010 % 3.42868072 % 0.73420290 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12574232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.40
POOL TRADING FACTOR: 95.52431827
................................................................................
Run: 01/24/00 15:29:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 132,466,494.68 6.250000 % 1,385,518.80
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,011,227.44 6.250000 % 63,158.82
A-P 76110YFC1 551,286.58 516,988.34 0.000000 % 2,323.12
A-V 76110YFD9 0.00 0.00 0.240740 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,480,560.04 6.250000 % 5,496.98
M-2 76110YFG2 627,400.00 609,876.81 6.250000 % 2,264.33
M-3 76110YFH0 627,400.00 609,876.81 6.250000 % 2,264.33
B-1 76110YFJ6 358,500.00 348,487.14 6.250000 % 1,293.85
B-2 76110YFK3 179,300.00 174,292.17 6.250000 % 647.11
B-3 76110YFL1 268,916.86 261,406.03 6.250000 % 970.55
- -------------------------------------------------------------------------------
179,230,003.44 171,888,209.46 1,463,937.89
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 689,309.53 2,074,828.33 0.00 0.00 131,080,975.88
A-2 95,794.03 95,794.03 0.00 0.00 18,409,000.00
A-3 88,520.50 151,679.32 0.00 0.00 16,948,068.62
A-P 0.00 2,323.12 0.00 0.00 514,665.22
A-V 34,452.62 34,452.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,704.32 13,201.30 0.00 0.00 1,475,063.06
M-2 3,173.58 5,437.91 0.00 0.00 607,612.48
M-3 3,173.58 5,437.91 0.00 0.00 607,612.48
B-1 1,813.41 3,107.26 0.00 0.00 347,193.29
B-2 906.95 1,554.06 0.00 0.00 173,645.06
B-3 1,360.27 2,330.82 0.00 0.00 260,435.48
- -------------------------------------------------------------------------------
926,208.79 2,390,146.68 0.00 0.00 170,424,271.57
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 951.729674 9.954512 4.952470 14.906982 0.000000 941.775162
A-2 1000.000000 0.000000 5.203652 5.203652 0.000000 1000.000000
A-3 972.070139 3.609075 5.058314 8.667389 0.000000 968.461064
A-P 937.785099 4.213997 0.000000 4.213997 0.000000 933.571102
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.070146 3.609074 5.058315 8.667389 0.000000 968.461073
M-2 972.070147 3.609069 5.058304 8.667373 0.000000 968.461078
M-3 972.070147 3.609069 5.058304 8.667373 0.000000 968.461078
B-1 972.070126 3.609066 5.058326 8.667392 0.000000 968.461060
B-2 972.070106 3.609091 5.058282 8.667373 0.000000 968.461015
B-3 972.070067 3.609071 5.058329 8.667400 0.000000 968.460959
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,706.45
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,100.09
SUBSERVICER ADVANCES THIS MONTH 11,955.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,351,634.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 170,424,271.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 537
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 825,752.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96669540 % 1.57571000 % 0.45759450 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95681840 % 1.57858267 % 0.45981730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79227971
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 165.37
POOL TRADING FACTOR: 95.08690972
................................................................................
Run: 01/24/00 15:29:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 204,279,967.30 6.500000 % 1,230,248.92
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,869,705.27 6.500000 % 21,394.66
A-P 76110YGK2 240,523.79 238,616.46 0.000000 % 263.92
A-V 76110YGL0 0.00 0.00 0.329619 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,315,795.81 6.500000 % 4,573.02
M-2 76110YGN6 2,218,900.00 2,204,178.28 6.500000 % 1,896.19
M-3 76110YGP1 913,700.00 907,637.88 6.500000 % 780.81
B-1 76110YGQ9 913,700.00 907,637.88 6.500000 % 780.81
B-2 76110YGR7 391,600.00 389,001.86 6.500000 % 334.65
B-3 76110YGS5 652,679.06 648,348.77 6.500000 % 557.75
- -------------------------------------------------------------------------------
261,040,502.85 254,183,079.51 1,260,830.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,106,336.54 2,336,585.46 0.00 0.00 203,049,718.38
A-2 78,107.50 78,107.50 0.00 0.00 14,422,190.00
A-3 134,688.99 156,083.65 0.00 0.00 24,848,310.61
A-P 0.00 263.92 0.00 0.00 238,352.54
A-V 69,808.26 69,808.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,789.21 33,362.23 0.00 0.00 5,311,222.79
M-2 11,937.36 13,833.55 0.00 0.00 2,202,282.09
M-3 4,915.57 5,696.38 0.00 0.00 906,857.07
B-1 4,915.57 5,696.38 0.00 0.00 906,857.07
B-2 2,106.75 2,441.40 0.00 0.00 388,667.21
B-3 3,511.32 4,069.07 0.00 0.00 647,791.02
- -------------------------------------------------------------------------------
1,445,117.07 2,705,947.80 0.00 0.00 252,922,248.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 968.610561 5.833328 5.245787 11.079115 0.000000 962.777233
A-2 1000.000000 0.000000 5.415786 5.415786 0.000000 1000.000000
A-3 993.365314 0.854562 5.379853 6.234415 0.000000 992.510752
A-P 992.070098 1.097272 0.000000 1.097272 0.000000 990.972826
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.365315 0.854562 5.379853 6.234415 0.000000 992.510753
M-2 993.365307 0.854563 5.379855 6.234418 0.000000 992.510744
M-3 993.365306 0.854558 5.379851 6.234409 0.000000 992.510748
B-1 993.365306 0.854558 5.379851 6.234409 0.000000 992.510748
B-2 993.365322 0.854571 5.379852 6.234423 0.000000 992.510751
B-3 993.365361 0.854555 5.379857 6.234412 0.000000 992.510806
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:36 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,899.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,486.74
SUBSERVICER ADVANCES THIS MONTH 20,012.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,795,280.88
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 235,815.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 252,922,248.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 818
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,042,142.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.91540590 % 3.31868300 % 0.76591100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.89856050 % 3.32922943 % 0.76906970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15100014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.58
POOL TRADING FACTOR: 96.89004044
................................................................................
Run: 01/24/00 15:29:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 21,019,927.19 6.500000 % 920,406.81
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 62,145,355.01 6.500000 % 295,998.04
A-4 76110YGX4 52,630,000.00 54,657,644.99 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,395,509.55 7.482500 % 67,344.86
A-8 76110YHB1 16,596,800.00 15,198,618.32 3.306875 % 20,721.49
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 99,058,887.92 6.200000 % 3,472,216.28
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,123,135.65 0.000000 % 1,243.96
A-V 76110YHJ4 0.00 0.00 0.328073 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,336,124.40 6.500000 % 14,118.43
M-2 76110YHN5 5,868,600.00 5,834,394.06 6.500000 % 5,042.35
M-3 76110YHP0 3,521,200.00 3,500,676.22 6.500000 % 3,025.45
B-1 76110YHQ8 2,347,500.00 2,333,817.27 6.500000 % 2,016.99
B-2 76110YHR6 1,565,000.00 1,555,878.18 6.500000 % 1,344.66
B-3 76110YHS4 1,564,986.53 1,555,864.77 6.500000 % 1,344.66
- -------------------------------------------------------------------------------
782,470,924.85 757,342,800.53 4,804,823.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 113,833.25 1,034,240.06 0.00 0.00 20,099,520.38
A-2 779,289.32 779,289.32 0.00 0.00 143,900,000.00
A-3 336,547.68 632,545.72 0.00 0.00 61,849,356.97
A-4 0.00 0.00 295,998.04 0.00 54,953,643.03
A-5 189,192.46 189,192.46 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 307,934.80 375,279.66 0.00 0.00 49,328,164.69
A-8 41,874.20 62,595.69 0.00 0.00 15,177,896.83
A-9 557,326.53 557,326.53 0.00 0.00 102,913,367.00
A-10 465,732.32 465,732.32 0.00 0.00 86,000,000.00
A-11 300,371.36 300,371.36 0.00 0.00 55,465,200.00
A-12 511,693.28 3,983,909.56 0.00 0.00 95,586,671.64
A-13 24,759.35 24,759.35 0.00 0.00 0.00
A-P 0.00 1,243.96 0.00 0.00 1,121,891.69
A-V 207,008.47 207,008.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,468.15 102,586.58 0.00 0.00 16,322,005.97
M-2 31,596.11 36,638.46 0.00 0.00 5,829,351.71
M-3 18,957.89 21,983.34 0.00 0.00 3,497,650.77
B-1 12,638.77 14,655.76 0.00 0.00 2,331,800.28
B-2 8,425.84 9,770.50 0.00 0.00 1,554,533.52
B-3 8,425.77 9,770.43 0.00 0.00 1,554,520.11
- -------------------------------------------------------------------------------
4,004,075.55 8,808,899.53 295,998.04 0.00 752,833,974.59
===============================================================================
Run: 01/24/00 15:29:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 840.797088 36.816272 4.553330 41.369602 0.000000 803.980815
A-2 1000.000000 0.000000 5.415492 5.415492 0.000000 1000.000000
A-3 968.403456 4.612501 5.244381 9.856882 0.000000 963.790955
A-4 1038.526411 0.000000 0.000000 0.000000 5.624131 1044.150542
A-5 1000.000000 0.000000 5.541665 5.541665 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 915.755948 1.248524 5.708882 6.957406 0.000000 914.507425
A-8 915.755948 1.248523 2.523029 3.771552 0.000000 914.507425
A-9 1000.000000 0.000000 5.415492 5.415492 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415492 5.415492 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415492 5.415492 0.000000 1000.000000
A-12 868.376726 30.438377 4.485640 34.924017 0.000000 837.938349
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 992.574118 1.099353 0.000000 1.099353 0.000000 991.474765
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.171362 0.859209 5.383927 6.243136 0.000000 993.312153
M-2 994.171363 0.859208 5.383926 6.243134 0.000000 993.312155
M-3 994.171368 0.859210 5.383929 6.243139 0.000000 993.312158
B-1 994.171361 0.859208 5.383928 6.243136 0.000000 993.312153
B-2 994.171361 0.859208 5.383923 6.243131 0.000000 993.312153
B-3 994.171349 0.859209 5.383925 6.243134 0.000000 993.312134
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 157,339.37
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,419.61
SUBSERVICER ADVANCES THIS MONTH 74,309.29
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 10,586,708.21
(B) TWO MONTHLY PAYMENTS: 2 400,122.31
(C) THREE OR MORE MONTHLY PAYMENTS: 1 365,980.30
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 752,833,974.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,425
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,854,172.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.88522270 % 3.39467400 % 0.72010300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86412630 % 3.40699401 % 0.72379490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14270894
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.84
POOL TRADING FACTOR: 96.21238958
................................................................................
Run: 01/24/00 15:29:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 6.781250 % 0.00
A-6 76110YJT0 0.00 0.00 1.218750 % 0.00
A-7 76110YJU7 186,708,000.00 179,100,169.34 6.500000 % 1,811,744.24
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 0.00 6.500000 % 0.00
A-12 76110YJZ6 23,716,000.00 24,629,779.27 6.500000 % 0.00
A-P 76110YKC5 473,817.05 444,338.23 0.000000 % 8,438.36
A-V 76110YKD3 0.00 0.00 0.323461 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,992,447.28 6.500000 % 6,944.15
M-2 76110YKF8 2,740,800.00 2,724,725.06 6.500000 % 2,367.35
M-3 76110YKG6 1,461,800.00 1,453,226.46 6.500000 % 1,262.62
B-1 76110YKH4 1,279,000.00 1,271,498.58 6.500000 % 1,104.73
B-2 76110YKJ0 730,900.00 726,613.22 6.500000 % 631.31
B-3 76110YKK7 730,903.64 726,616.83 6.500000 % 631.32
- -------------------------------------------------------------------------------
365,427,020.69 353,505,414.27 1,833,124.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,080.29 119,080.29 0.00 0.00 23,822,000.00
A-2 99,615.14 99,615.14 0.00 0.00 19,928,000.00
A-3 104,643.89 104,643.89 0.00 0.00 20,934,000.00
A-4 136,940.83 136,940.83 0.00 0.00 27,395,000.00
A-5 173,404.15 173,404.15 0.00 0.00 30,693,000.00
A-6 31,164.80 31,164.80 0.00 0.00 0.00
A-7 969,883.90 2,781,628.14 0.00 0.00 177,288,425.10
A-8 27,076.57 27,076.57 0.00 0.00 5,000,000.00
A-9 16,655.84 16,655.84 0.00 0.00 3,332,000.00
A-10 19,431.82 19,431.82 0.00 0.00 3,332,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 133,378.02 0.00 24,763,157.29
A-P 0.00 8,438.36 0.00 0.00 435,899.87
A-V 95,263.92 95,263.92 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,281.62 50,225.77 0.00 0.00 7,985,503.13
M-2 14,755.25 17,122.60 0.00 0.00 2,722,357.71
M-3 7,869.68 9,132.30 0.00 0.00 1,451,963.84
B-1 6,885.56 7,990.29 0.00 0.00 1,270,393.85
B-2 3,934.84 4,566.15 0.00 0.00 725,981.91
B-3 3,934.86 4,566.18 0.00 0.00 725,985.51
- -------------------------------------------------------------------------------
1,873,822.96 3,706,947.04 133,378.02 0.00 351,805,668.21
===============================================================================
Run: 01/24/00 15:29:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998753 4.998753 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998753 4.998753 0.000000 1000.000000
A-3 1000.000000 0.000000 4.998753 4.998753 0.000000 1000.000000
A-4 1000.000000 0.000000 4.998753 4.998753 0.000000 1000.000000
A-5 1000.000000 0.000000 5.649632 5.649632 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 959.252787 9.703624 5.194656 14.898280 0.000000 949.549163
A-8 1000.000000 0.000000 5.415314 5.415314 0.000000 1000.000000
A-9 1000.000000 0.000000 4.998752 4.998752 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831879 5.831879 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1038.530075 0.000000 0.000000 0.000000 5.623968 1044.154043
A-P 937.784383 17.809321 0.000000 17.809321 0.000000 919.975062
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.134942 0.863743 5.383554 6.247297 0.000000 993.271199
M-2 994.134946 0.863744 5.383556 6.247300 0.000000 993.271202
M-3 994.134943 0.863743 5.383555 6.247298 0.000000 993.271200
B-1 994.134934 0.863745 5.383550 6.247295 0.000000 993.271188
B-2 994.134930 0.863743 5.383555 6.247298 0.000000 993.271186
B-3 994.134918 0.863739 5.383555 6.247294 0.000000 993.271165
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,494.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,141.83
SUBSERVICER ADVANCES THIS MONTH 21,442.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,907,713.99
(B) TWO MONTHLY PAYMENTS: 1 273,887.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 55,848.99
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 351,805,668.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,165
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,392,569.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78114710 % 3.44710900 % 0.77174430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76452290 % 3.45640386 % 0.77478530 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14160845
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 347.29
POOL TRADING FACTOR: 96.27248350
................................................................................
Run: 01/24/00 16:01:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 35,389,481.03 5.900000 % 1,216,477.19
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 145,762,726.59 6.500000 % 1,102,400.42
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,761,725.75 6.500000 % 366,192.17
IA-9 76110YLG5 32,000,000.00 33,053,881.72 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 340,355,093.93 6.500000 % 3,020,998.04
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,053,404.91 6.500000 % 114,401.05
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,126,595.09 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 117,850,643.26 6.500000 % 228,262.64
A-P 76110YLR1 1,039,923.85 1,032,240.62 0.000000 % 2,569.15
A-V 76110YLS9 0.00 0.00 0.364219 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,949,990.14 6.500000 % 32,894.21
M-2 76110YLW0 7,865,000.00 7,824,086.37 6.500000 % 11,214.26
M-3 76110YLX8 3,670,000.00 3,650,908.70 6.500000 % 5,232.85
B-1 76110YLY6 3,146,000.00 3,129,634.54 6.500000 % 4,485.70
B-2 76110YLZ3 2,097,000.00 2,086,091.42 6.500000 % 2,989.99
B-3 76110YMA7 2,097,700.31 2,086,783.29 6.500000 % 3,006.44
- -------------------------------------------------------------------------------
1,048,636,824.16 1,029,787,287.36 6,111,124.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 173,945.57 1,390,422.76 0.00 0.00 34,173,003.84
IA-2 287,449.40 287,449.40 0.00 0.00 58,482,000.00
IA-3 103,607.02 103,607.02 0.00 0.00 21,079,000.00
IA-4 273,613.92 273,613.92 0.00 0.00 53,842,000.00
IA-5 16,891.12 16,891.12 0.00 0.00 0.00
IA-6 789,308.92 1,891,709.34 0.00 0.00 144,660,326.17
IA-7 221,869.85 221,869.85 0.00 0.00 40,973,000.00
IA-8 0.00 366,192.17 20,369.84 0.00 3,415,903.42
IA-9 0.00 0.00 178,987.62 0.00 33,232,869.34
IA-10 1,843,031.61 4,864,029.65 0.00 0.00 337,334,095.89
IA-11 255,302.22 255,302.22 0.00 0.00 47,147,000.00
IA-12 135,664.83 250,065.88 0.00 0.00 24,939,003.86
IA-13 233,176.42 233,176.42 0.00 0.00 43,061,000.00
IA-14 487.35 487.35 0.00 0.00 90,000.00
IA-15 0.00 0.00 114,401.05 0.00 21,240,996.14
IA-16 58,508.60 58,508.60 0.00 0.00 0.00
IIA-1 638,280.50 866,543.14 0.00 0.00 117,622,380.62
A-P 0.00 2,569.15 0.00 0.00 1,029,671.47
A-V 312,468.70 312,468.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,275.44 157,169.65 0.00 0.00 22,917,095.93
M-2 42,367.85 53,582.11 0.00 0.00 7,812,872.11
M-3 19,769.87 25,002.72 0.00 0.00 3,645,675.85
B-1 16,947.14 21,432.84 0.00 0.00 3,125,148.84
B-2 11,296.30 14,286.29 0.00 0.00 2,083,101.43
B-3 11,300.04 14,306.48 0.00 0.00 2,083,776.85
- -------------------------------------------------------------------------------
5,569,562.67 11,680,686.78 313,758.51 0.00 1,023,989,921.76
===============================================================================
Run: 01/24/00 16:01:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 866.879312 29.798089 4.260865 34.058954 0.000000 837.081223
IA-2 1000.000000 0.000000 4.915177 4.915177 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915177 4.915177 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.081793 5.081793 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 984.883288 7.448651 5.333168 12.781819 0.000000 977.434636
IA-7 1000.000000 0.000000 5.415026 5.415026 0.000000 1000.000000
IA-8 783.692865 76.290035 0.000000 76.290035 4.243717 711.646546
IA-9 1032.933804 0.000000 0.000000 0.000000 5.593363 1038.527167
IA-10 973.388703 8.639816 5.270925 13.910741 0.000000 964.748887
IA-11 1000.000000 0.000000 5.415026 5.415026 0.000000 1000.000000
IA-12 973.817581 4.446731 5.273247 9.719978 0.000000 969.370850
IA-13 1000.000000 0.000000 5.415026 5.415026 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415000 5.415000 0.000000 1000.000000
IA-15 1032.933804 0.000000 0.000000 0.000000 5.593363 1038.527167
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 986.090578 1.909940 5.340678 7.250618 0.000000 984.180638
A-P 992.611738 2.470517 0.000000 2.470517 0.000000 990.141221
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.798012 1.425844 5.386885 6.812729 0.000000 993.372169
M-2 994.798013 1.425844 5.386885 6.812729 0.000000 993.372169
M-3 994.798011 1.425845 5.386886 6.812731 0.000000 993.372166
B-1 994.798010 1.425842 5.386885 6.812727 0.000000 993.372168
B-2 994.798007 1.425842 5.386886 6.812728 0.000000 993.372165
B-3 994.795720 1.425842 5.386871 6.812713 0.000000 993.362512
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 213,920.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 55,311.90
SUBSERVICER ADVANCES THIS MONTH 78,422.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 34 10,451,371.36
(B) TWO MONTHLY PAYMENTS: 2 346,050.97
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,106,086.55
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,023,989,921.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,321,869.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 602,484.83
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94388430 % 3.34292200 % 0.70912790 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.92675560 % 3.35702951 % 0.71283580 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18414600
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.24
POOL TRADING FACTOR: 97.64962456
................................................................................
Run: 01/24/00 15:29:38 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 48,239,822.88 6.250000 % 386,998.26
A-2 76110YKM3 216,420,192.00 208,801,434.59 6.500000 % 1,675,084.76
A-3 76110YKN1 8,656,808.00 8,352,057.69 0.000000 % 67,003.39
A-P 76110YKX9 766,732.13 746,983.12 0.000000 % 2,794.64
A-V 76110YKP6 0.00 0.00 0.287132 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,344,364.25 6.250000 % 8,303.96
M-2 76110YKS0 985,200.00 965,216.95 6.250000 % 3,418.89
M-3 76110YKT8 985,200.00 965,216.95 6.250000 % 3,418.89
B-1 76110YKU5 563,000.00 551,580.53 6.250000 % 1,953.75
B-2 76110YKV3 281,500.00 275,790.27 6.250000 % 976.88
B-3 76110YKW1 422,293.26 413,727.81 6.250000 % 1,465.48
- -------------------------------------------------------------------------------
281,473,925.39 271,656,195.04 2,151,418.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 251,073.66 638,071.92 0.00 0.00 47,852,824.62
A-2 1,130,218.10 2,805,302.86 0.00 0.00 207,126,349.83
A-3 0.00 67,003.39 0.00 0.00 8,285,054.30
A-P 0.00 2,794.64 0.00 0.00 744,188.48
A-V 64,955.72 64,955.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,201.70 20,505.66 0.00 0.00 2,336,060.29
M-2 5,023.66 8,442.55 0.00 0.00 961,798.06
M-3 5,023.66 8,442.55 0.00 0.00 961,798.06
B-1 2,870.81 4,824.56 0.00 0.00 549,626.78
B-2 1,435.41 2,412.29 0.00 0.00 274,813.39
B-3 2,153.33 3,618.81 0.00 0.00 412,262.33
- -------------------------------------------------------------------------------
1,474,956.05 3,626,374.95 0.00 0.00 269,504,776.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 964.796458 7.739965 5.021473 12.761438 0.000000 957.056492
A-2 964.796458 7.739965 5.222332 12.962297 0.000000 957.056492
A-3 964.796457 7.739965 0.000000 7.739965 0.000000 957.056492
A-P 974.242621 3.644871 0.000000 3.644871 0.000000 970.597750
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.716766 3.470249 5.099127 8.569376 0.000000 976.246517
M-2 979.716758 3.470250 5.099127 8.569377 0.000000 976.246508
M-3 979.716758 3.470250 5.099127 8.569377 0.000000 976.246508
B-1 979.716750 3.470249 5.099130 8.569379 0.000000 976.246501
B-2 979.716767 3.470266 5.099147 8.569413 0.000000 976.246501
B-3 979.716820 3.470242 5.099134 8.569376 0.000000 976.246531
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:38 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,476.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,303.66
SUBSERVICER ADVANCES THIS MONTH 20,807.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,328,399.44
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 269,504,776.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 914
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,189,106.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96393160 % 1.57794500 % 0.45812340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.95492380 % 1.58054951 % 0.46015020 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84315995
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 168.27
POOL TRADING FACTOR: 95.74768809
................................................................................
Run: 01/24/00 15:29:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 211,496,728.91 6.750000 % 1,022,695.58
A-2 76110YMN9 20,012,777.00 19,764,118.40 7.000000 % 61,309.32
A-3 76110YMP4 36,030,100.00 35,333,385.81 6.750000 % 141,692.98
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,196,714.19 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 44,112,028.16 6.750000 % 289,477.93
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,371,719.20 6.750000 % 67,076.90
A-9 76110YMV1 20,012,777.00 19,764,118.40 6.500000 % 61,309.32
A-10 76110YMW9 40,900,000.00 39,903,309.79 6.750000 % 245,744.16
A-P 76110YMZ2 2,671,026.65 2,633,107.85 0.000000 % 2,652.11
A-V 76110YNA6 0.00 0.00 0.249858 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,358,948.49 6.750000 % 11,036.17
M-2 76110YNC2 3,944,800.00 3,928,932.58 6.750000 % 3,245.79
M-3 76110YND0 2,629,900.00 2,619,321.60 6.750000 % 2,163.89
B-1 76110YNE8 1,578,000.00 1,571,652.71 6.750000 % 1,298.38
B-2 76110YNF5 1,052,000.00 1,047,768.48 6.750000 % 865.59
B-3 76110YNG3 1,051,978.66 1,047,747.27 6.750000 % 865.58
- -------------------------------------------------------------------------------
525,970,705.31 518,749,601.84 1,911,433.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,189,345.58 2,212,041.16 0.00 0.00 210,474,033.33
A-2 115,259.34 176,568.66 0.00 0.00 19,702,809.08
A-3 198,696.25 340,389.23 0.00 0.00 35,191,692.83
A-4 295,794.54 295,794.54 0.00 0.00 52,600,000.00
A-5 0.00 0.00 141,692.98 0.00 25,338,407.17
A-6 248,062.68 537,540.61 0.00 0.00 43,822,550.23
A-7 140,586.76 140,586.76 0.00 0.00 25,000,000.00
A-8 108,936.29 176,013.19 0.00 0.00 19,304,642.30
A-9 107,026.53 168,335.85 0.00 0.00 19,702,809.08
A-10 224,395.08 470,139.24 0.00 0.00 39,657,565.63
A-P 0.00 2,652.11 0.00 0.00 2,630,455.74
A-V 107,982.13 107,982.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,123.66 86,159.83 0.00 0.00 13,347,912.32
M-2 22,094.24 25,340.03 0.00 0.00 3,925,686.79
M-3 14,729.67 16,893.56 0.00 0.00 2,617,157.71
B-1 8,838.15 10,136.53 0.00 0.00 1,570,354.33
B-2 5,892.10 6,757.69 0.00 0.00 1,046,902.89
B-3 5,891.98 6,757.56 0.00 0.00 1,046,881.69
- -------------------------------------------------------------------------------
2,868,654.98 4,780,088.68 141,692.98 0.00 516,979,861.12
===============================================================================
Run: 01/24/00 15:29:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 980.765781 4.742508 5.515307 10.257815 0.000000 976.023274
A-2 987.575008 3.063509 5.759288 8.822797 0.000000 984.511499
A-3 980.662996 3.932628 5.514729 9.447357 0.000000 976.730368
A-4 1000.000000 0.000000 5.623470 5.623470 0.000000 1000.000000
A-5 1028.437314 0.000000 0.000000 0.000000 5.783387 1034.220701
A-6 974.074473 6.392204 5.477679 11.869883 0.000000 967.682270
A-7 1000.000000 0.000000 5.623470 5.623470 0.000000 1000.000000
A-8 986.150785 3.414665 5.545590 8.960255 0.000000 982.736119
A-9 987.575008 3.063509 5.347910 8.411419 0.000000 984.511499
A-10 975.631046 6.008415 5.486432 11.494847 0.000000 969.622632
A-P 985.803661 0.992918 0.000000 0.992918 0.000000 984.810743
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.977640 0.822803 5.600851 6.423654 0.000000 995.154838
M-2 995.977636 0.822802 5.600852 6.423654 0.000000 995.154834
M-3 995.977642 0.822803 5.600848 6.423651 0.000000 995.154839
B-1 995.977636 0.822801 5.600856 6.423657 0.000000 995.154835
B-2 995.977643 0.822804 5.600856 6.423660 0.000000 995.154838
B-3 995.977685 0.822802 5.600855 6.423657 0.000000 995.154873
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 107,918.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,083.18
SUBSERVICER ADVANCES THIS MONTH 17,763.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,673,321.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 516,979,861.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,649
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,340,989.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43235460 % 3.85711400 % 0.71053110 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.42044850 % 3.84749162 % 0.71238320 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28199335
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.13
POOL TRADING FACTOR: 98.29061883
................................................................................
Run: 01/24/00 15:29:39 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 117,017,963.37 6.500000 % 871,490.71
A-P 76110YMC3 737,671.68 723,105.16 0.000000 % 4,844.12
A-V 76110YMD1 0.00 0.00 0.165187 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,029,776.08 6.500000 % 3,562.33
M-2 76110YMG4 431,300.00 424,123.79 6.500000 % 1,467.18
M-3 76110YMH2 431,300.00 424,123.79 6.500000 % 1,467.18
B-1 76110YMJ8 246,500.00 242,398.59 6.500000 % 838.54
B-2 76110YMK5 123,300.00 121,248.47 6.500000 % 419.44
B-3 76110YML3 184,815.40 181,740.33 6.500000 % 628.71
- -------------------------------------------------------------------------------
123,205,187.08 120,164,479.58 884,718.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 633,190.59 1,504,681.30 0.00 0.00 116,146,472.66
A-P 0.00 4,844.12 0.00 0.00 718,261.04
A-V 16,524.22 16,524.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,572.17 9,134.50 0.00 0.00 1,026,213.75
M-2 2,294.96 3,762.14 0.00 0.00 422,656.61
M-3 2,294.96 3,762.14 0.00 0.00 422,656.61
B-1 1,311.63 2,150.17 0.00 0.00 241,560.05
B-2 656.08 1,075.52 0.00 0.00 120,829.03
B-3 983.41 1,612.12 0.00 0.00 181,111.62
- -------------------------------------------------------------------------------
662,828.02 1,547,546.23 0.00 0.00 119,279,761.37
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.125317 7.262241 5.276456 12.538697 0.000000 967.863076
A-P 980.253383 6.566770 0.000000 6.566770 0.000000 973.686614
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.361421 3.401767 5.321018 8.722785 0.000000 979.959654
M-2 983.361442 3.401762 5.321029 8.722791 0.000000 979.959680
M-3 983.361442 3.401762 5.321029 8.722791 0.000000 979.959680
B-1 983.361420 3.401785 5.321014 8.722799 0.000000 979.959635
B-2 983.361476 3.401784 5.321006 8.722790 0.000000 979.959692
B-3 983.361397 3.401773 5.321039 8.722812 0.000000 979.959570
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:39 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,950.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,539.60
SUBSERVICER ADVANCES THIS MONTH 3,162.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 358,502.80
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 119,279,761.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 382
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 468,915.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97104560 % 1.57233900 % 0.45661510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96305910 % 1.56902307 % 0.45841250 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94007731
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 170.03
POOL TRADING FACTOR: 96.81391198
................................................................................
Run: 01/24/00 15:29:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 152,109,907.50 7.000000 % 407,185.28
A-2 76110YNJ7 57,334,000.00 56,577,085.03 7.000000 % 187,804.55
A-3 76110YNK4 14,599,000.00 14,311,759.98 7.000000 % 71,269.54
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 7.281250 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 6.015625 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,691,438.63 0.000000 % 3,769.50
A-V 76110YNT5 0.00 0.00 0.293882 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,652,060.08 7.000000 % 6,734.97
M-2 76110YNW8 2,769,700.00 2,761,261.82 7.000000 % 2,149.43
M-3 76110YNX6 1,661,800.00 1,656,737.16 7.000000 % 1,289.64
B-1 76110YNY4 1,107,900.00 1,104,524.67 7.000000 % 859.79
B-2 76110YNZ1 738,600.00 736,349.78 7.000000 % 573.19
B-3 76110YPA4 738,626.29 736,376.04 7.000000 % 573.19
- -------------------------------------------------------------------------------
369,289,426.68 366,520,500.69 682,209.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 887,177.85 1,294,363.13 0.00 0.00 151,702,722.22
A-2 329,984.67 517,789.22 0.00 0.00 56,389,280.48
A-3 83,473.04 154,742.58 0.00 0.00 14,240,490.44
A-4 71,809.48 71,809.48 0.00 0.00 12,312,000.00
A-5 79,205.07 79,205.07 0.00 0.00 13,580,000.00
A-6 154,379.89 154,379.89 0.00 0.00 26,469,000.00
A-7 172,032.08 172,032.08 0.00 0.00 28,356,222.00
A-8 40,608.43 40,608.43 0.00 0.00 8,101,778.00
A-9 206,259.79 206,259.79 0.00 0.00 35,364,000.00
A-P 0.00 3,769.50 0.00 0.00 3,687,669.13
A-V 89,748.30 89,748.30 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,462.96 57,197.93 0.00 0.00 8,645,325.11
M-2 16,105.00 18,254.43 0.00 0.00 2,759,112.39
M-3 9,662.88 10,952.52 0.00 0.00 1,655,447.52
B-1 6,442.12 7,301.91 0.00 0.00 1,103,664.88
B-2 4,294.74 4,867.93 0.00 0.00 735,776.59
B-3 4,294.90 4,868.09 0.00 0.00 735,802.85
- -------------------------------------------------------------------------------
2,205,941.20 2,888,150.28 0.00 0.00 365,838,291.61
===============================================================================
Run: 01/24/00 15:29:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 989.326297 2.648342 5.770225 8.418567 0.000000 986.677955
A-2 986.798148 3.275623 5.755480 9.031103 0.000000 983.522526
A-3 980.324678 4.881810 5.717723 10.599533 0.000000 975.442869
A-4 1000.000000 0.000000 5.832479 5.832479 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832479 5.832479 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832479 5.832479 0.000000 1000.000000
A-7 1000.000000 0.000000 6.066819 6.066819 0.000000 1000.000000
A-8 1000.000000 0.000000 5.012286 5.012286 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832479 5.832479 0.000000 1000.000000
A-P 990.405195 1.011349 0.000000 1.011349 0.000000 989.393846
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.953400 0.776052 5.814710 6.590762 0.000000 996.177348
M-2 996.953396 0.776052 5.814709 6.590761 0.000000 996.177344
M-3 996.953400 0.776050 5.814707 6.590757 0.000000 996.177350
B-1 996.953398 0.776054 5.814713 6.590767 0.000000 996.177345
B-2 996.953398 0.776049 5.814703 6.590752 0.000000 996.177349
B-3 996.953466 0.776049 5.814713 6.590762 0.000000 996.177439
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,275.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,682.47
SUBSERVICER ADVANCES THIS MONTH 45,583.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 5,444,749.44
(B) TWO MONTHLY PAYMENTS: 1 398,701.69
(C) THREE OR MORE MONTHLY PAYMENTS: 2 634,457.54
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 365,838,291.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 396,501.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.68741560 % 3.60226400 % 0.71032090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68269990 % 3.56985185 % 0.71109760 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53705853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 351.90
POOL TRADING FACTOR: 99.06546605
................................................................................
Run: 01/24/00 15:29:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 77,564,151.37 7.250000 % 315,789.27
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 96,362,638.78 7.250000 % 419,540.96
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,382,272.65 0.000000 % 3,538.42
A-V 76110YPW6 0.00 0.00 0.271698 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,420,675.25 7.250000 % 5,484.05
M-2 76110YPZ9 2,373,300.00 2,368,154.12 7.250000 % 1,750.12
M-3 76110YQA3 1,424,000.00 1,420,912.43 7.250000 % 1,050.09
B-1 76110YQB1 949,300.00 947,241.69 7.250000 % 700.03
B-2 76110YQC9 632,900.00 631,527.72 7.250000 % 466.71
B-3 76110YQD7 632,914.42 631,542.12 7.250000 % 466.73
- -------------------------------------------------------------------------------
316,433,698.00 310,018,116.13 748,786.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 468,572.81 784,362.08 0.00 0.00 77,248,362.10
A-2 302,647.04 302,647.04 0.00 0.00 50,098,000.00
A-3 189,690.54 189,690.54 0.00 0.00 31,400,000.00
A-4 185,999.44 185,999.44 0.00 0.00 30,789,000.00
A-5 582,136.35 1,001,677.31 0.00 0.00 95,943,097.82
A-6 40,384.75 40,384.75 0.00 0.00 6,685,000.00
A-7 1,915.03 1,915.03 0.00 0.00 317,000.00
A-P 0.00 3,538.42 0.00 0.00 3,378,734.23
A-V 70,186.20 70,186.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,829.05 50,313.10 0.00 0.00 7,415,191.20
M-2 14,306.26 16,056.38 0.00 0.00 2,366,404.00
M-3 8,583.88 9,633.97 0.00 0.00 1,419,862.34
B-1 5,722.38 6,422.41 0.00 0.00 946,541.66
B-2 3,815.12 4,281.83 0.00 0.00 631,061.01
B-3 3,815.21 4,281.94 0.00 0.00 631,075.39
- -------------------------------------------------------------------------------
1,922,604.06 2,671,390.44 0.00 0.00 309,269,329.75
===============================================================================
Run: 01/24/00 15:29:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 965.905598 3.932521 5.835132 9.767653 0.000000 961.973078
A-2 1000.000000 0.000000 6.041100 6.041100 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041100 6.041100 0.000000 1000.000000
A-4 1000.000000 0.000000 6.041100 6.041100 0.000000 1000.000000
A-5 963.626388 4.195410 5.821364 10.016774 0.000000 959.430978
A-6 1000.000000 0.000000 6.041099 6.041099 0.000000 1000.000000
A-7 1000.000000 0.000000 6.041104 6.041104 0.000000 1000.000000
A-P 996.725708 1.042741 0.000000 1.042741 0.000000 995.682967
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.831762 0.737421 6.028003 6.765424 0.000000 997.094342
M-2 997.831762 0.737420 6.028003 6.765423 0.000000 997.094341
M-3 997.831763 0.737423 6.028006 6.765429 0.000000 997.094340
B-1 997.831760 0.737417 6.028000 6.765417 0.000000 997.094343
B-2 997.831759 0.737415 6.027998 6.765413 0.000000 997.094344
B-3 997.831776 0.737414 6.028003 6.765417 0.000000 997.094346
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,507.40
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,479.95
SUBSERVICER ADVANCES THIS MONTH 23,819.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,298,384.73
(B) TWO MONTHLY PAYMENTS: 2 804,003.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 309,269,329.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,038
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 519,257.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.62345580 % 3.65571800 % 0.72082620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.61603530 % 3.62191025 % 0.72204840 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75863837
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.75
POOL TRADING FACTOR: 97.73590225
................................................................................
Run: 01/24/00 15:29:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 131,781,315.31 6.500000 % 1,697,472.66
A-P 76110YPD8 984,457.34 973,115.25 0.000000 % 19,125.50
A-V 76110YPE6 0.00 0.00 0.411050 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,307,651.30 6.500000 % 4,286.23
M-2 76110YPH9 486,500.00 481,802.75 6.500000 % 1,579.26
M-3 76110YPJ5 486,500.00 481,802.75 6.500000 % 1,579.26
B-1 76110YPK2 278,000.00 275,315.86 6.500000 % 902.43
B-2 76110YPL0 139,000.00 137,657.93 6.500000 % 451.22
B-3 76110YPM8 208,482.17 206,469.23 6.500000 % 676.77
- -------------------------------------------------------------------------------
138,976,439.51 135,645,130.38 1,726,073.33
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 712,970.88 2,410,443.54 0.00 0.00 130,083,842.65
A-P 0.00 19,125.50 0.00 0.00 953,989.75
A-V 46,409.18 46,409.18 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,074.73 11,360.96 0.00 0.00 1,303,365.07
M-2 2,606.67 4,185.93 0.00 0.00 480,223.49
M-3 2,606.67 4,185.93 0.00 0.00 480,223.49
B-1 1,489.53 2,391.96 0.00 0.00 274,413.43
B-2 744.77 1,195.99 0.00 0.00 137,206.71
B-3 1,117.05 1,793.82 0.00 0.00 205,792.46
- -------------------------------------------------------------------------------
775,019.48 2,501,092.81 0.00 0.00 133,919,057.05
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 975.630328 12.567076 5.278412 17.845488 0.000000 963.063252
A-P 988.478841 19.427454 0.000000 19.427454 0.000000 969.051386
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.344820 3.246160 5.358020 8.604180 0.000000 987.098660
M-2 990.344810 3.246166 5.358006 8.604172 0.000000 987.098643
M-3 990.344810 3.246166 5.358006 8.604172 0.000000 987.098643
B-1 990.344820 3.246151 5.358022 8.604173 0.000000 987.098669
B-2 990.344820 3.246187 5.358058 8.604245 0.000000 987.098633
B-3 990.344786 3.246177 5.358012 8.604189 0.000000 987.098609
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:42 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,067.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,325.45
SUBSERVICER ADVANCES THIS MONTH 16,014.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,797,037.43
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,919,057.05
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,281,179.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.85352600 % 1.68651000 % 0.45996420 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.83309650 % 1.69043309 % 0.46434200 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18255228
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 172.34
POOL TRADING FACTOR: 96.36097854
................................................................................
Run: 01/24/00 15:29:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 153,818,921.14 7.000000 % 2,272,829.29
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 55,919,283.58 7.000000 % 681,828.21
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,752,920.26 7.000000 % 98,369.65
A-8 7609727V5 16,676,000.00 16,871,079.74 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,662,271.76 0.000000 % 2,021.02
A-V 7609727Y9 0.00 0.00 0.441487 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,323,382.17 7.000000 % 5,392.10
M-2 7609728B8 2,558,200.00 2,554,461.53 7.000000 % 1,880.81
M-3 7609728C6 1,364,400.00 1,362,406.11 7.000000 % 1,003.12
B-1 7609728D4 1,023,300.00 1,021,804.58 7.000000 % 752.34
B-2 7609728E2 682,200.00 681,203.05 7.000000 % 501.56
B-3 7609728F9 682,244.52 681,247.50 7.000000 % 501.61
- -------------------------------------------------------------------------------
341,094,542.68 340,030,981.42 3,065,079.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 896,866.95 3,169,696.24 0.00 0.00 151,546,091.85
A-2 121,500.69 121,500.69 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,111.69 70,111.69 0.00 0.00 11,610,000.00
A-5 326,046.74 1,007,874.95 0.00 0.00 55,237,455.37
A-6 19,381.14 19,381.14 0.00 0.00 3,324,000.00
A-7 109,342.03 207,711.68 0.00 0.00 18,654,550.61
A-8 0.00 0.00 98,369.65 0.00 16,969,449.39
A-9 191,467.45 191,467.45 0.00 0.00 32,838,000.00
A-P 0.00 2,021.02 0.00 0.00 1,660,250.74
A-V 125,042.16 125,042.16 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,700.21 48,092.31 0.00 0.00 7,317,990.07
M-2 14,894.22 16,775.03 0.00 0.00 2,552,580.72
M-3 7,943.74 8,946.86 0.00 0.00 1,361,402.99
B-1 5,957.81 6,710.15 0.00 0.00 1,021,052.24
B-2 3,971.86 4,473.42 0.00 0.00 680,701.49
B-3 3,972.12 4,473.73 0.00 0.00 680,745.89
- -------------------------------------------------------------------------------
1,999,615.48 5,064,695.19 98,369.65 0.00 337,064,271.36
===============================================================================
Run: 01/24/00 15:29:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 994.831916 14.699642 5.800534 20.500176 0.000000 980.132273
A-2 1000.000000 0.000000 5.622429 5.622429 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.038905 6.038905 0.000000 1000.000000
A-5 995.731469 12.141032 5.805779 17.946811 0.000000 983.590437
A-6 1000.000000 0.000000 5.830668 5.830668 0.000000 1000.000000
A-7 989.704468 5.191558 5.770637 10.962195 0.000000 984.512910
A-8 1011.698233 0.000000 0.000000 0.000000 5.898876 1017.597109
A-9 1000.000000 0.000000 5.830667 5.830667 0.000000 1000.000000
A-P 997.164724 1.212371 0.000000 1.212371 0.000000 995.952353
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.538631 0.735210 5.822147 6.557357 0.000000 997.803421
M-2 998.538633 0.735208 5.822148 6.557356 0.000000 997.803424
M-3 998.538632 0.735210 5.822149 6.557359 0.000000 997.803423
B-1 998.538630 0.735210 5.822154 6.557364 0.000000 997.803420
B-2 998.538625 0.735210 5.822134 6.557344 0.000000 997.803415
B-3 998.538618 0.735206 5.822135 6.557341 0.000000 997.803379
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,357.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,423.19
SUBSERVICER ADVANCES THIS MONTH 26,313.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,431,244.72
(B) TWO MONTHLY PAYMENTS: 1 299,808.70
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,064,271.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,053
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,716,112.25
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97347370 % 3.32189400 % 0.70463230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94087350 % 3.33229438 % 0.71033720 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72833158
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.32
POOL TRADING FACTOR: 98.81842984
................................................................................
Run: 01/24/00 15:29:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 74,472,548.41 6.500000 % 469,438.86
A-2 7609727B9 69,901,000.00 69,409,408.08 7.000000 % 437,523.28
A-3 7609727C7 5,377,000.00 5,339,185.23 0.000000 % 33,655.64
A-P 7609727D5 697,739.49 692,293.16 0.000000 % 2,687.34
A-V 7609727E3 0.00 0.00 0.482987 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,379,290.50 6.500000 % 4,489.77
M-2 7609727H6 539,800.00 536,335.55 6.500000 % 1,745.84
M-3 7609727J2 539,800.00 536,335.55 6.500000 % 1,745.84
B-1 7609727K9 308,500.00 306,520.04 6.500000 % 997.76
B-2 7609727L7 231,300.00 229,815.51 6.500000 % 748.08
B-3 7609727M5 231,354.52 229,869.69 6.500000 % 748.27
- -------------------------------------------------------------------------------
154,214,794.01 153,131,601.72 953,780.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 403,223.01 872,661.87 0.00 0.00 74,003,109.55
A-2 404,717.62 842,240.90 0.00 0.00 68,971,884.80
A-3 0.00 33,655.64 0.00 0.00 5,305,529.59
A-P 0.00 2,687.34 0.00 0.00 689,605.82
A-V 61,607.80 61,607.80 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,468.01 11,957.78 0.00 0.00 1,374,800.73
M-2 2,903.93 4,649.77 0.00 0.00 534,589.71
M-3 2,903.93 4,649.77 0.00 0.00 534,589.71
B-1 1,659.62 2,657.38 0.00 0.00 305,522.28
B-2 1,244.31 1,992.39 0.00 0.00 229,067.43
B-3 1,244.61 1,992.88 0.00 0.00 229,121.42
- -------------------------------------------------------------------------------
886,972.84 1,840,753.52 0.00 0.00 152,177,821.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 992.967312 6.259185 5.376307 11.635492 0.000000 986.708127
A-2 992.967312 6.259185 5.789869 12.049054 0.000000 986.708127
A-3 992.967311 6.259185 0.000000 6.259185 0.000000 986.708125
A-P 992.194322 3.851495 0.000000 3.851495 0.000000 988.342827
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.581977 3.234239 5.379635 8.613874 0.000000 990.347738
M-2 993.581975 3.234235 5.379641 8.613876 0.000000 990.347740
M-3 993.581975 3.234235 5.379641 8.613876 0.000000 990.347740
B-1 993.581977 3.234230 5.379643 8.613873 0.000000 990.347747
B-2 993.581971 3.234241 5.379637 8.613878 0.000000 990.347730
B-3 993.582014 3.234257 5.379666 8.613923 0.000000 990.347714
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,987.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,244.46
SUBSERVICER ADVANCES THIS MONTH 6,350.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 704,951.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 152,177,821.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 430
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 454,998.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88888650 % 1.60848400 % 0.50262970 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88254730 % 1.60600285 % 0.50413900 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27589162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.32
POOL TRADING FACTOR: 98.67913258
................................................................................
Run: 01/24/00 15:29:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 98,460,897.01 7.400000 % 952,606.88
A-5 76110YQJ4 39,000,000.00 39,194,874.49 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 4,088,058.21 7.500000 % 1,265,055.98
A-7 76110YQL9 8,100,000.00 8,150,592.42 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,313,540.22 0.000000 % 71,071.91
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 19,897,752.81 7.400000 % 116,077.98
A-P 76110YQQ8 2,212,403.83 2,210,428.69 0.000000 % 2,820.35
A-V 76110YQR6 0.00 0.00 0.394290 % 0.00
R-I 76110YQS4 100.00 0.00 7.250000 % 0.00
R-II 76110YQT2 100.00 0.00 7.250000 % 0.00
M-1 76110YQU9 8,912,000.00 8,905,770.99 7.250000 % 6,277.49
M-2 76110YQV7 2,571,000.00 2,569,203.01 7.250000 % 1,810.98
M-3 76110YQW5 1,543,000.00 1,541,921.53 7.250000 % 1,086.87
B-1 76110YQX3 1,028,000.00 1,027,281.48 7.250000 % 724.11
B-2 76110YQY1 686,000.00 685,520.52 7.250000 % 483.21
B-3 76110YQZ8 685,721.29 685,242.02 7.250000 % 483.00
- -------------------------------------------------------------------------------
342,782,325.12 339,961,083.40 2,418,498.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,690.42 398,690.42 0.00 0.00 67,396,000.00
A-2 243,724.33 243,724.33 0.00 0.00 41,200,000.00
A-3 226,568.97 226,568.97 0.00 0.00 38,300,000.00
A-4 607,070.08 1,559,676.96 0.00 0.00 97,508,290.13
A-5 75,709.16 75,709.16 196,183.89 0.00 39,391,058.38
A-6 0.00 1,265,055.98 25,545.92 0.00 2,848,548.15
A-7 0.00 0.00 50,932.35 0.00 8,201,524.77
A-8 0.00 71,071.91 0.00 0.00 5,242,468.31
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 122,681.50 238,759.48 0.00 0.00 19,781,674.83
A-P 0.00 2,820.35 0.00 0.00 2,207,608.34
A-V 111,683.26 111,683.26 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,796.36 60,073.85 0.00 0.00 8,899,493.50
M-2 15,519.57 17,330.55 0.00 0.00 2,567,392.03
M-3 9,314.16 10,401.03 0.00 0.00 1,540,834.66
B-1 6,205.41 6,929.52 0.00 0.00 1,026,557.37
B-2 4,140.97 4,624.18 0.00 0.00 685,037.31
B-3 4,139.28 4,622.28 0.00 0.00 684,759.02
- -------------------------------------------------------------------------------
1,879,243.47 4,297,742.23 272,662.16 0.00 337,815,246.80
===============================================================================
Run: 01/24/00 15:29:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915639 5.915639 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915639 5.915639 0.000000 1000.000000
A-3 1000.000000 0.000000 5.915639 5.915639 0.000000 1000.000000
A-4 991.549819 9.593221 6.113495 15.706716 0.000000 981.956598
A-5 1004.996782 0.000000 1.941261 1.941261 5.030356 1010.027138
A-6 669.421749 207.153603 0.000000 207.153603 4.183158 466.451305
A-7 1006.245978 0.000000 0.000000 0.000000 6.287944 1012.533922
A-8 982.687778 13.144060 0.000000 13.144060 0.000000 969.543718
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 994.887641 5.803899 6.134075 11.937974 0.000000 989.083742
A-P 999.107243 1.274790 0.000000 1.274790 0.000000 997.832453
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.301054 0.704386 6.036396 6.740782 0.000000 998.596667
M-2 999.301054 0.704387 6.036394 6.740781 0.000000 998.596667
M-3 999.301056 0.704388 6.036397 6.740785 0.000000 998.596669
B-1 999.301051 0.704387 6.036391 6.740778 0.000000 998.596663
B-2 999.301050 0.704388 6.036399 6.740787 0.000000 998.596662
B-3 999.301072 0.704382 6.036388 6.740770 0.000000 998.596697
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 15:29:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 70,686.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,918.42
SUBSERVICER ADVANCES THIS MONTH 62,218.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 9,027,793.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,815,246.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,062
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,905,850.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.43600010 % 3.85399600 % 0.71000430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.41009440 % 3.85054266 % 0.71403430 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91512035
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 355.12
POOL TRADING FACTOR: 98.55095261
................................................................................
Run: 01/24/00 16:01:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRA2 55,500,000.00 55,500,000.00 7.100000 % 0.00
A-2 76110YRB0 50,400,000.00 50,400,000.00 7.100000 % 0.00
A-3 76110YRC8 12,027,000.00 12,027,000.00 7.125000 % 0.00
A-4 76110YRM6 1,500,000.00 1,500,000.00 7.500000 % 11,735.84
A-5 76110YRE4 85,900,000.00 85,900,000.00 7.300000 % 712,501.58
A-6 76110YRF1 34,100,000.00 34,100,000.00 0.000000 % 0.00
A-7 76110YRK0 5,100,000.00 5,100,000.00 7.500000 % 1,468,038.12
A-8 76110YRL8 5,424,000.00 5,424,000.00 7.500000 % 0.00
A-P 76110YRN4 1,492,848.47 1,492,848.47 0.000000 % 1,269.88
R-I 100.00 100.00 0.308132 % 100.00
R-II 76110YRQ7 100.00 100.00 0.308132 % 100.00
R-III 76110YRR5 100.00 100.00 7.500000 % 100.00
M-1 76110YRS3 5,500,600.00 5,500,600.00 7.500000 % 3,674.12
M-2 76110YRT1 1,964,500.00 1,964,500.00 7.500000 % 1,312.19
M-3 76110YRU8 1,178,700.00 1,178,700.00 7.500000 % 787.31
IO-A 0.00 0.00 0.309898 % 0.00
IO-B 0.00 0.00 0.309898 % 0.00
B-1 76110YRV6 785,800.00 785,800.00 7.500000 % 524.87
B-2 76110YRW4 523,900.00 523,900.00 7.500000 % 349.94
B-3 76110YRX2 523,913.68 523,913.68 7.500000 % 349.94
- -------------------------------------------------------------------------------
261,921,562.15 261,921,562.15 2,200,843.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 328,337.20 328,337.20 0.00 0.00 55,500,000.00
A-2 298,165.67 298,165.67 0.00 0.00 50,400,000.00
A-3 71,402.09 71,402.09 0.00 0.00 12,027,000.00
A-4 9,373.92 21,109.76 0.00 0.00 1,488,264.16
A-5 522,498.17 1,234,999.75 0.00 0.00 85,187,498.42
A-6 95,551.60 95,551.60 170,917.82 0.00 34,270,917.82
A-7 0.00 1,468,038.12 31,871.33 0.00 3,663,833.21
A-8 0.00 0.00 33,896.10 0.00 5,457,896.10
A-P 0.00 1,269.88 0.00 0.00 1,491,578.59
R-I 0.03 100.03 0.00 0.00 0.00
R-II 0.03 100.03 0.00 0.00 0.00
R-III 0.63 100.63 0.00 0.00 0.00
M-1 34,374.79 38,048.91 0.00 0.00 5,496,925.88
M-2 12,276.72 13,588.91 0.00 0.00 1,963,187.81
M-3 7,366.03 8,153.34 0.00 0.00 1,177,912.69
IO-A 60,522.76 60,522.76 0.00 0.00 0.00
IO-B 6,724.76 6,724.76 0.00 0.00 0.00
B-1 4,910.68 5,435.55 0.00 0.00 785,275.13
B-2 3,274.00 3,623.94 0.00 0.00 523,550.06
B-3 3,274.08 3,624.02 0.00 0.00 523,563.74
- -------------------------------------------------------------------------------
1,458,053.16 3,658,896.95 236,685.25 0.00 259,957,403.61
===============================================================================
Run: 01/24/00 16:01:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24(POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4418
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.915986 5.915986 0.000000 1000.000000
A-2 1000.000000 0.000000 5.915986 5.915986 0.000000 1000.000000
A-3 1000.000000 0.000000 5.936816 5.936816 0.000000 1000.000000
A-4 1000.000000 7.823893 6.249280 14.073173 0.000000 992.176107
A-5 1000.000000 8.294547 6.082633 14.377180 0.000000 991.705453
A-6 1000.000000 0.000000 2.802100 2.802100 5.012253 1005.012253
A-7 1000.000000 287.850612 0.000000 287.850612 6.249280 718.398669
A-8 1000.000000 0.000000 0.000000 0.000000 6.249281 1006.249281
A-P 1000.000000 0.850642 0.000000 0.850642 0.000000 999.149358
R-I 1000.000000 1000.000000 0.300000 1000.300000 0.000000 0.000000
R-II 1000.000000 1000.000000 0.300000 1000.300000 0.000000 0.000000
R-III 1000.000000 1000.000000 6.300000 1006.300000 0.000000 0.000000
M-1 1000.000000 0.667949 6.249280 6.917229 0.000000 999.332051
M-2 1000.000000 0.667951 6.249285 6.917236 0.000000 999.332049
M-3 1000.000000 0.667948 6.249283 6.917231 0.000000 999.332052
IO-A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IO-B 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 1000.000000 0.667943 6.249275 6.917218 0.000000 999.332057
B-2 1000.000000 0.667952 6.249284 6.917236 0.000000 999.332048
B-3 1000.000000 0.667954 6.249274 6.917228 0.000000 999.332066
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S24 (POOL # 4418)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4418
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,498.19
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,849.36
SUBSERVICER ADVANCES THIS MONTH 27,240.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,781,451.53
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 259,957,403.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 833
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,789,002.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97685930 % 3.31906600 % 0.70407510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94901360 % 3.32286223 % 0.70894820 %
BANKRUPTCY AMOUNT AVAILABLE 102,733.00
FRAUD AMOUNT AVAILABLE 2,619,216.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,990,546.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08296769
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.60
POOL TRADING FACTOR: 99.25009666
................................................................................
Run: 01/24/00 16:01:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25(POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4417
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YRY0 130,105,000.00 130,105,000.00 6.750000 % 873,398.60
A-P 76110YRZ7 1,055,586.14 1,055,586.14 0.000000 % 3,975.25
A-V 76110YSA1 0.00 0.00 0.503699 % 0.00
R 76110YSB9 100.00 100.00 6.750000 % 100.00
M-1 76110YSC7 1,476,400.00 1,476,400.00 6.750000 % 4,623.25
M-2 76110YSD5 469,700.00 469,700.00 6.750000 % 1,470.83
M-3 76110YSE3 469,700.00 469,700.00 6.750000 % 1,470.83
B-1 76110YSF0 268,400.00 268,400.00 6.750000 % 840.48
B-2 76110YSG8 134,200.00 134,200.00 6.750000 % 420.24
B-3 76110YSH6 201,343.72 201,343.72 6.750000 % 630.50
- -------------------------------------------------------------------------------
134,180,429.86 134,180,429.86 886,929.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 731,228.54 1,604,627.14 0.00 0.00 129,231,601.40
A-P 0.00 3,975.25 0.00 0.00 1,051,610.89
A-V 56,274.97 56,274.97 0.00 0.00 0.00
R 0.56 100.56 0.00 0.00 0.00
M-1 8,297.80 12,921.05 0.00 0.00 1,471,776.75
M-2 2,639.85 4,110.68 0.00 0.00 468,229.17
M-3 2,639.85 4,110.68 0.00 0.00 468,229.17
B-1 1,508.49 2,348.97 0.00 0.00 267,559.52
B-2 754.25 1,174.49 0.00 0.00 133,779.76
B-3 1,131.61 1,762.11 0.00 0.00 200,713.22
- -------------------------------------------------------------------------------
804,475.92 1,691,405.90 0.00 0.00 133,293,499.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 6.713029 5.620295 12.333324 0.000000 993.286971
A-P 1000.000000 3.765917 0.000000 3.765917 0.000000 996.234083
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 1000.000000 1000.000000 5.600000 1005.600000 0.000000 0.000000
M-1 1000.000000 3.131435 5.620293 8.751728 0.000000 996.868565
M-2 1000.000000 3.131424 5.620290 8.751714 0.000000 996.868576
M-3 1000.000000 3.131424 5.620290 8.751714 0.000000 996.868576
B-1 1000.000000 3.131446 5.620306 8.751752 0.000000 996.868554
B-2 1000.000000 3.131446 5.620343 8.751789 0.000000 996.868554
B-3 1000.000000 3.131411 5.620290 8.751701 0.000000 996.868539
_______________________________________________________________________________
DETERMINATION DATE 20-January-00
DISTRIBUTION DATE 25-January-00
Run: 01/24/00 16:01:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S25 (POOL # 4417)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4417
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,034.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,240.93
SUBSERVICER ADVANCES THIS MONTH 13,636.53
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 740,782.11
(B) TWO MONTHLY PAYMENTS: 2 738,295.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 133,293,499.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 466,296.05
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.73164520 % 1.81468800 % 0.45366720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.72365050 % 1.80671608 % 0.45526610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,341,804.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,705,110.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52079214
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.93
POOL TRADING FACTOR: 99.33900198
................................................................................
