SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)
December 25, 1999
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC.
(Exact name of the registrant as specified in its charter)
2-99554, 33-9518, 33-10349 33-20826, 33-26683,
33-31592 33-35340, 33-40243, 33-44591 33-49296,
33-49689, 33-52603,
33-54227, 333-4846, 333-39665,
333-57481
(Commission File Number)
Delaware 333-72493 75-2006294
(State or other (I.R.S Employee
jurisdiction of Identification No.)
incorporation)
8400 Normandale Lake Boulevard 55437
Minneapolis, Minnesota (Zip Code)
(Address of Principal
Executive Offices)
Registrant's telephone number, including area code:
(612) 832-7000
<PAGE>
Item 5. Other Events
See the respective monthly reports, each reflecting the required information for
the December, 1999 distribution to holders of the following series of Conduit
Mortgage Pass-Through Certificates.
Master Serviced by Residential Funding Corporation
1986-12 RFM1
1986-15 RFM1
1987-1 RFM1
1987-3 RFM1
1987-4 RFM1
1987-6 RFM1
1987-S1 RFM1
1987-S5 RFM1
1987-SA1 RFM1
1988-3A RFM1
1988-3B RFM1
1988-3C RFM1
1988-4B RFM1
1989-2 RFM1
1989-3A RFM1
1989-3C RFM1
1989-4A RFM1
1989-4B RFM1
1989-4C RFM1
1989-4D RFM1
1989-4E RFM1
1989-5A RFM1
1989-5B RFM1
1989-7 RFM1
1989-S1 RFM1
1989-S4 RFM1
1989-SW1A RFM1
1989-SW1B RFM1
1989-SW2 RFM1
1990-2 RFM1
1990-3A RFM1
1990-3B RFM1
1990-3C RFM1
1990-8 RFM1
1990-R16 RFM1
1990-S14 RFM1
1991-21A RFM1
<PAGE>
1991-21B RFM1 1991-21C RFM1 1991-25A RFM1 1991-25B RFM1 1991-4 RFM1 1991-R13
RFM1 1991-R14 RFM1 1991-R9 RFM1 1991-S11 RFM1 1992-13 RFM1 1992-17A RFM1
1992-S11 RFM1 1992-S14 RFM1 1992-S16 RFM1 1992-S18 RFM1 1992-S19 RFM1 1992-S2
RFM1 1992-S20 RFM1 1992-S21 RFM1 1992-S22 RFM1 1992-S23 RFM1 1992-S24 RFM1
1992-S25 RFM1 1992-S26 RFM1 1992-S27 RFM1 1992-S28 RFM1 1992-S29 RFM1 1992-S30
RFM1 1992-S31 RFM1 1992-S32 RFM1 1992-S33 RFM1 1992-S34 RFM1 1992-S35 RFM1
1992-S36 RFM1 1992-S37 RFM1 1992-S38 RFM1 1992-S39 RFM1 1992-S40 RFM1 1992-S41
RFM1 1992-S42 RFM1 1992-S43 RFM1 1992-S44 RFM1 1992-S5 RFM1 1992-S6 RFM1 1992-S7
RFM1 1992-S8 RFM1 1992-S9 RFM1 1993-19 RFM1 1993-MZ1 RFM1 1993-MZ2 RFM1 1993-MZ3
RFM1 1993-S1 RFM1 1993-S10 RFM1 1993-S11 RFM1 1993-S12 RFM1 1993-S13 RFM1
1993-S14 RFM1 1993-S15 RFM1 1993-S16 RFM1 1993-S17 RFM1 1993-S18 RFM1 1993-S2
RFM1 1993-S20 RFM1 1993-S21 RFM1 1993-S22 RFM1 1993-S23 RFM1 1993-S24 RFM1
1993-S25 RFM1 1993-S26 RFM1 1993-S27 RFM1 1993-S28 RFM1 1993-S29 RFM1 1993-S3
RFM1 1993-S30 RFM1 1993-S31 RFM1 1993-S32 RFM1 1993-S33 RFM1 1993-S34 RFM1
1993-S35 RFM1 1993-S36 RFM1 1993-S37 RFM1 1993-S38 RFM1 1993-S39 RFM1 1993-S4
RFM1 1993-S40 RFM1 1993-S41 RFM1 1993-S42 RFM1 1993-S43 RFM1 1993-S44 RFM1
1993-S45 RFM1 1993-S46 RFM1 1993-S47 RFM1 1993-S48 RFM1 1993-S49 RFM1 1993-S5
RFM1 1993-S6 RFM1 1993-S7 RFM1 1993-S8 RFM1 1993-S9 RFM1 1994-MZ1 RFM1 1994-RS4
RFM1 1994-S1 RFM1 1994-S10 RFM1 1994-S11 RFM1 1994-S12 RFM1 1994-S13 RFM1
1994-S14 RFM1 1994-S15 RFM1 1994-S16 RFM1 1994-S17 RFM1 1994-S18 RFM1 1994-S19
RFM1 1994-S2 RFM1 1994-S20 RFM1 1994-S3 RFM1 1994-S5 RFM1 1994-S6 RFM1 1994-S7
RFM1 1994-S8 RFM1 1994-S9 RFM1 1995-R20 RFM1 1995-R5 RFM1 1995-S1 RFM1 1995-S10
RFM1 1995-S11 RFM1 1995-S12 RFM1 1995-S13 RFM1 1995-S14 RFM1 1995-S15 RFM1
1995-S16 RFM1 1995-S17 RFM1 1995-S18 RFM1 1995-S19 RFM1 1995-S2 RFM1 1995-S21
RFM1 1995-S3 RFM1 1995-S4 RFM1 1995-S6 RFM1 1995-S7 RFM1 1995-S8 RFM1 1995-S9
RFM1 1996-S1 RFM1 1996-S10 RFM1 1996-S11 RFM1 1996-S12 RFM1 1996-S13 RFM1
1996-S14 RFM1 1996-S15 RFM1 1996-S16 RFM1 1996-S17 RFM1 1996-S18 RFM1 1996-S19
RFM1 1996-S2 RFM1 1996-S20 RFM1 1996-S21 RFM1 1996-S22 RFM1 1996-S23 RFM1
1996-S24 RFM1 1996-S25 RFM1 1996-S3 RFM1 1996-S4 RFM1 1996-S5 RFM1 1996-S6 RFM1
1996-S7 RFM1 1996-S8 RFM1 1996-S9 RFM1 1996-S9 RFM1 1997-S1 RFM1 1997-S10 RFM1
1997-S11 RFM1 1997-S12 RFM1 1997-S12RIIIRFM1 1997-S13 RFM1 1997-S14 RFM1
1997-S15 RFM1 1997-S16 RFM1 1997-S17 RFM1 1997-S18 RFM1 1997-S19 RFM1 1997-S2
RFM1 1997-S20 RFM1 1997-S21 RFM1 1997-S3 RFM1 1997-S4 RFM1 1997-S5 RFM1 1997-S6
RFM1 1997-S7 RFM1 1997-S8 RFM1 1997-S9 RFM1 1998-NS1 RFM1 1998-NS2 RFM1 1998-S1
RFM1 1998-S10 RFM1 1998-S12 RFM1 1998-S13 RFM1 1998-S14 RFM1 1998-S15 RFM1
1998-S16 RFM1
1998-S17 RFM1
1998-S18 RFM1
1998-S19 RFM1
1998-S2 RFM1
1998-S20 RFM1
1998-S21 RFM1
1998-S22 RFM1
1998-S23 RFM1
1998-S24 RFM1
1998-S25 RFM1
1998-S26 RFM1
1998-S27 RFM1
1998-S28 RFM1
1998-S29 RFM1
1998-S3 RFM1
1998-S30 RFM1
1998-S31 RFM1
1998-S4 RFM1
1998-S5 RFM1
1998-S6 RFM1
1998-S7 RFM1
1998-S8 RFM1
1998-S9 RFM1
1999-S1 RFM1
1999-S10 RFM1
1999-S11 RFM1
1999-S12 RFM1
1999-S13 RFM1
1999-S14 RFM1
1999-S14 RFM1
1999-S15 RFM1
1999-S16 RFM1
1999-S17 RFM1
1999-S18 RFM1
1999-S19 RFM1
1999-S2 RFM1
1999-S20 RFM1
1999-S21 RFM1
1999-S22 RFM1
1999-S23 RFM1
1999-S3 RFM1
1999-S4 RFM1
1999-S5 RFM1
1999-S6 RFM1
1999-S7 RFM1
1999-S8 RFM1
1999-S9 RFM1
Item 7. Financial Statements and Exhibits
(a) See attached monthly reports
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY:
Name: Davee Olson
Title: Chief Financial Officer
Dated: December 25, 1999
<PAGE>
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed onits behalf by the
undersigned thereunto duly authorized.
RESIDENTIAL FUNDING MORTGAGE
SECURITIES I, INC.
BY: /S/DAVEE OLSON
Name: Davee Olson
Title: Chief Financial Officer
Dated: December 25, 1999
<PAGE>
SEC REPORT
DISTRIBUTION DATE: 12/27/1999
MONTHLY Cutoff: Nov-1999
DETERMINATION DATE: 12/20/1999
RUN TIME/DATE: 12/16/1999 11:59 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4000
SERIES: 1987-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 795483BD7 NA
Tot Principal and Interest Distr 3,894.04 1,119.21
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 875.16
Total Principal Prepayments 54.42
Principal Payoffs-In-Full 0.00
Principal Curtailments 54.42
Principal Liquidations 0.00
Scheduled Principal Due 820.74
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 3,018.88 1,119.21
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 117,952,531.57
Current Period BEGINNING Prin Bal 426,194.83
Current Period ENDING Prin Bal 425,319.67
Change in Principal Balance 875.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.007420
Interest Distributed 0.025594
Total Distribution 0.033014
Total Principal Prepayments 0.000461
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 3.613274
ENDING Principal Balance 3.605855
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.500000% 1.219198%
Subordinated Unpaid Amounts
Period Ending Class Percentages 38.689189%
Prepayment Percentages 38.689188%
Trading Factors 0.360585%
Certificate Denominations 1,000
Sub-Servicer Fees 169.16
Master Servicer Fees 53.28
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Principal and Interest Distr 10,260.50 30.98
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 1,386.88
Total Principal Prepayments 86.25
Principal Payoffs-In-Full 0.00
Principal Curtailments 86.25
Principal Liquidations 0.00
Scheduled Principal Due 1,300.63
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 8,873.62 30.98
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 8,878,147.54
Current Period BEGINNING Prin Bal 675,391.56
Current Period ENDING Prin Bal 674,004.68
Change in Principal Balance 1,386.88
PER CERTIFICATE DATA BY CLASS
Principal Distributed 39.053192
Interest Distributed 249.872509
Total Distribution 288.925701
Total Principal Prepayments 2.428716
Current Period Interest Shortfall
BEGINNING Principal Balance 76.073478
ENDING Principal Balance 75.917265
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.380000% 0.120000%
Subordinated Unpaid Amounts 502,313.74 3,138.27
Period Ending Class Percentages 61.310811%
Prepayment Percentages 61.310812%
Trading Factors 7.591727%
Certificate Denominations 250,000
Sub-Servicer Fees 268.07
Master Servicer Fees 84.42
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,268,306.80
Current Special Hazard Amount 674,004.68
Unpaid Number
POOL DELINQUENCY DATA Prin Bal of Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Principal on Delinq Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 8.3277%
Loans in Pool 9
Current Period Sub-Servicer Fee 437.23
Current Period Master Servicer Fee 137.70
Aggregate REO Losses (482,587.91)
TOTALS
15,304.73
2,262.04
140.67
0.00
140.67
0.00
2,121.37
13,042.69
0.00
0.00
0.00
126,830,679.11
1,101,586.39
1,099,324.35
2,262.04
505,452.01
0.866765%
437.23
137.70
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/1999
MONTHLY Cutoff: Nov-1999
DETERMINATION DATE: 12/20/1999
RUN TIME/DATE: 12/16/1999 12:07 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4004
SERIES: 1987-S5
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A STRIP
CUSIP Number 760920AH1 NA
Total Princ and Interest Distributed 22,130.22 267.60
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 18,053.16
Total Principal Prepayments 150.61
Principal Payoffs-In-Full 0.00
Principal Curtailments 150.61
Principal Liquidations 0.00
Scheduled Principal Due 17,902.55
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 4,077.06 267.60
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 72,064,664.88
Current Period BEGINNING Princ Balance 559,139.83
Current Period ENDING Princ Balance 541,086.67
Change in Principal Balance 18,053.16
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.250513
Interest Distributed 0.056575
Total Distribution 0.307088
Total Principal Prepayments 0.002090
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 7.758863
ENDING Principal Balance 7.508349
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 8.750000% 0.432493%
Subordinated Unpaid Amounts
Period Ending Class Percentages 75.306473%
Prepayment Percentages 75.306473%
Trading Factors 0.750835%
Certificate Denominations 1,000
Sub-Servicer Fees 161.84
Master Servicer Fees 69.89
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 7,250.06 6.60
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 5,919.76
Total Principal Prepayments 49.39
Principal Payoffs-In-Full 0.00
Principal Curtailments 49.39
Principal Liquidations 0.00
Scheduled Principal Due 5,870.37
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 1,330.30 6.60
Prepayment Interest Shortfall 0.00 0.00
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 3,395,717.19
Current Period BEGINNING Princ Balance 183,345.92
Current Period ENDING Princ Balance 177,426.16
Change in Principal Balance 5,919.76
PER CERTIFICATE DATA BY CLASS
Principal Distributed 435.825458
Interest Distributed 97.939546
Total Distribution 533.765004
Total Principal Prepayments 3.636198
Current Period Interest Shortfall
BEGINNING Principal Balance 53.993283
ENDING Principal Balance 52.249981
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 8.690000% 0.060000%
Subordinated Unpaid Amounts 106,036.02 96.48
Period Ending Class Percentages 24.693527%
Prepayment Percentages 24.693527%
Trading Factors 5.224998%
Certificate Denominations 250,000
Sub-Servicer Fees 53.07
Master Servicer Fees 22.92
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,207,366.12
Current Special Hazard Amount 177,426.16
POOL DELINQUENCY DATA Unpaid Princ Number of
Balance Loans
Loans Delinquent ONE Payment 0.00 0
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 0.00 0
Tot Unpaid Princ on Delinquent Loans 0.00 0
Loans in Foreclosure, INCL in Delinq 0.00 0
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
Six Month Average Delinq 2+ Pmts 0.0000%
Loans in Pool 22
Curr Period Sub-Servicer Fee 214.91
Curr Period Master Servicer Fee 92.81
Aggregate REO Losses (105,184.39)
TOTALS
29,654.48
23,972.92
200.00
0.00
200.00
0.00
23,772.92
5,681.56
0.00
0.00
0.00
75,460,382.07
742,485.75
718,512.83
23,972.92
106,132.50
0.952172%
214.91
92.81
0.00
................................................................................
Run: 12/23/99 08:29:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A(POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2000
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BK3 42,805,537.40 6,079,544.40 6.425214 % 87,540.32
- -------------------------------------------------------------------------------
42,805,537.40 6,079,544.40 87,540.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
32,551.98 120,092.30 0.00 0.00 5,992,004.08
- -------------------------------------------------------------------------------
32,551.98 120,092.30 0.00 0.00 5,992,004.08
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
142.027055 2.045070 0.760461 2.805531 0.000000 139.981985
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:29:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1A (POOL # 2000)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2000
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,442.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,237.63
SUBSERVICER ADVANCES THIS MONTH 6,976.16
MASTER SERVICER ADVANCES THIS MONTH 1,258.91
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 372,729.60
(B) TWO MONTHLY PAYMENTS: 1 122,435.14
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,507.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 385,294.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,992,004.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 54
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 164,050.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 75,223.16
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.23255578
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 228.25
POOL TRADING FACTOR: 13.99819847
................................................................................
Run: 12/23/99 08:29:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B(POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2001
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920BL1 55,464,913.85 5,309,103.64 6.207084 % 12,147.85
- -------------------------------------------------------------------------------
55,464,913.85 5,309,103.64 12,147.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
27,461.71 39,609.56 0.00 0.00 5,296,955.79
- -------------------------------------------------------------------------------
27,461.71 39,609.56 0.00 0.00 5,296,955.79
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
95.720038 0.219018 0.495118 0.714136 0.000000 95.501019
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:29:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1989-SW1B (POOL # 2001)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2001
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,211.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,108.40
SUBSERVICER ADVANCES THIS MONTH 3,432.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 276,540.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 189,757.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,296,955.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 42
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 437.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,739,262.99
BANKRUPTCY AMOUNT AVAILABLE 497,233.28
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 715,481.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.20760286
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.18
POOL TRADING FACTOR: 9.55010190
................................................................................
DISTRIBUTION DATE: 12/27/1999
MONTHLY Cutoff: Nov-1999
DETERMINATION DATE: 12/20/1999
RUN TIME/DATE: 12/16/1999 12:14 PM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 4012
SERIES: 1989-S1
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BN7
Total Princ and Interest Distributed 13,974.24
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 4,859.49
Total Principal Prepayments 1,386.91
Principal Payoffs-In-Full 0.00
Principal Curtailments 1,386.91
Principal Liquidations 0.00
Scheduled Principal Due 3,472.58
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 9,114.75
Prepayment Interest Shortfall 1.21
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 151,041,172.86
Curr Period BEGINNING Princ Balance 1,680,819.39
Curr Period ENDING Princ Balance 1,675,959.90
Change in Principal Balance 4,859.49
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.032173
Interest Distributed 0.060346
Total Distribution 0.092519
Total Principal Prepayments 0.009182
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 11.128220
ENDING Principal Balance 11.096047
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.508224%
Subordinated Unpaid Amounts
Period Ending Class Percentages 16.025468%
Prepayment Percentages 100.000000%
Trading Factors 1.109605%
Certificate Denominations 1,000
Sub-Servicer Fees 612.06
Master Servicer Fees 169.21
Percentage Interest
Curr Period Master Servicer Adv Amt 0.00
CLASS B CLASS C
CUSIP Number NA NA
Total Princ and Interest Distributed 60,942.54 62.18
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 16,882.76
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 17,501.89
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 44,059.78 62.18
Prepayment Interest Shortfall 6.30 0.01
Unpaid Interest Shortfall Distr (Paid) 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 12,070,244.91
Curr Period BEGINNING Princ Balance 8,800,324.23
Curr Period ENDING Princ Balance 8,782,142.73
Change in Principal Balance 18,181.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 349.677246
Interest Distributed 912.570133
Total Distribution 1,262.247379
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 729.092433
ENDING Principal Balance 727.586126
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 7,252.20
Passthru Rate 6.498224% 0.010000%
Subordinated Unpaid Amounts 1,221,307.88 1,162.85
Period Ending Class Percentages 83.974532%
Prepayment Percentages 0.000000%
Trading Factors 72.758613%
Certificate Denominations 250,000
Sub-Servicer Fees 3,207.23
Master Servicer Fees 886.66
Percentage Interest
Curr Period Master Servicer Adv Amt
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 3,262,228.36
Current Special Hazard Amount 1,035,235.00
POOL DELINQUENCY DATA
Unpaid Princ Number of
Blance Loans
Loans Delinquent ONE Payment 657,462.14 4
Loans Delinquent TWO Payments 115,969.15 1
Loans Delinquent THREE + Payments 674,392.85 3
Total Unpaid Princ on Delinquent Loans 1,447,824.14 8
Loans in Foreclosure, INCL in Delinq 77,607.88 1
REO/Pending Cash Liquidations 364,730.02 1
Principal Balance New REO 0.00
Six Month Avg Delinquencies 2+ Pmts 6.2682%
Loans in Pool 73
Current Period Sub-Servicer Fee 3,819.29
Current Period Master Servicer Fee 1,055.87
Aggregate REO Losses (923,595.07)
TOTALS
74,978.96
21,742.25
1,386.91
0.00
1,386.91
0.00
20,974.47
53,236.71
7.52
0.00
0.00
163,111,417.77
10,481,143.62
10,458,102.63
23,040.99
1,023,967.45
6.411631%
3,819.29
1,055.87
0.00
................................................................................
SEC REPORT
DISTRIBUTION DATE: 12/27/1999
MONTHLY Cutoff: Nov-1999
DETERMINATION DATE: 12/20/1999
RUN TIME/DATE: 12/16/1999 11:51 AM
CERTIFICATEHOLDER STATEMENT
CONDUIT SENIOR SUBORDINATED MORTGAGE PASSTHRU CERTIFICATES
POOL #: 2002
SERIES: 1989-SW2
SELLER: RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC
MASTER SERVICER: RESIDENTIAL FUNDING CORPORATION
CLASS A
CUSIP Number 760920BM9
Tot Prin & Int Distributed 15,264.98
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 8,684.74
Total Principal Prepayments 5,980.69
Principal Payoffs-In-Full 0.00
Principal Curtailments 5,980.69
Principal Liquidations 0.00
Scheduled Principal Due 2,704.05
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 6,580.24
Prepayment Interest Shortfall 3.23
Unpaid Interest Shortfall Paid 0.00
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 133,916,671.59
Current Period BEGINNING Prin Bal 1,129,639.49
Current Period ENDING Prin Bal 1,120,954.75
Change in Principal Balance 8,684.74
PER CERTIFICATE DATA BY CLASS
Principal Distributed 0.064852
Interest Distributed 0.049137
Total Distribution 0.113989
Total Principal Prepayments 0.044660
Current Period Interest Shortfall 0.000000
BEGINNING Principal Balance 8.435391
ENDING Principal Balance 8.370539
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed
Passthru Rate 6.993529%
Subordinated Unpaid Amounts
Period Ending Class Percentages 9.221342%
Prepayment Percentages 100.000000%
Trading Factors 0.837054%
Certificate Denominations 1,000
Sub-Servicer Fees 354.48
Master Servicer Fees 117.10
Percentage Interest
Current Period Master Servicer Advance 0.00
CLASS B CLASS C
CUSIP Number NA NA
Tot Prin & Int Distributed 84,342.07 83.66
PRINCIPAL DISTRIBUTION BY CLASS
Total Principal Distributed 23,835.68
Total Principal Prepayments 0.00
Principal Payoffs-In-Full 0.00
Principal Curtailments 0.00
Principal Liquidations 0.00
Scheduled Principal Due 26,478.50
INTEREST DISTRIBUTION BY CLASS
Total Interest Distributed 60,506.39 83.66
Prepayment Interest Shortfall 31.58 0.05
Unpaid Interest Shortfall Paid
Remaining Unpaid Interest Shortfall 0.00
BALANCES BY CLASS
INITIAL Scheduled Pool Balance 14,221,239.46
Current Period BEGINNING Prin Bal 11,061,614.56
Current Period ENDING Prin Bal 11,035,136.06
Change in Principal Balance 26,478.50
PER CERTIFICATE DATA BY CLASS
Principal Distributed 419.015517
Interest Distributed 1,063.662386
Total Distribution 1,482.677903
Total Principal Prepayments 0.000000
Current Period Interest Shortfall
BEGINNING Principal Balance 777.823522
ENDING Principal Balance 775.961624
MISCELLANEOUS DATA BY CLASS
Foreclosure Profits Distributed 0.00
Passthru Rate 6.983529% 0.010000%
Subordinated Unpaid Amounts 1,956,955.91 1,674.58
Period Ending Class Percentages 90.778658%
Prepayment Percentages 0.000000%
Trading Factors 77.596162%
Certificate Denominations 250,000
Sub-Servicer Fees 3,489.63
Master Servicer Fees 1,152.82
Percentage Interest
Current Period Master Servicer Advance
MISCELLANEOUS POOL DATA
Initial Special Hazard Amount 1,483,753.94
Current Special Hazard Amount 1,030,485.00
Loans in Pool 65
Current Period Sub-Servicer Fee 3,844.11
Current Period Master Servicer Fee 1,269.92
POOL DELINQUENCY DATA Unpaid Number
Prin Bal of Loans
Loans Delinquent ONE Payment 788,562.55 4
Loans Delinquent TWO Payments 0.00 0
Loans Delinquent THREE + Payments 677,134.69 4
Tot Unpaid Prin on Delinquent Loans 1,465,697.24 8
Loans in Foreclosure, INCL in Delinq 596,840.57 3
REO/Pending Cash Liquidations 0.00 0
Principal Balance New REO 0.00
6 Mo Avg Delinquencies 2+ Payments 5.9783%
Aggregate REO Losses (1,861,130.82)
TOTALS
99,690.71
32,520.42
5,980.69
0.00
5,980.69
0.00
29,182.55
67,170.29
34.86
0.00
0.00
148,137,911.05
12,191,254.05
12,156,090.81
35,163.24
1,958,630.49
8.205928%
3,844.11
1,269.92
0.00
................................................................................
Run: 12/23/99 08:30:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A(POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DB1 46,306,707.62 3,228,671.70 6.776114 % 7,179.46
- -------------------------------------------------------------------------------
46,306,707.62 3,228,671.70 7,179.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
18,231.54 25,411.00 0.00 0.00 3,221,492.24
- -------------------------------------------------------------------------------
18,231.54 25,411.00 0.00 0.00 3,221,492.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
69.723629 0.155041 0.393712 0.548753 0.000000 69.568588
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3A (POOL # 3118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,372.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 342.26
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 3,221,492.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 17
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,035.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80131746
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 230.69
POOL TRADING FACTOR: 6.95685886
................................................................................
Run: 12/23/99 08:30:12 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B(POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920DC9 19,212,019.52 1,679,383.98 6.539891 % 83,258.06
- -------------------------------------------------------------------------------
19,212,019.52 1,679,383.98 83,258.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
9,152.49 92,410.55 0.00 0.00 1,596,125.92
- -------------------------------------------------------------------------------
9,152.49 92,410.55 0.00 0.00 1,596,125.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
87.413194 4.333644 0.476393 4.810037 0.000000 83.079549
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:12 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-3B (POOL # 3119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 536.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 174.01
SUBSERVICER ADVANCES THIS MONTH 2,311.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 301,828.67
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,596,125.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 9
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 80,172.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 5,564,361.10
BANKRUPTCY AMOUNT AVAILABLE 101,910.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 707,259.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64529986
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 235.74
POOL TRADING FACTOR: 8.30795502
................................................................................
Run: 12/23/99 08:30:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14(POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4027
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920FU7 98,165,276.00 0.00 8.250000 % 0.00
I 760920FV5 10,000.00 0.00 0.000000 % 0.00
B 11,825,033.00 1,701,835.76 8.250000 % 2,725.75
S 760920FW3 0.00 0.00 0.250000 % 0.00
- -------------------------------------------------------------------------------
110,000,309.00 1,701,835.76 2,725.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 0.00 0.00 0.00 0.00 0.00
I 0.00 0.00 0.00 0.00 0.00
B 11,698.26 14,424.01 0.00 0.00 1,699,110.01
S 354.49 354.49 0.00 0.00 0.00
- -------------------------------------------------------------------------------
12,052.75 14,778.50 0.00 0.00 1,699,110.01
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 143.918056 0.230507 0.989279 1.219786 0.000000 143.687549
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1990-S14 (POOL # 4027)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4027
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 354.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 179.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,699,110.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 7
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 270.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 99.99999880 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 99.99999880 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 7,710,758.91
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 651,749.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.87500000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.54464114
................................................................................
Run: 12/23/99 08:30:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4(POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
760920HN1 139,233,192.04 11,665,767.86 6.086417 % 464,011.00
- -------------------------------------------------------------------------------
139,233,192.04 11,665,767.86 464,011.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
59,168.94 523,179.94 0.00 0.00 11,201,699.17
- -------------------------------------------------------------------------------
59,168.94 523,179.94 0.00 0.00 11,201,699.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
83.785411 3.332618 0.424962 3.757580 0.000000 80.452793
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-4 (POOL # 3151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,199.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,171.81
SUBSERVICER ADVANCES THIS MONTH 6,874.77
MASTER SERVICER ADVANCES THIS MONTH 1,568.36
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 400,760.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 482,809.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,201,699.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 209,437.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 444,443.77
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,745,269.00
BANKRUPTCY AMOUNT AVAILABLE 787,159.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,815.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08435595
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 250.42
POOL TRADING FACTOR: 8.04527929
................................................................................
Run: 12/23/99 08:29:55 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9(POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2014
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920HW1 180,816,953.83 20,590,427.02 5.513337 % 85,179.57
S 760920JG4 0.00 0.00 0.548955 % 0.00
- -------------------------------------------------------------------------------
180,816,953.83 20,590,427.02 85,179.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 94,601.64 179,781.21 0.00 0.00 20,505,247.45
S 9,419.34 9,419.34 0.00 0.00 0.00
- -------------------------------------------------------------------------------
104,020.98 189,200.55 0.00 0.00 20,505,247.45
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.874427 0.471081 0.523190 0.994271 0.000000 113.403345
S 113.403345 0.000000 0.052093 0.052093 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:29:55 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R9 (POOL # 2014)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2014
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,850.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,342.96
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,505,247.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 39,425.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE ***.******** % ***.******** %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 2,116,058.16
BANKRUPTCY AMOUNT AVAILABLE 1,022,179.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 951,684.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79393216
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 224.48
POOL TRADING FACTOR: 11.34033461
................................................................................
Run: 12/23/99 08:29:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14(POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 2016
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920KQ0 111,396,540.00 8,310,038.76 5.809062 % 345,305.05
R 760920KR8 100.00 0.00 5.809062 % 0.00
B 9,358,525.99 7,220,291.89 5.809062 % 71,312.60
- -------------------------------------------------------------------------------
120,755,165.99 15,530,330.65 416,617.65
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,815.17 385,120.22 0.00 0.00 7,964,733.71
R 0.00 0.00 0.00 0.00 0.00
B 34,593.97 105,906.57 0.00 0.00 7,148,979.29
- -------------------------------------------------------------------------------
74,409.14 491,026.79 0.00 0.00 15,113,713.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 74.598715 3.099783 0.357418 3.457201 0.000000 71.498933
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 771.520205 7.620069 3.696518 11.316587 0.000000 763.900137
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:29:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-R14 (POOL # 2016)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 2016
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,187.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,666.28
SPREAD 2,881.69
SUBSERVICER ADVANCES THIS MONTH 4,199.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 170,476.65
(B) TWO MONTHLY PAYMENTS: 2 394,116.37
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,113,713.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 376,041.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 53.50844710 % 46.49155290 %
CURRENT PREPAYMENT PERCENTAGE 86.05253410 % 13.94746590 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.69872270 % 47.30127730 %
BANKRUPTCY AMOUNT AVAILABLE 931,279.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,928.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.56565536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 212.40
POOL TRADING FACTOR: 12.51599704
................................................................................
Run: 12/23/99 08:30:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A(POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MK1 114,708,718.07 16,236,511.80 6.244483 % 322,103.69
S 760920ML9 0.00 0.00 0.249779 % 0.00
- -------------------------------------------------------------------------------
114,708,718.07 16,236,511.80 322,103.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 84,490.52 406,594.21 0.00 0.00 15,914,408.11
S 3,379.62 3,379.62 0.00 0.00 0.00
- -------------------------------------------------------------------------------
87,870.14 409,973.83 0.00 0.00 15,914,408.11
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 141.545578 2.808014 0.736565 3.544579 0.000000 138.737564
S 138.737564 0.000000 0.029462 0.029462 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21A (POOL # 3152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,098.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,693.21
SUBSERVICER ADVANCES THIS MONTH 16,072.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,773,368.14
(B) TWO MONTHLY PAYMENTS: 1 207,421.86
(C) THREE OR MORE MONTHLY PAYMENTS: 1 289,126.66
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,914,408.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 58
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 295,165.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00222057
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.11
POOL TRADING FACTOR: 13.87375646
................................................................................
Run: 12/23/99 08:30:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B(POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920MM7 56,810,233.31 5,441,243.63 6.265199 % 655,330.19
S 760920MN5 0.00 0.00 0.230879 % 0.00
- -------------------------------------------------------------------------------
56,810,233.31 5,441,243.63 655,330.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 28,408.73 683,738.92 0.00 0.00 4,785,913.44
S 1,046.89 1,046.89 0.00 0.00 0.00
- -------------------------------------------------------------------------------
29,455.62 684,785.81 0.00 0.00 4,785,913.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 95.779287 11.535425 0.500063 12.035488 0.000000 84.243862
S 84.243862 0.000000 0.018427 0.018427 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-21B (POOL # 3153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,452.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 522.94
SUBSERVICER ADVANCES THIS MONTH 3,634.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 499,035.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 4,785,913.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 23
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 647,278.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 3,372,143.03
BANKRUPTCY AMOUNT AVAILABLE 1,306,278.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,245,018.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68818442
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 249.38
POOL TRADING FACTOR: 8.42438626
................................................................................
Run: 12/23/99 08:30:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A(POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 3159
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920NV6 56,799,660.28 7,298,428.36 6.249792 % 12,224.50
S 760920NX2 0.00 0.00 0.274991 % 0.00
- -------------------------------------------------------------------------------
56,799,660.28 7,298,428.36 12,224.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,011.38 50,235.88 0.00 0.00 7,286,203.86
S 1,672.50 1,672.50 0.00 0.00 0.00
- -------------------------------------------------------------------------------
39,683.88 51,908.38 0.00 0.00 7,286,203.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 128.494226 0.215221 0.669218 0.884439 0.000000 128.279005
S 128.279005 0.000000 0.029445 0.029445 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1991-25A (POOL # 3159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 3159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,280.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 609.50
SUBSERVICER ADVANCES THIS MONTH 516.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 73,149.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,286,203.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 29
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 244.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 0.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 0.00000000 % 100.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 0.00000000 % 0.00000000 %
LETTER OF CREDIT - TOTAL AVAILABLE AMOUNT 1,348,068.00
BANKRUPTCY AMOUNT AVAILABLE 951,412.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,206,253.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.79
POOL TRADING FACTOR: 12.82790042
................................................................................
Run: 12/23/99 08:30:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920TA6 67,550,000.00 0.00 5.700000 % 0.00
A-2 760920TB4 59,269,000.00 0.00 6.250000 % 0.00
A-3 760920TC2 34,651,000.00 0.00 6.500000 % 0.00
A-4 760920TF5 53,858,000.00 0.00 6.900000 % 0.00
A-5 760920TG3 51,354,000.00 0.00 7.350000 % 0.00
A-6 760920TH1 53,342,000.00 0.00 7.800000 % 0.00
A-7 760920TM0 22,300,000.00 0.00 8.000000 % 0.00
A-8 760920TN8 18,168,000.00 0.00 8.000000 % 0.00
A-9 760920TP3 6,191,000.00 0.00 8.000000 % 0.00
A-10 760920TJ7 19,111,442.00 0.00 8.000000 % 0.00
A-11 760920TD0 30,157,000.00 0.00 6.800000 % 0.00
A-12 760920TK4 24,904,800.00 0.00 0.000000 % 0.00
A-13 760920TE8 6,226,200.00 0.00 0.000000 % 0.00
A-14 760920TL2 36,520,000.00 0.00 6.850000 % 0.00
A-15 760920SX7 17,599,000.00 0.00 8.000000 % 0.00
A-16 760920SY5 0.00 0.00 0.500000 % 0.00
A-17 760920SZ2 10,000.00 0.00 0.000000 % 0.00
A-18 760920UR7 0.00 0.00 0.180658 % 0.00
R-I 760920TR9 38,000.00 0.00 8.000000 % 0.00
R-II 760920TS7 702,000.00 0.00 8.000000 % 0.00
M 760920TQ1 12,177,000.00 771,882.00 8.000000 % 156,323.81
B 27,060,001.70 17,653,997.73 8.000000 % 367,386.65
- -------------------------------------------------------------------------------
541,188,443.70 18,425,879.73 523,710.46
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 7,513.35 7,513.35 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 2,714.70 2,714.70 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 5,035.89 161,359.70 0.00 0.00 615,558.19
B 115,177.69 482,564.34 0.00 0.00 17,286,611.08
- -------------------------------------------------------------------------------
130,441.63 654,152.09 0.00 0.00 17,902,169.27
===============================================================================
Run: 12/23/99 08:30:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2(POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4052
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 63.388519 12.837629 0.413558 13.251187 0.000000 50.550890
B 652.401945 13.576742 4.256381 17.833123 0.000000 638.825203
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S2 (POOL # 4052)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4052
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,161.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,882.17
SUBSERVICER ADVANCES THIS MONTH 23,719.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,058,130.64
(B) TWO MONTHLY PAYMENTS: 1 602,494.11
(C) THREE OR MORE MONTHLY PAYMENTS: 1 299,772.43
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 851,754.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,902,169.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 500,589.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 4.18911900 % 95.81088120 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 3.43845587 % 96.56154410 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1764 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0000 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,495,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14426393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 255.82
POOL TRADING FACTOR: 3.30793635
................................................................................
Run: 12/23/99 08:30:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6(POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4056
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VJ4 67,533,900.00 0.00 7.500000 % 0.00
A-2 760920VK1 55,635,000.00 0.00 7.500000 % 0.00
A-3 760920VL9 94,808,000.00 0.00 7.500000 % 0.00
A-4 760920VM7 4,966,000.00 0.00 7.500000 % 0.00
A-5 760920VN5 94,152,000.00 0.00 7.500000 % 0.00
A-6 760920VP0 30,584,000.00 0.00 7.500000 % 0.00
A-7 760920VQ8 5,327,000.00 0.00 7.500000 % 0.00
A-8 760920VR6 32,684,000.00 0.00 7.500000 % 0.00
A-9 760920VV7 30,371,000.00 0.00 0.850000 % 0.00
A-10 760920VS4 10,124,000.00 0.00 27.449343 % 0.00
A-11 760920VT2 0.00 0.00 1.000000 % 0.00
A-12 760920VU9 0.00 0.00 0.165681 % 0.00
R 760920VX3 100.00 0.00 7.500000 % 0.00
M 760920VW5 10,339,213.00 6,483,808.83 7.500000 % 144,536.77
B 22,976,027.86 15,482,798.44 7.500000 % 322,593.38
- -------------------------------------------------------------------------------
459,500,240.86 21,966,607.27 467,130.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 18,018.16 18,018.16 0.00 0.00 0.00
A-12 2,985.26 2,985.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 39,887.68 184,424.45 0.00 0.00 6,339,272.06
B 95,248.47 417,841.85 0.00 0.00 15,160,205.06
- -------------------------------------------------------------------------------
156,139.57 623,269.72 0.00 0.00 21,499,477.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 627.108546 13.979475 3.857902 17.837377 0.000000 613.129071
B 673.867499 14.040433 4.145559 18.185992 0.000000 659.827066
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S6 (POOL # 4056)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4056
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,498.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,312.96
SUBSERVICER ADVANCES THIS MONTH 15,681.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,372,112.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 484,271.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,499,477.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 96
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 438,493.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 29.51666000 % 70.48333980 %
PREPAYMENT PERCENT 0.00000000 % 31.03448280 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 29.48570342 % 70.51429660 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1603 %
BANKRUPTCY AMOUNT AVAILABLE 123,187.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,841,402.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.20207563
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.94
POOL TRADING FACTOR: 4.67888267
................................................................................
Run: 12/23/99 08:30:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8(POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4058
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920WD6 100,786,658.00 5,294,656.81 6.877775 % 327,380.49
S 760920WF1 0.00 0.00 0.150000 % 0.00
R 760920WE4 100.00 0.00 6.877775 % 0.00
B 7,295,556.68 4,378,822.87 6.877775 % 6,415.27
- -------------------------------------------------------------------------------
108,082,314.68 9,673,479.68 333,795.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 30,066.14 357,446.63 0.00 0.00 4,967,276.32
S 1,198.02 1,198.02 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 24,865.52 31,280.79 0.00 0.00 4,372,407.60
- -------------------------------------------------------------------------------
56,129.68 389,925.44 0.00 0.00 9,339,683.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.533311 3.248252 0.298315 3.546567 0.000000 49.285058
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 600.204078 0.879341 3.408309 4.287650 0.000000 599.324739
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S8 (POOL # 4058)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4058
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,606.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,011.68
SUBSERVICER ADVANCES THIS MONTH 4,141.74
MASTER SERVICER ADVANCES THIS MONTH 5,735.45
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 370,710.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 187,644.07
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,339,683.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 766,211.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 319,623.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 54.73373580 % 45.26626420 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.18462980 % 46.81537020 %
BANKRUPTCY AMOUNT AVAILABLE 168,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,765,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66801043
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.59
POOL TRADING FACTOR: 8.64126934
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.3030
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/23/99 08:30:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9(POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4059
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920VY1 80,148,000.00 0.00 8.000000 % 0.00
A-2 760920VZ8 20,051,000.00 0.00 8.000000 % 0.00
A-3 760920WA2 21,301,000.00 0.00 8.000000 % 0.00
A-4 760920WB0 31,218,000.00 0.00 8.000000 % 0.00
A-5 760920WC8 24,873,900.00 0.00 8.000000 % 0.00
A-6 760920WG9 5,000,000.00 1,819,346.09 8.000000 % 4,056.47
A-7 760920WH7 20,288,000.00 202,149.68 8.000000 % 450.72
A-8 760920WJ3 0.00 0.00 0.195526 % 0.00
R 760920WL8 100.00 0.00 8.000000 % 0.00
M 760920WK0 4,908,000.00 0.00 8.000000 % 0.00
B 10,363,398.83 7,966,931.41 8.000000 % 12,270.33
- -------------------------------------------------------------------------------
218,151,398.83 9,988,427.18 16,777.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 12,126.14 16,182.61 0.00 0.00 1,815,289.62
A-7 1,347.35 1,798.07 0.00 0.00 201,698.96
A-8 1,627.12 1,627.12 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 53,100.47 65,370.80 0.00 0.00 7,954,661.08
- -------------------------------------------------------------------------------
68,201.08 84,978.60 0.00 0.00 9,971,649.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 363.869218 0.811294 2.425228 3.236522 0.000000 363.057924
A-7 9.964002 0.022216 0.066411 0.088627 0.000000 9.941786
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 768.756616 1.184005 5.123848 6.307853 0.000000 767.572609
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S9 (POOL # 4059)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4059
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,116.36
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,056.38
SUBSERVICER ADVANCES THIS MONTH 2,406.68
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 293,243.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,971,649.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,322.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 20.23837920 % 0.00000000 % 79.76162080 %
PREPAYMENT PERCENT 68.09535170 % 10.25367850 % 31.90464830 %
NEXT DISTRIBUTION 20.22723070 % 0.00000000 % 79.77276930 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1955 %
BANKRUPTCY AMOUNT AVAILABLE 102,091.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 166,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.69501647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 254.45
POOL TRADING FACTOR: 4.57097672
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/23/99 08:30:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XG8 119,002,000.00 0.00 8.500000 % 0.00
A-2 760920XH6 5,000,000.00 0.00 8.500000 % 0.00
A-3 760920XJ2 35,000,000.00 0.00 8.500000 % 0.00
A-4 760920XK9 7,000,000.00 0.00 8.500000 % 0.00
A-5 760920XL7 20,748,000.00 0.00 8.500000 % 0.00
A-6 760920XM5 15,000,000.00 0.00 8.500000 % 0.00
A-7 760920XN3 2,250,000.00 0.00 8.500000 % 0.00
A-8 760920XP8 28,600,000.00 0.00 8.500000 % 0.00
A-9 760920XU7 38,830,000.00 0.00 8.500000 % 0.00
A-10 760920XQ6 6,395,000.00 0.00 8.500000 % 0.00
A-11 760920XR4 18,232,500.00 0.00 0.000000 % 0.00
A-12 760920XS2 5,362,500.00 0.00 0.000000 % 0.00
A-13 760920XT0 0.00 0.00 0.241748 % 0.00
R 760920XW3 100.00 0.00 8.500000 % 0.00
M 760920XV5 7,292,000.00 4,031,510.77 8.500000 % 5,751.92
B 15,395,727.87 8,662,436.85 8.500000 % 12,338.69
- -------------------------------------------------------------------------------
324,107,827.87 12,693,947.62 18,090.61
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,556.94 2,556.94 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 28,552.72 34,304.64 0.00 0.00 4,025,758.85
B 61,350.74 73,689.43 0.00 0.00 8,650,098.16
- -------------------------------------------------------------------------------
92,460.40 110,551.01 0.00 0.00 12,675,857.01
===============================================================================
Run: 12/23/99 08:30:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11(POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4061
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 552.867632 0.788799 3.915623 4.704422 0.000000 552.078833
B 562.651985 0.801436 3.984920 4.786356 0.000000 561.850549
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S11 (POOL # 4061)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4061
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,700.51
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,334.64
SUBSERVICER ADVANCES THIS MONTH 11,454.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 311,035.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,038,986.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,675,857.01
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,694.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.75931500 % 68.24068530 %
PREPAYMENT PERCENT 0.00000000 % 32.14072400 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.75926367 % 68.24073630 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2417 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,871,696.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.21662343
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 259.32
POOL TRADING FACTOR: 3.91099996
OPTIMAL PERCENTAGE: NOT APPLICABLE UNTIL CREDIT
SUPPORT DEPLETION DATE
................................................................................
Run: 12/23/99 08:30:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920XY9 39,900,000.00 0.00 7.000000 % 0.00
A-2 760920YD4 22,000,000.00 0.00 0.000000 % 0.00
A-3 760920YE2 100,000.00 0.00 0.000000 % 0.00
A-4 760920YF9 88,000,000.00 0.00 8.250000 % 0.00
A-5 760920YG7 26,000,000.00 0.00 8.250000 % 0.00
A-6 760920YH5 39,064,000.00 0.00 8.250000 % 0.00
A-7 760920YJ1 30,000,000.00 0.00 8.250000 % 0.00
A-8 760920YK8 20,625,000.00 0.00 1.250000 % 0.00
A-9 760920YL6 4,375,000.00 0.00 41.250000 % 0.00
A-10 760920XZ6 23,595,000.00 0.00 1.750000 % 0.00
A-11 760920YA0 6,435,000.00 0.00 32.083333 % 0.00
A-12 760920YB8 0.00 0.00 0.500000 % 0.00
A-13 760920YC6 0.00 0.00 0.255952 % 0.00
R-I 760920YN2 100.00 0.00 8.750000 % 0.00
R-II 760920YP7 100.00 0.00 8.750000 % 0.00
M 760920YM4 7,260,603.00 4,246,483.33 8.750000 % 70,328.78
B 15,327,940.64 9,218,100.56 8.750000 % 148,772.75
- -------------------------------------------------------------------------------
322,682,743.64 13,464,583.89 219,101.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 2,850.03 2,850.03 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 30,728.19 101,056.97 0.00 0.00 4,176,154.55
B 66,703.56 215,476.31 0.00 0.00 9,069,327.81
- -------------------------------------------------------------------------------
100,281.78 319,383.31 0.00 0.00 13,245,482.36
===============================================================================
Run: 12/23/99 08:30:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16(POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4065
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 584.866481 9.686355 4.232182 13.918537 0.000000 575.180126
B 601.391979 9.705984 4.351763 14.057747 0.000000 591.685995
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S16 (POOL # 4065)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4065
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,554.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,314.62
SUBSERVICER ADVANCES THIS MONTH 14,871.84
MASTER SERVICER ADVANCES THIS MONTH 7,579.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 750,423.72
(B) TWO MONTHLY PAYMENTS: 1 242,972.90
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,683.08
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 459,414.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,245,482.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 56
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 891,447.81
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 203,108.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 31.53817000 % 68.46183020 %
PREPAYMENT PERCENT 0.00000000 % 32.14285580 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 31.52889745 % 68.47110260 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2579 %
BANKRUPTCY AMOUNT AVAILABLE 177,277.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,486.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.48465985
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.17
POOL TRADING FACTOR: 4.10480034
LIBOR INDEX: 0.0000
COFI INDEX: 0.0000
TREASURY INDEX: 0.0000
................................................................................
Run: 12/23/99 08:30:22 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18(POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4066
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920A57 23,863,000.00 0.00 7.400000 % 0.00
A-2 760920A73 38,374,000.00 0.00 7.450000 % 0.00
A-3 760920A99 23,218,000.00 0.00 7.750000 % 0.00
A-4 760920B49 9,500,000.00 0.00 7.950000 % 0.00
A-5 760920B31 41,703.00 0.00 1008.000000 % 0.00
A-6 760920B72 5,488,000.00 2,025,707.10 8.000000 % 139,725.95
A-7 760920B98 16,619,000.00 0.00 8.000000 % 0.00
A-8 760920C89 15,208,000.00 0.00 8.000000 % 0.00
A-9 760920C30 13,400,000.00 0.00 8.000000 % 0.00
A-10 760920C71 4,905,000.00 0.00 8.000000 % 0.00
A-11 760920C55 0.00 0.00 0.350311 % 0.00
R-I 760920C97 100.00 0.00 8.000000 % 0.00
R-II 760920C63 137,368.00 0.00 8.000000 % 0.00
B 7,103,848.23 3,270,694.35 8.000000 % 71,786.91
- -------------------------------------------------------------------------------
157,858,019.23 5,296,401.45 211,512.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 13,110.67 152,836.62 0.00 0.00 1,885,981.15
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 1,501.05 1,501.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 21,168.42 92,955.33 0.00 0.00 3,198,907.44
- -------------------------------------------------------------------------------
35,780.14 247,293.00 0.00 0.00 5,084,888.59
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 369.115725 25.460268 2.388970 27.849238 0.000000 343.655457
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 460.411631 10.105355 2.979853 13.085208 0.000000 450.306276
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:22 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S18 (POOL # 4066)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4066
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,355.50
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 586.17
SUBSERVICER ADVANCES THIS MONTH 1,189.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 89,549.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,084,888.59
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 49
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 158,774.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 38.24685720 % 61.75314280 %
CURRENT PREPAYMENT PERCENTAGE 75.29874290 % 24.70125710 %
PERCENTAGE FOR NEXT DISTRIBUTION 37.08992080 % 62.91007920 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3574 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 573,867.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.79884211
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 81.12
POOL TRADING FACTOR: 3.22117851
................................................................................
Run: 12/23/99 08:30:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920E20 54,519,000.00 0.00 8.100000 % 0.00
A-2 760920E46 121,290,000.00 0.00 8.100000 % 0.00
A-3 760920E61 38,352,000.00 0.00 8.100000 % 0.00
A-4 760920E79 45,739,000.00 0.00 8.100000 % 0.00
A-5 760920E87 38,405,000.00 0.00 8.100000 % 0.00
A-6 760920D70 2,829,000.00 0.00 8.100000 % 0.00
A-7 760920D88 2,530,000.00 0.00 8.100000 % 0.00
A-8 760920E38 6,097,000.00 0.00 8.100000 % 0.00
A-9 760920F45 4,635,000.00 0.00 8.100000 % 0.00
A-10 760920E53 16,830,000.00 0.00 8.100000 % 0.00
A-11 760920D96 8,130,000.00 0.00 8.100000 % 0.00
A-12 760920F37 10,000,000.00 0.00 8.100000 % 0.00
A-13 760920E95 0.00 0.00 0.400000 % 0.00
A-14 760920F29 0.00 0.00 0.209012 % 0.00
R-I 760920F60 100.00 0.00 8.500000 % 0.00
R-II 760920F78 750,000.00 0.00 8.500000 % 0.00
M 760920F52 8,448,000.00 0.00 8.500000 % 0.00
B 16,895,592.50 12,196,982.72 8.500000 % 293,647.72
- -------------------------------------------------------------------------------
375,449,692.50 12,196,982.72 293,647.72
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 2,112.96 2,112.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 85,928.74 379,576.46 0.00 0.00 11,903,335.00
- -------------------------------------------------------------------------------
88,041.70 381,689.42 0.00 0.00 11,903,335.00
===============================================================================
Run: 12/23/99 08:30:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20(POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4068
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 721.903225 17.380137 5.085867 22.466004 0.000000 704.523088
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S20 (POOL # 4068)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4068
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,071.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,270.10
SUBSERVICER ADVANCES THIS MONTH 11,042.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 339,307.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 200,583.39
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 692,634.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,903,335.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 51
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 273,865.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
PREPAYMENT PERCENT 0.00000000 % 33.33386930 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2139 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,870,762.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.14369573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 253.31
POOL TRADING FACTOR: 3.17042076
................................................................................
Run: 12/23/99 08:30:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21(POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4069
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920ZL5 105,871,227.00 11,768,574.75 6.350000 % 19,639.78
S 760920ZN1 0.00 0.00 0.150000 % 0.00
R 760920ZM3 100.00 0.00 6.350000 % 0.00
B 7,968,810.12 1,502,476.78 6.350000 % 2,393.09
- -------------------------------------------------------------------------------
113,840,137.12 13,271,051.53 22,032.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,271.17 81,910.95 0.00 0.00 11,748,934.97
S 1,658.77 1,658.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 7,950.07 10,343.16 0.00 0.00 1,500,083.69
- -------------------------------------------------------------------------------
71,880.01 93,912.88 0.00 0.00 13,249,018.66
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 111.159331 0.185506 0.588178 0.773684 0.000000 110.973825
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 188.544683 0.300307 0.997648 1.297955 0.000000 188.244376
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S21 (POOL # 4069)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4069
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,553.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,495.13
SUBSERVICER ADVANCES THIS MONTH 7,951.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 904,704.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 235,158.78
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,249,018.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 895.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 88.67854010 % 11.32145990 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 88.67777510 % 11.32222490 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 14,152,595.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.04155316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.29
POOL TRADING FACTOR: 11.63826660
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1500
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/23/99 08:30:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22(POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4072
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920H92 23,871,000.00 0.00 8.000000 % 0.00
A-2 760920J25 9,700,000.00 0.00 6.000000 % 0.00
A-3 760920J33 0.00 0.00 2.000000 % 0.00
A-4 760920J41 19,500,000.00 0.00 8.000000 % 0.00
A-5 760920J58 39,840,000.00 0.00 8.000000 % 0.00
A-6 760920J82 10,982,000.00 1,710,466.67 8.000000 % 16,036.62
A-7 760920J90 7,108,000.00 0.00 8.000000 % 0.00
A-8 760920K23 10,000,000.00 239,546.33 8.000000 % 2,245.89
A-9 760920K31 37,500,000.00 934,511.01 8.000000 % 8,761.58
A-10 760920J74 17,000,000.00 1,398,651.46 8.000000 % 13,113.17
A-11 760920J66 0.00 0.00 0.283658 % 0.00
R-I 760920K49 100.00 0.00 8.000000 % 0.00
R-II 760920K56 100.00 0.00 8.000000 % 0.00
B 8,269,978.70 3,946,370.42 8.000000 % 35,175.53
- -------------------------------------------------------------------------------
183,771,178.70 8,229,545.89 75,332.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 11,398.54 27,435.16 0.00 0.00 1,694,430.05
A-7 0.00 0.00 0.00 0.00 0.00
A-8 1,596.34 3,842.23 0.00 0.00 237,300.44
A-9 6,227.58 14,989.16 0.00 0.00 925,749.43
A-10 9,320.61 22,433.78 0.00 0.00 1,385,538.29
A-11 1,944.53 1,944.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,298.60 61,474.13 0.00 0.00 3,911,194.89
- -------------------------------------------------------------------------------
56,786.20 132,118.99 0.00 0.00 8,154,213.10
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 155.751837 1.460264 1.037929 2.498193 0.000000 154.291573
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 23.954633 0.224589 0.159634 0.384223 0.000000 23.730044
A-9 24.920294 0.233642 0.166069 0.399711 0.000000 24.686652
A-10 82.273615 0.771363 0.548271 1.319634 0.000000 81.502252
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 477.192332 4.253403 3.180008 7.433411 0.000000 472.938932
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S22 (POOL # 4072)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4072
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,159.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 879.99
SUBSERVICER ADVANCES THIS MONTH 14,960.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 175,284.14
(B) TWO MONTHLY PAYMENTS: 1 673,333.55
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 159,859.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,154,213.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 53
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,299.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 52.04631610 % 47.95368390 %
CURRENT PREPAYMENT PERCENTAGE 80.81852640 % 19.18147360 %
PERCENTAGE FOR NEXT DISTRIBUTION 52.03467410 % 47.96532590 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2836 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 274,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,691,525.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72365393
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 84.24
POOL TRADING FACTOR: 4.43715557
PAC COMPANION
ENDING A-7 PRINCIPAL COMPONENT: 0.00 0.00
ENDING A-8 PRINCIPAL COMPONENT: 237,265.54 0.00
ENDING A-9 PRINCIPAL COMPONENT: 925,613.28 0.00
ENDING A-10 PRINCIPAL COMPONENT: 1,385,334.52 0.00
................................................................................
Run: 12/23/99 08:30:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920K80 41,803,000.00 0.00 8.125000 % 0.00
A-2 760920K98 63,713,000.00 0.00 8.125000 % 0.00
A-3 760920L22 62,468,000.00 0.00 8.125000 % 0.00
A-4 760920L30 16,820,000.00 0.00 8.125000 % 0.00
A-5 760920L55 39,009,000.00 0.00 8.125000 % 0.00
A-6 760920L63 56,332,000.00 0.00 8.125000 % 0.00
A-7 760920L71 23,000,000.00 0.00 8.125000 % 0.00
A-8 760920L89 27,721,000.00 0.00 8.125000 % 0.00
A-9 760920M47 29,187,000.00 0.00 8.125000 % 0.00
A-10 760920L48 10,749,000.00 0.00 8.125000 % 0.00
A-11 760920M39 29,251,000.00 0.00 8.125000 % 0.00
A-12 760920L97 0.00 0.00 0.375000 % 0.00
A-13 760920M21 0.00 0.00 0.230246 % 0.00
R-I 760920K64 100.00 0.00 8.500000 % 0.00
R-II 760920K72 168,000.00 0.00 8.500000 % 0.00
M 760920M54 9,708,890.00 89,210.21 8.500000 % 89,210.21
B 21,576,273.86 16,616,305.34 8.500000 % 266,345.15
- -------------------------------------------------------------------------------
431,506,263.86 16,705,515.55 355,555.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,201.98 3,201.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 631.25 89,841.46 0.00 0.00 0.00
B 117,576.41 383,921.56 0.00 0.00 16,349,960.19
- -------------------------------------------------------------------------------
121,409.64 476,965.00 0.00 0.00 16,349,960.19
===============================================================================
Run: 12/23/99 08:30:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24(POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4073
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 9.188508 9.188508 0.065018 9.253526 0.000000 0.000000
B 770.119319 12.344353 5.449339 17.793692 0.000000 757.774966
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S24 (POOL # 4073)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4073
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,516.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,754.60
SUBSERVICER ADVANCES THIS MONTH 14,889.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,123,180.88
(B) TWO MONTHLY PAYMENTS: 4 646,822.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,349,960.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 72
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 336,568.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 0.53401700 % 99.46598350 %
PREPAYMENT PERCENT 0.00000000 % 31.03352770 % 100.00000000 %
NEXT DISTRIBUTION 0.00000000 % 0.00000000 % 100.00000000 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2350 %
BANKRUPTCY AMOUNT AVAILABLE 256,538.00
FRAUD AMOUNT AVAILABLE 747,229.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,729,144.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.18622653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.44
POOL TRADING FACTOR: 3.78904353
................................................................................
Run: 12/23/99 08:30:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25(POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4074
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920H68 126,657,873.00 10,014,943.10 6.803653 % 341,637.22
S 760920H84 0.00 0.00 0.150000 % 0.00
R 760920H76 100.00 0.00 6.803653 % 0.00
B 8,084,552.09 5,552,826.47 6.803653 % 8,296.23
- -------------------------------------------------------------------------------
134,742,525.09 15,567,769.57 349,933.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 55,988.47 397,625.69 0.00 0.00 9,673,305.88
S 1,918.78 1,918.78 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 31,043.04 39,339.27 0.00 0.00 5,544,530.24
- -------------------------------------------------------------------------------
88,950.29 438,883.74 0.00 0.00 15,217,836.12
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 79.070830 2.697323 0.442045 3.139368 0.000000 76.373506
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 686.844046 1.026183 3.839797 4.865980 0.000000 685.817863
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S25 (POOL # 4074)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4074
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,442.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,765.95
SUBSERVICER ADVANCES THIS MONTH 16,041.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 1,203,350.57
(B) TWO MONTHLY PAYMENTS: 1 199,375.02
(C) THREE OR MORE MONTHLY PAYMENTS: 1 781,570.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,217,836.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 55
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 326,674.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 64.33126500 % 35.66873500 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 63.56558060 % 36.43441940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 432,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,238.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43420883
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.17
POOL TRADING FACTOR: 11.29401138
PASS THROUGH RATE FOR NEXT DISTRIBUTION: 0.1508
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/23/99 08:30:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27(POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4076
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Q27 13,123,000.00 0.00 7.000000 % 0.00
A-2 760920Q76 70,000.00 0.00 952.000000 % 0.00
A-3 760920Q35 14,026,000.00 0.00 7.000000 % 0.00
A-4 760920Q43 15,799,000.00 0.00 7.000000 % 0.00
A-5 760920Q50 13,201,000.00 0.00 7.000000 % 0.00
A-6 760920Q68 20,050,000.00 0.00 7.500000 % 0.00
A-7 760920Q84 16,484,000.00 0.00 8.000000 % 0.00
A-8 760920R42 13,021,000.00 5,747,292.30 8.000000 % 262,563.11
A-9 760920R59 30,298,000.00 0.00 8.000000 % 0.00
A-10 760920Q92 7,610,000.00 0.00 8.000000 % 0.00
A-11 760920R34 6,335,800.00 0.00 8.000000 % 0.00
A-12 760920R26 0.00 0.00 0.153194 % 0.00
R-I 760920R67 100.00 0.00 8.000000 % 0.00
R-II 760920R75 100.00 0.00 8.000000 % 0.00
B 7,481,405.19 3,827,853.46 8.000000 % 99,509.71
- -------------------------------------------------------------------------------
157,499,405.19 9,575,145.76 362,072.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 37,881.52 300,444.63 0.00 0.00 5,484,729.19
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,208.54 1,208.54 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 25,230.12 124,739.83 0.00 0.00 3,728,343.75
- -------------------------------------------------------------------------------
64,320.18 426,393.00 0.00 0.00 9,213,072.94
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 441.386399 20.164589 2.909263 23.073852 0.000000 421.221810
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 511.648997 13.300938 3.372377 16.673315 0.000000 498.348058
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:24 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S27 (POOL # 4076)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4076
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,862.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,086.04
SUBSERVICER ADVANCES THIS MONTH 3,222.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 214,559.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,213,072.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 65
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 282,888.13
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 60.02302670 % 39.97697330 %
CURRENT PREPAYMENT PERCENTAGE 76.01381600 % 23.98618400 %
PERCENTAGE FOR NEXT DISTRIBUTION 59.53202830 % 40.46797170 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1546 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 968,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.63996232
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.13
POOL TRADING FACTOR: 5.84959221
................................................................................
Run: 12/23/99 08:30:24 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920R83 112,112,000.00 0.00 7.750000 % 0.00
A-2 760920R91 10,192,000.00 0.00 10.750000 % 0.00
A-3 760920S41 46,773,810.00 0.00 7.125000 % 0.00
A-4 760920S74 14,926,190.00 0.00 12.375000 % 0.00
A-5 760920S33 15,000,000.00 0.00 6.375000 % 0.00
A-6 760920S58 54,705,000.00 0.00 7.500000 % 0.00
A-7 760920S66 7,815,000.00 0.00 11.500000 % 0.00
A-8 760920S82 8,967,000.00 0.00 8.000000 % 0.00
A-9 760920S90 833,000.00 0.00 8.000000 % 0.00
A-10 760920S25 47,400,000.00 440,543.34 8.000000 % 163,728.06
A-11 760920T65 5,603,000.00 5,603,000.00 8.000000 % 0.00
A-12 760920T32 13,680,000.00 0.00 0.000000 % 0.00
A-13 760920T40 3,420,000.00 0.00 0.000000 % 0.00
A-14 760920T57 0.00 0.00 0.244019 % 0.00
R-I 760920T81 100.00 0.00 8.000000 % 0.00
R-II 760920T99 100.00 0.00 8.000000 % 0.00
M 760920T73 7,303,256.00 0.00 8.000000 % 0.00
B 16,432,384.46 13,464,851.99 8.000000 % 78,764.47
- -------------------------------------------------------------------------------
365,162,840.46 19,508,395.33 242,492.53
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 2,919.19 166,647.25 0.00 0.00 276,815.28
A-11 37,127.35 37,127.35 0.00 0.00 5,603,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 3,943.02 3,943.02 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 89,222.62 167,987.09 0.00 0.00 13,386,087.52
- -------------------------------------------------------------------------------
133,212.18 375,704.71 0.00 0.00 19,265,902.80
===============================================================================
Run: 12/23/99 08:30:24
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28(POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4077
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 9.294163 3.454178 0.061586 3.515764 0.000000 5.839985
A-11 1000.000000 0.000000 6.626334 6.626334 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 819.409503 4.793247 5.429682 10.222929 0.000000 814.616257
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:24 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S28 (POOL # 4077)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4077
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,910.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,056.98
SUBSERVICER ADVANCES THIS MONTH 9,254.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 751,746.33
(B) TWO MONTHLY PAYMENTS: 1 148,913.80
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 234,274.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,265,902.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 213,959.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 30.97919250 % 0.00000000 % 69.02080750 %
PREPAYMENT PERCENT 72.39167700 % 8.49484770 % 27.60832300 %
NEXT DISTRIBUTION 30.51928240 % 0.00000000 % 69.48071760 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2440 %
BANKRUPTCY AMOUNT AVAILABLE 116,605.00
FRAUD AMOUNT AVAILABLE 667,523.00
SPECIAL HAZARD AMOUNT AVAILABLE 946,986.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.67314960
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.40
POOL TRADING FACTOR: 5.27597572
................................................................................
Run: 12/23/99 08:30:25 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29(POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4078
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760920U22 110,015,514.00 3,076,666.37 6.798577 % 284,248.38
S 760920U30 0.00 0.00 0.250000 % 0.00
R 760920U48 100.00 0.00 6.798577 % 0.00
B 6,095,852.88 2,453,202.05 6.798577 % 3,369.16
- -------------------------------------------------------------------------------
116,111,466.88 5,529,868.42 287,617.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 16,612.22 300,860.60 0.00 0.00 2,792,417.99
S 1,097.96 1,097.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B 13,245.87 16,615.03 0.00 0.00 2,449,832.89
- -------------------------------------------------------------------------------
30,956.05 318,573.59 0.00 0.00 5,242,250.88
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 27.965750 2.583712 0.150999 2.734711 0.000000 25.382038
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 402.437870 0.552697 2.172931 2.725628 0.000000 401.885173
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S29 (POOL # 4078)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4078
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,434.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 563.45
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 1,534.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 206,562.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,242,250.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 18
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 280,022.98
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 55.63724370 % 44.36275630 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 53.26753820 % 46.73246180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 244,969.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,655,838.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50491855
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.64
POOL TRADING FACTOR: 4.51484338
................................................................................
Run: 12/23/99 08:30:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920Z27 25,905,000.00 0.00 6.000000 % 0.00
A-2 760920Z35 44,599,000.00 0.00 6.500000 % 0.00
A-3 760920Z43 25,000,000.00 0.00 6.500000 % 0.00
A-4 760920Z50 26,677,000.00 0.00 7.000000 % 0.00
A-5 760920Y85 11,517,000.00 0.00 7.000000 % 0.00
A-6 760920Y93 5,775,000.00 0.00 7.000000 % 0.00
A-7 760920Z68 25,900,000.00 0.00 7.000000 % 0.00
A-8 760920Z84 4,709,000.00 0.00 7.000000 % 0.00
A-9 760920Z76 50,000.00 0.00 4623.730000 % 0.00
A-10 7609202B3 20,035,000.00 0.00 8.000000 % 0.00
A-11 7609202L1 15,811,000.00 14,396,727.45 8.000000 % 1,072,219.65
A-12 7609202A5 24,277,000.00 0.00 7.000000 % 0.00
A-13 7609202G2 9,443,000.00 0.00 7.700000 % 0.00
A-14 7609202F4 10,000.00 0.00 2718.990000 % 0.00
A-15 7609202J6 5,128,000.00 0.00 8.000000 % 0.00
A-16 7609202M9 4,587,000.00 0.00 8.000000 % 0.00
A-17 7609202C1 12,800,000.00 0.00 0.000000 % 0.00
A-18 7609202D9 4,000,000.00 0.00 0.000000 % 0.00
A-19 760920Z92 10,298,000.00 0.00 8.000000 % 0.00
A-20 7609202E7 8,762,000.00 0.00 8.000000 % 0.00
A-21 7609202H0 6,304,000.00 0.00 8.000000 % 0.00
A-22 7609202N7 9,012,000.00 0.00 8.000000 % 0.00
A-23 7609202K3 0.00 0.00 0.119865 % 0.00
R-I 7609202Q0 100.00 0.00 8.000000 % 0.00
R-II 7609202R8 100.00 0.00 8.000000 % 0.00
M 7609202P2 6,430,878.00 0.00 8.000000 % 0.00
B 14,467,386.02 12,033,497.14 8.000000 % 250,286.25
- -------------------------------------------------------------------------------
321,497,464.02 26,430,224.59 1,322,505.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 92,920.68 1,165,140.33 0.00 0.00 13,324,507.80
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 0.00 0.00 0.00 0.00 0.00
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 2,555.96 2,555.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 77,667.69 327,953.94 0.00 0.00 11,783,210.89
- -------------------------------------------------------------------------------
173,144.33 1,495,650.23 0.00 0.00 25,107,718.69
===============================================================================
Run: 12/23/99 08:30:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30(POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4079
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 910.551353 67.814790 5.876964 73.691754 0.000000 842.736563
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 831.767199 17.300032 5.368468 22.668500 0.000000 814.467166
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S30 (POOL # 4079)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4079
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,465.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,694.46
SUBSERVICER ADVANCES THIS MONTH 13,455.34
MASTER SERVICER ADVANCES THIS MONTH 3,964.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 908,946.67
(B) TWO MONTHLY PAYMENTS: 2 351,223.05
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 436,219.47
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,107,718.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 108
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 487,063.94
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,287,967.12
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.47069660 % 0.00000000 % 45.52930340 %
PREPAYMENT PERCENT 81.78827860 % 5.60416690 % 18.21172140 %
NEXT DISTRIBUTION 53.06936870 % 0.00000000 % 46.93063130 %
CLASS A-23 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1173 %
BANKRUPTCY AMOUNT AVAILABLE 101,988.00
FRAUD AMOUNT AVAILABLE 484,204.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,394,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.54862296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 260.30
POOL TRADING FACTOR: 7.80961640
................................................................................
Run: 12/23/99 08:30:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920W95 32,264,000.00 0.00 5.800000 % 0.00
A-2 760920X29 47,118,000.00 0.00 6.250000 % 0.00
A-3 760920X45 29,970,000.00 0.00 7.000000 % 0.00
A-4 760920X52 24,469,000.00 0.00 7.500000 % 0.00
A-5 760920Y36 20,936,000.00 12,226,079.73 7.500000 % 116,799.90
A-6 760920X86 25,256,000.00 0.00 5.800000 % 0.00
A-7 760920Y44 36,900,000.00 0.00 7.500000 % 0.00
A-8 760920Y51 15,000,000.00 1,501,397.14 7.500000 % 14,343.36
A-9 760920X60 10,324,000.00 0.00 7.500000 % 0.00
A-10 760920Y28 7,703,000.00 0.00 7.500000 % 0.00
A-11 760920X37 50,000.00 0.00 3123.270000 % 0.00
A-12 760920X78 10,000.00 0.00 1595.300000 % 0.00
A-13 760920X94 0.00 0.00 0.186314 % 0.00
R-I 760920Y69 100.00 0.00 7.500000 % 0.00
R-II 760920Y77 100.00 0.00 7.500000 % 0.00
B 11,800,992.58 5,766,039.58 7.500000 % 52,924.72
- -------------------------------------------------------------------------------
261,801,192.58 19,493,516.45 184,067.98
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 76,362.23 193,162.13 0.00 0.00 12,109,279.83
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 9,377.50 23,720.86 0.00 0.00 1,487,053.78
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 3,024.59 3,024.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 36,013.80 88,938.52 0.00 0.00 5,713,114.86
- -------------------------------------------------------------------------------
124,778.12 308,846.10 0.00 0.00 19,309,448.47
===============================================================================
Run: 12/23/99 08:30:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31(POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4080
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 583.974003 5.578902 3.647413 9.226315 0.000000 578.395101
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 100.093143 0.956224 0.625167 1.581391 0.000000 99.136919
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 488.606322 4.484768 3.051761 7.536529 0.000000 484.121553
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:25 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S31 (POOL # 4080)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4080
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,468.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,113.52
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,309,448.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 111
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 12,857.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 70.42073150 % 29.57926860 %
CURRENT PREPAYMENT PERCENTAGE 82.25243890 % 17.74756110 %
PERCENTAGE FOR NEXT DISTRIBUTION 70.41285320 % 29.58714680 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1863 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 966,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08656857
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 86.57
POOL TRADING FACTOR: 7.37561517
PAC I PAC II COMPANION
CLASS A-6 PRIN DIST: 0.00 0.00 N/A
CLASS A-6 ENDING BAL: 0.00 0.00 N/A
CLASS A-7 PRIN DIST: 0.00 0.00 0.00
CLASS A-7 ENDING BAL: 0.00 0.00 0.00
CLASS A-8 PRIN DIST: 14,343.36 N/A 0.00
CLASS A-8 ENDING BAL: 1,487,053.78 N/A 0.00
................................................................................
Run: 12/23/99 08:30:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760920U71 45,903,000.00 0.00 7.750000 % 0.00
A-2 760920U97 42,619,000.00 0.00 7.750000 % 0.00
A-3 760920V47 46,065,000.00 0.00 6.850000 % 0.00
A-4 760920V21 18,426,000.00 0.00 0.000000 % 0.00
A-5 760920V39 0.00 0.00 0.000000 % 0.00
A-6 760920V88 75,654,000.00 0.00 7.250000 % 0.00
A-7 760920V62 16,812,000.00 0.00 0.000000 % 0.00
A-8 760920V70 0.00 0.00 0.000000 % 0.00
A-9 760920V96 26,123,000.00 0.00 7.750000 % 0.00
A-10 760920W20 65,701,000.00 0.00 7.750000 % 0.00
A-11 760920U55 2,522,000.00 0.00 7.750000 % 0.00
A-12 760920U63 2,475,000.00 0.00 7.750000 % 0.00
A-13 760920U89 10,958,000.00 197,764.32 7.750000 % 197,764.32
A-14 760920W46 6,968,000.00 12,019,865.09 7.750000 % 289,053.49
A-15 760920V54 23,788,000.00 0.00 7.750000 % 0.00
A-16 760920W53 16,332,000.00 1,357,503.11 7.750000 % 45,617.62
A-17 760920W38 0.00 0.00 0.369980 % 0.00
R-I 760920W79 100.00 0.00 7.750000 % 0.00
R-II 760920W87 856,900.00 0.00 7.750000 % 0.00
M 760920W61 8,605,908.00 0.00 7.750000 % 0.00
B 20,436,665.48 16,452,085.33 7.750000 % 147,292.47
- -------------------------------------------------------------------------------
430,245,573.48 30,027,217.85 679,727.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 1,254.65 199,018.97 0.00 0.00 0.00
A-14 0.00 289,053.49 76,255.83 0.00 11,807,067.43
A-15 0.00 0.00 0.00 0.00 0.00
A-16 8,612.21 54,229.83 0.00 0.00 1,311,885.49
A-17 9,094.22 9,094.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 0.00 0.00 0.00 0.00 0.00
B 104,374.48 251,666.95 0.00 0.00 16,304,792.86
- -------------------------------------------------------------------------------
123,335.56 803,063.46 76,255.83 0.00 29,423,745.78
===============================================================================
Run: 12/23/99 08:30:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32(POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4081
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 18.047483 18.047483 0.114496 18.161979 0.000000 0.000000
A-14 1725.009341 41.482992 0.000000 41.482992 10.943718 1694.470068
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 83.119221 2.793144 0.527321 3.320465 0.000000 80.326077
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 805.027872 7.207265 5.107217 12.314482 0.000000 797.820607
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S32 (POOL # 4081)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4081
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,106.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,100.89
SUBSERVICER ADVANCES THIS MONTH 27,641.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,327,850.01
(B) TWO MONTHLY PAYMENTS: 1 194,468.35
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,247,030.53
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 574,183.73
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,423,745.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 117
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 557,739.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 45.20942500 % 0.00000000 % 54.79057500 %
PREPAYMENT PERCENT 78.08377000 % 6.49422680 % 21.91623000 %
NEXT DISTRIBUTION 44.58627740 % 0.00000000 % 55.41372260 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3585 %
BANKRUPTCY AMOUNT AVAILABLE 108,839.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,578,508.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56295540
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 256.40
POOL TRADING FACTOR: 6.83882592
................................................................................
Run: 12/23/99 08:30:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203M8 18,000,000.00 0.00 7.000000 % 0.00
A-2 7609203L0 20,000,000.00 0.00 6.500000 % 0.00
A-3 7609203T3 70,813,559.00 0.00 7.000000 % 0.00
A-4 7609203Q9 70,830,509.00 0.00 0.000000 % 0.00
A-5 7609203R7 355,932.00 0.00 0.000000 % 0.00
A-6 7609203S5 17,000,000.00 0.00 6.823529 % 0.00
A-7 7609203W6 11,800,000.00 0.00 8.000000 % 0.00
A-8 7609204H8 36,700,000.00 3,322,566.22 8.000000 % 390,453.21
A-9 7609204J4 15,000,000.00 2,102,890.04 8.000000 % 247,122.29
A-10 7609203X4 32,000,000.00 4,850,727.87 8.000000 % 746,309.31
A-11 7609204F2 1,500,000.00 1,500,000.00 8.000000 % 0.00
A-12 7609204G0 6,000,000.00 0.00 8.000000 % 0.00
A-13 7609203Z9 0.00 0.00 0.180861 % 0.00
R-I 7609204L9 100.00 0.00 8.000000 % 0.00
R-II 7609204M7 100.00 0.00 8.000000 % 0.00
M 7609204K1 7,259,092.00 6,271,924.63 8.000000 % 7,996.11
B 15,322,642.27 12,195,067.54 8.000000 % 15,547.56
- -------------------------------------------------------------------------------
322,581,934.27 30,243,176.30 1,407,428.48
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 21,603.48 412,056.69 0.00 0.00 2,932,113.01
A-9 13,673.09 260,795.38 0.00 0.00 1,855,767.75
A-10 31,539.67 777,848.98 0.00 0.00 4,104,418.56
A-11 9,753.07 9,753.07 0.00 0.00 1,500,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 4,445.63 4,445.63 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 40,780.35 48,776.46 0.00 0.00 6,263,928.52
B 79,292.91 94,840.47 0.00 0.00 12,179,519.98
- -------------------------------------------------------------------------------
201,088.20 1,608,516.68 0.00 0.00 28,835,747.82
===============================================================================
Run: 12/23/99 08:30:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33(POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4082
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 90.533140 10.639052 0.588651 11.227703 0.000000 79.894088
A-9 140.192669 16.474819 0.911539 17.386358 0.000000 123.717850
A-10 151.585246 23.322166 0.985615 24.307781 0.000000 128.263080
A-11 1000.000000 0.000000 6.502047 6.502047 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 864.009525 1.101530 5.617831 6.719361 0.000000 862.907995
B 795.885417 1.014679 5.174885 6.189564 0.000000 794.870739
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S33 (POOL # 4082)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4082
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,567.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,353.61
SUBSERVICER ADVANCES THIS MONTH 12,201.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 818,815.38
(B) TWO MONTHLY PAYMENTS: 1 74,309.60
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 639,225.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,835,747.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 124
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,368,871.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 38.93831790 % 20.73831300 % 40.32336890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.03963870 % 21.72278853 % 42.23757280 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1801 %
BANKRUPTCY AMOUNT AVAILABLE 120,095.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,386,087.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.61361820
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.60
POOL TRADING FACTOR: 8.93904610
................................................................................
Run: 12/23/99 08:30:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609203F3 40,602,000.00 0.00 6.050000 % 0.00
A-2 7609203G1 89,650,000.00 0.00 6.650000 % 0.00
A-3 7609203K2 49,448,000.00 0.00 7.300000 % 0.00
A-4 7609203H9 72,404,250.00 0.00 0.000000 % 0.00
A-5 7609203J5 76,215.00 0.00 0.000000 % 0.00
A-6 7609203N6 44,428,000.00 0.00 7.500000 % 0.00
A-7 7609203P1 15,000,000.00 0.00 7.500000 % 0.00
A-8 7609204B1 7,005,400.00 2,794,086.72 7.500000 % 23,248.00
A-9 7609203V8 30,538,000.00 5,396,038.04 7.500000 % 165,104.06
A-10 7609203U0 40,000,000.00 7,067,965.21 7.500000 % 216,260.47
A-11 7609204A3 10,847,900.00 18,307,342.99 7.500000 % 0.00
A-12 7609203Y2 0.00 0.00 0.292663 % 0.00
R-I 7609204D7 100.00 0.00 7.500000 % 0.00
R-II 7609204E5 100.00 0.00 7.500000 % 0.00
M 7609204C9 11,765,145.00 3,068,308.93 7.500000 % 28,860.26
B 16,042,796.83 13,853,761.08 7.500000 % 53,945.41
- -------------------------------------------------------------------------------
427,807,906.83 50,487,502.97 487,418.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 4,723.34 27,971.34 12,646.10 0.00 2,783,484.82
A-9 33,544.47 198,648.53 0.00 0.00 5,230,933.98
A-10 43,938.00 260,198.47 0.00 0.00 6,851,704.74
A-11 0.00 0.00 113,807.59 0.00 18,421,150.58
A-12 12,247.17 12,247.17 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 19,074.14 47,934.40 0.00 0.00 3,039,448.67
B 86,121.91 140,067.32 0.00 0.00 13,799,815.67
- -------------------------------------------------------------------------------
199,649.03 687,067.23 126,453.69 0.00 50,126,538.46
===============================================================================
Run: 12/23/99 08:30:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34(POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4083
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 398.847563 3.318583 0.674242 3.992825 1.805193 397.334174
A-9 176.699130 5.406512 1.098450 6.504962 0.000000 171.292618
A-10 176.699130 5.406512 1.098450 6.504962 0.000000 171.292619
A-11 1687.639358 0.000000 0.000000 0.000000 10.491209 1698.130567
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 260.796525 2.453031 1.621241 4.074272 0.000000 258.343494
B 863.550242 3.362594 5.368260 8.730854 0.000000 860.187648
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S34 (POOL # 4083)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4083
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,937.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,391.37
SUBSERVICER ADVANCES THIS MONTH 11,661.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 617,546.89
(B) TWO MONTHLY PAYMENTS: 1 65,823.87
(C) THREE OR MORE MONTHLY PAYMENTS: 2 825,661.39
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 50,126,538.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 206
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 284,778.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 66.48265610 % 6.07736300 % 27.43998070 %
PREPAYMENT PERCENT 79.88959370 % 8.50842710 % 20.11040630 %
NEXT DISTRIBUTION 66.40648870 % 6.06355189 % 27.52995940 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2936 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,533,462.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.25169205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 258.44
POOL TRADING FACTOR: 11.71706686
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 23,248.00
CLASS A-8 ENDING BALANCE: 2,046,926.56 736,558.26
................................................................................
Run: 12/23/99 08:30:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35(POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4084
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609202T4 19,150,000.00 0.00 7.000000 % 0.00
A-2 7609202U1 8,000,000.00 0.00 5.500000 % 0.00
A-3 7609202V9 19,300,000.00 0.00 5.750000 % 0.00
A-4 7609202W7 10,000,000.00 0.00 6.500000 % 0.00
A-5 7609202S6 20,800,000.00 0.00 6.500000 % 0.00
A-6 7609202X5 3,680,000.00 0.00 5.956521 % 0.00
A-7 7609202Y3 15,890,000.00 0.00 0.000000 % 0.00
A-8 7609202Z0 6,810,000.00 0.00 0.000000 % 0.00
A-9 7609203C0 37,200,000.00 14,338,327.69 7.000000 % 389,568.05
A-10 7609203A4 20,000.00 0.00 2775.250000 % 0.00
A-11 7609203B2 0.00 0.00 0.425758 % 0.00
R-I 7609203D8 100.00 0.00 7.000000 % 0.00
R-II 7609203E6 100.00 0.00 7.000000 % 0.00
B 5,904,318.99 2,888,133.96 7.000000 % 54,860.04
- -------------------------------------------------------------------------------
146,754,518.99 17,226,461.65 444,428.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 83,028.60 472,596.65 0.00 0.00 13,948,759.64
A-10 0.00 0.00 0.00 0.00 0.00
A-11 6,067.22 6,067.22 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 16,724.25 71,584.29 0.00 0.00 2,833,273.92
- -------------------------------------------------------------------------------
105,820.07 550,248.16 0.00 0.00 16,782,033.56
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 385.438916 10.472259 2.231952 12.704211 0.000000 374.966657
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 489.156152 9.291510 2.832545 12.124055 0.000000 479.864642
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S35 (POOL # 4084)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4084
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,126.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,875.18
SUBSERVICER ADVANCES THIS MONTH 3,289.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 241,505.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,782,033.56
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 94
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 293,029.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 83.23431700 % 16.76568300 %
CURRENT PREPAYMENT PERCENTAGE 89.94059020 % 10.05940980 %
PERCENTAGE FOR NEXT DISTRIBUTION 83.11721930 % 16.88278070 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4237 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 506,601.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,009,132.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83860342
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.40
POOL TRADING FACTOR: 11.43544586
PAC I PAC II COMPANION
CLASS A-7 PRIN DIST: 0.00 0.00 N/A
CLASS A-7 ENDING BAL: 0.00 0.00 N/A
CLASS A-8 PRIN DIST: 0.00 0.00 N/A
CLASS A-8 ENDING BAL: 0.00 0.00 N/A
CLASS A-9 PRIN DIST: 389,568.05 0.00 0.00
CLASS A-9 ENDING BAL: 13,948,759.64 0.00 0.00
................................................................................
Run: 12/23/99 08:30:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36(POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4085
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609204N5 41,250,800.00 0.00 4.850000 % 0.00
A-2 7609204Q8 54,773,000.00 0.00 5.700000 % 0.00
A-3 7609204R6 19,990,000.00 2,609,163.55 6.400000 % 101,854.62
A-4 7609204V7 38,524,000.00 12,089,898.53 6.750000 % 471,956.63
A-5 7609204Z8 17,825,000.00 17,825,000.00 7.000000 % 0.00
A-6 7609205A2 5,911,000.00 5,911,000.00 7.000000 % 0.00
A-7 7609205B0 35,308,700.00 0.00 0.000000 % 0.00
A-8 7609205C8 15,132,300.00 0.00 0.000000 % 0.00
A-9 7609205D6 11,000,000.00 0.00 7.000000 % 0.00
A-10 7609204W5 10,311,000.00 0.00 7.000000 % 0.00
A-11 7609204X3 0.00 0.00 7.000000 % 0.00
A-12 7609204Y1 0.00 0.00 0.334260 % 0.00
R-I 7609205E4 100.00 0.00 7.000000 % 0.00
R-II 7609205F1 100.00 0.00 7.000000 % 0.00
B 10,418,078.54 5,403,716.30 7.000000 % 67,217.77
- -------------------------------------------------------------------------------
260,444,078.54 43,838,778.38 641,029.02
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,847.98 115,702.60 0.00 0.00 2,507,308.93
A-4 67,675.51 539,632.14 0.00 0.00 11,617,941.90
A-5 103,474.35 103,474.35 0.00 0.00 17,825,000.00
A-6 34,313.43 34,313.43 0.00 0.00 5,911,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 3,804.75 3,804.75 0.00 0.00 0.00
A-12 12,152.01 12,152.01 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 31,368.64 98,586.41 0.00 0.00 5,336,498.53
- -------------------------------------------------------------------------------
266,636.67 907,665.69 0.00 0.00 43,197,749.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 130.523439 5.095279 0.692745 5.788024 0.000000 125.428161
A-4 313.827706 12.250977 1.756710 14.007687 0.000000 301.576729
A-5 1000.000000 0.000000 5.805013 5.805013 0.000000 1000.000000
A-6 1000.000000 0.000000 5.805013 5.805013 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 518.686462 6.452030 3.010981 9.463011 0.000000 512.234431
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:27 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S36 (POOL # 4085)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4085
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,378.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,730.90
SUBSERVICER ADVANCES THIS MONTH 2,456.56
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 163,077.03
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,197,749.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 239,277.08
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 87.67366130 % 12.32633870 %
CURRENT PREPAYMENT PERCENTAGE 92.60419680 % 7.39580320 %
PERCENTAGE FOR NEXT DISTRIBUTION 87.64635050 % 12.35364950 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3340 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,076,920.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.74460209
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.39
POOL TRADING FACTOR: 16.58618987
................................................................................
Run: 12/23/99 08:30:28 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609206K9 71,071,000.00 0.00 6.250000 % 0.00
A-2 7609206L7 59,799,000.00 0.00 6.750000 % 0.00
A-3 7609206M5 10,000,000.00 0.00 6.750000 % 0.00
A-4 7609206N3 34,297,000.00 0.00 6.750000 % 0.00
A-5 7609206J2 193,000.00 0.00 1008.609700 % 0.00
A-6 7609206R4 16,418,000.00 0.00 7.650000 % 0.00
A-7 7609206S2 48,219,000.00 0.00 7.650000 % 0.00
A-8 7609206T0 26,191,000.00 0.00 7.650000 % 0.00
A-9 7609206U7 51,291,000.00 0.00 7.650000 % 0.00
A-10 7609206P8 21,624,652.00 18,327,119.72 7.650000 % 27,025.06
A-11 7609206Q6 10,902,000.00 2,016,032.78 7.650000 % 2,972.83
A-12 7609206G8 0.00 0.00 0.350000 % 0.00
A-13 7609206H6 0.00 0.00 0.116954 % 0.00
R-I 7609206V5 100.00 0.00 8.000000 % 0.00
R-II 7609206W3 100.00 0.00 8.000000 % 0.00
M 7609206X1 9,408,759.00 1,495,324.76 8.000000 % 2,218.54
B 16,935,768.50 14,821,077.57 8.000000 % 19,781.96
- -------------------------------------------------------------------------------
376,350,379.50 36,659,554.83 51,998.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 116,821.74 143,846.80 0.00 0.00 18,300,094.66
A-11 12,850.71 15,823.54 0.00 0.00 2,013,059.95
A-12 5,932.73 5,932.73 0.00 0.00 0.00
A-13 3,572.47 3,572.47 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 9,967.67 12,186.21 0.00 0.00 1,493,106.22
B 98,795.64 118,577.60 0.00 0.00 14,801,295.61
- -------------------------------------------------------------------------------
247,940.96 299,939.35 0.00 0.00 36,607,556.44
===============================================================================
Run: 12/23/99 08:30:28
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37(POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4086
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 847.510504 1.249734 5.402248 6.651982 0.000000 846.260770
A-11 184.923205 0.272687 1.178748 1.451435 0.000000 184.650518
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 158.929011 0.235795 1.059403 1.295198 0.000000 158.693216
B 875.134634 1.168058 5.833549 7.001607 0.000000 873.966576
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:28 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S37 (POOL # 4086)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4086
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,299.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,752.16
SUBSERVICER ADVANCES THIS MONTH 16,653.74
MASTER SERVICER ADVANCES THIS MONTH 7,558.13
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 285,811.46
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 738,993.17
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,085,353.15
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 36,607,556.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 916,221.29
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,279.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.49208820 % 4.07895000 % 40.42896220 %
PREPAYMENT PERCENT 82.19683530 % 6.35827260 % 17.80316470 %
NEXT DISTRIBUTION 55.48896620 % 4.07868311 % 40.43235070 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1170 %
BANKRUPTCY AMOUNT AVAILABLE 123,868.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,854,625.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55026313
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.40
POOL TRADING FACTOR: 9.72698805
................................................................................
Run: 12/23/99 08:30:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38(POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4087
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205T1 69,726,000.00 0.00 7.500000 % 0.00
A-2 7609205U8 30,455,000.00 0.00 7.500000 % 0.00
A-3 7609205V6 69,537,000.00 0.00 7.500000 % 0.00
A-4 7609205W4 18,970,000.00 0.00 7.500000 % 0.00
A-5 7609205X2 70,018,000.00 0.00 7.500000 % 0.00
A-6 7609205Y0 46,182,000.00 0.00 7.500000 % 0.00
A-7 7609205Z7 76,357,000.00 24,164,900.92 7.500000 % 844,833.51
A-8 7609206A1 9,513,000.00 4,410,099.19 7.500000 % 93,880.23
A-9 7609206B9 9,248,000.00 15,516,748.65 7.500000 % 0.00
A-10 7609205S3 0.00 0.00 0.183098 % 0.00
R 7609206D5 100.00 0.00 7.500000 % 0.00
M 7609206C7 9,625,924.00 1,395,619.70 7.500000 % 57,263.18
B 18,182,304.74 16,316,665.17 7.500000 % 127,950.59
- -------------------------------------------------------------------------------
427,814,328.74 61,804,033.63 1,123,927.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 149,125.62 993,959.13 0.00 0.00 23,320,067.41
A-8 16,571.24 110,451.47 10,644.21 0.00 4,326,863.17
A-9 0.00 0.00 95,756.43 0.00 15,612,505.08
A-10 9,311.22 9,311.22 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 8,612.60 65,875.78 0.00 0.00 1,338,356.52
B 100,692.85 228,643.44 0.00 0.00 16,188,714.58
- -------------------------------------------------------------------------------
284,313.53 1,408,241.04 106,400.64 0.00 60,786,506.76
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 316.472634 11.064258 1.953005 13.017263 0.000000 305.408377
A-8 463.586586 9.868625 1.741957 11.610582 1.118912 454.836873
A-9 1677.849119 0.000000 0.000000 0.000000 10.354285 1688.203404
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 144.985531 5.948850 0.894730 6.843580 0.000000 139.036681
B 897.392569 7.037095 5.537959 12.575054 0.000000 890.355475
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S38 (POOL # 4087)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4087
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,663.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,436.30
SUBSERVICER ADVANCES THIS MONTH 11,621.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 663,641.64
(B) TWO MONTHLY PAYMENTS: 2 409,484.86
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 447,782.31
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 60,786,506.76
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 260
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 928,136.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.34121540 % 2.25813700 % 26.40064770 %
PREPAYMENT PERCENT 82.80472920 % 5.95220830 % 17.19527080 %
NEXT DISTRIBUTION 71.16618140 % 2.20173290 % 26.63208570 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1807 %
BANKRUPTCY AMOUNT AVAILABLE 157,993.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,460,512.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13349555
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.40
POOL TRADING FACTOR: 14.20861871
COMPONENTS
ACCRUAL NON-ACCRUAL
CLASS A-8 PRINCIPAL DISTRIBUTION: 0.00 93,880.23
CLASS A-8 ENDING BALANCE: 1,735,473.08 2,591,390.09
................................................................................
Run: 12/23/99 08:30:28 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39(POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4088
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609205G9 8,800,000.00 0.00 7.500000 % 0.00
A-2 7609204P0 15,008,000.00 0.00 5.350000 % 0.00
A-3 7609204S4 32,074,000.00 0.00 6.400000 % 0.00
A-4 7609204T2 27,018,800.00 0.00 0.000000 % 0.00
A-5 7609204U9 0.00 0.00 0.000000 % 0.00
A-6 7609205L8 13,180,000.00 0.00 7.500000 % 0.00
A-7 7609205M6 29,879,000.00 0.00 7.500000 % 0.00
A-8 7609205N4 19,565,000.00 12,058,316.30 7.500000 % 381,100.48
A-9 7609205P9 8,765,000.00 0.00 7.500000 % 0.00
A-10 7609205H7 16,710,000.00 0.00 7.500000 % 0.00
A-11 7609205J3 4,072,000.00 0.00 7.500000 % 0.00
A-12 7609205K0 0.00 0.00 0.128672 % 0.00
R-I 7609205Q7 100.00 0.00 7.500000 % 0.00
R-II 7609205R5 100.00 0.00 7.500000 % 0.00
B 8,730,829.51 4,289,080.90 7.500000 % 89,342.92
- -------------------------------------------------------------------------------
183,802,829.51 16,347,397.20 470,443.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 74,847.09 455,947.57 0.00 0.00 11,677,215.82
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 1,740.85 1,740.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 26,622.71 115,965.63 0.00 0.00 4,199,737.98
- -------------------------------------------------------------------------------
103,210.65 573,654.05 0.00 0.00 15,876,953.80
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 616.320792 19.478685 3.825560 23.304245 0.000000 596.842107
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 491.256976 10.233037 3.049278 13.282315 0.000000 481.023937
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S39 (POOL # 4088)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4088
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,558.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,786.80
SUBSERVICER ADVANCES THIS MONTH 7,601.84
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 248,279.07
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,127.88
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,876,953.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 93
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 324,804.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 73.76291250 % 26.23708750 %
CURRENT PREPAYMENT PERCENTAGE 84.25774750 % 15.74225250 %
PERCENTAGE FOR NEXT DISTRIBUTION 73.54821310 % 26.45178690 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1264 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 878,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08436756
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.96
POOL TRADING FACTOR: 8.63803557
................................................................................
Run: 12/23/99 08:30:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609207T9 10,965,657.00 0.00 5.000000 % 0.00
A-2 7609207Z5 245,000.00 0.00 7.000000 % 0.00
A-3 7609207U6 5,418,291.00 0.00 6.000000 % 0.00
A-4 7609207V4 16,878,481.00 0.00 6.000000 % 0.00
A-5 7609207R3 14,917,608.00 0.00 0.000000 % 0.00
A-6 7609207S1 74,963.00 0.00 0.000000 % 0.00
A-7 7609208A9 6,200,000.00 0.00 7.000000 % 0.00
A-8 7609208B7 14,000,000.00 0.00 7.000000 % 0.00
A-9 7609208C5 14,100,000.00 0.00 7.000000 % 0.00
A-10 7609207W2 9,700,000.00 6,486,693.21 7.000000 % 267,057.76
A-11 7609207X0 16,100,000.00 16,100,000.00 7.000000 % 0.00
A-12 7609207Y8 19,580,800.00 0.00 7.000000 % 0.00
A-13 7609207L6 5,010,527.00 0.00 0.000000 % 0.00
A-14 7609207M4 1,789,473.00 0.00 0.000000 % 0.00
A-15 7609207N2 11,568,421.00 0.00 0.000000 % 0.00
A-16 7609207P7 4,131,579.00 0.00 0.000000 % 0.00
A-17 7609207Q5 0.00 0.00 0.386396 % 0.00
R-I 7609208D3 100.00 0.00 7.000000 % 0.00
R-II 7609208E1 100.00 0.00 7.000000 % 0.00
B 6,278,931.35 3,401,949.74 7.000000 % 33,783.15
- -------------------------------------------------------------------------------
156,959,931.35 25,988,642.95 300,840.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 37,807.61 304,865.37 0.00 0.00 6,219,635.45
A-11 93,838.65 93,838.65 0.00 0.00 16,100,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 8,361.30 8,361.30 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B 19,828.22 53,611.37 0.00 0.00 3,368,166.59
- -------------------------------------------------------------------------------
159,835.78 460,676.69 0.00 0.00 25,687,802.04
===============================================================================
Run: 12/23/99 08:30:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41(POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4090
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 668.731259 27.531728 3.897692 31.429420 0.000000 641.199531
A-11 1000.000000 0.000000 5.828488 5.828488 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 541.803939 5.380398 3.157897 8.538295 0.000000 536.423541
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:29 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S41 (POOL # 4090)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4090
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,731.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,811.20
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,687,802.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 148
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 71,266.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.90986000 % 13.09014000 %
CURRENT PREPAYMENT PERCENTAGE 94.76394400 % 5.23605600 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.88807010 % 13.11192990 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.385350 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,109,609.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82151304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 88.02
POOL TRADING FACTOR: 16.36583415
LIBOR INDEX: 0.0000
1 YEAR TREASURY INDEX: 0.0000
5 YEAR TREASURY INDEX: 0.0000
PAC COMPANION
CLASS A-12 PRINCIPAL DISTRIBUTION: 0.00 0.00
CLASS A-12 ENDING BALANCE: 0.00 0.00
................................................................................
Run: 12/23/99 08:30:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42(POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4091
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944AA6 120,073,000.00 6,660,789.24 7.107132 % 9,303.83
M 760944AB4 5,352,000.00 1,853,458.55 7.107132 % 2,492.08
R 760944AC2 100.00 0.00 7.107132 % 0.00
B 8,362,385.57 2,417,556.86 7.107132 % 3,250.53
- -------------------------------------------------------------------------------
133,787,485.57 10,931,804.65 15,046.44
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 39,448.00 48,751.83 0.00 0.00 6,651,485.41
M 10,976.96 13,469.04 0.00 0.00 1,850,966.47
R 0.00 0.00 0.00 0.00 0.00
B 14,317.79 17,568.32 0.00 0.00 2,414,306.33
- -------------------------------------------------------------------------------
64,742.75 79,789.19 0.00 0.00 10,916,758.21
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 55.472831 0.077485 0.328533 0.406018 0.000000 55.395346
M 346.311388 0.465635 2.051001 2.516636 0.000000 345.845753
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 289.098947 0.388708 1.712166 2.100874 0.000000 288.710238
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S42 (POOL # 4091)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4091
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,453.74
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,115.21
SUBSERVICER ADVANCES THIS MONTH 1,850.93
MASTER SERVICER ADVANCES THIS MONTH 1,766.50
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 247,850.75
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,916,758.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 41
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 245,107.02
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 348.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 60.93037200 % 16.95473500 % 22.11489260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 60.92912640 % 16.95527586 % 22.11559770 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,329,421.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.81587914
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.94
POOL TRADING FACTOR: 8.15977531
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/23/99 08:30:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BG2 75,000,000.00 0.00 8.250000 % 0.00
A-2 760944AV0 93,000,000.00 0.00 7.798000 % 0.00
A-3 760944AF5 22,500,000.00 0.00 7.000000 % 0.00
A-4 760944AZ1 11,666,667.00 0.00 8.000000 % 0.00
A-5 760944BA5 5,000,000.00 0.00 8.000000 % 0.00
A-6 760944BH0 45,000,000.00 0.00 8.500000 % 0.00
A-7 760944BB3 15,000,000.00 1,093,954.65 8.000000 % 50,573.36
A-8 760944BC1 4,612,500.00 0.00 8.000000 % 0.00
A-9 760944BD9 38,895,833.00 0.00 8.000000 % 0.00
A-10 760944AW8 23,100,000.00 5,088,712.37 8.000000 % 235,250.42
A-11 760944AX6 15,000,000.00 15,000,000.00 8.000000 % 0.00
A-12 760944AY4 1,225,000.00 1,225,000.00 8.000000 % 0.00
A-13 760944AD0 0.00 0.00 0.149536 % 0.00
R 760944BF4 100.00 0.00 8.000000 % 0.00
M 760944BE7 9,408,500.00 1,610,274.43 8.000000 % 53,934.96
B 16,938,486.28 14,713,662.10 8.000000 % 20,170.86
- -------------------------------------------------------------------------------
376,347,086.28 38,731,603.55 359,929.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 7,261.45 57,834.81 0.00 0.00 1,043,381.29
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 33,777.85 269,028.27 0.00 0.00 4,853,461.95
A-11 99,566.99 99,566.99 0.00 0.00 15,000,000.00
A-12 8,131.31 8,131.31 0.00 0.00 1,225,000.00
A-13 4,805.57 4,805.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 10,688.68 64,623.64 0.00 0.00 1,556,339.47
B 97,666.32 117,837.18 0.00 0.00 14,693,491.24
- -------------------------------------------------------------------------------
261,898.17 621,827.77 0.00 0.00 38,371,673.95
===============================================================================
Run: 12/23/99 08:30:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43(POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4092
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 72.930310 3.371557 0.484097 3.855654 0.000000 69.558753
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 220.290579 10.184001 1.462245 11.646246 0.000000 210.106578
A-11 1000.000000 0.000000 6.637799 6.637799 0.000000 1000.000000
A-12 1000.000000 0.000000 6.637804 6.637804 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 171.151026 5.732578 1.136066 6.868644 0.000000 165.418448
B 868.652715 1.190830 5.765942 6.956772 0.000000 867.461885
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S43 (POOL # 4092)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4092
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,452.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,104.33
SUBSERVICER ADVANCES THIS MONTH 13,188.93
MASTER SERVICER ADVANCES THIS MONTH 1,552.54
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 250,032.51
(B) TWO MONTHLY PAYMENTS: 2 606,958.38
(C) THREE OR MORE MONTHLY PAYMENTS: 1 260,198.54
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 482,455.60
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 38,371,673.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 156
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,109.50
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 306,832.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 57.85370330 % 4.15752100 % 37.98877600 %
PREPAYMENT PERCENT 83.14148130 % 16.85851870 % 16.85851870 %
NEXT DISTRIBUTION 57.65149380 % 4.05595928 % 38.29254690 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1460 %
BANKRUPTCY AMOUNT AVAILABLE 228,480.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,505,366.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.56958993
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.06
POOL TRADING FACTOR: 10.19582065
AMOUNT PAID FROM SPECIAL RESERVE ACCT FOR A-10 SHORTFALL 0.00
AMOUNT PAID TO CLASS R FROM EARNINGS ON RESERVE ACCOUNT 0.00
AMOUNT ON DEPOSIT IN SPECIAL RESERVE ACCOUNT 0.00
................................................................................
Run: 12/23/99 08:30:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44(POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4093
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944AG3 12,632,000.00 0.00 7.500000 % 0.00
A-2 760944AK4 11,157,000.00 0.00 7.500000 % 0.00
A-3 760944AL2 19,746,000.00 0.00 7.500000 % 0.00
A-4 760944AM0 7,739,000.00 0.00 7.500000 % 0.00
A-5 760944AN8 14,909,000.00 0.00 7.500000 % 0.00
A-6 760944AP3 4,188,000.00 0.00 7.500000 % 0.00
A-7 760944AQ1 11,026,000.00 0.00 7.500000 % 0.00
A-8 760944AR9 19,073,000.00 6,308,689.14 7.500000 % 215,155.69
A-9 760944AS7 12,029,900.00 12,029,900.00 7.500000 % 0.00
A-10 760944AH1 8,325,000.00 0.00 7.500000 % 0.00
A-11 760944AJ7 4,175,000.00 2,037,621.00 7.500000 % 23,906.19
A-12 760944AE8 0.00 0.00 0.153850 % 0.00
R 760944AU2 100.00 0.00 7.500000 % 0.00
M 760944AT5 3,008,033.00 1,060,842.62 7.500000 % 23,135.78
B 5,682,302.33 5,142,141.79 7.500000 % 7,331.15
- -------------------------------------------------------------------------------
133,690,335.33 26,579,194.55 269,528.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 39,260.75 254,416.44 0.00 0.00 6,093,533.45
A-9 74,865.46 74,865.46 0.00 0.00 12,029,900.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 12,680.69 36,586.88 0.00 0.00 2,013,714.81
A-12 3,393.11 3,393.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,601.93 29,737.71 0.00 0.00 1,037,706.84
B 32,000.98 39,332.13 0.00 0.00 5,134,810.64
- -------------------------------------------------------------------------------
168,802.92 438,331.73 0.00 0.00 26,309,665.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 330.765435 11.280642 2.058446 13.339088 0.000000 319.484793
A-9 1000.000000 0.000000 6.223282 6.223282 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 488.052934 5.726034 3.037291 8.763325 0.000000 482.326901
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 352.669874 7.691332 2.194766 9.886098 0.000000 344.978543
B 904.939845 1.290169 5.631696 6.921865 0.000000 903.649673
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1992-S44 (POOL # 4093)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4093
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,008.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,829.72
SUBSERVICER ADVANCES THIS MONTH 7,695.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 991,140.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,309,665.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 231,634.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.66225590 % 3.99125200 % 19.34649220 %
PREPAYMENT PERCENT 90.66490240 % 9.33509760 % 9.33509760 %
NEXT DISTRIBUTION 76.53897420 % 3.94420382 % 19.51682200 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1551 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,548,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09662529
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.82
POOL TRADING FACTOR: 19.67955700
................................................................................
Run: 12/23/99 08:30:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1(POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4094
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944CA4 150,223,843.00 12,348,260.66 7.815774 % 127,407.52
R 760944CB2 100.00 0.00 7.815774 % 0.00
B 3,851,896.47 1,993,456.41 7.815774 % 18,717.28
- -------------------------------------------------------------------------------
154,075,839.47 14,341,717.07 146,124.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 80,316.03 207,723.55 0.00 0.00 12,220,853.14
R 0.00 0.00 0.00 0.00 0.00
B 12,965.91 31,683.19 0.00 0.00 1,974,739.13
- -------------------------------------------------------------------------------
93,281.94 239,406.74 0.00 0.00 14,195,592.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 82.199073 0.848118 0.534642 1.382760 0.000000 81.350955
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 517.525958 4.859238 3.366111 8.225349 0.000000 512.666720
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:30 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S1 (POOL # 4094)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4094
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,073.97
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,621.67
SUBSERVICER ADVANCES THIS MONTH 4,637.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 335,229.26
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,195,592.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 103
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 19,108.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 86.10029470 % 13.89970530 %
CURRENT PREPAYMENT PERCENTAGE 94.44011790 % 5.55988210 %
PERCENTAGE FOR NEXT DISTRIBUTION 86.08906840 % 13.91093160 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 926,753.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.19796173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 87.89
POOL TRADING FACTOR: 9.21337980
................................................................................
Run: 12/23/99 08:30:30 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2(POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4095
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CC0 51,176,000.00 0.00 8.000000 % 0.00
A-2 760944CD8 101,367,845.00 0.00 8.000000 % 0.00
A-3 760944CE6 44,286,923.00 0.00 8.000000 % 0.00
A-4 760944CF3 31,377,195.00 0.00 8.000000 % 0.00
A-5 760944CG1 41,173,880.00 13,474,944.61 8.000000 % 395,795.61
A-6 760944CH9 5,637,293.00 0.00 8.000000 % 0.00
A-7 760944BL1 20,001,399.00 0.00 0.000000 % 0.00
A-8 760944BM9 5,000,350.00 0.00 0.000000 % 0.00
A-9 760944BN7 0.00 0.00 0.243539 % 0.00
R 760944CM8 100.00 0.00 8.000000 % 0.00
M-1 760944CJ5 6,417,561.00 405,466.33 8.000000 % 91,453.60
M-2 760944CK2 4,813,170.00 4,274,902.20 8.000000 % 5,552.63
M-3 760944CL0 3,208,780.00 2,891,748.38 8.000000 % 3,756.07
B-1 4,813,170.00 4,729,844.20 8.000000 % 6,143.55
B-2 1,604,363.09 360,521.54 8.000000 % 468.28
- -------------------------------------------------------------------------------
320,878,029.09 26,137,427.26 503,169.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 88,548.21 484,343.82 0.00 0.00 13,079,149.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 5,228.70 5,228.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,664.45 94,118.05 0.00 0.00 314,012.73
M-2 28,091.77 33,644.40 0.00 0.00 4,269,349.57
M-3 19,002.61 22,758.68 0.00 0.00 2,887,992.31
B-1 31,081.33 37,224.88 0.00 0.00 4,723,700.65
B-2 2,369.11 2,837.39 0.00 0.00 360,053.26
- -------------------------------------------------------------------------------
176,986.18 680,155.92 0.00 0.00 25,634,257.52
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 327.269245 9.612784 2.150592 11.763376 0.000000 317.656461
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 63.180752 14.250523 0.415181 14.665704 0.000000 48.930229
M-2 888.167715 1.153633 5.836438 6.990071 0.000000 887.014082
M-3 901.198705 1.170560 5.922067 7.092627 0.000000 900.028145
B-1 982.687958 1.276404 6.457559 7.733963 0.000000 981.411554
B-2 224.713185 0.291879 1.476667 1.768546 0.000000 224.421306
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S2 (POOL # 4095)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4095
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,030.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,701.54
SUBSERVICER ADVANCES THIS MONTH 17,683.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,633,385.34
(B) TWO MONTHLY PAYMENTS: 1 219,121.27
(C) THREE OR MORE MONTHLY PAYMENTS: 1 73,792.04
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 244,950.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 25,634,257.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 125
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 469,220.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 51.55421180 % 28.97039900 % 19.47538940 %
PREPAYMENT PERCENT 80.62168470 % 0.00000000 % 19.37831530 %
NEXT DISTRIBUTION 51.02214870 % 29.14597626 % 19.83187500 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2480 %
BANKRUPTCY AMOUNT AVAILABLE 110,747.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.70088379
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.42
POOL TRADING FACTOR: 7.98878552
................................................................................
Run: 12/23/99 08:30:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3(POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4096
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944BS6 4,010,000.00 0.00 7.500000 % 0.00
A-2 760944BT4 28,700,000.00 0.00 7.500000 % 0.00
A-3 760944BU1 10,700,000.00 0.00 7.500000 % 0.00
A-4 760944BV9 37,600,000.00 0.00 7.500000 % 0.00
A-5 760944BW7 10,000,000.00 5,371,985.54 7.500000 % 279,972.89
A-6 760944BX5 9,000,000.00 9,000,000.00 7.500000 % 0.00
A-7 760944BP2 0.00 0.00 0.178156 % 0.00
R 760944BZ0 100.00 0.00 7.500000 % 0.00
M 760944BY3 2,674,000.00 1,044,102.28 7.500000 % 30,739.58
B-1 3,744,527.00 3,469,120.65 7.500000 % 4,898.12
B-2 534,817.23 359,755.54 7.500000 % 507.95
- -------------------------------------------------------------------------------
106,963,444.23 19,244,964.01 316,118.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 33,109.67 313,082.56 0.00 0.00 5,092,012.65
A-6 55,470.55 55,470.55 0.00 0.00 9,000,000.00
A-7 2,817.58 2,817.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 6,435.22 37,174.80 0.00 0.00 1,013,362.70
B-1 21,381.56 26,279.68 0.00 0.00 3,464,222.53
B-2 2,217.30 2,725.25 0.00 0.00 359,247.59
- -------------------------------------------------------------------------------
121,431.88 437,550.42 0.00 0.00 18,928,845.47
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 537.198554 27.997289 3.310967 31.308256 0.000000 509.201265
A-6 1000.000000 0.000000 6.163394 6.163394 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 390.464577 11.495729 2.406589 13.902318 0.000000 378.968848
B-1 926.450964 1.308074 5.710083 7.018157 0.000000 925.142890
B-2 672.670063 0.949745 4.145921 5.095666 0.000000 671.720300
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S3 (POOL # 4096)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4096
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,164.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,014.53
SUBSERVICER ADVANCES THIS MONTH 11,010.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 925,624.40
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 213,164.97
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 319,218.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,928,845.47
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 81
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 288,946.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.67920200 % 5.42532700 % 19.89547080 %
PREPAYMENT PERCENT 89.87168080 % 10.12831920 % 10.12831920 %
NEXT DISTRIBUTION 74.44729090 % 5.35353676 % 20.19917230 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1797 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,503,690.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13112849
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.50
POOL TRADING FACTOR: 17.69655568
................................................................................
Run: 12/23/99 08:30:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4(POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4097
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944BQ0 113,935,314.00 5,950,732.51 6.685569 % 246,334.61
R 760944BR8 100.00 0.00 6.685569 % 0.00
B 7,272,473.94 4,000,212.26 6.685569 % 5,691.02
- -------------------------------------------------------------------------------
121,207,887.94 9,950,944.77 252,025.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 32,769.20 279,103.81 0.00 0.00 5,704,397.90
R 0.00 0.00 0.00 0.00 0.00
B 22,028.18 27,719.20 0.00 0.00 3,994,521.24
- -------------------------------------------------------------------------------
54,797.38 306,823.01 0.00 0.00 9,698,919.14
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 52.229044 2.162057 0.287612 2.449669 0.000000 50.066987
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 550.048346 0.782544 3.028979 3.811523 0.000000 549.265803
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S4 (POOL # 4097)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4097
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,152.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,027.77
SUBSERVICER ADVANCES THIS MONTH 4,762.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 408,743.66
(B) TWO MONTHLY PAYMENTS: 1 260,804.56
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,698,919.14
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 40
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 237,868.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 59.80067870 % 40.19932130 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 58.81477940 % 41.18522060 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,764,363.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.82560413
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.35
POOL TRADING FACTOR: 8.00188775
TOTAL BALANCE OF CONVERTED LOANS REMAINING IN POOL: 0.00
TOTAL REPURCHASE OF CONVERTING AND CONVERTED
LOANS IN THIS DISTRIBUTION: 0.00
................................................................................
Run: 12/23/99 08:30:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ES3 52,656,000.00 0.00 8.000000 % 0.00
A-2 760944EH7 24,701,000.00 0.00 8.000000 % 0.00
A-3 760944EP9 64,683,000.00 0.00 8.000000 % 0.00
A-4 760944EQ7 12,103,000.00 0.00 8.000000 % 0.00
A-5 760944ET1 38,663,000.00 0.00 8.000000 % 0.00
A-6 760944EU8 23,596,900.00 0.00 8.000000 % 0.00
A-7 760944EW4 5,326,000.00 9,056,595.91 8.000000 % 0.00
A-8 760944ER5 18,394,000.00 0.00 8.000000 % 0.00
A-9 760944EX2 7,607,000.00 1,480,268.45 8.000000 % 17,333.29
A-10 760944EV6 40,000,000.00 2,277,248.49 8.000000 % 26,665.58
A-11 760944EF1 2,607,000.00 0.00 8.000000 % 0.00
A-12 760944EG9 3,885,000.00 0.00 8.000000 % 0.00
A-13 760944EN4 5,787,000.00 4,265,763.25 8.000000 % 216,083.44
A-14 760944FC7 0.00 0.00 0.256183 % 0.00
R 760944FB9 100.00 0.00 8.000000 % 0.00
M-1 760944EY0 9,677,910.00 3,005,152.24 8.000000 % 43,545.08
M-2 760944EZ7 4,032,382.00 3,725,083.63 8.000000 % 5,217.78
M-3 760944FA1 2,419,429.00 2,255,599.48 8.000000 % 3,159.45
B-1 5,000,153.00 4,932,222.55 8.000000 % 0.00
B-2 1,451,657.66 429,084.40 8.000000 % 0.00
- -------------------------------------------------------------------------------
322,590,531.66 31,427,018.40 312,004.62
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 60,084.49 0.00 9,116,680.40
A-8 0.00 0.00 0.00 0.00 0.00
A-9 9,820.60 27,153.89 0.00 0.00 1,462,935.16
A-10 15,108.03 41,773.61 0.00 0.00 2,250,582.91
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 28,300.50 244,383.94 0.00 0.00 4,049,679.81
A-14 6,676.67 6,676.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 19,937.19 63,482.27 0.00 0.00 2,961,607.16
M-2 24,713.45 29,931.23 0.00 0.00 3,719,865.85
M-3 14,964.40 18,123.85 0.00 0.00 2,252,440.03
B-1 43,078.34 43,078.34 0.00 0.00 4,932,222.55
B-2 0.00 0.00 0.00 0.00 421,574.75
- -------------------------------------------------------------------------------
162,599.18 474,603.80 60,084.49 0.00 31,167,588.62
===============================================================================
Run: 12/23/99 08:30:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6(POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4099
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1700.449852 0.000000 0.000000 0.000000 11.281354 1711.731205
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 194.592934 2.278597 1.290995 3.569592 0.000000 192.314337
A-10 56.931212 0.666640 0.377701 1.044341 0.000000 56.264573
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 737.128607 37.339457 4.890358 42.229815 0.000000 699.789150
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 310.516655 4.499430 2.060072 6.559502 0.000000 306.017225
M-2 923.792347 1.293970 6.128747 7.422717 0.000000 922.498377
M-3 932.285874 1.305866 6.185096 7.490962 0.000000 930.980008
B-1 986.414326 0.000000 8.615404 8.615404 0.000000 986.414326
B-2 295.582362 0.000000 0.000000 0.000000 0.000000 290.409207
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S6 (POOL # 4099)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4099
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,253.99
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,329.04
SUBSERVICER ADVANCES THIS MONTH 17,292.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 690,084.01
(B) TWO MONTHLY PAYMENTS: 1 128,622.51
(C) THREE OR MORE MONTHLY PAYMENTS: 1 565,612.24
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 749,205.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,167,588.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 127
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 215,409.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 54.34774590 % 28.59270700 % 17.05954690 %
PREPAYMENT PERCENT 81.73909840 % 0.00000000 % 18.26090160 %
NEXT DISTRIBUTION 54.15843520 % 28.66411370 % 17.17745110 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,781,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.73685613
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 261.19
POOL TRADING FACTOR: 9.66165636
................................................................................
Run: 12/23/99 08:30:32 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DN5 23,017,500.00 0.00 5.500000 % 0.00
A-2 760944DQ8 7,746,000.00 0.00 6.000000 % 0.00
A-3 760944DD7 42,158,384.00 0.00 0.000000 % 0.00
A-4 760944DE5 0.00 0.00 0.000000 % 0.00
A-5 760944DR6 28,033,649.00 0.00 6.500000 % 0.00
A-6 760944DW5 56,309,467.00 0.00 7.150000 % 0.00
A-7 760944DY1 1,986,000.00 0.00 7.500000 % 0.00
A-8 760944DZ8 31,082,000.00 18,919,937.84 7.500000 % 252,310.57
A-9 760944DF2 18,270,000.00 0.00 0.000000 % 0.00
A-10 760944DG0 6,090,000.00 0.00 0.000000 % 0.00
A-11 760944DX3 37,465,000.00 1,826,131.31 7.500000 % 24,352.74
A-12 760944DH8 4,531,350.00 0.00 0.000000 % 0.00
A-13 760944DJ4 1,510,450.00 0.00 0.000000 % 0.00
A-14 760944DK1 0.00 0.00 0.315012 % 0.00
R-I 760944EC8 100.00 0.00 7.500000 % 0.00
R-II 760944ED6 100.00 0.00 7.500000 % 0.00
M-1 760944EA2 3,362,500.00 813,577.49 7.500000 % 16,953.22
M-2 760944EB0 6,051,700.00 4,169,310.94 7.500000 % 33,335.17
B 1,344,847.83 714,293.02 7.500000 % 5,711.03
- -------------------------------------------------------------------------------
268,959,047.83 26,443,250.60 332,662.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 117,859.64 370,170.21 0.00 0.00 18,667,627.27
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 11,375.68 35,728.42 0.00 0.00 1,801,778.57
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 6,918.73 6,918.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 5,068.09 22,021.31 0.00 0.00 796,624.27
M-2 25,972.25 59,307.42 0.00 0.00 4,135,975.77
B 4,449.62 10,160.65 0.00 0.00 708,581.99
- -------------------------------------------------------------------------------
171,644.01 504,306.74 0.00 0.00 26,110,587.87
===============================================================================
Run: 12/23/99 08:30:32
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7(POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4100
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 608.710438 8.117578 3.791894 11.909472 0.000000 600.592860
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 48.742328 0.650013 0.303635 0.953648 0.000000 48.092315
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 241.956131 5.041850 1.507239 6.549089 0.000000 236.914281
M-2 688.948715 5.508398 4.291728 9.800126 0.000000 683.440318
B 531.132968 4.246607 3.308635 7.555242 0.000000 526.886369
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:32 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S7 (POOL # 4100)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4100
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,059.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,877.99
SUBSERVICER ADVANCES THIS MONTH 6,834.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 80,984.61
(B) TWO MONTHLY PAYMENTS: 1 417,238.61
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,110,587.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 146
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 121,239.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.45506390 % 18.84370600 % 2.70123000 %
PREPAYMENT PERCENT 91.38202560 % 0.00000000 % 8.61797440 %
NEXT DISTRIBUTION 78.39504010 % 18.89118722 % 2.71377260 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3154 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,364,322.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.21638718
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.29
POOL TRADING FACTOR: 9.70801618
................................................................................
Run: 12/23/99 08:30:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8(POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4101
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944DB1 105,693,300.00 6,807,578.18 6.764976 % 11,309.06
R 760944DC9 100.00 0.00 6.764976 % 0.00
B 6,746,402.77 3,279,355.10 6.764976 % 4,648.87
- -------------------------------------------------------------------------------
112,439,802.77 10,086,933.28 15,957.93
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 38,371.26 49,680.32 0.00 0.00 6,796,269.12
R 0.00 0.00 0.00 0.00 0.00
B 18,484.26 23,133.13 0.00 0.00 3,274,706.23
- -------------------------------------------------------------------------------
56,855.52 72,813.45 0.00 0.00 10,070,975.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 64.408796 0.106999 0.363043 0.470042 0.000000 64.301797
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B 486.089433 0.689089 2.739869 3.428958 0.000000 485.400345
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S8 (POOL # 4101)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4101
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,116.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,102.13
SUBSERVICER ADVANCES THIS MONTH 1,653.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 240,013.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,070,975.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 36
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,658.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 67.48907710 % 32.51092290 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 67.48372310 % 32.51627690 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,215,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36397707
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.98
POOL TRADING FACTOR: 8.95677074
................................................................................
Run: 12/23/99 08:30:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9(POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4102
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944DL9 2,600,000.00 0.00 5.500000 % 0.00
A-2 760944DM7 5,250,000.00 0.00 5.500000 % 0.00
A-3 760944DP0 17,850,000.00 0.00 6.000000 % 0.00
A-4 760944EL8 10,000.00 0.00 2969.500000 % 0.00
A-5 760944DS4 33,600,000.00 8,285,505.92 7.000000 % 482,414.18
A-6 760944DT2 20,850,000.00 20,850,000.00 7.000000 % 0.00
A-7 760944EM6 35,181,860.00 1,234,940.85 6.375000 % 0.00
A-8 760944EJ3 15,077,940.00 529,260.37 8.458332 % 0.00
A-9 760944EK0 0.00 0.00 0.202100 % 0.00
R-I 760944DU9 100.00 0.00 7.000000 % 0.00
R-II 760944DV7 100.00 0.00 7.000000 % 0.00
B-1 4,404,800.00 2,505,175.04 7.000000 % 28,389.37
B-2 677,492.20 385,315.30 7.000000 % 4,366.50
- -------------------------------------------------------------------------------
135,502,292.20 33,790,197.48 515,170.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 48,041.40 530,455.58 0.00 0.00 7,803,091.74
A-6 120,893.43 120,893.43 0.00 0.00 20,850,000.00
A-7 6,521.16 6,521.16 0.00 0.00 1,234,940.85
A-8 3,708.11 3,708.11 0.00 0.00 529,260.37
A-9 5,656.61 5,656.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
B-1 14,525.62 42,914.99 0.00 0.00 2,476,785.67
B-2 2,234.16 6,600.66 0.00 0.00 380,948.80
- -------------------------------------------------------------------------------
201,580.49 716,750.54 0.00 0.00 33,275,027.43
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 246.592438 14.357565 1.429804 15.787369 0.000000 232.234873
A-6 1000.000000 0.000000 5.798246 5.798246 0.000000 1000.000000
A-7 35.101636 0.000000 0.185356 0.185356 0.000000 35.101636
A-8 35.101637 0.000000 0.245929 0.245929 0.000000 35.101637
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 568.737523 6.445099 3.297680 9.742779 0.000000 562.292424
B-2 568.737618 6.445093 3.297676 9.742769 0.000000 562.292525
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S9 (POOL # 4102)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4102
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,282.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,705.41
SUBSERVICER ADVANCES THIS MONTH 3,183.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 1 237,599.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,275,027.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 201
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 220,416.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 91.44577260 % 8.55422740 %
CURRENT PREPAYMENT PERCENTAGE 96.57830900 % 3.42169100 %
PERCENTAGE FOR NEXT DISTRIBUTION 91.41177430 % 8.58822570 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2030 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,177.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.62401293
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 89.85
POOL TRADING FACTOR: 24.55680040
................................................................................
Run: 12/23/99 08:30:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944CS5 38,548,900.00 0.00 6.500000 % 0.00
A-2 760944CN6 38,548,900.00 0.00 0.000000 % 0.00
A-3 760944CP1 0.00 0.00 0.000000 % 0.00
A-4 760944CT3 14,583,000.00 0.00 8.000000 % 0.00
A-5 760944CU0 20,606,000.00 0.00 8.150000 % 0.00
A-6 760944CQ9 0.00 0.00 0.000000 % 0.00
A-7 760944CW6 7,500,864.00 3,513,104.46 8.190000 % 49,065.20
A-8 760944CV8 1,000.00 468.37 2333.767840 % 6.54
A-9 760944CR7 5,212,787.00 351,357.28 8.500000 % 4,907.17
A-10 760944FD5 0.00 0.00 0.110607 % 0.00
R-I 760944CZ9 100.00 0.00 8.500000 % 0.00
R-II 760944DA3 100.00 0.00 8.500000 % 0.00
M-1 760944CX4 3,360,259.00 864,495.10 8.500000 % 11,617.99
M-2 760944CY2 2,016,155.00 1,774,843.05 8.500000 % 2,093.87
M-3 760944EE4 1,344,103.00 1,200,648.96 8.500000 % 1,416.46
B-1 2,016,155.00 1,689,960.49 8.500000 % 1,993.74
B-2 672,055.59 0.00 8.500000 % 0.00
- -------------------------------------------------------------------------------
134,410,378.59 9,394,877.71 71,100.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,819.07 72,884.27 0.00 0.00 3,464,039.26
A-8 904.89 911.43 0.00 0.00 461.83
A-9 2,472.39 7,379.56 0.00 0.00 346,450.11
A-10 860.25 860.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 6,083.19 17,701.18 0.00 0.00 852,877.11
M-2 12,489.02 14,582.89 0.00 0.00 1,772,749.18
M-3 8,448.60 9,865.06 0.00 0.00 1,199,232.50
B-1 11,891.72 13,885.46 0.00 0.00 1,687,966.75
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
66,969.13 138,070.10 0.00 0.00 9,323,776.74
===============================================================================
Run: 12/23/99 08:30:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10(POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4103
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 468.359973 6.541273 3.175510 9.716783 0.000000 461.818700
A-8 468.370000 6.540000 904.890000 911.430000 0.000000 461.830000
A-9 67.402961 0.941372 0.474293 1.415665 0.000000 66.461590
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 257.270377 3.457469 1.810334 5.267803 0.000000 253.812909
M-2 880.310814 1.038546 6.194474 7.233020 0.000000 879.272268
M-3 893.271542 1.053833 6.285679 7.339512 0.000000 892.217710
B-1 838.209607 0.988872 5.898222 6.887094 0.000000 837.220725
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S10 (POOL # 4103)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4103
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,204.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 972.71
SUBSERVICER ADVANCES THIS MONTH 9,173.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 761,090.06
(B) TWO MONTHLY PAYMENTS: 1 208,941.92
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 143,071.49
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 9,323,776.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 44
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 60,017.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 41.13869520 % 40.87320000 % 17.98810520 %
PREPAYMENT PERCENT 82.34160860 % 0.00000000 % 17.65839140 %
NEXT DISTRIBUTION 40.87347120 % 41.02263382 % 18.10389500 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1089 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,557,096.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.01733968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.60
POOL TRADING FACTOR: 6.93679821
................................................................................
Run: 12/23/99 08:33:42 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1(POOL # 8013)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8013
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GM4 33,088,000.00 0.00 7.470000 % 0.00
A-2 760944GN2 35,036,830.43 11,295,209.68 7.470000 % 258,094.43
S-1 760944GQ5 0.00 0.00 1.000000 % 0.00
S-2 760944GR3 0.00 0.00 0.500000 % 0.00
S-3 760944GS1 0.00 0.00 0.250000 % 0.00
R 760944GP7 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
68,124,930.43 11,295,209.68 258,094.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.02 0.02 0.00 0.00 0.00
A-2 69,910.06 328,004.49 0.00 0.00 11,037,115.25
S-1 716.28 716.28 0.00 0.00 0.00
S-2 2,032.43 2,032.43 0.00 0.00 0.00
S-3 0.00 0.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
72,658.79 330,753.22 0.00 0.00 11,037,115.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000001 0.000001 0.000000 0.000000
A-2 322.381036 7.366375 1.995331 9.361706 0.000000 315.014661
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8013
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 282.38
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 11,037,115.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,403,285.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 736,908.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 16.20128664
................................................................................
Run: 12/23/99 08:30:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609208W1 29,554,000.00 2,028,276.49 10.000000 % 24,165.40
A-2 7609208F8 52,896,000.00 0.00 7.250000 % 0.00
A-3 7609208G6 30,604,000.00 0.00 7.250000 % 0.00
A-4 7609208H4 51,752,000.00 0.00 7.250000 % 0.00
A-5 7609208J0 59,248,000.00 0.00 7.250000 % 0.00
A-6 7609208K7 48,625,000.00 0.00 0.000000 % 0.00
A-7 7609208L5 0.00 0.00 0.000000 % 0.00
A-8 7609208P6 6,663,000.00 0.00 7.800000 % 0.00
A-9 7609208Q4 35,600,000.00 10,130,765.60 7.800000 % 241,654.01
A-10 7609208M3 10,152,000.00 10,152,000.00 7.800000 % 0.00
A-11 7609208N1 0.00 0.00 0.163282 % 0.00
R-I 7609208U5 100.00 0.00 8.000000 % 0.00
R-II 7609208V3 590,838.00 0.00 8.000000 % 0.00
M-1 7609208R2 8,754,971.00 1,914,145.42 8.000000 % 48,900.31
M-2 7609208S0 5,252,983.00 4,714,373.29 8.000000 % 6,304.99
M-3 7609208T8 3,501,988.00 3,189,718.84 8.000000 % 4,265.92
B-1 5,252,983.00 5,134,940.89 8.000000 % 1,565.84
B-2 1,750,995.34 573,647.47 8.000000 % 0.00
- -------------------------------------------------------------------------------
350,198,858.34 37,837,868.00 326,856.47
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 16,864.01 41,029.41 0.00 0.00 2,004,111.09
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 65,700.79 307,354.80 0.00 0.00 9,889,111.59
A-10 65,838.49 65,838.49 0.00 0.00 10,152,000.00
A-11 5,136.87 5,136.87 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 12,732.06 61,632.37 0.00 0.00 1,865,245.11
M-2 31,357.95 37,662.94 0.00 0.00 4,708,068.30
M-3 21,216.61 25,482.53 0.00 0.00 3,185,452.92
B-1 44,039.85 45,605.69 0.00 0.00 5,133,375.05
B-2 0.00 0.00 0.00 0.00 567,578.64
- -------------------------------------------------------------------------------
262,886.63 589,743.10 0.00 0.00 37,504,942.70
===============================================================================
Run: 12/23/99 08:30:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11(POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4104
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 68.629508 0.817669 0.570617 1.388286 0.000000 67.811839
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 284.572067 6.788034 1.845528 8.633562 0.000000 277.784033
A-10 1000.000000 0.000000 6.485273 6.485273 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 218.635267 5.585434 1.454266 7.039700 0.000000 213.049833
M-2 897.465933 1.200268 5.969551 7.169819 0.000000 896.265665
M-3 910.830888 1.218142 6.058447 7.276589 0.000000 909.612746
B-1 977.528557 0.298086 8.383779 8.681865 0.000000 977.230471
B-2 327.612220 0.000000 0.000000 0.000000 0.000000 324.146288
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S11 (POOL # 4104)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4104
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,585.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,986.03
SUBSERVICER ADVANCES THIS MONTH 19,066.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,160,054.21
(B) TWO MONTHLY PAYMENTS: 1 375,840.26
(C) THREE OR MORE MONTHLY PAYMENTS: 4 893,102.29
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 37,504,942.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 160
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 282,321.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 58.96484990 % 25.94817900 % 15.08697150 %
PREPAYMENT PERCENT 83.58594000 % 0.00000000 % 16.41406000 %
NEXT DISTRIBUTION 58.77951300 % 26.01994731 % 15.20053970 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1617 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,700,633.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.65557655
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 263.14
POOL TRADING FACTOR: 10.70961307
................................................................................
Run: 12/23/99 08:30:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944GC6 40,873,000.00 0.00 7.500000 % 0.00
A-2 760944GB8 9,405,000.00 0.00 5.500000 % 0.00
A-3 760944GF9 27,507,000.00 0.00 7.500000 % 0.00
A-4 760944GE2 39,680,000.00 0.00 6.750000 % 0.00
A-5 760944GJ1 22,004,000.00 0.00 7.500000 % 0.00
A-6 760944GG7 20,505,000.00 0.00 7.000000 % 0.00
A-7 760944GK8 23,152,000.00 0.00 7.500000 % 0.00
A-8 760944GL6 10,000,000.00 0.00 7.500000 % 0.00
A-9 760944FZ6 7,475,000.00 0.00 7.500000 % 0.00
A-10 760944GA0 3,403,000.00 0.00 7.500000 % 0.00
A-11 760944GD4 29,995,000.00 4,793,625.61 7.500000 % 840,926.11
A-12 760944GT9 18,350,000.00 30,206,996.05 7.500000 % 0.00
A-13 760944GH5 23,529,000.00 0.00 0.000000 % 0.00
A-14 760944GU6 0.00 0.00 0.000000 % 0.00
A-15 760944GV4 0.00 0.00 0.150752 % 0.00
R-I 760944GZ5 100.00 0.00 7.500000 % 0.00
R-II 760944HA9 100.00 0.00 7.500000 % 0.00
M-1 760944GW2 8,136,349.00 3,256,435.88 7.500000 % 82,005.10
M-2 760944GX0 3,698,106.00 3,373,999.47 7.500000 % 4,537.57
M-3 760944GY8 2,218,863.00 2,043,321.33 7.500000 % 2,747.99
B-1 4,437,728.00 4,210,935.00 7.500000 % 5,663.13
B-2 1,479,242.76 1,016,342.86 7.500000 % 1,366.83
- -------------------------------------------------------------------------------
295,848,488.76 48,901,656.20 937,246.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 27,536.56 868,462.67 0.00 0.00 3,952,699.50
A-12 0.00 0.00 188,793.73 0.00 30,395,789.78
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 6,075.27 6,075.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,127.23 102,132.33 0.00 0.00 3,174,430.78
M-2 20,853.87 25,391.44 0.00 0.00 3,369,461.90
M-3 12,629.27 15,377.26 0.00 0.00 2,040,573.34
B-1 26,026.76 31,689.89 0.00 0.00 4,205,271.87
B-2 6,281.75 7,648.58 0.00 0.00 1,014,976.03
- -------------------------------------------------------------------------------
119,530.71 1,056,777.44 188,793.73 0.00 48,153,203.20
===============================================================================
Run: 12/23/99 08:30:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12(POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4105
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 159.814156 28.035543 0.918038 28.953581 0.000000 131.778613
A-12 1646.157823 0.000000 0.000000 0.000000 10.288487 1656.446310
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 400.233063 10.078857 2.473742 12.552599 0.000000 390.154206
M-2 912.358778 1.226998 5.639068 6.866066 0.000000 911.131779
M-3 920.886657 1.238468 5.691775 6.930243 0.000000 919.648189
B-1 948.894344 1.276133 5.864884 7.141017 0.000000 947.618211
B-2 687.069687 0.924000 4.246605 5.170605 0.000000 686.145680
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S12 (POOL # 4105)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4105
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,268.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,142.30
SUBSERVICER ADVANCES THIS MONTH 13,266.57
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,457,586.70
(B) TWO MONTHLY PAYMENTS: 1 199,356.09
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 96,322.66
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,153,203.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 682,687.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.57348930 % 17.73714300 % 10.68936770 %
PREPAYMENT PERCENT 88.62939570 % 0.00000000 % 11.37060430 %
NEXT DISTRIBUTION 71.33168100 % 17.82740389 % 10.84091510 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1518 %
BANKRUPTCY AMOUNT AVAILABLE 212,759.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,793,015.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20513911
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.97
POOL TRADING FACTOR: 16.27630528
................................................................................
Run: 12/23/99 08:30:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944FP8 22,000,000.00 0.00 6.477270 % 0.00
A-2 760944FL7 3,692,298.00 0.00 5.250000 % 0.00
A-3 760944FM5 3,391,307.00 0.00 5.500000 % 0.00
A-4 760944FS2 15,000,000.00 0.00 7.228260 % 0.00
A-5 760944FJ2 18,249,728.00 0.00 0.000000 % 0.00
A-6 760944FK9 0.00 0.00 0.000000 % 0.00
A-7 760944FN3 6,666,667.00 0.00 6.250000 % 0.00
A-8 760944FU7 32,500,001.00 0.00 7.500000 % 0.00
A-9 760944FR4 12,000,000.00 10,842,640.13 6.516390 % 186,296.08
A-10 760944FY9 40,000,000.00 4,337,056.05 10.000000 % 74,518.43
A-11 760944FE3 10,389,750.00 0.00 0.000000 % 0.00
A-12 760944FF0 5,594,480.00 0.00 0.000000 % 0.00
A-13 760944FG8 5,368,770.00 0.00 0.000000 % 0.00
A-14 760944FQ6 200,000.00 180,710.67 6.516390 % 3,104.93
A-15 760944FH6 0.00 0.00 0.288445 % 0.00
R-I 760944FT0 100.00 0.00 7.500000 % 0.00
R-II 760944FX1 100.00 0.00 7.500000 % 0.00
M-1 760944FV5 2,291,282.00 304,432.10 7.500000 % 15,131.87
M-2 760944FW3 4,582,565.00 3,138,203.37 7.500000 % 26,773.84
B-1 458,256.00 315,642.96 7.500000 % 2,692.93
B-2 917,329.35 461,454.02 7.500000 % 3,936.93
- -------------------------------------------------------------------------------
183,302,633.35 19,580,139.30 312,455.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 58,515.18 244,811.26 0.00 0.00 10,656,344.05
A-10 35,918.77 110,437.20 0.00 0.00 4,262,537.62
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 975.26 4,080.19 0.00 0.00 177,605.74
A-15 4,677.40 4,677.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 1,890.94 17,022.81 0.00 0.00 289,300.23
M-2 19,492.56 46,266.40 0.00 0.00 3,111,429.53
B-1 1,960.58 4,653.51 0.00 0.00 312,950.03
B-2 2,866.29 6,803.22 0.00 0.00 457,517.09
- -------------------------------------------------------------------------------
126,296.98 438,751.99 0.00 0.00 19,267,684.29
===============================================================================
Run: 12/23/99 08:30:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13(POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4106
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 903.553344 15.524673 4.876265 20.400938 0.000000 888.028671
A-10 108.426401 1.862961 0.897969 2.760930 0.000000 106.563441
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 903.553350 15.524650 4.876300 20.400950 0.000000 888.028700
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 132.865400 6.604106 0.825276 7.429382 0.000000 126.261294
M-2 684.813717 5.842545 4.253635 10.096180 0.000000 678.971172
B-1 688.791767 5.876475 4.278351 10.154826 0.000000 682.915292
B-2 503.040724 4.291730 3.124581 7.416311 0.000000 498.748993
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S13 (POOL # 4106)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4106
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,253.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,174.76
SUBSERVICER ADVANCES THIS MONTH 6,894.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 140,749.06
(B) TWO MONTHLY PAYMENTS: 1 192,170.83
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 19,267,684.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 128
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 145,405.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.44891510 % 17.58228300 % 3.96880210 %
PREPAYMENT PERCENT 91.37956600 % 0.00000000 % 8.62043400 %
NEXT DISTRIBUTION 78.35133260 % 17.64991428 % 3.99875310 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2865 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23535856
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 90.77
POOL TRADING FACTOR: 10.51140616
................................................................................
Run: 12/23/99 08:30:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944HE1 65,000,000.00 0.00 7.500000 % 0.00
A-2 760944HN1 8,177,000.00 0.00 7.500000 % 0.00
A-3 760944HB7 5,773,000.00 0.00 5.200000 % 0.00
A-4 760944HP6 37,349,000.00 0.00 7.500000 % 0.00
A-5 760944HC5 33,306,000.00 0.00 6.200000 % 0.00
A-6 760944HQ4 32,628,000.00 0.00 7.500000 % 0.00
A-7 760944HD3 36,855,000.00 0.00 7.000000 % 0.00
A-8 760944HW1 29,999,000.00 0.00 10.000190 % 0.00
A-9 760944HR2 95,366,000.00 48,769,036.82 7.500000 % 800,599.57
A-10 760944HF8 8,366,000.00 8,366,000.00 7.500000 % 0.00
A-11 760944HG6 1,385,000.00 1,385,000.00 7.500000 % 0.00
A-12 760944HH4 20,000,000.00 0.00 7.500000 % 0.00
A-13 760944HJ0 9,794,000.00 0.00 7.500000 % 0.00
A-14 760944HK7 36,449,000.00 0.00 7.500000 % 0.00
A-15 760944HL5 29,559,000.00 0.00 7.500000 % 0.00
A-16 760944HM3 0.00 0.00 0.272729 % 0.00
R 760944HV3 1,000.00 0.00 7.500000 % 0.00
M-1 760944HS0 13,271,500.00 6,135,529.79 7.500000 % 100,523.22
M-2 760944HT8 6,032,300.00 5,429,260.17 7.500000 % 8,015.65
M-3 760944HU5 3,619,400.00 3,288,922.31 7.500000 % 4,855.70
B-1 4,825,900.00 4,473,838.23 7.500000 % 6,605.09
B-2 2,413,000.00 2,330,068.11 7.500000 % 3,440.07
B-3 2,412,994.79 1,533,387.82 7.500000 % 2,263.85
- -------------------------------------------------------------------------------
482,582,094.79 81,711,043.25 926,303.15
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 302,270.15 1,102,869.72 0.00 0.00 47,968,437.25
A-10 51,852.41 51,852.41 0.00 0.00 8,366,000.00
A-11 8,584.22 8,584.22 0.00 0.00 1,385,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 18,416.28 18,416.28 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,027.97 138,551.19 0.00 0.00 6,035,006.57
M-2 33,650.52 41,666.17 0.00 0.00 5,421,244.52
M-3 20,384.71 25,240.41 0.00 0.00 3,284,066.61
B-1 27,728.82 34,333.91 0.00 0.00 4,467,233.14
B-2 14,441.75 17,881.82 0.00 0.00 2,326,628.04
B-3 9,503.92 11,767.77 0.00 0.00 1,531,123.97
- -------------------------------------------------------------------------------
524,860.75 1,451,163.90 0.00 0.00 80,784,740.10
===============================================================================
Run: 12/23/99 08:30:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14(POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4107
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 511.388092 8.395021 3.169580 11.564601 0.000000 502.993071
A-10 1000.000000 0.000000 6.197993 6.197993 0.000000 1000.000000
A-11 1000.000000 0.000000 6.197993 6.197993 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 462.308691 7.574368 2.865386 10.439754 0.000000 454.734323
M-2 900.031525 1.328788 5.578390 6.907178 0.000000 898.702737
M-3 908.692687 1.341576 5.632069 6.973645 0.000000 907.351111
B-1 927.047438 1.368675 5.745834 7.114509 0.000000 925.678763
B-2 965.631210 1.425640 5.984977 7.410617 0.000000 964.205570
B-3 635.470837 0.938191 3.938641 4.876832 0.000000 634.532646
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S14 (POOL # 4107)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4107
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,292.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,438.58
SUBSERVICER ADVANCES THIS MONTH 28,024.45
MASTER SERVICER ADVANCES THIS MONTH 7,978.05
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,335,516.36
(B) TWO MONTHLY PAYMENTS: 3 882,246.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,353,711.77
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 80,784,740.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 314
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 4
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,019,973.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 805,666.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.61827150 % 18.17834100 % 10.20338720 %
PREPAYMENT PERCENT 88.64730860 % 0.00000000 % 11.35269140 %
NEXT DISTRIBUTION 71.44844090 % 18.24641347 % 10.30514570 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2703 %
BANKRUPTCY AMOUNT AVAILABLE 231,231.00
FRAUD AMOUNT AVAILABLE 2,045,825.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,887,287.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.24745610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.62
POOL TRADING FACTOR: 16.74010308
................................................................................
Run: 12/23/99 08:30:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JH2 54,600,000.00 0.00 7.000000 % 0.00
A-2 760944HX9 9,507,525.00 0.00 5.500000 % 0.00
A-3 760944HY7 23,719,181.00 0.00 5.600000 % 0.00
A-4 760944HZ4 10,298,695.00 0.00 6.000000 % 0.00
A-5 760944JA7 40,000,000.00 11,102,765.89 6.700000 % 626,057.00
A-6 760944JB5 11,700,000.00 11,700,000.00 6.922490 % 0.00
A-7 760944JC3 0.00 0.00 0.222490 % 0.00
A-8 760944JF6 18,141,079.00 18,141,079.00 6.850000 % 0.00
A-9 760944JG4 10,000.00 10,000.00 279.116170 % 0.00
A-10 760944JD1 31,786,601.00 0.00 0.000000 % 0.00
A-11 760944JE9 0.00 0.00 0.000000 % 0.00
A-12 760944JN9 2,200,013.00 148,981.69 7.500000 % 4,090.34
A-13 760944JP4 9,999,984.00 677,180.36 9.500000 % 18,592.20
A-14 760944JQ2 6,043,334.00 0.00 0.000000 % 0.00
A-15 760944JR0 2,590,000.00 0.00 0.000000 % 0.00
A-16 760944JS8 39,265,907.00 5,161,149.89 6.466000 % 29,445.01
A-17 760944JT6 11,027,260.00 1,843,267.79 8.495200 % 10,516.08
A-18 760944JU3 4,711,421.00 0.00 0.000000 % 0.00
A-19 760944JV1 0.00 0.00 0.279598 % 0.00
R-I 760944JL3 100.00 0.00 7.000000 % 0.00
R-II 760944JM1 100.00 0.00 7.000000 % 0.00
M-1 760944JJ8 5,772,016.00 2,742,620.23 7.000000 % 38,726.34
M-2 760944JK5 5,050,288.00 3,493,802.33 7.000000 % 28,712.21
B-1 1,442,939.00 1,033,782.18 7.000000 % 8,495.66
B-2 721,471.33 221,921.11 7.000000 % 1,823.75
- -------------------------------------------------------------------------------
288,587,914.33 56,276,550.47 766,458.59
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 61,735.38 687,792.38 0.00 0.00 10,476,708.89
A-6 67,216.58 67,216.58 0.00 0.00 11,700,000.00
A-7 2,050.08 2,050.08 0.00 0.00 0.00
A-8 103,129.25 103,129.25 0.00 0.00 18,141,079.00
A-9 2,316.40 2,316.40 0.00 0.00 10,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 927.31 5,017.65 0.00 0.00 144,891.35
A-13 5,338.95 23,931.15 0.00 0.00 658,588.16
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 27,695.58 57,140.59 0.00 0.00 5,131,704.88
A-17 12,995.42 23,511.50 0.00 0.00 1,832,751.71
A-18 0.00 0.00 0.00 0.00 0.00
A-19 13,058.38 13,058.38 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 15,932.79 54,659.13 0.00 0.00 2,703,893.89
M-2 20,296.65 49,008.86 0.00 0.00 3,465,090.12
B-1 6,005.59 14,501.25 0.00 0.00 1,025,286.52
B-2 1,289.20 3,112.95 0.00 0.00 220,097.36
- -------------------------------------------------------------------------------
339,987.56 1,106,446.15 0.00 0.00 55,510,091.88
===============================================================================
Run: 12/23/99 08:30:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15(POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4108
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 277.569147 15.651425 1.543385 17.194810 0.000000 261.917722
A-6 1000.000000 0.000000 5.745007 5.745007 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.684847 5.684847 0.000000 1000.000000
A-9 1000.000000 0.000000 231.640000 231.640000 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 67.718550 1.859234 0.421502 2.280736 0.000000 65.859315
A-13 67.718144 1.859223 0.533896 2.393119 0.000000 65.858921
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 131.440995 0.749887 0.705334 1.455221 0.000000 130.691108
A-17 167.155557 0.953644 1.178481 2.132125 0.000000 166.201913
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 475.158113 6.709327 2.760351 9.469678 0.000000 468.448786
M-2 691.802592 5.685262 4.018909 9.704171 0.000000 686.117330
B-1 716.442053 5.887747 4.162054 10.049801 0.000000 710.554306
B-2 307.595189 2.527820 1.786918 4.314738 0.000000 305.067368
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S15 (POOL # 4108)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4108
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,085.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,294.79
SUBSERVICER ADVANCES THIS MONTH 18,976.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,093,819.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 59,585.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 190,824.95
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 55,510,091.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 303,975.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.68694900 % 11.08174300 % 2.23130820 %
PREPAYMENT PERCENT 94.67477960 % 0.00000000 % 5.32522040 %
NEXT DISTRIBUTION 86.64320730 % 11.11326572 % 2.24352700 %
CLASS A-19 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2799 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,458,795.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72790426
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 92.57
POOL TRADING FACTOR: 19.23507158
................................................................................
Run: 12/23/99 08:33:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2(POOL # 8018)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8018
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944MC9 31,903,000.00 0.00 7.470000 % 0.00
A-2 760944MD7 24,068,520.58 17,129,969.61 7.470000 % 464,143.64
S-1 760944MB1 0.00 0.00 1.500000 % 0.00
S-2 760944MA3 0.00 0.00 1.000000 % 0.00
S-3 760944LZ9 0.00 0.00 0.500000 % 0.00
R 760944ME5 100.00 0.00 7.470000 % 0.00
- -------------------------------------------------------------------------------
55,971,620.58 17,129,969.61 464,143.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 105,631.73 569,775.37 0.00 0.00 16,665,825.97
S-1 0.00 0.00 0.00 0.00 0.00
S-2 0.00 0.00 0.00 0.00 0.00
S-3 790.06 790.06 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
106,421.79 570,565.43 0.00 0.00 16,665,825.97
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 711.716765 19.284261 4.388792 23.673053 0.000000 692.432504
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:43 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ2
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8018
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 428.25
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 16,665,825.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,312,730.13
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 439,401.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 29.77549300
................................................................................
Run: 12/23/99 08:30:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944KT4 50,166,000.00 0.00 7.000000 % 0.00
A-2 760944KV9 20,040,000.00 471,174.78 7.000000 % 140,698.17
A-3 760944KS6 30,024,000.00 705,915.77 6.000000 % 210,794.50
A-4 760944LF3 10,008,000.00 235,305.23 10.000000 % 70,264.83
A-5 760944KW7 22,331,000.00 1,668,794.22 7.000000 % 498,321.00
A-6 760944KX5 18,276,000.00 18,276,000.00 7.000000 % 0.00
A-7 760944KY3 33,895,000.00 33,895,000.00 7.000000 % 0.00
A-8 760944KZ0 14,040,000.00 14,040,000.00 7.000000 % 0.00
A-9 760944LA4 1,560,000.00 1,560,000.00 7.000000 % 0.00
A-10 760944KU1 0.00 0.00 0.224781 % 0.00
R 760944LE6 333,970.00 0.00 7.000000 % 0.00
M-1 760944LB2 5,917,999.88 3,760,627.43 7.000000 % 53,696.74
M-2 760944LC0 2,689,999.61 2,466,875.09 7.000000 % 3,819.14
M-3 760944LD8 1,613,999.76 1,490,991.20 7.000000 % 2,308.31
B-1 2,151,999.69 2,007,710.75 7.000000 % 3,108.28
B-2 1,075,999.84 1,020,420.48 7.000000 % 1,579.78
B-3 1,075,999.84 735,020.44 7.000000 % 1,137.94
- -------------------------------------------------------------------------------
215,199,968.62 82,333,835.39 985,728.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,730.28 143,428.45 0.00 0.00 330,476.61
A-3 3,506.16 214,300.66 0.00 0.00 495,121.27
A-4 1,947.87 72,212.70 0.00 0.00 165,040.40
A-5 9,670.04 507,991.04 0.00 0.00 1,170,473.22
A-6 105,902.67 105,902.67 0.00 0.00 18,276,000.00
A-7 196,409.00 196,409.00 0.00 0.00 33,895,000.00
A-8 81,356.61 81,356.61 0.00 0.00 14,040,000.00
A-9 9,039.62 9,039.62 0.00 0.00 1,560,000.00
A-10 15,320.25 15,320.25 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 21,791.44 75,488.18 0.00 0.00 3,706,930.69
M-2 14,294.63 18,113.77 0.00 0.00 2,463,055.95
M-3 8,639.74 10,948.05 0.00 0.00 1,488,682.89
B-1 11,633.95 14,742.23 0.00 0.00 2,004,602.47
B-2 5,912.96 7,492.74 0.00 0.00 1,018,840.70
B-3 4,259.19 5,397.13 0.00 0.00 733,882.50
- -------------------------------------------------------------------------------
492,414.41 1,478,143.10 0.00 0.00 81,348,106.70
===============================================================================
Run: 12/23/99 08:30:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16(POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4109
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 23.511716 7.020867 0.136242 7.157109 0.000000 16.490849
A-3 23.511716 7.020867 0.116779 7.137646 0.000000 16.490850
A-4 23.511714 7.020866 0.194631 7.215497 0.000000 16.490847
A-5 74.729937 22.315212 0.433032 22.748244 0.000000 52.414725
A-6 1000.000000 0.000000 5.794631 5.794631 0.000000 1000.000000
A-7 1000.000000 0.000000 5.794630 5.794630 0.000000 1000.000000
A-8 1000.000000 0.000000 5.794630 5.794630 0.000000 1000.000000
A-9 1000.000000 0.000000 5.794628 5.794628 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 635.455814 9.073461 3.682231 12.755692 0.000000 626.382353
M-2 917.054070 1.419755 5.313990 6.733745 0.000000 915.634315
M-3 923.786507 1.430180 5.353000 6.783180 0.000000 922.356327
B-1 932.951226 1.444368 5.406111 6.850479 0.000000 931.506858
B-2 948.346312 1.468197 5.495317 6.963514 0.000000 946.878115
B-3 683.104600 1.057565 3.958337 5.015902 0.000000 682.047035
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S16 (POOL # 4109)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4109
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,149.59
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,263.27
SUBSERVICER ADVANCES THIS MONTH 7,148.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 968,281.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,348,106.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 310
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 858,261.91
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.05476670 % 9.37463200 % 4.57060170 %
PREPAYMENT PERCENT 94.42190670 % 0.00000000 % 5.57809330 %
NEXT DISTRIBUTION 85.96648940 % 9.41468688 % 4.61882370 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2256 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 743,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,846,835.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61659190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.69
POOL TRADING FACTOR: 37.80117034
................................................................................
Run: 12/23/99 08:30:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944JW9 16,438,000.00 0.00 4.500000 % 0.00
A-2 760944JX7 9,974,000.00 0.00 5.250000 % 0.00
A-3 760944JY5 21,283,000.00 0.00 5.650000 % 0.00
A-4 760944JZ2 7,444,000.00 0.00 6.050000 % 0.00
A-5 760944KB3 28,305,000.00 8,129,213.82 6.400000 % 723,400.28
A-6 760944KC1 12,746,000.00 12,746,000.00 6.750000 % 0.00
A-7 760944KD9 46,874,000.00 3,224,953.93 6.225000 % 173,610.96
A-8 760944KE7 0.00 0.00 13.100000 % 0.00
A-9 760944KK3 14,731,000.00 14,731,000.00 7.000000 % 0.00
A-10 760944KF4 17,454,500.00 0.00 0.000000 % 0.00
A-11 760944KG2 4,803,430.00 0.00 0.000000 % 0.00
A-12 760944KH0 2,677,070.00 0.00 0.000000 % 0.00
A-13 760944KJ6 34,380,000.00 4,060,669.80 7.000000 % 40,993.96
A-14 760944KA5 6,000,000.00 0.00 6.350000 % 0.00
A-15 760944KQ0 1,891,000.00 0.00 7.650000 % 0.00
A-16 760944KR8 0.00 0.00 0.126263 % 0.00
R-I 760944KN7 100.00 0.00 7.000000 % 0.00
R-II 760944KP2 100.00 0.00 7.000000 % 0.00
M-1 760944KL1 4,101,600.00 2,031,719.50 7.000000 % 44,757.30
M-2 760944KM9 2,343,800.00 1,598,910.69 7.000000 % 12,680.63
M-3 760944MF2 1,171,900.00 804,601.13 7.000000 % 6,381.13
B-1 1,406,270.00 988,767.21 7.000000 % 7,841.71
B-2 351,564.90 111,506.90 7.000000 % 884.33
- -------------------------------------------------------------------------------
234,376,334.90 48,427,342.98 1,010,550.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 42,950.05 766,350.33 0.00 0.00 7,405,813.54
A-6 71,025.26 71,025.26 0.00 0.00 12,746,000.00
A-7 16,572.88 190,183.84 0.00 0.00 3,051,342.97
A-8 8,719.07 8,719.07 0.00 0.00 0.00
A-9 85,126.63 85,126.63 0.00 0.00 14,731,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 23,465.56 64,459.52 0.00 0.00 4,019,675.84
A-14 0.00 0.00 0.00 0.00 0.00
A-15 0.00 0.00 0.00 0.00 0.00
A-16 5,047.78 5,047.78 0.00 0.00 0.00
R-I 1.34 1.34 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,740.78 56,498.08 0.00 0.00 1,986,962.20
M-2 9,239.69 21,920.32 0.00 0.00 1,586,230.06
M-3 4,649.58 11,030.71 0.00 0.00 798,220.00
B-1 5,713.83 13,555.54 0.00 0.00 980,925.50
B-2 644.39 1,528.72 0.00 0.00 110,622.57
- -------------------------------------------------------------------------------
284,896.84 1,295,447.14 0.00 0.00 47,416,792.68
===============================================================================
Run: 12/23/99 08:30:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17(POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4110
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 287.200630 25.557332 1.517402 27.074734 0.000000 261.643298
A-6 1000.000000 0.000000 5.572357 5.572357 0.000000 1000.000000
A-7 68.800485 3.703779 0.353562 4.057341 0.000000 65.096705
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.778741 5.778741 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 118.111396 1.192378 0.682535 1.874913 0.000000 116.919018
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 13.440000 13.440000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 495.348035 10.912156 2.862488 13.774644 0.000000 484.435879
M-2 682.187341 5.410287 3.942184 9.352471 0.000000 676.777054
M-3 686.578317 5.445115 3.967557 9.412672 0.000000 681.133203
B-1 703.113350 5.576248 4.063110 9.639358 0.000000 697.537102
B-2 317.173017 2.515439 1.832862 4.348301 0.000000 314.657607
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S17 (POOL # 4110)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4110
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,727.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,312.26
SUBSERVICER ADVANCES THIS MONTH 2,353.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 190,096.93
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,416,792.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 626,483.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.56946290 % 9.15852700 % 2.27201010 %
PREPAYMENT PERCENT 95.42778520 % 0.00000000 % 4.57221480 %
NEXT DISTRIBUTION 88.47884890 % 9.21912262 % 2.30202850 %
CLASS A-16 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1265 %
BANKRUPTCY AMOUNT AVAILABLE 225,000.00
FRAUD AMOUNT AVAILABLE 518,206.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,456,714.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57016334
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.25
POOL TRADING FACTOR: 20.23104965
................................................................................
Run: 12/23/99 08:30:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944LM8 85,336,000.00 0.00 7.500000 % 0.00
A-2 760944LL0 71,184,000.00 0.00 7.500000 % 0.00
A-3 760944LY2 81,356,000.00 0.00 6.250000 % 0.00
A-4 760944LN6 40,678,000.00 0.00 10.000000 % 0.00
A-5 760944LP1 66,592,000.00 0.00 7.500000 % 0.00
A-6 760944LQ9 52,567,000.00 668,750.88 7.500000 % 668,750.88
A-7 760944LR7 53,440,000.00 51,660,094.86 7.500000 % 1,275,031.75
A-8 760944LS5 14,426,000.00 14,426,000.00 7.500000 % 0.00
A-9 760944LT3 0.00 0.00 0.104453 % 0.00
R 760944LX4 1,000.00 0.00 7.500000 % 0.00
M-1 760944LU0 13,767,600.00 5,823,858.52 7.500000 % 232,715.01
M-2 760944LV8 6,257,900.00 5,709,105.16 7.500000 % 8,572.31
M-3 760944LW6 3,754,700.00 3,451,875.06 7.500000 % 5,183.04
B-1 5,757,200.00 5,452,192.26 7.500000 % 8,186.55
B-2 2,753,500.00 2,690,855.48 7.500000 % 0.00
B-3 2,753,436.49 1,665,116.94 7.500000 % 0.00
- -------------------------------------------------------------------------------
500,624,336.49 91,547,849.16 2,198,439.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 4,129.59 672,880.47 0.00 0.00 0.00
A-7 319,005.10 1,594,036.85 0.00 0.00 50,385,063.11
A-8 89,081.67 89,081.67 0.00 0.00 14,426,000.00
A-9 7,873.20 7,873.20 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,962.78 268,677.79 0.00 0.00 5,591,143.51
M-2 35,254.17 43,826.48 0.00 0.00 5,700,532.85
M-3 21,315.60 26,498.64 0.00 0.00 3,446,692.02
B-1 33,667.71 41,854.26 0.00 0.00 5,444,005.71
B-2 33,439.02 33,439.02 0.00 0.00 2,690,855.48
B-3 0.00 0.00 0.00 0.00 1,658,576.39
- -------------------------------------------------------------------------------
579,728.84 2,778,168.38 0.00 0.00 89,342,869.07
===============================================================================
Run: 12/23/99 08:30:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18(POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4111
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 12.721876 12.721876 0.078559 12.800435 0.000000 0.000000
A-7 966.693392 23.859127 5.969407 29.828534 0.000000 942.834265
A-8 1000.000000 0.000000 6.175078 6.175078 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 423.011892 16.903092 2.612131 19.515223 0.000000 406.108800
M-2 912.303674 1.369838 5.633546 7.003384 0.000000 910.933836
M-3 919.347767 1.380414 5.677045 7.057459 0.000000 917.967353
B-1 947.021514 1.421967 5.847931 7.269898 0.000000 945.599547
B-2 977.249130 0.000000 12.144187 12.144187 0.000000 977.249130
B-3 604.741364 0.000000 0.000000 0.000000 0.000000 602.365951
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S18 (POOL # 4111)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4111
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,126.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,729.94
SUBSERVICER ADVANCES THIS MONTH 27,536.33
MASTER SERVICER ADVANCES THIS MONTH 2,219.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,472,947.72
(B) TWO MONTHLY PAYMENTS: 2 763,980.88
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 333,455.30
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,342,869.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 359
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 292,756.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,067,519.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 72.91798370 % 16.36831300 % 10.71370300 %
PREPAYMENT PERCENT 89.16719350 % 0.00000000 % 10.83280650 %
NEXT DISTRIBUTION 72.54195410 % 16.49641268 % 10.96163320 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1026 %
BANKRUPTCY AMOUNT AVAILABLE 117,498.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,857,931.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03459216
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 262.58
POOL TRADING FACTOR: 17.84628963
................................................................................
Run: 12/23/99 08:30:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944NE4 28,889,000.00 0.00 0.000000 % 0.00
A-2 760944NF1 0.00 0.00 0.000000 % 0.00
A-3 760944NG9 14,581,000.00 0.00 5.000030 % 0.00
A-4 760944NH7 7,938,000.00 0.00 5.249810 % 0.00
A-5 760944NJ3 21,873,000.00 0.00 5.750030 % 0.00
A-6 760944NR5 12,561,000.00 0.00 6.004100 % 0.00
A-7 760944NS3 23,816,000.00 15,113,994.68 6.981720 % 1,358,431.22
A-8 760944NT1 18,040,000.00 18,040,000.00 6.981720 % 0.00
A-9 760944NU8 35,577,000.00 0.00 0.000000 % 0.00
A-10 760944NK0 0.00 0.00 0.000000 % 0.00
A-11 760944NL8 37,000,000.00 10,353,525.04 7.250000 % 99,320.55
A-12 760944NM6 2,400,000.00 2,400,000.00 7.062290 % 0.00
A-13 760944NN4 34,545,000.00 9,020,493.03 5.866000 % 0.00
A-14 760944NP9 13,505,000.00 3,526,465.71 9.295349 % 0.00
A-15 760944NQ7 0.00 0.00 0.091553 % 0.00
R-I 760944NY0 100.00 0.00 7.000000 % 0.00
R-II 760944NZ7 100.00 0.00 7.000000 % 0.00
M-1 760944NV6 3,917,600.00 1,855,237.48 7.000000 % 54,766.13
M-2 760944NW4 1,958,800.00 1,347,020.29 7.000000 % 10,572.22
M-3 760944NX2 1,305,860.00 902,643.89 7.000000 % 7,084.49
B-1 1,567,032.00 1,087,099.70 7.000000 % 8,532.21
B-2 783,516.00 550,796.16 7.000000 % 4,322.98
B-3 914,107.69 516,585.92 7.000000 % 4,054.46
- -------------------------------------------------------------------------------
261,172,115.69 64,713,861.90 1,547,084.26
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 86,702.50 1,445,133.72 0.00 0.00 13,755,563.46
A-8 103,487.73 103,487.73 0.00 0.00 18,040,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 61,676.00 160,996.55 0.00 0.00 10,254,204.49
A-12 13,926.65 13,926.65 0.00 0.00 2,400,000.00
A-13 43,477.27 43,477.27 0.00 0.00 9,020,493.03
A-14 26,933.65 26,933.65 0.00 0.00 3,526,465.71
A-15 4,868.10 4,868.10 0.00 0.00 0.00
R-I 2.43 2.43 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 10,670.57 65,436.70 0.00 0.00 1,800,471.35
M-2 7,747.51 18,319.73 0.00 0.00 1,336,448.07
M-3 5,191.64 12,276.13 0.00 0.00 895,559.40
B-1 6,252.55 14,784.76 0.00 0.00 1,078,567.49
B-2 3,167.96 7,490.94 0.00 0.00 546,473.18
B-3 2,971.18 7,025.64 0.00 0.00 512,531.46
- -------------------------------------------------------------------------------
377,075.74 1,924,160.00 0.00 0.00 63,166,777.64
===============================================================================
Run: 12/23/99 08:30:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20(POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4112
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 634.615161 57.038597 3.640515 60.679112 0.000000 577.576565
A-8 1000.000000 0.000000 5.736570 5.736570 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 279.825001 2.684339 1.666919 4.351258 0.000000 277.140662
A-12 1000.000000 0.000000 5.802771 5.802771 0.000000 1000.000000
A-13 261.122971 0.000000 1.258569 1.258569 0.000000 261.122971
A-14 261.122970 0.000000 1.994347 1.994347 0.000000 261.122970
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 24.300000 24.300000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 473.564805 13.979510 2.723752 16.703262 0.000000 459.585295
M-2 687.676276 5.397294 3.955233 9.352527 0.000000 682.278982
M-3 691.225621 5.425153 3.975648 9.400801 0.000000 685.800469
B-1 693.731653 5.444822 3.990059 9.434881 0.000000 688.286831
B-2 702.980105 5.517411 4.043261 9.560672 0.000000 697.462694
B-3 565.125888 4.435429 3.250372 7.685801 0.000000 560.690459
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S20 (POOL # 4112)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4112
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,895.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,391.05
SUBSERVICER ADVANCES THIS MONTH 3,255.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 218,541.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,166,777.64
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 323
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,039,171.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32760020 % 6.34315700 % 3.32924310 %
PREPAYMENT PERCENT 96.13104010 % 0.00000000 % 3.86895990 %
NEXT DISTRIBUTION 90.23212650 % 6.38386027 % 3.38401330 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0923 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53513344
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.01
POOL TRADING FACTOR: 24.18588120
................................................................................
Run: 12/23/99 08:30:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PA0 37,931,000.00 0.00 6.500000 % 0.00
A-2 760944PB8 17,277,000.00 0.00 6.500000 % 0.00
A-3 760944PC6 40,040,600.00 0.00 6.500000 % 0.00
A-4 760944QX9 38,099,400.00 0.00 10.000000 % 0.00
A-5 760944QC5 61,656,000.00 0.00 7.500000 % 0.00
A-6 760944QD3 9,020,000.00 548,946.40 7.500000 % 548,946.40
A-7 760944QE1 37,150,000.00 37,150,000.00 7.500000 % 651,737.99
A-8 760944QF8 9,181,560.00 9,181,560.00 7.500000 % 0.00
A-9 760944QG6 0.00 0.00 0.072937 % 0.00
R 760944QL5 1,000.00 0.00 7.500000 % 0.00
M-1 760944QH4 7,403,017.00 3,782,030.24 7.500000 % 120,834.89
M-2 760944QJ0 3,365,008.00 3,068,912.38 7.500000 % 4,273.87
M-3 760944QK7 2,692,006.00 2,469,038.68 7.500000 % 3,438.47
B-1 2,422,806.00 2,236,391.19 7.500000 % 3,114.47
B-2 1,480,605.00 1,385,147.66 7.500000 % 1,929.00
B-3 1,480,603.82 1,137,554.53 7.500000 % 1,584.20
- -------------------------------------------------------------------------------
269,200,605.82 60,959,581.08 1,335,859.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 3,405.43 552,351.83 0.00 0.00 0.00
A-7 230,462.65 882,200.64 0.00 0.00 36,498,262.01
A-8 56,958.46 56,958.46 0.00 0.00 9,181,560.00
A-9 3,677.64 3,677.64 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 23,462.09 144,296.98 0.00 0.00 3,661,195.35
M-2 19,038.21 23,312.08 0.00 0.00 3,064,638.51
M-3 15,316.85 18,755.32 0.00 0.00 2,465,600.21
B-1 13,873.61 16,988.08 0.00 0.00 2,233,276.72
B-2 8,592.86 10,521.86 0.00 0.00 1,383,218.66
B-3 7,056.91 8,641.11 0.00 0.00 1,135,970.33
- -------------------------------------------------------------------------------
381,844.71 1,717,704.00 0.00 0.00 59,623,721.79
===============================================================================
Run: 12/23/99 08:30:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21(POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4113
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 60.858803 60.858803 0.377542 61.236345 0.000000 0.000000
A-7 1000.000000 17.543418 6.203571 23.746989 0.000000 982.456582
A-8 1000.000000 0.000000 6.203571 6.203571 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 510.876882 16.322385 3.169261 19.491646 0.000000 494.554497
M-2 912.007454 1.270092 5.657701 6.927793 0.000000 910.737362
M-3 917.174286 1.277289 5.689753 6.967042 0.000000 915.896997
B-1 923.058301 1.285481 5.726257 7.011738 0.000000 921.772820
B-2 935.528152 1.302846 5.803614 7.106460 0.000000 934.225307
B-3 768.304468 1.069976 4.766231 5.836207 0.000000 767.234499
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S21 (POOL # 4113)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4113
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,558.39
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,430.00
SUBSERVICER ADVANCES THIS MONTH 4,741.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 388,894.89
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 209,876.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 59,623,721.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 236
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,250,964.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.90424630 % 15.28878800 % 7.80696540 %
PREPAYMENT PERCENT 90.76169850 % 0.00000000 % 9.23830150 %
NEXT DISTRIBUTION 76.61350320 % 15.41573353 % 7.97076330 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0735 %
BANKRUPTCY AMOUNT AVAILABLE 140,181.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,244,936.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.00752924
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.14
POOL TRADING FACTOR: 22.14843522
................................................................................
Run: 12/23/99 08:30:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PH5 29,659,000.00 0.00 7.000000 % 0.00
A-2 760944PP7 20,000,000.00 0.00 7.000000 % 0.00
A-3 760944PQ5 20,000,000.00 0.00 7.000000 % 0.00
A-4 760944PR3 44,814,000.00 5,001,020.33 7.000000 % 264,057.01
A-5 760944PS1 26,250,000.00 4,347,854.50 7.000000 % 229,569.44
A-6 760944PT9 29,933,000.00 7,725,925.08 7.000000 % 407,933.69
A-7 760944PU6 15,000,000.00 5,481,629.30 7.000000 % 63,129.98
A-8 760944PV4 37,500,000.00 27,526,736.10 7.000000 % 183,204.24
A-9 760944PW2 43,057,000.00 43,057,000.00 7.000000 % 0.00
A-10 760944PJ1 2,700,000.00 2,700,000.00 7.000000 % 0.00
A-11 760944PK8 23,600,000.00 23,600,000.00 7.000000 % 0.00
A-12 760944PL6 22,750,000.00 4,286,344.15 6.066000 % 0.00
A-13 760944PM4 9,750,000.00 1,837,004.63 9.179328 % 0.00
A-14 760944PN2 0.00 0.00 0.199423 % 0.00
R 760944QA9 100.00 0.00 7.000000 % 0.00
M-1 760944PX0 8,667,030.00 5,537,773.05 7.000000 % 57,082.58
M-2 760944PY8 4,333,550.00 3,993,427.09 7.000000 % 6,113.96
M-3 760944PZ5 2,600,140.00 2,407,220.60 7.000000 % 3,685.47
B-1 2,773,475.00 2,594,543.14 7.000000 % 3,972.26
B-2 1,560,100.00 1,477,501.60 7.000000 % 0.00
B-3 1,733,428.45 1,273,363.34 7.000000 % 0.00
- -------------------------------------------------------------------------------
346,680,823.45 142,847,342.91 1,218,748.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 29,030.65 293,087.66 0.00 0.00 4,736,963.32
A-5 25,239.06 254,808.50 0.00 0.00 4,118,285.06
A-6 44,848.58 452,782.27 0.00 0.00 7,317,991.39
A-7 31,820.56 94,950.54 0.00 0.00 5,418,499.32
A-8 159,791.22 342,995.46 0.00 0.00 27,343,531.86
A-9 249,943.55 249,943.55 0.00 0.00 43,057,000.00
A-10 15,673.35 15,673.35 0.00 0.00 2,700,000.00
A-11 136,996.73 136,996.73 0.00 0.00 23,600,000.00
A-12 21,562.03 21,562.03 0.00 0.00 4,286,344.15
A-13 13,983.68 13,983.68 0.00 0.00 1,837,004.63
A-14 23,623.69 23,623.69 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,146.48 89,229.06 0.00 0.00 5,480,690.47
M-2 23,181.63 29,295.59 0.00 0.00 3,987,313.13
M-3 13,973.79 17,659.26 0.00 0.00 2,403,535.13
B-1 15,061.18 19,033.44 0.00 0.00 2,590,570.88
B-2 20,180.20 20,180.20 0.00 0.00 1,477,501.60
B-3 0.00 0.00 0.00 0.00 1,269,151.76
- -------------------------------------------------------------------------------
857,056.38 2,075,805.01 0.00 0.00 141,624,382.70
===============================================================================
Run: 12/23/99 08:30:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22(POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4114
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 111.595045 5.892288 0.647803 6.540091 0.000000 105.702756
A-5 165.632552 8.745502 0.961488 9.706990 0.000000 156.887050
A-6 258.107276 13.628226 1.498299 15.126525 0.000000 244.479050
A-7 365.441953 4.208665 2.121371 6.330036 0.000000 361.233288
A-8 734.046296 4.885446 4.261099 9.146545 0.000000 729.160850
A-9 1000.000000 0.000000 5.804946 5.804946 0.000000 1000.000000
A-10 1000.000000 0.000000 5.804944 5.804944 0.000000 1000.000000
A-11 1000.000000 0.000000 5.804946 5.804946 0.000000 1000.000000
A-12 188.410732 0.000000 0.947782 0.947782 0.000000 188.410732
A-13 188.410731 0.000000 1.434224 1.434224 0.000000 188.410731
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 638.947027 6.586175 3.709054 10.295229 0.000000 632.360851
M-2 921.514022 1.410843 5.349339 6.760182 0.000000 920.103179
M-3 925.804226 1.417412 5.374245 6.791657 0.000000 924.386814
B-1 935.484596 1.432232 5.430437 6.862669 0.000000 934.052364
B-2 947.055702 0.000000 12.935196 12.935196 0.000000 947.055702
B-3 734.592385 0.000000 0.000000 0.000000 0.000000 732.162761
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S22 (POOL # 4114)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4114
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,626.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,143.65
SUBSERVICER ADVANCES THIS MONTH 4,766.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 444,592.11
(B) TWO MONTHLY PAYMENTS: 1 201,054.59
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,624,382.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 532
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,004,260.10
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.90048980 % 8.35746800 % 3.74204240 %
PREPAYMENT PERCENT 95.16019590 % 0.00000000 % 4.83980410 %
NEXT DISTRIBUTION 87.84901110 % 8.38241163 % 3.76857720 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1993 %
BANKRUPTCY AMOUNT AVAILABLE 109,526.00
FRAUD AMOUNT AVAILABLE 2,238,573.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,477,145.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.63326516
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 264.60
POOL TRADING FACTOR: 40.85151907
................................................................................
Run: 12/23/99 08:30:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ML9 14,417,000.00 0.00 6.500000 % 0.00
A-2 760944MG0 25,150,000.00 0.00 5.500000 % 0.00
A-3 760944MH8 12,946,000.00 0.00 0.000000 % 0.00
A-4 760944MJ4 0.00 0.00 0.000000 % 0.00
A-5 760944MV7 22,700,000.00 2,144,988.69 6.500000 % 177,865.07
A-6 760944MK1 11,100,000.00 0.00 5.850000 % 0.00
A-7 760944MW5 16,290,000.00 4,313,810.59 6.500000 % 357,706.41
A-8 760944MX3 12,737,000.00 4,398,550.86 6.500000 % 364,733.18
A-9 760944MY1 7,300,000.00 7,300,000.00 6.500000 % 0.00
A-10 760944MM7 15,200,000.00 15,200,000.00 6.500000 % 0.00
A-11 760944MN5 5,000,000.00 3,694,424.61 6.567500 % 0.00
A-12 760944MP0 2,692,308.00 1,989,305.77 6.374603 % 0.00
A-13 760944MQ8 15,531,578.00 11,476,048.76 6.625000 % 0.00
A-14 760944MR6 7,168,422.00 5,296,638.91 6.229147 % 0.00
A-15 760944MS4 5,000,000.00 3,694,424.61 6.437500 % 0.00
A-16 760944MT2 2,307,692.00 1,705,118.82 6.635398 % 0.00
A-17 760944MU9 0.00 0.00 0.260798 % 0.00
R-I 760944NC8 100.00 0.00 6.500000 % 0.00
R-II 760944ND6 100.00 0.00 6.500000 % 0.00
M-1 760944MZ8 2,739,000.00 1,459,543.33 6.500000 % 22,558.35
M-2 760944NA2 1,368,000.00 923,183.72 6.500000 % 7,461.02
M-3 760944NB0 912,000.00 615,455.81 6.500000 % 4,974.01
B-1 729,800.00 492,499.60 6.500000 % 3,980.30
B-2 547,100.00 369,206.03 6.500000 % 2,983.86
B-3 547,219.77 369,286.68 6.500000 % 2,984.51
- -------------------------------------------------------------------------------
182,383,319.77 65,442,486.79 945,246.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 11,560.25 189,425.32 0.00 0.00 1,967,123.62
A-6 0.00 0.00 0.00 0.00 0.00
A-7 23,248.93 380,955.34 0.00 0.00 3,956,104.18
A-8 23,705.63 388,438.81 0.00 0.00 4,033,817.68
A-9 39,342.77 39,342.77 0.00 0.00 7,300,000.00
A-10 81,919.17 81,919.17 0.00 0.00 15,200,000.00
A-11 20,117.57 20,117.57 0.00 0.00 3,694,424.61
A-12 10,514.37 10,514.37 0.00 0.00 1,989,305.77
A-13 63,038.65 63,038.65 0.00 0.00 11,476,048.76
A-14 27,356.31 27,356.31 0.00 0.00 5,296,638.91
A-15 19,719.36 19,719.36 0.00 0.00 3,694,424.61
A-16 9,381.02 9,381.02 0.00 0.00 1,705,118.82
A-17 14,151.16 14,151.16 0.00 0.00 0.00
R-I 0.18 0.18 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 7,866.09 30,424.44 0.00 0.00 1,436,984.98
M-2 4,975.43 12,436.45 0.00 0.00 915,722.70
M-3 3,316.95 8,290.96 0.00 0.00 610,481.80
B-1 2,654.29 6,634.59 0.00 0.00 488,519.30
B-2 1,989.81 4,973.67 0.00 0.00 366,222.17
B-3 1,990.23 4,974.74 0.00 0.00 366,302.17
- -------------------------------------------------------------------------------
366,848.17 1,312,094.88 0.00 0.00 64,497,240.08
===============================================================================
Run: 12/23/99 08:30:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23(POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4115
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 94.492894 7.835466 0.509262 8.344728 0.000000 86.657428
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 264.813419 21.958650 1.427190 23.385840 0.000000 242.854769
A-8 345.336489 28.635721 1.861163 30.496884 0.000000 316.700768
A-9 1000.000000 0.000000 5.389421 5.389421 0.000000 1000.000000
A-10 1000.000000 0.000000 5.389419 5.389419 0.000000 1000.000000
A-11 738.884922 0.000000 4.023514 4.023514 0.000000 738.884922
A-12 738.884916 0.000000 3.905337 3.905337 0.000000 738.884916
A-13 738.884919 0.000000 4.058741 4.058741 0.000000 738.884920
A-14 738.884919 0.000000 3.816225 3.816225 0.000000 738.884919
A-15 738.884922 0.000000 3.943872 3.943872 0.000000 738.884922
A-16 738.884921 0.000000 4.065109 4.065109 0.000000 738.884921
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 1.800000 1.800000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 532.874527 8.235980 2.871884 11.107864 0.000000 524.638547
M-2 674.841901 5.453962 3.637010 9.090972 0.000000 669.387939
M-3 674.841897 5.453958 3.637007 9.090965 0.000000 669.387939
B-1 674.841874 5.453960 3.637010 9.090970 0.000000 669.387915
B-2 674.841948 5.453957 3.637013 9.090970 0.000000 669.387991
B-3 674.841627 5.453951 3.637003 9.090954 0.000000 669.387676
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S23 (POOL # 4115)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4115
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,955.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,180.35
SUBSERVICER ADVANCES THIS MONTH 8,452.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 653,290.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,497,240.08
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 307
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 416,351.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.53756960 % 4.58140100 % 1.88102920 %
PREPAYMENT PERCENT 97.41502780 % 0.00000000 % 2.58497220 %
NEXT DISTRIBUTION 93.51253930 % 4.59428880 % 1.89317190 %
CLASS A-17 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2600 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,579,211.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12370404
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 95.36
POOL TRADING FACTOR: 35.36356294
................................................................................
Run: 12/23/99 08:30:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944PD4 21,790,000.00 0.00 6.500000 % 0.00
A-2 760944QQ4 20,994,000.00 0.00 7.500000 % 0.00
A-3 760944PE2 27,540,000.00 0.00 6.500000 % 0.00
A-4 760944PF9 26,740,000.00 0.00 6.500000 % 0.00
A-5 760944QB7 30,000,000.00 3,005,717.69 7.050000 % 161,642.01
A-6 760944PG7 48,041,429.00 13,941,395.72 6.500000 % 749,742.79
A-7 760944QY7 55,044,571.00 6,115,919.71 10.000000 % 328,902.99
A-8 760944QR2 15,090,000.00 15,090,000.00 7.500000 % 0.00
A-9 760944QS0 2,000,000.00 2,000,000.00 7.500000 % 0.00
A-10 760944QM3 7,626,750.00 0.00 0.000000 % 0.00
A-11 760944QN1 2,542,250.00 0.00 0.000000 % 0.00
A-12 760944QP6 0.00 0.00 0.096482 % 0.00
R 760944QW1 100.00 0.00 7.500000 % 0.00
M-1 760944QT8 6,864,500.00 3,729,543.00 7.500000 % 132,123.27
M-2 760944QU5 3,432,150.00 3,144,384.04 7.500000 % 4,177.60
M-3 760944QV3 2,059,280.00 1,921,574.60 7.500000 % 2,552.98
B-1 2,196,565.00 2,089,190.75 7.500000 % 2,775.68
B-2 1,235,568.00 1,208,247.63 7.500000 % 0.00
B-3 1,372,850.89 721,377.22 7.500000 % 0.00
- -------------------------------------------------------------------------------
274,570,013.89 52,967,350.36 1,381,917.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 17,345.83 178,987.84 0.00 0.00 2,844,075.68
A-6 74,178.39 823,921.18 0.00 0.00 13,191,652.93
A-7 50,063.32 378,966.31 0.00 0.00 5,787,016.72
A-8 92,642.09 92,642.09 0.00 0.00 15,090,000.00
A-9 12,278.61 12,278.61 0.00 0.00 2,000,000.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 4,183.23 4,183.23 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 22,896.79 155,020.06 0.00 0.00 3,597,419.73
M-2 19,304.33 23,481.93 0.00 0.00 3,140,206.44
M-3 11,797.13 14,350.11 0.00 0.00 1,919,021.62
B-1 12,826.17 15,601.85 0.00 0.00 2,086,415.07
B-2 14,413.72 14,413.72 0.00 0.00 1,208,247.63
B-3 0.00 0.00 0.00 0.00 718,813.54
- -------------------------------------------------------------------------------
331,929.61 1,713,846.93 0.00 0.00 51,582,869.36
===============================================================================
Run: 12/23/99 08:30:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27(POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4116
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 100.190590 5.388067 0.578194 5.966261 0.000000 94.802523
A-6 290.195275 15.606172 1.544050 17.150222 0.000000 274.589104
A-7 111.108500 5.975212 0.909505 6.884717 0.000000 105.133288
A-8 1000.000000 0.000000 6.139304 6.139304 0.000000 1000.000000
A-9 1000.000000 0.000000 6.139305 6.139305 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 543.308762 19.247326 3.335536 22.582862 0.000000 524.061436
M-2 916.155774 1.217196 5.624559 6.841755 0.000000 914.938578
M-3 933.129346 1.239744 5.728764 6.968508 0.000000 931.889602
B-1 951.117199 1.263646 5.839194 7.102840 0.000000 949.853553
B-2 977.888412 0.000000 11.665663 11.665663 0.000000 977.888413
B-3 525.459265 0.000000 0.000000 0.000000 0.000000 523.591852
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S27 (POOL # 4116)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4116
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,140.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,439.32
SUBSERVICER ADVANCES THIS MONTH 18,555.41
MASTER SERVICER ADVANCES THIS MONTH 1,900.15
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,257,206.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 209,190.20
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,582,869.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 190
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,043.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,314,109.14
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.80713940 % 16.60551600 % 7.58734500 %
PREPAYMENT PERCENT 90.32285580 % 0.00000000 % 9.67714420 %
NEXT DISTRIBUTION 75.43734150 % 16.78202065 % 7.78063780 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0984 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,800,149.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.07384464
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 269.62
POOL TRADING FACTOR: 18.78678179
................................................................................
Run: 12/23/99 08:30:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944QZ4 45,077,000.00 0.00 7.000000 % 0.00
A-2 760944RC4 15,690,000.00 0.00 7.000000 % 0.00
A-3 760944RD2 16,985,000.00 0.00 7.000000 % 0.00
A-4 760944RE0 12,254,000.00 0.00 7.000000 % 0.00
A-5 760944RF7 7,326,000.00 3,456,087.88 7.000000 % 78,245.43
A-6 760944RG5 73,547,000.00 73,547,000.00 7.000000 % 0.00
A-7 760944RH3 8,550,000.00 8,550,000.00 7.000000 % 0.00
A-8 760944RJ9 115,070,000.00 22,439,200.39 7.000000 % 508,026.57
A-9 760944RK6 33,056,000.00 22,747,218.12 7.000000 % 586,314.56
A-10 760944RA8 23,039,000.00 3,715,961.11 7.000000 % 12,808.77
A-11 760944RB6 0.00 0.00 0.181605 % 0.00
R 760944RP5 1,000.00 0.00 7.000000 % 0.00
M-1 760944RL4 9,349,300.00 6,084,995.55 7.000000 % 59,838.84
M-2 760944RM2 4,674,600.00 4,322,143.57 7.000000 % 6,541.06
M-3 760944RN0 3,739,700.00 3,492,975.57 7.000000 % 5,286.21
B-1 2,804,800.00 2,656,420.64 7.000000 % 4,020.18
B-2 935,000.00 904,270.68 7.000000 % 1,368.51
B-3 1,870,098.07 1,324,267.78 7.000000 % 2,004.14
- -------------------------------------------------------------------------------
373,968,498.07 153,240,541.29 1,264,454.27
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 20,053.36 98,298.79 0.00 0.00 3,377,842.45
A-6 426,744.04 426,744.04 0.00 0.00 73,547,000.00
A-7 49,609.93 49,609.93 0.00 0.00 8,550,000.00
A-8 130,199.67 638,226.24 0.00 0.00 21,931,173.82
A-9 131,986.89 718,301.45 0.00 0.00 22,160,903.56
A-10 21,561.24 34,370.01 0.00 0.00 3,703,152.34
A-11 23,067.73 23,067.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,307.16 95,146.00 0.00 0.00 6,025,156.71
M-2 25,078.50 31,619.56 0.00 0.00 4,315,602.51
M-3 20,267.40 25,553.61 0.00 0.00 3,487,689.36
B-1 15,413.43 19,433.61 0.00 0.00 2,652,400.46
B-2 5,246.88 6,615.39 0.00 0.00 902,902.17
B-3 7,683.84 9,687.98 0.00 0.00 1,322,263.64
- -------------------------------------------------------------------------------
912,220.07 2,176,674.34 0.00 0.00 151,976,087.02
===============================================================================
Run: 12/23/99 08:30:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24(POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4117
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 471.756467 10.680512 2.737286 13.417798 0.000000 461.075956
A-6 1000.000000 0.000000 5.802331 5.802331 0.000000 1000.000000
A-7 1000.000000 0.000000 5.802331 5.802331 0.000000 1000.000000
A-8 195.004783 4.414935 1.131482 5.546417 0.000000 190.589848
A-9 688.141884 17.737009 3.992827 21.729836 0.000000 670.404875
A-10 161.290035 0.555960 0.935858 1.491818 0.000000 160.734074
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 650.850390 6.400355 3.776450 10.176805 0.000000 644.450035
M-2 924.601799 1.399277 5.364844 6.764121 0.000000 923.202522
M-3 934.025609 1.413539 5.419526 6.833065 0.000000 932.612071
B-1 947.098060 1.433321 5.495376 6.928697 0.000000 945.664739
B-2 967.134417 1.463647 5.611636 7.075283 0.000000 965.670770
B-3 708.127451 1.071671 4.108790 5.180461 0.000000 707.055775
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S24 (POOL # 4117)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4117
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,486.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,270.36
SUBSERVICER ADVANCES THIS MONTH 9,038.23
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 698,945.42
(B) TWO MONTHLY PAYMENTS: 2 535,265.23
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 151,976,087.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 558
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,032,542.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.74144650 % 9.07078200 % 3.18777200 %
PREPAYMENT PERCENT 95.09657860 % 0.00000000 % 4.90342140 %
NEXT DISTRIBUTION 87.69147490 % 9.09909503 % 3.20943010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1814 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,942,536.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,169,865.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.57782430
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 267.69
POOL TRADING FACTOR: 40.63874038
................................................................................
Run: 12/23/99 08:30:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25(POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4118
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944RQ3 99,235,000.00 10,595,746.03 6.500000 % 918,179.81
A-2 760944RR1 5,200,000.00 5,200,000.00 6.500000 % 0.00
A-3 760944RS9 11,213,000.00 11,213,000.00 6.500000 % 0.00
A-4 760944RT7 21,450,000.00 12,061,203.62 6.525000 % 373,918.13
A-5 760944RU4 8,250,000.00 4,638,924.44 6.435000 % 143,814.66
A-6 760944RV2 5,000,000.00 4,004,901.02 6.500000 % 66,833.20
A-7 760944RW0 0.00 0.00 0.277918 % 0.00
R 760944SA7 100.00 0.00 6.500000 % 0.00
M-1 760944RX8 2,337,700.00 1,256,767.53 6.500000 % 40,632.02
M-2 760944RY6 779,000.00 533,631.20 6.500000 % 4,156.26
M-3 760944RZ3 779,100.00 533,699.72 6.500000 % 4,156.80
B-1 701,100.00 480,268.11 6.500000 % 3,740.64
B-2 389,500.00 266,815.58 6.500000 % 2,078.13
B-3 467,420.45 320,192.72 6.500000 % 2,493.86
- -------------------------------------------------------------------------------
155,801,920.45 51,105,149.97 1,560,003.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 56,644.21 974,824.02 0.00 0.00 9,677,566.22
A-2 27,798.89 27,798.89 0.00 0.00 5,200,000.00
A-3 59,944.02 59,944.02 0.00 0.00 11,213,000.00
A-4 64,726.46 438,644.59 0.00 0.00 11,687,285.49
A-5 24,551.41 168,366.07 0.00 0.00 4,495,109.78
A-6 21,409.96 88,243.16 0.00 0.00 3,938,067.82
A-7 11,681.31 11,681.31 0.00 0.00 0.00
R 0.01 0.01 0.00 0.00 0.00
M-1 6,718.60 47,350.62 0.00 0.00 1,216,135.51
M-2 2,852.76 7,009.02 0.00 0.00 529,474.94
M-3 2,853.12 7,009.92 0.00 0.00 529,542.92
B-1 2,567.48 6,308.12 0.00 0.00 476,527.47
B-2 1,426.38 3,504.51 0.00 0.00 264,737.45
B-3 1,711.74 4,205.60 0.00 0.00 317,698.86
- -------------------------------------------------------------------------------
284,886.35 1,844,889.86 0.00 0.00 49,545,146.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 106.774284 9.252580 0.570809 9.823389 0.000000 97.521703
A-2 1000.000000 0.000000 5.345940 5.345940 0.000000 1000.000000
A-3 1000.000000 0.000000 5.345940 5.345940 0.000000 1000.000000
A-4 562.293875 17.432081 3.017551 20.449632 0.000000 544.861794
A-5 562.293872 17.432080 2.975928 20.408008 0.000000 544.861792
A-6 800.980204 13.366640 4.281992 17.648632 0.000000 787.613564
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.100000 0.100000 0.000000 0.000000
M-1 537.608560 17.381195 2.874021 20.255216 0.000000 520.227365
M-2 685.020796 5.335379 3.662080 8.997459 0.000000 679.685417
M-3 685.020819 5.335387 3.662072 8.997459 0.000000 679.685432
B-1 685.020839 5.335387 3.662074 8.997461 0.000000 679.685451
B-2 685.020745 5.335379 3.662080 8.997459 0.000000 679.685366
B-3 685.020777 5.335389 3.662078 8.997467 0.000000 679.685410
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S25 (POOL # 4118)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4118
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,549.09
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,545.56
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,545,146.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 263
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,161,963.84
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.36392740 % 4.54768000 % 2.08839310 %
PREPAYMENT PERCENT 97.34557100 % 0.00000000 % 2.65442900 %
NEXT DISTRIBUTION 93.27054740 % 4.59208123 % 2.13737140 %
CLASS A-7 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2784 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 540,104.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,942,992.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17837505
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.06
POOL TRADING FACTOR: 31.80008713
................................................................................
Run: 12/23/99 08:30:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944SB5 46,831,871.00 0.00 6.500000 % 0.00
A-2 760944SC3 37,616,000.00 0.00 7.000000 % 0.00
A-3 760944SD1 49,533,152.00 0.00 7.050000 % 0.00
A-4 760944SE9 24,745,827.00 0.00 7.250000 % 0.00
A-5 760944SF6 47,058,123.00 0.00 0.000000 % 0.00
A-6 760944SG4 0.00 0.00 0.000000 % 0.00
A-7 760944SK5 54,662,626.00 0.00 7.500000 % 0.00
A-8 760944SL3 36,227,709.00 14,315,001.72 7.500000 % 542,011.60
A-9 760944SM1 34,346,901.00 34,346,901.00 7.500000 % 0.00
A-10 760944SH2 19,625,291.00 19,625,291.00 7.500000 % 0.00
A-11 760944SJ8 0.00 0.00 0.046484 % 0.00
R-I 760944SR0 100.00 0.00 7.500000 % 0.00
R-II 760944SS8 100.00 0.00 7.500000 % 0.00
M-1 760944SN9 10,340,816.00 5,728,793.23 7.500000 % 48,014.24
M-2 760944SP4 5,640,445.00 5,195,829.24 7.500000 % 23,704.59
M-3 760944SQ2 3,760,297.00 3,538,124.84 7.500000 % 16,141.76
B-1 2,820,222.00 2,741,518.36 7.500000 % 12,507.45
B-2 940,074.00 922,016.00 7.500000 % 0.00
B-3 1,880,150.99 770,506.33 7.500000 % 0.00
- -------------------------------------------------------------------------------
376,029,704.99 87,183,981.72 642,379.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 89,277.62 631,289.22 0.00 0.00 13,772,990.12
A-9 214,209.51 214,209.51 0.00 0.00 34,346,901.00
A-10 122,396.02 122,396.02 0.00 0.00 19,625,291.00
A-11 3,369.98 3,369.98 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 35,728.47 83,742.71 0.00 0.00 5,680,778.99
M-2 32,404.55 56,109.14 0.00 0.00 5,172,124.65
M-3 22,066.04 38,207.80 0.00 0.00 3,521,983.08
B-1 17,097.88 29,605.33 0.00 0.00 2,729,010.91
B-2 18,277.35 18,277.35 0.00 0.00 922,016.00
B-3 0.00 0.00 0.00 0.00 762,784.65
- -------------------------------------------------------------------------------
554,827.42 1,197,207.06 0.00 0.00 86,533,880.40
===============================================================================
Run: 12/23/99 08:30:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26(POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4119
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 395.139580 14.961244 2.464346 17.425590 0.000000 380.178336
A-9 1000.000000 0.000000 6.236647 6.236647 0.000000 1000.000000
A-10 1000.000000 0.000000 6.236647 6.236647 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 553.998179 4.643177 3.455092 8.098269 0.000000 549.355002
M-2 921.173638 4.202610 5.745034 9.947644 0.000000 916.971028
M-3 940.916327 4.292682 5.868164 10.160846 0.000000 936.623644
B-1 972.093105 4.434917 6.062601 10.497518 0.000000 967.658188
B-2 980.790874 0.000000 19.442459 19.442459 0.000000 980.790874
B-3 409.810879 0.000000 0.000000 0.000000 0.000000 405.703932
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S26 (POOL # 4119)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4119
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,972.20
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,218.83
SUBSERVICER ADVANCES THIS MONTH 18,281.14
MASTER SERVICER ADVANCES THIS MONTH 1,523.98
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,216,311.01
(B) TWO MONTHLY PAYMENTS: 2 730,393.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 269,588.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 203,036.40
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 86,533,880.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 327
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 204,332.75
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 252,347.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.32539000 % 16.58876700 % 5.08584330 %
PREPAYMENT PERCENT 91.33015600 % 0.00000000 % 8.66984400 %
NEXT DISTRIBUTION 78.28746590 % 16.61185960 % 5.10067450 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0467 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,286,900.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,825,981.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94927395
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.12
POOL TRADING FACTOR: 23.01251184
................................................................................
Run: 12/23/99 08:33:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3(POOL # 8020)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8020
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UW6 40,617,070.70 12,649,661.62 6.970000 % 669,363.43
A-2 760944UX4 30,021,313.12 30,021,313.12 6.970000 % 0.00
S 760944UV8 0.00 0.00 0.500000 % 0.00
R 760944UY2 100.00 0.00 6.970000 % 0.00
- -------------------------------------------------------------------------------
70,638,483.82 42,670,974.74 669,363.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 72,946.27 742,309.70 0.00 0.00 11,980,298.19
A-2 173,122.62 173,122.62 0.00 0.00 30,021,313.12
S 7,777.60 7,777.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
253,846.49 923,209.92 0.00 0.00 42,001,611.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 311.437073 16.479855 1.795951 18.275806 0.000000 294.957218
A-2 1000.000000 0.000000 5.766657 5.766657 0.000000 1000.000000
S 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-MZ3
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8020
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,066.77
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,001,611.39
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 676,274.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 564,518.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 99.99999980 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 99.99999980 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 59.45995599
................................................................................
Run: 12/23/99 08:30:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UC0 22,205,000.00 698,934.58 9.860000 % 29,827.59
A-2 760944SZ2 24,926,000.00 0.00 6.350000 % 0.00
A-3 760944TA6 25,850,000.00 0.00 6.350000 % 0.00
A-4 760944TB4 46,926,000.00 3,075,307.84 6.350000 % 131,241.20
A-5 760944TD0 39,000,000.00 39,000,000.00 7.000000 % 0.00
A-6 760944TE8 4,288,000.00 4,288,000.00 7.000000 % 0.00
A-7 760944TF5 30,764,000.00 30,764,000.00 7.000000 % 0.00
A-8 760944TG3 4,920,631.00 4,920,631.00 6.166000 % 0.00
A-9 760944TH1 1,757,369.00 1,757,369.00 9.335190 % 0.00
A-10 760944TC2 0.00 0.00 0.109493 % 0.00
R 760944TM0 100.00 0.00 7.000000 % 0.00
M-1 760944TJ7 5,350,000.00 4,467,230.39 7.000000 % 7,434.55
M-2 760944TK4 3,210,000.00 2,680,338.23 7.000000 % 4,460.73
M-3 760944TL2 2,141,000.00 1,787,727.13 7.000000 % 2,975.21
B-1 1,070,000.00 893,446.05 7.000000 % 1,486.91
B-2 642,000.00 536,067.63 7.000000 % 892.15
B-3 963,170.23 681,430.37 7.000000 % 1,134.07
- -------------------------------------------------------------------------------
214,013,270.23 95,550,482.22 179,452.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 5,740.86 35,568.45 0.00 0.00 669,106.99
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 16,267.70 147,508.90 0.00 0.00 2,944,066.64
A-5 227,418.87 227,418.87 0.00 0.00 39,000,000.00
A-6 25,004.41 25,004.41 0.00 0.00 4,288,000.00
A-7 179,392.68 179,392.68 0.00 0.00 30,764,000.00
A-8 25,274.82 25,274.82 0.00 0.00 4,920,631.00
A-9 13,666.26 13,666.26 0.00 0.00 1,757,369.00
A-10 8,715.31 8,715.31 0.00 0.00 0.00
R 0.02 0.02 0.00 0.00 0.00
M-1 26,049.55 33,484.10 0.00 0.00 4,459,795.84
M-2 15,629.73 20,090.46 0.00 0.00 2,675,877.50
M-3 10,424.69 13,399.90 0.00 0.00 1,784,751.92
B-1 5,209.91 6,696.82 0.00 0.00 891,959.14
B-2 3,125.94 4,018.09 0.00 0.00 535,175.48
B-3 3,973.61 5,107.68 0.00 0.00 680,296.30
- -------------------------------------------------------------------------------
565,894.36 745,346.77 0.00 0.00 95,371,029.81
===============================================================================
Run: 12/23/99 08:30:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28(POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4120
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 31.476450 1.343283 0.258539 1.601822 0.000000 30.133168
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 65.535265 2.796769 0.346667 3.143436 0.000000 62.738496
A-5 1000.000000 0.000000 5.831253 5.831253 0.000000 1000.000000
A-6 1000.000000 0.000000 5.831252 5.831252 0.000000 1000.000000
A-7 1000.000000 0.000000 5.831253 5.831253 0.000000 1000.000000
A-8 1000.000000 0.000000 5.136500 5.136500 0.000000 1000.000000
A-9 1000.000000 0.000000 7.776546 7.776546 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.200000 0.200000 0.000000 0.000000
M-1 834.996335 1.389636 4.869075 6.258711 0.000000 833.606699
M-2 834.996333 1.389636 4.869075 6.258711 0.000000 833.606698
M-3 834.996324 1.389636 4.869075 6.258711 0.000000 833.606689
B-1 834.996308 1.389636 4.869075 6.258711 0.000000 833.606673
B-2 834.996308 1.389642 4.869065 6.258707 0.000000 833.606667
B-3 707.486952 1.177435 4.125532 5.302967 0.000000 706.309517
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S28 (POOL # 4120)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4120
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 26,545.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,155.11
SUBSERVICER ADVANCES THIS MONTH 10,380.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,117,883.69
(B) TWO MONTHLY PAYMENTS: 1 321,715.03
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 95,371,029.81
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 356
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 34,055.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.43936780 % 9.35138700 % 2.20924480 %
PREPAYMENT PERCENT 95.37574710 % 0.00000000 % 4.62425290 %
NEXT DISTRIBUTION 88.43689090 % 9.35339094 % 2.20971810 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1095 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,358.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,862,698.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.56799250
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 266.49
POOL TRADING FACTOR: 44.56313840
................................................................................
Run: 12/23/99 08:30:42 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UE6 63,826,000.00 0.00 6.038793 % 0.00
A-2 760944UF3 47,547,000.00 10,346,265.77 6.275000 % 385,289.42
A-3 760944UG1 0.00 0.00 2.725000 % 0.00
A-4 760944UD8 22,048,000.00 11,536,263.79 5.758391 % 620,629.13
A-5 760944UH9 8,492,000.00 8,492,000.00 6.250000 % 0.00
A-6 760944UL0 15,208,000.00 15,208,000.00 7.000000 % 0.00
A-7 760944UM8 9,054,000.00 0.00 7.000000 % 0.00
A-8 760944UN6 64,926,000.00 7,561,778.14 7.000000 % 406,809.33
A-9 760944UP1 15,946,000.00 0.00 7.000000 % 0.00
A-10 760944UJ5 3,646,000.00 0.00 7.000000 % 0.00
A-11 760944UK2 0.00 0.00 0.112156 % 0.00
R-I 760944UT3 100.00 0.00 7.000000 % 0.00
R-II 760944UU0 100.00 0.00 7.000000 % 0.00
M-1 760944UQ9 3,896,792.00 1,987,479.15 7.000000 % 54,360.67
M-2 760944UR7 1,948,393.00 1,342,772.73 7.000000 % 10,466.95
M-3 760944US5 1,298,929.00 895,182.06 7.000000 % 6,977.97
B-1 909,250.00 626,627.23 7.000000 % 4,884.58
B-2 389,679.00 268,554.85 7.000000 % 2,093.39
B-3 649,465.07 372,106.92 7.000000 % 2,900.57
- -------------------------------------------------------------------------------
259,785,708.07 58,637,030.64 1,494,412.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 53,391.53 438,680.95 0.00 0.00 9,960,976.35
A-3 23,185.97 23,185.97 0.00 0.00 0.00
A-4 54,631.27 675,260.40 0.00 0.00 10,915,634.66
A-5 43,648.07 43,648.07 0.00 0.00 8,492,000.00
A-6 87,547.77 87,547.77 0.00 0.00 15,208,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 43,530.83 450,340.16 0.00 0.00 7,154,968.81
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 5,408.42 5,408.42 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,441.31 65,801.98 0.00 0.00 1,933,118.48
M-2 7,729.93 18,196.88 0.00 0.00 1,332,305.78
M-3 5,153.29 12,131.26 0.00 0.00 888,204.09
B-1 3,607.30 8,491.88 0.00 0.00 621,742.65
B-2 1,545.99 3,639.38 0.00 0.00 266,461.46
B-3 2,142.07 5,042.64 0.00 0.00 369,206.35
- -------------------------------------------------------------------------------
342,963.75 1,837,375.76 0.00 0.00 57,142,618.63
===============================================================================
Run: 12/23/99 08:30:42
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29(POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4121
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 217.600811 8.103338 1.122921 9.226259 0.000000 209.497473
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 523.234025 28.148999 2.477833 30.626832 0.000000 495.085026
A-5 1000.000000 0.000000 5.139905 5.139905 0.000000 1000.000000
A-6 1000.000000 0.000000 5.756692 5.756692 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 116.467642 6.265738 0.670468 6.936206 0.000000 110.201904
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 510.029570 13.950108 2.936084 16.886192 0.000000 496.079462
M-2 689.169346 5.372094 3.967336 9.339430 0.000000 683.797252
M-3 689.169354 5.372095 3.967338 9.339433 0.000000 683.797259
B-1 689.169348 5.372098 3.967336 9.339434 0.000000 683.797251
B-2 689.169419 5.372088 3.967342 9.339430 0.000000 683.797331
B-3 572.943700 4.466045 3.298253 7.764298 0.000000 568.477609
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S29 (POOL # 4121)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4121
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,684.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,307.39
SUBSERVICER ADVANCES THIS MONTH 6,619.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 182,792.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 352,878.72
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,142,618.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,037,334.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.63267210 % 7.20608400 % 2.16124350 %
PREPAYMENT PERCENT 96.25306880 % 0.00000000 % 3.74693120 %
NEXT DISTRIBUTION 90.53064260 % 7.26887995 % 2.20047750 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1125 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,305,415.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52141723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 96.68
POOL TRADING FACTOR: 21.99605939
................................................................................
Run: 12/23/99 08:30:43 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944TP3 69,208,000.00 0.00 7.500000 % 0.00
A-2 760944TT5 51,250,000.00 0.00 7.500000 % 0.00
A-3 760944SW9 49,628,000.00 0.00 6.200000 % 0.00
A-4 760944SX7 41,944,779.00 6,804,700.30 6.275000 % 207,575.00
A-5 760944SY5 446,221.00 72,390.41 303.150000 % 2,208.24
A-6 760944TN8 32,053,000.00 26,132,944.72 7.000000 % 797,176.32
A-7 760944TU2 11,162,000.00 11,162,000.00 7.500000 % 0.00
A-8 760944TV0 13,530,000.00 13,530,000.00 7.500000 % 0.00
A-9 760944TW8 1,023,000.00 1,023,000.00 7.500000 % 0.00
A-10 760944TQ1 26,670,000.00 3,134,299.68 7.500000 % 112,043.79
A-11 760944TR9 3,400,000.00 3,400,000.00 7.500000 % 0.00
A-12 760944TS7 0.00 0.00 0.033518 % 0.00
R-I 760944UA4 100.00 0.00 7.500000 % 0.00
R-II 760944UB2 379,247.00 0.00 7.500000 % 0.00
M-1 760944TX6 8,843,952.00 5,560,783.28 7.500000 % 91,220.35
M-2 760944TY4 4,823,973.00 4,461,304.40 7.500000 % 6,026.74
M-3 760944TZ1 3,215,982.00 2,974,202.96 7.500000 % 4,017.83
B-1 1,929,589.00 1,784,521.57 7.500000 % 2,410.70
B-2 803,995.00 304,948.86 7.500000 % 411.93
B-3 1,286,394.99 0.00 7.500000 % 0.00
- -------------------------------------------------------------------------------
321,598,232.99 80,345,096.18 1,223,090.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 35,167.54 242,742.54 0.00 0.00 6,597,125.30
A-5 18,074.15 20,282.39 0.00 0.00 70,182.17
A-6 150,662.67 947,838.99 0.00 0.00 25,335,768.40
A-7 68,948.14 68,948.14 0.00 0.00 11,162,000.00
A-8 83,575.37 83,575.37 0.00 0.00 13,530,000.00
A-9 6,319.11 6,319.11 0.00 0.00 1,023,000.00
A-10 19,360.70 131,404.49 0.00 0.00 3,022,255.89
A-11 21,001.94 21,001.94 0.00 0.00 3,400,000.00
A-12 2,217.99 2,217.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,349.19 125,569.54 0.00 0.00 5,469,562.93
M-2 27,557.66 33,584.40 0.00 0.00 4,455,277.66
M-3 18,371.78 22,389.61 0.00 0.00 2,970,185.13
B-1 11,023.06 13,433.76 0.00 0.00 1,782,110.87
B-2 1,883.68 2,295.61 0.00 0.00 304,536.93
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
498,512.98 1,721,603.88 0.00 0.00 79,122,005.28
===============================================================================
Run: 12/23/99 08:30:43
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30(POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4122
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 162.229971 4.948768 0.838425 5.787193 0.000000 157.281203
A-5 162.229949 4.948759 40.504929 45.453688 0.000000 157.281190
A-6 815.304175 24.870568 4.700423 29.570991 0.000000 790.433607
A-7 1000.000000 0.000000 6.177042 6.177042 0.000000 1000.000000
A-8 1000.000000 0.000000 6.177041 6.177041 0.000000 1000.000000
A-9 1000.000000 0.000000 6.177038 6.177038 0.000000 1000.000000
A-10 117.521548 4.201117 0.725936 4.927053 0.000000 113.320431
A-11 1000.000000 0.000000 6.177041 6.177041 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 628.766787 10.314433 3.883919 14.198352 0.000000 618.452354
M-2 924.819521 1.249331 5.712648 6.961979 0.000000 923.570190
M-3 924.819529 1.249332 5.712650 6.961982 0.000000 923.570197
B-1 924.819519 1.249333 5.712647 6.961980 0.000000 923.570185
B-2 379.291986 0.512379 2.342900 2.855279 0.000000 378.779632
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:43 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S30 (POOL # 4122)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4122
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,208.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,420.19
SUBSERVICER ADVANCES THIS MONTH 21,359.58
MASTER SERVICER ADVANCES THIS MONTH 1,712.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,466,279.15
(B) TWO MONTHLY PAYMENTS: 2 448,033.32
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,786.65
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 716,403.92
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,122,005.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 304
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 228,898.23
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,114,553.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.22379360 % 16.17558700 % 2.60061970 %
PREPAYMENT PERCENT 92.48951740 % 0.00000000 % 7.51048260 %
NEXT DISTRIBUTION 81.06509880 % 16.29764776 % 2.63725340 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.0303 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93147948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.32
POOL TRADING FACTOR: 24.60274876
................................................................................
Run: 12/23/99 08:30:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944ST6 154,051,000.00 11,244,058.41 7.085137 % 92,538.91
M 760944SU3 3,678,041.61 3,246,845.57 7.085137 % 4,474.59
R 760944SV1 100.00 0.00 7.085137 % 0.00
B-1 4,494,871.91 2,720,496.12 7.085137 % 3,749.20
B-2 1,225,874.16 0.00 7.085137 % 0.00
- -------------------------------------------------------------------------------
163,449,887.68 17,211,400.10 100,762.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,098.89 158,637.80 0.00 0.00 11,151,519.50
M 19,086.78 23,561.37 0.00 0.00 3,242,370.98
R 0.00 0.00 0.00 0.00 0.00
B-1 15,992.61 19,741.81 0.00 0.00 2,716,746.92
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
101,178.28 201,940.98 0.00 0.00 17,110,637.40
===============================================================================
Run: 12/23/99 08:30:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33(POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4123
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 72.989195 0.600703 0.429071 1.029774 0.000000 72.388492
M 882.764774 1.216569 5.189387 6.405956 0.000000 881.548205
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 605.244415 0.834108 3.557966 4.392074 0.000000 604.410309
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S33 (POOL # 4123)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4123
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,415.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,198.54
SUBSERVICER ADVANCES THIS MONTH 23,554.62
MASTER SERVICER ADVANCES THIS MONTH 2,771.63
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,902,732.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 206,098.58
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,162,141.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,110,637.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 62
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 354,812.25
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 77,043.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 65.32913270 % 18.86450600 % 15.80636150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 65.17302210 % 18.94944592 % 15.87753190 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 498,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,349,826.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52661833
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.06
POOL TRADING FACTOR: 10.46843020
................................................................................
Run: 12/23/99 08:30:44 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VU9 93,237,000.00 0.00 7.000000 % 0.00
A-2 760944VV7 41,000,000.00 11,571,107.47 7.000000 % 190,365.05
A-3 760944VW5 145,065,000.00 14,380,934.84 7.000000 % 1,720,579.78
A-4 760944VX3 36,125,000.00 36,125,000.00 7.000000 % 0.00
A-5 760944VY1 48,253,000.00 48,253,000.00 7.000000 % 0.00
A-6 760944VZ8 27,679,000.00 27,679,000.00 7.000000 % 0.00
A-7 760944WA2 7,834,000.00 7,834,000.00 7.000000 % 0.00
A-8 760944WB0 1,509,808.49 875,295.82 0.000000 % 1,826.37
A-9 760944WC8 0.00 0.00 0.222844 % 0.00
R 760944WG9 100.00 0.00 7.000000 % 0.00
M-1 760944WD6 9,616,700.00 6,536,696.80 7.000000 % 99,996.39
M-2 760944WE4 7,479,800.00 6,893,275.34 7.000000 % 9,941.97
M-3 760944WF1 4,274,200.00 3,939,040.83 7.000000 % 5,681.16
B-1 2,564,500.00 2,363,406.10 7.000000 % 3,408.67
B-2 854,800.00 787,771.30 7.000000 % 1,136.18
B-3 1,923,420.54 702,578.63 7.000000 % 1,013.31
- -------------------------------------------------------------------------------
427,416,329.03 167,941,107.13 2,033,948.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 67,002.88 257,367.93 0.00 0.00 11,380,742.42
A-3 83,273.27 1,803,853.05 0.00 0.00 12,660,355.06
A-4 209,182.99 209,182.99 0.00 0.00 36,125,000.00
A-5 279,410.56 279,410.56 0.00 0.00 48,253,000.00
A-6 160,276.15 160,276.15 0.00 0.00 27,679,000.00
A-7 45,363.03 45,363.03 0.00 0.00 7,834,000.00
A-8 0.00 1,826.37 0.00 0.00 873,469.45
A-9 30,958.32 30,958.32 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 37,850.95 137,847.34 0.00 0.00 6,436,700.41
M-2 39,915.73 49,857.70 0.00 0.00 6,883,333.37
M-3 22,809.15 28,490.31 0.00 0.00 3,933,359.67
B-1 13,685.38 17,094.05 0.00 0.00 2,359,997.43
B-2 4,561.61 5,697.79 0.00 0.00 786,635.12
B-3 4,068.30 5,081.61 0.00 0.00 701,565.32
- -------------------------------------------------------------------------------
998,358.32 3,032,307.20 0.00 0.00 165,907,158.25
===============================================================================
Run: 12/23/99 08:30:44
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31(POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4125
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 282.222133 4.643050 1.634217 6.277267 0.000000 277.579083
A-3 99.134421 11.860751 0.574041 12.434792 0.000000 87.273671
A-4 1000.000000 0.000000 5.790533 5.790533 0.000000 1000.000000
A-5 1000.000000 0.000000 5.790532 5.790532 0.000000 1000.000000
A-6 1000.000000 0.000000 5.790533 5.790533 0.000000 1000.000000
A-7 1000.000000 0.000000 5.790532 5.790532 0.000000 1000.000000
A-8 579.739633 1.209670 0.000000 1.209670 0.000000 578.529963
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 679.723481 10.398202 3.935960 14.334162 0.000000 669.325279
M-2 921.585516 1.329176 5.336470 6.665646 0.000000 920.256340
M-3 921.585520 1.329175 5.336472 6.665647 0.000000 920.256345
B-1 921.585533 1.329175 5.336471 6.665646 0.000000 920.256358
B-2 921.585517 1.329176 5.336465 6.665641 0.000000 920.256341
B-3 365.275620 0.526822 2.115143 2.641965 0.000000 364.748793
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:44 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S31 (POOL # 4125)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4125
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,692.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,713.01
SUBSERVICER ADVANCES THIS MONTH 17,758.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,954,301.40
(B) TWO MONTHLY PAYMENTS: 3 460,135.14
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,907,158.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 614
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,791,732.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.36296950 % 10.34232400 % 2.29470680 %
PREPAYMENT PERCENT 94.94518780 % 0.00000000 % 5.05481220 %
NEXT DISTRIBUTION 87.28108450 % 10.39942678 % 2.31948870 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,077,435.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.59661301
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.60
POOL TRADING FACTOR: 38.81628917
................................................................................
Run: 12/23/99 08:30:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32(POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4126
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944UZ9 88,476,000.00 0.00 6.500000 % 0.00
A-2 760944VC9 37,300,000.00 8,182,138.74 6.500000 % 1,171,524.98
A-3 760944VD7 17,482,000.00 17,482,000.00 6.500000 % 0.00
A-4 760944VE5 5,120,000.00 5,120,000.00 6.500000 % 0.00
A-5 760944VF2 37,500,000.00 4,019,475.10 6.500000 % 0.00
A-6 760944VG0 64,049,000.00 36,818,173.15 6.500000 % 0.00
A-7 760944VH8 34,064,000.00 34,064,000.00 6.500000 % 0.00
A-8 760944VJ4 12,025,000.00 0.00 0.000000 % 0.00
A-9 760944VK1 5,069,000.00 0.00 0.000000 % 0.00
A-10 760944VA3 481,000.00 0.00 0.000000 % 0.00
A-11 760944VB1 0.00 0.00 0.235871 % 0.00
R 760944VM7 100.00 0.00 6.500000 % 0.00
M 760944VL9 10,156,500.00 6,555,787.91 6.500000 % 59,903.46
B 781,392.32 398,847.73 6.500000 % 3,644.47
- -------------------------------------------------------------------------------
312,503,992.32 112,640,422.63 1,235,072.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,218.42 1,215,743.40 0.00 0.00 7,010,613.76
A-3 94,477.31 94,477.31 0.00 0.00 17,482,000.00
A-4 27,669.82 27,669.82 0.00 0.00 5,120,000.00
A-5 21,722.30 21,722.30 0.00 0.00 4,019,475.10
A-6 198,975.05 198,975.05 0.00 0.00 36,818,173.15
A-7 184,090.77 184,090.77 0.00 0.00 34,064,000.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 22,089.77 22,089.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M 35,429.20 95,332.66 0.00 0.00 6,495,884.45
B 2,155.47 5,799.94 0.00 0.00 395,203.26
- -------------------------------------------------------------------------------
630,828.11 1,865,901.02 0.00 0.00 111,405,349.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 219.360288 31.408176 1.185480 32.593656 0.000000 187.952112
A-3 1000.000000 0.000000 5.404262 5.404262 0.000000 1000.000000
A-4 1000.000000 0.000000 5.404262 5.404262 0.000000 1000.000000
A-5 107.186003 0.000000 0.579261 0.579261 0.000000 107.186003
A-6 574.843841 0.000000 3.106607 3.106607 0.000000 574.843841
A-7 1000.000000 0.000000 5.404262 5.404262 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 645.477075 5.898042 3.488328 9.386370 0.000000 639.579033
B 510.432109 4.664059 2.758512 7.422571 0.000000 505.768050
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S32 (POOL # 4126)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4126
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,656.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,616.67
SUBSERVICER ADVANCES THIS MONTH 5,156.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 363,242.25
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 111,405,349.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 566
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 343,036.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.82580830 % 5.82010200 % 0.35408930 %
PREPAYMENT PERCENT 97.53032330 % 2.46967670 % 2.46967670 %
NEXT DISTRIBUTION 93.81440140 % 5.83085504 % 0.35474350 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2359 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,050,097.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.13488754
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 97.85
POOL TRADING FACTOR: 35.64925648
................................................................................
Run: 12/23/99 08:30:45 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944VR6 59,151,000.00 4,202,655.57 5.400000 % 770,551.64
A-2 760944VT2 18,171,000.00 18,171,000.00 6.450000 % 0.00
A-3 760944WL8 4,309,000.00 4,309,000.00 7.000000 % 0.00
A-4 760944WM6 34,777,700.00 25,359,285.98 7.000000 % 90,129.01
A-5 760944WN4 491,000.00 176,412.13 7.000000 % 3,010.43
A-6 760944VS4 29,197,500.00 1,862,199.85 6.000000 % 14,732.99
A-7 760944WW4 9,732,500.00 620,733.28 10.000000 % 4,910.99
A-8 760944WX2 20,191,500.00 17,081,606.39 5.816000 % 0.00
A-9 760944WY0 8,653,500.00 7,320,688.44 9.762668 % 0.00
A-10 760944WU8 8,704,536.00 8,704,536.00 6.875000 % 0.00
A-11 760944WV6 3,108,764.00 3,108,764.00 7.350000 % 0.00
A-12 760944WH7 4,096,000.00 0.00 7.000000 % 0.00
A-13 760944WJ3 0.00 0.00 7.000000 % 0.00
A-14 760944WK0 0.00 0.00 0.118450 % 0.00
R-I 760944WS3 100.00 0.00 7.000000 % 0.00
R-II 760944WT1 100.00 0.00 7.000000 % 0.00
M-1 760944WP9 5,348,941.00 3,846,830.50 7.000000 % 39,336.59
M-2 760944WQ7 3,209,348.00 2,951,960.47 7.000000 % 4,386.15
M-3 760944WR5 2,139,566.00 1,967,974.19 7.000000 % 2,924.10
B-1 1,390,718.00 1,279,183.33 7.000000 % 1,900.66
B-2 320,935.00 295,196.23 7.000000 % 438.62
B-3 962,805.06 609,807.32 7.000000 % 906.07
- -------------------------------------------------------------------------------
213,956,513.06 101,867,833.68 933,227.25
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 18,813.65 789,365.29 0.00 0.00 3,432,103.93
A-2 97,161.45 97,161.45 0.00 0.00 18,171,000.00
A-3 25,005.18 25,005.18 0.00 0.00 4,309,000.00
A-4 147,160.25 237,289.26 0.00 0.00 25,269,156.97
A-5 1,023.72 4,034.15 0.00 0.00 173,401.70
A-6 9,262.60 23,995.59 0.00 0.00 1,847,466.86
A-7 5,145.89 10,056.88 0.00 0.00 615,822.29
A-8 82,358.52 82,358.52 0.00 0.00 17,081,606.39
A-9 59,248.30 59,248.30 0.00 0.00 7,320,688.44
A-10 49,610.52 49,610.52 0.00 0.00 8,704,536.00
A-11 18,942.21 18,942.21 0.00 0.00 3,108,764.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 13,859.50 13,859.50 0.00 0.00 0.00
A-14 10,002.96 10,002.96 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 22,323.20 61,659.79 0.00 0.00 3,807,493.91
M-2 17,130.26 21,516.41 0.00 0.00 2,947,574.32
M-3 11,420.18 14,344.28 0.00 0.00 1,965,050.09
B-1 7,423.11 9,323.77 0.00 0.00 1,277,282.67
B-2 1,713.03 2,151.65 0.00 0.00 294,757.61
B-3 3,538.71 4,444.78 0.00 0.00 608,901.25
- -------------------------------------------------------------------------------
601,143.24 1,534,370.49 0.00 0.00 100,934,606.43
===============================================================================
Run: 12/23/99 08:30:45
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34(POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4127
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 71.049612 13.026857 0.318061 13.344918 0.000000 58.022754
A-2 1000.000000 0.000000 5.347061 5.347061 0.000000 1000.000000
A-3 1000.000000 0.000000 5.803012 5.803012 0.000000 1000.000000
A-4 729.182378 2.591575 4.231454 6.823029 0.000000 726.590803
A-5 359.291507 6.131222 2.084969 8.216191 0.000000 353.160285
A-6 63.779428 0.504598 0.317239 0.821837 0.000000 63.274830
A-7 63.779428 0.504597 0.528733 1.033330 0.000000 63.274831
A-8 845.980060 0.000000 4.078871 4.078871 0.000000 845.980060
A-9 845.980059 0.000000 6.846744 6.846744 0.000000 845.980059
A-10 1000.000000 0.000000 5.699387 5.699387 0.000000 1000.000000
A-11 1000.000000 0.000000 6.093164 6.093164 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 719.176095 7.354089 4.173387 11.527476 0.000000 711.822006
M-2 919.800679 1.366679 5.337614 6.704293 0.000000 918.434000
M-3 919.800646 1.366679 5.337615 6.704294 0.000000 918.433967
B-1 919.800657 1.366675 5.337610 6.704285 0.000000 918.433982
B-2 919.800676 1.366694 5.337623 6.704317 0.000000 918.433982
B-3 633.365304 0.941063 3.675427 4.616490 0.000000 632.424231
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S34 (POOL # 4127)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4127
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,936.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,812.52
SUBSERVICER ADVANCES THIS MONTH 13,420.01
MASTER SERVICER ADVANCES THIS MONTH 2,050.84
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 781,383.61
(B) TWO MONTHLY PAYMENTS: 2 486,242.68
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 580,852.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 100,934,606.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 365
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 288,169.41
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 781,867.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.24984300 % 8.60601900 % 2.14413800 %
PREPAYMENT PERCENT 95.69993720 % 0.00000000 % 4.30006280 %
NEXT DISTRIBUTION 89.19987880 % 8.63937417 % 2.16074700 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1183 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,837,077.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50402050
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.64
POOL TRADING FACTOR: 47.17529043
................................................................................
Run: 12/23/99 08:30:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944VN5 127,077,000.00 11,414,241.66 7.254895 % 18,326.03
M 760944VP0 3,025,700.00 2,557,352.22 7.254895 % 3,213.99
R 760944VQ8 100.00 0.00 7.254895 % 0.00
B-1 3,429,100.00 1,640,607.65 7.254895 % 2,061.86
B-2 941,300.03 0.00 7.254895 % 0.00
- -------------------------------------------------------------------------------
134,473,200.03 15,612,201.53 23,601.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 68,989.86 87,315.89 0.00 0.00 11,395,915.63
M 15,457.12 18,671.11 0.00 0.00 2,554,138.23
R 0.00 0.00 0.00 0.00 0.00
B-1 9,916.15 11,978.01 0.00 0.00 1,638,545.79
B-2 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
94,363.13 117,965.01 0.00 0.00 15,588,599.65
===============================================================================
Run: 12/23/99 08:30:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38(POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4128
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 89.821460 0.144212 0.542898 0.687110 0.000000 89.677248
M 845.210107 1.062230 5.108610 6.170840 0.000000 844.147877
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 478.436806 0.601283 2.891765 3.493048 0.000000 477.835522
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:46 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S38 (POOL # 4128)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4128
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,313.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,601.04
SUBSERVICER ADVANCES THIS MONTH 15,898.50
MASTER SERVICER ADVANCES THIS MONTH 3,559.12
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 297,681.54
(B) TWO MONTHLY PAYMENTS: 1 205,062.68
(C) THREE OR MORE MONTHLY PAYMENTS: 1 700,332.76
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 1,020,569.16
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,588,599.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 474,555.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,980.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.11103200 % 16.38047100 % 10.50849650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.10416510 % 16.38465473 % 10.51118010 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,879,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.72295896
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 282.26
POOL TRADING FACTOR: 11.59234676
................................................................................
Run: 12/23/99 08:30:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41(POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4129
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944WZ7 27,102,000.00 0.00 6.831778 % 0.00
A-2 760944XA1 25,550,000.00 17,666,758.83 6.831778 % 516,445.39
A-3 760944XB9 15,000,000.00 7,890,259.09 6.831778 % 104,952.63
A-4 32,700,000.00 32,700,000.00 6.831778 % 0.00
A-5 760944XC7 0.00 0.00 0.050800 % 0.00
R 760944XD5 100.00 0.00 6.831778 % 0.00
B-1 2,684,092.00 2,340,531.45 6.831778 % 11,554.21
B-2 1,609,940.00 1,403,869.64 6.831778 % 6,930.31
B-3 1,341,617.00 1,169,891.62 6.831778 % 5,775.26
B-4 536,646.00 467,955.98 6.831778 % 2,310.10
B-5 375,652.00 327,569.01 6.831778 % 1,617.07
B-6 429,317.20 306,647.52 6.831778 % 1,513.77
- -------------------------------------------------------------------------------
107,329,364.20 64,273,483.14 651,098.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 100,188.44 616,633.83 0.00 0.00 17,150,313.44
A-3 44,745.78 149,698.41 0.00 0.00 7,785,306.46
A-4 185,442.18 185,442.18 0.00 0.00 32,700,000.00
A-5 2,710.33 2,710.33 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
B-1 13,273.18 24,827.39 0.00 0.00 2,328,977.24
B-2 7,961.37 14,891.68 0.00 0.00 1,396,939.33
B-3 6,634.48 12,409.74 0.00 0.00 1,164,116.36
B-4 2,653.78 4,963.88 0.00 0.00 465,645.88
B-5 1,857.65 3,474.72 0.00 0.00 325,951.94
B-6 1,739.01 3,252.78 0.00 0.00 305,133.75
- -------------------------------------------------------------------------------
367,206.20 1,018,304.94 0.00 0.00 63,622,384.40
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 691.458271 20.213127 3.921270 24.134397 0.000000 671.245144
A-3 526.017273 6.996842 2.983052 9.979894 0.000000 519.020431
A-4 1000.000000 0.000000 5.671015 5.671015 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 872.001202 4.304700 4.945129 9.249829 0.000000 867.696502
B-2 872.001217 4.304701 4.945135 9.249836 0.000000 867.696517
B-3 872.001190 4.304701 4.945137 9.249838 0.000000 867.696489
B-4 872.001245 4.304700 4.945122 9.249822 0.000000 867.696545
B-5 872.001241 4.304702 4.945135 9.249837 0.000000 867.696538
B-6 714.267959 3.526041 4.050618 7.576659 0.000000 710.741964
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S41 (POOL # 4129)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4129
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,152.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,816.94
SUBSERVICER ADVANCES THIS MONTH 5,840.03
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 818,978.36
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 63,622,384.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 233
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 556,346.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.63927310 % 9.36072690 %
CURRENT PREPAYMENT PERCENTAGE 96.25570920 % 3.74429080 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.59016010 % 9.40983990 %
BANKRUPTCY AMOUNT AVAILABLE 100,755.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 536,647.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25366834
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.26
POOL TRADING FACTOR: 59.27770548
................................................................................
Run: 12/23/99 08:30:47 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35(POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4130
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XE3 5,100,000.00 196,843.44 7.047174 % 18,163.13
A-2 760944XF0 25,100,000.00 0.00 7.047174 % 0.00
A-3 760944XG8 29,000,000.00 0.00 5.957174 % 0.00
A-4 760944ZC5 0.00 0.00 1.090000 % 0.00
A-5 760944XH6 52,129,000.00 4,100,094.33 7.047174 % 378,323.64
A-6 760944XJ2 35,266,000.00 35,266,000.00 7.047174 % 0.00
A-7 760944XK9 41,282,000.00 41,282,000.00 7.047174 % 0.00
R-I 760944XL7 100.00 0.00 7.047174 % 0.00
R-II 760944XQ6 210,347.00 0.00 7.047174 % 0.00
M-1 760944XM5 5,029,000.00 3,671,246.07 7.047174 % 18,936.88
M-2 760944XN3 3,520,000.00 3,252,336.71 7.047174 % 4,905.48
M-3 760944XP8 2,012,000.00 1,859,006.07 7.047174 % 2,803.93
B-1 760944B80 1,207,000.00 1,115,218.84 7.047174 % 1,682.08
B-2 760944B98 402,000.00 371,431.63 7.047174 % 560.23
B-3 905,558.27 374,198.51 7.047174 % 564.40
- -------------------------------------------------------------------------------
201,163,005.27 91,488,375.60 425,939.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,154.18 19,317.31 0.00 0.00 178,680.31
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 24,040.62 402,364.26 0.00 0.00 3,721,770.69
A-6 206,779.74 206,779.74 0.00 0.00 35,266,000.00
A-7 242,054.14 242,054.14 0.00 0.00 41,282,000.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 21,526.09 40,462.97 0.00 0.00 3,652,309.19
M-2 19,069.85 23,975.33 0.00 0.00 3,247,431.23
M-3 10,900.15 13,704.08 0.00 0.00 1,856,202.14
B-1 6,539.00 8,221.08 0.00 0.00 1,113,536.76
B-2 2,177.87 2,738.10 0.00 0.00 370,871.40
B-3 2,194.08 2,758.48 0.00 0.00 373,634.11
- -------------------------------------------------------------------------------
536,435.72 962,375.49 0.00 0.00 91,062,435.83
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 38.596753 3.561398 0.226310 3.787708 0.000000 35.035355
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 78.652848 7.257451 0.461176 7.718627 0.000000 71.395398
A-6 1000.000000 0.000000 5.863430 5.863430 0.000000 1000.000000
A-7 1000.000000 0.000000 5.863431 5.863431 0.000000 1000.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 730.015126 3.765536 4.280392 8.045928 0.000000 726.249590
M-2 923.959293 1.393602 5.417571 6.811173 0.000000 922.565690
M-3 923.959279 1.393603 5.417570 6.811173 0.000000 922.565676
B-1 923.959271 1.393604 5.417564 6.811168 0.000000 922.565667
B-2 923.959279 1.393607 5.417587 6.811194 0.000000 922.565672
B-3 413.224110 0.623262 2.422903 3.046165 0.000000 412.600848
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:47 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S35 (POOL # 4130)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4130
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,697.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,748.91
SUBSERVICER ADVANCES THIS MONTH 4,074.92
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 487,282.63
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,106.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 91,062,435.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 335
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 287,948.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.36634950 % 9.59967700 % 2.03397310 %
PREPAYMENT PERCENT 95.34653980 % 0.00000000 % 4.65346020 %
NEXT DISTRIBUTION 88.34427750 % 9.61531775 % 2.04040480 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41744810
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 270.34
POOL TRADING FACTOR: 45.26798340
................................................................................
Run: 12/23/99 08:30:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944YV4 35,100,000.00 0.00 6.573370 % 0.00
A-2 760944XR4 6,046,000.00 0.00 4.450000 % 0.00
A-3 760944XS2 17,312,000.00 0.00 5.065000 % 0.00
A-4 760944YL6 53,021,000.00 0.00 6.250000 % 0.00
A-5 760944YM4 24,343,000.00 0.00 0.000000 % 0.00
A-6 760944YN2 0.00 0.00 0.000000 % 0.00
A-7 760944XT0 4,877,000.00 0.00 5.732000 % 0.00
A-8 760944YQ5 7,400,000.00 5,747,637.34 6.478840 % 1,234,279.95
A-9 760944YR3 26,000,000.00 26,000,000.00 6.478840 % 0.00
A-10 760944YP7 11,167,000.00 11,167,000.00 6.304600 % 0.00
A-11 760944YW2 40,005,000.00 26,513,959.04 7.000000 % 52,226.92
A-12 760944YX0 16,300,192.00 11,995,104.41 6.137500 % 0.00
A-13 760944YY8 8,444,808.00 6,214,427.03 5.525238 % 0.00
A-14 760944YZ5 0.00 0.00 0.199029 % 0.00
R-I 760944YT9 100.00 0.00 6.500000 % 0.00
R-II 760944YU6 100.00 0.00 6.500000 % 0.00
M 760944YS1 8,291,600.00 5,400,380.69 6.500000 % 55,625.36
B 777,263.95 338,010.25 6.500000 % 3,481.61
- -------------------------------------------------------------------------------
259,085,063.95 93,376,518.76 1,345,613.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30,840.85 1,265,120.80 0.00 0.00 4,513,357.39
A-9 139,511.59 139,511.59 0.00 0.00 26,000,000.00
A-10 58,308.75 58,308.75 0.00 0.00 11,167,000.00
A-11 153,713.60 205,940.52 0.00 0.00 26,461,732.12
A-12 60,972.67 60,972.67 0.00 0.00 11,995,104.41
A-13 28,437.52 28,437.52 0.00 0.00 6,214,427.03
A-14 15,391.94 15,391.94 0.00 0.00 0.00
R-I 2.19 2.19 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M 29,072.17 84,697.53 0.00 0.00 5,344,755.33
B 1,819.62 5,301.23 0.00 0.00 334,528.64
- -------------------------------------------------------------------------------
518,070.90 1,863,684.74 0.00 0.00 92,030,904.92
===============================================================================
Run: 12/23/99 08:30:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36(POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4131
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 776.707749 166.794588 4.167682 170.962270 0.000000 609.913161
A-9 1000.000000 0.000000 5.365830 5.365830 0.000000 1000.000000
A-10 1000.000000 0.000000 5.221523 5.221523 0.000000 1000.000000
A-11 662.766130 1.305510 3.842360 5.147870 0.000000 661.460620
A-12 735.887308 0.000000 3.740611 3.740611 0.000000 735.887308
A-13 735.887309 0.000000 3.367456 3.367456 0.000000 735.887309
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 21.860000 21.860000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M 651.307430 6.708640 3.506220 10.214860 0.000000 644.598790
B 434.871899 4.479289 2.341071 6.820360 0.000000 430.392584
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S36 (POOL # 4131)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4131
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,509.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,281.70
SUBSERVICER ADVANCES THIS MONTH 14,636.22
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 687,497.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 584,456.43
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,030,904.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 487
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,684.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85456750 % 5.78344600 % 0.36198640 %
PREPAYMENT PERCENT 97.54182700 % 2.45817300 % 2.45817300 %
NEXT DISTRIBUTION 93.82893830 % 5.80756577 % 0.36349600 %
CLASS A-14 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1977 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,437,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10080190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 99.43
POOL TRADING FACTOR: 35.52150152
................................................................................
Run: 12/23/99 08:30:48 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZL5 53,944,000.00 0.00 7.000000 % 0.00
A-2 760944ZE1 29,037,000.00 0.00 6.200000 % 0.00
A-3 760944ZF8 36,634,000.00 6,783,332.24 6.400000 % 557,709.00
A-4 760944ZG6 18,679,000.00 18,679,000.00 6.650000 % 0.00
A-5 760944ZH4 43,144,000.00 43,144,000.00 6.950000 % 0.00
A-6 760944ZJ0 21,561,940.00 5,105,939.73 6.275000 % 133,850.16
A-7 760944ZK7 0.00 0.00 3.225000 % 0.00
A-8 760944ZP6 17,000,000.00 17,000,000.00 7.000000 % 0.00
A-9 760944ZQ4 21,000,000.00 21,000,000.00 7.000000 % 0.00
A-10 760944ZM3 9,767,000.00 9,767,000.00 7.000000 % 0.00
A-11 760944ZN1 0.00 0.00 0.115004 % 0.00
R-I 760944ZV3 100.00 0.00 7.000000 % 0.00
R-II 760944ZU5 100.00 0.00 7.000000 % 0.00
M-1 760944ZR2 6,687,200.00 4,988,154.43 7.000000 % 28,641.25
M-2 760944ZS0 4,012,200.00 3,693,406.99 7.000000 % 5,366.42
M-3 760944ZT8 2,674,800.00 2,462,271.33 7.000000 % 3,577.62
B-1 1,604,900.00 1,477,381.19 7.000000 % 2,146.60
B-2 534,900.00 492,399.04 7.000000 % 715.44
B-3 1,203,791.32 339,176.96 7.000000 % 492.81
- -------------------------------------------------------------------------------
267,484,931.32 134,932,061.91 732,499.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,057.13 593,766.13 0.00 0.00 6,225,623.24
A-4 103,167.62 103,167.62 0.00 0.00 18,679,000.00
A-5 249,042.46 249,042.46 0.00 0.00 43,144,000.00
A-6 26,610.78 160,460.94 0.00 0.00 4,972,089.57
A-7 13,676.45 13,676.45 0.00 0.00 0.00
A-8 98,836.00 98,836.00 0.00 0.00 17,000,000.00
A-9 122,091.52 122,091.52 0.00 0.00 21,000,000.00
A-10 56,784.19 56,784.19 0.00 0.00 9,767,000.00
A-11 12,888.34 12,888.34 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 29,000.54 57,641.79 0.00 0.00 4,959,513.18
M-2 21,473.03 26,839.45 0.00 0.00 3,688,040.57
M-3 14,315.36 17,892.98 0.00 0.00 2,458,693.71
B-1 8,589.32 10,735.92 0.00 0.00 1,475,234.59
B-2 2,862.75 3,578.19 0.00 0.00 491,683.60
B-3 1,971.94 2,464.75 0.00 0.00 338,684.15
- -------------------------------------------------------------------------------
797,367.43 1,529,866.73 0.00 0.00 134,199,562.61
===============================================================================
Run: 12/23/99 08:30:48
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37(POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4132
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 185.164935 15.223808 0.984253 16.208061 0.000000 169.941127
A-4 1000.000000 0.000000 5.523188 5.523188 0.000000 1000.000000
A-5 1000.000000 0.000000 5.772354 5.772354 0.000000 1000.000000
A-6 236.803355 6.207705 1.234155 7.441860 0.000000 230.595650
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 1000.000000 0.000000 5.813882 5.813882 0.000000 1000.000000
A-9 1000.000000 0.000000 5.813882 5.813882 0.000000 1000.000000
A-10 1000.000000 0.000000 5.813882 5.813882 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 745.925713 4.282996 4.336724 8.619720 0.000000 741.642717
M-2 920.544088 1.337526 5.351934 6.689460 0.000000 919.206563
M-3 920.544089 1.337528 5.351937 6.689465 0.000000 919.206561
B-1 920.544078 1.337529 5.351935 6.689464 0.000000 919.206549
B-2 920.544102 1.337521 5.351935 6.689456 0.000000 919.206581
B-3 281.757273 0.409390 1.638100 2.047490 0.000000 281.347892
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:48 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S37 (POOL # 4132)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4132
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,544.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,188.69
SUBSERVICER ADVANCES THIS MONTH 14,705.15
MASTER SERVICER ADVANCES THIS MONTH 807.21
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 949,509.49
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,097,454.87
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,199,562.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 490
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 108,248.06
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 536,446.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.02995300 % 8.25884700 % 1.71119980 %
PREPAYMENT PERCENT 96.01198120 % 0.00000000 % 3.98801880 %
NEXT DISTRIBUTION 90.00604060 % 8.27591927 % 1.71804010 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1151 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,908,482.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52143132
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.02
POOL TRADING FACTOR: 50.17088699
................................................................................
Run: 12/23/99 08:30:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944ZA9 80,454,000.00 6,377,403.83 6.125000 % 624,859.23
A-2 760944ZB7 0.00 0.00 2.875000 % 0.00
A-3 760944ZD3 59,980,000.00 6,088,105.73 5.500000 % 833,145.63
A-4 760944A57 42,759,000.00 29,576,671.98 7.000000 % 0.00
A-5 760944A65 10,837,000.00 10,837,000.00 7.000000 % 0.00
A-6 760944A73 2,545,000.00 2,545,000.00 7.000000 % 0.00
A-7 760944A81 6,380,000.00 6,380,000.00 7.000000 % 0.00
A-8 760944A99 15,309,000.00 2,126,671.98 7.000000 % 0.00
A-9 760944B23 39,415,000.00 39,415,000.00 5.470000 % 0.00
A-10 760944ZW1 11,262,000.00 11,262,000.00 12.354728 % 0.00
A-11 760944ZX9 2,727,000.00 0.00 0.000000 % 0.00
A-12 760944ZY7 5,930,000.00 0.00 0.000000 % 0.00
A-13 760944ZZ4 1,477,000.00 517,521.29 0.000000 % 0.00
A-14 760944A24 16,789,000.00 16,789,000.00 7.000000 % 0.00
A-15 760944A32 5,017,677.85 3,080,845.51 0.000000 % 11,073.82
A-16 760944A40 0.00 0.00 0.057994 % 0.00
R-I 760944B64 100.00 0.00 7.000000 % 0.00
R-II 760944B72 100.00 0.00 7.000000 % 0.00
M-1 760944B31 7,202,600.00 5,181,140.82 7.000000 % 63,706.55
M-2 760944B49 4,801,400.00 4,426,551.16 7.000000 % 6,567.89
M-3 760944B56 3,200,900.00 2,951,003.35 7.000000 % 4,378.55
B-1 1,920,600.00 1,770,657.29 7.000000 % 2,627.21
B-2 640,200.00 590,219.11 7.000000 % 875.74
B-3 1,440,484.07 759,881.70 7.000000 % 1,127.44
- -------------------------------------------------------------------------------
320,088,061.92 150,674,673.75 1,548,362.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,371.94 657,231.17 0.00 0.00 5,752,544.60
A-2 15,194.99 15,194.99 0.00 0.00 0.00
A-3 27,750.04 860,895.67 0.00 0.00 5,254,960.10
A-4 171,579.76 171,579.76 0.00 0.00 29,576,671.98
A-5 62,867.44 62,867.44 0.00 0.00 10,837,000.00
A-6 14,764.01 14,764.01 0.00 0.00 2,545,000.00
A-7 37,011.57 37,011.57 0.00 0.00 6,380,000.00
A-8 12,337.22 12,337.22 0.00 0.00 2,126,671.98
A-9 178,676.55 178,676.55 0.00 0.00 39,415,000.00
A-10 115,310.11 115,310.11 0.00 0.00 11,262,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 517,521.29
A-14 97,396.10 97,396.10 0.00 0.00 16,789,000.00
A-15 0.00 11,073.82 0.00 0.00 3,069,771.69
A-16 7,241.67 7,241.67 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 30,056.76 93,763.31 0.00 0.00 5,117,434.27
M-2 25,679.25 32,247.14 0.00 0.00 4,419,983.27
M-3 17,119.32 21,497.87 0.00 0.00 2,946,624.80
B-1 10,271.91 12,899.12 0.00 0.00 1,768,030.08
B-2 3,423.97 4,299.71 0.00 0.00 589,343.37
B-3 4,408.21 5,535.65 0.00 0.00 758,754.24
- -------------------------------------------------------------------------------
863,460.82 2,411,822.88 0.00 0.00 149,126,311.67
===============================================================================
Run: 12/23/99 08:30:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39(POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4133
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 79.267704 7.766665 0.402366 8.169031 0.000000 71.501039
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 101.502263 13.890391 0.462655 14.353046 0.000000 87.611872
A-4 691.706354 0.000000 4.012717 4.012717 0.000000 691.706354
A-5 1000.000000 0.000000 5.801185 5.801185 0.000000 1000.000000
A-6 1000.000000 0.000000 5.801183 5.801183 0.000000 1000.000000
A-7 1000.000000 0.000000 5.801187 5.801187 0.000000 1000.000000
A-8 138.916453 0.000000 0.805880 0.805880 0.000000 138.916453
A-9 1000.000000 0.000000 4.533212 4.533212 0.000000 1000.000000
A-10 1000.000000 0.000000 10.238866 10.238866 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 350.386791 0.000000 0.000000 0.000000 0.000000 350.386791
A-14 1000.000000 0.000000 5.801185 5.801185 0.000000 1000.000000
A-15 613.998268 2.206961 0.000000 2.206961 0.000000 611.791307
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 719.343129 8.844938 4.173043 13.017981 0.000000 710.498191
M-2 921.929262 1.367911 5.348284 6.716195 0.000000 920.561351
M-3 921.929254 1.367912 5.348283 6.716195 0.000000 920.561342
B-1 921.929236 1.367911 5.348282 6.716193 0.000000 920.561325
B-2 921.929256 1.367916 5.348282 6.716198 0.000000 920.561340
B-3 527.518295 0.782681 3.060228 3.842909 0.000000 526.735599
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:49 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S39 (POOL # 4133)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4133
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,707.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,144.86
SUBSERVICER ADVANCES THIS MONTH 11,946.09
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,077,702.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 586,594.19
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 149,126,311.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 561
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,324,809.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.37661990 % 8.50895700 % 2.11442320 %
PREPAYMENT PERCENT 95.75064800 % 0.00000000 % 4.24935200 %
NEXT DISTRIBUTION 89.31908830 % 8.37145518 % 2.13350780 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,144,935.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35716114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 271.95
POOL TRADING FACTOR: 46.58915137
................................................................................
Run: 12/23/99 08:30:49 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944XU7 34,827,000.00 0.00 6.000000 % 0.00
A-2 760944XZ6 23,385,000.00 0.00 6.000000 % 0.00
A-3 760944YA0 35,350,000.00 19,095,719.67 6.000000 % 980,228.67
A-4 760944YG7 3,602,000.00 3,602,000.00 6.000000 % 0.00
A-5 760944YB8 10,125,000.00 10,125,000.00 6.000000 % 0.00
A-6 760944YC6 25,000,000.00 14,471,035.75 6.000000 % 0.00
A-7 760944YD4 5,342,000.00 4,466,660.12 6.000000 % 25,843.65
A-8 760944YE2 9,228,000.00 8,639,669.72 5.716000 % 0.00
A-9 760944YF9 3,770,880.00 3,530,467.90 5.711705 % 0.00
A-10 760944XV5 1,612,120.00 1,509,339.44 8.300000 % 0.00
A-11 760944XW3 1,692,000.00 1,692,000.00 5.816000 % 0.00
A-12 760944XX1 987,000.00 987,000.00 6.315429 % 0.00
A-13 760944XY9 0.00 0.00 0.372275 % 0.00
R 760944YK8 109,869.00 0.00 6.000000 % 0.00
M-1 760944YH5 2,008,172.00 1,247,353.68 6.000000 % 19,954.23
M-2 760944YJ1 3,132,748.00 2,179,143.05 6.000000 % 16,221.88
B 481,961.44 335,252.89 6.000000 % 2,495.67
- -------------------------------------------------------------------------------
160,653,750.44 71,880,642.22 1,044,744.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 95,044.69 1,075,273.36 0.00 0.00 18,115,491.00
A-4 17,928.15 17,928.15 0.00 0.00 3,602,000.00
A-5 50,394.93 50,394.93 0.00 0.00 10,125,000.00
A-6 72,026.36 72,026.36 0.00 0.00 14,471,035.75
A-7 22,231.80 48,075.45 0.00 0.00 4,440,816.47
A-8 40,966.60 40,966.60 0.00 0.00 8,639,669.72
A-9 16,727.79 16,727.79 0.00 0.00 3,530,467.90
A-10 10,392.16 10,392.16 0.00 0.00 1,509,339.44
A-11 8,163.29 8,163.29 0.00 0.00 1,692,000.00
A-12 5,170.83 5,170.83 0.00 0.00 987,000.00
A-13 22,198.13 22,198.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,208.43 26,162.66 0.00 0.00 1,227,399.45
M-2 10,846.20 27,068.08 0.00 0.00 2,162,921.17
B 1,668.64 4,164.31 0.00 0.00 332,757.22
- -------------------------------------------------------------------------------
379,968.00 1,424,712.10 0.00 0.00 70,835,898.12
===============================================================================
Run: 12/23/99 08:30:49
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42(POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4134
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 540.190090 27.729241 2.688676 30.417917 0.000000 512.460849
A-4 1000.000000 0.000000 4.977277 4.977277 0.000000 1000.000000
A-5 1000.000000 0.000000 4.977277 4.977277 0.000000 1000.000000
A-6 578.841430 0.000000 2.881054 2.881054 0.000000 578.841430
A-7 836.140045 4.837823 4.161700 8.999523 0.000000 831.302222
A-8 936.245093 0.000000 4.439380 4.439380 0.000000 936.245093
A-9 936.245094 0.000000 4.436044 4.436044 0.000000 936.245094
A-10 936.245093 0.000000 6.446270 6.446270 0.000000 936.245093
A-11 1000.000000 0.000000 4.824639 4.824639 0.000000 1000.000000
A-12 1000.000000 0.000000 5.238936 5.238936 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 621.138867 9.936514 3.091583 13.028097 0.000000 611.202352
M-2 695.601130 5.178163 3.462200 8.640363 0.000000 690.422967
B 695.601063 5.178153 3.462186 8.640339 0.000000 690.422910
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S42 (POOL # 4134)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4134
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 14,089.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,714.66
SUBSERVICER ADVANCES THIS MONTH 6,109.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 497,451.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 70,835,898.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 339
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 509,653.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.76667220 % 0.46640200 % 4.76692560 %
PREPAYMENT PERCENT 97.90666890 % 0.00000000 % 2.09333110 %
NEXT DISTRIBUTION 94.74408040 % 0.46975789 % 4.78616170 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3714 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,584,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.73265846
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.80
POOL TRADING FACTOR: 44.09227791
................................................................................
Run: 12/23/99 08:30:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944C22 135,538,060.00 19,176,759.28 6.025000 % 322,416.05
A-2 760944C30 0.00 0.00 1.475000 % 0.00
A-3 760944C48 30,006,995.00 0.00 4.750000 % 0.00
A-4 760944C55 0.00 0.00 1.475000 % 0.00
A-5 760944C63 62,167,298.00 16,414,087.23 6.200000 % 407,775.93
A-6 760944C71 6,806,687.00 3,177,773.89 6.200000 % 31,886.39
A-7 760944C89 24,699,888.00 24,049,823.12 6.600000 % 0.00
A-8 760944C97 56,909,924.00 56,380,504.44 6.750000 % 0.00
A-9 760944D21 46,180,148.00 37,505,009.69 6.750000 % 74,429.21
A-10 760944D39 38,299,000.00 50,153,165.78 6.750000 % 0.00
A-11 760944D47 4,850,379.00 3,203,371.65 0.000000 % 6,303.32
A-12 760944D54 0.00 0.00 0.106925 % 0.00
R-I 760944D70 100.00 0.00 6.750000 % 0.00
R-II 760944D88 100.00 0.00 6.750000 % 0.00
M-1 760944D96 10,812,500.00 8,983,975.52 6.750000 % 23,630.86
M-2 760944E20 6,487,300.00 5,814,316.47 6.750000 % 8,932.21
M-3 760944E38 4,325,000.00 3,876,330.48 6.750000 % 5,954.99
B-1 2,811,100.00 2,519,480.35 6.750000 % 3,870.54
B-2 865,000.00 775,266.10 6.750000 % 1,191.00
B-3 1,730,037.55 912,822.45 6.750000 % 1,402.32
- -------------------------------------------------------------------------------
432,489,516.55 232,942,686.45 887,792.82
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 96,189.45 418,605.50 0.00 0.00 18,854,343.23
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 23,548.54 23,548.54 0.00 0.00 0.00
A-5 84,723.45 492,499.38 0.00 0.00 16,006,311.30
A-6 16,402.49 48,288.88 0.00 0.00 3,145,887.50
A-7 132,145.08 132,145.08 0.00 0.00 24,049,823.12
A-8 316,831.18 316,831.18 0.00 0.00 56,380,504.44
A-9 210,760.02 285,189.23 0.00 0.00 37,430,580.48
A-10 0.00 0.00 281,836.55 0.00 50,435,002.33
A-11 0.00 6,303.32 0.00 0.00 3,197,068.33
A-12 20,735.88 20,735.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 50,485.60 74,116.46 0.00 0.00 8,960,344.66
M-2 32,673.65 41,605.86 0.00 0.00 5,805,384.26
M-3 21,783.10 27,738.09 0.00 0.00 3,870,375.49
B-1 14,158.26 18,028.80 0.00 0.00 2,515,609.81
B-2 4,356.62 5,547.62 0.00 0.00 774,075.10
B-3 5,129.62 6,531.94 0.00 0.00 911,420.13
- -------------------------------------------------------------------------------
1,029,922.94 1,917,715.76 281,836.55 0.00 232,336,730.18
===============================================================================
Run: 12/23/99 08:30:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40(POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4135
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 141.486157 2.378786 0.709686 3.088472 0.000000 139.107371
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 264.030893 6.559332 1.362830 7.922162 0.000000 257.471562
A-6 466.860587 4.684568 2.409761 7.094329 0.000000 462.176019
A-7 973.681464 0.000000 5.350027 5.350027 0.000000 973.681465
A-8 990.697237 0.000000 5.567240 5.567240 0.000000 990.697237
A-9 812.145723 1.611714 4.563866 6.175580 0.000000 810.534009
A-10 1309.516326 0.000000 0.000000 0.000000 7.358849 1316.875175
A-11 660.437391 1.299552 0.000000 1.299552 0.000000 659.137839
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.887909 2.185513 4.669188 6.854701 0.000000 828.702396
M-2 896.261383 1.376876 5.036556 6.413432 0.000000 894.884507
M-3 896.261383 1.376876 5.036555 6.413431 0.000000 894.884506
B-1 896.261375 1.376877 5.036555 6.413432 0.000000 894.884497
B-2 896.261387 1.376879 5.036555 6.413434 0.000000 894.884509
B-3 527.631582 0.810572 2.965034 3.775606 0.000000 526.821010
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S40 (POOL # 4135)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4135
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,856.70
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,863.59
SUBSERVICER ADVANCES THIS MONTH 40,834.05
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,633,063.97
(B) TWO MONTHLY PAYMENTS: 4 1,061,975.37
(C) THREE OR MORE MONTHLY PAYMENTS: 3 354,367.49
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 753,227.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 232,336,730.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 907
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 247,899.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.03993230 % 8.12861400 % 1.83145360 %
PREPAYMENT PERCENT 96.01597290 % 0.00000000 % 3.98402710 %
NEXT DISTRIBUTION 90.03349780 % 8.02116153 % 1.83342550 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1067 %
BANKRUPTCY AMOUNT AVAILABLE 105,546.00
FRAUD AMOUNT AVAILABLE 3,321,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,354,245.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22325640
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.03
POOL TRADING FACTOR: 53.72077733
................................................................................
Run: 12/23/99 08:30:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944E87 48,353,000.00 0.00 6.500000 % 0.00
A-2 760944E95 16,042,000.00 8,111,507.47 10.000000 % 214,935.72
A-3 760944F29 34,794,000.00 0.00 5.950000 % 0.00
A-4 760944F37 36,624,000.00 20,947,993.47 5.950000 % 1,367,860.48
A-5 760944F45 30,674,000.00 30,674,000.00 5.950000 % 0.00
A-6 760944F52 12,692,000.00 12,692,000.00 6.500000 % 0.00
A-7 760944F60 32,418,000.00 32,418,000.00 6.500000 % 0.00
A-8 760944F78 2,916,000.00 2,916,000.00 6.500000 % 0.00
A-9 760944F86 3,638,000.00 3,638,000.00 6.500000 % 0.00
A-10 760944F94 26,700,000.00 23,200,942.97 6.500000 % 132,453.10
A-11 760944G28 0.00 0.00 0.321786 % 0.00
R 760944G36 5,463,000.00 41,254.21 6.500000 % 0.00
M-1 760944G44 6,675,300.00 5,284,819.25 6.500000 % 68,038.64
M-2 760944G51 4,005,100.00 3,693,400.74 6.500000 % 5,431.51
M-3 760944G69 2,670,100.00 2,462,297.87 6.500000 % 3,621.05
B-1 1,735,600.00 1,600,525.92 6.500000 % 2,353.73
B-2 534,100.00 492,533.34 6.500000 % 724.32
B-3 1,068,099.02 685,805.56 6.500000 % 1,008.55
- -------------------------------------------------------------------------------
267,002,299.02 148,859,080.80 1,796,427.10
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 66,908.44 281,844.16 0.00 0.00 7,896,571.75
A-3 0.00 0.00 0.00 0.00 0.00
A-4 102,810.78 1,470,671.26 0.00 0.00 19,580,132.99
A-5 150,545.12 150,545.12 0.00 0.00 30,674,000.00
A-6 68,049.15 68,049.15 0.00 0.00 12,692,000.00
A-7 173,811.64 173,811.64 0.00 0.00 32,418,000.00
A-8 15,634.36 15,634.36 0.00 0.00 2,916,000.00
A-9 19,505.42 19,505.42 0.00 0.00 3,638,000.00
A-10 124,393.67 256,846.77 0.00 0.00 23,068,489.87
A-11 39,511.31 39,511.31 0.00 0.00 0.00
R 1.51 1.51 221.19 0.00 41,475.40
M-1 28,334.97 96,373.61 0.00 0.00 5,216,780.61
M-2 19,802.46 25,233.97 0.00 0.00 3,687,969.23
M-3 13,201.81 16,822.86 0.00 0.00 2,458,676.82
B-1 8,581.35 10,935.08 0.00 0.00 1,598,172.19
B-2 2,640.76 3,365.08 0.00 0.00 491,809.02
B-3 3,677.00 4,685.55 0.00 0.00 684,797.01
- -------------------------------------------------------------------------------
837,409.75 2,633,836.85 221.19 0.00 147,062,874.89
===============================================================================
Run: 12/23/99 08:30:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43(POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4136
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 505.641907 13.398312 4.170829 17.569141 0.000000 492.243595
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 571.974483 37.348746 2.807197 40.155943 0.000000 534.625737
A-5 1000.000000 0.000000 4.907906 4.907906 0.000000 1000.000000
A-6 1000.000000 0.000000 5.361578 5.361578 0.000000 1000.000000
A-7 1000.000000 0.000000 5.361578 5.361578 0.000000 1000.000000
A-8 1000.000000 0.000000 5.361578 5.361578 0.000000 1000.000000
A-9 1000.000000 0.000000 5.361578 5.361578 0.000000 1000.000000
A-10 868.949175 4.960790 4.658939 9.619729 0.000000 863.988385
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 7.551567 0.000000 0.000277 0.000277 0.040489 7.592056
M-1 791.697639 10.192597 4.244749 14.437346 0.000000 781.505043
M-2 922.174413 1.356148 4.944311 6.300459 0.000000 920.818264
M-3 922.174402 1.356148 4.944313 6.300461 0.000000 920.818254
B-1 922.174418 1.356148 4.944313 6.300461 0.000000 920.818270
B-2 922.174387 1.356151 4.944318 6.300469 0.000000 920.818236
B-3 642.080507 0.944238 3.442565 4.386803 0.000000 641.136259
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:51 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S43 (POOL # 4136)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4136
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,428.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,617.06
SUBSERVICER ADVANCES THIS MONTH 6,666.51
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 748,737.70
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 215,854.62
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 147,062,874.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 567
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,577,293.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.86191270 % 7.68546900 % 1.86677550 %
PREPAYMENT PERCENT 89.94476510 % 0.00000000 % 10.05523490 %
NEXT DISTRIBUTION 74.70014460 % 7.72691726 % 1.88679720 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3205 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,083,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,762,803.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25033320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.14
POOL TRADING FACTOR: 55.07925416
................................................................................
Run: 12/23/99 08:30:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944G77 10,000,000.00 4,964,441.33 6.500000 % 87,080.50
A-2 760944G85 50,000,000.00 6,155,841.93 6.375000 % 758,202.15
A-3 760944G93 16,984,000.00 8,156,329.27 6.175000 % 152,657.94
A-4 760944H27 0.00 0.00 2.825000 % 0.00
A-5 760944H35 85,916,000.00 44,442,244.81 6.100000 % 717,210.50
A-6 760944H43 14,762,000.00 14,762,000.00 6.375000 % 0.00
A-7 760944H50 18,438,000.00 18,438,000.00 6.500000 % 0.00
A-8 760944H68 5,660,000.00 5,660,000.00 6.500000 % 0.00
A-9 760944H76 10,645,000.00 9,362,278.19 5.816000 % 0.00
A-10 760944H84 5,731,923.00 5,041,226.65 7.770271 % 0.00
A-11 760944H92 5,000,000.00 4,397,500.33 6.016000 % 0.00
A-12 760944J25 1,923,077.00 1,691,346.35 7.758400 % 0.00
A-13 760944J33 0.00 0.00 0.292152 % 0.00
R-I 760944J41 100.00 0.00 6.500000 % 0.00
R-II 760944J58 100.00 0.00 6.500000 % 0.00
M-1 760944J66 6,004,167.00 5,232,720.22 6.500000 % 32,510.36
M-2 760944J74 3,601,003.00 3,138,327.29 6.500000 % 19,498.11
M-3 760944J82 2,400,669.00 2,092,218.46 6.500000 % 12,998.74
B-1 760944J90 1,560,435.00 1,359,942.11 6.500000 % 8,449.18
B-2 760944K23 480,134.00 418,443.85 6.500000 % 2,599.75
B-3 760944K31 960,268.90 659,974.46 6.500000 % 4,100.35
- -------------------------------------------------------------------------------
240,066,876.90 135,972,835.25 1,795,307.58
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 26,687.38 113,767.88 0.00 0.00 4,877,360.83
A-2 32,455.62 790,657.77 0.00 0.00 5,397,639.78
A-3 41,653.73 194,311.67 0.00 0.00 8,003,671.33
A-4 19,056.16 19,056.16 0.00 0.00 0.00
A-5 224,206.41 941,416.91 0.00 0.00 43,725,034.31
A-6 77,830.11 77,830.11 0.00 0.00 14,762,000.00
A-7 99,117.28 99,117.28 0.00 0.00 18,438,000.00
A-8 30,426.50 30,426.50 0.00 0.00 5,660,000.00
A-9 45,032.72 45,032.72 0.00 0.00 9,362,278.19
A-10 32,396.24 32,396.24 0.00 0.00 5,041,226.65
A-11 21,879.42 21,879.42 0.00 0.00 4,397,500.33
A-12 10,852.43 10,852.43 0.00 0.00 1,691,346.35
A-13 32,853.58 32,853.58 0.00 0.00 0.00
R-I 0.73 0.73 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 28,129.57 60,639.93 0.00 0.00 5,200,209.86
M-2 16,870.72 36,368.83 0.00 0.00 3,118,829.18
M-3 11,247.15 24,245.89 0.00 0.00 2,079,219.72
B-1 7,310.65 15,759.83 0.00 0.00 1,351,492.93
B-2 2,249.43 4,849.18 0.00 0.00 415,844.10
B-3 3,547.83 7,648.18 0.00 0.00 655,874.11
- -------------------------------------------------------------------------------
763,803.66 2,559,111.24 0.00 0.00 134,177,527.67
===============================================================================
Run: 12/23/99 08:30:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44(POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4137
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 496.444133 8.708050 2.668738 11.376788 0.000000 487.736083
A-2 123.116839 15.164043 0.649112 15.813155 0.000000 107.952796
A-3 480.236062 8.988338 2.452528 11.440866 0.000000 471.247723
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 517.275534 8.347811 2.609600 10.957411 0.000000 508.927724
A-6 1000.000000 0.000000 5.272328 5.272328 0.000000 1000.000000
A-7 1000.000000 0.000000 5.375707 5.375707 0.000000 1000.000000
A-8 1000.000000 0.000000 5.375707 5.375707 0.000000 1000.000000
A-9 879.500065 0.000000 4.230411 4.230411 0.000000 879.500065
A-10 879.500065 0.000000 5.651897 5.651897 0.000000 879.500065
A-11 879.500066 0.000000 4.375884 4.375884 0.000000 879.500066
A-12 879.500067 0.000000 5.643263 5.643263 0.000000 879.500067
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 7.280000 7.280000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 871.514770 5.414633 4.685008 10.099641 0.000000 866.100137
M-2 871.514767 5.414633 4.685006 10.099639 0.000000 866.100134
M-3 871.514757 5.414632 4.685007 10.099639 0.000000 866.100125
B-1 871.514744 5.414631 4.685008 10.099639 0.000000 866.100113
B-2 871.514723 5.414634 4.685005 10.099639 0.000000 866.100089
B-3 687.280886 4.270002 3.694621 7.964623 0.000000 683.010884
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S44 (POOL # 4137)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4137
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 33,822.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,330.75
SUBSERVICER ADVANCES THIS MONTH 24,721.53
MASTER SERVICER ADVANCES THIS MONTH 2,011.28
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,449,238.52
(B) TWO MONTHLY PAYMENTS: 2 550,296.30
(C) THREE OR MORE MONTHLY PAYMENTS: 1 510,296.70
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 134,177,527.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 527
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 282,408.87
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,584,203.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.51161480 % 7.69511500 % 1.79327030 %
PREPAYMENT PERCENT 96.20464590 % 0.00000000 % 3.79535410 %
NEXT DISTRIBUTION 90.44439850 % 7.74962763 % 1.80597390 %
CLASS A-13 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2922 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21845991
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 268.97
POOL TRADING FACTOR: 55.89172876
................................................................................
Run: 12/23/99 08:30:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46(POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4138
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760944E46 125,806,700.00 7,576,550.79 7.517284 % 13,734.74
M-1 760944E61 2,987,500.00 2,591,541.25 7.517284 % 3,066.98
M-2 760944E79 1,991,700.00 1,727,723.08 7.517284 % 2,044.69
R 760944E53 100.00 0.00 7.517284 % 0.00
B-1 863,100.00 478,483.64 7.517284 % 566.26
B-2 332,000.00 0.00 7.517284 % 0.00
B-3 796,572.42 0.00 7.517284 % 0.00
- -------------------------------------------------------------------------------
132,777,672.42 12,374,298.76 19,412.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 47,444.94 61,179.68 0.00 0.00 7,562,816.05
M-1 16,228.43 19,295.41 0.00 0.00 2,588,474.27
M-2 10,819.13 12,863.82 0.00 0.00 1,725,678.39
R 0.00 0.00 0.00 0.00 0.00
B-1 2,996.30 3,562.56 0.00 0.00 477,917.38
B-2 0.00 0.00 0.00 0.00 0.00
B-3 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
77,488.80 96,901.47 0.00 0.00 12,354,886.09
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 60.223746 0.109173 0.377126 0.486299 0.000000 60.114573
M-1 867.461506 1.026604 5.432110 6.458714 0.000000 866.434902
M-2 867.461505 1.026605 5.432108 6.458713 0.000000 866.434900
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 554.377986 0.656077 3.471556 4.127633 0.000000 553.721909
B-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:52 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S46 (POOL # 4138)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4138
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,417.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,317.79
SUBSERVICER ADVANCES THIS MONTH 8,789.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 578,820.56
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 201,651.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 411,664.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 12,354,886.09
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 45
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,768.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 61.22812240 % 34.90512400 % 3.86675360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 61.21315890 % 34.91859519 % 3.86824590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,583,370.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97397314
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 285.27
POOL TRADING FACTOR: 9.30494251
................................................................................
Run: 12/23/99 08:30:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944M21 30,000,000.00 7,628,930.65 6.500000 % 261,577.22
A-2 760944M39 10,308,226.00 0.00 5.200000 % 0.00
A-3 760944M47 53,602,774.00 0.00 6.750000 % 0.00
A-4 760944M54 19,600,000.00 5,756,521.80 6.500000 % 197,974.87
A-5 760944M62 12,599,000.00 5,660,069.71 6.500000 % 916,202.28
A-6 760944M70 44,516,000.00 43,290,025.02 6.500000 % 161,875.25
A-7 760944M88 39,061,000.00 0.00 6.500000 % 0.00
A-8 760944M96 122,726,000.00 44,885,245.20 6.500000 % 990,136.98
A-9 760944N20 19,481,177.00 11,443,246.95 6.300000 % 393,549.34
A-10 760944N38 10,930,823.00 6,420,767.44 8.000000 % 220,819.21
A-11 760944N46 25,000,000.00 14,685,004.62 6.000000 % 505,037.94
A-12 760944N53 17,010,000.00 17,010,000.00 6.500000 % 0.00
A-13 760944N61 13,003,000.00 13,003,000.00 6.500000 % 0.00
A-14 760944N79 20,507,900.00 20,507,900.00 6.500000 % 0.00
A-15 760944N87 58,137,000.00 76,488,522.49 6.500000 % 0.00
A-16 760944N95 1,000,000.00 1,465,250.29 6.500000 % 0.00
A-17 760944P28 2,791,590.78 1,876,024.67 0.000000 % 13,678.97
A-18 760944P36 0.00 0.00 0.332563 % 0.00
R 760944P44 100.00 0.00 6.500000 % 0.00
M-1 760944P51 13,235,200.00 11,006,685.81 6.500000 % 89,310.06
M-2 760944P69 5,294,000.00 4,873,826.86 6.500000 % 7,430.65
M-3 760944P77 5,294,000.00 4,873,826.86 6.500000 % 7,430.65
B-1 2,382,300.00 2,193,222.05 6.500000 % 3,343.79
B-2 794,100.00 731,074.00 6.500000 % 1,114.60
B-3 2,117,643.10 796,740.87 6.500000 % 967.88
- -------------------------------------------------------------------------------
529,391,833.88 294,595,885.29 3,770,449.69
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 41,034.05 302,611.27 0.00 0.00 7,367,353.43
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 30,962.85 228,937.72 0.00 0.00 5,558,546.93
A-5 30,444.05 946,646.33 0.00 0.00 4,743,867.43
A-6 232,845.88 394,721.13 0.00 0.00 43,128,149.77
A-7 0.00 0.00 0.00 0.00 0.00
A-8 241,426.15 1,231,563.13 0.00 0.00 43,895,108.22
A-9 59,656.42 453,205.76 0.00 0.00 11,049,697.61
A-10 42,505.42 263,324.63 0.00 0.00 6,199,948.23
A-11 72,910.94 577,948.88 0.00 0.00 14,179,966.68
A-12 91,492.40 91,492.40 0.00 0.00 17,010,000.00
A-13 69,939.78 69,939.78 0.00 0.00 13,003,000.00
A-14 110,306.70 110,306.70 0.00 0.00 20,507,900.00
A-15 0.00 0.00 411,412.02 0.00 76,899,934.51
A-16 0.00 0.00 7,881.20 0.00 1,473,131.49
A-17 0.00 13,678.97 0.00 0.00 1,862,345.70
A-18 81,071.50 81,071.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 59,202.12 148,512.18 0.00 0.00 10,917,375.75
M-2 26,215.06 33,645.71 0.00 0.00 4,866,396.21
M-3 26,215.06 33,645.71 0.00 0.00 4,866,396.21
B-1 11,796.77 15,140.56 0.00 0.00 2,189,878.26
B-2 3,932.25 5,046.85 0.00 0.00 729,959.40
B-3 4,285.47 5,253.35 0.00 0.00 795,526.14
- -------------------------------------------------------------------------------
1,236,242.87 5,006,692.56 419,293.22 0.00 291,244,481.97
===============================================================================
Run: 12/23/99 08:30:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45(POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4139
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 254.297688 8.719241 1.367802 10.087043 0.000000 245.578448
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 293.700092 10.100759 1.579737 11.680496 0.000000 283.599333
A-5 449.247536 72.720238 2.416386 75.136624 0.000000 376.527298
A-6 972.459903 3.636339 5.230611 8.866950 0.000000 968.823564
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 365.735420 8.067866 1.967196 10.035062 0.000000 357.667554
A-9 587.400184 20.201518 3.062260 23.263778 0.000000 567.198666
A-10 587.400184 20.201517 3.888584 24.090101 0.000000 567.198667
A-11 587.400185 20.201518 2.916438 23.117956 0.000000 567.198667
A-12 1000.000000 0.000000 5.378742 5.378742 0.000000 1000.000000
A-13 1000.000000 0.000000 5.378742 5.378742 0.000000 1000.000000
A-14 1000.000000 0.000000 5.378742 5.378742 0.000000 1000.000000
A-15 1315.659950 0.000000 0.000000 0.000000 7.076595 1322.736545
A-16 1465.250290 0.000000 0.000000 0.000000 7.881200 1473.131490
A-17 672.027105 4.900063 0.000000 4.900063 0.000000 667.127042
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 831.622175 6.747919 4.473081 11.221000 0.000000 824.874256
M-2 920.632199 1.403598 4.951844 6.355442 0.000000 919.228600
M-3 920.632199 1.403598 4.951844 6.355442 0.000000 919.228600
B-1 920.632183 1.403597 4.951841 6.355438 0.000000 919.228586
B-2 920.632162 1.403602 4.951832 6.355434 0.000000 919.228561
B-3 376.239448 0.457055 2.023693 2.480748 0.000000 375.665824
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:53 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S45 (POOL # 4139)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4139
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,047.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 31,160.28
SUBSERVICER ADVANCES THIS MONTH 31,574.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,508,802.01
(B) TWO MONTHLY PAYMENTS: 3 667,340.28
(C) THREE OR MORE MONTHLY PAYMENTS: 2 316,761.06
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 976,271.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 291,244,481.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,104
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,902,130.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.63863480 % 7.09017100 % 1.27119390 %
PREPAYMENT PERCENT 97.49159040 % 0.00000000 % 2.50840960 %
NEXT DISTRIBUTION 91.58015340 % 7.09032083 % 1.28389540 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3342 %
BANKRUPTCY AMOUNT AVAILABLE 135,873.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,460,355.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18427905
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.71
POOL TRADING FACTOR: 55.01491775
................................................................................
Run: 12/23/99 08:30:53 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944R59 10,190,000.00 1,682,647.53 6.500000 % 71,777.83
A-2 760944R67 5,190,000.00 5,190,000.00 6.500000 % 0.00
A-3 760944R75 2,999,000.00 2,999,000.00 6.500000 % 0.00
A-4 760944R83 32,729,000.00 31,962,221.74 6.500000 % 0.00
A-5 760944R91 49,415,000.00 49,415,000.00 6.500000 % 0.00
A-6 760944S25 2,364,000.00 2,364,000.00 6.500000 % 0.00
A-7 760944S33 11,792,000.00 11,741,930.42 6.500000 % 0.00
A-8 760944S41 103,392,000.00 17,072,845.23 5.650000 % 728,287.85
A-9 760944S58 43,941,000.00 7,255,860.15 6.225000 % 309,518.11
A-10 760944S66 0.00 0.00 2.275000 % 0.00
A-11 760944S74 16,684,850.00 16,614,005.06 5.966000 % 0.00
A-12 760944S82 3,241,628.00 3,227,863.84 8.750000 % 0.00
A-13 760944S90 5,742,522.00 5,718,138.88 6.781418 % 0.00
A-14 760944T24 10,093,055.55 10,050,199.79 6.437500 % 0.00
A-15 760944T32 1,121,450.62 1,116,688.87 9.000000 % 0.00
A-16 760944T40 2,760,493.83 2,748,772.60 5.712891 % 0.00
A-17 760944T57 78,019,000.00 0.00 6.500000 % 0.00
A-18 760944T65 46,560,000.00 45,744,946.89 6.500000 % 709,455.36
A-19 760944T73 36,044,000.00 36,044,000.00 6.500000 % 0.00
A-20 760944T81 4,005,000.00 4,005,000.00 6.500000 % 0.00
A-21 760944T99 2,513,000.00 2,513,000.00 6.500000 % 0.00
A-22 760944U22 38,870,000.00 38,783,354.23 6.500000 % 0.00
A-23 760944U30 45,370,000.00 13,875,770.75 6.500000 % 215,198.41
A-24 760944U48 0.00 0.00 0.218764 % 0.00
R-I 760944U55 500.00 0.00 6.500000 % 0.00
R-II 760944U63 500.00 0.00 6.500000 % 0.00
M-1 760944U71 16,136,600.00 13,613,441.87 6.500000 % 62,386.90
M-2 760944U89 5,867,800.00 5,418,518.87 6.500000 % 8,321.09
M-3 760944U97 5,867,800.00 5,418,518.87 6.500000 % 8,321.09
B-1 2,640,500.00 2,438,324.27 6.500000 % 3,744.47
B-2 880,200.00 812,805.52 6.500000 % 1,248.21
B-3 2,347,160.34 1,644,947.59 6.500000 % 2,526.10
- -------------------------------------------------------------------------------
586,778,060.34 339,471,802.97 2,120,785.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,094.03 80,871.86 0.00 0.00 1,610,869.70
A-2 28,049.86 28,049.86 0.00 0.00 5,190,000.00
A-3 16,208.39 16,208.39 0.00 0.00 2,999,000.00
A-4 172,742.95 172,742.95 0.00 0.00 31,962,221.74
A-5 267,068.19 267,068.19 0.00 0.00 49,415,000.00
A-6 12,776.47 12,776.47 0.00 0.00 2,364,000.00
A-7 63,460.41 63,460.41 0.00 0.00 11,741,930.42
A-8 80,205.54 808,493.39 0.00 0.00 16,344,557.38
A-9 37,555.90 347,074.01 0.00 0.00 6,946,342.04
A-10 13,725.25 13,725.25 0.00 0.00 0.00
A-11 82,415.26 82,415.26 0.00 0.00 16,614,005.06
A-12 23,484.07 23,484.07 0.00 0.00 3,227,863.84
A-13 32,242.24 32,242.24 0.00 0.00 5,718,138.88
A-14 53,795.00 53,795.00 0.00 0.00 10,050,199.79
A-15 8,356.51 8,356.51 0.00 0.00 1,116,688.87
A-16 13,057.04 13,057.04 0.00 0.00 2,748,772.60
A-17 0.00 0.00 0.00 0.00 0.00
A-18 247,233.03 956,688.39 0.00 0.00 45,035,491.53
A-19 194,803.31 194,803.31 0.00 0.00 36,044,000.00
A-20 21,645.41 21,645.41 0.00 0.00 4,005,000.00
A-21 13,581.75 13,581.75 0.00 0.00 2,513,000.00
A-22 209,608.42 209,608.42 0.00 0.00 38,783,354.23
A-23 74,992.95 290,191.36 0.00 0.00 13,660,572.34
A-24 61,748.82 61,748.82 0.00 0.00 0.00
R-I 0.16 0.16 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 73,575.18 135,962.08 0.00 0.00 13,551,054.97
M-2 29,284.91 37,606.00 0.00 0.00 5,410,197.78
M-3 29,284.91 37,606.00 0.00 0.00 5,410,197.78
B-1 13,178.16 16,922.63 0.00 0.00 2,434,579.80
B-2 4,392.89 5,641.10 0.00 0.00 811,557.31
B-3 8,890.32 11,416.42 0.00 0.00 1,642,421.49
- -------------------------------------------------------------------------------
1,896,457.33 4,017,242.75 0.00 0.00 337,351,017.55
===============================================================================
Run: 12/23/99 08:30:53
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47(POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4140
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 165.127334 7.043948 0.892447 7.936395 0.000000 158.083386
A-2 1000.000000 0.000000 5.404597 5.404597 0.000000 1000.000000
A-3 1000.000000 0.000000 5.404598 5.404598 0.000000 1000.000000
A-4 976.571901 0.000000 5.277978 5.277978 0.000000 976.571901
A-5 1000.000000 0.000000 5.404598 5.404598 0.000000 1000.000000
A-6 1000.000000 0.000000 5.404598 5.404598 0.000000 1000.000000
A-7 995.753937 0.000000 5.381649 5.381649 0.000000 995.753937
A-8 165.127333 7.043948 0.775742 7.819690 0.000000 158.083385
A-9 165.127333 7.043948 0.854689 7.898637 0.000000 158.083385
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 995.753936 0.000000 4.939527 4.939527 0.000000 995.753936
A-12 995.753936 0.000000 7.244530 7.244530 0.000000 995.753936
A-13 995.753935 0.000000 5.614648 5.614648 0.000000 995.753935
A-14 995.753936 0.000000 5.329902 5.329902 0.000000 995.753936
A-15 995.753937 0.000000 7.451518 7.451518 0.000000 995.753937
A-16 995.753937 0.000000 4.729965 4.729965 0.000000 995.753937
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 982.494564 15.237443 5.309988 20.547431 0.000000 967.257121
A-19 1000.000000 0.000000 5.404597 5.404597 0.000000 1000.000000
A-20 1000.000000 0.000000 5.404597 5.404597 0.000000 1000.000000
A-21 1000.000000 0.000000 5.404596 5.404596 0.000000 1000.000000
A-22 997.770883 0.000000 5.392550 5.392550 0.000000 997.770883
A-23 305.835811 4.743187 1.652919 6.396106 0.000000 301.092624
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.320000 0.320000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 843.637561 3.866174 4.559522 8.425696 0.000000 839.771387
M-2 923.432781 1.418094 4.990782 6.408876 0.000000 922.014687
M-3 923.432781 1.418094 4.990782 6.408876 0.000000 922.014687
B-1 923.432785 1.418091 4.990782 6.408873 0.000000 922.014694
B-2 923.432765 1.418098 4.990786 6.408884 0.000000 922.014667
B-3 700.824550 1.076241 3.787675 4.863916 0.000000 699.748314
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:54 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S47 (POOL # 4140)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4140
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 75,580.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,419.22
SUBSERVICER ADVANCES THIS MONTH 42,972.18
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 4,647,565.88
(B) TWO MONTHLY PAYMENTS: 2 474,053.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 427,408.14
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 580,052.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 337,351,017.55
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,287
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,599,466.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.35522990 % 7.20250700 % 1.44226330 %
PREPAYMENT PERCENT 97.40656900 % 0.00000000 % 2.59343100 %
NEXT DISTRIBUTION 91.32653890 % 7.22435957 % 1.44910150 %
CLASS A-24 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2179 %
BANKRUPTCY AMOUNT AVAILABLE 104,596.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,941,309.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11054792
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 272.76
POOL TRADING FACTOR: 57.49209801
................................................................................
Run: 12/23/99 08:30:54 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48(POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4141
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944K49 9,959,000.00 0.00 6.500000 % 0.00
A-2 760944K56 85,878,000.00 6,371,008.24 6.500000 % 889,009.21
A-3 760944K64 12,960,000.00 12,960,000.00 6.500000 % 0.00
A-4 760944K72 2,760,000.00 2,760,000.00 6.500000 % 0.00
A-5 760944K80 26,460,000.00 4,869,013.51 6.100000 % 352,855.39
A-6 760944K98 10,584,000.00 1,947,605.40 7.500000 % 141,142.16
A-7 760944L22 5,276,000.00 5,276,000.00 6.500000 % 0.00
A-8 760944L30 23,182,000.00 21,931,576.52 6.500000 % 0.00
A-9 760944L48 15,273,563.00 13,907,398.73 6.325000 % 0.00
A-10 760944L55 7,049,337.00 6,418,799.63 6.878973 % 0.00
A-11 760944L63 0.00 0.00 0.140868 % 0.00
R 760944L71 100.00 0.00 6.500000 % 0.00
M-1 760944L89 3,099,138.00 1,996,511.86 6.500000 % 20,703.07
M-2 760944L97 3,305,815.00 2,129,656.35 6.500000 % 22,083.73
B 826,454.53 401,831.32 6.500000 % 4,166.84
- -------------------------------------------------------------------------------
206,613,407.53 80,969,401.56 1,429,960.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 34,218.98 923,228.19 0.00 0.00 5,481,999.03
A-3 69,608.75 69,608.75 0.00 0.00 12,960,000.00
A-4 14,824.09 14,824.09 0.00 0.00 2,760,000.00
A-5 24,542.36 377,397.75 0.00 0.00 4,516,158.12
A-6 12,070.01 153,212.17 0.00 0.00 1,806,463.24
A-7 28,337.63 28,337.63 0.00 0.00 5,276,000.00
A-8 117,795.49 117,795.49 0.00 0.00 21,931,576.52
A-9 72,686.19 72,686.19 0.00 0.00 13,907,398.73
A-10 36,485.71 36,485.71 0.00 0.00 6,418,799.63
A-11 9,424.92 9,424.92 0.00 0.00 0.00
R 1.03 1.03 0.00 0.00 0.00
M-1 10,723.36 31,426.43 0.00 0.00 1,975,808.79
M-2 11,438.48 33,522.21 0.00 0.00 2,107,572.62
B 2,158.24 6,325.08 0.00 0.00 397,664.48
- -------------------------------------------------------------------------------
444,315.24 1,874,275.64 0.00 0.00 79,539,441.16
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 74.186733 10.352002 0.398460 10.750462 0.000000 63.834731
A-3 1000.000000 0.000000 5.371046 5.371046 0.000000 1000.000000
A-4 1000.000000 0.000000 5.371047 5.371047 0.000000 1000.000000
A-5 184.014116 13.335427 0.927527 14.262954 0.000000 170.678689
A-6 184.014116 13.335427 1.140402 14.475829 0.000000 170.678689
A-7 1000.000000 0.000000 5.371044 5.371044 0.000000 1000.000000
A-8 946.060587 0.000000 5.081334 5.081334 0.000000 946.060587
A-9 910.553663 0.000000 4.758954 4.758954 0.000000 910.553663
A-10 910.553663 0.000000 5.175765 5.175765 0.000000 910.553663
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 10.310000 10.310000 0.000000 0.000000
M-1 644.215217 6.680267 3.460111 10.140378 0.000000 637.534950
M-2 644.215224 6.680268 3.460109 10.140377 0.000000 637.534956
B 486.211044 5.041802 2.611469 7.653271 0.000000 481.169218
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:54 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S48 (POOL # 4141)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4141
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,214.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,568.99
SUBSERVICER ADVANCES THIS MONTH 11,432.17
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 930,297.95
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 79,539,441.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 392
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 843,340.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.40776460 % 5.09596000 % 0.49627550 %
PREPAYMENT PERCENT 98.32232940 % 0.00000000 % 1.67767060 %
NEXT DISTRIBUTION 94.36625930 % 5.13378187 % 0.49995890 %
CLASS A-11 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1389 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,676,109.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03607312
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.90
POOL TRADING FACTOR: 38.49674719
................................................................................
Run: 12/23/99 08:30:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944P85 27,772,000.00 0.00 6.000000 % 0.00
A-2 760944P93 22,807,000.00 7,153,143.45 6.000000 % 416,559.28
A-3 760944Q27 1,650,000.00 1,650,000.00 6.000000 % 0.00
A-4 760944Q35 37,438,000.00 18,670,568.23 6.000000 % 346,921.79
A-5 760944Q43 10,500,000.00 739,729.23 6.000000 % 0.00
A-6 760944Q50 25,817,000.00 5,864,896.25 6.000000 % 251,022.42
A-7 760944Q68 11,470,000.00 11,470,000.00 6.000000 % 0.00
A-8 760944Q76 13,328,000.00 18,965,395.41 6.000000 % 0.00
A-9 760944Q84 0.00 0.00 0.233694 % 0.00
R 760944Q92 100.00 0.00 6.000000 % 0.00
M-1 760944R26 1,938,400.00 1,243,416.39 6.000000 % 15,031.23
M-2 760944R34 775,500.00 541,405.17 6.000000 % 4,147.50
M-3 760944R42 387,600.00 270,597.88 6.000000 % 2,072.95
B-1 542,700.00 378,878.92 6.000000 % 2,902.45
B-2 310,100.00 216,492.27 6.000000 % 1,658.47
B-3 310,260.75 216,604.43 6.000000 % 1,659.32
- -------------------------------------------------------------------------------
155,046,660.75 67,381,127.63 1,041,975.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 35,648.64 452,207.92 0.00 0.00 6,736,584.17
A-3 8,222.99 8,222.99 0.00 0.00 1,650,000.00
A-4 93,047.25 439,969.04 0.00 0.00 18,323,646.44
A-5 3,686.54 3,686.54 0.00 0.00 739,729.23
A-6 29,228.49 280,250.91 0.00 0.00 5,613,873.83
A-7 57,162.27 57,162.27 0.00 0.00 11,470,000.00
A-8 0.00 0.00 94,516.57 0.00 19,059,911.98
A-9 13,079.17 13,079.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,196.73 21,227.96 0.00 0.00 1,228,385.16
M-2 2,698.17 6,845.67 0.00 0.00 537,257.67
M-3 1,348.56 3,421.51 0.00 0.00 268,524.93
B-1 1,888.19 4,790.64 0.00 0.00 375,976.47
B-2 1,078.92 2,737.39 0.00 0.00 214,833.80
B-3 1,079.47 2,738.79 0.00 0.00 214,945.11
- -------------------------------------------------------------------------------
254,365.39 1,296,340.80 94,516.57 0.00 66,433,668.79
===============================================================================
Run: 12/23/99 08:30:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49(POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4142
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 313.638069 18.264536 1.563057 19.827593 0.000000 295.373533
A-3 1000.000000 0.000000 4.983630 4.983630 0.000000 1000.000000
A-4 498.706347 9.266568 2.485369 11.751937 0.000000 489.439779
A-5 70.450403 0.000000 0.351099 0.351099 0.000000 70.450403
A-6 227.171873 9.723144 1.132141 10.855285 0.000000 217.448729
A-7 1000.000000 0.000000 4.983633 4.983633 0.000000 1000.000000
A-8 1422.973845 0.000000 0.000000 0.000000 7.091579 1430.065425
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 641.465327 7.754452 3.196827 10.951279 0.000000 633.710875
M-2 698.136905 5.348162 3.479265 8.827427 0.000000 692.788743
M-3 698.136945 5.348168 3.479257 8.827425 0.000000 692.788777
B-1 698.136945 5.348167 3.479252 8.827419 0.000000 692.788778
B-2 698.136956 5.348178 3.479265 8.827443 0.000000 692.788778
B-3 698.136745 5.348147 3.479235 8.827382 0.000000 692.788598
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1993-S49 (POOL # 4142)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4142
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,034.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,439.23
SUBSERVICER ADVANCES THIS MONTH 6,709.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 361,258.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 241,247.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 66,433,668.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 360
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 431,277.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.74451310 % 3.05043800 % 1.20504900 %
PREPAYMENT PERCENT 98.72335390 % 0.00000000 % 1.27664610 %
NEXT DISTRIBUTION 95.72517490 % 3.06195307 % 1.21287200 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2338 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,534,265.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.62749153
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 101.30
POOL TRADING FACTOR: 42.84753278
................................................................................
Run: 12/23/99 08:30:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944X78 45,572,000.00 0.00 4.750000 % 0.00
A-2 760944X86 0.00 0.00 6.750000 % 0.00
A-3 760944X94 59,364,000.00 0.00 5.750000 % 0.00
A-4 760944Y28 11,287,000.00 0.00 6.750000 % 0.00
A-5 760944Y36 24,855,000.00 0.00 5.000000 % 0.00
A-6 760944Y44 0.00 0.00 6.750000 % 0.00
A-7 760944Y51 37,443,000.00 0.00 6.573450 % 0.00
A-8 760944Y69 20,499,000.00 15,942,404.63 6.750000 % 1,857,503.18
A-9 760944Y77 2,370,000.00 2,370,000.00 6.750000 % 0.00
A-10 760944Y85 48,388,000.00 41,918,613.59 6.750000 % 1,248,031.19
A-11 760944Y93 20,733,000.00 20,733,000.00 6.750000 % 0.00
A-12 760944Z27 49,051,000.00 48,222,911.15 6.750000 % 0.00
A-13 760944Z35 54,725,400.00 52,230,738.70 6.825000 % 0.00
A-14 760944Z43 22,295,600.00 21,279,253.46 6.565910 % 0.00
A-15 760944Z50 15,911,200.00 15,185,886.80 6.925000 % 0.00
A-16 760944Z68 5,303,800.00 5,062,025.89 6.225007 % 0.00
A-17 760944Z76 29,322,000.00 0.00 0.000000 % 0.00
A-18 760944Z84 0.00 0.00 0.000000 % 0.00
A-19 760944Z92 49,683,000.00 44,028,108.63 6.750000 % 201,009.18
A-20 7609442A5 5,593,279.30 3,532,794.76 0.000000 % 52,950.51
A-21 7609442B3 0.00 0.00 0.120644 % 0.00
R-I 7609442C1 100.00 0.00 6.750000 % 0.00
R-II 7609442D9 100.00 0.00 6.750000 % 0.00
M-1 7609442E7 14,659,500.00 12,406,934.29 6.750000 % 100,285.53
M-2 7609442F4 5,330,500.00 4,919,317.97 6.750000 % 7,473.20
M-3 7609442G2 5,330,500.00 4,919,317.97 6.750000 % 7,473.20
B-1 2,665,200.00 2,459,612.79 6.750000 % 3,736.53
B-2 799,500.00 737,828.51 6.750000 % 1,120.88
B-3 1,865,759.44 1,290,060.76 6.750000 % 1,959.80
- -------------------------------------------------------------------------------
533,047,438.74 297,238,809.90 3,481,543.20
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 89,106.28 1,946,609.46 0.00 0.00 14,084,901.45
A-9 13,246.55 13,246.55 0.00 0.00 2,370,000.00
A-10 234,294.10 1,482,325.29 0.00 0.00 40,670,582.40
A-11 115,882.17 115,882.17 0.00 0.00 20,733,000.00
A-12 269,530.47 269,530.47 0.00 0.00 48,222,911.15
A-13 295,174.95 295,174.95 0.00 0.00 52,230,738.70
A-14 115,691.64 115,691.64 0.00 0.00 21,279,253.46
A-15 87,078.43 87,078.43 0.00 0.00 15,185,886.80
A-16 26,092.45 26,092.45 0.00 0.00 5,062,025.89
A-17 0.00 0.00 0.00 0.00 0.00
A-18 0.00 0.00 0.00 0.00 0.00
A-19 246,084.62 447,093.80 0.00 0.00 43,827,099.45
A-20 0.00 52,950.51 0.00 0.00 3,479,844.25
A-21 29,693.43 29,693.43 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 69,345.61 169,631.14 0.00 0.00 12,306,648.76
M-2 27,495.35 34,968.55 0.00 0.00 4,911,844.77
M-3 27,495.35 34,968.55 0.00 0.00 4,911,844.77
B-1 13,747.42 17,483.95 0.00 0.00 2,455,876.26
B-2 4,123.92 5,244.80 0.00 0.00 736,707.63
B-3 7,210.44 9,170.24 0.00 0.00 1,288,100.96
- -------------------------------------------------------------------------------
1,671,293.18 5,152,836.38 0.00 0.00 293,757,266.70
===============================================================================
Run: 12/23/99 08:30:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1(POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4143
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 777.716212 90.614331 4.346860 94.961191 0.000000 687.101881
A-9 1000.000000 0.000000 5.589262 5.589262 0.000000 1000.000000
A-10 866.301843 25.792163 4.841988 30.634151 0.000000 840.509680
A-11 1000.000000 0.000000 5.589262 5.589262 0.000000 1000.000000
A-12 983.117799 0.000000 5.494903 5.494903 0.000000 983.117799
A-13 954.414928 0.000000 5.393747 5.393747 0.000000 954.414928
A-14 954.414928 0.000000 5.188990 5.188990 0.000000 954.414928
A-15 954.414928 0.000000 5.472776 5.472776 0.000000 954.414928
A-16 954.414927 0.000000 4.919577 4.919577 0.000000 954.414927
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 886.180557 4.045834 4.953095 8.998929 0.000000 882.134723
A-20 631.614223 9.466810 0.000000 9.466810 0.000000 622.147414
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 846.340891 6.840993 4.730421 11.571414 0.000000 839.499898
M-2 922.862390 1.401970 5.158118 6.560088 0.000000 921.460420
M-3 922.862390 1.401970 5.158118 6.560088 0.000000 921.460420
B-1 922.862371 1.401970 5.158119 6.560089 0.000000 921.460401
B-2 922.862427 1.401976 5.158124 6.560100 0.000000 921.460450
B-3 691.440028 1.050377 3.864641 4.915018 0.000000 690.389625
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S1 (POOL # 4143)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4143
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 64,249.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 33,020.42
SUBSERVICER ADVANCES THIS MONTH 27,226.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,569,571.31
(B) TWO MONTHLY PAYMENTS: 2 783,593.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,522.67
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 293,757,266.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,100
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,029,737.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.90747980 % 7.48407300 % 1.50972950 %
PREPAYMENT PERCENT 92.77224390 % 100.00000000 % 7.22775610 %
NEXT DISTRIBUTION 75.73420560 % 7.53354582 % 1.54358710 %
CLASS A-21 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1208 %
BANKRUPTCY AMOUNT AVAILABLE 131,804.00
FRAUD AMOUNT AVAILABLE 3,495,751.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,495,751.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17636216
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 274.45
POOL TRADING FACTOR: 55.10902883
................................................................................
Run: 12/23/99 08:30:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760944V88 20,379,000.00 8,053,994.41 10.500000 % 117,833.49
A-2 760944V96 67,648,000.00 0.00 6.625000 % 0.00
A-3 760944W20 20,384,000.00 0.00 6.625000 % 0.00
A-4 760944W38 52,668,000.00 25,666,614.17 6.625000 % 1,099,779.25
A-5 760944W46 49,504,000.00 49,504,000.00 6.625000 % 0.00
A-6 760944W53 10,079,000.00 10,079,000.00 7.000000 % 0.00
A-7 760944W61 19,283,000.00 19,283,000.00 7.000000 % 0.00
A-8 760944W79 1,050,000.00 1,050,000.00 7.000000 % 0.00
A-9 760944W95 3,195,000.00 3,195,000.00 7.000000 % 0.00
A-10 760944X29 0.00 0.00 0.117257 % 0.00
R 760944X37 267,710.00 12,442.69 7.000000 % 129.68
M-1 760944X45 7,801,800.00 6,535,962.40 7.000000 % 43,556.29
M-2 760944X52 2,600,600.00 2,409,860.58 7.000000 % 3,596.31
M-3 760944X60 2,600,600.00 2,409,860.58 7.000000 % 3,596.31
B-1 1,300,350.00 1,204,976.62 7.000000 % 1,798.23
B-2 390,100.00 361,488.34 7.000000 % 539.46
B-3 910,233.77 727,818.05 7.000000 % 1,086.16
- -------------------------------------------------------------------------------
260,061,393.77 130,494,017.84 1,271,915.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 69,979.48 187,812.97 0.00 0.00 7,936,160.92
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 140,709.88 1,240,489.13 0.00 0.00 24,566,834.92
A-5 271,391.53 271,391.53 0.00 0.00 49,504,000.00
A-6 58,382.90 58,382.90 0.00 0.00 10,079,000.00
A-7 111,697.32 111,697.32 0.00 0.00 19,283,000.00
A-8 6,082.15 6,082.15 0.00 0.00 1,050,000.00
A-9 18,507.13 18,507.13 0.00 0.00 3,195,000.00
A-10 12,661.95 12,661.95 0.00 0.00 0.00
R 72.07 201.75 0.00 0.00 12,313.01
M-1 37,859.75 81,416.04 0.00 0.00 6,492,406.11
M-2 13,959.19 17,555.50 0.00 0.00 2,406,264.27
M-3 13,959.19 17,555.50 0.00 0.00 2,406,264.27
B-1 6,979.86 8,778.09 0.00 0.00 1,203,178.39
B-2 2,093.93 2,633.39 0.00 0.00 360,948.88
B-3 4,215.90 5,302.06 0.00 0.00 726,731.89
- -------------------------------------------------------------------------------
768,552.23 2,040,467.41 0.00 0.00 129,222,102.66
===============================================================================
Run: 12/23/99 08:30:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2(POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4144
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.210482 5.782104 3.433902 9.216006 0.000000 389.428378
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 487.328438 20.881356 2.671639 23.552995 0.000000 466.447082
A-5 1000.000000 0.000000 5.482214 5.482214 0.000000 1000.000000
A-6 1000.000000 0.000000 5.792529 5.792529 0.000000 1000.000000
A-7 1000.000000 0.000000 5.792528 5.792528 0.000000 1000.000000
A-8 1000.000000 0.000000 5.792524 5.792524 0.000000 1000.000000
A-9 1000.000000 0.000000 5.792529 5.792529 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 46.478241 0.484405 0.269209 0.753614 0.000000 45.993837
M-1 837.750570 5.582851 4.852694 10.435545 0.000000 832.167719
M-2 926.655610 1.382877 5.367681 6.750558 0.000000 925.272733
M-3 926.655610 1.382877 5.367681 6.750558 0.000000 925.272733
B-1 926.655608 1.382882 5.367678 6.750560 0.000000 925.272727
B-2 926.655575 1.382876 5.367675 6.750551 0.000000 925.272699
B-3 799.594647 1.193265 4.631678 5.824943 0.000000 798.401371
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S2 (POOL # 4144)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4144
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,911.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,660.84
SUBSERVICER ADVANCES THIS MONTH 13,758.75
MASTER SERVICER ADVANCES THIS MONTH 5,030.82
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 656,325.69
(B) TWO MONTHLY PAYMENTS: 2 869,619.35
(C) THREE OR MORE MONTHLY PAYMENTS: 1 386,654.61
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 129,222,102.66
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 539
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 687,301.63
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,077,174.69
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.53977600 % 8.70207200 % 1.75815190 %
PREPAYMENT PERCENT 96.86193280 % 100.00000000 % 3.13806720 %
NEXT DISTRIBUTION 89.47873970 % 8.74845279 % 1.77280750 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1167 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,557,464.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,894,493.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48227041
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.84
POOL TRADING FACTOR: 49.68907564
................................................................................
Run: 12/23/99 08:30:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3(POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4145
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442Q0 205,549,492.00 38,457,778.83 6.696806 % 2,556,128.18
A-2 7609442W7 76,450,085.00 112,314,694.14 6.696806 % 0.00
A-3 7609442R8 0.00 0.00 0.186000 % 0.00
R 7609442S6 100.00 0.00 6.696806 % 0.00
M-1 7609442T4 8,228,000.00 6,928,511.47 6.696806 % 58,505.66
M-2 7609442U1 2,992,100.00 2,777,035.66 6.696806 % 4,113.52
M-3 7609442V9 1,496,000.00 1,388,471.39 6.696806 % 2,056.69
B-1 2,244,050.00 2,082,753.55 6.696806 % 3,085.10
B-2 1,047,225.00 971,953.19 6.696806 % 1,439.72
B-3 1,196,851.02 1,045,199.26 6.696806 % 1,548.22
- -------------------------------------------------------------------------------
299,203,903.02 165,966,397.49 2,626,877.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 214,563.51 2,770,691.69 0.00 0.00 35,901,650.65
A-2 0.00 0.00 624,486.34 0.00 112,939,180.48
A-3 25,630.19 25,630.19 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,523.55 97,029.21 0.00 0.00 6,870,005.81
M-2 15,440.73 19,554.25 0.00 0.00 2,772,922.14
M-3 7,720.10 9,776.79 0.00 0.00 1,386,414.70
B-1 11,580.41 14,665.51 0.00 0.00 2,079,668.45
B-2 5,404.20 6,843.92 0.00 0.00 970,513.47
B-3 5,811.46 7,359.68 0.00 0.00 1,043,651.04
- -------------------------------------------------------------------------------
324,674.15 2,951,551.24 624,486.34 0.00 163,964,006.74
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 187.097416 12.435585 1.043853 13.479438 0.000000 174.661831
A-2 1469.124516 0.000000 0.000000 0.000000 8.168550 1477.293066
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 842.065079 7.110557 4.682007 11.792564 0.000000 834.954522
M-2 928.122610 1.374794 5.160499 6.535293 0.000000 926.747816
M-3 928.122587 1.374793 5.160495 6.535288 0.000000 926.747794
B-1 928.122613 1.374791 5.160496 6.535287 0.000000 926.747822
B-2 928.122600 1.374795 5.160496 6.535291 0.000000 926.747805
B-3 873.291030 1.293570 4.855625 6.149195 0.000000 871.997452
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:56 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S3 (POOL # 4145)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4145
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,970.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,749.02
SUBSERVICER ADVANCES THIS MONTH 21,486.85
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,418,946.98
(B) TWO MONTHLY PAYMENTS: 1 458,778.20
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,008,519.38
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 136,800.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 163,964,006.74
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 643
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,756,551.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.84518030 % 6.68449700 % 2.47032300 %
PREPAYMENT PERCENT 97.25355410 % 0.00000000 % 2.74644590 %
NEXT DISTRIBUTION 90.77652720 % 6.72668525 % 2.49678760 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,654,483.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26949815
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.25
POOL TRADING FACTOR: 54.80008953
................................................................................
Run: 12/23/99 08:33:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4(POOL # 8021)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8021
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609442M9 36,569,204.65 6,115,919.71 6.225000 % 328,902.99
A-2 7609442N7 0.00 0.00 3.775000 % 0.00
R 7609442P2 100.00 0.00 10.000000 % 0.00
- -------------------------------------------------------------------------------
36,569,304.65 6,115,919.71 328,902.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 31,164.42 360,067.41 0.00 0.00 5,787,016.72
A-2 18,898.90 18,898.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
50,063.32 378,966.31 0.00 0.00 5,787,016.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 167.242350 8.993988 0.852204 9.846192 0.000000 158.248362
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-RS4
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8021
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 5,787,016.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 243,043.61
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 313,070.67
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 15.82479288
................................................................................
Run: 12/23/99 08:30:57 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443B2 103,633,000.00 24,875,967.17 6.500000 % 564,331.23
A-2 7609443C0 22,306,000.00 0.00 6.500000 % 0.00
A-3 7609443D8 32,041,000.00 15,556,222.65 6.500000 % 277,954.19
A-4 7609443E6 44,984,000.00 44,984,000.00 6.500000 % 0.00
A-5 7609443F3 10,500,000.00 10,500,000.00 6.500000 % 0.00
A-6 7609443G1 10,767,000.00 10,767,000.00 6.500000 % 0.00
A-7 7609443H9 1,040,000.00 1,040,000.00 6.500000 % 0.00
A-8 7609443J5 25,500,000.00 22,571,651.80 6.500000 % 67,759.22
A-9 7609443K2 0.00 0.00 0.496432 % 0.00
R 7609443L0 100.00 0.00 6.500000 % 0.00
M-1 7609443M8 6,635,000.00 5,556,987.39 6.500000 % 27,647.74
M-2 7609443N6 3,317,000.00 3,073,872.12 6.500000 % 4,443.88
M-3 7609443P1 1,990,200.00 1,844,323.26 6.500000 % 2,666.33
B-1 1,326,800.00 1,229,548.83 6.500000 % 1,777.55
B-2 398,000.00 368,827.62 6.500000 % 533.21
B-3 928,851.36 529,695.10 6.500000 % 765.77
- -------------------------------------------------------------------------------
265,366,951.36 142,898,095.94 947,879.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 134,399.79 698,731.02 0.00 0.00 24,311,635.94
A-2 0.00 0.00 0.00 0.00 0.00
A-3 84,047.10 362,001.29 0.00 0.00 15,278,268.46
A-4 243,039.40 243,039.40 0.00 0.00 44,984,000.00
A-5 56,729.36 56,729.36 0.00 0.00 10,500,000.00
A-6 58,171.91 58,171.91 0.00 0.00 10,767,000.00
A-7 5,618.91 5,618.91 0.00 0.00 1,040,000.00
A-8 121,950.04 189,709.26 0.00 0.00 22,503,892.58
A-9 58,964.66 58,964.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 30,023.27 57,671.01 0.00 0.00 5,529,339.65
M-2 16,607.51 21,051.39 0.00 0.00 3,069,428.24
M-3 9,964.50 12,630.83 0.00 0.00 1,841,656.93
B-1 6,643.01 8,420.56 0.00 0.00 1,227,771.28
B-2 1,992.70 2,525.91 0.00 0.00 368,294.41
B-3 2,861.85 3,627.62 0.00 0.00 528,929.33
- -------------------------------------------------------------------------------
831,014.01 1,778,893.13 0.00 0.00 141,950,216.82
===============================================================================
Run: 12/23/99 08:30:57
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5(POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4146
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 240.039053 5.445478 1.296882 6.742360 0.000000 234.593575
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 485.509898 8.674954 2.623111 11.298065 0.000000 476.834945
A-4 1000.000000 0.000000 5.402797 5.402797 0.000000 1000.000000
A-5 1000.000000 0.000000 5.402796 5.402796 0.000000 1000.000000
A-6 1000.000000 0.000000 5.402797 5.402797 0.000000 1000.000000
A-7 1000.000000 0.000000 5.402798 5.402798 0.000000 1000.000000
A-8 885.162816 2.657224 4.782355 7.439579 0.000000 882.505591
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.526359 4.166954 4.524984 8.691938 0.000000 833.359405
M-2 926.702478 1.339729 5.006786 6.346515 0.000000 925.362750
M-3 926.702472 1.339730 5.006783 6.346513 0.000000 925.362742
B-1 926.702465 1.339727 5.006791 6.346518 0.000000 925.362737
B-2 926.702563 1.339724 5.006784 6.346508 0.000000 925.362839
B-3 570.268961 0.824438 3.081042 3.905480 0.000000 569.444534
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:57 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S5 (POOL # 4146)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4146
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,866.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,083.78
SUBSERVICER ADVANCES THIS MONTH 24,407.29
MASTER SERVICER ADVANCES THIS MONTH 1,147.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,226,041.24
(B) TWO MONTHLY PAYMENTS: 1 619,053.62
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,569,532.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 141,950,216.82
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 538
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 151,209.49
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 741,292.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.38462220 % 7.33052600 % 1.48922320 %
PREPAYMENT PERCENT 92.61538670 % 0.00000000 % 7.38461330 %
NEXT DISTRIBUTION 75.29463980 % 7.35499040 % 1.49700020 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4951 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,767,680.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39686156
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 275.01
POOL TRADING FACTOR: 53.49204793
................................................................................
Run: 12/23/99 08:30:57 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6(POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4147
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 7609442H0 153,070,000.00 17,420,894.13 6.871764 % 589,496.21
M-1 7609442K3 3,625,500.00 1,064,645.35 6.871764 % 37,045.31
M-2 7609442L1 2,416,900.00 709,734.19 6.871764 % 24,695.85
R 7609442J6 100.00 0.00 6.871764 % 0.00
B-1 886,200.00 260,236.84 6.871764 % 9,055.18
B-2 322,280.00 94,639.05 6.871764 % 3,293.05
B-3 805,639.55 62,556.08 6.871764 % 78.13
- -------------------------------------------------------------------------------
161,126,619.55 19,612,705.64 663,663.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 97,637.48 687,133.69 0.00 0.00 16,831,397.92
M-1 5,966.93 43,012.24 0.00 0.00 1,027,600.04
M-2 3,977.79 28,673.64 0.00 0.00 685,038.34
R 0.00 0.00 0.00 0.00 0.00
B-1 1,458.53 10,513.71 0.00 0.00 251,181.66
B-2 530.42 3,823.47 0.00 0.00 91,346.00
B-3 350.60 428.73 0.00 0.00 62,477.95
- -------------------------------------------------------------------------------
109,921.75 773,585.48 0.00 0.00 18,949,041.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 113.809983 3.851154 0.637862 4.489016 0.000000 109.958829
M-1 293.654765 10.217986 1.645823 11.863809 0.000000 283.436778
M-2 293.654760 10.217986 1.645823 11.863809 0.000000 283.436774
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 293.654751 10.217987 1.645825 11.863812 0.000000 283.436764
B-2 293.654741 10.217978 1.645836 11.863814 0.000000 283.436763
B-3 77.647727 0.096966 0.435195 0.532161 0.000000 77.550748
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S6 (POOL # 4147)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4147
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,120.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,026.19
SUBSERVICER ADVANCES THIS MONTH 5,396.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 354,270.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 211,886.24
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 218,024.18
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 18,949,041.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 67
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 639,165.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.82453270 % 9.04709200 % 2.12837520 %
PREPAYMENT PERCENT 88.82453270 % 0.00000000 % 11.17546730 %
NEXT DISTRIBUTION 88.82453270 % 9.03812651 % 2.13734080 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,809,117.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68153988
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.45
POOL TRADING FACTOR: 11.76034225
................................................................................
Run: 12/23/99 08:33:44 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1(POOL # 8022)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8022
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443Q9 49,500,000.00 25,642,035.84 6.470000 % 747,781.78
A-2 7609443R7 61,308,403.22 61,308,403.22 6.470000 % 0.00
A-3 7609443S5 5,000,000.00 7,195,952.06 6.470000 % 0.00
S-1 7609443T3 0.00 0.00 0.500000 % 0.00
S-2 7609443U0 0.00 0.00 0.250000 % 0.00
R 7609443V8 100.00 0.00 6.470000 % 0.00
- -------------------------------------------------------------------------------
115,808,503.22 94,146,391.12 747,781.78
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 137,486.66 885,268.44 0.00 0.00 24,894,254.06
A-2 328,721.46 328,721.46 0.00 0.00 61,308,403.22
A-3 0.00 0.00 38,583.02 0.00 7,234,535.08
S-1 11,224.40 11,224.40 0.00 0.00 0.00
S-2 4,431.73 4,431.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
481,864.25 1,229,646.03 38,583.02 0.00 93,437,192.36
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 518.020926 15.106703 2.777508 17.884211 0.000000 502.914223
A-2 1000.000000 0.000000 5.361768 5.361768 0.000000 1000.000000
A-3 1439.190412 0.000000 0.000000 0.000000 7.716604 1446.907016
S-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
S-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-MZ1
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8022
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,353.66
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,437,192.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 1,083,719.10
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 737,418.82
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 80.68249720
................................................................................
Run: 12/23/99 08:30:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609445N4 22,295,000.00 0.00 4.500000 % 0.00
A-2 7609445P9 57,515,000.00 0.00 5.500000 % 0.00
A-3 7609445Q7 41,665,000.00 22,697,453.03 6.000000 % 2,201,620.24
A-4 7609445R5 10,090,000.00 10,090,000.00 6.250000 % 0.00
A-5 7609445S3 7,344,000.00 7,344,000.00 6.500000 % 0.00
A-6 7609445T1 45,437,000.00 7,779,996.94 6.500000 % 130,772.57
A-7 7609445U8 19,054,000.00 19,054,000.00 6.500000 % 0.00
A-8 7609445V6 50,184,000.00 5,548,490.62 6.125000 % 440,324.05
A-9 7609445W4 0.00 0.00 2.875000 % 0.00
A-10 7609445X2 43,420,000.00 19,007,836.65 6.500000 % 287,875.39
A-11 7609445Y0 66,266,000.00 66,266,000.00 6.500000 % 0.00
A-12 7609445Z7 32,444,000.00 46,771,805.27 6.500000 % 0.00
A-13 7609446A1 4,623,000.00 6,664,593.01 6.500000 % 0.00
A-14 7609446B9 478,414.72 325,244.31 0.000000 % 683.62
A-15 7609446C7 0.00 0.00 0.455221 % 0.00
R-I 7609446D5 100.00 0.00 6.500000 % 0.00
R-II 7609446E3 100.00 0.00 6.500000 % 0.00
M-1 7609446F0 11,695,500.00 9,984,741.42 6.500000 % 91,826.98
M-2 7609446G8 4,252,700.00 3,952,754.52 6.500000 % 14,397.67
M-3 7609446H6 4,252,700.00 3,952,754.52 6.500000 % 14,397.67
B-1 2,126,300.00 1,976,330.76 6.500000 % 7,198.66
B-2 638,000.00 593,001.48 6.500000 % 2,159.97
B-3 1,488,500.71 865,481.36 6.500000 % 3,152.46
- -------------------------------------------------------------------------------
425,269,315.43 232,874,483.89 3,194,409.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 112,871.00 2,314,491.24 0.00 0.00 20,495,832.79
A-4 52,266.71 52,266.71 0.00 0.00 10,090,000.00
A-5 39,563.98 39,563.98 0.00 0.00 7,344,000.00
A-6 41,912.81 172,685.38 0.00 0.00 7,649,224.37
A-7 102,648.72 102,648.72 0.00 0.00 19,054,000.00
A-8 28,166.63 468,490.68 0.00 0.00 5,108,166.57
A-9 13,221.07 13,221.07 0.00 0.00 0.00
A-10 102,400.02 390,275.41 0.00 0.00 18,719,961.26
A-11 356,991.68 356,991.68 0.00 0.00 66,266,000.00
A-12 0.00 0.00 251,971.54 0.00 47,023,776.81
A-13 0.00 0.00 35,903.85 0.00 6,700,496.86
A-14 0.00 683.62 0.00 0.00 324,560.69
A-15 87,861.41 87,861.41 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,790.33 145,617.31 0.00 0.00 9,892,914.44
M-2 21,294.48 35,692.15 0.00 0.00 3,938,356.85
M-3 21,294.48 35,692.15 0.00 0.00 3,938,356.85
B-1 10,646.99 17,845.65 0.00 0.00 1,969,132.10
B-2 3,194.65 5,354.62 0.00 0.00 590,841.51
B-3 4,662.59 7,815.05 0.00 0.00 857,997.28
- -------------------------------------------------------------------------------
1,052,787.55 4,247,196.83 287,875.39 0.00 229,963,618.38
===============================================================================
Run: 12/23/99 08:30:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7(POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4148
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 544.760663 52.840999 2.709012 55.550011 0.000000 491.919664
A-4 1000.000000 0.000000 5.180051 5.180051 0.000000 1000.000000
A-5 1000.000000 0.000000 5.387252 5.387252 0.000000 1000.000000
A-6 171.226026 2.878107 0.922438 3.800545 0.000000 168.347918
A-7 1000.000000 0.000000 5.387253 5.387253 0.000000 1000.000000
A-8 110.562941 8.774192 0.561267 9.335459 0.000000 101.788749
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 437.766851 6.630018 2.358361 8.988379 0.000000 431.136832
A-11 1000.000000 0.000000 5.387253 5.387253 0.000000 1000.000000
A-12 1441.616486 0.000000 0.000000 0.000000 7.766352 1449.382838
A-13 1441.616485 0.000000 0.000000 0.000000 7.766353 1449.382838
A-14 679.837589 1.428928 0.000000 1.428928 0.000000 678.408662
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.725058 7.851480 4.599233 12.450713 0.000000 845.873579
M-2 929.469401 3.385536 5.007285 8.392821 0.000000 926.083864
M-3 929.469401 3.385536 5.007285 8.392821 0.000000 926.083864
B-1 929.469388 3.385534 5.007285 8.392819 0.000000 926.083855
B-2 929.469404 3.385533 5.007288 8.392821 0.000000 926.083872
B-3 581.445043 2.117876 3.132387 5.250263 0.000000 576.417110
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S7 (POOL # 4148)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4148
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,146.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,420.50
SUBSERVICER ADVANCES THIS MONTH 35,800.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,708,298.82
(B) TWO MONTHLY PAYMENTS: 2 1,030,924.21
(C) THREE OR MORE MONTHLY PAYMENTS: 3 845,071.18
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 451,947.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 229,963,618.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 872
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,016,067.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.82987150 % 7.69310200 % 1.47702640 %
PREPAYMENT PERCENT 97.24896150 % 0.00000000 % 2.75103850 %
NEXT DISTRIBUTION 90.77352120 % 7.72714757 % 1.48841010 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4524 %
BANKRUPTCY AMOUNT AVAILABLE 142,572.00
FRAUD AMOUNT AVAILABLE 2,671,693.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,692,541.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29742817
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.06
POOL TRADING FACTOR: 54.07482036
................................................................................
Run: 12/23/99 08:30:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8(POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4149
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444Z8 17,088,000.00 0.00 6.000000 % 0.00
A-2 7609445A2 54,914,000.00 10,869,409.83 6.000000 % 621,523.23
A-3 7609445B0 15,096,000.00 2,278,889.63 6.000000 % 130,309.08
A-4 7609445C8 6,223,000.00 6,223,000.00 6.000000 % 0.00
A-5 7609445D6 9,515,000.00 5,183,207.13 6.000000 % 467,194.84
A-6 7609445E4 38,566,000.00 37,303,669.38 6.000000 % 0.00
A-7 7609445F1 5,917,000.00 5,410,802.13 5.750000 % 0.00
A-8 7609445G9 3,452,000.00 3,156,682.26 6.428519 % 0.00
A-9 7609445H7 0.00 0.00 0.307610 % 0.00
R 7609445J3 100.00 0.00 6.000000 % 0.00
M-1 7609445K0 775,800.00 494,800.26 6.000000 % 12,342.19
M-2 7609445L8 2,868,200.00 2,050,255.18 6.000000 % 14,882.90
B 620,201.82 443,334.49 6.000000 % 3,218.18
- -------------------------------------------------------------------------------
155,035,301.82 73,414,050.29 1,249,470.42
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 54,060.30 675,583.53 0.00 0.00 10,247,886.60
A-3 11,334.33 141,643.41 0.00 0.00 2,148,580.55
A-4 30,950.83 30,950.83 0.00 0.00 6,223,000.00
A-5 25,779.30 492,974.14 0.00 0.00 4,716,012.29
A-6 185,534.23 185,534.23 0.00 0.00 37,303,669.38
A-7 25,789.96 25,789.96 0.00 0.00 5,410,802.13
A-8 16,821.44 16,821.44 0.00 0.00 3,156,682.26
A-9 18,719.81 18,719.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 2,460.95 14,803.14 0.00 0.00 482,458.07
M-2 10,197.19 25,080.09 0.00 0.00 2,035,372.28
B 2,204.96 5,423.14 0.00 0.00 440,116.31
- -------------------------------------------------------------------------------
383,853.30 1,633,323.72 0.00 0.00 72,164,579.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 197.935132 11.318120 0.984454 12.302574 0.000000 186.617012
A-3 150.959832 8.632027 0.750817 9.382844 0.000000 142.327805
A-4 1000.000000 0.000000 4.973619 4.973619 0.000000 1000.000000
A-5 544.740634 49.100877 2.709333 51.810210 0.000000 495.639757
A-6 967.268303 0.000000 4.810824 4.810824 0.000000 967.268303
A-7 914.450250 0.000000 4.358621 4.358621 0.000000 914.450250
A-8 914.450249 0.000000 4.872955 4.872955 0.000000 914.450249
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 637.793581 15.908984 3.172145 19.081129 0.000000 621.884597
M-2 714.822948 5.188934 3.555258 8.744192 0.000000 709.634014
B 714.822943 5.188908 3.555246 8.744154 0.000000 709.634019
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S8 (POOL # 4149)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4149
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,174.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,081.71
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 72,164,579.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 716,554.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92940330 % 3.46671400 % 0.60388240 %
PREPAYMENT PERCENT 98.77882100 % 0.00000000 % 1.22117900 %
NEXT DISTRIBUTION 95.90111010 % 3.48901131 % 0.60987860 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3059 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,391,184.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.68052114
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 104.05
POOL TRADING FACTOR: 46.54719217
................................................................................
Run: 12/23/99 08:30:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609443W6 19,785,000.00 0.00 6.500000 % 0.00
A-2 7609443X4 70,702,000.00 0.00 6.500000 % 0.00
A-3 7609443Y2 11,213,000.00 0.00 6.500000 % 0.00
A-4 7609443Z9 81,754,000.00 56,054,276.88 6.500000 % 1,402,014.14
A-5 7609444A3 63,362,000.00 63,362,000.00 6.500000 % 0.00
A-6 7609444B1 17,598,000.00 17,598,000.00 6.500000 % 0.00
A-7 7609444C9 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-8 7609444D7 29,500,000.00 26,551,177.06 6.500000 % 95,672.09
A-9 7609444E5 0.00 0.00 0.414031 % 0.00
R 7609444F2 100.00 0.00 6.500000 % 0.00
M-1 7609444G0 8,605,600.00 7,487,401.30 6.500000 % 44,844.02
M-2 7609444H8 3,129,000.00 2,906,453.16 6.500000 % 4,224.77
M-3 7609444J4 3,129,000.00 2,906,453.16 6.500000 % 4,224.77
B-1 1,251,600.00 1,162,581.28 6.500000 % 1,689.91
B-2 625,800.00 581,290.65 6.500000 % 844.95
B-3 1,251,647.88 753,394.07 6.500000 % 1,095.11
- -------------------------------------------------------------------------------
312,906,747.88 180,363,027.56 1,554,609.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 302,063.81 1,704,077.95 0.00 0.00 54,652,262.74
A-5 341,443.48 341,443.48 0.00 0.00 63,362,000.00
A-6 94,831.64 94,831.64 0.00 0.00 17,598,000.00
A-7 5,388.78 5,388.78 0.00 0.00 1,000,000.00
A-8 143,078.29 238,750.38 0.00 0.00 26,455,504.97
A-9 61,909.40 61,909.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 40,347.91 85,191.93 0.00 0.00 7,442,557.28
M-2 15,662.22 19,886.99 0.00 0.00 2,902,228.39
M-3 15,662.22 19,886.99 0.00 0.00 2,902,228.39
B-1 6,264.89 7,954.80 0.00 0.00 1,160,891.37
B-2 3,132.45 3,977.40 0.00 0.00 580,445.70
B-3 4,059.86 5,154.97 0.00 0.00 752,298.96
- -------------------------------------------------------------------------------
1,033,844.95 2,588,454.71 0.00 0.00 178,808,417.80
===============================================================================
Run: 12/23/99 08:30:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9(POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4150
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 685.645679 17.149181 3.694789 20.843970 0.000000 668.496499
A-5 1000.000000 0.000000 5.388774 5.388774 0.000000 1000.000000
A-6 1000.000000 0.000000 5.388774 5.388774 0.000000 1000.000000
A-7 1000.000000 0.000000 5.388780 5.388780 0.000000 1000.000000
A-8 900.039900 3.243122 4.850112 8.093234 0.000000 896.796779
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 870.061506 5.211028 4.688564 9.899592 0.000000 864.850479
M-2 928.876050 1.350198 5.005503 6.355701 0.000000 927.525852
M-3 928.876050 1.350198 5.005503 6.355701 0.000000 927.525852
B-1 928.876063 1.350200 5.005505 6.355705 0.000000 927.525863
B-2 928.876079 1.350192 5.005513 6.355705 0.000000 927.525887
B-3 601.921740 0.874927 3.243620 4.118547 0.000000 601.046806
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:30:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S9 (POOL # 4150)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4150
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 37,716.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,049.38
SUBSERVICER ADVANCES THIS MONTH 26,312.39
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,559,381.51
(B) TWO MONTHLY PAYMENTS: 1 283,462.91
(C) THREE OR MORE MONTHLY PAYMENTS: 2 547,836.91
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 329,539.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 178,808,417.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 672
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,292,437.24
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.52027070 % 7.37418700 % 1.38457760 %
PREPAYMENT PERCENT 92.95608120 % 0.00000000 % 7.04391880 %
NEXT DISTRIBUTION 76.40147170 % 7.40849576 % 1.39458540 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4143 %
BANKRUPTCY AMOUNT AVAILABLE 116,802.00
FRAUD AMOUNT AVAILABLE 2,018,181.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,359,024.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.29152513
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 276.99
POOL TRADING FACTOR: 57.14431504
................................................................................
Run: 12/23/99 08:31:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10(POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4151
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609444K1 31,032,000.00 0.00 6.500000 % 0.00
A-2 7609444L9 29,271,000.00 0.00 6.000000 % 0.00
A-3 7609444M7 28,657,000.00 14,770,779.84 6.350000 % 735,195.41
A-4 7609444N5 4,730,000.00 4,730,000.00 6.500000 % 0.00
A-5 7609444P0 0.00 0.00 6.500000 % 0.00
A-6 7609444Q8 25,586,000.00 7,401,729.16 6.500000 % 0.00
A-7 7609444R6 11,221,052.00 10,500,033.66 5.916000 % 0.00
A-8 7609444S4 5,178,948.00 4,846,170.25 7.764864 % 0.00
A-9 7609444T2 16,947,000.00 16,947,000.00 6.500000 % 0.00
A-10 7609444U9 0.00 0.00 0.179289 % 0.00
R-I 7609444V7 100.00 0.00 6.500000 % 0.00
R-II 7609444W5 100.00 0.00 6.500000 % 0.00
M-1 7609444X3 785,000.00 436,941.76 6.500000 % 7,351.82
M-2 7609444Y1 2,903,500.00 2,086,507.86 6.500000 % 15,617.12
B 627,984.63 326,256.05 6.500000 % 2,441.96
- -------------------------------------------------------------------------------
156,939,684.63 62,045,418.58 760,606.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 78,060.27 813,255.68 0.00 0.00 14,035,584.43
A-4 25,587.47 25,587.47 0.00 0.00 4,730,000.00
A-5 1,843.95 1,843.95 0.00 0.00 0.00
A-6 40,040.50 40,040.50 0.00 0.00 7,401,729.16
A-7 51,697.77 51,697.77 0.00 0.00 10,500,033.66
A-8 31,317.38 31,317.38 0.00 0.00 4,846,170.25
A-9 91,676.73 91,676.73 0.00 0.00 16,947,000.00
A-10 9,257.97 9,257.97 0.00 0.00 0.00
R-I 1.89 1.89 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 2,363.69 9,715.51 0.00 0.00 429,589.94
M-2 11,287.20 26,904.32 0.00 0.00 2,070,890.74
B 1,764.90 4,206.86 0.00 0.00 323,814.09
- -------------------------------------------------------------------------------
344,899.72 1,105,506.03 0.00 0.00 61,284,812.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 515.433571 25.655003 2.723951 28.378954 0.000000 489.778568
A-4 1000.000000 0.000000 5.409613 5.409613 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 289.288250 0.000000 1.564938 1.564938 0.000000 289.288250
A-7 935.744141 0.000000 4.607212 4.607212 0.000000 935.744141
A-8 935.744141 0.000000 6.047054 6.047054 0.000000 935.744142
A-9 1000.000000 0.000000 5.409614 5.409614 0.000000 1000.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 18.910000 18.910000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 556.613707 9.365376 3.011070 12.376446 0.000000 547.248331
M-2 718.618171 5.378722 3.887446 9.266168 0.000000 713.239449
B 519.528718 3.888551 2.810451 6.699002 0.000000 515.640152
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S10 (POOL # 4151)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4151
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,059.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,825.89
SUBSERVICER ADVANCES THIS MONTH 3,713.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 132,991.75
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 172,921.35
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,284,812.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 351
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 296,207.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.40706510 % 4.06710100 % 0.52583420 %
PREPAYMENT PERCENT 98.62211950 % 0.00000000 % 1.37788050 %
NEXT DISTRIBUTION 95.39152580 % 4.08009846 % 0.52837580 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1795 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,912,294.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.05737976
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.00
POOL TRADING FACTOR: 39.04991425
................................................................................
Run: 12/23/99 08:31:00 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11(POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4152
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609446X1 167,000,000.00 30,708,266.01 6.949913 % 1,854,039.53
A-2 760947LS8 99,787,000.00 18,349,016.38 6.949913 % 1,107,838.58
A-3 7609446Y9 100,000,000.00 147,312,693.10 6.949913 % 0.00
A-4 7609446Z6 0.00 0.00 0.133000 % 0.00
R 7609447A0 100.00 0.00 6.949913 % 0.00
M-1 7609447B8 10,702,300.00 9,361,752.49 6.949913 % 65,567.00
M-2 7609447C6 3,891,700.00 3,624,382.79 6.949913 % 5,123.42
M-3 7609447D4 3,891,700.00 3,624,382.79 6.949913 % 5,123.42
B-1 1,751,300.00 1,631,004.85 6.949913 % 2,305.58
B-2 778,400.00 724,932.47 6.949913 % 1,024.76
B-3 1,362,164.15 1,005,312.77 6.949913 % 1,421.11
- -------------------------------------------------------------------------------
389,164,664.15 216,341,743.65 3,042,443.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 176,557.98 2,030,597.51 0.00 0.00 28,854,226.48
A-2 105,498.15 1,213,336.73 0.00 0.00 17,241,177.80
A-3 0.00 0.00 846,978.21 0.00 148,159,671.31
A-4 23,803.71 23,803.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 53,825.64 119,392.64 0.00 0.00 9,296,185.49
M-2 20,838.49 25,961.91 0.00 0.00 3,619,259.37
M-3 20,838.49 25,961.91 0.00 0.00 3,619,259.37
B-1 9,377.51 11,683.09 0.00 0.00 1,628,699.27
B-2 4,168.01 5,192.77 0.00 0.00 723,907.71
B-3 5,780.07 7,201.18 0.00 0.00 1,003,891.66
- -------------------------------------------------------------------------------
420,688.05 3,463,131.45 846,978.21 0.00 214,146,278.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 183.881832 11.102033 1.057233 12.159266 0.000000 172.779799
A-2 183.881832 11.102033 1.057233 12.159266 0.000000 172.779799
A-3 1473.126931 0.000000 0.000000 0.000000 8.469782 1481.596713
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 874.742111 6.126440 5.029353 11.155793 0.000000 868.615671
M-2 931.310941 1.316499 5.354598 6.671097 0.000000 929.994442
M-3 931.310941 1.316499 5.354598 6.671097 0.000000 929.994442
B-1 931.310940 1.316496 5.354599 6.671095 0.000000 929.994444
B-2 931.310984 1.316495 5.354586 6.671081 0.000000 929.994489
B-3 738.026155 1.043274 4.243299 5.286573 0.000000 736.982881
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:00 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S11 (POOL # 4152)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4152
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 39,868.33
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 14,902.95
SUBSERVICER ADVANCES THIS MONTH 19,632.18
MASTER SERVICER ADVANCES THIS MONTH 1,479.90
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,474,601.08
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 199,033.45
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 214,146,278.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 896
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 203,450.91
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,889,645.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.76841680 % 7.67790700 % 1.55367620 %
PREPAYMENT PERCENT 97.23052500 % 0.00000000 % 2.76947500 %
NEXT DISTRIBUTION 90.71139460 % 7.72121951 % 1.56738590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,358,708.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.38599917
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.25
POOL TRADING FACTOR: 55.02716413
................................................................................
Run: 12/23/99 08:31:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12(POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4153
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AA9 43,484,000.00 0.00 6.500000 % 0.00
A-2 760947AB7 16,923,000.00 8,243,791.50 6.500000 % 477,022.51
A-3 760947AC5 28,000,000.00 3,897,082.79 6.500000 % 225,502.58
A-4 760947AD3 73,800,000.00 49,868,859.55 6.500000 % 792,090.92
A-5 760947AE1 13,209,000.00 18,943,393.50 6.500000 % 0.00
A-6 760947AF8 1,749,506.64 914,343.55 0.000000 % 13,811.87
A-7 760947AG6 0.00 0.00 0.045000 % 0.00
A-8 760947AH4 0.00 0.00 0.198244 % 0.00
R 760947AJ0 100.00 0.00 6.500000 % 0.00
M-1 760947AK7 909,200.00 600,776.03 6.500000 % 13,832.73
M-2 760947AL5 2,907,400.00 2,107,418.99 6.500000 % 14,789.60
B 726,864.56 526,865.30 6.500000 % 3,697.47
- -------------------------------------------------------------------------------
181,709,071.20 85,102,531.21 1,540,747.68
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 44,353.34 521,375.85 0.00 0.00 7,766,768.99
A-3 20,967.13 246,469.71 0.00 0.00 3,671,580.21
A-4 268,305.01 1,060,395.93 0.00 0.00 49,076,768.63
A-5 0.00 0.00 101,919.47 0.00 19,045,312.97
A-6 0.00 13,811.87 0.00 0.00 900,531.68
A-7 3,169.86 3,169.86 0.00 0.00 0.00
A-8 13,964.60 13,964.60 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 3,232.30 17,065.03 0.00 0.00 586,943.30
M-2 11,338.36 26,127.96 0.00 0.00 2,092,629.39
B 2,834.68 6,532.15 0.00 0.00 523,167.83
- -------------------------------------------------------------------------------
368,165.28 1,908,912.96 101,919.47 0.00 83,663,703.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 487.135348 28.187822 2.620891 30.808713 0.000000 458.947526
A-3 139.181528 8.053664 0.748826 8.802490 0.000000 131.127865
A-4 675.729804 10.732939 3.635569 14.368508 0.000000 664.996865
A-5 1434.127754 0.000000 0.000000 0.000000 7.715911 1441.843665
A-6 522.629368 7.894723 0.000000 7.894723 0.000000 514.734645
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 660.774340 15.214177 3.555103 18.769280 0.000000 645.560163
M-2 724.846595 5.086882 3.899828 8.986710 0.000000 719.759713
B 724.846593 5.086890 3.899819 8.986709 0.000000 719.759717
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:01 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S12 (POOL # 4153)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4153
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,819.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,936.62
SUBSERVICER ADVANCES THIS MONTH 17,773.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,018,640.65
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 447,585.05
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 83,663,703.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 429
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 841,486.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.15734650 % 3.21683500 % 0.62581860 %
PREPAYMENT PERCENT 98.84720400 % 0.00000000 % 1.15279600 %
NEXT DISTRIBUTION 96.13023470 % 3.20278997 % 0.63212640 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.1988 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 593,615.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,556,557.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.97834541
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.13
POOL TRADING FACTOR: 46.04266724
................................................................................
Run: 12/23/99 08:31:01 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13(POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4154
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947AR2 205,217,561.00 0.00 7.000000 % 0.00
A-2 760947AS0 49,338,300.00 18,559,419.56 7.000000 % 2,053,983.27
A-3 760947AT8 12,500,000.00 911,362.80 7.000000 % 100,861.13
A-4 760947BA8 100,000,000.00 146,776,368.16 7.000000 % 0.00
A-5 760947AU5 2,381,928.79 1,590,456.23 0.000000 % 2,533.08
A-6 760947AV3 0.00 0.00 0.279116 % 0.00
R 760947AW1 100.00 0.00 7.000000 % 0.00
M-1 760947AX9 11,822,000.00 10,453,560.78 7.000000 % 53,097.07
M-2 760947AY7 3,940,650.00 3,669,435.32 7.000000 % 5,126.85
M-3 760947AZ4 3,940,700.00 3,669,481.88 7.000000 % 5,126.91
B-1 2,364,500.00 2,201,763.62 7.000000 % 3,076.25
B-2 788,200.00 734,946.15 7.000000 % 1,026.85
B-3 1,773,245.53 1,107,939.96 7.000000 % 1,548.00
- -------------------------------------------------------------------------------
394,067,185.32 189,674,734.46 2,226,379.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 108,233.37 2,162,216.64 0.00 0.00 16,505,436.29
A-3 5,314.81 106,175.94 0.00 0.00 810,501.67
A-4 0.00 0.00 855,958.98 0.00 147,632,327.14
A-5 0.00 2,533.08 0.00 0.00 1,587,923.15
A-6 44,105.57 44,105.57 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,962.26 114,059.33 0.00 0.00 10,400,463.71
M-2 21,399.13 26,525.98 0.00 0.00 3,664,308.47
M-3 21,399.40 26,526.31 0.00 0.00 3,664,354.97
B-1 12,840.07 15,916.32 0.00 0.00 2,198,687.37
B-2 4,286.01 5,312.86 0.00 0.00 733,919.30
B-3 6,461.19 8,009.19 0.00 0.00 1,106,391.96
- -------------------------------------------------------------------------------
285,001.81 2,511,381.22 855,958.98 0.00 188,304,314.03
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 376.166580 41.630605 2.193699 43.824304 0.000000 334.535975
A-3 72.909024 8.068890 0.425185 8.494075 0.000000 64.840134
A-4 1467.763682 0.000000 0.000000 0.000000 8.559590 1476.323271
A-5 667.717791 1.063457 0.000000 1.063457 0.000000 666.654334
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 884.246386 4.491378 5.156679 9.648057 0.000000 879.755009
M-2 931.175141 1.301016 5.430355 6.731371 0.000000 929.874125
M-3 931.175141 1.301015 5.430355 6.731370 0.000000 929.874126
B-1 931.175141 1.301015 5.430353 6.731368 0.000000 929.874126
B-2 932.436120 1.302778 5.437719 6.740497 0.000000 931.133342
B-3 624.809109 0.872970 3.643709 4.516679 0.000000 623.936134
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S13 (POOL # 4154)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4154
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,871.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,593.97
SUBSERVICER ADVANCES THIS MONTH 22,217.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,671,821.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 907,213.37
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 398,319.05
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 188,304,314.03
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 746
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,105,329.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.38971130 % 9.45984300 % 2.15044540 %
PREPAYMENT PERCENT 96.51691340 % 0.00000000 % 3.48308660 %
NEXT DISTRIBUTION 88.34160960 % 9.41514656 % 2.16317300 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2765 %
BANKRUPTCY AMOUNT AVAILABLE 106,235.00
FRAUD AMOUNT AVAILABLE 228,750.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,301,204.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.50628531
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 277.68
POOL TRADING FACTOR: 47.78482478
................................................................................
Run: 12/23/99 08:31:02 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14(POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4155
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BB6 150,068,000.00 66,321,744.39 6.500000 % 1,070,156.89
A-2 760947BC4 1,321,915.43 700,364.19 0.000000 % 17,215.99
A-3 760947BD2 0.00 0.00 0.256220 % 0.00
R 760947BE0 100.00 0.00 6.500000 % 0.00
M-1 760947BF7 1,168,000.00 796,477.63 6.500000 % 13,670.44
M-2 760947BG5 2,491,000.00 1,806,479.82 6.500000 % 12,945.86
B 622,704.85 451,587.24 6.500000 % 3,236.23
- -------------------------------------------------------------------------------
155,671,720.28 70,076,653.27 1,117,225.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 358,960.28 1,429,117.17 0.00 0.00 65,251,587.50
A-2 0.00 17,215.99 0.00 0.00 683,148.20
A-3 14,950.76 14,950.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,310.86 17,981.30 0.00 0.00 782,807.19
M-2 9,777.41 22,723.27 0.00 0.00 1,793,533.96
B 2,444.18 5,680.41 0.00 0.00 448,351.01
- -------------------------------------------------------------------------------
390,443.49 1,507,668.90 0.00 0.00 68,959,427.86
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 441.944614 7.131146 2.391984 9.523130 0.000000 434.813468
A-2 529.810133 13.023518 0.000000 13.023518 0.000000 516.786615
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 681.915779 11.704144 3.690805 15.394949 0.000000 670.211635
M-2 725.202658 5.197053 3.925094 9.122147 0.000000 720.005604
B 725.202702 5.197021 3.925102 9.122123 0.000000 720.005650
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:02 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S14 (POOL # 4155)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4155
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,289.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,184.56
SUBSERVICER ADVANCES THIS MONTH 1,419.67
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 56,136.83
(B) TWO MONTHLY PAYMENTS: 1 54,410.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 68,959,427.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 375
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 615,168.41
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.59713450 % 3.75194100 % 0.65092450 %
PREPAYMENT PERCENT 98.67914040 % 100.00000000 % 1.32085960 %
NEXT DISTRIBUTION 95.56992240 % 3.73602454 % 0.65667170 %
CLASS A-3 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2578 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 854,579.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.98759271
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 105.26
POOL TRADING FACTOR: 44.29798022
................................................................................
Run: 12/23/99 08:31:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947BR1 26,000,000.00 0.00 7.750000 % 0.00
A-2 760947BS9 40,324,000.00 0.00 7.750000 % 0.00
A-3 760947BT7 6,500,000.00 0.00 7.750000 % 0.00
A-4 760947BU4 5,000,000.00 0.00 7.750000 % 0.00
A-5 760947BV2 15,371,000.00 0.00 7.750000 % 0.00
A-6 760947BW0 19,487,000.00 0.00 7.750000 % 0.00
A-7 760947BX8 21,500,000.00 31,950,787.72 7.750000 % 297,086.77
A-8 760947BY6 15,537,000.00 0.00 7.750000 % 0.00
A-9 760947BZ3 2,074,847.12 1,088,379.66 0.000000 % 1,726.52
A-10 760947CE9 0.00 0.00 0.250665 % 0.00
R 760947CA7 355,000.00 10,648.54 7.750000 % 99.01
M-1 760947CB5 4,463,000.00 4,033,247.36 7.750000 % 23,752.77
M-2 760947CC3 2,028,600.00 1,905,416.18 7.750000 % 2,461.38
M-3 760947CD1 1,623,000.00 1,524,445.62 7.750000 % 1,969.25
B-1 974,000.00 914,855.23 7.750000 % 1,181.79
B-2 324,600.00 304,889.11 7.750000 % 393.85
B-3 730,456.22 607,851.82 7.750000 % 785.21
- -------------------------------------------------------------------------------
162,292,503.34 42,340,521.24 329,456.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 206,291.04 503,377.81 0.00 0.00 31,653,700.95
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 1,726.52 0.00 0.00 1,086,653.14
A-10 8,841.93 8,841.93 0.00 0.00 0.00
R 68.75 167.76 0.00 0.00 10,549.53
M-1 26,040.76 49,793.53 0.00 0.00 4,009,494.59
M-2 12,302.36 14,763.74 0.00 0.00 1,902,954.80
M-3 9,842.62 11,811.87 0.00 0.00 1,522,476.37
B-1 5,906.78 7,088.57 0.00 0.00 913,673.44
B-2 1,968.53 2,362.38 0.00 0.00 304,495.26
B-3 3,924.61 4,709.82 0.00 0.00 607,066.61
- -------------------------------------------------------------------------------
275,187.38 604,643.93 0.00 0.00 42,011,064.69
===============================================================================
Run: 12/23/99 08:31:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15(POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4156
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1486.083150 13.817989 9.594932 23.412921 0.000000 1472.265161
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 524.558966 0.832119 0.000000 0.832119 0.000000 523.726847
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 29.995887 0.278901 0.193662 0.472563 0.000000 29.716986
M-1 903.707676 5.322153 5.834811 11.156964 0.000000 898.385523
M-2 939.276437 1.213339 6.064458 7.277797 0.000000 938.063098
M-3 939.276414 1.213339 6.064461 7.277800 0.000000 938.063075
B-1 939.276417 1.213337 6.064456 7.277793 0.000000 938.063080
B-2 939.276371 1.213339 6.064479 7.277818 0.000000 938.063031
B-3 832.153664 1.074958 5.372820 6.447778 0.000000 831.078706
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S15 (POOL # 4156)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4156
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,931.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,215.88
SUBSERVICER ADVANCES THIS MONTH 9,786.74
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,110,487.47
(B) TWO MONTHLY PAYMENTS: 1 152,958.39
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,011,064.69
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 169
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 274,734.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.47824730 % 18.09144700 % 4.43030610 %
PREPAYMENT PERCENT 93.24347420 % 100.00000000 % 6.75652580 %
NEXT DISTRIBUTION 77.37252480 % 17.69754186 % 4.46001600 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2493 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,074,617.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09256472
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 280.02
POOL TRADING FACTOR: 25.88601681
................................................................................
Run: 12/23/99 08:33:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16(POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4157
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-I 760947BH3 25,878,300.00 10,350,765.88 6.500000 % 875,379.26
A-II 760947BJ9 22,971,650.00 7,324,738.55 7.000000 % 132,832.90
A-III 760947BK6 31,478,830.00 8,353,759.27 7.500000 % 536,923.94
IO 760947BL4 0.00 0.00 0.292132 % 0.00
R-I 760947BM2 100.00 0.00 6.500000 % 0.00
R-II 760947BN0 100.00 0.00 6.500000 % 0.00
M-1 760947BP5 1,040,530.00 735,546.24 7.043926 % 35,558.13
M-2 760947BQ3 1,539,985.00 1,144,580.04 7.039266 % 7,331.37
B 332,976.87 247,482.07 7.039266 % 1,585.20
- -------------------------------------------------------------------------------
83,242,471.87 28,156,872.05 1,589,610.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-I 55,522.63 930,901.89 0.00 0.00 9,475,386.62
A-II 42,313.05 175,145.95 0.00 0.00 7,191,905.65
A-III 51,704.39 588,628.33 0.00 0.00 7,816,835.33
IO 6,788.09 6,788.09 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 4,275.72 39,833.85 0.00 0.00 699,988.11
M-2 6,649.02 13,980.39 0.00 0.00 1,137,248.67
B 1,437.65 3,022.85 0.00 0.00 245,896.87
- -------------------------------------------------------------------------------
168,690.55 1,758,301.35 0.00 0.00 26,567,261.25
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-I 399.978587 33.826768 2.145528 35.972296 0.000000 366.151819
A-II 318.859923 5.782471 1.841968 7.624439 0.000000 313.077452
A-III 265.377057 17.056668 1.642513 18.699181 0.000000 248.320390
IO 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 706.895755 34.173093 4.109176 38.282269 0.000000 672.722662
M-2 743.241032 4.760678 4.317587 9.078265 0.000000 738.480353
B 743.241025 4.760679 4.317578 9.078257 0.000000 738.480346
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,974.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 227.89
SUBSERVICER ADVANCES THIS MONTH 5,076.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 303,356.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 119,412.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,567,261.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 176
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,407,630.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.44373350 % 6.67732700 % 0.87894020 %
PREPAYMENT PERCENT 97.73312010 % 0.00000000 % 2.26687990 %
NEXT DISTRIBUTION 92.15902010 % 6.91541656 % 0.92556350 %
CLASS IO - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2912 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.54073800
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 106.85
POOL TRADING FACTOR: 31.91551212
Run: 12/23/99 08:33:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4157)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4157
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,246.48
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,085.99
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 224,717.84
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 119,412.50
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,129,049.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 66
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 820,408.57
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.89290080 % 5.39565600 % 0.71144230 %
PREPAYMENT PERCENT 98.16787020 % 0.00000000 % 1.83212980 %
NEXT DISTRIBUTION 93.54664700 % 5.68428620 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.03113625
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 103.62
POOL TRADING FACTOR: 37.77086359
Run: 12/23/99 08:33:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4158)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4158
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,347.78
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 227.89
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 7,793,056.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 47
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 85,988.80
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.34519590 % 6.75732200 % 0.89748220 %
PREPAYMENT PERCENT 97.70355880 % 0.00000000 % 2.29644120 %
NEXT DISTRIBUTION 92.28607160 % 6.80654354 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43335330
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 108.13
POOL TRADING FACTOR: 32.73730207
Run: 12/23/99 08:33:46 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S16 (POOL # 4159)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4159
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 1,379.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 990.27
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 78,639.02
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 8,645,154.79
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 501,233.09
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.79237650 % 8.14398200 % 1.06364120 %
PREPAYMENT PERCENT 97.23771300 % 0.00000000 % 2.76228700 %
NEXT DISTRIBUTION 90.41868560 % 8.45600464 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.23461219
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 109.49
POOL TRADING FACTOR: 26.50217297
................................................................................
Run: 12/23/99 08:31:03 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CF6 19,086,000.00 0.00 8.000000 % 0.00
A-2 760947CG4 28,854,000.00 0.00 8.000000 % 0.00
A-3 760947CH2 5,000,000.00 0.00 8.000000 % 0.00
A-4 760947CJ8 1,000,000.00 0.00 7.750000 % 0.00
A-5 760947CK5 1,000,000.00 0.00 8.250000 % 0.00
A-6 760947CL3 19,000,000.00 0.00 8.000000 % 0.00
A-7 760947CM1 49,847,000.00 0.00 8.000000 % 0.00
A-8 760947CN9 2,100,000.00 0.00 8.000000 % 0.00
A-9 760947CP4 13,566,000.00 0.00 8.000000 % 0.00
A-10 760947CQ2 50,737,000.00 35,442,462.23 8.000000 % 781,576.98
A-11 760947CR0 2,777,852.16 1,398,542.41 0.000000 % 25,844.98
A-12 760947CW9 0.00 0.00 0.290068 % 0.00
R 760947CS8 100.00 0.00 8.000000 % 0.00
M-1 760947CT6 5,660,500.00 5,056,394.52 8.000000 % 65,046.05
M-2 760947CU3 2,572,900.00 2,415,726.59 8.000000 % 3,022.97
M-3 760947CV1 2,058,400.00 1,932,656.42 8.000000 % 2,418.47
B-1 1,029,200.00 966,328.18 8.000000 % 1,209.24
B-2 617,500.00 579,778.16 8.000000 % 725.52
B-3 926,311.44 606,819.47 8.000000 % 759.36
- -------------------------------------------------------------------------------
205,832,763.60 48,398,707.98 880,603.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 236,215.51 1,017,792.49 0.00 0.00 34,660,885.25
A-11 0.00 25,844.98 0.00 0.00 1,372,697.43
A-12 11,695.75 11,695.75 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 33,699.66 98,745.71 0.00 0.00 4,991,348.47
M-2 16,100.23 19,123.20 0.00 0.00 2,412,703.62
M-3 12,880.70 15,299.17 0.00 0.00 1,930,237.95
B-1 6,440.35 7,649.59 0.00 0.00 965,118.94
B-2 3,864.08 4,589.60 0.00 0.00 579,052.64
B-3 4,044.30 4,803.66 0.00 0.00 606,060.11
- -------------------------------------------------------------------------------
324,940.58 1,205,544.15 0.00 0.00 47,518,104.41
===============================================================================
Run: 12/23/99 08:31:03
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17(POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4160
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 698.552580 15.404478 4.655685 20.060163 0.000000 683.148102
A-11 503.461786 9.303944 0.000000 9.303944 0.000000 494.157842
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 893.277011 11.491220 5.953478 17.444698 0.000000 881.785791
M-2 938.911963 1.174927 6.257620 7.432547 0.000000 937.737036
M-3 938.911980 1.174927 6.257627 7.432554 0.000000 937.737053
B-1 938.911951 1.174932 6.257627 7.432559 0.000000 937.737019
B-2 938.912000 1.174931 6.257619 7.432550 0.000000 937.737069
B-3 655.092277 0.819746 4.366026 5.185772 0.000000 654.272509
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S17 (POOL # 4160)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4160
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,608.81
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 59.20
SUBSERVICER ADVANCES THIS MONTH 26,364.85
MASTER SERVICER ADVANCES THIS MONTH 355.07
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,622,515.89
(B) TWO MONTHLY PAYMENTS: 1 245,442.83
(C) THREE OR MORE MONTHLY PAYMENTS: 2 299,825.25
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,170,993.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,518,104.41
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 218
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 41,443.11
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 819,817.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.40922850 % 20.01009400 % 4.58067710 %
PREPAYMENT PERCENT 92.62276860 % 100.00000000 % 7.37723140 %
NEXT DISTRIBUTION 75.11231890 % 19.64364984 % 4.65968730 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.2864 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 520,996.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,806,847.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.31586484
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.07
POOL TRADING FACTOR: 23.08578264
................................................................................
Run: 12/23/99 08:31:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18(POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4161
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947CX7 20,960,000.00 0.00 8.000000 % 0.00
A-2 760947CY5 21,457,000.00 0.00 8.000000 % 0.00
A-3 760947CZ2 8,555,000.00 0.00 8.000000 % 0.00
A-4 760947DA6 48,771,000.00 0.00 8.000000 % 0.00
A-5 760947DJ7 15,500,000.00 8,061,265.54 8.000000 % 250,578.75
A-6 760947DB4 10,000,000.00 10,000,000.00 8.000000 % 0.00
A-7 760947DC2 1,364,277.74 666,432.27 0.000000 % 1,118.62
A-8 760947DD0 0.00 0.00 0.357378 % 0.00
R 760947DE8 160,000.00 3,601.35 8.000000 % 49.96
M-1 760947DF5 4,067,400.00 3,796,077.42 8.000000 % 28,536.13
M-2 760947DG3 1,355,800.00 1,279,733.27 8.000000 % 1,812.23
M-3 760947DH1 1,694,700.00 1,599,619.43 8.000000 % 2,265.22
B-1 611,000.00 576,720.08 8.000000 % 816.69
B-2 474,500.00 447,878.34 8.000000 % 634.24
B-3 610,170.76 455,472.49 8.000000 % 645.00
- -------------------------------------------------------------------------------
135,580,848.50 26,886,800.19 286,456.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 53,705.55 304,284.30 0.00 0.00 7,810,686.79
A-6 66,666.67 66,666.67 0.00 0.00 10,000,000.00
A-7 0.00 1,118.62 0.00 0.00 665,313.65
A-8 8,001.89 8,001.89 0.00 0.00 0.00
R 23.99 73.95 0.00 0.00 3,551.39
M-1 25,290.12 53,826.25 0.00 0.00 3,767,541.29
M-2 8,525.81 10,338.04 0.00 0.00 1,277,921.04
M-3 10,656.94 12,922.16 0.00 0.00 1,597,354.21
B-1 3,842.21 4,658.90 0.00 0.00 575,903.39
B-2 2,983.85 3,618.09 0.00 0.00 447,244.10
B-3 3,034.43 3,679.43 0.00 0.00 454,827.49
- -------------------------------------------------------------------------------
182,731.46 469,188.30 0.00 0.00 26,600,343.35
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 520.081648 16.166371 3.464874 19.631245 0.000000 503.915277
A-6 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-7 488.487242 0.819936 0.000000 0.819936 0.000000 487.667306
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 22.508438 0.312250 0.149938 0.462188 0.000000 22.196188
M-1 933.293362 7.015816 6.217761 13.233577 0.000000 926.277546
M-2 943.895316 1.336650 6.288398 7.625048 0.000000 942.558667
M-3 943.895338 1.336650 6.288393 7.625043 0.000000 942.558689
B-1 943.895385 1.336645 6.288396 7.625041 0.000000 942.558740
B-2 943.895342 1.336649 6.288409 7.625058 0.000000 942.558693
B-3 746.467251 1.057065 4.973083 6.030148 0.000000 745.410170
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S18 (POOL # 4161)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4161
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,031.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 716.39
SUBSERVICER ADVANCES THIS MONTH 10,749.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 494,186.55
(B) TWO MONTHLY PAYMENTS: 2 280,019.67
(C) THREE OR MORE MONTHLY PAYMENTS: 1 38,510.70
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 506,224.74
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 26,600,343.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 126
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 248,385.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 68.89631350 % 25.45894900 % 5.64473740 %
PREPAYMENT PERCENT 90.66889410 % 100.00000000 % 9.33110590 %
NEXT DISTRIBUTION 68.68794210 % 24.97267217 % 5.69875950 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3602 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,617,012.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.44309123
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 278.62
POOL TRADING FACTOR: 19.61954335
................................................................................
Run: 12/23/99 08:31:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19(POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4162
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DK4 75,339,000.00 9,984,642.08 7.516181 % 127,691.58
R 760947DP3 100.00 0.00 7.516181 % 0.00
M-1 760947DL2 12,120,000.00 1,606,255.74 7.516181 % 20,542.08
M-2 760947DM0 3,327,400.00 3,032,395.78 7.516181 % 3,326.34
M-3 760947DN8 2,139,000.00 1,949,358.24 7.516181 % 2,138.32
B-1 951,000.00 866,685.21 7.516181 % 950.70
B-2 142,700.00 130,048.37 7.516181 % 142.65
B-3 95,100.00 86,668.53 7.516181 % 95.07
B-4 950,747.29 259,834.47 7.516181 % 285.01
- -------------------------------------------------------------------------------
95,065,047.29 17,915,888.42 155,171.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 62,521.13 190,212.71 0.00 0.00 9,856,950.50
R 0.00 0.00 0.00 0.00 0.00
M-1 10,057.94 30,600.02 0.00 0.00 1,585,713.66
M-2 18,988.04 22,314.38 0.00 0.00 3,029,069.44
M-3 12,206.35 14,344.67 0.00 0.00 1,947,219.92
B-1 5,426.95 6,377.65 0.00 0.00 865,734.51
B-2 814.33 956.98 0.00 0.00 129,905.72
B-3 542.70 637.77 0.00 0.00 86,573.46
B-4 1,627.01 1,912.02 0.00 0.00 259,549.46
- -------------------------------------------------------------------------------
112,184.45 267,356.20 0.00 0.00 17,760,716.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 132.529528 1.694893 0.829864 2.524757 0.000000 130.834634
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 132.529351 1.694891 0.829863 2.524754 0.000000 130.834460
M-2 911.340921 0.999681 5.706570 6.706251 0.000000 910.341239
M-3 911.340926 0.999682 5.706568 6.706250 0.000000 910.341244
B-1 911.340915 0.999685 5.706572 6.706257 0.000000 910.341230
B-2 911.341065 0.999650 5.706587 6.706237 0.000000 910.341416
B-3 911.341009 0.999685 5.706625 6.706310 0.000000 910.341325
B-4 273.294989 0.299764 1.711296 2.011060 0.000000 272.995214
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S19 (POOL # 4162)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4162
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 5,418.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 432.84
SUBSERVICER ADVANCES THIS MONTH 20,499.77
MASTER SERVICER ADVANCES THIS MONTH 2,667.43
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,520,088.96
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 560,869.41
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 683,963.44
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 17,760,716.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 350,026.78
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 135,519.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 55.73065560 % 36.77188400 % 7.49746010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 55.49860790 % 36.94672429 % 7.55466780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 729,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20339741
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.03
POOL TRADING FACTOR: 18.68269903
................................................................................
Run: 12/23/99 08:31:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20(POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4163
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DQ1 100,003,900.00 12,179,977.84 7.202453 % 989,505.50
M-1 760947DR9 2,949,000.00 920,175.60 7.202453 % 74,755.38
M-2 760947DS7 1,876,700.00 585,586.13 7.202453 % 47,573.21
R 760947DT5 100.00 0.00 7.202453 % 0.00
B-1 1,072,500.00 334,651.86 7.202453 % 27,187.23
B-2 375,400.00 117,135.93 7.202453 % 9,516.16
B-3 965,295.81 160,459.96 7.202453 % 13,035.82
- -------------------------------------------------------------------------------
107,242,895.81 14,297,987.32 1,161,573.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 70,474.76 1,059,980.26 0.00 0.00 11,190,472.34
M-1 5,324.24 80,079.62 0.00 0.00 845,420.22
M-2 3,388.27 50,961.48 0.00 0.00 538,012.92
R 0.00 0.00 0.00 0.00 0.00
B-1 1,936.34 29,123.57 0.00 0.00 307,464.63
B-2 677.77 10,193.93 0.00 0.00 107,619.77
B-3 928.44 13,964.26 0.00 0.00 147,424.14
- -------------------------------------------------------------------------------
82,729.82 1,244,303.12 0.00 0.00 13,136,414.02
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 121.795028 9.894669 0.704720 10.599389 0.000000 111.900359
M-1 312.029705 25.349400 1.805439 27.154839 0.000000 286.680305
M-2 312.029696 25.349395 1.805440 27.154835 0.000000 286.680301
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 312.029706 25.349399 1.805445 27.154844 0.000000 286.680308
B-2 312.029648 25.349387 1.805461 27.154848 0.000000 286.680261
B-3 166.228796 13.504461 0.961819 14.466280 0.000000 152.724314
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1994-S20 (POOL # 4163)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4163
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,131.58
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 2,552.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 346,361.98
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,136,414.02
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 63
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,145,190.40
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.18666000 % 10.53128500 % 4.28205550 %
PREPAYMENT PERCENT 85.18666000 % 0.00000000 % 14.81334000 %
NEXT DISTRIBUTION 85.18665990 % 10.53128455 % 4.28205550 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 554,948.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,970,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.55053304
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.52
POOL TRADING FACTOR: 12.24921606
................................................................................
Run: 12/23/99 08:31:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EB3 38,811,257.00 0.00 7.850000 % 0.00
A-2 760947EC1 6,468,543.00 0.00 9.250000 % 0.00
A-3 760947ED9 8,732,000.00 0.00 8.250000 % 0.00
A-4 760947EE7 3,495,000.00 0.00 8.500000 % 0.00
A-5 760947EF4 2,910,095.00 0.00 8.500000 % 0.00
A-6 760947EG2 9,839,000.00 0.00 8.500000 % 0.00
A-7 760947EL1 45,746,137.00 8,527,803.52 0.000000 % 104,908.46
A-8 760947EH0 0.00 0.00 0.437394 % 0.00
R-I 760947EJ6 100.00 0.00 8.500000 % 0.00
R-II 760947EK3 100.00 0.00 8.500000 % 0.00
M-1 760947EM9 3,101,663.00 2,947,401.28 8.500000 % 2,931.53
M-2 760947EN7 1,860,998.00 1,768,440.94 8.500000 % 1,758.92
M-3 760947EP2 1,550,831.00 1,473,700.16 8.500000 % 1,465.77
B-1 760947EQ0 558,299.00 530,531.89 8.500000 % 527.68
B-2 760947ER8 248,133.00 235,792.07 8.500000 % 234.52
B-3 124,066.00 117,895.55 8.500000 % 117.26
B-4 620,337.16 371,268.70 8.500000 % 369.27
- -------------------------------------------------------------------------------
124,066,559.16 15,972,834.11 112,313.41
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 59,273.91 164,182.37 0.00 0.00 8,422,895.06
A-8 4,366.05 4,366.05 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 20,875.18 23,806.71 0.00 0.00 2,944,469.75
M-2 12,525.11 14,284.03 0.00 0.00 1,766,682.02
M-3 10,437.59 11,903.36 0.00 0.00 1,472,234.39
B-1 3,757.53 4,285.21 0.00 0.00 530,004.21
B-2 1,670.01 1,904.53 0.00 0.00 235,557.55
B-3 835.00 952.26 0.00 0.00 117,778.29
B-4 2,629.54 2,998.81 0.00 0.00 370,899.43
- -------------------------------------------------------------------------------
116,369.92 228,683.33 0.00 0.00 15,860,520.70
===============================================================================
Run: 12/23/99 08:31:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1(POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4164
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 186.415817 2.293275 1.295714 3.588989 0.000000 184.122543
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.264835 0.945148 6.730319 7.675467 0.000000 949.319688
M-2 950.264826 0.945149 6.730319 7.675468 0.000000 949.319677
M-3 950.264832 0.945151 6.730321 7.675472 0.000000 949.319681
B-1 950.264804 0.945157 6.730318 7.675475 0.000000 949.319648
B-2 950.264858 0.945138 6.730302 7.675440 0.000000 949.319720
B-3 950.264778 0.945142 6.730289 7.675431 0.000000 949.319636
B-4 598.495018 0.595241 4.238888 4.834129 0.000000 597.899745
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S1 (POOL # 4164)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4164
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,234.98
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 116.31
SUBSERVICER ADVANCES THIS MONTH 9,383.44
MASTER SERVICER ADVANCES THIS MONTH 2,664.17
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 646,558.11
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 489,060.55
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,860,520.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 61
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,632.12
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 96,261.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 52.30152810 % 39.65486900 % 8.04360280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 52.00577930 % 38.98602245 % 8.09347620 %
CLASS A-8 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4336 %
BANKRUPTCY AMOUNT AVAILABLE 100,358.00
FRAUD AMOUNT AVAILABLE 212,397.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,922,389.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.05345203
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 288.72
POOL TRADING FACTOR: 12.78388053
................................................................................
Run: 12/23/99 08:31:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947DZ1 301,391,044.00 26,470,086.09 7.908859 % 1,412,439.38
R 760947EA5 100.00 0.00 7.908859 % 0.00
B-1 4,660,688.00 4,342,976.63 7.908859 % 4,229.95
B-2 2,330,345.00 2,174,850.56 7.908859 % 2,118.25
B-3 2,330,343.10 849,755.06 7.908859 % 827.64
- -------------------------------------------------------------------------------
310,712,520.10 33,837,668.34 1,419,615.22
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 172,423.23 1,584,862.61 0.00 0.00 25,057,646.71
R 0.00 0.00 0.00 0.00 0.00
B-1 28,289.68 32,519.63 0.00 0.00 4,338,746.68
B-2 14,166.73 16,284.98 0.00 0.00 2,172,732.31
B-3 5,535.21 6,362.85 0.00 0.00 848,927.42
- -------------------------------------------------------------------------------
220,414.85 1,640,030.07 0.00 0.00 32,418,053.12
===============================================================================
Run: 12/23/99 08:31:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2(POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4165
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 87.826386 4.686401 0.572091 5.258492 0.000000 83.139984
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 931.831659 0.907581 6.069851 6.977432 0.000000 930.924078
B-2 933.274069 0.908986 6.079241 6.988227 0.000000 932.365083
B-3 364.648047 0.355158 2.375277 2.730435 0.000000 364.292889
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S2 (POOL # 4165)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4165
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,165.77
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 22,418.54
MASTER SERVICER ADVANCES THIS MONTH 2,236.51
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,988,140.25
(B) TWO MONTHLY PAYMENTS: 2 525,363.66
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 442,111.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 32,418,053.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 164
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 303,761.38
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,386,658.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 78.22668460 % 21.77331540 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 77.29534720 % 22.70465280 %
BANKRUPTCY AMOUNT AVAILABLE 126,700.00
FRAUD AMOUNT AVAILABLE 433,058.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,228,492.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.62995195
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.04
POOL TRADING FACTOR: 10.43345569
................................................................................
Run: 12/23/99 08:31:05 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947FE6 34,803,800.00 0.00 7.650000 % 0.00
A-2 760947FF3 40,142,000.00 0.00 7.950000 % 0.00
A-3 760947FG1 9,521,000.00 0.00 8.100000 % 0.00
A-4 760947FH9 3,868,000.00 0.00 8.500000 % 0.00
A-5 760947FJ5 6,539,387.00 0.00 8.500000 % 0.00
A-6 760947FK2 16,968,000.00 0.00 8.500000 % 0.00
A-7 760947FR7 64,384,584.53 10,341,362.90 0.000000 % 1,111,458.38
A-8 760947FL0 0.00 0.00 8.500000 % 0.00
A-9 760947FM8 0.00 0.00 0.403950 % 0.00
R-I 760947FN6 100.00 0.00 8.500000 % 0.00
R-II 760947FQ9 100.00 0.00 8.500000 % 0.00
M-1 760947FS5 4,724,582.00 4,497,271.09 8.500000 % 5,356.20
M-2 760947FT3 2,834,750.00 2,698,363.38 8.500000 % 3,213.72
M-3 760947FU0 2,362,291.00 2,248,635.50 8.500000 % 2,678.10
B-1 760947FV8 944,916.00 899,453.84 8.500000 % 1,071.24
B-2 760947FW6 566,950.00 539,672.70 8.500000 % 642.74
B-3 377,967.00 359,782.08 8.500000 % 428.50
B-4 944,921.62 481,346.90 8.500000 % 573.28
- -------------------------------------------------------------------------------
188,983,349.15 22,065,888.39 1,125,422.16
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 71,281.63 1,182,740.01 0.00 0.00 9,229,904.52
A-8 0.00 0.00 0.00 0.00 0.00
A-9 6,307.44 6,307.44 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,453.78 36,809.98 0.00 0.00 4,491,914.89
M-2 18,872.28 22,086.00 0.00 0.00 2,695,149.66
M-3 15,726.89 18,404.99 0.00 0.00 2,245,957.40
B-1 6,290.75 7,361.99 0.00 0.00 898,382.60
B-2 3,774.45 4,417.19 0.00 0.00 539,029.96
B-3 2,516.31 2,944.81 0.00 0.00 359,353.58
B-4 3,366.53 3,939.81 0.00 0.00 480,773.62
- -------------------------------------------------------------------------------
159,590.06 1,285,012.22 0.00 0.00 20,940,466.23
===============================================================================
Run: 12/23/99 08:31:05
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3(POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4167
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 160.618617 17.262803 1.107123 18.369926 0.000000 143.355814
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.887615 1.133688 6.657474 7.791162 0.000000 950.753927
M-2 951.887602 1.133687 6.657476 7.791163 0.000000 950.753915
M-3 951.887596 1.133688 6.657474 7.791162 0.000000 950.753908
B-1 951.887618 1.133688 6.657470 7.791158 0.000000 950.753929
B-2 951.887644 1.133680 6.657465 7.791145 0.000000 950.753964
B-3 951.887546 1.133697 6.657486 7.791183 0.000000 950.753849
B-4 509.404050 0.606696 3.562761 4.169457 0.000000 508.797354
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S3 (POOL # 4167)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4167
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,599.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 8,477.96
MASTER SERVICER ADVANCES THIS MONTH 2,551.70
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 751,003.16
(B) TWO MONTHLY PAYMENTS: 1 193,753.19
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,940,466.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 294,282.89
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,099,114.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 46.14262690 % 43.38287100 % 10.47450260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 43.27548940 % 45.04685734 % 11.03212050 %
CLASS A-9 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3741 %
BANKRUPTCY AMOUNT AVAILABLE 109,859.00
FRAUD AMOUNT AVAILABLE 256,684.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,941,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.06104230
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 284.04
POOL TRADING FACTOR: 11.08058796
................................................................................
Run: 12/23/99 08:31:05 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4(POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4168
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947EU1 54,360,000.00 0.00 8.000000 % 0.00
A-2 760947EV9 18,250,000.00 0.00 8.000000 % 0.00
A-3 760947EW7 6,624,000.00 0.00 8.000000 % 0.00
A-4 760947EX5 20,796,315.00 17,173,689.29 8.000000 % 191,487.90
A-5 760947EY3 1,051,485.04 345,043.17 0.000000 % 2,511.87
A-6 760947EZ0 0.00 0.00 0.388695 % 0.00
R 760947FA4 100.00 0.00 8.000000 % 0.00
M-1 760947FB2 1,575,400.00 1,243,723.25 8.000000 % 7,876.58
M-2 760947FC0 525,100.00 414,548.13 8.000000 % 2,625.36
M-3 760947FD8 525,100.00 414,548.13 8.000000 % 2,625.36
B-1 630,100.00 497,441.95 8.000000 % 3,150.33
B-2 315,000.00 248,681.48 8.000000 % 1,574.92
B-3 367,575.59 171,003.36 8.000000 % 1,082.98
- -------------------------------------------------------------------------------
105,020,175.63 20,508,678.76 212,935.30
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 114,464.44 305,952.34 0.00 0.00 16,982,201.39
A-5 0.00 2,511.87 0.00 0.00 342,531.30
A-6 6,641.45 6,641.45 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,289.55 16,166.13 0.00 0.00 1,235,846.67
M-2 2,763.00 5,388.36 0.00 0.00 411,922.77
M-3 2,763.00 5,388.36 0.00 0.00 411,922.77
B-1 3,315.50 6,465.83 0.00 0.00 494,291.62
B-2 1,657.49 3,232.41 0.00 0.00 247,106.56
B-3 1,139.75 2,222.73 0.00 0.00 169,920.38
- -------------------------------------------------------------------------------
141,034.18 353,969.48 0.00 0.00 20,295,743.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 825.804441 9.207780 5.504073 14.711853 0.000000 816.596661
A-5 328.148435 2.388878 0.000000 2.388878 0.000000 325.759556
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 789.465056 4.999733 5.261870 10.261603 0.000000 784.465323
M-2 789.465111 4.999733 5.261855 10.261588 0.000000 784.465378
M-3 789.465111 4.999733 5.261855 10.261588 0.000000 784.465378
B-1 789.465085 4.999730 5.261863 10.261593 0.000000 784.465355
B-2 789.465016 4.999746 5.261873 10.261619 0.000000 784.465270
B-3 465.219576 2.946278 3.100723 6.047001 0.000000 462.273297
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S4 (POOL # 4168)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4168
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,422.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 896.64
SUBSERVICER ADVANCES THIS MONTH 11,698.31
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 394,735.83
(B) TWO MONTHLY PAYMENTS: 2 478,112.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 76,968.02
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 20,295,743.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 131
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 82,407.20
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.17159130 % 4.54842000 % 10.27998890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.11011290 % 4.49019550 % 10.32260970 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3882 %
BANKRUPTCY AMOUNT AVAILABLE 118,604.00
FRAUD AMOUNT AVAILABLE 118,604.00
SPECIAL HAZARD AMOUNT AVAILABLE 525,100.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.57978532
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 110.58
POOL TRADING FACTOR: 19.32556610
................................................................................
Run: 12/23/99 08:31:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6(POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4169
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947FZ9 95,824,102.00 16,067,091.68 7.141003 % 82,306.16
R 760947GA3 100.00 0.00 7.141003 % 0.00
M-1 760947GB1 16,170,335.00 2,711,321.87 7.141003 % 13,889.16
M-2 760947GC9 3,892,859.00 1,680,337.25 7.141003 % 8,607.79
M-3 760947GD7 1,796,704.00 775,540.21 7.141003 % 3,972.82
B-1 1,078,022.00 465,323.96 7.141003 % 2,383.69
B-2 299,451.00 129,256.83 7.141003 % 662.14
B-3 718,681.74 151,001.99 7.141003 % 773.53
- -------------------------------------------------------------------------------
119,780,254.74 21,979,873.79 112,595.29
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 95,570.18 177,876.34 0.00 0.00 15,984,785.52
R 0.00 0.00 0.00 0.00 0.00
M-1 16,127.47 30,016.63 0.00 0.00 2,697,432.71
M-2 9,994.97 18,602.76 0.00 0.00 1,671,729.46
M-3 4,613.06 8,585.88 0.00 0.00 771,567.39
B-1 2,767.84 5,151.53 0.00 0.00 462,940.27
B-2 768.85 1,430.99 0.00 0.00 128,594.69
B-3 898.19 1,671.72 0.00 0.00 150,228.45
- -------------------------------------------------------------------------------
130,740.56 243,335.85 0.00 0.00 21,867,278.49
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 167.672760 0.858930 0.997350 1.856280 0.000000 166.813831
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 167.672585 0.858928 0.997349 1.856277 0.000000 166.813657
M-2 431.646060 2.211174 2.567514 4.778688 0.000000 429.434886
M-3 431.646064 2.211171 2.567513 4.778684 0.000000 429.434893
B-1 431.646070 2.211170 2.567517 4.778687 0.000000 429.434900
B-2 431.646012 2.211180 2.567532 4.778712 0.000000 429.434832
B-3 210.109679 1.076318 1.249774 2.326092 0.000000 209.033348
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S6 (POOL # 4169)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4169
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,856.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,352.89
SUBSERVICER ADVANCES THIS MONTH 6,314.87
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 653,622.60
(B) TWO MONTHLY PAYMENTS: 2 149,718.29
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 51,721.70
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,867,278.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 281
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 74,361.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.09910800 % 23.50877600 % 3.39211580 %
PREPAYMENT PERCENT 85.43458320 % 0.00000000 % 14.56541680 %
NEXT DISTRIBUTION 73.09910800 % 23.50877619 % 3.39211580 %
BANKRUPTCY AMOUNT AVAILABLE 246,716.00
FRAUD AMOUNT AVAILABLE 405,225.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,095,154.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68969739
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 265.58
POOL TRADING FACTOR: 18.25616295
................................................................................
Run: 12/23/99 08:33:47 REPT1B.FRG
Page: 1 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5(POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10023
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
I A 760947GE5 94,065,000.00 11,456,409.64 7.138618 % 199,778.08
II A 760947GF2 199,529,000.00 6,187,259.42 7.708884 % 451,441.83
III A 760947GG0 151,831,000.00 9,865,271.17 7.943910 % 342,809.58
R 760947GL9 1,000.00 121.77 7.138618 % 2.12
I M 760947GH8 10,069,000.00 8,986,265.24 7.138618 % 25,849.48
II M 760947GJ4 21,982,000.00 19,673,972.47 7.708884 % 50,705.51
III M 760947GK1 12,966,000.00 11,050,168.10 7.943910 % 42,046.26
I B 1,855,785.84 1,656,230.42 7.138618 % 4,764.24
II B 3,946,359.39 3,477,537.64 7.708884 % 8,962.62
III B 2,509,923.08 2,135,034.40 7.943910 % 8,123.88
- -------------------------------------------------------------------------------
498,755,068.31 74,488,270.27 1,134,483.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
I A 68,111.86 267,889.94 0.00 0.00 11,256,631.56
II A 39,723.72 491,165.55 0.00 0.00 5,735,817.59
III A 65,268.47 408,078.05 0.00 0.00 9,522,461.59
R 0.72 2.84 0.00 0.00 119.65
I M 53,426.10 79,275.58 0.00 0.00 8,960,415.76
II M 126,311.72 177,017.23 0.00 0.00 19,623,266.96
III M 73,107.73 115,153.99 0.00 0.00 11,008,121.84
I B 9,846.79 14,611.03 0.00 0.00 1,651,466.18
II B 22,326.65 31,289.27 0.00 0.00 3,468,575.02
III B 14,125.35 22,249.23 0.00 0.00 2,126,910.52
- -------------------------------------------------------------------------------
472,249.11 1,606,732.71 0.00 0.00 73,353,786.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
I A 121.792480 2.123830 0.724094 2.847924 0.000000 119.668650
II A 31.009324 2.262537 0.199087 2.461624 0.000000 28.746787
III A 64.975342 2.257837 0.429876 2.687713 0.000000 62.717506
R 121.770000 2.120000 0.720000 2.840000 0.000000 119.650000
I M 892.468491 2.567234 5.305999 7.873233 0.000000 889.901257
II M 895.003752 2.306683 5.746143 8.052826 0.000000 892.697069
III M 852.241871 3.242809 5.638418 8.881227 0.000000 848.999062
I B 892.468508 2.567236 5.305995 7.873231 0.000000 889.901272
II B 881.201456 2.271111 5.657531 7.928642 0.000000 878.930345
III B 850.637383 3.236705 5.627802 8.864507 0.000000 847.400678
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,405.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,714.15
SUBSERVICER ADVANCES THIS MONTH 35,337.54
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 50 3,271,298.02
(B) TWO MONTHLY PAYMENTS: 3 165,151.43
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 11
AGGREGATE PRINCIPAL BALANCE 853,159.50
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 73,353,786.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,251
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 907,592.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 36.93073000 % 53.31095200 % 9.75831820 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 36.14677800 % 53.97377062 % 9.87945140 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99864000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 229.56
POOL TRADING FACTOR: 14.70737669
Run: 12/23/99 08:33:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,575.15
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,130.88
SUBSERVICER ADVANCES THIS MONTH 12,915.44
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 1,365,883.81
(B) TWO MONTHLY PAYMENTS: 1 103,123.94
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 156,953.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 21,868,633.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 412
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 166,824.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 40.66362400 % 7.49458520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 40.97382630 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 80,000.00
FRAUD AMOUNT AVAILABLE 5,019,208.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,041,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.52697065
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 231.20
POOL TRADING FACTOR: 20.63257950
Run: 12/23/99 08:33:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,067.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,764.93
SUBSERVICER ADVANCES THIS MONTH 11,684.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 15 1,239,028.83
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 261,369.01
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 28,827,659.57
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 434
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 435,495.48
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 67.05793300 % 11.85304530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 68.07096814 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 90,000.00
FRAUD AMOUNT AVAILABLE 6,763,721.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,362,105.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.09823736
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 239.61
POOL TRADING FACTOR: 12.78630232
Run: 12/23/99 08:33:47 rept2.frg
Page: 2 of 2
THE FIFTH THIRD BANK (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R5 (POOL # 10023)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10023
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,762.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,818.33
SUBSERVICER ADVANCES THIS MONTH 10,737.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 666,385.38
(B) TWO MONTHLY PAYMENTS: 2 62,027.49
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 434,837.20
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 22,657,493.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 405
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 305,271.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 0.00000000 % 47.93900700 % 9.26243170 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 0.00000000 % 48.58490469 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 150,000.00
FRAUD AMOUNT AVAILABLE 3,179,724.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,368,591.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.32716582
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 215.19
POOL TRADING FACTOR: 13.54247244
................................................................................
Run: 12/23/99 08:31:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HB0 10,285,000.00 0.00 8.250000 % 0.00
A-2 760947HC8 10,286,000.00 0.00 7.750000 % 0.00
A-3 760947HD6 25,078,000.00 0.00 8.000000 % 0.00
A-4 760947HE4 1,719,000.00 0.00 8.000000 % 0.00
A-5 760947HF1 22,300,000.00 0.00 8.000000 % 0.00
A-6 760947HG9 17,800,000.00 0.00 7.100000 % 0.00
A-7 760947HH7 5,280,000.00 3,187,278.76 7.750000 % 71,415.44
A-8 760947HJ3 7,200,000.00 7,200,000.00 7.750000 % 0.00
A-9 760947HK0 0.00 0.00 8.000000 % 0.00
A-10 760947HL8 569,607.66 249,105.42 0.000000 % 2,457.85
R-I 760947HM6 1,000.00 0.00 8.000000 % 0.00
R-II 760947HN4 1,000.00 0.00 8.000000 % 0.00
M-1 760947HP9 1,574,800.00 1,272,672.54 8.000000 % 7,598.03
M-2 760947HQ7 1,049,900.00 848,475.33 8.000000 % 5,065.52
M-3 760947HR5 892,400.00 721,191.86 8.000000 % 4,305.62
B-1 209,800.00 169,549.58 8.000000 % 1,012.23
B-2 367,400.00 296,913.82 8.000000 % 1,772.62
B-3 367,731.33 202,263.33 8.000000 % 1,207.53
SPRED 0.00 0.00 0.397259 % 0.00
- -------------------------------------------------------------------------------
104,981,638.99 14,147,450.64 94,834.84
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 20,570.59 91,986.03 0.00 0.00 3,115,863.32
A-8 46,468.55 46,468.55 0.00 0.00 7,200,000.00
A-9 2,162.56 2,162.56 0.00 0.00 0.00
A-10 0.00 2,457.85 0.00 0.00 246,647.57
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 8,478.74 16,076.77 0.00 0.00 1,265,074.51
M-2 5,652.67 10,718.19 0.00 0.00 843,409.81
M-3 4,804.70 9,110.32 0.00 0.00 716,886.24
B-1 1,129.57 2,141.80 0.00 0.00 168,537.35
B-2 1,978.09 3,750.71 0.00 0.00 295,141.20
B-3 1,347.49 2,555.02 0.00 0.00 201,055.80
SPRED 4,313.22 4,313.22 0.00 0.00 0.00
- -------------------------------------------------------------------------------
96,906.18 191,741.02 0.00 0.00 14,052,615.80
===============================================================================
Run: 12/23/99 08:31:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7(POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4170
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 603.651280 13.525652 3.895945 17.421597 0.000000 590.125629
A-8 1000.000000 0.000000 6.453965 6.453965 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 437.328072 4.314988 0.000000 4.314988 0.000000 433.013085
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 808.148679 4.824759 5.384011 10.208770 0.000000 803.323921
M-2 808.148709 4.824764 5.384008 10.208772 0.000000 803.323945
M-3 808.148655 4.824765 5.384021 10.208786 0.000000 803.323891
B-1 808.148618 4.824738 5.384032 10.208770 0.000000 803.323880
B-2 808.148666 4.824769 5.384023 10.208792 0.000000 803.323898
B-3 550.030181 3.283675 3.664387 6.948062 0.000000 546.746452
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S7 (POOL # 4170)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4170
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,945.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 806.36
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 11,453.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 498,691.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 458,164.29
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 14,052,615.80
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 74
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,984.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.73752160 % 20.45092200 % 4.81155650 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.72031770 % 20.10565577 % 4.81483330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 84,434.00
SPECIAL HAZARD AMOUNT AVAILABLE 923,916.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53877278
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 115.71
POOL TRADING FACTOR: 13.38578435
................................................................................
Run: 12/23/99 08:31:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8(POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4171
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947GN5 42,847,629.00 0.00 7.650000 % 0.00
A-2 760947GP0 20,646,342.00 0.00 8.000000 % 0.00
A-3 760947GQ8 10,027,461.00 56,470.06 8.000000 % 36,049.51
A-4 760947GR6 21,739,268.00 4,939,174.25 8.000000 % 325,601.38
A-5 760947GS4 0.00 0.00 0.350000 % 0.00
A-6 760947HA2 0.00 0.00 0.904589 % 0.00
R-I 760947GV7 100.00 0.00 8.000000 % 0.00
R-II 760947GW5 100.00 0.00 8.000000 % 0.00
M-1 760947GX3 2,809,400.00 2,623,640.13 8.000000 % 2,563.54
M-2 760947GY1 1,277,000.00 1,192,563.71 8.000000 % 1,165.25
M-3 760947GZ8 1,277,000.00 1,192,563.71 8.000000 % 1,165.25
B-1 613,000.00 572,467.92 8.000000 % 559.35
B-2 408,600.00 381,583.02 8.000000 % 372.84
B-3 510,571.55 339,379.88 8.000000 % 331.65
- -------------------------------------------------------------------------------
102,156,471.55 11,297,842.68 367,808.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 374.51 36,424.02 0.00 0.00 20,420.55
A-4 32,756.55 358,357.93 0.00 0.00 4,613,572.87
A-5 0.00 0.00 0.00 0.00 0.00
A-6 8,472.29 8,472.29 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 17,399.95 19,963.49 0.00 0.00 2,621,076.59
M-2 7,909.06 9,074.31 0.00 0.00 1,191,398.46
M-3 7,909.06 9,074.31 0.00 0.00 1,191,398.46
B-1 3,796.60 4,355.95 0.00 0.00 571,908.57
B-2 2,530.66 2,903.50 0.00 0.00 381,210.18
B-3 2,250.76 2,582.41 0.00 0.00 339,048.23
- -------------------------------------------------------------------------------
83,399.44 451,208.21 0.00 0.00 10,930,033.91
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 5.631541 3.595079 0.037348 3.632427 0.000000 2.036463
A-4 227.200578 14.977569 1.506792 16.484361 0.000000 212.223009
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 933.879166 0.912487 6.193475 7.105962 0.000000 932.966680
M-2 933.879178 0.912490 6.193469 7.105959 0.000000 932.966688
M-3 933.879178 0.912490 6.193469 7.105959 0.000000 932.966688
B-1 933.879152 0.912480 6.193475 7.105955 0.000000 932.966672
B-2 933.879148 0.912482 6.193490 7.105972 0.000000 932.966667
B-3 664.705818 0.649488 4.408315 5.057803 0.000000 664.056252
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S8 (POOL # 4171)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4171
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 2,502.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,066.72
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 857,787.16
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 91,852.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 263,440.71
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 10,930,033.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 52
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 356,769.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 44.21768340 % 44.33384000 % 11.44847610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 42.39688050 % 45.78095138 % 11.82216810 %
CLASS A-6 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.8951 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 127,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,651,982.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 9.22068266
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 291.37
POOL TRADING FACTOR: 10.69930641
................................................................................
Run: 12/23/99 08:31:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947HS3 23,188,000.00 0.00 6.600000 % 0.00
A-2 760947HT1 23,921,333.00 4,775,670.96 7.000000 % 196,170.44
A-3 760947HU8 12,694,000.00 7,163,506.96 6.700000 % 294,255.66
A-4 760947HV6 12,686,000.00 0.00 6.950000 % 0.00
A-5 760947HW4 9,469,000.00 0.00 7.100000 % 0.00
A-6 760947HX2 6,661,000.00 0.00 7.250000 % 0.00
A-7 760947HY0 7,808,000.00 0.00 8.000000 % 0.00
A-8 760947HZ7 18,690,000.00 0.00 8.000000 % 0.00
A-9 760947JF9 63,512,857.35 70,645.62 0.000000 % 104.69
A-10 760947JA0 8,356,981.00 0.00 8.000000 % 0.00
A-11 760947JB8 0.00 0.00 8.000000 % 0.00
A-12 760947JC6 0.00 0.00 0.445790 % 0.00
R-I 760947JD4 100.00 0.00 8.000000 % 0.00
R-II 760947JE2 100.00 0.00 8.000000 % 0.00
M-1 760947JG7 5,499,628.00 5,177,641.76 8.000000 % 5,619.52
M-2 760947JH5 2,499,831.00 2,353,473.62 8.000000 % 2,554.33
M-3 760947JJ1 2,499,831.00 2,353,473.62 8.000000 % 2,554.33
B-1 760947JK8 799,945.00 753,110.68 8.000000 % 817.38
B-2 760947JL6 699,952.00 658,971.95 8.000000 % 715.21
B-3 999,934.64 534,252.60 8.000000 % 579.84
- -------------------------------------------------------------------------------
199,986,492.99 23,840,747.77 503,371.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 27,852.18 224,022.62 0.00 0.00 4,579,500.52
A-3 39,987.78 334,243.44 0.00 0.00 6,869,251.30
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 2,071.70 2,176.39 0.00 0.00 70,540.93
A-10 0.00 0.00 0.00 0.00 0.00
A-11 9,666.00 9,666.00 0.00 0.00 0.00
A-12 8,854.78 8,854.78 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,510.30 40,129.82 0.00 0.00 5,172,022.24
M-2 15,686.50 18,240.83 0.00 0.00 2,350,919.29
M-3 15,686.50 18,240.83 0.00 0.00 2,350,919.29
B-1 5,019.68 5,837.06 0.00 0.00 752,293.30
B-2 4,392.22 5,107.43 0.00 0.00 658,256.74
B-3 3,560.93 4,140.77 0.00 0.00 533,672.76
- -------------------------------------------------------------------------------
167,288.57 670,659.97 0.00 0.00 23,337,376.37
===============================================================================
Run: 12/23/99 08:31:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9(POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4172
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 199.640671 8.200648 1.164324 9.364972 0.000000 191.440022
A-3 564.322275 23.180689 3.150132 26.330821 0.000000 541.141587
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1.112304 0.001648 0.032619 0.034267 0.000000 1.110656
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 941.453087 1.021800 6.275024 7.296824 0.000000 940.431287
M-2 941.453090 1.021801 6.275024 7.296825 0.000000 940.431289
M-3 941.453090 1.021801 6.275024 7.296825 0.000000 940.431289
B-1 941.453075 1.021795 6.275031 7.296826 0.000000 940.431280
B-2 941.453057 1.021799 6.275030 7.296829 0.000000 940.431258
B-3 534.287521 0.579878 3.561163 4.141041 0.000000 533.707643
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S9 (POOL # 4172)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4172
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,687.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 7,835.12
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 637,394.96
(B) TWO MONTHLY PAYMENTS: 1 98,883.78
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 246,728.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 23,337,376.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 90
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,493.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 50.22770980 % 41.58412500 % 8.18816520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 49.20631280 % 42.30921533 % 8.35619780 %
CLASS A-12 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.4488 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 257,838.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,927,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.72615692
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 292.34
POOL TRADING FACTOR: 11.66947628
................................................................................
Run: 12/23/99 08:31:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947JM4 55,601,800.00 0.00 6.600000 % 0.00
A-2 760947JN2 8,936,000.00 8,566,738.33 5.700000 % 106,298.12
A-3 760947JP7 20,970,000.00 12,002,636.95 7.500000 % 148,931.56
A-4 760947JQ5 38,235,000.00 12,868,628.19 7.200000 % 0.00
A-5 760947JR3 6,989,000.00 0.00 7.500000 % 0.00
A-6 760947KB6 72,376,561.40 0.00 7.500000 % 0.00
A-7 760947JS1 5,000,000.00 0.00 7.500000 % 0.00
A-8 760947JT9 8,040,000.00 0.00 7.500000 % 0.00
A-9 760947JU6 142,330.60 78,430.03 0.000000 % 133.30
A-10 760947JV4 0.00 0.00 0.548297 % 0.00
R-I 760947JW2 100.00 0.00 7.500000 % 0.00
R-II 760947JX0 100.00 0.00 7.500000 % 0.00
M-1 760947JY8 5,767,800.00 5,464,421.28 7.500000 % 6,111.44
M-2 760947JZ5 2,883,900.00 2,732,210.61 7.500000 % 3,055.72
M-3 760947KA8 2,883,900.00 2,732,210.61 7.500000 % 3,055.72
B-1 922,800.00 874,261.94 7.500000 % 977.78
B-2 807,500.00 765,776.49 7.500000 % 856.45
B-3 1,153,493.52 866,865.36 7.500000 % 969.51
- -------------------------------------------------------------------------------
230,710,285.52 46,952,179.79 270,389.60
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,680.08 146,978.20 0.00 0.00 8,460,440.21
A-3 74,994.49 223,926.05 0.00 0.00 11,853,705.39
A-4 77,189.14 77,189.14 0.00 0.00 12,868,628.19
A-5 0.00 0.00 0.00 0.00 0.00
A-6 15,024.61 15,024.61 0.00 0.00 0.00
A-7 1,037.96 1,037.96 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 133.30 0.00 0.00 78,296.73
A-10 21,446.82 21,446.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 34,142.62 40,254.06 0.00 0.00 5,458,309.84
M-2 17,071.32 20,127.04 0.00 0.00 2,729,154.89
M-3 17,071.32 20,127.04 0.00 0.00 2,729,154.89
B-1 5,462.54 6,440.32 0.00 0.00 873,284.16
B-2 4,784.70 5,641.15 0.00 0.00 764,920.04
B-3 5,416.32 6,385.83 0.00 0.00 865,895.85
- -------------------------------------------------------------------------------
314,321.92 584,711.52 0.00 0.00 46,681,790.19
===============================================================================
Run: 12/23/99 08:31:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10(POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4174
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 958.677074 11.895492 4.552381 16.447873 0.000000 946.781581
A-3 572.371814 7.102125 3.576275 10.678400 0.000000 565.269690
A-4 336.566711 0.000000 2.018808 2.018808 0.000000 336.566711
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.207589 0.207589 0.000000 0.000000
A-7 0.000000 0.000000 0.207592 0.207592 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 551.041238 0.936552 0.000000 0.936552 0.000000 550.104686
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 947.401311 1.059579 5.919522 6.979101 0.000000 946.341732
M-2 947.401300 1.059579 5.919526 6.979105 0.000000 946.341721
M-3 947.401300 1.059579 5.919526 6.979105 0.000000 946.341721
B-1 947.401322 1.059580 5.919528 6.979108 0.000000 946.341743
B-2 948.330019 1.060619 5.925325 6.985944 0.000000 947.269399
B-3 751.512986 0.840482 4.695579 5.536061 0.000000 750.672488
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S10 (POOL # 4174)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4174
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,373.55
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,418.85
SUBSERVICER ADVANCES THIS MONTH 20,987.30
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,860,853.76
(B) TWO MONTHLY PAYMENTS: 1 286,682.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 551,296.82
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,681,790.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 186
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 217,866.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 71.33631010 % 23.31548600 % 5.34820410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 71.20233130 % 23.38517777 % 5.37320240 %
CLASS A-10 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.5468 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,774,502.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.33187503
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 293.76
POOL TRADING FACTOR: 20.23394409
................................................................................
Run: 12/23/99 08:31:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KP5 11,300,000.00 0.00 7.650000 % 0.00
A-2 760947KQ3 105,000,000.00 0.00 7.500000 % 0.00
A-3 760947KR1 47,939,000.00 0.00 7.250000 % 0.00
A-4 760947KS9 27,875,000.00 0.00 7.650000 % 0.00
A-5 760947KT7 30,655,000.00 0.00 7.650000 % 0.00
A-6 760947KU4 20,568,000.00 0.00 7.650000 % 0.00
A-7 760947KV2 5,000,000.00 4,248,487.85 7.500000 % 79,280.86
A-8 760947KW0 2,100,000.00 0.00 7.650000 % 0.00
A-9 760947KX8 12,900,000.00 0.00 7.400000 % 0.00
A-10 760947KY6 6,000,000.00 6,000,000.00 7.750000 % 0.00
A-11 760947KZ3 2,581,000.00 2,581,000.00 6.000000 % 0.00
A-12 760947LA7 2,456,000.00 0.00 7.400000 % 0.00
A-13 760947LB5 3,544,000.00 0.00 7.400000 % 0.00
A-14 760947LC3 4,741,000.00 4,741,000.00 8.000000 % 0.00
A-15 760947LD1 100,000,000.00 26,783,945.17 7.500000 % 499,814.14
A-16 760947LE9 32,887,000.00 31,204,633.88 7.500000 % 91,829.18
A-17 760947LF6 1,348,796.17 772,464.07 0.000000 % 1,230.88
A-18 760947LG4 0.00 0.00 0.369523 % 0.00
A-19 760947LR0 9,500,000.00 8,072,126.90 7.500000 % 150,633.64
R-I 760947LH2 100.00 0.00 7.500000 % 0.00
R-II 760947LJ8 100.00 0.00 7.500000 % 0.00
M-1 760947LK5 11,340,300.00 10,759,218.66 7.500000 % 31,662.29
M-2 760947LL3 5,670,200.00 5,379,656.80 7.500000 % 15,831.29
M-3 760947LM1 4,536,100.00 4,303,668.50 7.500000 % 12,664.86
B-1 2,041,300.00 1,936,703.01 7.500000 % 5,699.34
B-2 1,587,600.00 1,506,250.80 7.500000 % 4,432.60
B-3 2,041,838.57 1,191,228.63 7.500000 % 3,505.55
- -------------------------------------------------------------------------------
453,612,334.74 109,480,384.27 896,584.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 26,553.05 105,833.91 0.00 0.00 4,169,206.99
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 38,750.00 38,750.00 0.00 0.00 6,000,000.00
A-11 12,905.00 12,905.00 0.00 0.00 2,581,000.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 31,606.67 31,606.67 0.00 0.00 4,741,000.00
A-15 167,333.49 667,147.63 0.00 0.00 26,284,131.03
A-16 194,951.87 286,781.05 0.00 0.00 31,112,804.70
A-17 0.00 1,230.88 0.00 0.00 771,233.19
A-18 33,699.58 33,699.58 0.00 0.00 0.00
A-19 50,430.85 201,064.49 0.00 0.00 7,921,493.26
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 67,218.54 98,880.83 0.00 0.00 10,727,556.37
M-2 33,609.57 49,440.86 0.00 0.00 5,363,825.51
M-3 26,887.30 39,552.16 0.00 0.00 4,291,003.64
B-1 12,099.61 17,798.95 0.00 0.00 1,931,003.67
B-2 9,410.35 13,842.95 0.00 0.00 1,501,818.20
B-3 7,442.24 10,947.79 0.00 0.00 1,173,040.81
- -------------------------------------------------------------------------------
712,898.12 1,609,482.75 0.00 0.00 108,569,117.37
===============================================================================
Run: 12/23/99 08:31:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11(POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4175
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 849.697570 15.856172 5.310610 21.166782 0.000000 833.841398
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-11 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-15 267.839452 4.998141 1.673335 6.671476 0.000000 262.841310
A-16 948.844038 2.792264 5.927931 8.720195 0.000000 946.051774
A-17 572.706304 0.912577 0.000000 0.912577 0.000000 571.793728
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-19 849.697568 15.856173 5.308511 21.164684 0.000000 833.841396
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.759615 2.792015 5.927404 8.719419 0.000000 945.967600
M-2 948.759620 2.792016 5.927405 8.719421 0.000000 945.967604
M-3 948.759617 2.792015 5.927405 8.719420 0.000000 945.967602
B-1 948.759619 2.792015 5.927404 8.719419 0.000000 945.967604
B-2 948.759637 2.792013 5.927406 8.719419 0.000000 945.967624
B-3 583.409799 1.716860 3.644872 5.361732 0.000000 574.502229
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S11 (POOL # 4175)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4175
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,063.35
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,664.56
SUBSERVICER ADVANCES THIS MONTH 34,735.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,597,705.11
(B) TWO MONTHLY PAYMENTS: 1 97,845.45
(C) THREE OR MORE MONTHLY PAYMENTS: 1 33,916.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 723,474.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 108,569,117.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 428
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 561,968.31
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.93201530 % 18.80501800 % 4.26296670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.81935190 % 18.77364946 % 4.27268370 %
CLASS A-18 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3666 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,144,316.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,215,146.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11534610
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.26
POOL TRADING FACTOR: 23.93433976
................................................................................
Run: 12/23/99 08:31:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12(POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4176
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947KG5 35,048,000.00 0.00 7.250000 % 0.00
A-2 760947KH3 23,594,900.00 14,074,181.92 7.250000 % 91,726.07
A-3 760947KJ9 56,568,460.00 13,576,320.39 7.250000 % 88,481.35
A-4 760947KE0 434,639.46 180,721.34 0.000000 % 1,473.73
A-5 760947KF7 0.00 0.00 0.393560 % 0.00
R 760947KK6 100.00 0.00 7.250000 % 0.00
M-1 760947KL4 1,803,000.00 1,462,664.79 7.250000 % 8,124.27
M-2 760947KM2 901,000.00 730,926.81 7.250000 % 4,059.88
M-3 760947KN0 721,000.00 584,903.68 7.250000 % 3,248.81
B-1 360,000.00 292,046.22 7.250000 % 1,622.15
B-2 361,000.00 292,857.45 7.250000 % 1,626.66
B-3 360,674.91 292,593.69 7.250000 % 1,625.20
- -------------------------------------------------------------------------------
120,152,774.37 31,487,216.29 201,988.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 84,959.23 176,685.30 0.00 0.00 13,982,455.85
A-3 81,953.87 170,435.22 0.00 0.00 13,487,839.04
A-4 0.00 1,473.73 0.00 0.00 179,247.61
A-5 10,317.98 10,317.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,829.42 16,953.69 0.00 0.00 1,454,540.52
M-2 4,412.27 8,472.15 0.00 0.00 726,866.93
M-3 3,530.79 6,779.60 0.00 0.00 581,654.87
B-1 1,762.95 3,385.10 0.00 0.00 290,424.07
B-2 1,767.85 3,394.51 0.00 0.00 291,230.79
B-3 1,766.23 3,391.43 0.00 0.00 290,968.49
- -------------------------------------------------------------------------------
199,300.59 401,288.71 0.00 0.00 31,285,228.17
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 596.492544 3.887538 3.600746 7.488284 0.000000 592.605006
A-3 239.998055 1.564146 1.448756 3.012902 0.000000 238.433909
A-4 415.795979 3.390695 0.000000 3.390695 0.000000 412.405284
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 811.239484 4.505973 4.897072 9.403045 0.000000 806.733511
M-2 811.239523 4.505971 4.897081 9.403052 0.000000 806.733552
M-3 811.239501 4.505978 4.897074 9.403052 0.000000 806.733523
B-1 811.239500 4.505972 4.897083 9.403055 0.000000 806.733528
B-2 811.239474 4.505983 4.897091 9.403074 0.000000 806.733490
B-3 811.239379 4.505941 4.897069 9.403010 0.000000 806.733382
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:08 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S12 (POOL # 4176)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4176
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,239.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,731.24
SUBSERVICER ADVANCES THIS MONTH 18,277.02
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 1,040,172.48
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 230,159.86
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 320,342.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 31,285,228.17
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 167
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 26,906.97
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.32193560 % 8.87514000 % 2.80292430 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.31194000 % 8.83184327 % 0.00000000 %
CLASS A-5 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3935 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 170,211.00
SPECIAL HAZARD AMOUNT AVAILABLE 500,000.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.89951629
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 121.51
POOL TRADING FACTOR: 26.03787414
................................................................................
Run: 12/23/99 08:31:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947KD2 97,561,000.00 14,481,632.17 6.145000 % 117,729.44
R 0.00 0.00 0.000000 % 0.00
B-1 1,156,700.00 646,284.45 7.125000 % 896.38
B-2 1,257,300.00 702,492.80 7.125000 % 974.34
B-3 604,098.39 155,999.84 7.125000 % 216.38
- -------------------------------------------------------------------------------
100,579,098.39 15,986,409.26 119,816.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 74,124.11 191,853.55 0.00 0.00 14,363,902.73
R 20,064.45 20,064.45 0.00 0.00 0.00
B-1 3,835.56 4,731.94 0.00 0.00 645,388.07
B-2 4,169.14 5,143.48 0.00 0.00 701,518.46
B-3 925.83 1,142.21 0.00 0.00 155,783.46
- -------------------------------------------------------------------------------
103,119.09 222,935.63 0.00 0.00 15,866,592.72
===============================================================================
Run: 12/23/99 08:31:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13(POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4177
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 148.436693 1.206726 0.759772 1.966498 0.000000 147.229966
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
B-1 558.731261 0.774946 3.315951 4.090897 0.000000 557.956315
B-2 558.731250 0.774946 3.315947 4.090893 0.000000 557.956303
B-3 258.235815 0.358170 1.532581 1.890751 0.000000 257.877628
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S13 (POOL # 4177)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4177
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 4,494.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 778.24
SUBSERVICER ADVANCES THIS MONTH 8,449.81
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 691,445.05
(B) TWO MONTHLY PAYMENTS: 2 395,202.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 15,866,592.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 120
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 97,643.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 90.58714770 % 9.41285230 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 90.52922060 % 9.47077940 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 171,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,453,468.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.53739080
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 273.86
POOL TRADING FACTOR: 15.77523857
................................................................................
Run: 12/23/99 08:31:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947LV1 68,252,000.00 0.00 7.500000 % 0.00
A-2 760947LW9 56,875,000.00 0.00 7.500000 % 0.00
A-3 760947LX7 23,500,000.00 0.00 7.500000 % 0.00
A-4 760947LY5 19,651,199.00 0.00 7.500000 % 0.00
A-5 760947LZ2 75,000,000.00 0.00 7.500000 % 0.00
A-6 760947MA6 97,212,000.00 0.00 7.500000 % 0.00
A-7 760947MB4 12,427,000.00 0.00 7.500000 % 0.00
A-8 760947MC2 53,182,701.00 47,684,871.36 7.500000 % 1,622,779.47
A-9 760947MD0 41,080,426.00 41,080,426.00 7.500000 % 0.00
A-10 760947ME8 3,101,574.00 3,101,574.00 7.500000 % 0.00
A-11 760947MF5 1,175,484.46 677,599.04 0.000000 % 10,744.59
R 760947MG3 100.00 0.00 7.500000 % 0.00
M-1 760947MH1 10,777,500.00 10,273,538.17 7.500000 % 10,966.36
M-2 760947MJ7 5,987,500.00 5,707,521.18 7.500000 % 6,092.42
M-3 760947MK4 4,790,000.00 4,566,016.96 7.500000 % 4,873.94
B-1 2,395,000.00 2,283,008.48 7.500000 % 2,436.97
B-2 1,437,000.00 1,369,805.09 7.500000 % 1,462.18
B-3 2,155,426.27 1,474,963.04 7.500000 % 1,574.39
SPRED 0.00 0.00 0.349496 % 0.00
- -------------------------------------------------------------------------------
478,999,910.73 118,219,323.32 1,660,930.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 297,965.30 1,920,744.77 0.00 0.00 46,062,091.89
A-9 256,696.53 256,696.53 0.00 0.00 41,080,426.00
A-10 19,380.60 19,380.60 0.00 0.00 3,101,574.00
A-11 0.00 10,744.59 0.00 0.00 666,854.45
R 0.00 0.00 0.00 0.00 0.00
M-1 64,195.57 75,161.93 0.00 0.00 10,262,571.81
M-2 35,664.21 41,756.63 0.00 0.00 5,701,428.76
M-3 28,531.37 33,405.31 0.00 0.00 4,561,143.02
B-1 14,265.68 16,702.65 0.00 0.00 2,280,571.51
B-2 8,559.41 10,021.59 0.00 0.00 1,368,342.91
B-3 9,216.50 10,790.89 0.00 0.00 1,473,388.61
SPRED 34,334.95 34,334.95 0.00 0.00 0.00
- -------------------------------------------------------------------------------
768,810.12 2,429,740.44 0.00 0.00 116,558,392.96
===============================================================================
Run: 12/23/99 08:31:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14(POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4178
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 896.623723 30.513295 5.602673 36.115968 0.000000 866.110427
A-9 1000.000000 0.000000 6.248634 6.248634 0.000000 1000.000000
A-10 1000.000000 0.000000 6.248634 6.248634 0.000000 1000.000000
A-11 576.442363 9.140563 0.000000 9.140563 0.000000 567.301800
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 953.239450 1.017524 5.956444 6.973968 0.000000 952.221926
M-2 953.239446 1.017523 5.956444 6.973967 0.000000 952.221922
M-3 953.239449 1.017524 5.956445 6.973969 0.000000 952.221925
B-1 953.239449 1.017524 5.956443 6.973967 0.000000 952.221925
B-2 953.239450 1.017523 5.956444 6.973967 0.000000 952.221928
B-3 684.302247 0.730431 4.275952 5.006383 0.000000 683.571798
SPRED 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S14 (POOL # 4178)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4178
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 24,179.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 554.54
SPREAD 0.00
SUBSERVICER ADVANCES THIS MONTH 33,693.40
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,265,882.70
(B) TWO MONTHLY PAYMENTS: 1 379,944.95
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,195,717.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 462,397.27
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 116,558,392.96
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 458
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,534,692.70
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.15681790 % 4.36251600 % 17.48066610 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.86943990 % 4.39462393 % 17.71064900 %
BANKRUPTCY AMOUNT AVAILABLE 159,408.00
FRAUD AMOUNT AVAILABLE 1,210,594.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,205,883.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10794570
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 297.61
POOL TRADING FACTOR: 24.33369826
................................................................................
Run: 12/23/99 08:31:10 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15(POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4183
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ML2 101,500,000.00 0.00 7.000000 % 0.00
A-2 760947MM0 34,000,000.00 18,207,821.56 7.000000 % 1,346,091.47
A-3 760947MN8 14,000,000.00 14,000,000.00 7.000000 % 0.00
A-4 760947MP3 25,515,000.00 25,515,000.00 7.000000 % 0.00
A-5 760947MQ1 1,221,111.75 633,627.55 0.000000 % 4,237.23
A-6 7609473R0 0.00 0.00 0.431489 % 0.00
R 760947MU2 100.00 0.00 7.000000 % 0.00
M-1 760947MR9 2,277,000.00 1,851,255.02 7.000000 % 10,480.32
M-2 760947MS7 911,000.00 740,664.60 7.000000 % 4,193.05
M-3 760947MT5 1,367,000.00 1,111,403.42 7.000000 % 6,291.88
B-1 455,000.00 369,925.79 7.000000 % 2,094.22
B-2 455,000.00 369,925.79 7.000000 % 2,094.22
B-3 455,670.95 370,471.36 7.000000 % 2,097.32
- -------------------------------------------------------------------------------
182,156,882.70 63,170,095.09 1,377,579.71
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 106,088.04 1,452,179.51 0.00 0.00 16,861,730.09
A-3 81,571.13 81,571.13 0.00 0.00 14,000,000.00
A-4 148,663.38 148,663.38 0.00 0.00 25,515,000.00
A-5 0.00 4,237.23 0.00 0.00 629,390.32
A-6 22,687.76 22,687.76 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,786.36 21,266.68 0.00 0.00 1,840,774.70
M-2 4,315.49 8,508.54 0.00 0.00 736,471.55
M-3 6,475.61 12,767.49 0.00 0.00 1,105,111.54
B-1 2,155.38 4,249.60 0.00 0.00 367,831.57
B-2 2,155.38 4,249.60 0.00 0.00 367,831.57
B-3 2,158.55 4,255.87 0.00 0.00 368,374.04
- -------------------------------------------------------------------------------
387,057.08 1,764,636.79 0.00 0.00 61,792,515.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 535.524164 39.590926 3.120236 42.711162 0.000000 495.933238
A-3 1000.000000 0.000000 5.826509 5.826509 0.000000 1000.000000
A-4 1000.000000 0.000000 5.826509 5.826509 0.000000 1000.000000
A-5 518.893991 3.469977 0.000000 3.469977 0.000000 515.424014
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 813.023724 4.602688 4.737093 9.339781 0.000000 808.421037
M-2 813.023710 4.602689 4.737091 9.339780 0.000000 808.421021
M-3 813.023716 4.602692 4.737096 9.339788 0.000000 808.421024
B-1 813.023714 4.602681 4.737099 9.339780 0.000000 808.421033
B-2 813.023714 4.602681 4.737099 9.339780 0.000000 808.421033
B-3 813.023872 4.602598 4.737081 9.339679 0.000000 808.421164
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:10 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S15 (POOL # 4183)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4183
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,553.01
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,589.65
MASTER SERVICER ADVANCES THIS MONTH 2,453.76
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,559,918.50
(B) TWO MONTHLY PAYMENTS: 1 330,990.74
(C) THREE OR MORE MONTHLY PAYMENTS: 2 957,834.61
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 273,102.17
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 61,792,515.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 303
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 215,793.79
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,019,601.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.30265770 % 5.92186200 % 1.77548070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.17437800 % 5.95922948 % 1.80506990 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 318,010.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.65083378
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 120.79
POOL TRADING FACTOR: 33.92269041
................................................................................
Run: 12/23/99 08:31:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947MV0 15,150,000.00 0.00 7.500000 % 0.00
A-2 760947MW8 152,100,000.00 0.00 7.500000 % 0.00
A-3 760947MX6 9,582,241.00 0.00 7.500000 % 0.00
A-4 760947MY4 34,448,155.00 0.00 7.500000 % 0.00
A-5 760947MZ1 49,922,745.00 0.00 7.500000 % 0.00
A-6 760947NA5 44,355,201.00 41,128,749.67 7.500000 % 763,094.30
A-7 760947NB3 42,424,530.00 40,322,315.71 7.500000 % 44,112.73
A-8 760947NC1 22,189,665.00 0.00 8.500000 % 0.00
A-9 760947ND9 24,993,667.00 0.00 7.000000 % 0.00
A-10 760947NE7 9,694,332.00 0.00 7.250000 % 0.00
A-11 760947NF4 19,384,664.00 0.00 7.125000 % 0.00
A-12 760947NG2 917,418.09 523,803.65 0.000000 % 794.68
A-13 7609473Q2 0.00 0.00 0.454809 % 0.00
R 760947NH0 100.00 0.00 7.500000 % 0.00
M-1 760947NK3 10,149,774.00 9,646,833.81 7.500000 % 10,553.66
M-2 760947NL1 5,638,762.00 5,359,350.86 7.500000 % 5,863.15
M-3 760947NM9 4,511,009.00 4,287,480.12 7.500000 % 4,690.52
B-1 760947NN7 2,255,508.00 2,143,743.38 7.500000 % 2,345.26
B-2 760947NP2 1,353,299.00 1,286,240.51 7.500000 % 1,407.15
B-3 760947NQ0 2,029,958.72 1,360,957.15 7.500000 % 1,488.89
- -------------------------------------------------------------------------------
451,101,028.81 106,059,474.86 834,350.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 256,987.84 1,020,082.14 0.00 0.00 40,365,655.37
A-7 251,948.93 296,061.66 0.00 0.00 40,278,202.98
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 794.68 0.00 0.00 523,008.97
A-13 40,186.93 40,186.93 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,277.03 70,830.69 0.00 0.00 9,636,280.15
M-2 33,487.23 39,350.38 0.00 0.00 5,353,487.71
M-3 26,789.78 31,480.30 0.00 0.00 4,282,789.60
B-1 13,394.92 15,740.18 0.00 0.00 2,141,398.12
B-2 8,036.91 9,444.06 0.00 0.00 1,284,833.36
B-3 8,503.77 9,992.66 0.00 0.00 1,359,468.26
- -------------------------------------------------------------------------------
699,613.34 1,533,963.68 0.00 0.00 105,225,124.52
===============================================================================
Run: 12/23/99 08:31:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16(POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4184
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 927.258782 17.204167 5.793860 22.998027 0.000000 910.054615
A-7 950.448142 1.039793 5.938756 6.978549 0.000000 949.408349
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 570.954133 0.866214 0.000000 0.866214 0.000000 570.087919
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 950.448139 1.039793 5.938756 6.978549 0.000000 949.408346
M-2 950.448141 1.039794 5.938756 6.978550 0.000000 949.408347
M-3 950.448141 1.039794 5.938756 6.978550 0.000000 949.408347
B-1 950.448139 1.039792 5.938760 6.978552 0.000000 949.408346
B-2 950.448135 1.039792 5.938754 6.978546 0.000000 949.408342
B-3 670.435875 0.733458 4.189134 4.922592 0.000000 669.702416
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S16 (POOL # 4184)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4184
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 21,191.03
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,831.66
SUBSERVICER ADVANCES THIS MONTH 32,797.91
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,411,666.34
(B) TWO MONTHLY PAYMENTS: 1 424,096.24
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,011,113.28
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,418,148.21
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 105,225,124.52
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 435
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 718,199.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.17870600 % 18.28165300 % 4.53964140 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.02218620 % 18.31554731 % 4.57077650 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,078,700.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,689,810.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20323502
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 295.83
POOL TRADING FACTOR: 23.32628786
................................................................................
Run: 12/23/99 08:31:10 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PC9 161,500,000.00 0.00 7.500000 % 0.00
A-2 760947PD7 7,348,151.00 0.00 7.500000 % 0.00
A-3 760947PE5 24,828,814.00 0.00 8.500000 % 0.00
A-4 760947PF2 15,917,318.00 0.00 7.500000 % 0.00
A-5 760947PG0 43,800,000.00 0.00 7.500000 % 0.00
A-6 760947PH8 52,000,000.00 36,321,485.67 7.500000 % 1,458,458.88
A-7 760947PJ4 24,828,814.00 0.00 7.000000 % 0.00
A-8 760947PK1 42,208,985.00 40,284,076.21 7.500000 % 42,046.15
A-9 760947PL9 49,657,668.00 0.00 7.250000 % 0.00
A-10 760947PM7 479,655.47 224,177.71 0.000000 % 283.21
A-11 7609473S8 0.00 0.00 0.426376 % 0.00
R 760947PN5 100.00 0.00 7.500000 % 0.00
M-1 760947PP0 10,087,900.00 9,627,848.98 7.500000 % 10,048.98
M-2 760947PQ8 5,604,400.00 5,348,815.60 7.500000 % 5,582.78
M-3 760947PR6 4,483,500.00 4,279,033.37 7.500000 % 4,466.20
B-1 2,241,700.00 2,139,468.99 7.500000 % 2,233.05
B-2 1,345,000.00 1,283,662.28 7.500000 % 1,339.81
B-3 2,017,603.30 1,778,259.98 7.500000 % 1,856.06
- -------------------------------------------------------------------------------
448,349,608.77 101,286,828.79 1,526,315.12
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 226,969.81 1,685,428.69 0.00 0.00 34,863,026.79
A-7 0.00 0.00 0.00 0.00 0.00
A-8 251,731.69 293,777.84 0.00 0.00 40,242,030.06
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 283.21 0.00 0.00 223,894.50
A-11 35,982.29 35,982.29 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,163.59 70,212.57 0.00 0.00 9,617,800.00
M-2 33,424.29 39,007.07 0.00 0.00 5,343,232.82
M-3 26,739.31 31,205.51 0.00 0.00 4,274,567.17
B-1 13,369.35 15,602.40 0.00 0.00 2,137,235.94
B-2 8,021.49 9,361.30 0.00 0.00 1,282,322.47
B-3 11,112.19 12,968.25 0.00 0.00 1,776,403.92
- -------------------------------------------------------------------------------
667,514.01 2,193,829.13 0.00 0.00 99,760,513.67
===============================================================================
Run: 12/23/99 08:31:10
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17(POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4185
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 698.490109 28.047286 4.364804 32.412090 0.000000 670.442823
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 954.395757 0.996142 5.963936 6.960078 0.000000 953.399615
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 467.372362 0.590445 0.000000 0.590445 0.000000 466.781917
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.395759 0.996142 5.963936 6.960078 0.000000 953.399617
M-2 954.395760 0.996142 5.963937 6.960079 0.000000 953.399618
M-3 954.395756 0.996141 5.963937 6.960078 0.000000 953.399614
B-1 954.395767 0.996141 5.963934 6.960075 0.000000 953.399625
B-2 954.395747 0.996141 5.963933 6.960074 0.000000 953.399606
B-3 881.372458 0.919923 5.507619 6.427542 0.000000 880.452525
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S17 (POOL # 4185)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4185
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 20,474.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 19,515.66
MASTER SERVICER ADVANCES THIS MONTH 1,645.29
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,011,125.96
(B) TWO MONTHLY PAYMENTS: 1 214,825.34
(C) THREE OR MORE MONTHLY PAYMENTS: 1 251,845.92
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 61,019.58
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 99,760,513.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 217,590.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,420,578.63
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 75.80007160 % 19.05322900 % 5.14669980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 75.45469950 % 19.28177721 % 5.22015150 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,011,611.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,791,424.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.20417751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.13
POOL TRADING FACTOR: 22.25060794
................................................................................
Run: 12/23/99 08:31:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18(POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4186
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947NR8 26,815,000.00 0.00 7.000000 % 0.00
A-2 760947NS6 45,874,000.00 0.00 7.000000 % 0.00
A-3 760947NT4 14,000,000.00 33,463.04 7.000000 % 33,463.04
A-4 760947NU1 10,808,000.00 100,185.15 7.000000 % 100,185.15
A-5 760947NV9 23,801,500.00 23,801,500.00 7.000000 % 1,000,297.20
A-6 760947NW7 13,965,000.00 13,965,000.00 7.000000 % 0.00
A-7 760947PB1 416,148.36 257,448.79 0.000000 % 14,538.47
A-8 7609473T6 0.00 0.00 0.402277 % 0.00
R 760947NX5 100.00 0.00 7.000000 % 0.00
M-1 760947NY3 2,110,000.00 1,722,336.39 7.000000 % 10,378.12
M-2 760947NZ0 1,054,500.00 860,760.07 7.000000 % 5,186.60
M-3 760947PA3 773,500.00 631,387.29 7.000000 % 3,804.49
B-1 351,000.00 286,511.88 7.000000 % 1,726.41
B-2 281,200.00 229,536.02 7.000000 % 1,383.09
B-3 350,917.39 286,444.47 7.000000 % 1,725.99
- -------------------------------------------------------------------------------
140,600,865.75 42,174,573.10 1,172,688.56
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 194.87 33,657.91 0.00 0.00 0.00
A-4 583.43 100,768.58 0.00 0.00 0.00
A-5 138,609.93 1,138,907.13 0.00 0.00 22,801,202.80
A-6 81,326.29 81,326.29 0.00 0.00 13,965,000.00
A-7 0.00 14,538.47 0.00 0.00 242,910.32
A-8 14,114.56 14,114.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,030.16 20,408.28 0.00 0.00 1,711,958.27
M-2 5,012.70 10,199.30 0.00 0.00 855,573.47
M-3 3,676.93 7,481.42 0.00 0.00 627,582.80
B-1 1,668.53 3,394.94 0.00 0.00 284,785.47
B-2 1,336.72 2,719.81 0.00 0.00 228,152.93
B-3 1,668.14 3,394.13 0.00 0.00 284,718.48
- -------------------------------------------------------------------------------
258,222.26 1,430,910.82 0.00 0.00 41,001,884.54
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 2.390217 2.390217 0.013919 2.404136 0.000000 0.000000
A-4 9.269536 9.269536 0.053981 9.323517 0.000000 0.000000
A-5 1000.000000 42.026645 5.823580 47.850225 0.000000 957.973355
A-6 1000.000000 0.000000 5.823580 5.823580 0.000000 1000.000000
A-7 618.646653 34.935786 0.000000 34.935786 0.000000 583.710867
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 816.273171 4.918540 4.753630 9.672170 0.000000 811.354630
M-2 816.273182 4.918540 4.753627 9.672167 0.000000 811.354642
M-3 816.273161 4.918539 4.753626 9.672165 0.000000 811.354622
B-1 816.273162 4.918547 4.753647 9.672194 0.000000 811.354615
B-2 816.273186 4.918528 4.753627 9.672155 0.000000 811.354659
B-3 816.273226 4.918537 4.753654 9.672191 0.000000 811.354718
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S18 (POOL # 4186)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4186
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,509.26
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 4,460.55
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 396,275.58
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,001,884.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 204
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 918,667.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.41686140 % 7.66866500 % 1.91447380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.20394530 % 7.79260411 % 1.95700920 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 210,118.00
SPECIAL HAZARD AMOUNT AVAILABLE 829,634.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.66572968
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 118.10
POOL TRADING FACTOR: 29.16190048
................................................................................
Run: 12/23/99 08:31:11 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19(POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4188
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947QK0 114,954,300.00 33,385,572.14 7.000000 % 663,551.12
A-2 7609473U3 0.00 0.00 0.461337 % 0.00
R 760947QL8 100.00 0.00 7.000000 % 0.00
M-1 760947QM6 1,786,900.00 1,478,872.50 7.000000 % 8,218.08
M-2 760947QN4 893,400.00 739,394.87 7.000000 % 4,108.81
M-3 760947QP9 595,600.00 492,929.90 7.000000 % 2,739.21
B-1 297,800.00 246,464.95 7.000000 % 1,369.60
B-2 238,200.00 197,138.85 7.000000 % 1,095.50
B-3 357,408.38 67,620.49 7.000000 % 375.77
- -------------------------------------------------------------------------------
119,123,708.38 36,607,993.70 681,458.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 192,875.15 856,426.27 0.00 0.00 32,722,021.02
A-2 13,938.43 13,938.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,543.75 16,761.83 0.00 0.00 1,470,654.42
M-2 4,271.64 8,380.45 0.00 0.00 735,286.06
M-3 2,847.75 5,586.96 0.00 0.00 490,190.69
B-1 1,423.88 2,793.48 0.00 0.00 245,095.35
B-2 1,138.91 2,234.41 0.00 0.00 196,043.35
B-3 390.65 766.42 0.00 0.00 67,244.72
- -------------------------------------------------------------------------------
225,430.16 906,888.25 0.00 0.00 35,926,535.61
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 290.424735 5.772304 1.677842 7.450146 0.000000 284.652432
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 827.619061 4.599071 4.781325 9.380396 0.000000 823.019990
M-2 827.619062 4.599071 4.781330 9.380401 0.000000 823.019991
M-3 827.619040 4.599077 4.781313 9.380390 0.000000 823.019963
B-1 827.619040 4.599060 4.781330 9.380390 0.000000 823.019980
B-2 827.619018 4.599076 4.781318 9.380394 0.000000 823.019941
B-3 189.196711 1.051374 1.093007 2.144381 0.000000 188.145337
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:11 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S19 (POOL # 4188)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4188
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,449.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,900.82
SUBSERVICER ADVANCES THIS MONTH 5,667.48
MASTER SERVICER ADVANCES THIS MONTH 562.33
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 340,872.86
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 109,176.29
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 88,285.48
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 35,926,535.61
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 194
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 48,525.14
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 478,027.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.19749200 % 7.40602500 % 1.39648270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.08036850 % 7.50456765 % 1.41506390 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 274,595.00
SPECIAL HAZARD AMOUNT AVAILABLE 609,536.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77489044
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 123.27
POOL TRADING FACTOR: 30.15901377
................................................................................
Run: 12/23/99 08:31:11 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947QQ7 37,500,000.00 0.00 6.200000 % 0.00
A-2 760947QR5 35,848,000.00 19,308,613.32 6.500000 % 1,731,214.85
A-3 760947QS3 8,450,000.00 8,450,000.00 6.200000 % 0.00
A-4 760947QT1 67,350,000.00 0.00 7.050000 % 0.00
A-5 760947QU8 104,043,000.00 6,901,188.50 0.000000 % 5,288.02
A-6 760947QV6 26,848,000.00 25,717,415.89 7.500000 % 26,685.66
A-7 760947QW4 366,090.95 226,216.20 0.000000 % 261.00
A-8 7609473V1 0.00 0.00 0.376912 % 0.00
R-I 760947QX2 100.00 0.00 7.500000 % 0.00
R-II 760947QY0 100.00 0.00 7.500000 % 0.00
M-1 760947QZ7 6,711,800.00 6,429,162.42 7.500000 % 6,671.22
M-2 760947RA1 4,474,600.00 4,286,172.11 7.500000 % 4,447.54
M-3 760947RB9 2,983,000.00 2,857,384.22 7.500000 % 2,964.96
B-1 1,789,800.00 1,714,430.50 7.500000 % 1,778.98
B-2 745,700.00 714,298.17 7.500000 % 741.19
B-3 1,193,929.65 956,033.48 7.500000 % 992.03
- -------------------------------------------------------------------------------
298,304,120.60 77,560,914.81 1,781,045.45
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 104,424.80 1,835,639.65 0.00 0.00 17,577,398.47
A-3 43,590.07 43,590.07 0.00 0.00 8,450,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 68,270.20 73,558.22 0.00 0.00 6,895,900.48
A-6 160,482.55 187,168.21 0.00 0.00 25,690,730.23
A-7 0.00 261.00 0.00 0.00 225,955.20
A-8 24,323.25 24,323.25 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 40,119.45 46,790.67 0.00 0.00 6,422,491.20
M-2 26,746.70 31,194.24 0.00 0.00 4,281,724.57
M-3 17,830.73 20,795.69 0.00 0.00 2,854,419.26
B-1 10,698.44 12,477.42 0.00 0.00 1,712,651.52
B-2 4,457.38 5,198.57 0.00 0.00 713,556.98
B-3 5,965.87 6,957.90 0.00 0.00 955,041.45
- -------------------------------------------------------------------------------
506,909.44 2,287,954.89 0.00 0.00 75,779,869.36
===============================================================================
Run: 12/23/99 08:31:11
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21(POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4189
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 538.624563 48.293206 2.912988 51.206194 0.000000 490.331357
A-3 1000.000000 0.000000 5.158588 5.158588 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 66.330157 0.050825 0.656173 0.706998 0.000000 66.279331
A-6 957.889448 0.993953 5.977449 6.971402 0.000000 956.895494
A-7 617.923497 0.712938 0.000000 0.712938 0.000000 617.210559
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 957.889451 0.993954 5.977450 6.971404 0.000000 956.895498
M-2 957.889445 0.993953 5.977450 6.971403 0.000000 956.895492
M-3 957.889447 0.993952 5.977449 6.971401 0.000000 956.895495
B-1 957.889429 0.993955 5.977450 6.971405 0.000000 956.895474
B-2 957.889460 0.993952 5.977444 6.971396 0.000000 956.895508
B-3 800.745237 0.830895 4.996835 5.827730 0.000000 799.914342
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:11 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-S21 (POOL # 4189)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4189
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,704.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 24,739.16
MASTER SERVICER ADVANCES THIS MONTH 1,197.89
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,006,041.58
(B) TWO MONTHLY PAYMENTS: 3 697,233.95
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 564,597.03
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,779,869.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 328
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 165,437.48
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,700,548.53
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.07261010 % 17.55062000 % 4.37677030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.57907690 % 17.89213302 % 4.47528100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,272,506.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,532.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.13846350
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.10
POOL TRADING FACTOR: 25.40356104
................................................................................
Run: 12/23/99 11:08:24 REPT1B.FRG
Page: 1 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947PS4 17,500,000.00 0.00 7.500000 % 0.00
A-2 760947PT2 73,285,445.00 6,474,696.17 7.500000 % 131,520.55
A-3 760947PU9 7,765,738.00 7,765,738.00 7.500000 % 0.00
A-4 760947PV7 33,673,000.00 33,673,000.00 7.500000 % 0.00
A-5 760947PW5 30,185,181.00 28,870,921.82 7.500000 % 36,057.97
A-6 760947PX3 19,608,650.00 0.00 7.500000 % 0.00
A-7 760947PY1 2,775,000.00 2,115,499.62 7.500000 % 37,074.34
A-8 760947PZ8 1,030,000.00 1,030,000.00 7.500000 % 0.00
A-9 760947QA2 1,986,000.00 1,986,000.00 7.500000 % 0.00
A-10 760947QB0 114,042,695.00 10,268,432.71 7.500000 % 201,407.33
A-11 760947QC8 3,268,319.71 1,839,939.20 0.000000 % 3,164.15
R 760947QD6 100.00 0.00 7.500000 % 0.00
M-1 760947QE4 7,342,463.00 7,015,318.29 7.500000 % 8,761.69
M-2 760947QF1 5,710,804.00 5,456,358.17 7.500000 % 6,814.65
M-3 760947QG9 3,263,317.00 3,117,919.34 7.500000 % 3,894.09
B-1 760947QH7 1,794,824.00 1,714,855.28 7.500000 % 2,141.75
B-2 760947QJ3 1,142,161.00 1,091,271.82 7.500000 % 1,362.93
B-3 1,957,990.76 1,625,745.66 7.500000 % 2,030.47
- -------------------------------------------------------------------------------
326,331,688.47 114,045,696.08 434,229.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 40,453.48 171,974.03 0.00 0.00 6,343,175.62
A-3 48,519.82 48,519.82 0.00 0.00 7,765,738.00
A-4 210,386.70 210,386.70 0.00 0.00 33,673,000.00
A-5 180,383.63 216,441.60 0.00 0.00 28,834,863.85
A-6 0.00 0.00 0.00 0.00 0.00
A-7 13,217.50 50,291.84 0.00 0.00 2,078,425.28
A-8 6,435.37 6,435.37 0.00 0.00 1,030,000.00
A-9 12,408.40 12,408.40 0.00 0.00 1,986,000.00
A-10 64,156.49 265,563.82 0.00 0.00 10,067,025.38
A-11 0.00 3,164.15 0.00 0.00 1,836,775.05
R 0.00 0.00 0.00 0.00 0.00
M-1 43,831.25 52,592.94 0.00 0.00 7,006,556.60
M-2 34,090.97 40,905.62 0.00 0.00 5,449,543.52
M-3 19,480.56 23,374.65 0.00 0.00 3,114,025.25
B-1 10,714.31 12,856.06 0.00 0.00 1,712,713.53
B-2 6,818.20 8,181.13 0.00 0.00 1,089,908.89
B-3 10,157.55 12,188.02 0.00 0.00 1,623,715.19
- -------------------------------------------------------------------------------
701,054.23 1,135,284.15 0.00 0.00 113,611,466.16
===============================================================================
Run: 12/23/99 11:08:24
Page: 2 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20(POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 10044
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 88.349005 1.794634 0.551999 2.346633 0.000000 86.554371
A-3 1000.000000 0.000000 6.247934 6.247934 0.000000 1000.000000
A-4 1000.000000 0.000000 6.247935 6.247935 0.000000 1000.000000
A-5 956.460119 1.194559 5.975900 7.170459 0.000000 955.265561
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 762.342205 13.360123 4.763063 18.123186 0.000000 748.982083
A-8 1000.000000 0.000000 6.247932 6.247932 0.000000 1000.000000
A-9 1000.000000 0.000000 6.247936 6.247936 0.000000 1000.000000
A-10 90.040249 1.766070 0.562566 2.328636 0.000000 88.274180
A-11 562.961816 0.968127 0.000000 0.968127 0.000000 561.993689
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.444827 1.193290 5.969557 7.162847 0.000000 954.251537
M-2 955.444832 1.193291 5.969557 7.162848 0.000000 954.251542
M-3 955.444825 1.193292 5.969558 7.162850 0.000000 954.251533
B-1 955.444812 1.193292 5.969560 7.162852 0.000000 954.251520
B-2 955.444828 1.193291 5.969561 7.162852 0.000000 954.251537
B-3 830.313244 1.037007 5.187742 6.224749 0.000000 829.276227
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 11:08:24 rept2.frg
Page: 3 of 3
NORWEST MORTGAGE, INC. (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1995-R20 (POOL # 10044)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 10044
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,549.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SPREAD 25,095.45
SUBSERVICER ADVANCES THIS MONTH 9,923.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 265,398.81
(B) TWO MONTHLY PAYMENTS: 1 285,029.20
(C) THREE OR MORE MONTHLY PAYMENTS: 1 232,102.13
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 525,364.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 113,611,466.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 421
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 291,432.88
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 82.15646940 % 13.89375800 % 3.94977310 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 82.11002620 % 13.70471300 % 3.96005350 %
BANKRUPTCY AMOUNT AVAILABLE 126,853.00
FRAUD AMOUNT AVAILABLE 6,526,634.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,263,316.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91287141
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 286.19
POOL TRADING FACTOR: 34.81472078
................................................................................
Run: 12/23/99 08:31:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RC7 173,876,000.00 0.00 6.850000 % 0.00
A-2 760947RD5 25,000,000.00 0.00 7.250000 % 0.00
A-3 760947RE3 22,600,422.00 0.00 7.000000 % 0.00
A-4 760947RF0 15,842,000.00 10,681,531.08 6.750000 % 129,261.93
A-5 760947RG8 11,649,000.00 0.00 6.900000 % 0.00
A-6 760947RU7 73,856,000.00 51,406,468.92 0.000000 % 861,400.42
A-7 760947RH6 93,000,000.00 0.00 7.250000 % 0.00
A-8 760947RJ2 6,350,000.00 5,071.07 7.250000 % 5,071.07
A-9 760947RK9 20,348,738.00 0.00 7.250000 % 0.00
A-10 760947RL7 2,511,158.00 0.00 9.500000 % 0.00
A-11 760947RM5 40,000,000.00 40,000,000.00 7.100000 % 0.00
A-12 760947RN3 15,000,000.00 15,000,000.00 7.250000 % 0.00
A-13 760947RP8 178,301.34 126,031.80 0.000000 % 185.00
A-14 7609473W9 0.00 0.00 0.551296 % 0.00
R-I 760947RQ6 100.00 0.00 7.250000 % 0.00
R-II 760947RY9 100.00 0.00 7.250000 % 0.00
M-1 760947RR4 11,941,396.00 11,367,962.88 7.250000 % 12,414.20
M-2 760947RS2 6,634,109.00 6,315,535.06 7.250000 % 6,896.78
M-3 760947RT0 5,307,287.00 5,052,427.86 7.250000 % 5,517.42
B-1 760947RV5 3,184,372.00 3,031,456.53 7.250000 % 3,310.45
B-2 760947RW3 1,326,822.00 1,263,107.21 7.250000 % 1,379.36
B-3 760947RX1 2,122,914.66 1,558,209.10 7.250000 % 1,701.61
- -------------------------------------------------------------------------------
530,728,720.00 145,807,801.51 1,027,138.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 60,051.64 189,313.57 0.00 0.00 10,552,269.15
A-5 0.00 0.00 0.00 0.00 0.00
A-6 190,599.16 1,051,999.58 129,261.93 0.00 50,674,330.43
A-7 0.00 0.00 0.00 0.00 0.00
A-8 30.62 5,101.69 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 236,540.73 236,540.73 0.00 0.00 40,000,000.00
A-12 90,576.78 90,576.78 0.00 0.00 15,000,000.00
A-13 0.00 185.00 0.00 0.00 125,846.80
A-14 66,950.36 66,950.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 68,644.89 81,059.09 0.00 0.00 11,355,548.68
M-2 38,136.06 45,032.84 0.00 0.00 6,308,638.28
M-3 30,508.84 36,026.26 0.00 0.00 5,046,910.44
B-1 18,305.30 21,615.75 0.00 0.00 3,028,146.08
B-2 7,627.21 9,006.57 0.00 0.00 1,261,727.85
B-3 9,409.17 11,110.78 0.00 0.00 1,556,507.49
- -------------------------------------------------------------------------------
817,380.76 1,844,519.00 129,261.93 0.00 144,909,925.20
===============================================================================
Run: 12/23/99 08:31:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1(POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4192
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 674.253950 8.159445 3.790660 11.950105 0.000000 666.094505
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 696.036462 11.663242 2.580686 14.243928 1.750189 686.123408
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.798594 0.798594 0.004822 0.803416 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 1000.000000 0.000000 5.913518 5.913518 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038452 6.038452 0.000000 1000.000000
A-13 706.847184 1.037569 0.000000 1.037569 0.000000 705.809614
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 951.979390 1.039594 5.748481 6.788075 0.000000 950.939796
M-2 951.979393 1.039594 5.748483 6.788077 0.000000 950.939799
M-3 951.979394 1.039593 5.748481 6.788074 0.000000 950.939800
B-1 951.979395 1.039593 5.748480 6.788073 0.000000 950.939802
B-2 951.979399 1.039597 5.748480 6.788077 0.000000 950.939802
B-3 733.995167 0.801540 4.432194 5.233734 0.000000 733.193623
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S1 (POOL # 4192)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4192
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 29,744.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,010.80
SUBSERVICER ADVANCES THIS MONTH 51,814.81
MASTER SERVICER ADVANCES THIS MONTH 1,571.32
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,813,245.91
(B) TWO MONTHLY PAYMENTS: 2 539,751.24
(C) THREE OR MORE MONTHLY PAYMENTS: 2 404,001.39
FORECLOSURES
NUMBER OF LOANS 9
AGGREGATE PRINCIPAL BALANCE 2,117,221.23
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,909,925.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 608
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 200,691.35
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 738,635.06
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 80.37592580 % 15.60656900 % 4.01750530 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 80.27581550 % 15.67256167 % 4.03800020 %
BANKRUPTCY AMOUNT AVAILABLE 107,310.00
FRAUD AMOUNT AVAILABLE 2,229,114.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,229,114.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08865038
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.68
POOL TRADING FACTOR: 27.30395393
................................................................................
Run: 12/23/99 08:31:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2(POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4193
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947RZ6 55,358,000.00 8,949,087.25 6.750000 % 383,697.99
A-2 760947SA0 20,391,493.00 20,391,493.00 6.750000 % 0.00
A-3 760947SB8 29,250,000.00 11,329,606.76 6.750000 % 148,161.60
A-4 760947SC6 313,006.32 158,431.86 0.000000 % 14,121.54
A-5 7609473X7 0.00 0.00 0.484989 % 0.00
R 760947SD4 100.00 0.00 6.750000 % 0.00
M-1 760947SE2 1,364,000.00 1,123,055.40 6.750000 % 6,262.03
M-2 760947SF9 818,000.00 673,503.92 6.750000 % 3,755.38
M-3 760947SG7 546,000.00 449,551.53 6.750000 % 2,506.65
B-1 491,000.00 404,267.00 6.750000 % 2,254.15
B-2 273,000.00 224,775.73 6.750000 % 1,253.32
B-3 327,627.84 269,754.02 6.750000 % 1,504.11
- -------------------------------------------------------------------------------
109,132,227.16 43,973,526.47 563,516.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 50,272.08 433,970.07 0.00 0.00 8,565,389.26
A-2 114,550.53 114,550.53 0.00 0.00 20,391,493.00
A-3 63,644.80 211,806.40 0.00 0.00 11,181,445.16
A-4 0.00 14,121.54 0.00 0.00 144,310.32
A-5 17,748.74 17,748.74 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,308.84 12,570.87 0.00 0.00 1,116,793.37
M-2 3,783.45 7,538.83 0.00 0.00 669,748.54
M-3 2,525.39 5,032.04 0.00 0.00 447,044.88
B-1 2,270.99 4,525.14 0.00 0.00 402,012.85
B-2 1,262.69 2,516.01 0.00 0.00 223,522.41
B-3 1,515.36 3,019.47 0.00 0.00 268,249.91
- -------------------------------------------------------------------------------
263,882.87 827,399.64 0.00 0.00 43,410,009.70
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 161.658428 6.931211 0.908127 7.839338 0.000000 154.727217
A-2 1000.000000 0.000000 5.617565 5.617565 0.000000 1000.000000
A-3 387.336983 5.065354 2.175891 7.241245 0.000000 382.271629
A-4 506.161856 45.115830 0.000000 45.115830 0.000000 461.046026
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 823.354399 4.590931 4.625249 9.216180 0.000000 818.763468
M-2 823.354425 4.590929 4.625244 9.216173 0.000000 818.763496
M-3 823.354451 4.590934 4.625256 9.216190 0.000000 818.763517
B-1 823.354379 4.590937 4.625234 9.216171 0.000000 818.763442
B-2 823.354322 4.590916 4.625238 9.216154 0.000000 818.763407
B-3 823.354999 4.590941 4.625248 9.216189 0.000000 818.764094
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S2 (POOL # 4193)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4193
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,024.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,189.88
SUBSERVICER ADVANCES THIS MONTH 17,200.75
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 664,229.90
(B) TWO MONTHLY PAYMENTS: 1 292,105.12
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 605,421.75
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 43,410,009.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 318,186.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.82231930 % 5.12634000 % 2.05134040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.77170600 % 5.14532663 % 2.06580540 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 290,995.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,599,853.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.51554014
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 124.12
POOL TRADING FACTOR: 39.77744323
................................................................................
Run: 12/23/99 08:31:12 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SH5 25,823,654.00 0.00 7.000000 % 0.00
A-2 760947SJ1 50,172,797.00 0.00 7.400000 % 0.00
A-3 760947SK8 24,945,526.00 10,538,008.44 7.250000 % 1,871,879.16
A-4 760947SL6 33,000,000.00 33,000,000.00 7.250000 % 0.00
A-5 760947SM4 33,510,029.00 32,182,845.94 7.250000 % 35,256.91
A-6 760947SN2 45,513,473.00 0.00 7.250000 % 0.00
A-7 760947SP7 8,560,000.00 0.00 7.125000 % 0.00
A-8 760947SQ5 77,000,000.00 0.00 7.250000 % 0.00
A-9 760947SR3 36,574,716.00 0.00 7.250000 % 0.00
A-10 7609473Y5 0.00 0.00 0.549866 % 0.00
R 760947SS1 100.00 0.00 7.250000 % 0.00
M-1 760947ST9 8,000,000.00 7,683,155.60 7.250000 % 8,417.04
M-2 760947SU6 5,333,000.00 5,121,783.65 7.250000 % 5,611.01
M-3 760947SV4 3,555,400.00 3,414,586.43 7.250000 % 3,740.74
B-1 1,244,400.00 1,195,114.86 7.250000 % 1,309.27
B-2 888,900.00 853,694.62 7.250000 % 935.24
B-3 1,422,085.30 1,333,609.30 7.250000 % 1,460.99
- -------------------------------------------------------------------------------
355,544,080.30 95,322,798.84 1,928,610.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 63,577.35 1,935,456.51 0.00 0.00 8,666,129.28
A-4 199,093.85 199,093.85 0.00 0.00 33,000,000.00
A-5 194,163.84 229,420.75 0.00 0.00 32,147,589.03
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 43,617.34 43,617.34 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,353.61 54,770.65 0.00 0.00 7,674,738.56
M-2 30,900.47 36,511.48 0.00 0.00 5,116,172.64
M-3 20,600.70 24,341.44 0.00 0.00 3,410,845.69
B-1 7,210.31 8,519.58 0.00 0.00 1,193,805.59
B-2 5,150.47 6,085.71 0.00 0.00 852,759.38
B-3 8,045.86 9,506.85 0.00 0.00 1,332,148.31
- -------------------------------------------------------------------------------
618,713.80 2,547,324.16 0.00 0.00 93,394,188.48
===============================================================================
Run: 12/23/99 08:31:12
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3(POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4191
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 422.440819 75.038673 2.548647 77.587320 0.000000 347.402147
A-4 1000.000000 0.000000 6.033147 6.033147 0.000000 1000.000000
A-5 960.394452 1.052130 5.794201 6.846331 0.000000 959.342322
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 960.394450 1.052130 5.794201 6.846331 0.000000 959.342320
M-2 960.394459 1.052130 5.794200 6.846330 0.000000 959.342329
M-3 960.394451 1.052129 5.794200 6.846329 0.000000 959.342322
B-1 960.394455 1.052130 5.794206 6.846336 0.000000 959.342326
B-2 960.394443 1.052132 5.794206 6.846338 0.000000 959.342311
B-3 937.784323 1.027358 5.657790 6.685148 0.000000 936.756965
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:12 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S3 (POOL # 4191)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4191
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,692.38
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 27,825.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,330,995.52
(B) TWO MONTHLY PAYMENTS: 2 480,808.63
(C) THREE OR MORE MONTHLY PAYMENTS: 1 275,764.03
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 603,050.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 93,394,188.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 377
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,824,182.46
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 79.43624750 % 17.01536900 % 3.54838380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 79.03459470 % 17.34771419 % 3.61769110 %
BANKRUPTCY AMOUNT AVAILABLE 146,014.00
FRAUD AMOUNT AVAILABLE 1,492,705.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,801,885.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08862759
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 298.84
POOL TRADING FACTOR: 26.26796329
................................................................................
Run: 12/23/99 08:31:13 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947TE1 52,772,000.00 0.00 7.125000 % 0.00
A-2 760947TF8 59,147,000.00 0.00 7.250000 % 0.00
A-3 760947TG6 50,000,000.00 1,362,190.65 7.250000 % 258,204.30
A-4 760947TH4 2,000,000.00 57,851.01 6.812500 % 10,965.70
A-5 760947TJ0 18,900,000.00 546,692.49 7.000000 % 103,625.99
A-6 760947TK7 25,500,000.00 737,601.03 7.250000 % 139,812.85
A-7 760947TL5 30,750,000.00 889,460.02 7.500000 % 168,597.84
A-8 760947TM3 87,500,000.00 4,117,787.12 7.350000 % 780,529.76
A-9 760947TN1 21,400,000.00 2,382,454.54 6.875000 % 451,596.12
A-10 760947TP6 30,271,000.00 3,370,059.89 7.375000 % 638,797.48
A-11 760947TQ4 54,090,000.00 54,090,000.00 7.250000 % 0.00
A-12 760947TR2 42,824,000.00 42,824,000.00 7.250000 % 0.00
A-13 760947TS0 61,263,000.00 58,510,829.32 7.250000 % 65,048.76
A-14 760947TT8 709,256.16 439,780.89 0.000000 % 5,640.28
A-15 7609473Z2 0.00 0.00 0.429359 % 0.00
R 760947TU5 100.00 0.00 7.250000 % 0.00
M-1 760947TV3 12,822,700.00 12,253,053.33 7.250000 % 13,622.20
M-2 760947TW1 7,123,700.00 6,814,396.11 7.250000 % 7,575.83
M-3 760947TX9 6,268,900.00 6,015,751.50 7.250000 % 6,687.94
B-1 2,849,500.00 2,737,071.59 7.250000 % 3,042.91
B-2 1,424,700.00 1,372,622.89 7.250000 % 1,526.00
B-3 2,280,382.97 1,051,920.54 7.250000 % 1,169.47
- -------------------------------------------------------------------------------
569,896,239.13 199,573,522.92 2,656,443.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 8,225.10 266,429.40 0.00 0.00 1,103,986.35
A-4 328.24 11,293.94 0.00 0.00 46,885.31
A-5 3,187.18 106,813.17 0.00 0.00 443,066.50
A-6 4,453.74 144,266.59 0.00 0.00 597,788.18
A-7 5,555.89 174,153.73 0.00 0.00 720,862.18
A-8 25,206.75 805,736.51 0.00 0.00 3,337,257.36
A-9 13,641.53 465,237.65 0.00 0.00 1,930,858.42
A-10 20,699.76 659,497.24 0.00 0.00 2,731,262.41
A-11 326,603.30 326,603.30 0.00 0.00 54,090,000.00
A-12 258,577.55 258,577.55 0.00 0.00 42,824,000.00
A-13 353,296.92 418,345.68 0.00 0.00 58,445,780.56
A-14 0.00 5,640.28 0.00 0.00 434,140.61
A-15 71,365.58 71,365.58 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,985.72 87,607.92 0.00 0.00 12,239,431.13
M-2 41,146.32 48,722.15 0.00 0.00 6,806,820.28
M-3 36,323.99 43,011.93 0.00 0.00 6,009,063.56
B-1 16,526.83 19,569.74 0.00 0.00 2,734,028.68
B-2 8,288.10 9,814.10 0.00 0.00 1,371,096.89
B-3 6,351.65 7,521.12 0.00 0.00 1,050,751.07
- -------------------------------------------------------------------------------
1,273,764.15 3,930,207.58 0.00 0.00 196,917,079.49
===============================================================================
Run: 12/23/99 08:31:13
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4(POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4196
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 27.243813 5.164086 0.164502 5.328588 0.000000 22.079727
A-4 28.925505 5.482850 0.164120 5.646970 0.000000 23.442655
A-5 28.925529 5.482857 0.168634 5.651491 0.000000 23.442672
A-6 28.925531 5.482857 0.174656 5.657513 0.000000 23.442674
A-7 28.925529 5.482857 0.180679 5.663536 0.000000 23.442673
A-8 47.060424 8.920340 0.288077 9.208417 0.000000 38.140084
A-9 111.329651 21.102622 0.637455 21.740077 0.000000 90.227029
A-10 111.329652 21.102622 0.683815 21.786437 0.000000 90.227030
A-11 1000.000000 0.000000 6.038146 6.038146 0.000000 1000.000000
A-12 1000.000000 0.000000 6.038146 6.038146 0.000000 1000.000000
A-13 955.076136 1.061795 5.766889 6.828684 0.000000 954.014341
A-14 620.059317 7.952388 0.000000 7.952388 0.000000 612.106929
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.575139 1.062350 5.769902 6.832252 0.000000 954.512788
M-2 956.581006 1.063468 5.775976 6.839444 0.000000 955.517537
M-3 959.618354 1.066844 5.794316 6.861160 0.000000 958.551510
B-1 960.544513 1.067875 5.799905 6.867780 0.000000 959.476638
B-2 963.446964 1.071103 5.817435 6.888538 0.000000 962.375862
B-3 461.291175 0.512835 2.785344 3.298179 0.000000 460.778336
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:13 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S4 (POOL # 4196)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4196
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 41,758.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,024.33
MASTER SERVICER ADVANCES THIS MONTH 3,010.97
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 2,223,096.66
(B) TWO MONTHLY PAYMENTS: 2 372,706.64
(C) THREE OR MORE MONTHLY PAYMENTS: 3 585,090.09
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 1,122,342.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 196,917,079.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 744
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 379,537.31
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,434,269.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.81180760 % 12.59615800 % 2.59203440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.62401280 % 12.72378965 % 2.62408360 %
BANKRUPTCY AMOUNT AVAILABLE 127,480.00
FRAUD AMOUNT AVAILABLE 2,610,960.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,982,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.96202246
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 300.54
POOL TRADING FACTOR: 34.55314599
................................................................................
Run: 12/23/99 08:31:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5(POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4197
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947SW2 55,184,352.00 8,138,756.56 6.750000 % 173,543.52
A-2 760947SX0 21,274,070.00 21,274,070.00 6.750000 % 0.00
A-3 760947SY8 38,926,942.00 14,974,823.75 6.750000 % 88,355.45
A-4 760947SZ5 177,268.15 120,116.18 0.000000 % 745.28
A-5 7609474J7 0.00 0.00 0.438929 % 0.00
R 760947TA9 100.00 0.00 6.750000 % 0.00
M-1 760947TB7 1,493,000.00 1,240,436.35 6.750000 % 6,735.94
M-2 760947TC5 597,000.00 496,008.36 6.750000 % 2,693.47
M-3 760947TD3 597,000.00 496,008.36 6.750000 % 2,693.47
B-1 597,000.00 496,008.36 6.750000 % 2,693.47
B-2 299,000.00 248,419.60 6.750000 % 1,348.99
B-3 298,952.57 248,380.18 6.750000 % 1,348.80
- -------------------------------------------------------------------------------
119,444,684.72 47,733,027.70 280,158.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 45,759.97 219,303.49 0.00 0.00 7,965,213.04
A-2 119,612.95 119,612.95 0.00 0.00 21,274,070.00
A-3 84,195.59 172,551.04 0.00 0.00 14,886,468.30
A-4 0.00 745.28 0.00 0.00 119,370.90
A-5 17,451.66 17,451.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,974.32 13,710.26 0.00 0.00 1,233,700.41
M-2 2,788.80 5,482.27 0.00 0.00 493,314.89
M-3 2,788.80 5,482.27 0.00 0.00 493,314.89
B-1 2,788.80 5,482.27 0.00 0.00 493,314.89
B-2 1,396.73 2,745.72 0.00 0.00 247,070.61
B-3 1,396.51 2,745.31 0.00 0.00 247,031.38
- -------------------------------------------------------------------------------
285,154.13 565,312.52 0.00 0.00 47,452,869.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 147.483050 3.144796 0.829220 3.974016 0.000000 144.338254
A-2 1000.000000 0.000000 5.622476 5.622476 0.000000 1000.000000
A-3 384.690474 2.269776 2.162913 4.432689 0.000000 382.420697
A-4 677.595947 4.204252 0.000000 4.204252 0.000000 673.391695
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 830.834796 4.511681 4.671346 9.183027 0.000000 826.323115
M-2 830.834774 4.511675 4.671357 9.183032 0.000000 826.323099
M-3 830.834774 4.511675 4.671357 9.183032 0.000000 826.323099
B-1 830.834774 4.511675 4.671357 9.183032 0.000000 826.323099
B-2 830.834783 4.511672 4.671338 9.183010 0.000000 826.323110
B-3 830.834737 4.511686 4.671343 9.183029 0.000000 826.322985
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S5 (POOL # 4197)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4197
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,112.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,387.13
SUBSERVICER ADVANCES THIS MONTH 6,383.36
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 348,228.79
(B) TWO MONTHLY PAYMENTS: 1 238,699.98
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 47,452,869.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 202
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 20,935.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.22607860 % 4.68875600 % 2.08516580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.22309320 % 4.67902199 % 2.08608470 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 304,305.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,917,624.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.48293171
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 125.85
POOL TRADING FACTOR: 39.72790369
................................................................................
Run: 12/23/99 08:31:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UK5 68,000,000.00 2,528,559.87 6.625000 % 747,338.35
A-2 760947UL3 50,000,000.00 0.00 6.625000 % 0.00
A-3 760947UM1 12,000,000.00 2,305,451.63 6.625000 % 681,396.73
A-4 760947UN9 10,424,000.00 6,062,886.10 6.000000 % 112,690.84
A-5 760947UP4 40,000,000.00 4,494,883.86 6.625000 % 439,480.51
A-6 760947UQ2 9,032,000.00 9,032,000.00 7.000000 % 0.00
A-7 760947UR0 9,317,000.00 0.00 8.000000 % 0.00
A-8 760947US8 1,331,000.00 0.00 0.000000 % 0.00
A-9 760947UT6 67,509,000.00 49,370,575.04 0.000000 % 267,221.78
A-10 760947UU3 27,446,000.00 26,386,714.57 7.000000 % 28,498.55
A-11 760947UV1 15,000,000.00 14,421,071.08 7.000000 % 15,575.25
A-12 760947UW9 72,100,000.00 0.00 6.625000 % 0.00
A-13 760947UX7 17,900,000.00 10,113,488.62 6.625000 % 988,831.15
A-14 7609474A6 0.00 0.00 0.526602 % 0.00
R-I 760947UY5 100.00 0.00 7.000000 % 0.00
R-II 760947UZ2 100.00 0.00 7.000000 % 0.00
M-1 760947VA6 9,550,000.00 9,160,303.33 7.000000 % 9,893.44
M-2 760947VB4 5,306,000.00 5,089,483.70 7.000000 % 5,496.82
M-3 760947VC2 4,669,000.00 4,478,477.06 7.000000 % 4,836.91
B-1 2,335,000.00 2,239,718.14 7.000000 % 2,418.97
B-2 849,000.00 814,355.76 7.000000 % 879.53
B-3 1,698,373.98 1,122,996.80 7.000000 % 1,212.87
- -------------------------------------------------------------------------------
424,466,573.98 147,620,965.56 3,305,771.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 13,928.98 761,267.33 0.00 0.00 1,781,221.52
A-2 0.00 0.00 0.00 0.00 0.00
A-3 12,699.95 694,096.68 0.00 0.00 1,624,054.90
A-4 30,247.60 142,938.44 0.00 0.00 5,950,195.26
A-5 24,760.79 464,241.30 0.00 0.00 4,055,403.35
A-6 52,570.51 52,570.51 0.00 0.00 9,032,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 185,772.88 452,994.66 112,690.84 0.00 49,216,044.10
A-10 153,583.16 182,081.71 0.00 0.00 26,358,216.02
A-11 83,937.45 99,512.70 0.00 0.00 14,405,495.83
A-12 0.00 0.00 0.00 0.00 0.00
A-13 55,711.79 1,044,542.94 0.00 0.00 9,124,657.47
A-14 64,638.36 64,638.36 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,317.29 63,210.73 0.00 0.00 9,150,409.89
M-2 29,623.20 35,120.02 0.00 0.00 5,083,986.88
M-3 26,066.85 30,903.76 0.00 0.00 4,473,640.15
B-1 13,036.22 15,455.19 0.00 0.00 2,237,299.17
B-2 4,739.94 5,619.47 0.00 0.00 813,476.23
B-3 6,536.37 7,749.24 0.00 0.00 1,121,783.93
- -------------------------------------------------------------------------------
811,171.34 4,116,943.04 112,690.84 0.00 144,427,884.70
===============================================================================
Run: 12/23/99 08:31:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6(POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4198
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 37.184704 10.990270 0.204838 11.195108 0.000000 26.194434
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 192.120969 56.783061 1.058329 57.841390 0.000000 135.337908
A-4 581.627600 10.810710 2.901727 13.712437 0.000000 570.816890
A-5 112.372097 10.987013 0.619020 11.606033 0.000000 101.385084
A-6 1000.000000 0.000000 5.820473 5.820473 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 731.318417 3.958313 2.751824 6.710137 1.669271 729.029375
A-10 961.404743 1.038350 5.595830 6.634180 0.000000 960.366393
A-11 961.404739 1.038350 5.595830 6.634180 0.000000 960.366389
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 564.999364 55.241964 3.112391 58.354355 0.000000 509.757401
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.194066 1.035962 5.582962 6.618924 0.000000 958.158104
M-2 959.194063 1.035963 5.582963 6.618926 0.000000 958.158100
M-3 959.194059 1.035963 5.582962 6.618925 0.000000 958.158096
B-1 959.194064 1.035961 5.582964 6.618925 0.000000 958.158103
B-2 959.194064 1.035960 5.582968 6.618928 0.000000 958.158104
B-3 661.218797 0.714136 3.848605 4.562741 0.000000 660.504661
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S6 (POOL # 4198)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4198
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 31,506.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,902.61
SUBSERVICER ADVANCES THIS MONTH 25,151.94
MASTER SERVICER ADVANCES THIS MONTH 2,410.64
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,032,708.21
(B) TWO MONTHLY PAYMENTS: 4 807,170.84
(C) THREE OR MORE MONTHLY PAYMENTS: 1 214,253.65
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 371,152.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,427,884.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 343,824.73
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,033,645.17
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.48368450 % 12.68672400 % 2.82959180 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.15777100 % 12.95320288 % 2.88902610 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,810,861.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,049,441.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83475868
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 302.31
POOL TRADING FACTOR: 34.02573808
................................................................................
Run: 12/23/99 08:31:14 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VD0 29,630,000.00 0.00 5.000000 % 0.00
A-2 760947VE8 28,800,000.00 0.00 5.125000 % 0.00
A-3 760947VF5 26,330,000.00 7,641,487.06 5.750000 % 1,702,565.02
A-4 760947VG3 34,157,000.00 34,157,000.00 5.875000 % 0.00
A-5 760947VH1 136,575,000.00 0.00 6.375000 % 0.00
A-6 760947VW8 123,614,000.00 60,913,001.26 0.000000 % 0.00
A-7 760947VJ7 66,675,000.00 2,891,651.14 7.000000 % 392,899.62
A-8 760947VK4 10,436,000.00 10,436,000.00 7.000000 % 0.00
A-9 760947VL2 6,550,000.00 6,550,000.00 7.000000 % 0.00
A-10 760947VM0 3,825,000.00 3,825,000.00 7.000000 % 0.00
A-11 760947VN8 20,000,000.00 19,179,766.04 7.000000 % 22,068.85
A-12 760947VP3 38,585,000.00 37,018,681.93 7.000000 % 42,594.88
A-13 760947VQ1 698,595.74 531,596.80 0.000000 % 30,199.35
A-14 7609474B4 0.00 0.00 0.501433 % 0.00
R-I 760947VR9 100.00 0.00 7.000000 % 0.00
R-II 760947VS7 100.00 0.00 7.000000 % 0.00
M-1 760947VT5 12,554,000.00 12,039,522.69 7.000000 % 13,853.06
M-2 760947VU2 6,974,500.00 6,688,676.98 7.000000 % 7,696.21
M-3 760947VV0 6,137,500.00 5,885,978.23 7.000000 % 6,772.59
B-1 760947VX6 3,069,000.00 2,943,228.88 7.000000 % 3,386.57
B-2 760947VY4 1,116,000.00 1,070,265.05 7.000000 % 1,231.48
B-3 2,231,665.53 2,005,762.97 7.000000 % 2,307.89
- -------------------------------------------------------------------------------
557,958,461.27 213,777,619.03 2,225,575.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 36,598.35 1,739,163.37 0.00 0.00 5,938,922.04
A-4 167,148.86 167,148.86 0.00 0.00 34,157,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 395,123.24 395,123.24 0.00 0.00 60,913,001.26
A-7 16,860.08 409,759.70 0.00 0.00 2,498,751.52
A-8 60,848.23 60,848.23 0.00 0.00 10,436,000.00
A-9 38,190.48 38,190.48 0.00 0.00 6,550,000.00
A-10 22,302.08 22,302.08 0.00 0.00 3,825,000.00
A-11 111,829.70 133,898.55 0.00 0.00 19,157,697.19
A-12 215,841.43 258,436.31 0.00 0.00 36,976,087.05
A-13 0.00 30,199.35 0.00 0.00 501,397.45
A-14 89,287.48 89,287.48 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 70,197.74 84,050.80 0.00 0.00 12,025,669.63
M-2 38,999.05 46,695.26 0.00 0.00 6,680,980.77
M-3 34,318.83 41,091.42 0.00 0.00 5,879,205.64
B-1 17,160.82 20,547.39 0.00 0.00 2,939,842.31
B-2 6,240.29 7,471.77 0.00 0.00 1,069,033.57
B-3 11,694.81 14,002.70 0.00 0.00 2,003,455.08
- -------------------------------------------------------------------------------
1,332,641.47 3,558,216.99 0.00 0.00 211,552,043.51
===============================================================================
Run: 12/23/99 08:31:14
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7(POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4199
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 290.219790 64.662553 1.389987 66.052540 0.000000 225.557237
A-4 1000.000000 0.000000 4.893546 4.893546 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 492.767820 0.000000 3.196428 3.196428 0.000000 492.767820
A-7 43.369346 5.892758 0.252870 6.145628 0.000000 37.476588
A-8 1000.000000 0.000000 5.830608 5.830608 0.000000 1000.000000
A-9 1000.000000 0.000000 5.830608 5.830608 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830609 5.830609 0.000000 1000.000000
A-11 958.988302 1.103443 5.591485 6.694928 0.000000 957.884860
A-12 959.406037 1.103923 5.593921 6.697844 0.000000 958.302114
A-13 760.950532 43.228649 0.000000 43.228649 0.000000 717.721883
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.018854 1.103478 5.591663 6.695141 0.000000 957.915376
M-2 959.018852 1.103478 5.591662 6.695140 0.000000 957.915373
M-3 959.018856 1.103477 5.591663 6.695140 0.000000 957.915379
B-1 959.018860 1.103477 5.591665 6.695142 0.000000 957.915383
B-2 959.018862 1.103477 5.591658 6.695135 0.000000 957.915385
B-3 898.774007 1.034160 5.240395 6.274555 0.000000 897.739851
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:14 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S7 (POOL # 4199)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4199
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 44,202.63
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,038.77
SUBSERVICER ADVANCES THIS MONTH 33,712.04
MASTER SERVICER ADVANCES THIS MONTH 1,841.56
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,734,985.74
(B) TWO MONTHLY PAYMENTS: 2 421,040.39
(C) THREE OR MORE MONTHLY PAYMENTS: 1 414,163.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 211,552,043.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 766
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 223,832.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,979,553.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.63469810 % 11.54262000 % 2.82268190 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.50196950 % 11.62165850 % 2.84876220 %
BANKRUPTCY AMOUNT AVAILABLE 116,481.00
FRAUD AMOUNT AVAILABLE 2,571,060.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,571,060.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79205953
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 299.57
POOL TRADING FACTOR: 37.91537510
................................................................................
Run: 12/23/99 08:31:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8(POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4200
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947UA7 60,000,000.00 23,749,767.47 6.750000 % 161,676.10
A-2 760947UB5 39,034,000.00 9,595,656.84 6.750000 % 112,297.44
A-3 760947UC3 6,047,000.00 6,047,000.00 6.750000 % 0.00
A-4 760947UD1 5,000,000.00 4,180,878.21 6.750000 % 22,650.91
A-5 760947UE9 229,143.79 133,954.50 0.000000 % 703.97
A-6 7609474C2 0.00 0.00 0.434004 % 0.00
R 760947UF6 100.00 0.00 6.750000 % 0.00
M-1 760947UG4 1,425,200.00 1,193,909.79 6.750000 % 6,468.29
M-2 760947UH2 570,100.00 477,580.68 6.750000 % 2,587.41
M-3 760947UJ8 570,100.00 477,580.68 6.750000 % 2,587.41
B-1 570,100.00 477,580.68 6.750000 % 2,587.41
B-2 285,000.00 238,748.43 6.750000 % 1,293.48
B-3 285,969.55 140,923.46 6.750000 % 763.48
- -------------------------------------------------------------------------------
114,016,713.34 46,713,580.74 313,615.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 133,464.30 295,140.40 0.00 0.00 23,588,091.37
A-2 53,923.80 166,221.24 0.00 0.00 9,483,359.40
A-3 33,981.75 33,981.75 0.00 0.00 6,047,000.00
A-4 23,494.88 46,145.79 0.00 0.00 4,158,227.30
A-5 0.00 703.97 0.00 0.00 133,250.53
A-6 16,878.67 16,878.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,709.30 13,177.59 0.00 0.00 1,187,441.50
M-2 2,683.81 5,271.22 0.00 0.00 474,993.27
M-3 2,683.81 5,271.22 0.00 0.00 474,993.27
B-1 2,683.81 5,271.22 0.00 0.00 474,993.27
B-2 1,341.67 2,635.15 0.00 0.00 237,454.95
B-3 791.93 1,555.41 0.00 0.00 140,159.98
- -------------------------------------------------------------------------------
278,637.73 592,253.63 0.00 0.00 46,399,964.84
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 395.829458 2.694602 2.224405 4.919007 0.000000 393.134856
A-2 245.828171 2.876913 1.381457 4.258370 0.000000 242.951258
A-3 1000.000000 0.000000 5.619605 5.619605 0.000000 1000.000000
A-4 836.175642 4.530182 4.698976 9.229158 0.000000 831.645460
A-5 584.587084 3.072176 0.000000 3.072176 0.000000 581.514908
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 837.713858 4.538514 4.707620 9.246134 0.000000 833.175344
M-2 837.713875 4.538520 4.707613 9.246133 0.000000 833.175355
M-3 837.713875 4.538520 4.707613 9.246133 0.000000 833.175355
B-1 837.713875 4.538520 4.707613 9.246133 0.000000 833.175355
B-2 837.713789 4.538526 4.707614 9.246140 0.000000 833.175263
B-3 492.791837 2.669830 2.769281 5.439111 0.000000 490.122043
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:14 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
CONDUIT MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S8 (POOL # 4200)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4200
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,642.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,639.54
SUBSERVICER ADVANCES THIS MONTH 5,846.95
MASTER SERVICER ADVANCES THIS MONTH 4,243.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 539,189.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,399,964.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 205
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 380,454.59
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 60,576.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.54583980 % 4.61375800 % 1.84040240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.53739230 % 4.60652944 % 1.84281120 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 283,486.00
SPECIAL HAZARD AMOUNT AVAILABLE 922,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47648858
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.99
POOL TRADING FACTOR: 40.69575721
................................................................................
Run: 12/23/99 08:31:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XB2 126,846,538.00 49,326,505.96 0.000000 % 66,653.22
A-2 760947WF4 20,813,863.00 1,282,180.02 7.250000 % 299,127.64
A-3 760947WG2 6,939,616.00 2,042,381.62 7.250000 % 36,555.09
A-4 760947WH0 3,076,344.00 329,398.37 6.100000 % 84,831.38
A-5 760947WJ6 74,488,122.00 74,488,122.00 6.300000 % 0.00
A-6 760947WK3 22,340,000.00 0.00 7.250000 % 0.00
A-7 760947WL1 30,014,887.00 28,801,399.38 7.250000 % 31,475.26
A-8 760947WM9 49,964,458.00 2,988,663.47 7.250000 % 323,038.10
A-9 760947WN7 16,853,351.00 16,853,351.00 7.250000 % 0.00
A-10 760947WP2 18,008,933.00 16,993,680.07 7.250000 % 26,225.00
A-11 760947WQ0 7,003,473.00 7,003,473.00 7.250000 % 0.00
A-12 760947WR8 95,117,613.00 4,774,877.84 7.250000 % 1,010,891.12
A-13 760947WS6 11,709,319.00 0.00 7.250000 % 0.00
A-14 760947WT4 67,096,213.00 7,184,301.79 6.730000 % 1,850,204.18
A-15 760947WU1 1,955,837.23 1,339,287.53 0.000000 % 9,635.78
A-16 7609474D0 0.00 0.00 0.274813 % 0.00
R-I 760947WV9 100.00 0.00 7.250000 % 0.00
R-II 760947WW7 100.00 0.00 7.250000 % 0.00
M-1 760947WX5 13,183,200.00 12,646,645.90 7.250000 % 13,733.45
M-2 760947WY3 7,909,900.00 7,587,968.37 7.250000 % 8,240.05
M-3 760947WZ0 5,859,200.00 5,620,731.54 7.250000 % 6,103.76
B-1 3,222,600.00 3,091,793.41 7.250000 % 3,357.49
B-2 1,171,800.00 1,125,219.72 7.250000 % 1,221.92
B-3 2,343,649.31 1,926,522.46 7.250000 % 2,092.07
- -------------------------------------------------------------------------------
585,919,116.54 245,406,503.45 3,773,385.51
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 360,307.52 426,960.74 0.00 0.00 49,259,852.74
A-2 7,744.24 306,871.88 0.00 0.00 983,052.38
A-3 12,335.78 48,890.87 0.00 0.00 2,005,826.53
A-4 1,673.95 86,505.33 0.00 0.00 244,566.99
A-5 390,948.26 390,948.26 0.00 0.00 74,488,122.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 173,957.55 205,432.81 0.00 0.00 28,769,924.12
A-8 18,051.23 341,089.33 0.00 0.00 2,665,625.37
A-9 101,792.55 101,792.55 0.00 0.00 16,853,351.00
A-10 102,640.12 128,865.12 0.00 0.00 16,967,455.07
A-11 42,300.27 42,300.27 0.00 0.00 7,003,473.00
A-12 28,839.78 1,039,730.90 0.00 0.00 3,763,986.72
A-13 0.00 0.00 0.00 0.00 0.00
A-14 40,280.18 1,890,484.36 0.00 0.00 5,334,097.61
A-15 0.00 9,635.78 0.00 0.00 1,329,651.75
A-16 56,184.31 56,184.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 76,384.47 90,117.92 0.00 0.00 12,632,912.45
M-2 45,830.57 54,070.62 0.00 0.00 7,579,728.32
M-3 33,948.66 40,052.42 0.00 0.00 5,614,627.78
B-1 18,674.13 22,031.62 0.00 0.00 3,088,435.92
B-2 6,796.21 8,018.13 0.00 0.00 1,123,997.80
B-3 11,636.01 13,728.08 0.00 0.00 1,924,430.39
- -------------------------------------------------------------------------------
1,530,325.79 5,303,711.30 0.00 0.00 241,633,117.94
===============================================================================
Run: 12/23/99 08:31:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9(POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4203
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 388.867578 0.525463 2.840499 3.365962 0.000000 388.342114
A-2 61.602213 14.371558 0.372071 14.743629 0.000000 47.230655
A-3 294.307584 5.267595 1.777588 7.045183 0.000000 289.039989
A-4 107.074622 27.575388 0.544136 28.119524 0.000000 79.499234
A-5 1000.000000 0.000000 5.248464 5.248464 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 959.570475 1.048655 5.795709 6.844364 0.000000 958.521820
A-8 59.815789 6.465358 0.361281 6.826639 0.000000 53.350431
A-9 1000.000000 0.000000 6.039900 6.039900 0.000000 1000.000000
A-10 943.625037 1.456222 5.699400 7.155622 0.000000 942.168815
A-11 1000.000000 0.000000 6.039899 6.039899 0.000000 1000.000000
A-12 50.199723 10.627802 0.303201 10.931003 0.000000 39.571922
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 107.074624 27.575389 0.600335 28.175724 0.000000 79.499235
A-15 684.764309 4.926678 0.000000 4.926678 0.000000 679.837632
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.300162 1.041739 5.794077 6.835816 0.000000 958.258424
M-2 959.300164 1.041739 5.794077 6.835816 0.000000 958.258426
M-3 959.300167 1.041739 5.794078 6.835817 0.000000 958.258428
B-1 959.409610 1.041858 5.794740 6.836598 0.000000 958.367753
B-2 960.248950 1.042772 5.799804 6.842576 0.000000 959.206179
B-3 822.018231 0.892659 4.964911 5.857570 0.000000 821.125576
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:15 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S9 (POOL # 4203)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4203
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,616.86
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,295.14
MASTER SERVICER ADVANCES THIS MONTH 4,780.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 17 3,756,420.23
(B) TWO MONTHLY PAYMENTS: 4 879,181.06
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 6
AGGREGATE PRINCIPAL BALANCE 1,473,504.46
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 241,633,117.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 892
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 666,423.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,506,700.61
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.88931600 % 10.59353500 % 2.51714900 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.69843050 % 10.68862943 % 2.55379760 %
BANKRUPTCY AMOUNT AVAILABLE 188,469.00
FRAUD AMOUNT AVAILABLE 5,598,551.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,598,551.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.77840501
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.00
POOL TRADING FACTOR: 41.24001268
................................................................................
Run: 12/23/99 08:31:15 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11(POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4204
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947VZ1 110,123,000.00 44,916,206.91 7.000000 % 613,842.82
A-2 760947WA5 1,458,253.68 826,367.98 0.000000 % 23,480.45
A-3 7609474F5 0.00 0.00 0.173584 % 0.00
R 760947WB3 100.00 0.00 7.000000 % 0.00
M-1 760947WC1 1,442,000.00 1,209,976.99 7.000000 % 6,523.20
M-2 760947WD9 865,000.00 725,818.40 7.000000 % 3,913.02
M-3 760947WE7 288,000.00 241,659.75 7.000000 % 1,302.83
B-1 576,700.00 483,906.88 7.000000 % 2,608.83
B-2 288,500.00 242,079.33 7.000000 % 1,305.09
B-3 288,451.95 242,039.09 7.000000 % 1,304.87
- -------------------------------------------------------------------------------
115,330,005.63 48,888,055.33 654,281.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 261,712.31 875,555.13 0.00 0.00 44,302,364.09
A-2 0.00 23,480.45 0.00 0.00 802,887.53
A-3 7,063.73 7,063.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,050.15 13,573.35 0.00 0.00 1,203,453.79
M-2 4,229.11 8,142.13 0.00 0.00 721,905.38
M-3 1,408.07 2,710.90 0.00 0.00 240,356.92
B-1 2,819.57 5,428.40 0.00 0.00 481,298.05
B-2 1,410.52 2,715.61 0.00 0.00 240,774.24
B-3 1,410.28 2,715.15 0.00 0.00 240,734.22
- -------------------------------------------------------------------------------
287,103.74 941,384.85 0.00 0.00 48,233,774.22
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 407.873077 5.574156 2.376545 7.950701 0.000000 402.298921
A-2 566.683281 16.101759 0.000000 16.101759 0.000000 550.581522
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 839.096387 4.523717 4.889147 9.412864 0.000000 834.572670
M-2 839.096416 4.523723 4.889145 9.412868 0.000000 834.572694
M-3 839.096354 4.523715 4.889132 9.412847 0.000000 834.572639
B-1 839.096376 4.523721 4.889145 9.412866 0.000000 834.572655
B-2 839.096464 4.523709 4.889151 9.412860 0.000000 834.572756
B-3 839.096737 4.523734 4.889133 9.412867 0.000000 834.573037
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S11 (POOL # 4204)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4204
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,122.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,710.66
SUBSERVICER ADVANCES THIS MONTH 3,914.41
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 214,801.05
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 160,303.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 48,233,774.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 231
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 390,734.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.45532670 % 4.53054200 % 2.01413090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.40403940 % 4.49004069 % 2.02991460 %
BANKRUPTCY AMOUNT AVAILABLE 550,047.00
FRAUD AMOUNT AVAILABLE 420,596.00
SPECIAL HAZARD AMOUNT AVAILABLE 643,800.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35954424
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 126.77
POOL TRADING FACTOR: 41.82239822
................................................................................
Run: 12/23/99 08:31:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12(POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4205
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A 760947XA4 91,183,371.00 12,740,059.19 6.025000 % 44,054.66
R 0.00 603,824.95 0.000000 % 0.00
- -------------------------------------------------------------------------------
91,183,371.00 13,343,884.14 44,054.66
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A 66,026.09 110,080.75 0.00 0.00 12,696,004.53
R 0.00 0.00 13,327.83 0.00 617,152.78
- -------------------------------------------------------------------------------
66,026.09 110,080.75 13,327.83 0.00 13,313,157.31
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A 139.719107 0.483144 0.724102 1.207246 0.000000 139.235964
R 0.000000 0.000000 0.000000 0.000000 ***.****** 0.000000
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:16 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S12 (POOL # 4205)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4205
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 3,227.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 973.50
SUBSERVICER ADVANCES THIS MONTH 9,778.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 413,027.73
(B) TWO MONTHLY PAYMENTS: 2 580,867.91
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 371,721.57
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 13,313,157.31
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 60
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 13,981.34
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 95.47489360 % 4.52510640 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 95.36433950 % 4.63566050 %
BANKRUPTCY AMOUNT AVAILABLE 82,986.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,445,569.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68442674
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 296.96
POOL TRADING FACTOR: 14.60042238
................................................................................
Run: 12/23/99 08:31:16 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XC0 186,575,068.00 0.00 7.500000 % 0.00
A-2 760947XD8 75,497,074.00 0.00 7.500000 % 0.00
A-3 760947XE6 33,361,926.00 0.00 7.500000 % 0.00
A-4 760947XF3 69,336,000.00 40,580,818.69 7.500000 % 3,028,098.85
A-5 760947XG1 84,305,000.00 84,305,000.00 7.500000 % 0.00
A-6 760947XH9 37,904,105.00 37,904,105.00 7.500000 % 0.00
A-7 760947XJ5 14,595,895.00 14,595,895.00 7.500000 % 0.00
A-8 760947XK2 6,332,420.11 3,732,520.54 0.000000 % 44,095.34
A-9 7609474E8 0.00 0.00 0.141646 % 0.00
R 760947XL0 100.00 0.00 7.500000 % 0.00
M-1 760947XM8 9,380,900.00 9,023,465.85 7.500000 % 17,846.75
M-2 760947XN6 6,700,600.00 6,445,291.53 7.500000 % 12,747.59
M-3 760947XP1 5,896,500.00 5,671,829.64 7.500000 % 11,217.83
B-1 2,948,300.00 2,835,962.91 7.500000 % 5,609.01
B-2 1,072,100.00 1,031,250.47 7.500000 % 2,039.62
B-3 2,144,237.43 1,708,271.41 7.500000 % 3,378.64
- -------------------------------------------------------------------------------
536,050,225.54 207,834,411.04 3,125,033.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 253,545.43 3,281,644.28 0.00 0.00 37,552,719.84
A-5 526,730.31 526,730.31 0.00 0.00 84,305,000.00
A-6 236,821.55 236,821.55 0.00 0.00 37,904,105.00
A-7 91,193.88 91,193.88 0.00 0.00 14,595,895.00
A-8 0.00 44,095.34 0.00 0.00 3,688,425.20
A-9 24,524.27 24,524.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 56,377.83 74,224.58 0.00 0.00 9,005,619.10
M-2 40,269.62 53,017.21 0.00 0.00 6,432,543.94
M-3 35,437.10 46,654.93 0.00 0.00 5,660,611.81
B-1 17,718.85 23,327.86 0.00 0.00 2,830,353.90
B-2 6,443.17 8,482.79 0.00 0.00 1,029,210.85
B-3 10,673.13 14,051.77 0.00 0.00 1,700,453.78
- -------------------------------------------------------------------------------
1,299,735.14 4,424,768.77 0.00 0.00 204,704,938.42
===============================================================================
Run: 12/23/99 08:31:16
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10(POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4206
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 585.277759 43.672823 3.656765 47.329588 0.000000 541.604936
A-5 1000.000000 0.000000 6.247913 6.247913 0.000000 1000.000000
A-6 1000.000000 0.000000 6.247913 6.247913 0.000000 1000.000000
A-7 1000.000000 0.000000 6.247913 6.247913 0.000000 1000.000000
A-8 589.430340 6.963426 0.000000 6.963426 0.000000 582.466914
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.897670 1.902456 6.009853 7.912309 0.000000 959.995214
M-2 961.897670 1.902455 6.009853 7.912308 0.000000 959.995215
M-3 961.897675 1.902456 6.009853 7.912309 0.000000 959.995219
B-1 961.897673 1.902456 6.009853 7.912309 0.000000 959.995218
B-2 961.897649 1.902453 6.009859 7.912312 0.000000 959.995196
B-3 796.680156 1.575684 4.977588 6.553272 0.000000 793.034277
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S10 (POOL # 4206)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4206
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 43,007.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,607.33
MASTER SERVICER ADVANCES THIS MONTH 1,255.44
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,551,891.11
(B) TWO MONTHLY PAYMENTS: 3 799,233.16
(C) THREE OR MORE MONTHLY PAYMENTS: 2 557,595.29
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,165,799.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 204,704,938.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 763
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 161,191.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,679,274.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.91042410 % 10.35785900 % 2.73171640 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.73800830 % 10.30692030 % 2.76595110 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,454,064.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,303,348.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.80072078
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.48
POOL TRADING FACTOR: 38.18764151
................................................................................
Run: 12/23/99 08:31:16 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13(POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4207
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947XQ9 79,750,000.00 0.00 7.000000 % 0.00
A-2 760947XR7 13,800,000.00 13,188,222.82 7.000000 % 736,146.23
A-3 760947XS5 18,350,000.00 18,350,000.00 7.000000 % 0.00
A-4 760947XT3 18,245,000.00 18,245,000.00 7.000000 % 0.00
A-5 760947XU0 20,000,000.00 16,682,238.46 7.000000 % 95,158.81
A-6 760947XV8 2,531,159.46 1,569,358.67 0.000000 % 31,177.34
A-7 7609474G3 0.00 0.00 0.247780 % 0.00
R 760947XW6 100.00 0.00 7.000000 % 0.00
M-1 760947XX4 2,368,100.00 1,975,259.23 7.000000 % 11,267.27
M-2 760947XY2 789,000.00 658,113.92 7.000000 % 3,754.01
M-3 760947XZ9 394,500.00 329,056.93 7.000000 % 1,877.01
B-1 789,000.00 658,113.92 7.000000 % 3,754.01
B-2 394,500.00 329,056.93 7.000000 % 1,877.01
B-3 394,216.33 328,820.38 7.000000 % 1,875.65
- -------------------------------------------------------------------------------
157,805,575.79 72,313,241.26 886,887.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 76,858.96 813,005.19 0.00 0.00 12,452,076.59
A-3 106,941.02 106,941.02 0.00 0.00 18,350,000.00
A-4 106,329.10 106,329.10 0.00 0.00 18,245,000.00
A-5 97,221.56 192,380.37 0.00 0.00 16,587,079.65
A-6 0.00 31,177.34 0.00 0.00 1,538,181.33
A-7 14,917.43 14,917.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,511.52 22,778.79 0.00 0.00 1,963,991.96
M-2 3,835.39 7,589.40 0.00 0.00 654,359.91
M-3 1,917.70 3,794.71 0.00 0.00 327,179.92
B-1 3,835.39 7,589.40 0.00 0.00 654,359.91
B-2 1,917.70 3,794.71 0.00 0.00 327,179.92
B-3 1,916.32 3,791.97 0.00 0.00 326,944.73
- -------------------------------------------------------------------------------
427,202.09 1,314,089.43 0.00 0.00 71,426,353.92
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 955.668320 53.343930 5.569490 58.913420 0.000000 902.324391
A-3 1000.000000 0.000000 5.827849 5.827849 0.000000 1000.000000
A-4 1000.000000 0.000000 5.827849 5.827849 0.000000 1000.000000
A-5 834.111923 4.757940 4.861078 9.619018 0.000000 829.353983
A-6 620.015726 12.317414 0.000000 12.317414 0.000000 607.698312
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 834.111410 4.757937 4.861079 9.619016 0.000000 829.353473
M-2 834.111432 4.757934 4.861077 9.619011 0.000000 829.353498
M-3 834.111356 4.757947 4.861090 9.619037 0.000000 829.353409
B-1 834.111432 4.757934 4.861077 9.619011 0.000000 829.353498
B-2 834.111356 4.757947 4.861090 9.619037 0.000000 829.353409
B-3 834.111514 4.757921 4.861087 9.619008 0.000000 829.353590
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S13 (POOL # 4207)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4207
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,057.08
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,930.11
SUBSERVICER ADVANCES THIS MONTH 14,717.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,264,556.73
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 58,061.08
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 71,426,353.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 387
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 473,257.04
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95223850 % 4.18754200 % 1.86021910 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.91310980 % 4.12387253 % 1.87225460 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 403,790.00
SPECIAL HAZARD AMOUNT AVAILABLE 789,028.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.41363929
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 122.41
POOL TRADING FACTOR: 45.26224980
................................................................................
Run: 12/23/99 08:31:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947YA3 31,680,861.00 3,681,722.29 7.500000 % 182,679.27
A-2 760947YB1 105,040,087.00 27,892,115.34 7.500000 % 503,348.88
A-3 760947YC9 2,560,000.00 2,560,000.00 7.500000 % 0.00
A-4 760947YD7 33,579,740.00 32,116,747.91 7.500000 % 42,030.04
A-5 760947YE5 6,864,000.00 6,864,000.00 7.750000 % 0.00
A-6 760947YF2 1,536,000.00 1,536,000.00 6.000000 % 0.00
A-7 760947YG0 27,457,512.00 27,457,512.00 7.425000 % 0.00
A-8 760947YH8 13,002,000.00 13,002,000.00 7.500000 % 0.00
A-9 760947YJ4 3,150,000.00 3,150,000.00 7.500000 % 0.00
A-10 760947YK1 5,225,000.00 5,225,000.00 7.500000 % 0.00
A-11 760947YL9 10,498,532.00 2,787,757.23 8.000000 % 50,308.64
A-12 760947YM7 59,143,468.00 15,704,827.37 7.000000 % 283,413.69
A-13 760947YN5 16,215,000.00 4,305,695.70 6.225000 % 77,701.78
A-14 760947YP0 0.00 0.00 2.775000 % 0.00
A-15 760947YQ8 5,800,000.00 5,800,000.00 7.500000 % 0.00
A-16 760947YR6 11,615,000.00 11,615,000.00 7.500000 % 0.00
A-17 760947YS4 2,430,000.00 2,430,000.00 7.500000 % 0.00
A-18 760947YT2 9,649,848.10 7,226,507.53 0.000000 % 83,368.52
A-19 760947H53 0.00 0.00 0.132861 % 0.00
R-I 760947YU9 100.00 0.00 7.500000 % 0.00
R-II 760947YV7 100.00 0.00 7.500000 % 0.00
M-1 760947YW5 11,024,900.00 10,544,570.44 7.500000 % 13,799.30
M-2 760947YX3 3,675,000.00 3,514,888.72 7.500000 % 4,599.81
M-3 760947YY1 1,837,500.00 1,757,444.37 7.500000 % 2,299.90
B-1 2,756,200.00 2,636,118.72 7.500000 % 3,449.79
B-2 1,286,200.00 1,230,163.20 7.500000 % 1,609.87
B-3 1,470,031.75 1,405,885.65 7.500000 % 1,839.88
- -------------------------------------------------------------------------------
367,497,079.85 194,443,956.47 1,250,449.37
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 22,981.48 205,660.75 0.00 0.00 3,499,043.02
A-2 174,103.89 677,452.77 0.00 0.00 27,388,766.46
A-3 16,000.00 16,000.00 0.00 0.00 2,560,000.00
A-4 200,474.24 242,504.28 0.00 0.00 32,074,717.87
A-5 44,330.00 44,330.00 0.00 0.00 6,864,000.00
A-6 7,680.00 7,680.00 0.00 0.00 1,536,000.00
A-7 169,677.17 169,677.17 0.00 0.00 27,457,512.00
A-8 81,159.09 81,159.09 0.00 0.00 13,002,000.00
A-9 19,687.50 19,687.50 0.00 0.00 3,150,000.00
A-10 32,656.25 32,656.25 0.00 0.00 5,225,000.00
A-11 18,561.40 68,870.04 0.00 0.00 2,737,448.59
A-12 91,494.92 374,908.61 0.00 0.00 15,421,413.68
A-13 22,307.38 100,009.16 0.00 0.00 4,227,993.92
A-14 9,944.25 9,944.25 0.00 0.00 0.00
A-15 36,250.00 36,250.00 0.00 0.00 5,800,000.00
A-16 72,593.75 72,593.75 0.00 0.00 11,615,000.00
A-17 15,168.17 15,168.17 0.00 0.00 2,430,000.00
A-18 0.00 83,368.52 0.00 0.00 7,143,139.01
A-19 21,500.91 21,500.91 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 65,819.71 79,619.01 0.00 0.00 10,530,771.14
M-2 21,940.10 26,539.91 0.00 0.00 3,510,288.91
M-3 10,970.05 13,269.95 0.00 0.00 1,755,144.47
B-1 16,454.77 19,904.56 0.00 0.00 2,632,668.93
B-2 7,678.74 9,288.61 0.00 0.00 1,228,553.33
B-3 8,775.61 10,615.49 0.00 0.00 1,404,045.77
- -------------------------------------------------------------------------------
1,188,209.38 2,438,658.75 0.00 0.00 193,193,507.10
===============================================================================
Run: 12/23/99 08:31:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14(POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4208
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 116.212823 5.766234 0.725406 6.491640 0.000000 110.446589
A-2 265.537816 4.791969 1.657499 6.449468 0.000000 260.745847
A-3 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-4 956.432298 1.251649 5.970095 7.221744 0.000000 955.180650
A-5 1000.000000 0.000000 6.458333 6.458333 0.000000 1000.000000
A-6 1000.000000 0.000000 5.000000 5.000000 0.000000 1000.000000
A-7 1000.000000 0.000000 6.179627 6.179627 0.000000 1000.000000
A-8 1000.000000 0.000000 6.242047 6.242047 0.000000 1000.000000
A-9 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-10 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-11 265.537813 4.791969 1.768000 6.559969 0.000000 260.745844
A-12 265.537817 4.791969 1.547000 6.338969 0.000000 260.745847
A-13 265.537817 4.791969 1.375725 6.167694 0.000000 260.745848
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-16 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-17 1000.000000 0.000000 6.242045 6.242045 0.000000 1000.000000
A-18 748.872672 8.639361 0.000000 8.639361 0.000000 740.233311
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 956.432298 1.251649 5.970096 7.221745 0.000000 955.180649
M-2 956.432305 1.251649 5.970095 7.221744 0.000000 955.180656
M-3 956.432310 1.251646 5.970095 7.221741 0.000000 955.180664
B-1 956.432305 1.251647 5.970093 7.221740 0.000000 955.180658
B-2 956.432281 1.251648 5.970098 7.221746 0.000000 955.180633
B-3 956.364140 1.251558 5.969674 7.221232 0.000000 955.112548
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:17 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S14 (POOL # 4208)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4208
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 40,417.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,941.37
SUBSERVICER ADVANCES THIS MONTH 27,675.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,406,410.40
(B) TWO MONTHLY PAYMENTS: 1 331,049.33
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 35,148.98
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 193,193,507.10
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 843
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 995,711.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.73552050 % 8.44841300 % 2.81606630 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.67969320 % 8.17636408 % 2.83002290 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,140,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,140,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.68292128
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 290.68
POOL TRADING FACTOR: 52.57007952
................................................................................
Run: 12/23/99 08:31:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947ZT1 37,528,000.00 0.00 7.750000 % 0.00
A-2 760947ZU8 108,005,000.00 0.00 7.500000 % 0.00
A-3 760947ZV6 22,739,000.00 0.00 0.000000 % 0.00
A-4 760947ZW4 0.00 0.00 0.000000 % 0.00
A-5 760947ZX2 25,743,000.00 0.00 8.500000 % 0.00
A-6 760947ZY0 77,229,000.00 0.00 7.500000 % 0.00
A-7 760947ZZ7 2,005,000.00 0.00 7.750000 % 0.00
A-8 760947A27 4,558,000.00 0.00 7.750000 % 0.00
A-9 760947A35 5,200,000.00 0.00 8.000000 % 0.00
A-10 760947A43 5,004,000.00 0.00 7.625000 % 0.00
A-11 760947A50 11,334,000.00 4,082,149.51 7.750000 % 521,709.35
A-12 760947A68 5,667,000.00 2,041,074.75 7.000000 % 260,854.68
A-13 760947A76 15,379,000.00 0.00 7.500000 % 0.00
A-14 760947A84 9,617,000.00 1,372,357.55 8.000000 % 128,645.04
A-15 760947A92 14,375,000.00 4,750,866.72 8.000000 % 653,918.99
A-16 760947B26 45,450,000.00 25,954,551.51 7.750000 % 2,015,840.50
A-17 760947B34 10,301,000.00 7,829,688.15 7.750000 % 68,805.32
A-18 760947B42 12,069,000.00 12,069,000.00 7.750000 % 0.00
A-19 760947B59 8,230,000.00 10,701,311.85 7.750000 % 0.00
A-20 760947B67 41,182,000.00 39,436,360.64 7.750000 % 40,589.32
A-21 760947B75 10,625,000.00 9,936,044.28 7.750000 % 10,226.53
A-22 760947B83 5,391,778.36 3,180,236.72 0.000000 % 23,209.36
A-23 7609474H1 0.00 0.00 0.243050 % 0.00
R-I 760947B91 100.00 0.00 7.750000 % 0.00
R-II 760947C25 100.00 0.00 7.750000 % 0.00
M-1 760947C33 10,108,600.00 9,696,136.35 7.750000 % 9,979.61
M-2 760947C41 6,317,900.00 6,060,109.21 7.750000 % 6,237.28
M-3 760947C58 5,559,700.00 5,332,846.19 7.750000 % 5,488.76
B-1 2,527,200.00 2,424,082.01 7.750000 % 2,494.95
B-2 1,263,600.00 1,212,041.03 7.750000 % 1,247.48
B-3 2,022,128.94 1,853,794.98 7.750000 % 1,907.97
- -------------------------------------------------------------------------------
505,431,107.30 147,932,651.45 3,751,155.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 26,363.88 548,073.23 0.00 0.00 3,560,440.16
A-12 11,853.33 272,708.01 0.00 0.00 1,780,220.07
A-13 0.00 0.00 0.00 0.00 0.00
A-14 9,108.37 137,753.41 0.00 0.00 1,243,712.51
A-15 31,531.60 685,450.59 0.00 0.00 4,096,947.73
A-16 166,877.78 2,182,718.28 0.00 0.00 23,938,711.01
A-17 50,341.89 119,147.21 0.00 0.00 7,760,882.83
A-18 77,599.03 77,599.03 0.00 0.00 12,069,000.00
A-19 0.00 0.00 68,805.32 0.00 10,770,117.17
A-20 253,560.62 294,149.94 0.00 0.00 39,395,771.32
A-21 63,884.95 74,111.48 0.00 0.00 9,925,817.75
A-22 0.00 23,209.36 0.00 0.00 3,157,027.36
A-23 29,829.27 29,829.27 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 62,342.43 72,322.04 0.00 0.00 9,686,156.74
M-2 38,964.18 45,201.46 0.00 0.00 6,053,871.93
M-3 34,288.15 39,776.91 0.00 0.00 5,327,357.43
B-1 15,585.91 18,080.86 0.00 0.00 2,421,587.06
B-2 7,792.95 9,040.43 0.00 0.00 1,210,793.55
B-3 11,919.19 13,827.16 0.00 0.00 1,851,887.01
- -------------------------------------------------------------------------------
891,843.53 4,642,998.67 68,805.32 0.00 144,250,301.63
===============================================================================
Run: 12/23/99 08:31:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15(POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4213
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 360.168476 46.030470 2.326088 48.356558 0.000000 314.138006
A-12 360.168475 46.030471 2.091641 48.122112 0.000000 314.138004
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 142.701211 13.376837 0.947111 14.323948 0.000000 129.324375
A-15 330.495076 45.490017 2.193503 47.683520 0.000000 285.005060
A-16 571.057239 44.352926 3.671678 48.024604 0.000000 526.704313
A-17 760.090103 6.679480 4.887088 11.566568 0.000000 753.410623
A-18 1000.000000 0.000000 6.429616 6.429616 0.000000 1000.000000
A-19 1300.280905 0.000000 0.000000 0.000000 8.360306 1308.641211
A-20 957.611593 0.985608 6.157074 7.142682 0.000000 956.625985
A-21 935.157109 0.962497 6.012701 6.975198 0.000000 934.194612
A-22 589.830759 4.304583 0.000000 4.304583 0.000000 585.526175
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.196758 0.987240 6.167266 7.154506 0.000000 958.209519
M-2 959.196760 0.987239 6.167268 7.154507 0.000000 958.209521
M-3 959.196753 0.987240 6.167266 7.154506 0.000000 958.209513
B-1 959.196743 0.987239 6.167264 7.154503 0.000000 958.209505
B-2 959.196763 0.987243 6.167260 7.154503 0.000000 958.209520
B-3 916.754092 0.943555 5.894377 6.837932 0.000000 915.810547
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S15 (POOL # 4213)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4213
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,440.24
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 37,057.64
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,509,241.64
(B) TWO MONTHLY PAYMENTS: 3 639,543.32
(C) THREE OR MORE MONTHLY PAYMENTS: 2 318,632.08
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,418,571.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,250,301.63
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 604
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,529,608.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 81.63829610 % 14.56907800 % 3.79262620 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 81.18148870 % 14.60474319 % 3.88698020 %
BANKRUPTCY AMOUNT AVAILABLE 163,220.00
FRAUD AMOUNT AVAILABLE 1,639,126.00
SPECIAL HAZARD AMOUNT AVAILABLE 288,352.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.10502012
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 303.19
POOL TRADING FACTOR: 28.54005215
................................................................................
Run: 12/23/99 08:31:18 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947D99 19,601,888.00 0.00 7.750000 % 0.00
A-2 760947E23 57,937,351.00 0.00 7.750000 % 0.00
A-3 760947E31 32,313,578.00 0.00 7.750000 % 0.00
A-4 760947E49 49,946,015.00 0.00 7.750000 % 0.00
A-5 760947E56 17,641,789.00 16,811,817.88 7.750000 % 61,612.22
A-6 760947E64 16,661,690.00 15,877,828.36 7.750000 % 58,189.32
A-7 760947E72 20,493,335.00 0.00 8.000000 % 0.00
A-8 760947E80 19,268,210.00 0.00 7.500000 % 0.00
A-9 760947E98 5,000,000.00 1,744,850.76 7.750000 % 109,676.51
A-10 760947F22 7,000,000.00 7,000,000.00 8.000000 % 0.00
A-11 760947F30 4,900,496.00 0.00 7.750000 % 0.00
A-12 760947F48 5,000,000.00 1,744,850.76 7.600000 % 109,676.51
A-13 760947F55 291,667.00 291,667.00 0.000000 % 0.00
A-14 760947F63 1,883,298.00 0.00 7.750000 % 0.00
A-15 760947F71 1,300,000.00 219,576.47 7.750000 % 70,536.20
A-16 760947F89 18,886,422.00 18,886,421.96 7.750000 % 0.00
A-17 760947G54 1,225,125.00 0.00 7.500000 % 0.00
A-18 760947G62 7,082,000.00 1,196,185.05 7.575000 % 384,259.51
A-19 760947G70 8,382,000.00 1,415,761.52 7.750000 % 454,795.71
A-20 760947G88 5,534,742.00 0.00 7.750000 % 0.00
A-21 760947G96 19,601,988.00 0.00 7.750000 % 0.00
A-22 760947H20 14,717,439.00 0.00 7.750000 % 0.00
A-23 760947H38 8,365,657.00 0.00 7.750000 % 0.00
A-24 760947H46 1,118,434.45 505,010.31 0.000000 % 1,570.20
A-25 7609475H0 0.00 0.00 0.491568 % 0.00
R 760947F97 100.00 0.00 7.750000 % 0.00
M-1 760947G21 7,283,700.00 6,941,016.49 7.750000 % 25,437.55
M-2 760947G39 4,552,300.00 4,338,123.41 7.750000 % 15,898.42
M-3 760947G47 4,006,000.00 3,817,525.73 7.750000 % 13,990.53
B-1 1,820,900.00 1,735,230.25 7.750000 % 6,359.30
B-2 910,500.00 867,662.80 7.750000 % 3,179.82
B-3 1,456,687.10 816,195.35 7.750000 % 2,991.21
- -------------------------------------------------------------------------------
364,183,311.55 84,209,724.10 1,318,173.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 108,561.28 170,173.50 0.00 0.00 16,750,205.66
A-6 102,530.11 160,719.43 0.00 0.00 15,819,639.04
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 11,268.83 120,945.34 0.00 0.00 1,635,174.25
A-10 46,666.67 46,666.67 0.00 0.00 7,000,000.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 11,050.72 120,727.23 0.00 0.00 1,635,174.25
A-13 0.00 0.00 0.00 0.00 291,667.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 1,418.10 71,954.30 0.00 0.00 149,040.27
A-16 121,957.92 121,957.92 0.00 0.00 18,886,421.96
A-17 0.00 0.00 0.00 0.00 0.00
A-18 7,550.92 391,810.43 0.00 0.00 811,925.54
A-19 9,143.46 463,939.17 0.00 0.00 960,965.81
A-20 0.00 0.00 0.00 0.00 0.00
A-21 0.00 0.00 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 0.00 0.00 0.00 0.00
A-24 0.00 1,570.20 0.00 0.00 503,440.11
A-25 34,490.90 34,490.90 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,821.19 70,258.74 0.00 0.00 6,915,578.94
M-2 28,013.17 43,911.59 0.00 0.00 4,322,224.99
M-3 24,651.44 38,641.97 0.00 0.00 3,803,535.20
B-1 11,205.15 17,564.45 0.00 0.00 1,728,870.95
B-2 5,602.88 8,782.70 0.00 0.00 864,482.98
B-3 5,270.53 8,261.74 0.00 0.00 813,004.44
- -------------------------------------------------------------------------------
574,203.27 1,892,376.28 0.00 0.00 82,891,351.39
===============================================================================
Run: 12/23/99 08:31:18
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16(POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4214
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 952.954254 3.492402 6.153643 9.646045 0.000000 949.461852
A-6 952.954254 3.492402 6.153644 9.646046 0.000000 949.461852
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 348.970152 21.935303 2.253766 24.189069 0.000000 327.034849
A-10 1000.000000 0.000000 6.666667 6.666667 0.000000 1000.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 348.970152 21.935303 2.210144 24.145447 0.000000 327.034849
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 168.904977 54.258615 1.090846 55.349461 0.000000 114.646362
A-16 999.999998 0.000000 6.457439 6.457439 0.000000 999.999998
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 168.904977 54.258615 1.066213 55.324828 0.000000 114.646362
A-19 168.904977 54.258615 1.090845 55.349460 0.000000 114.646362
A-20 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 451.533221 1.403927 0.000000 1.403927 0.000000 450.129295
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.952001 3.492394 6.153629 9.646023 0.000000 949.459607
M-2 952.952004 3.492393 6.153630 9.646023 0.000000 949.459612
M-3 952.952004 3.492394 6.153630 9.646024 0.000000 949.459611
B-1 952.951974 3.492394 6.153633 9.646027 0.000000 949.459580
B-2 952.952004 3.492389 6.153630 9.646019 0.000000 949.459616
B-3 560.309314 2.053433 3.618162 5.671595 0.000000 558.118792
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S16 (POOL # 4214)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4214
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,496.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 30,652.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,690,546.14
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 7 2,212,590.67
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 82,891,351.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 363
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,010,683.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.87967580 % 18.03562200 % 4.08470230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.60873260 % 18.14584861 % 4.13453660 %
BANKRUPTCY AMOUNT AVAILABLE 140,078.00
FRAUD AMOUNT AVAILABLE 7,283,666.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,643,213.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.48032573
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 308.69
POOL TRADING FACTOR: 22.76088683
................................................................................
Run: 12/23/99 08:31:19 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17(POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4215
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947C66 25,652,000.00 0.00 7.250000 % 0.00
A-2 760947C74 26,006,000.00 0.00 7.250000 % 0.00
A-3 760947C82 22,997,000.00 20,210,713.61 7.250000 % 221,921.63
A-4 760947C90 7,216,000.00 7,216,000.00 7.250000 % 0.00
A-5 760947D24 16,378,000.00 0.00 7.250000 % 0.00
A-6 760947D32 17,250,000.00 14,721,537.32 7.250000 % 78,702.31
A-7 760947D40 1,820,614.04 946,241.15 0.000000 % 7,059.54
A-8 7609474Y4 0.00 0.00 0.289705 % 0.00
R 760947D57 100.00 0.00 7.250000 % 0.00
M-1 760947D65 1,515,800.00 1,293,617.10 7.250000 % 6,915.76
M-2 760947D73 606,400.00 517,515.13 7.250000 % 2,766.67
M-3 760947D81 606,400.00 517,515.13 7.250000 % 2,766.67
B-1 606,400.00 517,515.13 7.250000 % 2,766.67
B-2 303,200.00 258,757.53 7.250000 % 1,383.34
B-3 303,243.02 258,794.19 7.250000 % 1,383.52
- -------------------------------------------------------------------------------
121,261,157.06 46,458,206.29 325,666.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 121,907.63 343,829.26 0.00 0.00 19,988,791.98
A-4 43,525.71 43,525.71 0.00 0.00 7,216,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 88,797.85 167,500.16 0.00 0.00 14,642,835.01
A-7 0.00 7,059.54 0.00 0.00 939,181.61
A-8 11,197.72 11,197.72 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,802.88 14,718.64 0.00 0.00 1,286,701.34
M-2 3,121.56 5,888.23 0.00 0.00 514,748.46
M-3 3,121.56 5,888.23 0.00 0.00 514,748.46
B-1 3,121.56 5,888.23 0.00 0.00 514,748.46
B-2 1,560.79 2,944.13 0.00 0.00 257,374.19
B-3 1,561.00 2,944.52 0.00 0.00 257,410.67
- -------------------------------------------------------------------------------
285,718.26 611,384.37 0.00 0.00 46,132,540.18
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 878.841310 9.650025 5.301023 14.951048 0.000000 869.191285
A-4 1000.000000 0.000000 6.031833 6.031833 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 853.422453 4.562453 5.147701 9.710154 0.000000 848.860001
A-7 519.737368 3.877560 0.000000 3.877560 0.000000 515.859809
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 853.422021 4.562449 5.147698 9.710147 0.000000 848.859573
M-2 853.422048 4.562451 5.147691 9.710142 0.000000 848.859598
M-3 853.422048 4.562451 5.147691 9.710142 0.000000 848.859598
B-1 853.422048 4.562451 5.147691 9.710142 0.000000 848.859598
B-2 853.421933 4.562467 5.147724 9.710191 0.000000 848.859466
B-3 853.421754 4.562446 5.147686 9.710132 0.000000 848.859346
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:19 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S17 (POOL # 4215)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4215
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,725.04
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,360.69
SUBSERVICER ADVANCES THIS MONTH 6,945.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 83,661.38
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 303,841.63
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 258,472.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 46,132,540.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 225
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 76,682.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.60916510 % 5.11656100 % 2.27427410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.59685120 % 5.02074729 % 2.27806330 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,212,612.00
SPECIAL HAZARD AMOUNT AVAILABLE 606,306.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69139853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 128.68
POOL TRADING FACTOR: 38.04395513
................................................................................
Run: 12/23/99 08:31:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947H61 60,600,000.00 0.00 0.000000 % 0.00
A-2 760947H79 0.00 0.00 0.000000 % 0.00
A-3 760947H87 33,761,149.00 15,345,187.25 7.750000 % 249,780.14
A-4 760947H95 4,982,438.00 4,982,438.00 8.000000 % 0.00
A-5 760947J28 20,015,977.00 19,361,004.14 8.000000 % 17,793.48
A-6 760947J36 48,165,041.00 0.00 7.250000 % 0.00
A-7 760947J44 10,255,000.00 0.00 7.250000 % 0.00
A-8 760947J51 7,125,000.00 0.00 7.250000 % 0.00
A-9 760947J69 7,733,000.00 0.00 7.250000 % 0.00
A-10 760947J77 3,100,000.00 0.00 7.250000 % 0.00
A-11 760947J85 0.00 0.00 8.000000 % 0.00
A-12 760947J93 4,421,960.00 0.00 7.250000 % 0.00
A-13 760947K26 2,238,855.16 1,009,725.19 0.000000 % 2,994.38
A-14 7609474Z1 0.00 0.00 0.246725 % 0.00
R-I 760947K34 100.00 0.00 8.000000 % 0.00
R-II 760947K42 100.00 0.00 8.000000 % 0.00
M-1 760947K59 4,283,600.00 4,143,429.87 8.000000 % 3,807.97
M-2 760947K67 2,677,200.00 2,589,595.31 8.000000 % 2,379.93
M-3 760947K75 2,463,100.00 2,382,501.20 8.000000 % 2,189.61
B-1 1,070,900.00 1,035,857.46 8.000000 % 951.99
B-2 428,400.00 414,381.67 8.000000 % 380.83
B-3 856,615.33 828,584.78 8.000000 % 761.50
- -------------------------------------------------------------------------------
214,178,435.49 52,092,704.87 281,039.83
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 99,088.02 348,868.16 0.00 0.00 15,095,407.11
A-4 33,210.78 33,210.78 0.00 0.00 4,982,438.00
A-5 129,052.12 146,845.60 0.00 0.00 19,343,210.66
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 2,812.82 2,812.82 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 2,994.38 0.00 0.00 1,006,730.81
A-14 10,708.73 10,708.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,618.33 31,426.30 0.00 0.00 4,139,621.90
M-2 17,261.13 19,641.06 0.00 0.00 2,587,215.38
M-3 15,880.73 18,070.34 0.00 0.00 2,380,311.59
B-1 6,904.58 7,856.57 0.00 0.00 1,034,905.47
B-2 2,762.09 3,142.92 0.00 0.00 414,000.84
B-3 5,522.99 6,284.49 0.00 0.00 827,823.28
- -------------------------------------------------------------------------------
350,822.32 631,862.15 0.00 0.00 51,811,665.04
===============================================================================
Run: 12/23/99 08:31:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18(POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4218
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 454.522068 7.398449 2.934972 10.333421 0.000000 447.123619
A-4 1000.000000 0.000000 6.665568 6.665568 0.000000 1000.000000
A-5 967.277497 0.888964 6.447455 7.336419 0.000000 966.388534
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 451.000676 1.337460 0.000000 1.337460 0.000000 449.663215
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 967.277493 0.888965 6.447458 7.336423 0.000000 966.388528
M-2 967.277495 0.888962 6.447456 7.336418 0.000000 966.388533
M-3 967.277496 0.888965 6.447456 7.336421 0.000000 966.388531
B-1 967.277486 0.888963 6.447455 7.336418 0.000000 966.388524
B-2 967.277474 0.888959 6.447456 7.336415 0.000000 966.388515
B-3 967.277553 0.888964 6.447456 7.336420 0.000000 966.388589
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:19 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S18 (POOL # 4218)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4218
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,815.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,136.29
SUBSERVICER ADVANCES THIS MONTH 17,843.07
MASTER SERVICER ADVANCES THIS MONTH 903.10
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,258,065.14
(B) TWO MONTHLY PAYMENTS: 3 384,867.32
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 708,452.53
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 51,811,665.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 228
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 112,368.72
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 233,035.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 77.69442900 % 17.84454700 % 4.46102390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.59296680 % 17.57741015 % 4.48131590 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 539,858.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,650,137.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.39833768
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 309.86
POOL TRADING FACTOR: 24.19088781
................................................................................
Run: 12/23/99 08:31:20 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19(POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4219
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947K83 69,926,000.00 2,052,859.43 7.500000 % 446,312.47
A-2 760947K91 19,855,000.00 19,855,000.00 7.500000 % 0.00
A-3 760947L25 10,475,000.00 9,044,505.02 7.500000 % 44,146.38
A-4 760947L33 1,157,046.74 595,461.83 0.000000 % 3,457.66
A-5 7609475A5 0.00 0.00 0.261526 % 0.00
R 760947L41 100.00 0.00 7.500000 % 0.00
M-1 760947L58 1,310,400.00 1,135,929.82 7.500000 % 5,544.49
M-2 760947L66 786,200.00 681,523.24 7.500000 % 3,326.53
M-3 760947L74 524,200.00 454,406.59 7.500000 % 2,217.97
B-1 314,500.00 272,626.61 7.500000 % 1,330.70
B-2 209,800.00 181,866.66 7.500000 % 887.69
B-3 262,361.78 199,619.82 7.500000 % 974.35
- -------------------------------------------------------------------------------
104,820,608.52 34,473,799.02 508,198.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 12,816.51 459,128.98 0.00 0.00 1,606,546.96
A-2 123,959.67 123,959.67 0.00 0.00 19,855,000.00
A-3 56,467.08 100,613.46 0.00 0.00 9,000,358.64
A-4 0.00 3,457.66 0.00 0.00 592,004.17
A-5 7,505.05 7,505.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,091.89 12,636.38 0.00 0.00 1,130,385.33
M-2 4,254.92 7,581.45 0.00 0.00 678,196.71
M-3 2,836.97 5,054.94 0.00 0.00 452,188.62
B-1 1,702.08 3,032.78 0.00 0.00 271,295.91
B-2 1,135.44 2,023.13 0.00 0.00 180,978.97
B-3 1,246.27 2,220.62 0.00 0.00 198,645.47
- -------------------------------------------------------------------------------
219,015.88 727,214.12 0.00 0.00 33,965,600.78
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 29.357598 6.382640 0.183287 6.565927 0.000000 22.974959
A-2 1000.000000 0.000000 6.243247 6.243247 0.000000 1000.000000
A-3 863.437233 4.214452 5.390652 9.605104 0.000000 859.222782
A-4 514.639391 2.988349 0.000000 2.988349 0.000000 511.651042
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 866.857311 4.231143 5.412004 9.643147 0.000000 862.626168
M-2 866.857339 4.231150 5.412007 9.643157 0.000000 862.626189
M-3 866.857287 4.231152 5.411999 9.643151 0.000000 862.626135
B-1 866.857266 4.231161 5.412019 9.643180 0.000000 862.626105
B-2 866.857293 4.231125 5.412011 9.643136 0.000000 862.626168
B-3 760.857088 3.713765 4.750196 8.463961 0.000000 757.143331
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:20 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S19 (POOL # 4219)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4219
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 7,129.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 407.99
SUBSERVICER ADVANCES THIS MONTH 15,006.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 250,257.97
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 1,012,640.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 142,279.45
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 33,965,600.78
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 171
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 339,925.22
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.36329290 % 6.70593600 % 1.93077090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.27546530 % 6.65605968 % 1.95040520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 176,129.00
SPECIAL HAZARD AMOUNT AVAILABLE 602,148.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.93449854
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 132.17
POOL TRADING FACTOR: 32.40355237
................................................................................
Run: 12/23/99 08:31:21 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947L82 52,409,000.00 0.00 7.100000 % 0.00
A-2 760947L90 70,579,000.00 28,264,678.77 7.350000 % 744,893.23
A-3 760947M24 68,773,000.00 0.00 7.500000 % 0.00
A-4 105,985,000.00 3,717,000.00 0.000000 % 0.00
A-5 760947M32 26,381,000.00 0.00 1.400000 % 0.00
A-6 760947M40 4,255,000.00 0.00 47.120000 % 0.00
A-7 760947M57 20,022,000.00 20,022,000.00 7.750000 % 0.00
A-8 760947M65 12,014,000.00 12,014,000.00 7.750000 % 0.00
A-9 760947M73 20,835,000.00 0.00 7.750000 % 0.00
A-10 760947M81 29,566,000.00 0.00 7.750000 % 0.00
A-11 760947M99 9,918,000.00 0.00 7.750000 % 0.00
A-12 760947N23 4,755,000.00 1,561,549.24 7.750000 % 159,615.69
A-13 760947N56 1,318,180.24 691,588.40 0.000000 % 7,779.14
A-14 7609475B3 0.00 0.00 0.473580 % 0.00
R-I 760947N31 100.00 0.00 7.750000 % 0.00
R-II 760947N49 100.00 0.00 7.750000 % 0.00
M-1 760947N64 9,033,100.00 8,699,928.42 7.750000 % 8,530.75
M-2 760947N72 5,645,600.00 5,437,370.99 7.750000 % 5,331.64
M-3 760947N80 5,194,000.00 5,002,427.52 7.750000 % 4,905.15
B-1 2,258,300.00 2,175,006.21 7.750000 % 2,132.71
B-2 903,300.00 869,983.23 7.750000 % 853.07
B-3 1,807,395.50 1,623,521.49 7.750000 % 1,591.94
- -------------------------------------------------------------------------------
451,652,075.74 90,079,054.27 935,633.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 173,076.46 917,969.69 0.00 0.00 27,519,785.54
A-3 0.00 0.00 0.00 0.00 0.00
A-4 33,418.56 33,418.56 0.00 0.00 3,717,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 129,275.38 129,275.38 0.00 0.00 20,022,000.00
A-8 77,570.39 77,570.39 0.00 0.00 12,014,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 10,082.41 169,698.10 0.00 0.00 1,401,933.55
A-13 0.00 7,779.14 0.00 0.00 683,809.26
A-14 35,540.53 35,540.53 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,172.53 64,703.28 0.00 0.00 8,691,397.67
M-2 35,107.28 40,438.92 0.00 0.00 5,432,039.35
M-3 32,299.00 37,204.15 0.00 0.00 4,997,522.37
B-1 14,043.29 16,176.00 0.00 0.00 2,172,873.50
B-2 5,617.19 6,470.26 0.00 0.00 869,130.16
B-3 10,482.53 12,074.47 0.00 0.00 1,621,929.55
- -------------------------------------------------------------------------------
612,685.55 1,548,318.87 0.00 0.00 89,143,420.95
===============================================================================
Run: 12/23/99 08:31:21
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20(POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4225
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 400.468677 10.554035 2.452237 13.006272 0.000000 389.914642
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 35.071001 0.000000 0.315314 0.315314 0.000000 35.071001
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.456667 6.456667 0.000000 1000.000000
A-8 1000.000000 0.000000 6.456666 6.456666 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 328.401523 33.567969 2.120381 35.688350 0.000000 294.833553
A-13 524.653897 5.901424 0.000000 5.901424 0.000000 518.752474
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 963.116585 0.944388 6.218522 7.162910 0.000000 962.172197
M-2 963.116585 0.944389 6.218521 7.162910 0.000000 962.172196
M-3 963.116581 0.944388 6.218521 7.162909 0.000000 962.172193
B-1 963.116597 0.944387 6.218523 7.162910 0.000000 962.172209
B-2 963.116606 0.944393 6.218521 7.162914 0.000000 962.172213
B-3 898.265759 0.880781 5.799799 6.680580 0.000000 897.384969
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S20 (POOL # 4225)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4225
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,624.75
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 31,190.77
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,737,896.57
(B) TWO MONTHLY PAYMENTS: 2 402,852.73
(C) THREE OR MORE MONTHLY PAYMENTS: 1 363,064.12
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 547,450.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 89,143,420.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 362
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 846,990.64
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 73.36512720 % 21.41209300 % 5.22278030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 73.11214450 % 21.44965852 % 5.27238720 %
BANKRUPTCY AMOUNT AVAILABLE 171,264.00
FRAUD AMOUNT AVAILABLE 9,033,042.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,408,398.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.46275579
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 307.01
POOL TRADING FACTOR: 19.73718837
................................................................................
Run: 12/23/99 08:31:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Q95 62,361,000.00 0.00 7.500000 % 0.00
A-2 760947R29 5,000,000.00 0.00 7.500000 % 0.00
A-3 760947R37 5,848,000.00 2,171,072.37 7.500000 % 415,652.83
A-4 760947R45 7,000,000.00 6,082,521.49 7.500000 % 218,174.10
A-5 760947R52 5,000,000.00 5,000,000.00 7.500000 % 0.00
A-6 760947R60 4,417,000.00 4,417,000.00 7.500000 % 0.00
A-7 760947R78 10,450,000.00 9,064,912.67 7.500000 % 43,043.44
A-8 760947R86 929,248.96 477,333.77 0.000000 % 68,335.74
A-9 7609475C1 0.00 0.00 0.291192 % 0.00
R 760947R94 100.00 0.00 7.500000 % 0.00
M-1 760947S28 1,570,700.00 1,366,192.07 7.500000 % 6,487.17
M-2 760947S36 784,900.00 682,704.63 7.500000 % 3,241.73
M-3 760947S44 418,500.00 364,010.55 7.500000 % 1,728.45
B-1 313,800.00 272,942.69 7.500000 % 1,296.03
B-2 261,500.00 227,452.23 7.500000 % 1,080.02
B-3 314,089.78 264,268.80 7.500000 % 1,254.84
- -------------------------------------------------------------------------------
104,668,838.74 30,390,411.27 760,294.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 13,561.52 429,214.35 0.00 0.00 1,755,419.54
A-4 37,994.26 256,168.36 0.00 0.00 5,864,347.39
A-5 31,232.32 31,232.32 0.00 0.00 5,000,000.00
A-6 27,590.64 27,590.64 0.00 0.00 4,417,000.00
A-7 56,623.65 99,667.09 0.00 0.00 9,021,869.23
A-8 0.00 68,335.74 0.00 0.00 408,998.03
A-9 7,370.36 7,370.36 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,533.87 15,021.04 0.00 0.00 1,359,704.90
M-2 4,264.49 7,506.22 0.00 0.00 679,462.90
M-3 2,273.78 4,002.23 0.00 0.00 362,282.10
B-1 1,704.93 3,000.96 0.00 0.00 271,646.66
B-2 1,420.78 2,500.80 0.00 0.00 226,372.21
B-3 1,650.75 2,905.59 0.00 0.00 263,013.96
- -------------------------------------------------------------------------------
194,221.35 954,515.70 0.00 0.00 29,630,116.92
===============================================================================
Run: 12/23/99 08:31:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21(POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4226
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 371.250405 71.076065 2.319001 73.395066 0.000000 300.174340
A-4 868.931641 31.167729 5.427751 36.595480 0.000000 837.763913
A-5 1000.000000 0.000000 6.246464 6.246464 0.000000 1000.000000
A-6 1000.000000 0.000000 6.246466 6.246466 0.000000 1000.000000
A-7 867.455758 4.118990 5.418531 9.537521 0.000000 863.336768
A-8 513.676948 73.538678 0.000000 73.538678 0.000000 440.138270
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 869.798224 4.130114 5.433164 9.563278 0.000000 865.668110
M-2 869.798229 4.130118 5.433163 9.563281 0.000000 865.668111
M-3 869.798208 4.130108 5.433166 9.563274 0.000000 865.668100
B-1 869.798247 4.130115 5.433174 9.563289 0.000000 865.668133
B-2 869.798203 4.130096 5.433193 9.563289 0.000000 865.668107
B-3 841.379812 3.995132 5.255663 9.250795 0.000000 837.384654
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S21 (POOL # 4226)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4226
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 6,211.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 6,978.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 631,109.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 29,630,116.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 144
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 616,307.28
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.37731840 % 8.06639600 % 2.55628570 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.17740710 % 8.10476012 % 2.60439320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 153,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 642,842.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.99384205
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 133.03
POOL TRADING FACTOR: 28.30844144
................................................................................
Run: 12/23/99 08:31:22 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947P21 21,520,000.00 0.00 7.500000 % 0.00
A-2 760947P39 24,275,000.00 0.00 8.000000 % 0.00
A-3 760947P47 13,325,000.00 0.00 8.000000 % 0.00
A-4 760947P54 3,200,000.00 0.00 7.250000 % 0.00
A-5 760947P62 36,000,000.00 0.00 0.000000 % 0.00
A-6 760947P70 0.00 0.00 0.000000 % 0.00
A-7 760947P88 34,877,000.00 10,935,554.80 8.000000 % 309,109.95
A-8 760947P96 25,540,000.00 0.00 7.500000 % 0.00
A-9 760947Q20 20,140,000.00 0.00 7.500000 % 0.00
A-10 760947Q38 16,200,000.00 15,445,476.56 8.000000 % 13,779.09
A-11 760947S51 5,000,000.00 4,767,122.41 8.000000 % 4,252.81
A-12 760947S69 575,632.40 228,876.47 0.000000 % 3,916.81
A-13 7609475D9 0.00 0.00 0.302560 % 0.00
R-I 760947Q46 100.00 0.00 8.000000 % 0.00
R-II 760947Q53 100.00 0.00 8.000000 % 0.00
M-1 760947Q61 4,235,400.00 4,070,415.37 8.000000 % 3,631.27
M-2 760947Q79 2,117,700.00 2,035,207.71 8.000000 % 1,815.63
M-3 760947Q87 2,435,400.00 2,340,532.07 8.000000 % 2,088.02
B-1 1,058,900.00 1,017,651.90 8.000000 % 907.86
B-2 423,500.00 407,003.07 8.000000 % 363.09
B-3 847,661.00 651,632.26 8.000000 % 581.32
- -------------------------------------------------------------------------------
211,771,393.40 41,899,472.62 340,445.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 72,887.06 381,997.01 0.00 0.00 10,626,444.85
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 102,946.33 116,725.42 0.00 0.00 15,431,697.47
A-11 31,773.56 36,026.37 0.00 0.00 4,762,869.60
A-12 0.00 3,916.81 0.00 0.00 224,959.66
A-13 10,561.85 10,561.85 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,129.91 30,761.18 0.00 0.00 4,066,784.10
M-2 13,564.95 15,380.58 0.00 0.00 2,033,392.08
M-3 15,599.99 17,688.01 0.00 0.00 2,338,444.05
B-1 6,782.80 7,690.66 0.00 0.00 1,016,744.04
B-2 2,712.73 3,075.82 0.00 0.00 406,639.98
B-3 4,343.23 4,924.55 0.00 0.00 651,050.94
- -------------------------------------------------------------------------------
288,302.41 628,748.26 0.00 0.00 41,559,026.77
===============================================================================
Run: 12/23/99 08:31:22
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22(POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4227
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 313.546314 8.862859 2.089832 10.952691 0.000000 304.683455
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 953.424479 0.850561 6.354712 7.205273 0.000000 952.573918
A-11 953.424482 0.850561 6.354712 7.205273 0.000000 952.573921
A-12 397.608734 6.804360 0.000000 6.804360 0.000000 390.804375
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 961.046270 0.857362 6.405513 7.262875 0.000000 960.188908
M-2 961.046281 0.857359 6.405511 7.262870 0.000000 960.188922
M-3 961.046263 0.857362 6.405514 7.262876 0.000000 960.188901
B-1 961.046274 0.857361 6.405515 7.262876 0.000000 960.188913
B-2 961.046210 0.857355 6.405502 7.262857 0.000000 960.188855
B-3 768.741584 0.685805 5.123782 5.809587 0.000000 768.055790
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:22 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S22 (POOL # 4227)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4227
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,744.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 281.71
SUBSERVICER ADVANCES THIS MONTH 17,141.28
MASTER SERVICER ADVANCES THIS MONTH 1,912.88
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,225,666.71
(B) TWO MONTHLY PAYMENTS: 3 826,245.59
(C) THREE OR MORE MONTHLY PAYMENTS: 1 88,431.84
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 77,856.36
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 41,559,026.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 196
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 257,135.93
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 303,058.95
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 74.74851970 % 20.26886100 % 4.98261950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 74.56564060 % 20.30514400 % 5.01870520 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 430,182.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,316,358.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.55666853
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.96
POOL TRADING FACTOR: 19.62447623
................................................................................
Run: 12/23/99 08:31:23 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947S77 38,006,979.00 0.00 0.000000 % 0.00
A-2 760947S85 0.00 0.00 0.000000 % 0.00
A-3 760947S93 13,250,000.00 0.00 7.250000 % 0.00
A-4 760947T27 6,900,000.00 6,900,000.00 7.750000 % 0.00
A-5 760947T35 22,009,468.00 22,009,468.00 7.750000 % 0.00
A-6 760947T43 20,197,423.00 12,749,678.85 7.750000 % 1,044,548.08
A-7 760947T50 2,445,497.00 2,333,834.01 7.750000 % 2,112.38
A-8 760947T68 7,100,000.00 0.00 7.400000 % 0.00
A-9 760947T76 8,846,378.00 0.00 7.400000 % 0.00
A-10 760947T84 108,794,552.00 0.00 7.150000 % 0.00
A-11 760947T92 16,999,148.00 0.00 0.000000 % 0.00
A-12 760947U25 0.00 0.00 0.000000 % 0.00
A-13 760947U33 0.00 0.00 7.250000 % 0.00
A-14 760947U41 930,190.16 491,964.36 0.000000 % 733.93
A-15 7609475E7 0.00 0.00 0.390399 % 0.00
R-I 760947U58 100.00 0.00 7.750000 % 0.00
R-II 760947U66 100.00 0.00 7.750000 % 0.00
M-1 760947U74 5,195,400.00 4,959,265.86 7.750000 % 4,488.69
M-2 760947U82 3,247,100.00 3,099,517.29 7.750000 % 2,805.41
M-3 760947U90 2,987,300.00 2,855,822.77 7.750000 % 2,584.84
B-1 1,298,800.00 1,245,552.90 7.750000 % 1,127.36
B-2 519,500.00 498,588.00 7.750000 % 451.28
B-3 1,039,086.60 875,953.28 7.750000 % 792.84
- -------------------------------------------------------------------------------
259,767,021.76 58,019,645.32 1,059,644.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 44,503.96 44,503.96 0.00 0.00 6,900,000.00
A-5 141,957.75 141,957.75 0.00 0.00 22,009,468.00
A-6 82,233.51 1,126,781.59 0.00 0.00 11,705,130.77
A-7 15,052.88 17,165.26 0.00 0.00 2,331,721.63
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 733.93 0.00 0.00 491,230.43
A-15 18,850.88 18,850.88 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 31,986.52 36,475.21 0.00 0.00 4,954,777.17
M-2 19,991.42 22,796.83 0.00 0.00 3,096,711.88
M-3 18,419.63 21,004.47 0.00 0.00 2,853,237.93
B-1 8,033.63 9,160.99 0.00 0.00 1,244,425.54
B-2 3,215.82 3,667.10 0.00 0.00 498,136.72
B-3 5,649.77 6,442.61 0.00 0.00 875,160.44
- -------------------------------------------------------------------------------
389,895.77 1,449,540.58 0.00 0.00 56,960,000.51
===============================================================================
Run: 12/23/99 08:31:23
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23(POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4230
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 1000.000000 0.000000 6.449849 6.449849 0.000000 1000.000000
A-5 1000.000000 0.000000 6.449849 6.449849 0.000000 1000.000000
A-6 631.252752 51.716899 4.071485 55.788384 0.000000 579.535853
A-7 954.339347 0.863784 6.155346 7.019130 0.000000 953.475564
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 528.885793 0.789011 0.000000 0.789011 0.000000 528.096782
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 954.549382 0.863974 6.156700 7.020674 0.000000 953.685408
M-2 954.549379 0.863974 6.156700 7.020674 0.000000 953.685405
M-3 955.987939 0.865276 6.165979 7.031255 0.000000 955.122663
B-1 959.002849 0.868001 6.185425 7.053426 0.000000 958.134848
B-2 959.745910 0.868681 6.190221 7.058902 0.000000 958.877228
B-3 843.003153 0.763016 5.437247 6.200263 0.000000 842.240137
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:23 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S23 (POOL # 4230)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4230
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 11,944.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 25,469.32
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,071,241.87
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,381,199.45
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 848,717.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 56,960,000.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 235
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,007,028.99
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 76.47271740 % 18.97279000 % 4.55449300 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 76.05322440 % 19.14453455 % 4.63569990 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 578,568.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,304,333.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.36509163
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 312.17
POOL TRADING FACTOR: 21.92734094
................................................................................
Run: 12/23/99 08:31:24 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24(POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4233
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947V24 35,025,125.00 0.00 7.250000 % 0.00
A-2 760947V32 30,033,957.00 486,989.59 7.250000 % 299,783.13
A-3 760947V40 25,641,602.00 25,641,602.00 7.250000 % 0.00
A-4 760947V57 13,627,408.00 11,935,990.99 7.250000 % 54,902.57
A-5 760947V65 8,189,491.00 0.00 7.250000 % 0.00
A-6 760947V73 17,267,161.00 412,770.25 7.250000 % 254,094.88
A-7 760947V81 348,675.05 159,376.72 0.000000 % 2,017.08
A-8 7609475F4 0.00 0.00 0.452504 % 0.00
R 760947V99 100.00 0.00 7.250000 % 0.00
M-1 760947W23 2,022,800.00 1,771,732.55 7.250000 % 8,149.53
M-2 760947W31 1,146,300.00 1,004,022.67 7.250000 % 4,618.25
M-3 760947W49 539,400.00 472,450.34 7.250000 % 2,173.15
B-1 337,100.00 295,259.57 7.250000 % 1,358.12
B-2 269,700.00 236,225.16 7.250000 % 1,086.58
B-3 404,569.62 342,106.01 7.250000 % 1,573.61
- -------------------------------------------------------------------------------
134,853,388.67 42,758,525.85 629,756.90
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 2,931.18 302,714.31 0.00 0.00 187,206.46
A-3 154,336.29 154,336.29 0.00 0.00 25,641,602.00
A-4 71,842.49 126,745.06 0.00 0.00 11,881,088.42
A-5 0.00 0.00 0.00 0.00 0.00
A-6 2,484.46 256,579.34 0.00 0.00 158,675.37
A-7 0.00 2,017.08 0.00 0.00 157,359.64
A-8 16,063.13 16,063.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,664.03 18,813.56 0.00 0.00 1,763,583.02
M-2 6,043.19 10,661.44 0.00 0.00 999,404.42
M-3 2,843.67 5,016.82 0.00 0.00 470,277.19
B-1 1,777.16 3,135.28 0.00 0.00 293,901.45
B-2 1,421.83 2,508.41 0.00 0.00 235,138.58
B-3 2,059.13 3,632.74 0.00 0.00 340,532.40
- -------------------------------------------------------------------------------
272,466.56 902,223.46 0.00 0.00 42,128,768.95
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 16.214633 9.981473 0.097596 10.079069 0.000000 6.233160
A-3 1000.000000 0.000000 6.018980 6.018980 0.000000 1000.000000
A-4 875.881238 4.028834 5.271912 9.300746 0.000000 871.852404
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 23.904929 14.715498 0.143884 14.859382 0.000000 9.189430
A-7 457.092413 5.784985 0.000000 5.784985 0.000000 451.307428
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 875.881229 4.028836 5.271915 9.300751 0.000000 871.852393
M-2 875.881244 4.028832 5.271910 9.300742 0.000000 871.852412
M-3 875.881238 4.028828 5.271913 9.300741 0.000000 871.852410
B-1 875.881252 4.028834 5.271907 9.300741 0.000000 871.852418
B-2 875.881201 4.028847 5.271895 9.300742 0.000000 871.852355
B-3 845.604794 3.889541 5.089680 8.979221 0.000000 841.715203
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:25 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S24 (POOL # 4233)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4233
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 8,843.69
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,020.56
SUBSERVICER ADVANCES THIS MONTH 2,929.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 161,341.32
(B) TWO MONTHLY PAYMENTS: 1 84,614.84
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 25,251.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 42,128,768.95
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 198
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 432,589.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.32422860 % 7.62504800 % 2.05072340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.22468600 % 7.67471899 % 2.07182090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 686,098.00
SPECIAL HAZARD AMOUNT AVAILABLE 713,194.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.97985333
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 136.50
POOL TRADING FACTOR: 31.24042293
................................................................................
Run: 12/23/99 08:31:27 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947W56 25,623,000.00 0.00 7.250000 % 0.00
A-2 760947W64 38,194,000.00 0.00 0.600000 % 0.00
A-3 760947W72 0.00 0.00 2.806250 % 0.00
A-4 760947W80 41,309,000.00 0.00 6.750000 % 0.00
A-5 760947W98 25,013,000.00 0.00 7.250000 % 0.00
A-6 760947X22 7,805,000.00 0.00 6.750000 % 0.00
A-7 760947X30 39,464,000.00 17,009,641.19 0.000000 % 929,760.57
A-8 760947X48 12,000,000.00 12,000,000.00 7.750000 % 0.00
A-9 760947X55 10,690,000.00 10,690,000.00 7.650000 % 0.00
A-10 760947X63 763,154.95 264,549.22 0.000000 % 34,991.04
A-11 7609475G2 0.00 0.00 0.402360 % 0.00
R-I 760947X71 100.00 0.00 7.750000 % 0.00
R-II 760947X89 100.00 0.00 7.750000 % 0.00
M-1 760947X97 4,251,000.00 4,124,886.40 7.750000 % 4,124.10
M-2 760947Y21 3,188,300.00 3,093,713.29 7.750000 % 3,093.13
M-3 760947Y39 2,125,500.00 2,062,443.20 7.750000 % 2,062.05
B-1 850,200.00 824,977.28 7.750000 % 824.82
B-2 425,000.00 412,391.63 7.750000 % 412.31
B-3 850,222.04 471,446.45 7.750000 % 471.29
- -------------------------------------------------------------------------------
212,551,576.99 50,954,048.66 975,739.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 110,692.04 1,040,452.61 0.00 0.00 16,079,880.62
A-8 77,463.10 77,463.10 0.00 0.00 12,000,000.00
A-9 68,116.30 68,116.30 0.00 0.00 10,690,000.00
A-10 0.00 34,991.04 0.00 0.00 229,558.18
A-11 17,076.75 17,076.75 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 26,627.21 30,751.31 0.00 0.00 4,120,762.30
M-2 19,970.72 23,063.85 0.00 0.00 3,090,620.16
M-3 13,313.61 15,375.66 0.00 0.00 2,060,381.15
B-1 5,325.44 6,150.26 0.00 0.00 824,152.46
B-2 2,662.09 3,074.40 0.00 0.00 411,979.32
B-3 3,043.31 3,514.60 0.00 0.00 470,975.09
- -------------------------------------------------------------------------------
344,290.57 1,320,029.88 0.00 0.00 49,978,309.28
===============================================================================
Run: 12/23/99 08:31:27
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25(POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4234
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 431.016653 23.559714 2.804886 26.364600 0.000000 407.456939
A-8 1000.000000 0.000000 6.455258 6.455258 0.000000 1000.000000
A-9 1000.000000 0.000000 6.371964 6.371964 0.000000 1000.000000
A-10 346.652040 45.850505 0.000000 45.850505 0.000000 300.801535
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 970.333192 0.970148 6.263752 7.233900 0.000000 969.363044
M-2 970.333184 0.970150 6.263752 7.233902 0.000000 969.363034
M-3 970.333192 0.970148 6.263754 7.233902 0.000000 969.363044
B-1 970.333192 0.970148 6.263750 7.233898 0.000000 969.363044
B-2 970.333247 0.970141 6.263741 7.233882 0.000000 969.363106
B-3 554.498034 0.554314 3.579430 4.133744 0.000000 553.943638
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1996-S25 (POOL # 4234)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4234
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 10,761.12
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 12,698.45
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 927,065.70
(B) TWO MONTHLY PAYMENTS: 1 146,397.55
(C) THREE OR MORE MONTHLY PAYMENTS: 1 147,878.81
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,708.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 49,978,309.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 245
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 924,782.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 78.31926070 % 18.30959700 % 3.37114270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 77.93136460 % 18.55157516 % 3.43145670 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 963,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,939,226.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.42303647
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 311.49
POOL TRADING FACTOR: 23.51349728
................................................................................
Run: 12/23/99 08:31:29 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1(POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4235
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Y47 96,648,000.00 14,466,918.69 7.000000 % 566,816.88
A-2 760947Y54 15,536,000.00 15,536,000.00 7.000000 % 0.00
A-3 760947Y62 13,007,000.00 11,475,857.03 7.000000 % 52,814.60
A-4 760947Y70 163,098.92 94,971.74 0.000000 % 604.41
A-5 760947Y88 0.00 0.00 0.531329 % 0.00
R 760947Y96 100.00 0.00 7.000000 % 0.00
M-1 760947Z20 2,280,000.00 2,011,605.27 7.000000 % 9,257.88
M-2 760947Z38 1,107,000.00 976,687.29 7.000000 % 4,494.95
M-3 760947Z46 521,000.00 459,669.44 7.000000 % 2,115.51
B-1 325,500.00 287,183.12 7.000000 % 1,321.68
B-2 260,400.00 229,746.53 7.000000 % 1,057.35
B-3 390,721.16 344,726.59 7.000000 % 1,586.51
- -------------------------------------------------------------------------------
130,238,820.08 45,883,365.70 640,069.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 84,292.66 651,109.54 0.00 0.00 13,900,101.81
A-2 90,521.75 90,521.75 0.00 0.00 15,536,000.00
A-3 66,865.00 119,679.60 0.00 0.00 11,423,042.43
A-4 0.00 604.41 0.00 0.00 94,367.33
A-5 20,292.43 20,292.43 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,720.77 20,978.65 0.00 0.00 2,002,347.39
M-2 5,690.74 10,185.69 0.00 0.00 972,192.34
M-3 2,678.31 4,793.82 0.00 0.00 457,553.93
B-1 1,673.29 2,994.97 0.00 0.00 285,861.44
B-2 1,338.64 2,395.99 0.00 0.00 228,689.18
B-3 2,008.58 3,595.09 0.00 0.00 343,140.08
- -------------------------------------------------------------------------------
287,082.17 927,151.94 0.00 0.00 45,243,295.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 149.686685 5.864755 0.872161 6.736916 0.000000 143.821929
A-2 1000.000000 0.000000 5.826580 5.826580 0.000000 1000.000000
A-3 882.283158 4.060475 5.140693 9.201168 0.000000 878.222682
A-4 582.295333 3.705788 0.000000 3.705788 0.000000 578.589546
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 882.283013 4.060474 5.140689 9.201163 0.000000 878.222540
M-2 882.283008 4.060479 5.140687 9.201166 0.000000 878.222529
M-3 882.282994 4.060480 5.140710 9.201190 0.000000 878.222514
B-1 882.283011 4.060461 5.140676 9.201137 0.000000 878.222550
B-2 882.283141 4.060484 5.140707 9.201191 0.000000 878.222658
B-3 882.282879 4.060466 5.140699 9.201165 0.000000 878.222413
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:29 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S1 (POOL # 4235)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4235
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 9,981.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,286.43
SUBSERVICER ADVANCES THIS MONTH 17,702.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 1,077,926.82
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 587,654.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 45,243,295.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 222
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 428,892.30
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 90.58796810 % 7.53021000 % 1.88182240 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 90.49859100 % 7.58586126 % 1.89969230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 705,238.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,110,388.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83728553
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 137.33
POOL TRADING FACTOR: 34.73871761
................................................................................
Run: 12/23/99 08:31:31 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760947Z53 54,550,000.00 0.00 7.350000 % 0.00
A-2 760947Z61 6,820,000.00 216,947.75 7.500000 % 216,947.75
A-3 760947Z79 33,956,396.00 33,956,396.00 7.500000 % 1,034,107.85
A-4 760947Z87 23,875,000.00 23,875,000.00 7.500000 % 0.00
A-5 760947Z95 41,092,200.00 39,787,253.10 7.500000 % 36,896.83
A-6 7609472A8 9,750,000.00 9,750,000.00 7.500000 % 0.00
A-7 7609472B6 25,963,473.00 0.00 0.600000 % 0.00
A-8 7609472C4 0.00 0.00 2.806250 % 0.00
A-9 7609472D2 156,744,610.00 0.00 7.350000 % 0.00
A-10 7609472E0 36,000,000.00 0.00 7.150000 % 0.00
A-11 7609472F7 6,260,870.00 0.00 0.550000 % 0.00
A-12 7609472G5 0.00 0.00 2.356250 % 0.00
A-13 7609472H3 6,079,451.00 0.00 7.350000 % 0.00
A-14 7609472J9 486,810.08 349,234.52 0.000000 % 1,498.06
A-15 7609472K6 0.00 0.00 0.388179 % 0.00
R-I 7609472P5 100.00 0.00 7.500000 % 0.00
R-II 7609472Q3 100.00 0.00 7.500000 % 0.00
M-1 7609472L4 8,476,700.00 8,207,509.17 7.500000 % 7,611.26
M-2 7609472M2 5,297,900.00 5,129,656.93 7.500000 % 4,757.00
M-3 7609472N0 4,238,400.00 4,103,803.00 7.500000 % 3,805.67
B-1 7609472R1 1,695,400.00 1,641,559.90 7.500000 % 1,522.31
B-2 847,700.00 820,779.98 7.500000 % 761.15
B-3 1,695,338.32 1,512,788.57 7.500000 % 1,402.89
- -------------------------------------------------------------------------------
423,830,448.40 129,350,928.92 1,309,310.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 1,355.50 218,303.25 0.00 0.00 0.00
A-3 212,162.48 1,246,270.33 0.00 0.00 32,922,288.15
A-4 149,218.75 149,218.75 0.00 0.00 23,875,000.00
A-5 248,594.17 285,491.00 0.00 0.00 39,750,356.27
A-6 60,918.84 60,918.84 0.00 0.00 9,750,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 0.00 1,498.06 0.00 0.00 347,736.46
A-15 41,829.99 41,829.99 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 51,281.22 58,892.48 0.00 0.00 8,199,897.91
M-2 32,050.54 36,807.54 0.00 0.00 5,124,899.93
M-3 25,640.91 29,446.58 0.00 0.00 4,099,997.33
B-1 10,256.61 11,778.92 0.00 0.00 1,640,037.59
B-2 5,128.30 5,889.45 0.00 0.00 820,018.83
B-3 9,452.03 10,854.92 0.00 0.00 1,511,385.68
- -------------------------------------------------------------------------------
847,889.34 2,157,200.11 0.00 0.00 128,041,618.15
===============================================================================
Run: 12/23/99 08:31:31
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2(POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4236
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 31.810521 31.810521 0.198754 32.009275 0.000000 0.000000
A-3 1000.000000 30.453993 6.248086 36.702079 0.000000 969.546007
A-4 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-5 968.243440 0.897903 6.049668 6.947571 0.000000 967.345537
A-6 1000.000000 0.000000 6.248086 6.248086 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 717.393773 3.077299 0.000000 3.077299 0.000000 714.316474
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 968.243440 0.897904 6.049668 6.947572 0.000000 967.345537
M-2 968.243442 0.897903 6.049669 6.947572 0.000000 967.345539
M-3 968.243441 0.897903 6.049667 6.947570 0.000000 967.345538
B-1 968.243423 0.897906 6.049670 6.947576 0.000000 967.345517
B-2 968.243459 0.897900 6.049664 6.947564 0.000000 967.345559
B-3 892.322525 0.827499 5.575306 6.402805 0.000000 891.495026
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S2 (POOL # 4236)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4236
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,042.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 35,674.26
MASTER SERVICER ADVANCES THIS MONTH 750.69
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 2,687,036.20
(B) TWO MONTHLY PAYMENTS: 4 890,161.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 748,457.73
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 414,920.54
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 128,041,618.15
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 579
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 98,925.90
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,189,322.87
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.39859200 % 13.51995400 % 3.08145440 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.24411710 % 13.60869647 % 3.11012720 %
CLASS A-15 - STRIP PASS-THROUGH FOR NEXT DISTRIBUTION 0.3887 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,931,376.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,931,376.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.16153536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 313.61
POOL TRADING FACTOR: 30.21057563
................................................................................
Run: 12/23/99 08:31:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609472S9 92,500,000.00 0.00 7.250000 % 0.00
A-2 7609472T7 11,073,000.00 35,963.47 7.000000 % 35,963.47
A-3 7609472U4 7,931,000.00 7,931,000.00 7.300000 % 32,964.22
A-4 7609472V2 3,750,000.00 4,599,142.61 7.500000 % 0.00
A-5 7609472W0 18,000,000.00 18,000,000.00 7.500000 % 0.00
A-6 7609472X8 19,875,000.00 0.00 6.750000 % 0.00
A-7 7609472Y6 16,143,000.00 11,985,142.40 7.000000 % 324,440.13
A-8 7609472Z3 5,573,000.00 5,573,000.00 7.300000 % 0.00
A-9 7609473A7 15,189,000.00 0.00 7.500000 % 0.00
A-10 45,347,855.00 10,150,089.32 0.000000 % 560,738.93
A-11 7609473C3 3,300,000.00 0.00 7.500000 % 0.00
A-12 7609473D1 6,000,000.00 6,000,000.00 7.500000 % 0.00
A-13 7609473E9 112,677.89 76,625.80 0.000000 % 139.49
A-14 7609473F6 0.00 0.00 0.386286 % 0.00
R-I 7609473G4 100.00 0.00 7.500000 % 0.00
R-II 7609473H2 100.00 0.00 7.500000 % 0.00
M-1 7609473J8 4,509,400.00 4,354,792.32 7.500000 % 4,105.41
M-2 7609473K5 3,221,000.00 3,110,565.94 7.500000 % 2,932.44
M-3 7609473L3 2,576,700.00 2,488,356.19 7.500000 % 2,345.86
B-1 1,159,500.00 1,119,745.79 7.500000 % 1,055.62
B-2 515,300.00 497,632.63 7.500000 % 469.14
B-3 902,034.34 812,236.23 7.500000 % 765.72
- -------------------------------------------------------------------------------
257,678,667.23 76,734,292.70 965,920.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 209.70 36,173.17 0.00 0.00 0.00
A-3 48,226.77 81,190.99 0.00 0.00 7,898,035.78
A-4 0.00 0.00 28,732.64 0.00 4,627,875.25
A-5 112,453.02 112,453.02 0.00 0.00 18,000,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 69,884.14 394,324.27 0.00 0.00 11,660,702.27
A-8 33,888.26 33,888.26 0.00 0.00 5,573,000.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 30,472.93 591,211.86 40,195.05 0.00 9,629,545.44
A-11 0.00 0.00 0.00 0.00 0.00
A-12 37,484.34 37,484.34 0.00 0.00 6,000,000.00
A-13 0.00 139.49 0.00 0.00 76,486.31
A-14 24,690.86 24,690.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 27,206.09 31,311.50 0.00 0.00 4,350,686.91
M-2 19,432.92 22,365.36 0.00 0.00 3,107,633.50
M-3 15,545.74 17,891.60 0.00 0.00 2,486,010.33
B-1 6,995.49 8,051.11 0.00 0.00 1,118,690.17
B-2 3,108.90 3,578.04 0.00 0.00 497,163.49
B-3 5,074.36 5,840.08 0.00 0.00 669,363.88
- -------------------------------------------------------------------------------
434,673.52 1,400,593.95 68,927.69 0.00 75,695,193.33
===============================================================================
Run: 12/23/99 08:31:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3(POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4238
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 3.247852 3.247852 0.018938 3.266790 0.000000 0.000000
A-3 1000.000000 4.156376 6.080793 10.237169 0.000000 995.843624
A-4 1226.438029 0.000000 0.000000 0.000000 7.662037 1234.100067
A-5 1000.000000 0.000000 6.247390 6.247390 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 742.435879 20.097883 4.329068 24.426951 0.000000 722.337996
A-8 1000.000000 0.000000 6.080793 6.080793 0.000000 1000.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 223.827330 12.365280 0.671982 13.037262 0.886372 212.348422
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 6.247390 6.247390 0.000000 1000.000000
A-13 680.042908 1.237954 0.000000 1.237954 0.000000 678.804955
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.714357 0.910412 6.033195 6.943607 0.000000 964.803945
M-2 965.714356 0.910413 6.033195 6.943608 0.000000 964.803943
M-3 965.714359 0.910413 6.033198 6.943611 0.000000 964.803947
B-1 965.714351 0.910410 6.033195 6.943605 0.000000 964.803941
B-2 965.714399 0.910421 6.033185 6.943606 0.000000 964.803978
B-3 900.449344 0.848881 5.625462 6.474343 0.000000 742.060305
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S3 (POOL # 4238)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4238
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 15,696.56
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,648.97
SUBSERVICER ADVANCES THIS MONTH 33,649.86
MASTER SERVICER ADVANCES THIS MONTH 3,730.61
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 1,813,541.71
(B) TWO MONTHLY PAYMENTS: 2 671,492.64
(C) THREE OR MORE MONTHLY PAYMENTS: 2 268,766.44
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,716,783.86
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 75,695,193.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 361
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 488,016.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 166,474.66
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 83.84593530 % 12.98463000 % 3.16943460 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.82735070 % 13.13733449 % 3.02202670 %
BANKRUPTCY AMOUNT AVAILABLE 117,909.00
FRAUD AMOUNT AVAILABLE 1,187,033.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,165,218.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.14965948
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 315.70
POOL TRADING FACTOR: 29.37580908
................................................................................
Run: 12/23/99 08:31:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609474K4 73,713,000.00 0.00 6.750000 % 0.00
A-2 7609474L2 17,686,000.00 4,538,206.02 6.043750 % 251,938.68
A-3 7609474M0 32,407,000.00 27,230,262.61 6.750000 % 1,511,689.07
A-4 7609474N8 6,211,000.00 6,211,000.00 7.000000 % 0.00
A-5 7609474P3 45,000,000.00 39,859,346.76 7.000000 % 182,678.65
A-6 7609474Q1 0.00 0.00 2.456250 % 0.00
A-7 7609474R9 1,021,562.20 780,297.28 0.000000 % 4,069.24
A-8 7609474S7 0.00 0.00 0.291707 % 0.00
R-I 7609474T5 100.00 0.00 7.000000 % 0.00
R-II 7609474U2 100.00 0.00 7.000000 % 0.00
M-1 7609474V0 2,269,200.00 2,009,973.26 7.000000 % 9,211.87
M-2 7609474W8 907,500.00 803,829.87 7.000000 % 3,684.02
M-3 7609474X6 907,500.00 803,829.87 7.000000 % 3,684.02
B-1 BC0073306 544,500.00 482,297.95 7.000000 % 2,210.41
B-2 BC0073314 363,000.00 321,531.96 7.000000 % 1,473.61
B-3 BC0073322 453,585.73 401,769.46 7.000000 % 1,841.34
- -------------------------------------------------------------------------------
181,484,047.93 83,442,345.04 1,972,480.91
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 22,841.74 274,780.42 0.00 0.00 4,286,267.34
A-3 153,071.42 1,664,760.49 0.00 0.00 25,718,573.54
A-4 36,207.46 36,207.46 0.00 0.00 6,211,000.00
A-5 232,362.86 415,041.51 0.00 0.00 39,676,668.11
A-6 9,283.15 9,283.15 0.00 0.00 0.00
A-7 0.00 4,069.24 0.00 0.00 776,228.04
A-8 20,270.86 20,270.86 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 11,717.28 20,929.15 0.00 0.00 2,000,761.39
M-2 4,685.99 8,370.01 0.00 0.00 800,145.85
M-3 4,685.99 8,370.01 0.00 0.00 800,145.85
B-1 2,811.59 5,022.00 0.00 0.00 480,087.54
B-2 1,874.39 3,348.00 0.00 0.00 320,058.35
B-3 2,342.15 4,183.49 0.00 0.00 399,928.12
- -------------------------------------------------------------------------------
502,154.88 2,474,635.79 0.00 0.00 81,469,864.13
===============================================================================
Run: 12/23/99 08:31:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4(POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4239
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 256.598780 14.245091 1.291515 15.536606 0.000000 242.353689
A-3 840.258667 46.646992 4.723406 51.370398 0.000000 793.611675
A-4 1000.000000 0.000000 5.829570 5.829570 0.000000 1000.000000
A-5 885.763261 4.059526 5.163619 9.223145 0.000000 881.703736
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 763.827479 3.983350 0.000000 3.983350 0.000000 759.844129
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 885.762938 4.059523 5.163617 9.223140 0.000000 881.703415
M-2 885.762942 4.059526 5.163625 9.223151 0.000000 881.703416
M-3 885.762942 4.059526 5.163625 9.223151 0.000000 881.703416
B-1 885.762994 4.059522 5.163618 9.223140 0.000000 881.703471
B-2 885.762975 4.059532 5.163609 9.223141 0.000000 881.703444
B-3 885.763007 4.059519 5.163632 9.223151 0.000000 881.703487
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:38 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S4 (POOL # 4239)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4239
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 17,177.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,061.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 178,550.50
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 525,867.55
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 275,169.76
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 81,469,864.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 366
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,589,967.21
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.16511870 % 4.37641300 % 1.45846780 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.05017880 % 4.42010445 % 1.48719780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 969,589.00
SPECIAL HAZARD AMOUNT AVAILABLE 907,420.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53845164
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 139.45
POOL TRADING FACTOR: 44.89092295
................................................................................
Run: 12/23/99 08:31:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609475J6 101,437,000.00 0.00 7.500000 % 0.00
A-2 7609475K3 35,986,000.00 0.00 7.500000 % 0.00
A-3 7609475L1 29,287,000.00 6,146,628.85 7.500000 % 2,772,969.14
A-4 7609475M9 16,236,000.00 16,236,000.00 7.625000 % 0.00
A-5 7609475N7 125,000,000.00 120,974,065.98 7.500000 % 109,576.07
A-6 7609475P2 132,774,000.00 0.00 7.500000 % 0.00
A-7 7609475Q0 2,212,000.00 0.00 7.500000 % 0.00
A-8 7609475R8 28,000,000.00 0.00 7.500000 % 0.00
A-9 7609475S6 4,059,000.00 4,059,000.00 7.000000 % 0.00
A-10 7609475T4 1,271,532.92 847,243.87 0.000000 % 1,100.61
A-11 7609475U1 0.00 0.00 0.327124 % 0.00
R 7609475V9 100.00 0.00 7.500000 % 0.00
M-1 7609475X5 10,026,600.00 9,740,294.20 7.500000 % 8,822.58
M-2 7609475Y3 5,013,300.00 4,870,147.06 7.500000 % 4,411.29
M-3 7609475Z0 5,013,300.00 4,870,147.06 7.500000 % 4,411.29
B-1 2,256,000.00 2,191,580.73 7.500000 % 1,985.09
B-2 1,002,700.00 974,068.30 7.500000 % 882.29
B-3 1,755,253.88 1,395,821.48 7.500000 % 1,264.31
- -------------------------------------------------------------------------------
501,329,786.80 172,304,997.53 2,905,422.67
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 38,404.55 2,811,373.69 0.00 0.00 3,373,659.71
A-4 103,166.25 103,166.25 0.00 0.00 16,236,000.00
A-5 755,854.18 865,430.25 0.00 0.00 120,864,489.91
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 23,670.18 23,670.18 0.00 0.00 4,059,000.00
A-10 0.00 1,100.61 0.00 0.00 846,143.26
A-11 46,956.40 46,956.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 60,858.02 69,680.60 0.00 0.00 9,731,471.62
M-2 30,429.01 34,840.30 0.00 0.00 4,865,735.77
M-3 30,429.01 34,840.30 0.00 0.00 4,865,735.77
B-1 13,693.15 15,678.24 0.00 0.00 2,189,595.64
B-2 6,086.05 6,968.34 0.00 0.00 973,186.01
B-3 8,721.18 9,985.49 0.00 0.00 1,394,557.17
- -------------------------------------------------------------------------------
1,118,267.98 4,023,690.65 0.00 0.00 169,399,574.86
===============================================================================
Run: 12/23/99 08:31:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5(POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4243
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 209.875674 94.682594 1.311317 95.993911 0.000000 115.193079
A-4 1000.000000 0.000000 6.354167 6.354167 0.000000 1000.000000
A-5 967.792528 0.876609 6.046833 6.923442 0.000000 966.915919
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 1000.000000 0.000000 5.831530 5.831530 0.000000 1000.000000
A-10 666.316897 0.865577 0.000000 0.865577 0.000000 665.451320
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.445375 0.879917 6.069657 6.949574 0.000000 970.565458
M-2 971.445367 0.879917 6.069657 6.949574 0.000000 970.565450
M-3 971.445367 0.879917 6.069657 6.949574 0.000000 970.565450
B-1 971.445359 0.879916 6.069659 6.949575 0.000000 970.565443
B-2 971.445397 0.879914 6.069662 6.949576 0.000000 970.565483
B-3 795.224837 0.720300 4.968615 5.688915 0.000000 794.504536
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S5 (POOL # 4243)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4243
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,467.89
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 46,858.33
MASTER SERVICER ADVANCES THIS MONTH 3,520.79
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 18 4,040,543.99
(B) TWO MONTHLY PAYMENTS: 3 934,336.54
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,272,300.34
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 169,399,574.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 753
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 460,898.65
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,749,262.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 85.97785270 % 11.36174200 % 2.66040490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 85.74915870 % 11.48936954 % 2.70379470 %
BANKRUPTCY AMOUNT AVAILABLE 110,255.00
FRAUD AMOUNT AVAILABLE 2,073,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,073,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.08184751
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 318.75
POOL TRADING FACTOR: 33.79004785
................................................................................
Run: 12/23/99 08:31:46 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476A4 80,000,000.00 30,431,584.87 7.000000 % 1,534,613.98
A-2 7609476B2 16,000,000.00 16,000,000.00 7.000000 % 0.00
A-3 7609476C0 23,427,000.00 23,427,000.00 7.000000 % 0.00
A-4 7609476D8 40,715,000.00 0.00 7.000000 % 0.00
A-5 7609476E6 20,955,000.00 18,768,888.39 7.000000 % 0.00
A-6 7609476F3 36,169,000.00 0.00 7.000000 % 0.00
A-7 7609476G1 38,393,000.00 0.00 7.000000 % 0.00
A-8 7609476H9 64,000,000.00 57,401,822.82 7.000000 % 253,016.01
A-9 7609476J5 986,993.86 697,406.25 0.000000 % 10,043.87
A-10 7609476L0 0.00 0.00 0.320492 % 0.00
R 7609476M8 100.00 0.00 7.000000 % 0.00
M-1 7609476N6 3,297,200.00 2,957,269.73 7.000000 % 13,035.07
M-2 7609476P1 2,472,800.00 2,217,862.60 7.000000 % 9,775.90
M-3 7609476Q9 824,300.00 739,317.43 7.000000 % 3,258.77
B-1 1,154,000.00 1,035,026.49 7.000000 % 4,562.19
B-2 659,400.00 591,418.08 7.000000 % 2,606.86
B-3 659,493.00 591,501.39 7.000000 % 2,607.22
- -------------------------------------------------------------------------------
329,713,286.86 154,859,098.05 1,833,519.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 177,359.56 1,711,973.54 0.00 0.00 28,896,970.89
A-2 93,250.25 93,250.25 0.00 0.00 16,000,000.00
A-3 136,535.85 136,535.85 0.00 0.00 23,427,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 109,387.72 109,387.72 0.00 0.00 18,768,888.39
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 334,545.90 587,561.91 0.00 0.00 57,148,806.81
A-9 0.00 10,043.87 0.00 0.00 687,362.38
A-10 41,322.46 41,322.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 17,235.38 30,270.45 0.00 0.00 2,944,234.66
M-2 12,926.01 22,701.91 0.00 0.00 2,208,086.70
M-3 4,308.85 7,567.62 0.00 0.00 736,058.66
B-1 6,032.28 10,594.47 0.00 0.00 1,030,464.30
B-2 3,446.87 6,053.73 0.00 0.00 588,811.22
B-3 3,447.35 6,054.57 0.00 0.00 588,894.17
- -------------------------------------------------------------------------------
939,798.48 2,773,318.35 0.00 0.00 153,025,578.18
===============================================================================
Run: 12/23/99 08:31:46
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6(POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4245
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 380.394811 19.182675 2.216995 21.399670 0.000000 361.212136
A-2 1000.000000 0.000000 5.828141 5.828141 0.000000 1000.000000
A-3 1000.000000 0.000000 5.828141 5.828141 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 895.675895 0.000000 5.220125 5.220125 0.000000 895.675896
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 896.903482 3.953375 5.227280 9.180655 0.000000 892.950106
A-9 706.596341 10.176225 0.000000 10.176225 0.000000 696.420116
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 896.903351 3.953376 5.227278 9.180654 0.000000 892.949976
M-2 896.903348 3.953373 5.227277 9.180650 0.000000 892.949976
M-3 896.903348 3.953379 5.227284 9.180663 0.000000 892.949970
B-1 896.903371 3.953371 5.227279 9.180650 0.000000 892.950000
B-2 896.903367 3.953382 5.227282 9.180664 0.000000 892.949985
B-3 896.903212 3.953355 5.227273 9.180628 0.000000 892.949845
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:47 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S6 (POOL # 4245)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4245
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,329.92
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 5,979.10
SUBSERVICER ADVANCES THIS MONTH 19,775.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,049,221.78
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 234,599.62
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 651,074.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,025,578.18
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 670
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,150,868.27
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.72476230 % 3.83652400 % 1.43871410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.68514870 % 3.84797110 % 1.44951790 %
BANKRUPTCY AMOUNT AVAILABLE 177,632.00
FRAUD AMOUNT AVAILABLE 1,758,339.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,213,844.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.61248162
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 141.71
POOL TRADING FACTOR: 46.41171111
................................................................................
Run: 12/23/99 08:31:49 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7(POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4246
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609476R7 134,700,000.00 0.00 7.500000 % 0.00
A-2 7609476S5 72,764,000.00 37,353,336.90 7.500000 % 532,632.37
A-3 7609476T3 11,931,000.00 11,931,000.00 7.500000 % 0.00
A-4 7609476U0 19,418,000.00 16,978,921.79 7.500000 % 89,826.32
A-5 7609476V8 11,938,000.00 14,377,078.21 7.500000 % 0.00
A-6 7609476W6 549,825.51 408,476.24 0.000000 % 436.12
A-7 7609476X4 0.00 0.00 0.275322 % 0.00
R 7609476Y2 100.00 0.00 7.500000 % 0.00
M-1 7609476Z9 5,276,800.00 5,144,340.07 7.500000 % 4,965.65
M-2 7609477A3 2,374,500.00 2,314,894.55 7.500000 % 2,234.49
M-3 7609477B1 2,242,600.00 2,186,305.53 7.500000 % 2,110.36
B-1 1,187,300.00 1,157,496.01 7.500000 % 1,117.29
B-2 527,700.00 514,453.48 7.500000 % 496.58
B-3 923,562.67 899,806.07 7.500000 % 868.55
- -------------------------------------------------------------------------------
263,833,388.18 93,266,108.85 634,687.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 233,379.31 766,011.68 0.00 0.00 36,820,704.53
A-3 74,543.50 74,543.50 0.00 0.00 11,931,000.00
A-4 106,082.33 195,908.65 0.00 0.00 16,889,095.47
A-5 0.00 0.00 89,826.32 0.00 14,466,904.53
A-6 0.00 436.12 0.00 0.00 408,040.12
A-7 21,391.27 21,391.27 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 32,141.24 37,106.89 0.00 0.00 5,139,374.42
M-2 14,463.19 16,697.68 0.00 0.00 2,312,660.06
M-3 13,659.78 15,770.14 0.00 0.00 2,184,195.17
B-1 7,231.90 8,349.19 0.00 0.00 1,156,378.72
B-2 3,214.24 3,710.82 0.00 0.00 513,956.90
B-3 5,621.89 6,490.44 0.00 0.00 898,937.52
- -------------------------------------------------------------------------------
511,728.65 1,146,416.38 89,826.32 0.00 92,721,247.44
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 513.349141 7.319998 3.207346 10.527344 0.000000 506.029143
A-3 1000.000000 0.000000 6.247884 6.247884 0.000000 1000.000000
A-4 874.390864 4.625931 5.463092 10.089023 0.000000 869.764933
A-5 1204.312130 0.000000 0.000000 0.000000 7.524403 1211.836533
A-6 742.919767 0.793197 0.000000 0.793197 0.000000 742.126570
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 974.897679 0.941034 6.091048 7.032082 0.000000 973.956644
M-2 974.897684 0.941036 6.091047 7.032083 0.000000 973.956648
M-3 974.897677 0.941033 6.091046 7.032079 0.000000 973.956644
B-1 974.897675 0.941034 6.091047 7.032081 0.000000 973.956641
B-2 974.897631 0.941027 6.091037 7.032064 0.000000 973.956604
B-3 974.277219 0.940434 6.087178 7.027612 0.000000 973.336785
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:49 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S7 (POOL # 4246)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4246
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 19,290.87
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,695.50
SUBSERVICER ADVANCES THIS MONTH 17,223.29
MASTER SERVICER ADVANCES THIS MONTH 3,559.09
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,985,958.08
(B) TWO MONTHLY PAYMENTS: 1 151,246.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 66,162.99
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 113,591.42
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 92,721,247.44
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 415
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 462,266.76
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 454,836.65
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 86.84298170 % 10.38745000 % 2.76956830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 86.77816190 % 10.39268767 % 2.78321290 %
BANKRUPTCY AMOUNT AVAILABLE 101,618.00
FRAUD AMOUNT AVAILABLE 1,063,279.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,913,247.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.05156055
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 317.39
POOL TRADING FACTOR: 35.14386412
................................................................................
Run: 12/23/99 08:31:51 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609477C9 268,034,000.00 0.00 7.500000 % 0.00
A-2 7609477D7 55,974,000.00 0.00 7.500000 % 0.00
A-3 7609477E5 25,328,000.00 0.00 7.500000 % 0.00
A-4 7609477F2 27,439,000.00 0.00 7.500000 % 0.00
A-5 7609477G0 12,727,000.00 0.00 7.500000 % 0.00
A-6 7609477H8 31,345,000.00 0.00 7.500000 % 0.00
A-7 7609477J4 19,940,000.00 15,322,471.69 7.500000 % 3,834,460.99
A-8 7609477K1 13,303,000.00 15,912,578.45 7.500000 % 0.00
A-9 7609477L9 120,899,000.00 120,899,000.00 7.500000 % 0.00
A-10 7609477M7 788,733.59 478,354.07 0.000000 % 587.98
A-11 7609477N5 0.00 0.00 0.411942 % 0.00
R 7609477P0 100.00 0.00 7.500000 % 0.00
M-1 7609477Q8 12,089,800.00 11,818,367.99 7.500000 % 40,586.14
M-2 7609477R6 5,440,400.00 5,318,255.79 7.500000 % 18,263.73
M-3 7609477S4 5,138,200.00 5,022,840.64 7.500000 % 17,249.23
B-1 2,720,200.00 2,659,127.93 7.500000 % 9,131.87
B-2 1,209,000.00 1,181,856.33 7.500000 % 4,058.68
B-3 2,116,219.73 2,006,480.07 7.500000 % 6,890.57
- -------------------------------------------------------------------------------
604,491,653.32 180,619,332.96 3,931,229.19
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 95,733.79 3,930,194.78 0.00 0.00 11,488,010.70
A-8 0.00 0.00 99,420.74 0.00 16,011,999.19
A-9 755,368.96 755,368.96 0.00 0.00 120,899,000.00
A-10 0.00 587.98 0.00 0.00 477,766.09
A-11 61,983.46 61,983.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 73,840.38 114,426.52 0.00 0.00 11,777,781.85
M-2 33,228.11 51,491.84 0.00 0.00 5,299,992.06
M-3 31,382.37 48,631.60 0.00 0.00 5,005,591.41
B-1 16,614.06 25,745.93 0.00 0.00 2,649,996.06
B-2 7,384.16 11,442.84 0.00 0.00 1,177,797.65
B-3 12,536.35 19,426.92 0.00 0.00 1,999,589.50
- -------------------------------------------------------------------------------
1,088,071.64 5,019,300.83 99,420.74 0.00 176,787,524.51
===============================================================================
Run: 12/23/99 08:31:51
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8(POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4250
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 768.428871 192.299949 4.801093 197.101042 0.000000 576.128922
A-8 1196.164658 0.000000 0.000000 0.000000 7.473558 1203.638216
A-9 1000.000000 0.000000 6.247934 6.247934 0.000000 1000.000000
A-10 606.483705 0.745474 0.000000 0.745474 0.000000 605.738232
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.548677 3.357056 6.107659 9.464715 0.000000 974.191620
M-2 977.548671 3.357056 6.107659 9.464715 0.000000 974.191615
M-3 977.548682 3.357057 6.107658 9.464715 0.000000 974.191626
B-1 977.548684 3.357058 6.107661 9.464719 0.000000 974.191626
B-2 977.548660 3.357055 6.107659 9.464714 0.000000 974.191605
B-3 948.143542 3.256075 5.923936 9.180011 0.000000 944.887467
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S8 (POOL # 4250)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4250
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 36,487.57
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 67,197.70
MASTER SERVICER ADVANCES THIS MONTH 767.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 5,347,388.44
(B) TWO MONTHLY PAYMENTS: 8 1,793,796.31
(C) THREE OR MORE MONTHLY PAYMENTS: 3 892,554.61
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 745,817.06
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 176,787,524.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 829
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 94,201.55
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,212,703.18
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 455,298.92
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.45277200 % 12.30117900 % 3.24604890 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 84.16948170 % 12.49147268 % 3.30519610 %
BANKRUPTCY AMOUNT AVAILABLE 139,446.00
FRAUD AMOUNT AVAILABLE 2,002,870.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,132,276.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.18072217
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 319.70
POOL TRADING FACTOR: 29.24565187
................................................................................
Run: 12/23/99 08:31:52 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AN9 48,785,000.00 0.00 7.150000 % 0.00
A-2 760972AP4 30,000,000.00 0.00 7.125000 % 0.00
A-3 760972AQ2 100,000,000.00 0.00 7.250000 % 0.00
A-4 760972AR0 45,330,000.00 0.00 7.150000 % 0.00
A-5 760972AS8 120,578,098.00 0.00 7.500000 % 0.00
A-6 760972AT6 25,500,000.00 0.00 9.500000 % 0.00
A-7 760972AU3 16,750,000.00 0.00 7.500000 % 0.00
A-8 760972AV1 20,000,000.00 0.00 7.150000 % 0.00
A-9 760972AW9 16,000,000.00 0.00 7.150000 % 0.00
A-10 760972AX7 15,599,287.00 0.00 7.150000 % 0.00
A-11 760972AY5 57,643,000.00 0.00 7.500000 % 0.00
A-12 760972AZ2 18,200,000.00 0.00 7.500000 % 0.00
A-13 760972BA6 4,241,000.00 0.00 7.500000 % 0.00
A-14 760972BB4 52,672,000.00 11,059,795.22 7.500000 % 2,413,364.63
A-15 760972BC2 3,137,000.00 2,854,364.74 7.500000 % 11,138.13
A-16 760972BD0 1,500,000.00 1,782,635.26 7.500000 % 0.00
A-17 760972BE8 15,988,294.00 15,988,294.00 7.500000 % 0.00
A-18 760972BF5 25,000,000.00 25,000,000.00 7.500000 % 0.00
A-19 760972BG3 34,720,000.00 34,720,000.00 7.100000 % 0.00
A-20 760972BH1 97,780,000.00 97,780,000.00 7.500000 % 0.00
A-21 760972BJ7 0.00 0.00 7.500000 % 0.00
A-22 760972BK4 0.00 0.00 7.500000 % 0.00
A-23 760972BL2 1,859,236.82 1,253,373.94 0.000000 % 1,681.98
A-24 760972BM0 0.00 0.00 0.355270 % 0.00
R-I 760972BN8 100.00 0.00 7.500000 % 0.00
R-II 760972BP3 100.00 0.00 7.500000 % 0.00
M-1 760972BQ1 15,775,000.00 15,411,034.97 7.500000 % 29,355.98
M-2 760972BR9 7,098,700.00 6,934,916.91 7.500000 % 13,210.10
M-3 760972BS7 6,704,300.00 6,549,616.59 7.500000 % 12,476.15
B-1 3,549,400.00 3,467,507.30 7.500000 % 6,605.14
B-2 1,577,500.00 1,541,103.51 7.500000 % 2,935.60
B-3 2,760,620.58 2,073,977.74 7.500000 % 3,950.65
- -------------------------------------------------------------------------------
788,748,636.40 226,416,620.18 2,494,718.36
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 0.00 0.00 0.00 0.00 0.00
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 69,103.01 2,482,467.64 0.00 0.00 8,646,430.59
A-15 17,834.43 28,972.56 0.00 0.00 2,843,226.61
A-16 0.00 0.00 11,138.13 0.00 1,793,773.39
A-17 99,896.90 99,896.90 0.00 0.00 15,988,294.00
A-18 156,203.18 156,203.18 0.00 0.00 25,000,000.00
A-19 205,365.11 205,365.11 0.00 0.00 34,720,000.00
A-20 610,941.87 610,941.87 0.00 0.00 97,780,000.00
A-21 11,569.86 11,569.86 0.00 0.00 0.00
A-22 0.00 0.00 0.00 0.00 0.00
A-23 0.00 1,681.98 0.00 0.00 1,251,691.96
A-24 67,012.46 67,012.46 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 96,290.11 125,646.09 0.00 0.00 15,381,678.99
M-2 43,330.24 56,540.34 0.00 0.00 6,921,706.81
M-3 40,922.83 53,398.98 0.00 0.00 6,537,140.44
B-1 21,665.43 28,270.57 0.00 0.00 3,460,902.16
B-2 9,629.01 12,564.61 0.00 0.00 1,538,167.91
B-3 12,958.48 16,909.13 0.00 0.00 2,057,384.30
- -------------------------------------------------------------------------------
1,462,722.92 3,957,441.28 11,138.13 0.00 223,920,397.16
===============================================================================
Run: 12/23/99 08:31:52
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9(POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4253
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 209.974848 45.818739 1.311950 47.130689 0.000000 164.156109
A-15 909.902690 3.550567 5.685186 9.235753 0.000000 906.352123
A-16 1188.423507 0.000000 0.000000 0.000000 7.425420 1195.848927
A-17 1000.000000 0.000000 6.248128 6.248128 0.000000 1000.000000
A-18 1000.000000 0.000000 6.248127 6.248127 0.000000 1000.000000
A-19 1000.000000 0.000000 5.914894 5.914894 0.000000 1000.000000
A-20 1000.000000 0.000000 6.248127 6.248127 0.000000 1000.000000
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-23 674.133562 0.904662 0.000000 0.904662 0.000000 673.228900
A-24 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.927732 1.860918 6.103969 7.964887 0.000000 975.066814
M-2 976.927735 1.860918 6.103968 7.964886 0.000000 975.066817
M-3 976.927731 1.860918 6.103968 7.964886 0.000000 975.066814
B-1 976.927734 1.860917 6.103970 7.964887 0.000000 975.066817
B-2 976.927740 1.860919 6.103968 7.964887 0.000000 975.066821
B-3 751.272288 1.431073 4.694046 6.125119 0.000000 745.261524
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:52 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S9 (POOL # 4253)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4253
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 46,769.49
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,983.56
SUBSERVICER ADVANCES THIS MONTH 48,649.80
MASTER SERVICER ADVANCES THIS MONTH 1,586.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 4,469,506.97
(B) TWO MONTHLY PAYMENTS: 5 682,890.03
(C) THREE OR MORE MONTHLY PAYMENTS: 1 136,998.98
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,163,979.04
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 223,920,397.16
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 944
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 210,740.40
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,986,948.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 84.02130120 % 12.83316400 % 3.14553490 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 83.87874910 % 12.87981203 % 3.16903730 %
BANKRUPTCY AMOUNT AVAILABLE 113,192.00
FRAUD AMOUNT AVAILABLE 2,374,239.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,374,239.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.11894289
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.67
POOL TRADING FACTOR: 28.38932289
................................................................................
Run: 12/23/99 08:31:53 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10(POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4254
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972AA7 25,026,000.00 3,694,924.03 7.000000 % 180,238.01
A-2 760972AB5 75,627,000.00 9,903,079.00 7.000000 % 499,689.62
A-3 760972AC3 13,626,000.00 13,626,000.00 7.000000 % 0.00
A-4 760972AD1 3,585,000.00 0.00 7.000000 % 0.00
A-5 760972AE9 30,511,000.00 27,659,755.14 7.000000 % 115,289.94
A-6 760972AF6 213,978.86 148,136.78 0.000000 % 2,159.64
A-7 760972AG4 0.00 0.00 0.503042 % 0.00
R 760972AJ8 100.00 0.00 7.000000 % 0.00
M-1 760972AK5 1,525,600.00 1,383,033.08 7.000000 % 5,764.69
M-2 760972AL3 915,300.00 829,765.44 7.000000 % 3,458.58
M-3 760972AM1 534,000.00 484,097.85 7.000000 % 2,017.79
B-1 381,400.00 345,758.29 7.000000 % 1,441.17
B-2 305,100.00 276,588.48 7.000000 % 1,152.86
B-3 305,583.48 277,026.80 7.000000 % 1,154.69
- -------------------------------------------------------------------------------
152,556,062.34 58,628,164.89 812,366.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 21,534.53 201,772.54 0.00 0.00 3,514,686.02
A-2 57,716.52 557,406.14 0.00 0.00 9,403,389.38
A-3 79,414.22 79,414.22 0.00 0.00 13,626,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 161,204.90 276,494.84 0.00 0.00 27,544,465.20
A-6 0.00 2,159.64 0.00 0.00 145,977.14
A-7 24,555.13 24,555.13 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,060.51 13,825.20 0.00 0.00 1,377,268.39
M-2 4,835.99 8,294.57 0.00 0.00 826,306.86
M-3 2,821.39 4,839.18 0.00 0.00 482,080.06
B-1 2,015.12 3,456.29 0.00 0.00 344,317.12
B-2 1,611.99 2,764.85 0.00 0.00 275,435.62
B-3 1,614.55 2,769.24 0.00 0.00 275,872.11
- -------------------------------------------------------------------------------
365,384.85 1,177,751.84 0.00 0.00 57,815,797.90
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 147.643412 7.202030 0.860486 8.062516 0.000000 140.441382
A-2 130.946342 6.607291 0.763173 7.370464 0.000000 124.339051
A-3 1000.000000 0.000000 5.828139 5.828139 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 906.550265 3.778635 5.283501 9.062136 0.000000 902.771630
A-6 692.296332 10.092769 0.000000 10.092769 0.000000 682.203563
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 906.550262 3.778638 5.283502 9.062140 0.000000 902.771624
M-2 906.550246 3.778630 5.283503 9.062133 0.000000 902.771616
M-3 906.550281 3.778633 5.283502 9.062135 0.000000 902.771648
B-1 906.550315 3.778631 5.283482 9.062113 0.000000 902.771683
B-2 906.550246 3.778630 5.283481 9.062111 0.000000 902.771616
B-3 906.550315 3.778640 5.283499 9.062139 0.000000 902.771672
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S10 (POOL # 4254)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4254
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 12,228.68
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,480.11
SUBSERVICER ADVANCES THIS MONTH 26,507.88
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,596,131.68
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 57,815,797.90
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 289
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 567,953.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.85043060 % 4.61165400 % 1.53791580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.79002720 % 4.64519285 % 1.55302170 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 627,514.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,012,605.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79623937
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 145.22
POOL TRADING FACTOR: 37.89806646
................................................................................
Run: 12/23/99 08:31:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972BT5 25,120,000.00 0.00 7.000000 % 0.00
A-2 760972BU2 28,521,000.00 9,826,828.92 7.000000 % 665,006.94
A-3 760972BV0 25,835,000.00 25,835,000.00 7.000000 % 0.00
A-4 760972BW8 7,423,000.00 7,423,000.00 7.000000 % 0.00
A-5 760972BX6 34,634,000.00 0.00 7.000000 % 0.00
A-6 760972BY4 8,310,000.00 0.00 7.000000 % 0.00
A-7 760972BZ1 20,000,000.00 18,172,766.36 7.000000 % 78,977.59
A-8 760972CA5 400,253.44 325,918.02 0.000000 % 1,613.08
A-9 760972CB3 0.00 0.00 0.412011 % 0.00
R 760972CC1 100.00 0.00 7.000000 % 0.00
M-1 760972CD9 1,544,900.00 1,403,755.34 7.000000 % 6,100.62
M-2 760972CE7 772,500.00 701,923.10 7.000000 % 3,050.51
M-3 760972CF4 772,500.00 701,923.10 7.000000 % 3,050.51
B-1 540,700.00 491,300.74 7.000000 % 2,135.16
B-2 308,900.00 280,678.37 7.000000 % 1,219.81
B-3 309,788.87 281,486.03 7.000000 % 1,223.33
- -------------------------------------------------------------------------------
154,492,642.31 65,444,579.98 762,377.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 57,285.05 722,291.99 0.00 0.00 9,161,821.98
A-3 150,603.96 150,603.96 0.00 0.00 25,835,000.00
A-4 43,272.04 43,272.04 0.00 0.00 7,423,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 105,937.31 184,914.90 0.00 0.00 18,093,788.77
A-8 0.00 1,613.08 0.00 0.00 324,304.94
A-9 22,454.98 22,454.98 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,183.13 14,283.75 0.00 0.00 1,397,654.72
M-2 4,091.83 7,142.34 0.00 0.00 698,872.59
M-3 4,091.83 7,142.34 0.00 0.00 698,872.59
B-1 2,864.01 4,999.17 0.00 0.00 489,165.58
B-2 1,636.20 2,856.01 0.00 0.00 279,458.56
B-3 1,640.91 2,864.24 0.00 0.00 280,262.70
- -------------------------------------------------------------------------------
402,061.25 1,164,438.80 0.00 0.00 64,682,202.43
===============================================================================
Run: 12/23/99 08:31:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11(POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4257
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 344.547138 23.316396 2.008522 25.324918 0.000000 321.230742
A-3 1000.000000 0.000000 5.829455 5.829455 0.000000 1000.000000
A-4 1000.000000 0.000000 5.829454 5.829454 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 908.638318 3.948880 5.296866 9.245746 0.000000 904.689439
A-8 814.279123 4.030146 0.000000 4.030146 0.000000 810.248976
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 908.638320 3.948877 5.296867 9.245744 0.000000 904.689443
M-2 908.638317 3.948880 5.296867 9.245747 0.000000 904.689437
M-3 908.638317 3.948880 5.296867 9.245747 0.000000 904.689437
B-1 908.638321 3.948881 5.296856 9.245737 0.000000 904.689440
B-2 908.638297 3.948883 5.296860 9.245743 0.000000 904.689414
B-3 908.638293 3.948883 5.296866 9.245749 0.000000 904.689378
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S11 (POOL # 4257)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4257
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 13,587.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,887.36
SUBSERVICER ADVANCES THIS MONTH 1,177.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 108,675.93
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 64,682,202.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 477,927.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.07072170 % 4.31151600 % 1.61776230 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.02670550 % 4.32174508 % 1.62977180 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 54,156,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,205,001.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.69529003
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 144.61
POOL TRADING FACTOR: 41.86749703
................................................................................
Run: 12/23/99 08:31:55 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972CG2 109,009,250.00 0.00 7.000000 % 0.00
A-2 760972CH0 15,572,750.00 0.00 9.000000 % 0.00
A-3 760972CJ6 152,196,020.00 4,287,474.93 7.250000 % 726,730.69
A-4 760972CK3 7,000,000.00 297,809.07 7.250000 % 50,478.90
A-5 760972CL1 61,774,980.00 10,115,549.84 7.250000 % 1,714,594.40
A-6 760972CM9 20,368,000.00 20,368,000.00 7.250000 % 0.00
A-7 760972CN7 19,267,000.00 19,267,000.00 7.250000 % 0.00
A-8 760972CP2 6,337,000.00 5,702,095.88 7.250000 % 25,692.67
A-9 760972CQ0 3,621,000.00 4,255,903.83 7.250000 % 0.00
A-10 760972CR8 68,580,000.00 26,807,764.84 6.700000 % 2,491,803.01
A-11 760972CS6 0.00 0.00 0.550000 % 0.00
A-12 760972CT4 78,398,000.00 78,398,000.00 6.750000 % 0.00
A-13 760972CU1 11,637,000.00 11,637,000.00 6.750000 % 0.00
A-14 760972CV9 116,561,000.00 0.00 6.750000 % 0.00
A-15 760972CW7 142,519,000.00 0.00 0.000000 % 0.00
A-16 760972CX5 30,000,000.00 0.00 7.250000 % 0.00
A-17 760972CY3 70,000,000.00 70,000,000.00 7.250000 % 0.00
A-18 760972CZ0 35,098,000.00 35,098,000.00 6.750000 % 0.00
A-19 760972DA4 52,549,000.00 52,549,000.00 6.750000 % 0.00
A-20 760972DB2 569,962.51 450,471.49 0.000000 % 1,146.38
A-21 760972DC0 0.00 0.00 0.484687 % 0.00
R-I 760972DD8 100.00 0.00 7.250000 % 0.00
R-II 760972DE6 100.00 0.00 7.250000 % 0.00
M-1 760972DF3 21,019,600.00 20,517,982.94 7.250000 % 18,787.62
M-2 760972DG1 9,458,900.00 9,233,170.40 7.250000 % 8,454.50
M-3 760972DH9 8,933,300.00 8,720,113.43 7.250000 % 7,984.71
B-1 760972DJ5 4,729,400.00 4,616,536.39 7.250000 % 4,227.21
B-2 760972DK2 2,101,900.00 2,053,574.71 7.250000 % 1,880.39
B-3 760972DL0 3,679,471.52 3,491,803.27 7.250000 % 3,197.32
- -------------------------------------------------------------------------------
1,050,980,734.03 387,867,251.02 5,054,977.80
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 0.00 0.00 0.00 0.00 0.00
A-3 25,883.26 752,613.95 0.00 0.00 3,560,744.24
A-4 1,797.85 52,276.75 0.00 0.00 247,330.17
A-5 61,067.05 1,775,661.45 0.00 0.00 8,400,955.44
A-6 122,960.56 122,960.56 0.00 0.00 20,368,000.00
A-7 116,313.87 116,313.87 0.00 0.00 19,267,000.00
A-8 34,423.25 60,115.92 0.00 0.00 5,676,403.21
A-9 0.00 0.00 25,692.67 0.00 4,281,596.50
A-10 149,559.79 2,641,362.80 0.00 0.00 24,315,961.83
A-11 12,277.29 12,277.29 0.00 0.00 0.00
A-12 440,644.32 440,644.32 0.00 0.00 78,398,000.00
A-13 65,407.00 65,407.00 0.00 0.00 11,637,000.00
A-14 0.00 0.00 0.00 0.00 0.00
A-15 73,976.35 73,976.35 0.00 0.00 0.00
A-16 0.00 0.00 0.00 0.00 0.00
A-17 422,586.35 422,586.35 0.00 0.00 70,000,000.00
A-18 197,272.05 197,272.05 0.00 0.00 35,098,000.00
A-19 295,357.26 295,357.26 0.00 0.00 52,549,000.00
A-20 0.00 1,146.38 0.00 0.00 449,325.11
A-21 156,539.60 156,539.60 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 123,865.99 142,653.61 0.00 0.00 20,499,195.32
M-2 55,740.17 64,194.67 0.00 0.00 9,224,715.90
M-3 52,642.87 60,627.58 0.00 0.00 8,712,128.72
B-1 27,869.79 32,097.00 0.00 0.00 4,612,309.18
B-2 12,397.32 14,277.71 0.00 0.00 2,051,694.32
B-3 21,079.83 24,277.15 0.00 0.00 3,488,605.95
- -------------------------------------------------------------------------------
2,469,661.82 7,524,639.62 25,692.67 0.00 382,837,965.89
===============================================================================
Run: 12/23/99 08:31:55
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12(POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4258
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 28.170743 4.774965 0.170065 4.945030 0.000000 23.395778
A-4 42.544153 7.211271 0.256836 7.468107 0.000000 35.332882
A-5 163.748330 27.755483 0.988540 28.744023 0.000000 135.992848
A-6 1000.000000 0.000000 6.036948 6.036948 0.000000 1000.000000
A-7 1000.000000 0.000000 6.036948 6.036948 0.000000 1000.000000
A-8 899.809986 4.054390 5.432105 9.486495 0.000000 895.755596
A-9 1175.339362 0.000000 0.000000 0.000000 7.095463 1182.434825
A-10 390.897708 36.334252 2.180808 38.515060 0.000000 354.563456
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 1000.000000 0.000000 5.620607 5.620607 0.000000 1000.000000
A-13 1000.000000 0.000000 5.620607 5.620607 0.000000 1000.000000
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-15 0.000000 0.000000 0.519063 0.519063 0.000000 0.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 1000.000000 0.000000 6.036948 6.036948 0.000000 1000.000000
A-18 1000.000000 0.000000 5.620607 5.620607 0.000000 1000.000000
A-19 1000.000000 0.000000 5.620607 5.620607 0.000000 1000.000000
A-20 790.352843 2.011325 0.000000 2.011325 0.000000 788.341517
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 976.135747 0.893814 5.892880 6.786694 0.000000 975.241932
M-2 976.135745 0.893814 5.892881 6.786695 0.000000 975.241931
M-3 976.135743 0.893814 5.892881 6.786695 0.000000 975.241929
B-1 976.135744 0.893815 5.892881 6.786696 0.000000 975.241929
B-2 977.008759 0.894614 5.898149 6.792763 0.000000 976.114144
B-3 948.995868 0.868964 5.729037 6.598001 0.000000 948.126906
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S12 (POOL # 4258)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4258
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 79,696.82
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 1,218.10
SUBSERVICER ADVANCES THIS MONTH 60,123.11
MASTER SERVICER ADVANCES THIS MONTH 3,032.77
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 4,647,704.13
(B) TWO MONTHLY PAYMENTS: 4 1,086,331.96
(C) THREE OR MORE MONTHLY PAYMENTS: 2 491,368.65
FORECLOSURES
NUMBER OF LOANS 7
AGGREGATE PRINCIPAL BALANCE 1,790,869.38
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,837,965.89
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,563
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,914.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,674,076.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 87.44680570 % 9.93020100 % 2.62299280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 87.29338580 % 10.03976705 % 2.65505000 %
BANKRUPTCY AMOUNT AVAILABLE 157,475.00
FRAUD AMOUNT AVAILABLE 4,029,644.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,029,644.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 8.03111554
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 321.90
POOL TRADING FACTOR: 36.42673491
................................................................................
Run: 12/23/99 08:31:56 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972DM8 234,147,537.00 15,610,659.59 7.250000 % 2,092,943.06
A-2 760972DN6 37,442,000.00 37,442,000.00 7.250000 % 0.00
A-3 760972DP1 18,075,000.00 18,075,000.00 7.250000 % 0.00
A-4 760972DQ9 9,885,133.00 0.00 7.250000 % 0.00
A-5 760972DR7 30,029,256.00 0.00 7.250000 % 0.00
A-6 760972DR5 1,338,093.00 0.00 7.250000 % 0.00
A-7 760972DT3 115,060,820.00 115,060,820.00 7.250000 % 0.00
A-8 760972DU0 74,175,751.00 0.00 7.100000 % 0.00
A-9 760972DV8 8,901,089.00 0.00 8.500000 % 0.00
A-10 760972EJ4 26,196,554.00 6,066,082.52 7.250000 % 813,288.20
A-11 760972DW6 50,701,122.00 14,453,006.74 7.250000 % 1,434,035.49
A-12 760972DX4 28,081,917.00 28,081,917.00 7.160000 % 0.00
A-13 760972DY2 5,900,000.00 0.00 7.250000 % 0.00
A-14 760972DZ9 13,240,000.00 13,240,000.00 7.250000 % 0.00
A-15 760972EA3 10,400,000.00 10,400,000.00 7.250000 % 0.00
A-16 760972EB1 10,950,000.00 10,950,000.00 7.250000 % 0.00
A-17 760972EN5 73,729,728.00 1,712,153.13 7.250000 % 229,550.77
A-18 760972EC9 660,125.97 538,540.69 0.000000 % 552.89
A-19 760972ED7 0.00 0.00 0.412776 % 0.00
R 760972EE5 100.00 0.00 7.250000 % 0.00
M-1 760972EF2 13,723,600.00 13,412,128.81 7.250000 % 11,721.25
M-2 760972EG0 7,842,200.00 7,664,213.21 7.250000 % 6,697.98
M-3 760972EH8 5,881,700.00 5,748,208.76 7.250000 % 5,023.53
B-1 760972EK1 3,529,000.00 3,448,905.72 7.250000 % 3,014.10
B-2 760972EL9 1,568,400.00 1,532,803.55 7.250000 % 1,339.56
B-3 760972EM7 2,744,700.74 2,666,577.07 7.250000 % 2,330.41
- -------------------------------------------------------------------------------
784,203,826.71 306,103,016.79 4,600,497.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 94,291.47 2,187,234.53 0.00 0.00 13,517,716.53
A-2 226,212.08 226,212.08 0.00 0.00 37,442,000.00
A-3 109,176.58 109,176.58 0.00 0.00 18,075,000.00
A-4 0.00 0.00 0.00 0.00 0.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 694,990.14 694,990.14 0.00 0.00 115,060,820.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 36,640.34 849,928.54 0.00 0.00 5,252,794.32
A-11 87,299.02 1,521,334.51 0.00 0.00 13,018,971.25
A-12 167,514.71 167,514.71 0.00 0.00 28,081,917.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 79,972.23 79,972.23 0.00 0.00 13,240,000.00
A-15 62,818.06 62,818.06 0.00 0.00 10,400,000.00
A-16 66,140.17 66,140.17 0.00 0.00 10,950,000.00
A-17 10,341.75 239,892.52 0.00 0.00 1,482,602.36
A-18 0.00 552.89 0.00 0.00 537,987.80
A-19 105,267.70 105,267.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 81,011.91 92,733.16 0.00 0.00 13,400,407.56
M-2 46,293.36 52,991.34 0.00 0.00 7,657,515.23
M-3 34,720.32 39,743.85 0.00 0.00 5,743,185.23
B-1 20,832.07 23,846.17 0.00 0.00 3,445,891.62
B-2 9,258.44 10,598.00 0.00 0.00 1,531,463.99
B-3 16,106.65 18,437.06 0.00 0.00 2,664,246.66
- -------------------------------------------------------------------------------
1,948,887.00 6,549,384.24 0.00 0.00 301,502,519.55
===============================================================================
Run: 12/23/99 08:31:56
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13(POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4262
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 66.670185 8.938565 0.402701 9.341266 0.000000 57.731620
A-2 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040198 6.040198 0.000000 1000.000000
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 6.040198 6.040198 0.000000 1000.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 231.560324 31.045618 1.398670 32.444288 0.000000 200.514706
A-11 285.062858 28.284098 1.721836 30.005934 0.000000 256.778760
A-12 1000.000000 0.000000 5.965216 5.965216 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 6.040199 6.040199 0.000000 1000.000000
A-15 1000.000000 0.000000 6.040198 6.040198 0.000000 1000.000000
A-16 1000.000000 0.000000 6.040198 6.040198 0.000000 1000.000000
A-17 23.222019 3.113409 0.140266 3.253675 0.000000 20.108610
A-18 815.815033 0.837552 0.000000 0.837552 0.000000 814.977481
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 977.303973 0.854094 5.903109 6.757203 0.000000 976.449879
M-2 977.303972 0.854095 5.903109 6.757204 0.000000 976.449878
M-3 977.303970 0.854095 5.903110 6.757205 0.000000 976.449875
B-1 977.303973 0.854095 5.903109 6.757204 0.000000 976.449878
B-2 977.303972 0.854093 5.903111 6.757204 0.000000 976.449879
B-3 971.536544 0.849054 5.868272 6.717326 0.000000 970.687484
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:56 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S13 (POOL # 4262)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4262
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 63,356.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 76,211.08
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 7,380,508.23
(B) TWO MONTHLY PAYMENTS: 5 1,131,248.82
(C) THREE OR MORE MONTHLY PAYMENTS: 3 862,230.52
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,087,583.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 301,502,519.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,264
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,332,940.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 88.71830990 % 8.77868800 % 2.50300250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 88.55589060 % 8.88918211 % 2.53903750 %
BANKRUPTCY AMOUNT AVAILABLE 117,935.00
FRAUD AMOUNT AVAILABLE 3,097,899.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,097,899.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.94394296
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.81
POOL TRADING FACTOR: 38.44695847
................................................................................
Run: 12/23/99 08:31:58 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FU8 27,687,000.00 5,312,296.54 7.250000 % 580,003.67
A-2 760972FV6 110,064,000.00 1,533,242.43 7.250000 % 1,088,988.50
A-3 760972FW4 81,245,000.00 21,915,178.83 7.250000 % 2,392,728.65
A-4 760972FX2 59,365,000.00 59,365,000.00 7.250000 % 0.00
A-5 760972FY0 21,615,000.00 21,615,000.00 7.250000 % 0.00
A-6 760972FZ7 50,199,000.00 50,199,000.00 7.250000 % 0.00
A-7 760972GA1 93,420,000.00 0.00 7.150000 % 0.00
A-8 760972GB9 11,174,000.00 0.00 9.500000 % 0.00
A-9 760972GC7 105,330,000.00 0.00 7.100000 % 0.00
A-10 760972GD5 25,064,000.00 4,430,085.45 7.250000 % 209,439.60
A-11 760972GE3 43,692,000.00 43,692,000.00 7.250000 % 0.00
A-12 760972GF0 48,290,000.00 48,290,000.00 7.250000 % 0.00
A-13 760972GG8 1,077,250.96 856,696.10 0.000000 % 1,242.97
A-14 760972GH6 0.00 0.00 0.312413 % 0.00
R 760972GJ2 100.00 0.00 7.250000 % 0.00
M-1 760972GK9 10,624,800.00 10,397,923.22 7.250000 % 9,507.19
M-2 760972GL7 7,083,300.00 6,932,046.67 7.250000 % 6,338.22
M-3 760972GM5 5,312,400.00 5,198,961.63 7.250000 % 4,753.59
B-1 760972GN3 3,187,500.00 3,119,435.68 7.250000 % 2,852.21
B-2 760972GP8 1,416,700.00 1,386,448.47 7.250000 % 1,267.68
B-3 760972GQ6 2,479,278.25 2,426,336.98 7.250000 % 2,218.49
- -------------------------------------------------------------------------------
708,326,329.21 286,669,652.00 4,299,340.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 32,074.59 612,078.26 0.00 0.00 4,732,292.87
A-2 9,257.41 1,098,245.91 0.00 0.00 444,253.93
A-3 132,319.50 2,525,048.15 0.00 0.00 19,522,450.18
A-4 358,434.07 358,434.07 0.00 0.00 59,365,000.00
A-5 130,507.08 130,507.08 0.00 0.00 21,615,000.00
A-6 303,091.59 303,091.59 0.00 0.00 50,199,000.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 26,747.98 236,187.58 0.00 0.00 4,220,645.85
A-11 263,803.61 263,803.61 0.00 0.00 43,692,000.00
A-12 291,565.42 291,565.42 0.00 0.00 48,290,000.00
A-13 0.00 1,242.97 0.00 0.00 855,453.13
A-14 74,585.08 74,585.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 62,780.60 72,287.79 0.00 0.00 10,388,416.03
M-2 41,854.32 48,192.54 0.00 0.00 6,925,708.45
M-3 31,390.29 36,143.88 0.00 0.00 5,194,208.04
B-1 18,834.53 21,686.74 0.00 0.00 3,116,583.47
B-2 8,371.10 9,638.78 0.00 0.00 1,385,180.79
B-3 14,649.74 16,868.23 0.00 0.00 2,424,118.49
- -------------------------------------------------------------------------------
1,800,266.91 6,099,607.68 0.00 0.00 282,370,311.23
===============================================================================
Run: 12/23/99 08:31:58
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14(POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4266
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 191.869706 20.948592 1.158471 22.107063 0.000000 170.921114
A-2 13.930463 9.894139 0.084109 9.978248 0.000000 4.036324
A-3 269.741877 29.450780 1.628648 31.079428 0.000000 240.291097
A-4 1000.000000 0.000000 6.037801 6.037801 0.000000 1000.000000
A-5 1000.000000 0.000000 6.037802 6.037802 0.000000 1000.000000
A-6 1000.000000 0.000000 6.037801 6.037801 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 176.750936 8.356192 1.067187 9.423379 0.000000 168.394743
A-11 1000.000000 0.000000 6.037801 6.037801 0.000000 1000.000000
A-12 1000.000000 0.000000 6.037801 6.037801 0.000000 1000.000000
A-13 795.261394 1.153835 0.000000 1.153835 0.000000 794.107559
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 978.646489 0.894811 5.908874 6.803685 0.000000 977.751678
M-2 978.646488 0.894812 5.908873 6.803685 0.000000 977.751677
M-3 978.646493 0.894810 5.908872 6.803682 0.000000 977.751683
B-1 978.646488 0.894811 5.908872 6.803683 0.000000 977.751677
B-2 978.646481 0.894812 5.908873 6.803685 0.000000 977.751669
B-3 978.646499 0.894813 5.908873 6.803686 0.000000 977.751686
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:58 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S14 (POOL # 4266)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4266
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,323.91
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 45,224.41
MASTER SERVICER ADVANCES THIS MONTH 5,557.41
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 23 4,625,382.07
(B) TWO MONTHLY PAYMENTS: 2 374,519.48
(C) THREE OR MORE MONTHLY PAYMENTS: 1 102,510.76
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 1,134,511.37
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 282,370,311.23
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,141
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 3
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 763,067.39
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,037,172.85
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 89.69215630 % 7.88240400 % 2.42543980 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 89.54434750 % 7.97121072 % 2.46021930 %
BANKRUPTCY AMOUNT AVAILABLE 119,539.00
FRAUD AMOUNT AVAILABLE 2,895,544.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,895,544.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.83608097
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.92
POOL TRADING FACTOR: 39.86443812
................................................................................
Run: 12/23/99 08:31:59 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972FD6 165,961,752.00 36,687,413.10 7.000000 % 1,684,214.36
A-2 760972FE4 14,999,000.00 14,999,000.00 7.000000 % 0.00
A-3 760972FF1 7,809,000.00 7,809,000.00 7.000000 % 0.00
A-4 760972FG9 60,747,995.00 60,747,995.00 7.000000 % 0.00
A-5 760972FH7 30,220,669.00 6,680,564.37 6.750000 % 306,685.63
A-6 760972GR4 3,777,584.00 835,070.64 9.000000 % 38,335.71
A-7 760972FJ3 16,474,000.00 16,474,000.00 6.940000 % 0.00
A-8 760972FK0 212,784.89 196,196.83 0.000000 % 2,830.06
A-9 760972FQ7 0.00 0.00 0.449105 % 0.00
R 760972FL8 100.00 0.00 7.000000 % 0.00
M-1 760972FM6 6,270,600.00 6,148,274.90 7.000000 % 5,587.09
M-2 760972FN4 2,665,000.00 2,613,011.94 7.000000 % 2,374.51
M-3 760972FP9 1,724,400.00 1,690,760.89 7.000000 % 1,536.44
B-1 760972FR5 940,600.00 922,251.04 7.000000 % 838.07
B-2 760972FS3 783,800.00 768,509.86 7.000000 % 698.36
B-3 760972FT1 940,711.19 922,360.01 7.000000 % 838.16
- -------------------------------------------------------------------------------
313,527,996.08 157,494,408.58 2,043,938.39
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 213,965.44 1,898,179.80 0.00 0.00 35,003,198.74
A-2 87,494.17 87,494.17 0.00 0.00 14,999,000.00
A-3 45,543.04 45,543.04 0.00 0.00 7,809,000.00
A-4 354,289.67 354,289.67 0.00 0.00 60,747,995.00
A-5 37,570.36 344,255.99 0.00 0.00 6,373,878.74
A-6 6,261.73 44,597.44 0.00 0.00 796,734.93
A-7 95,254.83 95,254.83 0.00 0.00 16,474,000.00
A-8 0.00 2,830.06 0.00 0.00 193,366.77
A-9 58,930.70 58,930.70 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 35,857.49 41,444.58 0.00 0.00 6,142,687.81
M-2 15,239.40 17,613.91 0.00 0.00 2,610,637.43
M-3 9,860.72 11,397.16 0.00 0.00 1,689,224.45
B-1 5,378.68 6,216.75 0.00 0.00 921,412.97
B-2 4,482.04 5,180.40 0.00 0.00 767,811.50
B-3 5,379.31 6,217.47 0.00 0.00 921,521.85
- -------------------------------------------------------------------------------
975,507.58 3,019,445.97 0.00 0.00 155,450,470.19
===============================================================================
Run: 12/23/99 08:31:59
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15(POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4267
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 221.059447 10.148208 1.289245 11.437453 0.000000 210.911239
A-2 1000.000000 0.000000 5.833334 5.833334 0.000000 1000.000000
A-3 1000.000000 0.000000 5.832122 5.832122 0.000000 1000.000000
A-4 1000.000000 0.000000 5.832121 5.832121 0.000000 1000.000000
A-5 221.059447 10.148208 1.243201 11.391409 0.000000 210.911239
A-6 221.059450 10.148208 1.657602 11.805810 0.000000 210.911242
A-7 1000.000000 0.000000 5.782131 5.782131 0.000000 1000.000000
A-8 922.043055 13.300099 0.000000 13.300099 0.000000 908.742956
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.492281 0.890998 5.718351 6.609349 0.000000 979.601284
M-2 980.492285 0.890998 5.718349 6.609347 0.000000 979.601287
M-3 980.492281 0.891000 5.718348 6.609348 0.000000 979.601282
B-1 980.492282 0.890995 5.718350 6.609345 0.000000 979.601286
B-2 980.492294 0.890993 5.718347 6.609340 0.000000 979.601301
B-3 980.492227 0.890996 5.718344 6.609340 0.000000 979.601242
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:59 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S15 (POOL # 4267)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4267
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,543.90
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 10,779.80
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 1,536,267.66
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 155,450,470.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 635
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,900,804.42
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.69401320 % 6.64473400 % 1.66125280 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.59246450 % 6.71760573 % 1.68156320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,582,813.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,959,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73482493
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 325.64
POOL TRADING FACTOR: 49.58104926
................................................................................
Run: 12/23/99 08:31:59 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16(POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4268
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ET2 48,384,000.00 0.00 6.750000 % 0.00
A-2 760972EU9 125,536,000.00 55,884,504.15 6.750000 % 3,075,092.82
A-3 760972EV7 25,822,000.00 25,822,000.00 6.750000 % 0.00
A-4 760972EW5 49,936,000.00 45,603,589.62 6.750000 % 189,198.92
A-5 760972EX3 438,892.00 382,381.69 0.000000 % 1,782.73
A-6 760972EY1 0.00 0.00 0.406715 % 0.00
R 760972EZ8 100.00 0.00 6.750000 % 0.00
M-1 760972FA2 2,565,400.00 2,342,827.80 6.750000 % 9,719.86
M-2 760972FB0 1,282,700.00 1,171,413.91 6.750000 % 4,859.93
M-3 760972FC8 769,600.00 702,830.08 6.750000 % 2,915.88
B-1 897,900.00 819,998.84 6.750000 % 3,401.99
B-2 384,800.00 351,415.02 6.750000 % 1,457.94
B-3 513,300.75 468,767.28 6.750000 % 1,944.81
- -------------------------------------------------------------------------------
256,530,692.75 133,549,728.39 3,290,374.88
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 314,136.22 3,389,229.04 0.00 0.00 52,809,411.33
A-3 145,149.82 145,149.82 0.00 0.00 25,822,000.00
A-4 256,345.46 445,544.38 0.00 0.00 45,414,390.70
A-5 0.00 1,782.73 0.00 0.00 380,598.96
A-6 45,233.11 45,233.11 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,169.43 22,889.29 0.00 0.00 2,333,107.94
M-2 6,584.71 11,444.64 0.00 0.00 1,166,553.98
M-3 3,950.73 6,866.61 0.00 0.00 699,914.20
B-1 4,609.35 8,011.34 0.00 0.00 816,596.85
B-2 1,975.36 3,433.30 0.00 0.00 349,957.08
B-3 2,635.02 4,579.83 0.00 0.00 466,822.47
- -------------------------------------------------------------------------------
793,789.21 4,084,164.09 0.00 0.00 130,259,353.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 445.167156 24.495705 2.502360 26.998065 0.000000 420.671452
A-3 1000.000000 0.000000 5.621169 5.621169 0.000000 1000.000000
A-4 913.240741 3.788828 5.133480 8.922308 0.000000 909.451912
A-5 871.243244 4.061888 0.000000 4.061888 0.000000 867.181357
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 913.240742 3.788828 5.133480 8.922308 0.000000 909.451914
M-2 913.240750 3.788828 5.133476 8.922304 0.000000 909.451922
M-3 913.240748 3.788825 5.133485 8.922310 0.000000 909.451923
B-1 913.240717 3.788829 5.133478 8.922307 0.000000 909.451888
B-2 913.240696 3.788825 5.133472 8.922297 0.000000 909.451871
B-3 913.240980 3.788831 5.133482 8.922313 0.000000 909.452149
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:31:59 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S16 (POOL # 4268)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4268
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 27,580.54
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 17,893.78
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,812,622.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 130,259,353.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 573
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,736,264.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.60158470 % 3.16674600 % 1.23166920 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.50892480 % 3.22401118 % 1.25761630 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 1,348,249.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,845,169.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.45952864
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 148.39
POOL TRADING FACTOR: 50.77729767
................................................................................
Run: 12/23/99 08:33:45 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12(POOL # 8029)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 8029
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-15A 760972EP0 142,564,831.19 0.00 0.000000 % 0.00
A-19A 760972EQ8 1,500,000.00 1,500,000.00 0.000000 % 0.00
R-III 760972ER6 100.00 0.00 0.000000 % 0.00
- -------------------------------------------------------------------------------
144,064,931.19 1,500,000.00 0.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-15A 73,976.35 73,976.35 0.00 0.00 0.00
A-19A 8,430.91 8,430.91 0.00 0.00 1,500,000.00
R-III 0.00 0.00 0.00 0.00 0.00
- -------------------------------------------------------------------------------
82,407.26 82,407.26 0.00 0.00 1,500,000.00
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-15A 0.000000 0.000000 0.518896 0.518896 0.000000 0.000000
A-19A 1000.000000 0.000000 5.620607 5.620607 0.000000 1000.000000
R-III 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
_______________________________________________________________________________
DETERMINATION DATE 27-December-99
DISTRIBUTION DATE 30-December-99
Run: 12/23/99 08:33:45 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
REMIC III FOR SERIES 1997-S12
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 8029
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 0.00
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 0.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,500,000.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 0
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 403,914.47
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 0.00
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR SUBORDINATE
PERCENTAGE FOR CURRENT DISTRIBUTION 100.00000000 % 0.00000000 %
CURRENT PREPAYMENT PERCENTAGE 100.00000000 % 0.00000000 %
PERCENTAGE FOR NEXT DISTRIBUTION 100.00000000 % 0.00000000 %
BANKRUPTCY AMOUNT AVAILABLE 0.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 1.04119718
................................................................................
Run: 12/23/99 08:32:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972HF9 102,000,000.00 84,543,713.18 7.000000 % 1,625,724.52
A-2 760972HG7 40,495,556.00 0.00 0.000000 % 0.00
A-3 760972HH5 10,770,000.00 0.00 7.000000 % 0.00
A-4 760972HJ1 88,263,190.00 73,157,821.76 7.000000 % 1,406,780.71
A-5 760972HK8 175,915,000.00 175,915,000.00 7.000000 % 0.00
A-6 760972HL6 141,734,444.00 0.00 0.000000 % 0.00
A-7 760972HM4 0.00 0.00 0.000000 % 0.00
A-8 760972HN2 10,800,000.00 0.00 7.000000 % 0.00
A-9 760972HP7 106,840,120.00 0.00 7.000000 % 0.00
A-10 760972HQ5 16,838,888.00 16,838,888.00 6.543750 % 0.00
A-11 760972HR3 4,811,112.00 4,811,112.00 8.596875 % 0.00
A-12 760972HS1 30,508,273.00 0.00 7.000000 % 0.00
A-13 760972HT9 4,739,502.00 0.00 7.000000 % 0.00
A-14 760972HU6 4,250,000.00 4,250,000.00 7.000000 % 0.00
A-15 760972HV4 28,113,678.00 5,375,211.45 7.000000 % 177,512.16
A-16 760972HW2 5,720,000.00 5,720,000.00 7.000000 % 0.00
A-17 760972HX0 10,000,000.00 0.00 7.000000 % 0.00
A-18 760972HY8 59,670,999.00 5,978,548.39 7.000000 % 0.00
A-19 760972HZ5 7,079,762.00 0.00 7.000000 % 0.00
A-20 760972JA8 25,365,151.00 21,440,361.73 6.550000 % 505,069.44
A-21 760972JB6 0.00 0.00 7.000000 % 0.00
A-22 760972JC4 24,500,000.00 5,018,755.38 7.000000 % 165,740.48
A-23 760972JD2 1,749,325.00 0.00 7.000000 % 0.00
A-24 760972JE0 100,000,000.00 44,775,049.32 7.000000 % 431,123.89
A-25 760972JF7 200,634.09 163,606.60 0.000000 % 214.56
A-26 760972JG5 0.00 0.00 0.522252 % 0.00
R-I 760972JH3 100.00 0.00 7.000000 % 0.00
R-II 760972JJ9 100.00 0.00 7.000000 % 0.00
M-1 760972JK6 18,283,500.00 17,907,663.33 7.000000 % 16,334.66
M-2 760972JL4 10,447,700.00 10,232,936.49 7.000000 % 9,334.08
M-3 760972JM2 6,268,600.00 6,139,742.32 7.000000 % 5,600.43
B-1 760972JN0 3,656,700.00 3,581,532.65 7.000000 % 3,266.93
B-2 760972JP5 2,611,900.00 2,558,209.62 7.000000 % 2,333.50
B-3 760972JQ3 3,134,333.00 2,995,305.45 7.000000 % 2,732.18
- -------------------------------------------------------------------------------
1,044,768,567.09 491,403,457.67 4,351,767.54
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 492,711.38 2,118,435.90 0.00 0.00 82,917,988.66
A-2 0.00 0.00 0.00 0.00 0.00
A-3 0.00 0.00 0.00 0.00 0.00
A-4 426,355.67 1,833,136.38 0.00 0.00 71,751,041.05
A-5 1,025,213.09 1,025,213.09 0.00 0.00 175,915,000.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 91,738.86 91,738.86 0.00 0.00 16,838,888.00
A-11 34,434.94 34,434.94 0.00 0.00 4,811,112.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 24,768.53 24,768.53 0.00 0.00 4,250,000.00
A-15 31,326.14 208,838.30 0.00 0.00 5,197,699.29
A-16 33,335.53 33,335.53 0.00 0.00 5,720,000.00
A-17 0.00 0.00 0.00 0.00 0.00
A-18 34,842.32 34,842.32 0.00 0.00 5,978,548.39
A-19 0.00 0.00 0.00 0.00 0.00
A-20 116,919.42 621,988.86 0.00 0.00 20,935,292.29
A-21 8,032.64 8,032.64 0.00 0.00 0.00
A-22 29,248.75 194,989.23 0.00 0.00 4,853,014.90
A-23 0.00 0.00 0.00 0.00 0.00
A-24 260,944.02 692,067.91 0.00 0.00 44,343,925.43
A-25 0.00 214.56 0.00 0.00 163,392.04
A-26 213,664.10 213,664.10 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 104,363.87 120,698.53 0.00 0.00 17,891,328.67
M-2 59,636.42 68,970.50 0.00 0.00 10,223,602.41
M-3 35,781.73 41,382.16 0.00 0.00 6,134,141.89
B-1 20,872.77 24,139.70 0.00 0.00 3,578,265.72
B-2 14,908.96 17,242.46 0.00 0.00 2,555,876.12
B-3 17,456.31 20,188.49 0.00 0.00 2,992,573.36
- -------------------------------------------------------------------------------
3,076,555.45 7,428,322.99 0.00 0.00 487,051,690.22
===============================================================================
Run: 12/23/99 08:32:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17(POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4269
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 828.859933 15.938476 4.830504 20.768980 0.000000 812.921458
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-4 828.859933 15.938476 4.830504 20.768980 0.000000 812.921457
A-5 1000.000000 0.000000 5.827889 5.827889 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.448036 5.448036 0.000000 1000.000000
A-11 1000.000000 0.000000 7.157377 7.157377 0.000000 1000.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 1000.000000 0.000000 5.827889 5.827889 0.000000 1000.000000
A-15 191.195597 6.314085 1.114267 7.428352 0.000000 184.881512
A-16 1000.000000 0.000000 5.827890 5.827890 0.000000 1000.000000
A-17 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-18 100.191860 0.000000 0.583907 0.583907 0.000000 100.191860
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 845.268444 19.911943 4.609451 24.521394 0.000000 825.356502
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 204.847158 6.764918 1.193827 7.958745 0.000000 198.082241
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 447.750493 4.311239 2.609440 6.920679 0.000000 443.439254
A-25 815.447664 1.069409 0.000000 1.069409 0.000000 814.378255
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 979.443943 0.893410 5.708090 6.601500 0.000000 978.550533
M-2 979.443944 0.893410 5.708091 6.601501 0.000000 978.550534
M-3 979.443946 0.893410 5.708090 6.601500 0.000000 978.550536
B-1 979.443939 0.893409 5.708089 6.601498 0.000000 978.550529
B-2 979.443937 0.893411 5.708090 6.601501 0.000000 978.550526
B-3 955.643657 0.871694 5.569386 6.441080 0.000000 954.771991
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:00 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S17 (POOL # 4269)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4269
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 101,789.79
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 66,591.90
MASTER SERVICER ADVANCES THIS MONTH 565.40
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 29 6,254,038.03
(B) TWO MONTHLY PAYMENTS: 4 1,042,026.33
(C) THREE OR MORE MONTHLY PAYMENTS: 4 866,738.70
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 912,321.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 487,051,690.22
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,990
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 75,288.80
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,903,516.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 91.16207900 % 6.97833100 % 1.85959010 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 91.09122390 % 7.03191749 % 1.87449880 %
BANKRUPTCY AMOUNT AVAILABLE 180,886.00
FRAUD AMOUNT AVAILABLE 4,916,738.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,916,738.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.79936190
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 326.70
POOL TRADING FACTOR: 46.61814162
................................................................................
Run: 12/23/99 08:32:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972GS2 31,950,000.00 0.00 6.750000 % 0.00
A-2 760972GT0 31,660,000.00 1,257,438.69 6.750000 % 893,871.50
A-3 760972GU7 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972GV5 11,617,000.00 11,617,000.00 6.750000 % 0.00
A-5 760972GW3 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-6 760972GX1 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-7 760972GY9 30,982,000.00 28,459,781.72 6.750000 % 117,807.10
A-8 760972GZ6 253,847.57 198,321.06 0.000000 % 3,895.82
A-9 760972HA0 0.00 0.00 0.415000 % 0.00
R 760972HB8 100.00 0.00 6.750000 % 0.00
M-1 760972HC6 1,162,000.00 1,067,815.77 6.750000 % 4,420.14
M-2 760972HD4 774,800.00 711,999.68 6.750000 % 2,947.27
M-3 760972HE2 464,900.00 427,218.19 6.750000 % 1,768.44
B-1 760972JR1 542,300.00 498,344.66 6.750000 % 2,062.86
B-2 760972JS9 232,400.00 213,563.16 6.750000 % 884.03
B-3 760972JT7 309,989.92 284,864.09 6.750000 % 1,179.16
- -------------------------------------------------------------------------------
154,949,337.49 89,736,347.02 1,028,836.32
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 0.00 0.00 0.00 0.00 0.00
A-2 7,066.15 900,937.65 0.00 0.00 363,567.19
A-3 140,487.04 140,487.04 0.00 0.00 25,000,000.00
A-4 65,281.52 65,281.52 0.00 0.00 11,617,000.00
A-5 56,194.82 56,194.82 0.00 0.00 10,000,000.00
A-6 56,194.82 56,194.82 0.00 0.00 10,000,000.00
A-7 159,929.22 277,736.32 0.00 0.00 28,341,974.62
A-8 0.00 3,895.82 0.00 0.00 194,425.24
A-9 31,003.40 31,003.40 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,000.57 10,420.71 0.00 0.00 1,063,395.63
M-2 4,001.07 6,948.34 0.00 0.00 709,052.41
M-3 2,400.74 4,169.18 0.00 0.00 425,449.75
B-1 2,800.44 4,863.30 0.00 0.00 496,281.80
B-2 1,200.11 2,084.14 0.00 0.00 212,679.13
B-3 1,600.79 2,779.95 0.00 0.00 283,684.93
- -------------------------------------------------------------------------------
534,160.69 1,562,997.01 0.00 0.00 88,707,510.70
===============================================================================
Run: 12/23/99 08:32:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18(POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4271
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-2 39.716952 28.233465 0.223189 28.456654 0.000000 11.483487
A-3 1000.000000 0.000000 5.619482 5.619482 0.000000 1000.000000
A-4 1000.000000 0.000000 5.619482 5.619482 0.000000 1000.000000
A-5 1000.000000 0.000000 5.619482 5.619482 0.000000 1000.000000
A-6 1000.000000 0.000000 5.619482 5.619482 0.000000 1000.000000
A-7 918.590850 3.802437 5.162004 8.964441 0.000000 914.788413
A-8 781.260423 15.347084 0.000000 15.347084 0.000000 765.913339
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 918.946446 3.803907 5.164002 8.967909 0.000000 915.142539
M-2 918.946412 3.803911 5.164004 8.967915 0.000000 915.142501
M-3 918.946419 3.803915 5.163992 8.967907 0.000000 915.142504
B-1 918.946450 3.803909 5.164005 8.967914 0.000000 915.142541
B-2 918.946472 3.803916 5.163985 8.967901 0.000000 915.142556
B-3 918.946300 3.803898 5.164007 8.967905 0.000000 915.142434
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S18 (POOL # 4271)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4271
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 18,594.93
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 426.69
SUBSERVICER ADVANCES THIS MONTH 4,768.58
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 425,691.76
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 57,618.56
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 88,707,510.70
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 354
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 657,370.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.42184920 % 2.46491200 % 1.11323860 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.39539890 % 2.47769075 % 1.12146790 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 900,073.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,834,807.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43051279
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.55
POOL TRADING FACTOR: 57.24936430
................................................................................
Run: 12/23/99 08:32:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KE8 31,369,573.00 10,310,405.51 6.500000 % 322,178.69
A-2 760972KF5 27,950,000.00 27,950,000.00 6.500000 % 0.00
A-3 760972KG3 46,000,000.00 42,400,812.63 6.500000 % 174,074.94
A-4 760972KH1 20,000,000.00 15,999,399.24 6.500000 % 499,947.89
A-5 760972KJ7 28,678,427.00 0.00 6.500000 % 0.00
A-6 760972KK4 57,001,000.00 9,336,950.15 6.500000 % 729,199.82
A-7 760972KL2 13,999,000.00 13,999,000.00 6.500000 % 0.00
A-8 760972LP2 124,678.09 72,151.74 0.000000 % 1,525.38
A-9 760972LQ0 0.00 0.00 0.580381 % 0.00
R 760972KM0 100.00 0.00 6.500000 % 0.00
M-1 760972KN8 1,727,300.00 1,592,147.67 6.500000 % 6,536.50
M-2 760972KP3 1,151,500.00 1,061,401.06 6.500000 % 4,357.54
M-3 760972KQ1 691,000.00 636,932.79 6.500000 % 2,614.90
B-1 760972LH0 806,000.00 742,934.63 6.500000 % 3,050.09
B-2 760972LJ6 345,400.00 318,374.25 6.500000 % 1,307.07
B-3 760972LK3 461,051.34 424,976.44 6.500000 % 1,744.75
- -------------------------------------------------------------------------------
230,305,029.43 124,845,486.11 1,746,537.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 55,809.08 377,987.77 0.00 0.00 9,988,226.82
A-2 151,290.25 151,290.25 0.00 0.00 27,950,000.00
A-3 229,510.90 403,585.84 0.00 0.00 42,226,737.69
A-4 86,602.97 586,550.86 0.00 0.00 15,499,451.35
A-5 0.00 0.00 0.00 0.00 0.00
A-6 50,539.88 779,739.70 0.00 0.00 8,607,750.33
A-7 75,775.04 75,775.04 0.00 0.00 13,999,000.00
A-8 0.00 1,525.38 0.00 0.00 70,626.36
A-9 60,339.55 60,339.55 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,618.12 15,154.62 0.00 0.00 1,585,611.17
M-2 5,745.25 10,102.79 0.00 0.00 1,057,043.52
M-3 3,447.64 6,062.54 0.00 0.00 634,317.89
B-1 4,021.42 7,071.51 0.00 0.00 739,884.54
B-2 1,723.33 3,030.40 0.00 0.00 317,067.18
B-3 2,300.35 4,045.10 0.00 0.00 423,231.69
- -------------------------------------------------------------------------------
735,723.78 2,482,261.35 0.00 0.00 123,098,948.54
===============================================================================
Run: 12/23/99 08:32:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19(POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4275
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 328.675354 10.270420 1.779083 12.049503 0.000000 318.404934
A-2 1000.000000 0.000000 5.412889 5.412889 0.000000 1000.000000
A-3 921.756796 3.784238 4.989367 8.773605 0.000000 917.972559
A-4 799.969962 24.997395 4.330149 29.327544 0.000000 774.972568
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 163.803269 12.792755 0.886649 13.679404 0.000000 151.010514
A-7 1000.000000 0.000000 5.412889 5.412889 0.000000 1000.000000
A-8 578.704245 12.234547 0.000000 12.234547 0.000000 566.469698
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 921.755150 3.784230 4.989359 8.773589 0.000000 917.970920
M-2 921.755154 3.784229 4.989362 8.773591 0.000000 917.970925
M-3 921.755123 3.784226 4.989349 8.773575 0.000000 917.970897
B-1 921.755124 3.784231 4.989355 8.773586 0.000000 917.970893
B-2 921.755211 3.784221 4.989375 8.773596 0.000000 917.970990
B-3 921.755135 3.784221 4.989358 8.773579 0.000000 917.970853
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S19 (POOL # 4275)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4275
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,836.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 3,642.98
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 374,845.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 123,098,948.54
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 473
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,233,836.51
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.17164450 % 2.63716700 % 1.19118830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.13328390 % 2.66206383 % 1.20312410 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,303,050.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.35837288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.96
POOL TRADING FACTOR: 53.45039526
................................................................................
Run: 12/23/99 08:32:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972KR9 357,046,000.00 148,965,271.57 7.000000 % 1,757,224.28
A-2 760972KS7 150,500,000.00 41,810,300.85 7.000000 % 917,875.39
A-3 760972KT5 17,855,800.00 17,855,800.00 7.000000 % 0.00
A-4 760972KU2 67,390,110.00 66,057,999.86 7.000000 % 59,401.85
A-5 760972KV0 7,016,000.00 5,253,970.02 7.000000 % 82,220.48
A-6 760972KW8 4,398,000.00 4,398,000.00 7.000000 % 0.00
A-7 760972KX6 14,443,090.00 14,443,090.00 7.000000 % 0.00
A-8 760972KY4 12,340,000.00 14,102,029.98 7.000000 % 0.00
A-9 760972KZ1 24,767,000.00 24,767,000.00 7.000000 % 0.00
A-10 760972LA5 18,145,000.00 18,145,000.00 7.000000 % 0.00
A-11 760972LB3 663,801.43 537,665.83 0.000000 % 607.23
A-12 760972LC1 0.00 0.00 0.448951 % 0.00
R 760972LD9 100.00 0.00 7.000000 % 0.00
M-1 760972LE7 12,329,000.00 12,085,290.86 7.000000 % 10,867.55
M-2 760972LF4 7,045,000.00 6,905,740.45 7.000000 % 6,209.90
M-3 760972LG2 4,227,000.00 4,143,444.27 7.000000 % 3,725.94
B-1 760972LL1 2,465,800.00 2,417,058.18 7.000000 % 2,173.51
B-2 760972LM9 1,761,300.00 1,726,484.14 7.000000 % 1,552.52
B-3 760972LN7 2,113,517.20 2,071,738.98 7.000000 % 1,862.99
- -------------------------------------------------------------------------------
704,506,518.63 385,685,884.99 2,843,721.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 868,527.19 2,625,751.47 0.00 0.00 147,208,047.29
A-2 243,770.80 1,161,646.19 0.00 0.00 40,892,425.46
A-3 104,106.46 104,106.46 0.00 0.00 17,855,800.00
A-4 385,144.59 444,546.44 0.00 0.00 65,998,598.01
A-5 30,632.75 112,853.23 0.00 0.00 5,171,749.54
A-6 25,642.10 25,642.10 0.00 0.00 4,398,000.00
A-7 84,209.00 84,209.00 0.00 0.00 14,443,090.00
A-8 0.00 0.00 82,220.48 0.00 14,184,250.46
A-9 144,401.53 144,401.53 0.00 0.00 24,767,000.00
A-10 105,792.61 105,792.61 0.00 0.00 18,145,000.00
A-11 0.00 607.23 0.00 0.00 537,058.60
A-12 144,222.37 144,222.37 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 70,462.09 81,329.64 0.00 0.00 12,074,423.31
M-2 40,263.24 46,473.14 0.00 0.00 6,899,530.55
M-3 24,157.94 27,883.88 0.00 0.00 4,139,718.33
B-1 14,092.42 16,265.93 0.00 0.00 2,414,884.67
B-2 10,066.10 11,618.62 0.00 0.00 1,724,931.62
B-3 12,079.06 13,942.05 0.00 0.00 2,069,875.99
- -------------------------------------------------------------------------------
2,307,570.25 5,151,291.89 82,220.48 0.00 382,924,383.83
===============================================================================
Run: 12/23/99 08:32:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20(POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4276
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 417.215909 4.921563 2.432536 7.354099 0.000000 412.294347
A-2 277.809308 6.098840 1.619740 7.718580 0.000000 271.710468
A-3 1000.000000 0.000000 5.830400 5.830400 0.000000 1000.000000
A-4 980.232854 0.881462 5.715150 6.596612 0.000000 979.351392
A-5 748.855476 11.718997 4.366127 16.085124 0.000000 737.136480
A-6 1000.000000 0.000000 5.830400 5.830400 0.000000 1000.000000
A-7 1000.000000 0.000000 5.830401 5.830401 0.000000 1000.000000
A-8 1142.790112 0.000000 0.000000 0.000000 6.662924 1149.453036
A-9 1000.000000 0.000000 5.830401 5.830401 0.000000 1000.000000
A-10 1000.000000 0.000000 5.830400 5.830400 0.000000 1000.000000
A-11 809.979921 0.914777 0.000000 0.914777 0.000000 809.065145
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 980.232854 0.881462 5.715150 6.596612 0.000000 979.351392
M-2 980.232853 0.881462 5.715151 6.596613 0.000000 979.351391
M-3 980.232853 0.881462 5.715150 6.596612 0.000000 979.351391
B-1 980.232857 0.881462 5.715151 6.596613 0.000000 979.351395
B-2 980.232862 0.881463 5.715154 6.596617 0.000000 979.351400
B-3 980.232846 0.881464 5.715146 6.596610 0.000000 979.351382
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:02 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S20 (POOL # 4276)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4276
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 80,230.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,008.93
SUBSERVICER ADVANCES THIS MONTH 60,477.78
MASTER SERVICER ADVANCES THIS MONTH 4,964.06
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 27 7,421,206.56
(B) TWO MONTHLY PAYMENTS: 2 271,709.97
(C) THREE OR MORE MONTHLY PAYMENTS: 2 457,643.13
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 384,642.78
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 382,924,383.83
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,521
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 640,230.09
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,414,598.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 92.37962030 % 6.00664200 % 1.61373750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 92.33150200 % 6.03609307 % 1.62392730 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,282,613.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,282,613.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.71849693
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 328.65
POOL TRADING FACTOR: 54.35356149
................................................................................
Run: 12/23/99 08:32:03 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21(POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4278
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972JU4 130,050,000.00 76,589,953.12 6.500000 % 398,512.92
A-2 760972JV2 92,232.73 62,207.44 0.000000 % 303.32
A-3 760972JW0 0.00 0.00 0.546505 % 0.00
R 760972JX6 100.00 0.00 6.500000 % 0.00
M-1 760972JY6 998,900.00 919,561.89 6.500000 % 3,889.47
M-2 760972JZ3 665,700.00 612,826.47 6.500000 % 2,592.07
M-3 760972KA6 399,400.00 367,677.50 6.500000 % 1,555.16
B-1 760972KB4 466,000.00 428,987.73 6.500000 % 1,814.49
B-2 760972KC2 199,700.00 183,838.73 6.500000 % 777.58
B-3 760972KD0 266,368.68 245,212.23 6.500000 % 1,037.17
- -------------------------------------------------------------------------------
133,138,401.41 79,410,265.11 410,482.18
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 414,471.91 812,984.83 0.00 0.00 76,191,440.20
A-2 0.00 303.32 0.00 0.00 61,904.12
A-3 36,131.04 36,131.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 4,976.27 8,865.74 0.00 0.00 915,672.42
M-2 3,316.36 5,908.43 0.00 0.00 610,234.40
M-3 1,989.72 3,544.88 0.00 0.00 366,122.34
B-1 2,321.49 4,135.98 0.00 0.00 427,173.24
B-2 994.85 1,772.43 0.00 0.00 183,061.15
B-3 1,326.98 2,364.15 0.00 0.00 244,175.06
- -------------------------------------------------------------------------------
465,528.62 876,010.80 0.00 0.00 78,999,782.93
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 588.926975 3.064305 3.187020 6.251325 0.000000 585.862670
A-2 674.461658 3.288637 0.000000 3.288637 0.000000 671.173021
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 920.574522 3.893753 4.981750 8.875503 0.000000 916.680769
M-2 920.574538 3.893751 4.981764 8.875515 0.000000 916.680787
M-3 920.574612 3.893741 4.981773 8.875514 0.000000 916.680871
B-1 920.574528 3.893755 4.981738 8.875493 0.000000 916.680773
B-2 920.574512 3.893741 4.981723 8.875464 0.000000 916.680771
B-3 920.574559 3.893739 4.981742 8.875481 0.000000 916.680820
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:03 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1997-S21 (POOL # 4278)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4278
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 16,528.31
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,423.71
SUBSERVICER ADVANCES THIS MONTH 2,277.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 225,136.59
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 78,999,782.93
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 301
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 74,606.89
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.52404280 % 2.39459700 % 1.08136070 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.52075950 % 2.39498020 % 1.08238210 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 975,972.00
SPECIAL HAZARD AMOUNT AVAILABLE 665,692.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32142129
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 149.36
POOL TRADING FACTOR: 59.33658666
................................................................................
Run: 12/23/99 08:32:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1(POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4279
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LR8 220,569,000.00 141,635,809.39 6.500000 % 2,172,973.78
A-2 760972LS6 456,079.09 382,723.88 0.000000 % 1,650.86
A-3 760972LT4 0.00 0.00 0.500746 % 0.00
R 760972LU1 100.00 0.00 6.500000 % 0.00
M-1 760972LV9 1,695,900.00 1,564,860.63 6.500000 % 6,344.59
M-2 760972LW7 1,130,500.00 1,043,148.15 6.500000 % 4,229.35
M-3 760972LX5 565,300.00 521,620.22 6.500000 % 2,114.86
B-1 760972MM8 904,500.00 834,610.81 6.500000 % 3,383.85
B-2 760972MT3 452,200.00 417,259.24 6.500000 % 1,691.74
B-3 760972MU0 339,974.15 313,704.89 6.500000 % 1,271.89
- -------------------------------------------------------------------------------
226,113,553.24 146,713,737.21 2,193,660.92
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 764,659.05 2,937,632.83 0.00 0.00 139,462,835.61
A-2 0.00 1,650.86 0.00 0.00 381,073.02
A-3 61,019.62 61,019.62 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,448.32 14,792.91 0.00 0.00 1,558,516.04
M-2 5,631.72 9,861.07 0.00 0.00 1,038,918.80
M-3 2,816.10 4,930.96 0.00 0.00 519,505.36
B-1 4,505.87 7,889.72 0.00 0.00 831,226.96
B-2 2,252.68 3,944.42 0.00 0.00 415,567.50
B-3 1,693.62 2,965.51 0.00 0.00 312,433.00
- -------------------------------------------------------------------------------
851,026.98 3,044,687.90 0.00 0.00 144,520,076.29
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 642.138330 9.851674 3.466757 13.318431 0.000000 632.286657
A-2 839.161208 3.619679 0.000000 3.619679 0.000000 835.541529
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 922.731665 3.741135 4.981614 8.722749 0.000000 918.990530
M-2 922.731667 3.741132 4.981619 8.722751 0.000000 918.990535
M-3 922.731682 3.741129 4.981603 8.722732 0.000000 918.990554
B-1 922.731686 3.741128 4.981614 8.722742 0.000000 918.990558
B-2 922.731623 3.741132 4.981601 8.722733 0.000000 918.990491
B-3 922.731596 3.741137 4.981614 8.722751 0.000000 918.990459
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:04 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S1 (POOL # 4279)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4279
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 30,377.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 3,912.97
SUBSERVICER ADVANCES THIS MONTH 5,515.21
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 401,468.91
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 147,617.19
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 144,520,076.29
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 584
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,598,790.86
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.79138150 % 2.13873300 % 1.06988590 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.75579300 % 2.15675239 % 1.08175260 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,820,268.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,916,764.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.26267789
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.53
POOL TRADING FACTOR: 63.91482254
................................................................................
Run: 12/23/99 08:32:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972LY3 145,000,000.00 57,127,199.91 7.000000 % 1,599,107.71
A-2 760972LZ0 52,053,000.00 52,053,000.00 7.000000 % 0.00
A-3 760972MA4 61,630,000.00 61,630,000.00 7.000000 % 0.00
A-4 760972MB2 47,500,000.00 46,602,541.58 7.000000 % 41,598.27
A-5 760972MC0 24,125,142.00 9,504,840.08 5.893750 % 266,060.00
A-6 760972MD8 0.00 0.00 3.106250 % 0.00
A-7 760972ME6 144,750,858.00 57,029,042.76 6.500000 % 1,596,360.09
A-8 760972MF3 0.00 0.00 1.000000 % 0.00
A-9 760972MG1 652,584.17 580,438.40 0.000000 % 760.31
A-10 760972MH9 0.00 0.00 0.378567 % 0.00
R-I 760972MJ5 100.00 0.00 7.000000 % 0.00
R-II 760972MK2 100.00 0.00 7.000000 % 0.00
M-1 760972ML0 8,672,200.00 8,517,075.00 7.000000 % 7,602.50
M-2 760972MN6 4,459,800.00 4,380,024.80 7.000000 % 3,909.69
M-3 760972MP1 2,229,900.00 2,190,012.38 7.000000 % 1,954.84
B-1 760972MQ9 1,734,300.00 1,703,277.48 7.000000 % 1,520.38
B-2 760972MR7 1,238,900.00 1,216,739.04 7.000000 % 1,086.08
B-3 760972MS5 1,486,603.01 1,404,792.37 7.000000 % 1,253.94
- -------------------------------------------------------------------------------
495,533,487.18 303,938,983.80 3,521,213.81
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 333,155.03 1,932,262.74 0.00 0.00 55,528,092.20
A-2 303,563.26 303,563.26 0.00 0.00 52,053,000.00
A-3 359,414.51 359,414.51 0.00 0.00 61,630,000.00
A-4 271,777.22 313,375.49 0.00 0.00 46,560,943.31
A-5 46,670.45 312,730.45 0.00 0.00 9,238,780.08
A-6 24,597.25 24,597.25 0.00 0.00 0.00
A-7 308,826.69 1,905,186.78 0.00 0.00 55,432,682.67
A-8 7,918.63 7,918.63 0.00 0.00 0.00
A-9 0.00 760.31 0.00 0.00 579,678.09
A-10 95,859.32 95,859.32 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 49,669.97 57,272.47 0.00 0.00 8,509,472.50
M-2 25,543.47 29,453.16 0.00 0.00 4,376,115.11
M-3 12,771.74 14,726.58 0.00 0.00 2,188,057.54
B-1 9,933.20 11,453.58 0.00 0.00 1,701,757.10
B-2 7,095.79 8,181.87 0.00 0.00 1,215,652.96
B-3 8,192.48 9,446.42 0.00 0.00 1,403,538.43
- -------------------------------------------------------------------------------
1,864,989.01 5,386,202.82 0.00 0.00 300,417,769.99
===============================================================================
Run: 12/23/99 08:32:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2(POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4280
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 393.980689 11.028329 2.297621 13.325950 0.000000 382.952360
A-2 1000.000000 0.000000 5.831811 5.831811 0.000000 1000.000000
A-3 1000.000000 0.000000 5.831811 5.831811 0.000000 1000.000000
A-4 981.106139 0.875753 5.721626 6.597379 0.000000 980.230386
A-5 393.980690 11.028329 1.934515 12.962844 0.000000 382.952361
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 393.980689 11.028329 2.133505 13.161834 0.000000 382.952360
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 889.446031 1.165076 0.000000 1.165076 0.000000 888.280955
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.112382 0.876652 5.727494 6.604146 0.000000 981.235730
M-2 982.112382 0.876651 5.727492 6.604143 0.000000 981.235730
M-3 982.112373 0.876649 5.727495 6.604144 0.000000 981.235724
B-1 982.112368 0.876653 5.727498 6.604151 0.000000 981.235715
B-2 982.112390 0.876649 5.727492 6.604141 0.000000 981.235741
B-3 944.968065 0.843494 5.510873 6.354367 0.000000 944.124572
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:05 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S2 (POOL # 4280)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4280
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 62,911.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 0.00
SUBSERVICER ADVANCES THIS MONTH 32,384.68
MASTER SERVICER ADVANCES THIS MONTH 2,168.03
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 2,612,744.45
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 3 1,000,458.47
FORECLOSURES
NUMBER OF LOANS 4
AGGREGATE PRINCIPAL BALANCE 923,812.33
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 300,417,769.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,203
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 299,543.54
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,249,852.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.60099740 % 4.97336000 % 1.42564270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.53164450 % 5.01756110 % 1.44109390 %
BANKRUPTCY AMOUNT AVAILABLE 164,191.00
FRAUD AMOUNT AVAILABLE 3,986,886.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,986,886.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.64840122
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 329.92
POOL TRADING FACTOR: 60.62511975
................................................................................
Run: 12/23/99 08:32:06 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4(POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4282
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972NX3 25,003,000.00 16,317,935.31 6.500000 % 189,944.49
A-2 760972NY1 182,584,000.00 99,307,155.12 6.500000 % 1,710,046.91
A-3 760972NZ8 17,443,180.00 17,443,180.00 6.500000 % 0.00
A-4 760972PA1 50,006,820.00 46,431,628.52 6.500000 % 189,428.38
A-5 760972PB9 298,067.31 270,707.29 0.000000 % 1,202.40
A-6 760972PC7 0.00 0.00 0.442606 % 0.00
R 760972PD5 100.00 0.00 6.500000 % 0.00
M-1 760972PE3 2,107,300.00 1,956,640.51 6.500000 % 7,982.56
M-2 760972PF0 702,400.00 652,182.57 6.500000 % 2,660.73
M-3 760972PG8 702,400.00 652,182.57 6.500000 % 2,660.73
B-1 760972PH6 1,264,300.00 1,173,910.02 6.500000 % 4,789.23
B-2 760972PJ2 421,400.00 391,272.42 6.500000 % 1,596.28
B-3 760972PK9 421,536.81 391,399.50 6.500000 % 1,596.79
- -------------------------------------------------------------------------------
280,954,504.12 184,988,193.83 2,111,908.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 88,318.40 278,262.89 0.00 0.00 16,127,990.82
A-2 537,485.21 2,247,532.12 0.00 0.00 97,597,108.21
A-3 94,408.62 94,408.62 0.00 0.00 17,443,180.00
A-4 251,304.28 440,732.66 0.00 0.00 46,242,200.14
A-5 0.00 1,202.40 0.00 0.00 269,504.89
A-6 68,176.35 68,176.35 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 10,590.03 18,572.59 0.00 0.00 1,948,657.95
M-2 3,529.85 6,190.58 0.00 0.00 649,521.84
M-3 3,529.85 6,190.58 0.00 0.00 649,521.84
B-1 6,353.61 11,142.84 0.00 0.00 1,169,120.79
B-2 2,117.70 3,713.98 0.00 0.00 389,676.14
B-3 2,118.39 3,715.18 0.00 0.00 389,802.71
- -------------------------------------------------------------------------------
1,067,932.29 3,179,840.79 0.00 0.00 182,876,285.33
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 652.639096 7.596868 3.532312 11.129180 0.000000 645.042228
A-2 543.898453 9.365809 2.943769 12.309578 0.000000 534.532644
A-3 1000.000000 0.000000 5.412351 5.412351 0.000000 1000.000000
A-4 928.505922 3.788051 5.025400 8.813451 0.000000 924.717871
A-5 908.208586 4.033988 0.000000 4.033988 0.000000 904.174597
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 928.505913 3.788051 5.025402 8.813453 0.000000 924.717862
M-2 928.505937 3.788055 5.025413 8.813468 0.000000 924.717882
M-3 928.505937 3.788055 5.025413 8.813468 0.000000 924.717882
B-1 928.505908 3.788049 5.025397 8.813446 0.000000 924.717860
B-2 928.505980 3.788040 5.025392 8.813432 0.000000 924.717940
B-3 928.506101 3.788044 5.025397 8.813441 0.000000 924.718081
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:06 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL ACCREDIT LOANS, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S4 (POOL # 4282)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4282
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,387.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,016.59
SUBSERVICER ADVANCES THIS MONTH 5,475.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 568,330.01
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,876,285.33
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 708
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,357,193.56
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.17536890 % 1.76540200 % 1.05922940 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.15437660 % 1.77590092 % 1.06710150 %
BANKRUPTCY AMOUNT AVAILABLE 1,000,000.00
FRAUD AMOUNT AVAILABLE 2,188,656.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,188,656.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.25841906
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 151.91
POOL TRADING FACTOR: 65.09106729
................................................................................
Run: 12/23/99 08:32:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972MV8 245,000,000.00 164,711,914.91 6.750000 % 1,952,108.17
A-2 760972MW6 170,000,000.00 104,657,057.61 6.750000 % 1,588,735.01
A-3 760972MX4 29,394,728.00 29,394,728.00 6.750000 % 0.00
A-4 760972MY2 6,445,000.00 6,445,000.00 6.750000 % 0.00
A-5 760972MZ9 20,000,000.00 0.00 0.000000 % 0.00
A-6 760972NA3 24,885,722.00 0.00 0.000000 % 0.00
A-7 760972NB1 11,637,039.00 0.00 0.000000 % 0.00
A-8 760972NC9 117,273,000.00 54,772,590.79 6.750000 % 1,094,731.64
A-9 760972ND7 431,957,000.00 241,229,510.79 6.750000 % 3,340,704.80
A-10 760972NE5 24,277,069.00 24,277,069.00 6.750000 % 0.00
A-11 760972NF2 25,521,924.00 25,521,924.00 6.750000 % 0.00
A-12 760972NG0 29,000,000.00 29,000,000.00 6.288750 % 0.00
A-13 760972NH8 7,518,518.00 7,518,518.00 8.529107 % 0.00
A-14 760972NJ4 100,574,000.00 100,574,000.00 6.750000 % 0.00
A-15 760972NK1 31,926,000.00 31,926,000.00 6.500000 % 0.00
A-16 760972NL9 0.00 0.00 6.750000 % 0.00
A-17 760972NM7 292,771.31 270,258.24 0.000000 % 284.22
A-18 760972NN5 0.00 0.00 0.509536 % 0.00
R-I 760972NP0 100.00 0.00 6.750000 % 0.00
R-II 760972NQ8 100.00 0.00 6.750000 % 0.00
M-1 760972NR6 25,248,600.25 24,789,787.22 6.750000 % 22,603.22
M-2 760972NS4 11,295,300.00 11,090,043.94 6.750000 % 10,111.86
M-3 760972NT2 5,979,900.00 5,871,234.36 6.750000 % 5,353.37
B-1 760972NU9 3,986,600.00 3,914,156.26 6.750000 % 3,568.91
B-2 760972NV7 3,322,100.00 3,261,731.41 6.750000 % 2,974.03
B-3 760972NW5 3,322,187.67 3,261,818.03 6.750000 % 2,974.12
- -------------------------------------------------------------------------------
1,328,857,659.23 872,487,342.56 8,024,149.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 926,162.67 2,878,270.84 0.00 0.00 162,759,806.74
A-2 588,478.74 2,177,213.75 0.00 0.00 103,068,322.60
A-3 165,284.34 165,284.34 0.00 0.00 29,394,728.00
A-4 36,239.75 36,239.75 0.00 0.00 6,445,000.00
A-5 0.00 0.00 0.00 0.00 0.00
A-6 0.00 0.00 0.00 0.00 0.00
A-7 0.00 0.00 0.00 0.00 0.00
A-8 307,982.14 1,402,713.78 0.00 0.00 53,677,859.15
A-9 1,356,415.34 4,697,120.14 0.00 0.00 237,888,805.99
A-10 136,508.12 136,508.12 0.00 0.00 24,277,069.00
A-11 143,507.85 143,507.85 0.00 0.00 25,521,924.00
A-12 151,922.05 151,922.05 0.00 0.00 29,000,000.00
A-13 53,418.82 53,418.82 0.00 0.00 7,518,518.00
A-14 565,520.01 565,520.01 0.00 0.00 100,574,000.00
A-15 172,868.69 172,868.69 0.00 0.00 31,926,000.00
A-16 6,648.80 6,648.80 0.00 0.00 0.00
A-17 0.00 284.22 0.00 0.00 269,974.02
A-18 370,333.40 370,333.40 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 139,391.10 161,994.32 0.00 0.00 24,767,184.00
M-2 62,358.48 72,470.34 0.00 0.00 11,079,932.08
M-3 33,013.50 38,366.87 0.00 0.00 5,865,880.99
B-1 22,009.01 25,577.92 0.00 0.00 3,910,587.35
B-2 18,340.47 21,314.50 0.00 0.00 3,258,757.38
B-3 18,340.96 21,315.08 0.00 0.00 3,258,843.91
- -------------------------------------------------------------------------------
5,274,744.24 13,298,893.59 0.00 0.00 864,463,193.21
===============================================================================
Run: 12/23/99 08:32:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3(POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4283
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 672.293530 7.967788 3.780256 11.748044 0.000000 664.325742
A-2 615.629751 9.345500 3.461640 12.807140 0.000000 606.284251
A-3 1000.000000 0.000000 5.622925 5.622925 0.000000 1000.000000
A-4 1000.000000 0.000000 5.622925 5.622925 0.000000 1000.000000
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 467.052014 9.334899 2.626198 11.961097 0.000000 457.717114
A-9 558.457233 7.733883 3.140163 10.874046 0.000000 550.723350
A-10 1000.000000 0.000000 5.622924 5.622924 0.000000 1000.000000
A-11 1000.000000 0.000000 5.622924 5.622924 0.000000 1000.000000
A-12 1000.000000 0.000000 5.238691 5.238691 0.000000 1000.000000
A-13 1000.000000 0.000000 7.104967 7.104967 0.000000 1000.000000
A-14 1000.000000 0.000000 5.622925 5.622925 0.000000 1000.000000
A-15 1000.000000 0.000000 5.414668 5.414668 0.000000 1000.000000
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-17 923.103565 0.970792 0.000000 0.970792 0.000000 922.132773
A-18 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.828180 0.895227 5.520746 6.415973 0.000000 980.932953
M-2 981.828189 0.895227 5.520746 6.415973 0.000000 980.932962
M-3 981.828184 0.895227 5.520744 6.415971 0.000000 980.932957
B-1 981.828189 0.895227 5.520747 6.415974 0.000000 980.932963
B-2 981.828184 0.895226 5.520746 6.415972 0.000000 980.932958
B-3 981.828347 0.895226 5.520748 6.415974 0.000000 980.933118
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:06 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S3 (POOL # 4283)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4283
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 180,940.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 36,121.85
SUBSERVICER ADVANCES THIS MONTH 115,508.41
MASTER SERVICER ADVANCES THIS MONTH 725.94
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 49 12,567,983.73
(B) TWO MONTHLY PAYMENTS: 6 1,236,564.74
(C) THREE OR MORE MONTHLY PAYMENTS: 7 1,204,540.92
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,238,441.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 864,463,193.21
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,151
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 102,229.18
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 7,228,594.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.01653880 % 4.78677500 % 1.19668670 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.96648980 % 4.82530632 % 1.20669640 %
BANKRUPTCY AMOUNT AVAILABLE 128,934.00
FRAUD AMOUNT AVAILABLE 10,383,620.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,383,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.58565186
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 330.24
POOL TRADING FACTOR: 65.05310688
................................................................................
Run: 12/23/99 08:32:07 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PW3 50,020,000.00 33,671,836.22 6.750000 % 397,960.59
A-2 760972PX1 98,000,000.00 59,129,524.92 6.750000 % 946,217.41
A-3 760972PY9 8,510,000.00 8,510,000.00 6.750000 % 0.00
A-4 760972PZ6 143,245,000.00 72,978,734.86 6.750000 % 1,710,479.82
A-5 760972QA0 10,000,000.00 6,737,772.27 6.750000 % 157,920.30
A-6 760972QB8 125,000,000.00 84,222,153.39 7.000000 % 1,974,003.72
A-7 760972QC6 125,000,000.00 84,222,153.39 6.500000 % 1,974,003.72
A-8 760972QD4 63,853,000.00 0.00 6.750000 % 0.00
A-9 760972QE2 20,000,000.00 0.00 6.750000 % 0.00
A-10 760972QF9 133,110,000.00 133,110,000.00 6.260000 % 0.00
A-11 760972QG7 34,510,000.00 34,510,000.00 8.639999 % 0.00
A-12 760972QH5 88,772,000.00 88,772,000.00 6.750000 % 0.00
A-13 760972QJ1 380,035.68 351,799.84 0.000000 % 11,061.83
A-14 760972QK8 0.00 0.00 0.423585 % 0.00
R 760972QL6 100.00 0.00 6.750000 % 0.00
M-1 760972QM4 20,217,900.00 19,874,010.27 6.750000 % 17,973.35
M-2 760972QN2 7,993,200.00 7,857,242.28 6.750000 % 7,105.81
M-3 760972QP7 4,231,700.00 4,159,722.28 6.750000 % 3,761.91
B-1 2,821,100.00 2,773,115.41 6.750000 % 2,507.91
B-2 2,351,000.00 2,311,011.43 6.750000 % 2,090.00
B-3 2,351,348.05 1,991,170.03 6.750000 % 1,800.74
- -------------------------------------------------------------------------------
940,366,383.73 645,182,246.59 7,206,887.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 189,291.64 587,252.23 0.00 0.00 33,273,875.63
A-2 332,406.12 1,278,623.53 0.00 0.00 58,183,307.51
A-3 47,840.33 47,840.33 0.00 0.00 8,510,000.00
A-4 410,261.67 2,120,741.49 0.00 0.00 71,268,255.04
A-5 37,877.47 195,797.77 0.00 0.00 6,579,851.97
A-6 491,004.22 2,465,007.94 0.00 0.00 82,248,149.67
A-7 455,932.49 2,429,936.21 0.00 0.00 82,248,149.67
A-8 0.00 0.00 0.00 0.00 0.00
A-9 0.00 0.00 0.00 0.00 0.00
A-10 693,978.26 693,978.26 0.00 0.00 133,110,000.00
A-11 248,324.47 248,324.47 0.00 0.00 34,510,000.00
A-12 499,046.05 499,046.05 0.00 0.00 88,772,000.00
A-13 0.00 11,061.83 0.00 0.00 340,738.01
A-14 227,606.17 227,606.17 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 111,724.94 129,698.29 0.00 0.00 19,856,036.92
M-2 44,170.75 51,276.56 0.00 0.00 7,850,136.47
M-3 23,384.55 27,146.46 0.00 0.00 4,155,960.37
B-1 15,589.51 18,097.42 0.00 0.00 2,770,607.50
B-2 12,991.72 15,081.72 0.00 0.00 2,308,921.43
B-3 11,193.68 12,994.42 0.00 0.00 1,989,369.29
- -------------------------------------------------------------------------------
3,852,624.04 11,059,511.15 0.00 0.00 637,975,359.48
===============================================================================
Run: 12/23/99 08:32:07
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5(POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4287
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 673.167457 7.956029 3.784319 11.740348 0.000000 665.211428
A-2 603.362499 9.655280 3.391899 13.047179 0.000000 593.707220
A-3 1000.000000 0.000000 5.621660 5.621660 0.000000 1000.000000
A-4 509.467939 11.940939 2.864056 14.804995 0.000000 497.527000
A-5 673.777227 15.792030 3.787747 19.579777 0.000000 657.985197
A-6 673.777227 15.792030 3.928034 19.720064 0.000000 657.985197
A-7 673.777227 15.792030 3.647460 19.439490 0.000000 657.985197
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 1000.000000 0.000000 5.213570 5.213570 0.000000 1000.000000
A-11 1000.000000 0.000000 7.195725 7.195725 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621661 5.621661 0.000000 1000.000000
A-13 925.702134 29.107346 0.000000 29.107346 0.000000 896.594788
A-14 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 982.990828 0.888982 5.526041 6.415023 0.000000 982.101846
M-2 982.990827 0.888982 5.526041 6.415023 0.000000 982.101845
M-3 982.990826 0.888983 5.526042 6.415025 0.000000 982.101843
B-1 982.990823 0.888983 5.526039 6.415022 0.000000 982.101840
B-2 982.990825 0.888983 5.526040 6.415023 0.000000 982.101842
B-3 846.820627 0.765833 4.760537 5.526370 0.000000 846.054794
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:07 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S5 (POOL # 4287)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4287
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 133,605.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,234.95
SUBSERVICER ADVANCES THIS MONTH 58,116.63
MASTER SERVICER ADVANCES THIS MONTH 2,137.04
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 6,617,740.92
(B) TWO MONTHLY PAYMENTS: 2 589,002.45
(C) THREE OR MORE MONTHLY PAYMENTS: 2 628,694.56
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 413,489.12
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 637,975,359.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,211
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 304,607.19
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 6,623,375.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.95712910 % 4.94563700 % 1.09723370 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.89446080 % 4.99425774 % 1.10861270 %
BANKRUPTCY AMOUNT AVAILABLE 127,719.00
FRAUD AMOUNT AVAILABLE 7,386,851.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,386,851.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.49713807
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 332.02
POOL TRADING FACTOR: 67.84327583
................................................................................
Run: 12/23/99 08:32:08 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972QT9 74,314,000.00 41,192,250.13 6.750000 % 276,775.49
A-2 760972QU6 8,000,000.00 4,132,621.86 8.000000 % 32,317.00
A-3 760972QV4 125,000,000.00 64,572,216.55 6.670000 % 504,953.07
A-4 760972QW2 39,990,000.00 39,990,000.00 6.750000 % 0.00
A-5 760972QX0 18,610,000.00 18,610,000.00 6.750000 % 0.00
A-6 760972QY8 34,150,000.00 34,150,000.00 6.750000 % 0.00
A-7 760972QZ5 10,000,000.00 10,000,000.00 6.750000 % 0.00
A-8 760972RA9 6,978,000.00 6,978,000.00 6.750000 % 0.00
A-9 760972RB7 12,333,000.00 5,655,954.42 7.133330 % 69,134.25
A-10 760972RC5 11,000,000.00 5,044,636.21 6.850000 % 61,661.94
A-11 760972RD3 2,340,000.00 0.00 7.000000 % 0.00
A-12 760972RE1 680,000.00 0.00 7.000000 % 0.00
A-13 760972RF8 977,000.00 396,709.18 0.000000 % 4,849.08
A-14 760972RG6 5,692,000.00 5,692,000.00 6.750000 % 0.00
A-15 760972RH4 141,474.90 137,925.10 0.000000 % 158.35
A-16 760972RJ0 0.00 0.00 0.399318 % 0.00
R 760972RK7 100.00 0.00 6.750000 % 0.00
M-1 760972RL5 7,864,200.00 7,720,546.28 6.750000 % 7,098.14
M-2 760972RM3 3,108,900.00 3,052,110.36 6.750000 % 2,806.06
M-3 760972RN1 1,645,900.00 1,615,834.69 6.750000 % 1,485.57
B-1 760972RP6 1,097,300.00 1,077,255.83 6.750000 % 990.41
B-2 760972RQ4 914,400.00 897,696.84 6.750000 % 825.33
B-3 760972RR2 914,432.51 897,728.80 6.750000 % 825.36
- -------------------------------------------------------------------------------
365,750,707.41 251,813,486.25 963,880.05
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 231,647.51 508,423.00 0.00 0.00 40,915,474.64
A-2 27,543.81 59,860.81 0.00 0.00 4,100,304.86
A-3 358,822.66 863,775.73 0.00 0.00 64,067,263.48
A-4 224,886.57 224,886.57 0.00 0.00 39,990,000.00
A-5 104,654.64 104,654.64 0.00 0.00 18,610,000.00
A-6 192,044.92 192,044.92 0.00 0.00 34,150,000.00
A-7 56,235.70 56,235.70 0.00 0.00 10,000,000.00
A-8 39,241.27 39,241.27 0.00 0.00 6,978,000.00
A-9 33,612.94 102,747.19 0.00 0.00 5,586,820.17
A-10 28,789.15 90,451.09 0.00 0.00 4,982,974.27
A-11 0.00 0.00 0.00 0.00 0.00
A-12 0.00 0.00 0.00 0.00 0.00
A-13 0.00 4,849.08 0.00 0.00 391,860.10
A-14 32,009.36 32,009.36 0.00 0.00 5,692,000.00
A-15 0.00 158.35 0.00 0.00 137,766.75
A-16 83,773.50 83,773.50 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 43,417.03 50,515.17 0.00 0.00 7,713,448.14
M-2 17,163.76 19,969.82 0.00 0.00 3,049,304.30
M-3 9,086.76 10,572.33 0.00 0.00 1,614,349.12
B-1 6,058.02 7,048.43 0.00 0.00 1,076,265.42
B-2 5,048.26 5,873.59 0.00 0.00 896,871.51
B-3 5,048.44 5,873.80 0.00 0.00 896,903.44
- -------------------------------------------------------------------------------
1,499,084.30 2,462,964.35 0.00 0.00 250,849,606.20
===============================================================================
Run: 12/23/99 08:32:08
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6(POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4288
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 554.299999 3.724406 3.117145 6.841551 0.000000 550.575593
A-2 516.577733 4.039625 3.442976 7.482601 0.000000 512.538108
A-3 516.577732 4.039625 2.870581 6.910206 0.000000 512.538108
A-4 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-5 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-6 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-9 458.603294 5.605631 2.725447 8.331078 0.000000 452.997662
A-10 458.603292 5.605631 2.617195 8.222826 0.000000 452.997661
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-12 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-13 406.048291 4.963234 0.000000 4.963234 0.000000 401.085056
A-14 1000.000000 0.000000 5.623570 5.623570 0.000000 1000.000000
A-15 974.908623 1.119280 0.000000 1.119280 0.000000 973.789344
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 981.733206 0.902589 5.520845 6.423434 0.000000 980.830617
M-2 981.733205 0.902589 5.520847 6.423436 0.000000 980.830615
M-3 981.733210 0.902588 5.520846 6.423434 0.000000 980.830622
B-1 981.733191 0.902588 5.520842 6.423430 0.000000 980.830602
B-2 981.733202 0.902592 5.520844 6.423436 0.000000 980.830610
B-3 981.733250 0.902593 5.520845 6.423438 0.000000 980.830657
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S6 (POOL # 4288)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4288
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 52,360.84
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,997.89
SUBSERVICER ADVANCES THIS MONTH 24,139.61
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 9 1,706,551.51
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 433,807.80
FORECLOSURES
NUMBER OF LOANS 5
AGGREGATE PRINCIPAL BALANCE 1,343,975.81
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 250,849,606.20
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 860
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 732,357.33
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 93.93617210 % 4.92240500 % 1.14142250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 93.91845950 % 4.93407255 % 1.14475660 %
BANKRUPTCY AMOUNT AVAILABLE 131,049.00
FRAUD AMOUNT AVAILABLE 2,854,116.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,854,116.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47225480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 331.61
POOL TRADING FACTOR: 68.58485879
................................................................................
Run: 12/23/99 08:32:08 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7(POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4289
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972PL7 250,030,000.00 180,486,284.17 6.500000 % 2,646,756.42
A-2 760972PM5 393,277.70 311,767.93 0.000000 % 1,356.89
A-3 760972PN3 0.00 0.00 0.338216 % 0.00
R 760972PP8 100.00 0.00 6.500000 % 0.00
M-1 760972PQ6 1,917,000.00 1,786,666.04 6.500000 % 7,098.36
M-2 760972PR4 1,277,700.00 1,190,831.08 6.500000 % 4,731.13
M-3 760972PS2 638,900.00 595,462.15 6.500000 % 2,365.75
B-1 760972PT0 511,100.00 476,351.07 6.500000 % 1,892.53
B-2 760972PU7 383,500.00 357,426.42 6.500000 % 1,420.04
B-3 760972PV5 383,458.10 357,387.34 6.500000 % 1,419.89
- -------------------------------------------------------------------------------
255,535,035.80 185,562,176.20 2,667,041.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 976,986.01 3,623,742.43 0.00 0.00 177,839,527.75
A-2 0.00 1,356.89 0.00 0.00 310,411.04
A-3 52,265.41 52,265.41 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,671.36 16,769.72 0.00 0.00 1,779,567.68
M-2 6,446.06 11,177.19 0.00 0.00 1,186,099.95
M-3 3,223.28 5,589.03 0.00 0.00 593,096.40
B-1 2,578.52 4,471.05 0.00 0.00 474,458.54
B-2 1,934.78 3,354.82 0.00 0.00 356,006.38
B-3 1,934.57 3,354.46 0.00 0.00 355,967.45
- -------------------------------------------------------------------------------
1,055,039.99 3,722,081.00 0.00 0.00 182,895,135.19
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 721.858514 10.585755 3.907475 14.493230 0.000000 711.272758
A-2 792.742457 3.450208 0.000000 3.450208 0.000000 789.292248
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 932.011497 3.702848 5.045050 8.747898 0.000000 928.308649
M-2 932.011489 3.702849 5.045050 8.747899 0.000000 928.308641
M-3 932.011504 3.702849 5.045046 8.747895 0.000000 928.308656
B-1 932.011485 3.702857 5.045040 8.747897 0.000000 928.308628
B-2 932.011525 3.702842 5.045059 8.747901 0.000000 928.308683
B-3 932.011451 3.702856 5.045062 8.747918 0.000000 928.308595
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:09 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S7 (POOL # 4289)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4289
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 38,334.73
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,193.59
SUBSERVICER ADVANCES THIS MONTH 6,527.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 674,892.71
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 182,895,135.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 703
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,929,763.19
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.42827880 % 1.92871900 % 0.64300250 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.40109890 % 1.94579480 % 0.64979830 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,107,304.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,891,549.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15360544
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 154.04
POOL TRADING FACTOR: 71.57340856
................................................................................
Run: 12/23/99 08:32:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972TG4 150,860,000.00 83,837,433.04 6.750000 % 1,399,204.26
A-2 760972TH2 100,000,000.00 62,761,291.52 6.750000 % 777,418.14
A-3 760972TJ8 23,338,000.00 23,338,000.00 6.500000 % 0.00
A-4 760972TK5 11,669,000.00 11,669,000.00 7.250000 % 0.00
A-5 760972TL3 16,240,500.00 16,240,500.00 6.393750 % 0.00
A-6 760972TM1 5,413,500.00 5,413,500.00 7.818750 % 0.00
A-7 760972TN9 5,603,250.00 5,603,250.00 6.393750 % 0.00
A-8 760972TP4 1,867,750.00 1,867,750.00 7.818750 % 0.00
A-9 760972TQ2 158,092,000.00 87,854,412.98 6.750000 % 1,466,323.00
A-10 760972TR0 52,000,000.00 32,868,509.83 6.750000 % 399,400.74
A-11 760972TS8 32,816,000.00 32,816,000.00 6.750000 % 0.00
A-12 760972TT6 20,319,000.00 20,319,000.00 6.393750 % 0.00
A-13 760972TU3 6,773,000.00 6,773,000.00 7.818750 % 0.00
A-14 760972TV1 65,000,000.00 65,000,000.00 6.750000 % 0.00
A-15 760972TW9 334,068.54 293,518.85 0.000000 % 317.13
A-16 760972TX7 0.00 0.00 0.398462 % 0.00
R 760972TY5 100.00 0.00 6.750000 % 0.00
M-1 760972TZ2 12,871,100.00 12,668,696.83 6.750000 % 11,402.76
M-2 760972UA5 5,758,100.00 5,667,551.58 6.750000 % 5,101.21
M-3 760972UB3 3,048,500.00 3,000,561.13 6.750000 % 2,700.73
B-1 760972UC1 2,032,300.00 2,000,341.28 6.750000 % 1,800.45
B-2 760972UD9 1,693,500.00 1,666,869.04 6.750000 % 1,500.30
B-3 760972UE7 1,693,641.26 1,631,001.53 6.750000 % 1,468.03
- -------------------------------------------------------------------------------
677,423,309.80 483,290,187.61 4,066,636.75
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 471,448.58 1,870,652.84 0.00 0.00 82,438,228.78
A-2 352,929.71 1,130,347.85 0.00 0.00 61,983,873.38
A-3 126,377.45 126,377.45 0.00 0.00 23,338,000.00
A-4 70,479.73 70,479.73 0.00 0.00 11,669,000.00
A-5 86,506.28 86,506.28 0.00 0.00 16,240,500.00
A-6 35,262.09 35,262.09 0.00 0.00 5,413,500.00
A-7 29,846.15 29,846.15 0.00 0.00 5,603,250.00
A-8 12,166.03 12,166.03 0.00 0.00 1,867,750.00
A-9 494,037.53 1,960,360.53 0.00 0.00 86,388,089.98
A-10 184,831.67 584,232.41 0.00 0.00 32,469,109.09
A-11 184,536.38 184,536.38 0.00 0.00 32,816,000.00
A-12 108,230.72 108,230.72 0.00 0.00 20,319,000.00
A-13 44,117.51 44,117.51 0.00 0.00 6,773,000.00
A-14 365,518.80 365,518.80 0.00 0.00 65,000,000.00
A-15 0.00 317.13 0.00 0.00 293,201.72
A-16 160,430.71 160,430.71 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 71,240.72 82,643.48 0.00 0.00 12,657,294.07
M-2 31,870.72 36,971.93 0.00 0.00 5,662,450.37
M-3 16,873.26 19,573.99 0.00 0.00 2,997,860.40
B-1 11,248.65 13,049.10 0.00 0.00 1,998,540.83
B-2 9,373.42 10,873.72 0.00 0.00 1,665,368.74
B-3 9,171.72 10,639.75 0.00 0.00 1,629,533.50
- -------------------------------------------------------------------------------
2,876,497.83 6,943,134.58 0.00 0.00 479,223,550.86
===============================================================================
Run: 12/23/99 08:32:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8(POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4295
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 555.730035 9.274853 3.125073 12.399926 0.000000 546.455182
A-2 627.612915 7.774181 3.529297 11.303478 0.000000 619.838734
A-3 1000.000000 0.000000 5.415093 5.415093 0.000000 1000.000000
A-4 1000.000000 0.000000 6.039912 6.039912 0.000000 1000.000000
A-5 1000.000000 0.000000 5.326577 5.326577 0.000000 1000.000000
A-6 1000.000000 0.000000 6.513732 6.513732 0.000000 1000.000000
A-7 1000.000000 0.000000 5.326578 5.326578 0.000000 1000.000000
A-8 1000.000000 0.000000 6.513736 6.513736 0.000000 1000.000000
A-9 555.717006 9.275125 3.125000 12.400125 0.000000 546.441882
A-10 632.086728 7.680783 3.554455 11.235238 0.000000 624.405944
A-11 1000.000000 0.000000 5.623366 5.623366 0.000000 1000.000000
A-12 1000.000000 0.000000 5.326577 5.326577 0.000000 1000.000000
A-13 1000.000000 0.000000 6.513732 6.513732 0.000000 1000.000000
A-14 1000.000000 0.000000 5.623366 5.623366 0.000000 1000.000000
A-15 878.618651 0.949296 0.000000 0.949296 0.000000 877.669355
A-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.274602 0.885920 5.534936 6.420856 0.000000 983.388682
M-2 984.274601 0.885919 5.534937 6.420856 0.000000 983.388682
M-3 984.274604 0.885921 5.534938 6.420859 0.000000 983.388683
B-1 984.274605 0.885917 5.534936 6.420853 0.000000 983.388688
B-2 984.274603 0.885917 5.534939 6.420856 0.000000 983.388686
B-3 963.014759 0.866772 5.415385 6.282157 0.000000 962.147972
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:09 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S8 (POOL # 4295)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4295
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 100,555.64
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 23,082.10
SUBSERVICER ADVANCES THIS MONTH 43,814.19
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 20 5,815,376.25
(B) TWO MONTHLY PAYMENTS: 1 173,775.48
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 253,742.32
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 479,223,550.86
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,646
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,631,600.07
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.48546480 % 4.41758900 % 1.09694580 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.44364970 % 4.44836336 % 1.10526370 %
BANKRUPTCY AMOUNT AVAILABLE 195,433.00
FRAUD AMOUNT AVAILABLE 6,774,233.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,371,811.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.47246486
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.53
POOL TRADING FACTOR: 70.74211116
................................................................................
Run: 12/23/99 08:34:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 295,012,778.64 6.500000 % 2,122,233.16
1-A2 760972SG5 624,990.48 508,195.96 0.000000 % 2,449.46
1-A3 760972SH3 0.00 0.00 0.275664 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,901,718.96 6.500000 % 11,678.57
1-M2 760972SL4 2,069,300.00 1,934,635.13 6.500000 % 7,786.34
1-M3 760972SM2 1,034,700.00 967,364.31 6.500000 % 3,893.36
1-B1 760972TA7 827,700.00 773,835.35 6.500000 % 3,114.46
1-B2 760972TB5 620,800.00 580,399.88 6.500000 % 2,335.94
1-B3 760972TC3 620,789.58 580,390.16 6.500000 % 2,335.90
2-A1 760972SR1 91,805,649.00 52,419,983.53 6.750000 % 508,199.39
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 40,566,660.03 6.750000 % 393,284.21
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,718,349.16 6.750000 % 134,704.45
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,572.59 0.000000 % 250.69
2-A9 760972SZ3 0.00 0.00 0.365408 % 0.00
2-M1 760972SN0 5,453,400.00 5,363,566.86 6.750000 % 4,867.06
2-M2 760972SP5 2,439,500.00 2,399,314.45 6.750000 % 2,177.21
2-M3 760972SQ3 1,291,500.00 1,270,225.29 6.750000 % 1,152.64
2-B1 760972TD1 861,000.00 846,816.87 6.750000 % 768.43
2-B2 760972TE9 717,500.00 705,680.72 6.750000 % 640.36
2-B3 760972TF6 717,521.79 705,702.14 6.750000 % 640.37
- -------------------------------------------------------------------------------
700,846,896.10 509,748,190.03 3,202,512.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,596,858.32 3,719,091.48 0.00 0.00 292,890,545.48
1-A2 0.00 2,449.46 0.00 0.00 505,746.50
1-A3 69,615.46 69,615.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,706.55 27,385.12 0.00 0.00 2,890,040.39
1-M2 10,471.88 18,258.22 0.00 0.00 1,926,848.79
1-M3 5,236.19 9,129.55 0.00 0.00 963,470.95
1-B1 4,188.65 7,303.11 0.00 0.00 770,720.89
1-B2 3,141.61 5,477.55 0.00 0.00 578,063.94
1-B3 3,141.56 5,477.46 0.00 0.00 578,054.26
2-A1 294,798.05 802,997.44 0.00 0.00 51,911,784.14
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 228,137.66 621,421.87 0.00 0.00 40,173,375.82
2-A4 181,439.77 181,439.77 0.00 0.00 32,263,000.00
2-A5 105,267.73 239,972.18 0.00 0.00 18,583,644.71
2-A6 125,483.34 125,483.34 0.00 0.00 22,313,018.00
2-A7 161,402.17 161,402.17 0.00 0.00 28,699,982.00
2-A8 0.00 250.69 0.00 0.00 216,321.90
2-A9 62,863.55 62,863.55 0.00 0.00 0.00
2-M1 30,163.48 35,030.54 0.00 0.00 5,358,699.80
2-M2 13,493.19 15,670.40 0.00 0.00 2,397,137.24
2-M3 7,143.46 8,296.10 0.00 0.00 1,269,072.65
2-B1 4,762.30 5,530.73 0.00 0.00 846,048.44
2-B2 3,968.58 4,608.94 0.00 0.00 705,040.36
2-B3 3,968.70 4,609.07 0.00 0.00 705,061.77
- -------------------------------------------------------------------------------
2,931,252.20 6,133,764.20 0.00 0.00 506,545,678.03
===============================================================================
Run: 12/23/99 08:34:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 728.525549 5.240794 3.943396 9.184190 0.000000 723.284756
1-A2 813.125922 3.919203 0.000000 3.919203 0.000000 809.206718
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 934.922499 3.762790 5.060589 8.823379 0.000000 931.159709
1-M2 934.922500 3.762789 5.060591 8.823380 0.000000 931.159711
1-M3 934.922499 3.762791 5.060588 8.823379 0.000000 931.159708
1-B1 934.922496 3.762788 5.060590 8.823378 0.000000 931.159708
1-B2 934.922487 3.762790 5.060583 8.823373 0.000000 931.159697
1-B3 934.922522 3.762789 5.060588 8.823377 0.000000 931.159734
2-A1 570.988649 5.535600 3.211110 8.746710 0.000000 565.453049
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 687.030771 6.660602 3.863705 10.524307 0.000000 680.370169
2-A4 1000.000000 0.000000 5.623772 5.623772 0.000000 1000.000000
2-A5 641.962726 4.619811 3.610252 8.230063 0.000000 637.342915
2-A6 1000.000000 0.000000 5.623773 5.623773 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623773 5.623773 0.000000 1000.000000
2-A8 927.925988 1.074090 0.000000 1.074090 0.000000 926.851898
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 983.527132 0.892482 5.531133 6.423615 0.000000 982.634650
2-M2 983.527137 0.892482 5.531129 6.423611 0.000000 982.634655
2-M3 983.527131 0.892482 5.531134 6.423616 0.000000 982.634650
2-B1 983.527143 0.892485 5.531127 6.423612 0.000000 982.634657
2-B2 983.527136 0.892488 5.531122 6.423610 0.000000 982.634648
2-B3 983.527120 0.892475 5.531121 6.423596 0.000000 982.634646
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:34:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,940.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,844.72
SUBSERVICER ADVANCES THIS MONTH 25,450.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,080,448.58
(B) TWO MONTHLY PAYMENTS: 1 114,460.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,545,678.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,859
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,794,488.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26153740 % 2.91061800 % 0.82252870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24607090 % 2.92279067 % 0.82696610 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 72.27622479
................................................................................
Run: 12/23/99 08:32:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972UF4 55,040,000.00 34,163,869.12 6.750000 % 425,925.84
A-2 760972UG2 11,957,000.00 11,957,000.00 6.750000 % 0.00
A-3 760972UH0 7,309,250.00 7,309,250.00 7.830000 % 0.00
A-4 760972UJ6 42,530,910.00 41,876,411.23 6.750000 % 107,634.19
A-5 760972UK3 174,298,090.00 95,355,836.05 6.750000 % 1,610,621.53
A-6 760972UL1 36,513,000.00 36,513,000.00 6.750000 % 0.00
A-7 760972UM9 10,007,000.00 5,474,677.61 6.750000 % 92,470.83
A-8 760972UN7 3,797,000.00 2,077,281.00 6.750000 % 35,086.62
A-9 760972UP2 11,893,000.00 0.00 6.750000 % 0.00
A-10 760972UQ0 50,036,000.00 39,403,063.48 6.750000 % 459,586.04
A-11 760972UR8 21,927,750.00 21,927,750.00 6.390000 % 0.00
A-12 760972US6 430,884.24 411,731.51 0.000000 % 1,712.35
A-13 760972UT4 0.00 0.00 0.365957 % 0.00
R 760972UU1 100.00 0.00 6.750000 % 0.00
M-1 760972UV9 8,426,200.00 8,296,531.05 6.750000 % 7,530.17
M-2 760972UW7 3,769,600.00 3,711,590.45 6.750000 % 3,368.75
M-3 760972UX5 1,995,700.00 1,964,988.61 6.750000 % 1,783.48
B-1 760972UY3 1,330,400.00 1,309,926.76 6.750000 % 1,188.93
B-2 760972UZ0 1,108,700.00 1,091,638.47 6.750000 % 990.80
B-3 760972VA4 1,108,979.79 1,091,913.77 6.750000 % 991.04
- -------------------------------------------------------------------------------
443,479,564.03 313,936,459.11 2,748,890.57
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 192,113.71 618,039.55 0.00 0.00 33,737,943.28
A-2 67,237.81 67,237.81 0.00 0.00 11,957,000.00
A-3 47,678.45 47,678.45 0.00 0.00 7,309,250.00
A-4 235,483.66 343,117.85 0.00 0.00 41,768,777.04
A-5 536,214.56 2,146,836.09 0.00 0.00 93,745,214.52
A-6 205,323.59 205,323.59 0.00 0.00 36,513,000.00
A-7 30,785.76 123,256.59 0.00 0.00 5,382,206.78
A-8 11,681.18 46,767.80 0.00 0.00 2,042,194.38
A-9 0.00 0.00 0.00 0.00 0.00
A-10 221,575.28 681,161.32 0.00 0.00 38,943,477.44
A-11 116,730.00 116,730.00 0.00 0.00 21,927,750.00
A-12 0.00 1,712.35 0.00 0.00 410,019.16
A-13 95,710.46 95,710.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 46,653.89 54,184.06 0.00 0.00 8,289,000.88
M-2 20,871.39 24,240.14 0.00 0.00 3,708,221.70
M-3 11,049.72 12,833.20 0.00 0.00 1,963,205.13
B-1 7,366.11 8,555.04 0.00 0.00 1,308,737.83
B-2 6,138.62 7,129.42 0.00 0.00 1,090,647.67
B-3 6,140.15 7,131.19 0.00 0.00 970,796.16
- -------------------------------------------------------------------------------
1,858,754.34 4,607,644.91 0.00 0.00 311,067,441.97
===============================================================================
Run: 12/23/99 08:32:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10(POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4297
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 620.709831 7.738478 3.490438 11.228916 0.000000 612.971353
A-2 1000.000000 0.000000 5.623301 5.623301 0.000000 1000.000000
A-3 1000.000000 0.000000 6.523029 6.523029 0.000000 1000.000000
A-4 984.611221 2.530729 5.536765 8.067494 0.000000 982.080493
A-5 547.084802 9.240615 3.076422 12.317037 0.000000 537.844187
A-6 1000.000000 0.000000 5.623301 5.623301 0.000000 1000.000000
A-7 547.084802 9.240615 3.076423 12.317038 0.000000 537.844187
A-8 547.084804 9.240616 3.076423 12.317039 0.000000 537.844188
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 787.494274 9.185108 4.428317 13.613425 0.000000 778.309166
A-11 1000.000000 0.000000 5.323392 5.323392 0.000000 1000.000000
A-12 955.550173 3.974037 0.000000 3.974037 0.000000 951.576136
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 984.611219 0.893661 5.536765 6.430426 0.000000 983.717557
M-2 984.611219 0.893662 5.536765 6.430427 0.000000 983.717556
M-3 984.611219 0.893661 5.536764 6.430425 0.000000 983.717558
B-1 984.611215 0.893664 5.536763 6.430427 0.000000 983.717551
B-2 984.611229 0.893659 5.536773 6.430432 0.000000 983.717570
B-3 984.611063 0.893650 5.536756 6.430406 0.000000 875.395718
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S10 (POOL # 4297)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4297
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,203.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,782.05
SUBSERVICER ADVANCES THIS MONTH 31,348.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,857,284.70
(B) TWO MONTHLY PAYMENTS: 3 732,222.72
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 974,432.13
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 311,067,441.97
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,083
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,942,629.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.42895960 % 4.45678100 % 1.11425950 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.42131170 % 4.48791028 % 1.08485470 %
BANKRUPTCY AMOUNT AVAILABLE 3,414,448.00
FRAUD AMOUNT AVAILABLE 3,414,448.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,754,422.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43374480
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 333.72
POOL TRADING FACTOR: 70.14245237
................................................................................
Run: 12/23/99 08:32:14 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1(POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4300
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972RS0 83,716,000.00 57,596,049.13 6.375000 % 684,857.91
A-2 760972RT8 49,419,000.00 26,185,422.89 6.375000 % 609,177.98
A-3 760972RU5 15,046,000.00 15,046,000.00 6.375000 % 0.00
A-4 760972RV3 10,000,000.00 10,000,000.00 6.375000 % 0.00
A-5 760972RW1 932,396.46 681,662.00 0.000000 % 20,812.91
A-6 760972RX9 0.00 0.00 0.234503 % 0.00
R 760972RY7 100.00 0.00 6.375000 % 0.00
M-1 760972RZ4 1,289,100.00 1,136,293.62 6.375000 % 8,667.07
M-2 760972SA8 161,200.00 142,091.81 6.375000 % 1,083.80
M-3 760972SB6 80,600.00 71,045.88 6.375000 % 541.90
B-1 760972SC4 161,200.00 142,091.81 6.375000 % 1,083.80
B-2 760972SD2 80,600.00 71,045.88 6.375000 % 541.90
B-3 760972SE0 241,729.01 213,075.15 6.375000 % 1,625.23
- -------------------------------------------------------------------------------
161,127,925.47 111,284,778.17 1,328,392.50
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 305,662.88 990,520.79 0.00 0.00 56,911,191.22
A-2 138,966.34 748,144.32 0.00 0.00 25,576,244.91
A-3 79,849.30 79,849.30 0.00 0.00 15,046,000.00
A-4 53,070.11 53,070.11 0.00 0.00 10,000,000.00
A-5 0.00 20,812.91 0.00 0.00 660,849.09
A-6 21,724.68 21,724.68 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 6,030.32 14,697.39 0.00 0.00 1,127,626.55
M-2 754.08 1,837.88 0.00 0.00 141,008.01
M-3 377.04 918.94 0.00 0.00 70,503.98
B-1 754.08 1,837.88 0.00 0.00 141,008.01
B-2 377.04 918.94 0.00 0.00 70,503.98
B-3 1,130.79 2,756.02 0.00 0.00 211,449.92
- -------------------------------------------------------------------------------
608,696.66 1,937,089.16 0.00 0.00 109,956,385.67
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 687.993324 8.180729 3.651188 11.831917 0.000000 679.812595
A-2 529.865495 12.326797 2.812002 15.138799 0.000000 517.538698
A-3 1000.000000 0.000000 5.307012 5.307012 0.000000 1000.000000
A-4 1000.000000 0.000000 5.307011 5.307011 0.000000 1000.000000
A-5 731.086002 22.321953 0.000000 22.321953 0.000000 708.764049
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 881.462741 6.723350 4.677930 11.401280 0.000000 874.739392
M-2 881.462841 6.723325 4.677916 11.401241 0.000000 874.739516
M-3 881.462531 6.723325 4.677916 11.401241 0.000000 874.739206
B-1 881.462841 6.723325 4.677916 11.401241 0.000000 874.739516
B-2 881.462531 6.723325 4.677916 11.401241 0.000000 874.739206
B-3 881.462883 6.723355 4.677924 11.401279 0.000000 874.739528
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:15 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS1 (POOL # 4300)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4300
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 23,991.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 6,431.87
SUBSERVICER ADVANCES THIS MONTH 8,819.06
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 513,963.90
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 201,277.39
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 109,956,385.67
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 528
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 479,683.02
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 98.39458040 % 1.22006600 % 0.38535340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 98.38776540 % 1.21788156 % 0.38698920 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 0.00
SPECIAL HAZARD AMOUNT AVAILABLE 483,529.01
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.89994623
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 100.49
POOL TRADING FACTOR: 68.24166906
................................................................................
Run: 12/23/99 08:34:01 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
1-A1 760972SF7 404,945,000.00 295,012,778.64 6.500000 % 2,122,233.16
1-A2 760972SG5 624,990.48 508,195.96 0.000000 % 2,449.46
1-A3 760972SH3 0.00 0.00 0.275664 % 0.00
R 760972SJ9 100.00 0.00 6.500000 % 0.00
1-M1 760972SK6 3,103,700.00 2,901,718.96 6.500000 % 11,678.57
1-M2 760972SL4 2,069,300.00 1,934,635.13 6.500000 % 7,786.34
1-M3 760972SM2 1,034,700.00 967,364.31 6.500000 % 3,893.36
1-B1 760972TA7 827,700.00 773,835.35 6.500000 % 3,114.46
1-B2 760972TB5 620,800.00 580,399.88 6.500000 % 2,335.94
1-B3 760972TC3 620,789.58 580,390.16 6.500000 % 2,335.90
2-A1 760972SR1 91,805,649.00 52,419,983.53 6.750000 % 508,199.39
2-A2 760972SS9 12,000,000.00 0.00 6.750000 % 0.00
2-A3 760972ST7 59,046,351.00 40,566,660.03 6.750000 % 393,284.21
2-A4 760972SU4 32,263,000.00 32,263,000.00 6.750000 % 0.00
2-A5 760972SV2 29,158,000.00 18,718,349.16 6.750000 % 134,704.45
2-A6 760972SW0 22,313,018.00 22,313,018.00 6.750000 % 0.00
2-A7 760972SX8 28,699,982.00 28,699,982.00 6.750000 % 0.00
2-A8 760972SY6 233,394.25 216,572.59 0.000000 % 250.69
2-A9 760972SZ3 0.00 0.00 0.365408 % 0.00
2-M1 760972SN0 5,453,400.00 5,363,566.86 6.750000 % 4,867.06
2-M2 760972SP5 2,439,500.00 2,399,314.45 6.750000 % 2,177.21
2-M3 760972SQ3 1,291,500.00 1,270,225.29 6.750000 % 1,152.64
2-B1 760972TD1 861,000.00 846,816.87 6.750000 % 768.43
2-B2 760972TE9 717,500.00 705,680.72 6.750000 % 640.36
2-B3 760972TF6 717,521.79 705,702.14 6.750000 % 640.37
- -------------------------------------------------------------------------------
700,846,896.10 509,748,190.03 3,202,512.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
1-A1 1,596,858.32 3,719,091.48 0.00 0.00 292,890,545.48
1-A2 0.00 2,449.46 0.00 0.00 505,746.50
1-A3 69,615.46 69,615.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
1-M1 15,706.55 27,385.12 0.00 0.00 2,890,040.39
1-M2 10,471.88 18,258.22 0.00 0.00 1,926,848.79
1-M3 5,236.19 9,129.55 0.00 0.00 963,470.95
1-B1 4,188.65 7,303.11 0.00 0.00 770,720.89
1-B2 3,141.61 5,477.55 0.00 0.00 578,063.94
1-B3 3,141.56 5,477.46 0.00 0.00 578,054.26
2-A1 294,798.05 802,997.44 0.00 0.00 51,911,784.14
2-A2 0.00 0.00 0.00 0.00 0.00
2-A3 228,137.66 621,421.87 0.00 0.00 40,173,375.82
2-A4 181,439.77 181,439.77 0.00 0.00 32,263,000.00
2-A5 105,267.73 239,972.18 0.00 0.00 18,583,644.71
2-A6 125,483.34 125,483.34 0.00 0.00 22,313,018.00
2-A7 161,402.17 161,402.17 0.00 0.00 28,699,982.00
2-A8 0.00 250.69 0.00 0.00 216,321.90
2-A9 62,863.55 62,863.55 0.00 0.00 0.00
2-M1 30,163.48 35,030.54 0.00 0.00 5,358,699.80
2-M2 13,493.19 15,670.40 0.00 0.00 2,397,137.24
2-M3 7,143.46 8,296.10 0.00 0.00 1,269,072.65
2-B1 4,762.30 5,530.73 0.00 0.00 846,048.44
2-B2 3,968.58 4,608.94 0.00 0.00 705,040.36
2-B3 3,968.70 4,609.07 0.00 0.00 705,061.77
- -------------------------------------------------------------------------------
2,931,252.20 6,133,764.20 0.00 0.00 506,545,678.03
===============================================================================
Run: 12/23/99 08:34:01
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9(POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4296
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
1-A1 728.525549 5.240794 3.943396 9.184190 0.000000 723.284756
1-A2 813.125922 3.919203 0.000000 3.919203 0.000000 809.206718
1-A3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
1-M1 934.922499 3.762790 5.060589 8.823379 0.000000 931.159709
1-M2 934.922500 3.762789 5.060591 8.823380 0.000000 931.159711
1-M3 934.922499 3.762791 5.060588 8.823379 0.000000 931.159708
1-B1 934.922496 3.762788 5.060590 8.823378 0.000000 931.159708
1-B2 934.922487 3.762790 5.060583 8.823373 0.000000 931.159697
1-B3 934.922522 3.762789 5.060588 8.823377 0.000000 931.159734
2-A1 570.988649 5.535600 3.211110 8.746710 0.000000 565.453049
2-A2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-A3 687.030771 6.660602 3.863705 10.524307 0.000000 680.370169
2-A4 1000.000000 0.000000 5.623772 5.623772 0.000000 1000.000000
2-A5 641.962726 4.619811 3.610252 8.230063 0.000000 637.342915
2-A6 1000.000000 0.000000 5.623773 5.623773 0.000000 1000.000000
2-A7 1000.000000 0.000000 5.623773 5.623773 0.000000 1000.000000
2-A8 927.925988 1.074090 0.000000 1.074090 0.000000 926.851898
2-A9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
2-M1 983.527132 0.892482 5.531133 6.423615 0.000000 982.634650
2-M2 983.527137 0.892482 5.531129 6.423611 0.000000 982.634655
2-M3 983.527131 0.892482 5.531134 6.423616 0.000000 982.634650
2-B1 983.527143 0.892485 5.531127 6.423612 0.000000 982.634657
2-B2 983.527136 0.892488 5.531122 6.423610 0.000000 982.634648
2-B3 983.527120 0.892475 5.531121 6.423596 0.000000 982.634646
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:34:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S9 (POOL # 4296)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4296
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,940.07
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,844.72
SUBSERVICER ADVANCES THIS MONTH 25,450.76
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,080,448.58
(B) TWO MONTHLY PAYMENTS: 1 114,460.97
(C) THREE OR MORE MONTHLY PAYMENTS: 1 96,325.49
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 506,545,678.07
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,859
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,794,488.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.26153740 % 2.91061800 % 0.82252870 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.24607090 % 2.92279067 % 0.82696610 %
BANKRUPTCY AMOUNT AVAILABLE 246,482.00
FRAUD AMOUNT AVAILABLE 5,565,928.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,008,469.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 0.00000000
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 0.00
POOL TRADING FACTOR: 72.27622479
................................................................................
Run: 12/23/99 08:32:17 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VB2 440,000,000.00 274,010,324.30 6.750000 % 2,235,360.96
A-2 760972VC0 307,500,000.00 197,237,996.12 6.750000 % 1,484,883.79
A-3 760972VD8 45,900,000.00 41,559,022.00 6.750000 % 318,706.76
A-4 760972VE6 20,100,000.00 774,986.91 6.750000 % 0.00
A-5 760972VF3 22,914,000.00 22,914,000.00 6.750000 % 0.00
A-6 769072VG1 137,011,000.00 137,011,000.00 6.750000 % 0.00
A-7 760972VH9 55,867,000.00 55,867,000.00 6.750000 % 0.00
A-8 760972VJ5 119,900,000.00 119,900,000.00 6.750000 % 0.00
A-9 760972VK2 761,000.00 761,000.00 6.750000 % 0.00
A-10 760972VL0 1,196,452.04 1,170,158.96 0.000000 % 7,749.93
A-11 760972VM8 0.00 0.00 0.368849 % 0.00
R 100.00 0.00 6.750000 % 0.00
M-1 760972VP1 23,383,100.00 23,042,549.60 6.750000 % 20,752.05
M-2 760972VQ9 10,192,500.00 10,044,056.93 6.750000 % 9,045.65
M-3 760972VR7 5,396,100.00 5,317,511.47 6.750000 % 4,788.93
B-1 760972VS5 3,597,400.00 3,545,007.62 6.750000 % 3,192.62
B-2 760972VT3 2,398,300.00 2,363,371.28 6.750000 % 2,128.44
B-3 760972VU0 2,997,803.96 2,792,557.20 6.750000 % 2,514.98
- -------------------------------------------------------------------------------
1,199,114,756.00 898,310,542.39 4,089,124.11
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,541,055.86 3,776,416.82 0.00 0.00 271,774,963.34
A-2 1,109,282.18 2,594,165.97 0.00 0.00 195,753,112.33
A-3 233,731.25 552,438.01 0.00 0.00 41,240,315.24
A-4 4,358.59 4,358.59 0.00 0.00 774,986.91
A-5 128,870.16 128,870.16 0.00 0.00 22,914,000.00
A-6 770,560.77 770,560.77 0.00 0.00 137,011,000.00
A-7 314,200.46 314,200.46 0.00 0.00 55,867,000.00
A-8 674,327.14 674,327.14 0.00 0.00 119,900,000.00
A-9 4,279.93 4,279.93 0.00 0.00 761,000.00
A-10 0.00 7,749.93 0.00 0.00 1,162,409.03
A-11 276,072.00 276,072.00 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 129,593.13 150,345.18 0.00 0.00 23,021,797.55
M-2 56,488.58 65,534.23 0.00 0.00 10,035,011.28
M-3 29,906.11 34,695.04 0.00 0.00 5,312,722.54
B-1 19,937.41 23,130.03 0.00 0.00 3,541,815.00
B-2 13,291.78 15,420.22 0.00 0.00 2,361,242.84
B-3 15,705.56 18,220.54 0.00 0.00 2,790,042.22
- -------------------------------------------------------------------------------
5,321,660.91 9,410,785.02 0.00 0.00 894,221,418.28
===============================================================================
Run: 12/23/99 08:32:17
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12(POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4302
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 622.750737 5.080366 3.502400 8.582766 0.000000 617.670371
A-2 641.424378 4.828890 3.607422 8.436312 0.000000 636.595487
A-3 905.425316 6.943502 5.092184 12.035686 0.000000 898.481814
A-4 38.556563 0.000000 0.216845 0.216845 0.000000 38.556563
A-5 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-6 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-7 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624080 5.624080 0.000000 1000.000000
A-9 1000.000000 0.000000 5.624087 5.624087 0.000000 1000.000000
A-10 978.024125 6.477426 0.000000 6.477426 0.000000 971.546699
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.436046 0.887481 5.542171 6.429652 0.000000 984.548565
M-2 985.436049 0.887481 5.542171 6.429652 0.000000 984.548568
M-3 985.436050 0.887480 5.542171 6.429651 0.000000 984.548570
B-1 985.436043 0.887480 5.542172 6.429652 0.000000 984.548563
B-2 985.436051 0.887479 5.542167 6.429646 0.000000 984.548572
B-3 931.534296 0.838934 5.239022 6.077956 0.000000 930.695355
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:18 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S12 (POOL # 4302)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4302
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 186,965.22
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 45,364.65
SUBSERVICER ADVANCES THIS MONTH 59,900.69
MASTER SERVICER ADVANCES THIS MONTH 3,598.35
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 6,907,972.66
(B) TWO MONTHLY PAYMENTS: 5 1,018,110.04
(C) THREE OR MORE MONTHLY PAYMENTS: 1 108,786.73
FORECLOSURES
NUMBER OF LOANS 3
AGGREGATE PRINCIPAL BALANCE 721,969.52
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 894,221,418.28
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,060
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 2
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 516,684.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,280,010.38
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 94.74942220 % 4.28072600 % 0.96985220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 94.73017670 % 4.29083117 % 0.97340710 %
BANKRUPTCY AMOUNT AVAILABLE 385,404.00
FRAUD AMOUNT AVAILABLE 310,877.00
SPECIAL HAZARD AMOUNT AVAILABLE 9,521,678.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.43534567
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 334.77
POOL TRADING FACTOR: 74.57346462
................................................................................
Run: 12/23/99 08:32:19 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972VV8 50,000,000.00 25,234,091.64 6.750000 % 717,312.40
A-2 760972VW6 25,000,000.00 14,611,152.36 6.750000 % 300,899.49
A-3 760972VX4 150,000,000.00 93,652,355.60 6.750000 % 1,632,036.40
A-4 760972VY2 415,344,000.00 271,277,173.16 6.750000 % 4,172,708.70
A-5 760972VZ9 157,000,000.00 117,407,498.48 6.750000 % 1,146,745.43
A-6 760972WA3 17,000,000.00 17,000,000.00 6.750000 % 0.00
A-7 760972WB1 4,951,000.00 4,951,000.00 6.750000 % 0.00
A-8 760972WC9 16,850,000.00 16,850,000.00 6.750000 % 0.00
A-9 760972WD7 50,000,000.00 44,668,045.62 6.750000 % 154,433.14
A-10 760972WE5 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-11 760972WF2 16,700,000.00 14,132,429.05 6.750000 % 158,787.81
A-12 760972WG0 18,671,000.00 20,538,442.53 6.750000 % 0.00
A-13 760972WH8 7,000,000.00 7,700,128.42 6.750000 % 0.00
A-14 760972WJ4 71,600,000.00 71,600,000.00 6.750000 % 0.00
A-15 760972WK1 9,500,000.00 9,500,000.00 6.750000 % 0.00
A-16 760972WL9 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-17 760972WM7 5,800,000.00 5,800,000.00 7.000000 % 0.00
A-18 760972WN5 3,950,000.00 3,950,000.00 7.500000 % 0.00
A-19 760972WP0 6,950,000.00 6,950,000.00 7.000000 % 0.00
A-20 760972WQ8 5,800,000.00 5,800,000.00 6.500000 % 0.00
A-21 760972WR6 145,800,000.00 145,800,000.00 6.750000 % 0.00
A-22 760972WS4 4,000,000.00 2,612,554.14 6.750000 % 40,185.57
A-23 760972WT2 69,700,000.00 63,765,805.24 6.750000 % 561,730.53
A-24 760972WU9 30,300,000.00 1,548,048.62 6.750000 % 442,908.68
A-25 760972WV7 15,000,000.00 13,249,439.84 6.750000 % 165,707.37
A-26 760972WW5 32,012,200.00 28,276,247.87 6.250000 % 353,643.83
A-27 760972WX3 0.00 0.00 6.750000 % 0.00
A-28 760972WY1 51,442,782.00 33,436,351.78 6.093750 % 325,186.23
A-29 760972WZ8 13,337,018.00 8,668,684.09 9.281250 % 84,307.55
A-30 760972XA2 3,908,000.00 0.00 6.750000 % 0.00
A-31 760972XB0 1,314,422.60 1,220,253.96 0.000000 % 16,820.12
A-32 760972XC8 0.00 0.00 0.376020 % 0.00
R-I 760972XD6 100.00 0.00 6.750000 % 0.00
R-II 760972XE4 100.00 0.00 6.750000 % 0.00
M-1 760972XF1 24,814,600.00 24,463,408.74 6.750000 % 21,728.93
M-2 760972XG9 13,137,100.00 12,951,175.78 6.750000 % 11,503.52
M-3 760972XH7 5,838,700.00 5,756,067.18 6.750000 % 5,112.66
B-1 706972XJ3 4,379,100.00 4,317,124.35 6.750000 % 3,834.56
B-2 760972XK0 2,919,400.00 2,878,082.89 6.750000 % 2,556.38
B-3 760972XL8 3,649,250.30 3,597,603.81 6.750000 % 3,195.46
- -------------------------------------------------------------------------------
1,459,668,772.90 1,110,163,165.15 10,321,344.76
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 141,893.38 859,205.78 0.00 0.00 24,516,779.24
A-2 82,159.71 383,059.20 0.00 0.00 14,310,252.87
A-3 526,614.92 2,158,651.32 0.00 0.00 92,020,319.20
A-4 1,525,413.92 5,698,122.62 0.00 0.00 267,104,464.46
A-5 660,192.05 1,806,937.48 0.00 0.00 116,260,753.05
A-6 95,592.40 95,592.40 0.00 0.00 17,000,000.00
A-7 27,839.89 27,839.89 0.00 0.00 4,951,000.00
A-8 94,748.94 94,748.94 0.00 0.00 16,850,000.00
A-9 251,172.11 405,605.25 0.00 0.00 44,513,612.48
A-10 16,869.25 16,869.25 0.00 0.00 3,000,000.00
A-11 79,467.81 238,255.62 0.00 0.00 13,973,641.24
A-12 0.00 0.00 115,489.36 0.00 20,653,931.89
A-13 0.00 0.00 43,298.45 0.00 7,743,426.87
A-14 402,612.71 402,612.71 0.00 0.00 71,600,000.00
A-15 53,419.28 53,419.28 0.00 0.00 9,500,000.00
A-16 16,244.46 16,244.46 0.00 0.00 3,000,000.00
A-17 33,821.80 33,821.80 0.00 0.00 5,800,000.00
A-18 24,687.50 24,687.50 0.00 0.00 3,950,000.00
A-19 40,527.85 40,527.85 0.00 0.00 6,950,000.00
A-20 31,405.96 31,405.96 0.00 0.00 5,800,000.00
A-21 819,845.43 819,845.43 0.00 0.00 145,800,000.00
A-22 14,690.61 54,876.18 0.00 0.00 2,572,368.57
A-23 358,560.38 920,290.91 0.00 0.00 63,204,074.71
A-24 8,704.80 451,613.48 0.00 0.00 1,105,139.94
A-25 74,502.69 240,210.06 0.00 0.00 13,083,732.47
A-26 147,221.92 500,865.75 0.00 0.00 27,922,604.04
A-27 11,777.75 11,777.75 0.00 0.00 0.00
A-28 169,736.09 494,922.32 0.00 0.00 33,111,165.55
A-29 67,023.99 151,331.54 0.00 0.00 8,584,376.54
A-30 0.00 0.00 0.00 0.00 0.00
A-31 0.00 16,820.12 0.00 0.00 1,203,433.84
A-32 347,750.82 347,750.82 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 137,559.76 159,288.69 0.00 0.00 24,441,679.81
M-2 72,825.53 84,329.05 0.00 0.00 12,939,672.26
M-3 32,366.84 37,479.50 0.00 0.00 5,750,954.52
B-1 24,275.54 28,110.10 0.00 0.00 4,313,289.79
B-2 16,183.70 18,740.08 0.00 0.00 2,875,526.51
B-3 20,229.62 23,425.08 0.00 0.00 3,594,408.35
- -------------------------------------------------------------------------------
6,427,939.41 16,749,284.17 158,787.81 0.00 1,100,000,608.20
===============================================================================
Run: 12/23/99 08:32:19
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13(POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4309
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 504.681833 14.346248 2.837868 17.184116 0.000000 490.335585
A-2 584.446094 12.035980 3.286388 15.322368 0.000000 572.410115
A-3 624.349037 10.880243 3.510766 14.391009 0.000000 613.468795
A-4 653.138539 10.046392 3.672652 13.719044 0.000000 643.092146
A-5 747.818462 7.304111 4.205045 11.509156 0.000000 740.514351
A-6 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-7 1000.000000 0.000000 5.623084 5.623084 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-9 893.360912 3.088663 5.023442 8.112105 0.000000 890.272250
A-10 1000.000000 0.000000 5.623083 5.623083 0.000000 1000.000000
A-11 846.253237 9.508252 4.758551 14.266803 0.000000 836.744984
A-12 1100.018346 0.000000 0.000000 0.000000 6.185494 1106.203840
A-13 1100.018346 0.000000 0.000000 0.000000 6.185493 1106.203839
A-14 1000.000000 0.000000 5.623083 5.623083 0.000000 1000.000000
A-15 1000.000000 0.000000 5.623082 5.623082 0.000000 1000.000000
A-16 1000.000000 0.000000 5.414820 5.414820 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831345 5.831345 0.000000 1000.000000
A-18 1000.000000 0.000000 6.250000 6.250000 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831345 5.831345 0.000000 1000.000000
A-20 1000.000000 0.000000 5.414821 5.414821 0.000000 1000.000000
A-21 1000.000000 0.000000 5.623083 5.623083 0.000000 1000.000000
A-22 653.138535 10.046392 3.672653 13.719045 0.000000 643.092143
A-23 914.860907 8.059262 5.144338 13.203600 0.000000 906.801646
A-24 51.090714 14.617448 0.287287 14.904735 0.000000 36.473265
A-25 883.295989 11.047158 4.966846 16.014004 0.000000 872.248831
A-26 883.295989 11.047158 4.598932 15.646090 0.000000 872.248831
A-27 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-28 649.971687 6.321319 3.299512 9.620831 0.000000 643.650368
A-29 649.971687 6.321319 5.025410 11.346729 0.000000 643.650368
A-30 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-31 928.357410 12.796585 0.000000 12.796585 0.000000 915.560825
A-32 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 985.847394 0.875651 5.543501 6.419152 0.000000 984.971743
M-2 985.847392 0.875651 5.543501 6.419152 0.000000 984.971741
M-3 985.847394 0.875650 5.543501 6.419151 0.000000 984.971744
B-1 985.847400 0.875650 5.543500 6.419150 0.000000 984.971750
B-2 985.847397 0.875653 5.543502 6.419155 0.000000 984.971744
B-3 985.847370 0.875651 5.543500 6.419151 0.000000 984.971721
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:21 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S13 (POOL # 4309)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4309
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 230,166.11
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 42,934.96
SUBSERVICER ADVANCES THIS MONTH 73,612.16
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 40 8,651,602.28
(B) TWO MONTHLY PAYMENTS: 4 848,995.38
(C) THREE OR MORE MONTHLY PAYMENTS: 5 1,002,217.09
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 197,269.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,100,000,608.19
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,020
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,176,377.59
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.13379250 % 3.89295500 % 0.97325220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.09322260 % 3.92111661 % 0.98136630 %
BANKRUPTCY AMOUNT AVAILABLE 444,234.00
FRAUD AMOUNT AVAILABLE 14,596,688.00
SPECIAL HAZARD AMOUNT AVAILABLE 0.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.44466408
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 336.08
POOL TRADING FACTOR: 75.35960408
................................................................................
Run: 12/23/99 08:32:23 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14(POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4310
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XM6 336,573,000.00 267,068,279.40 6.500000 % 3,874,320.97
A-2 760972XN4 682,081.67 612,429.99 0.000000 % 2,773.87
A-3 760972XP9 0.00 0.00 0.291795 % 0.00
R 760972XQ7 100.00 0.00 6.500000 % 0.00
M-1 760972XR5 2,581,500.00 2,423,904.73 6.500000 % 9,429.98
M-2 760972XS3 1,720,700.00 1,615,654.80 6.500000 % 6,285.55
M-3 760972XT1 860,400.00 807,874.35 6.500000 % 3,142.96
B-1 760972XU8 688,300.00 646,280.69 6.500000 % 2,514.29
B-2 760972XV6 516,300.00 484,780.94 6.500000 % 1,886.00
B-3 760972XW4 516,235.55 484,720.47 6.500000 % 1,885.76
- -------------------------------------------------------------------------------
344,138,617.22 274,143,925.37 3,902,239.38
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,445,521.46 5,319,842.43 0.00 0.00 263,193,958.43
A-2 0.00 2,773.87 0.00 0.00 609,656.12
A-3 66,610.81 66,610.81 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,119.51 22,549.49 0.00 0.00 2,414,474.75
M-2 8,744.82 15,030.37 0.00 0.00 1,609,369.25
M-3 4,372.67 7,515.63 0.00 0.00 804,731.39
B-1 3,498.03 6,012.32 0.00 0.00 643,766.40
B-2 2,623.91 4,509.91 0.00 0.00 482,894.94
B-3 2,623.58 4,509.34 0.00 0.00 482,834.71
- -------------------------------------------------------------------------------
1,547,114.79 5,449,354.17 0.00 0.00 270,241,685.99
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 793.492881 11.511087 4.294823 15.805910 0.000000 781.981794
A-2 897.883665 4.066771 0.000000 4.066771 0.000000 893.816894
A-3 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 938.952055 3.652907 5.082127 8.735034 0.000000 935.299148
M-2 938.952054 3.652903 5.082129 8.735032 0.000000 935.299152
M-3 938.952057 3.652906 5.082136 8.735042 0.000000 935.299152
B-1 938.952041 3.652898 5.082130 8.735028 0.000000 935.299143
B-2 938.952043 3.652915 5.082142 8.735057 0.000000 935.299128
B-3 938.952131 3.652906 5.082137 8.735043 0.000000 935.299225
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:23 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S14 (POOL # 4310)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4310
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,754.23
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,026.36
SUBSERVICER ADVANCES THIS MONTH 15,237.73
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,344,442.62
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,320.01
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 270,241,685.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,009
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,835,639.44
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.63712180 % 1.77216700 % 0.59071150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.61227500 % 1.78676187 % 0.59692320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,441,386.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,681,947.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.09906262
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 156.81
POOL TRADING FACTOR: 78.52698665
................................................................................
Run: 12/23/99 08:32:25 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972YK9 12,762,000.00 1,756,219.86 6.750000 % 259,035.19
A-2 760972YL7 308,396,000.00 218,513,616.31 6.750000 % 2,115,497.52
A-3 760972YM5 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-4 760972YN3 130,000,000.00 100,308,409.22 6.750000 % 698,829.78
A-5 760972YP8 110,000,000.00 86,668,165.79 6.750000 % 549,144.73
A-6 760972YQ6 20,000,000.00 16,889,358.54 6.093750 % 73,212.95
A-7 760972YR4 5,185,185.00 4,378,722.33 9.281250 % 18,981.14
A-8 760972YS2 41,656,815.00 31,725,615.42 6.750000 % 233,743.56
A-9 760972YT0 70,000,000.00 70,000,000.00 6.750000 % 0.00
A-10 760972YU7 85,659,800.00 85,659,800.00 6.750000 % 0.00
A-11 760972YV5 165,000,000.00 130,569,557.29 6.750000 % 810,364.76
A-12 760972YW3 25,000,000.00 18,579,621.56 6.750000 % 151,111.87
A-13 760972YX1 1,059,200.00 1,059,200.00 6.750000 % 0.00
A-14 760972YY9 1,626,172.30 1,573,929.42 0.000000 % 6,654.01
A-15 760972ZG7 0.00 0.00 0.341228 % 0.00
R 760972YZ6 100.00 0.00 6.750000 % 0.00
M-1 760972ZA0 19,277,300.00 19,027,496.56 6.750000 % 16,917.47
M-2 760972ZB8 9,377,900.00 9,256,377.19 6.750000 % 8,229.90
M-3 760972ZC6 4,168,000.00 4,113,989.27 6.750000 % 3,657.77
B-1 760972ZD4 3,126,000.00 3,085,491.97 6.750000 % 2,743.33
B-2 760972ZE2 2,605,000.00 2,571,243.28 6.750000 % 2,286.11
B-3 760972ZF9 2,084,024.98 2,057,019.33 6.750000 % 1,828.90
- -------------------------------------------------------------------------------
1,041,983,497.28 832,793,833.34 4,952,238.99
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 9,875.55 268,910.74 0.00 0.00 1,497,184.67
A-2 1,228,741.91 3,344,239.43 0.00 0.00 216,398,118.79
A-3 140,579.56 140,579.56 0.00 0.00 25,000,000.00
A-4 564,052.48 1,262,882.26 0.00 0.00 99,609,579.44
A-5 487,350.90 1,036,495.63 0.00 0.00 86,119,021.06
A-6 85,738.56 158,951.51 0.00 0.00 16,816,145.59
A-7 33,855.74 52,836.88 0.00 0.00 4,359,741.19
A-8 178,398.92 412,142.48 0.00 0.00 31,491,871.86
A-9 393,622.77 393,622.77 0.00 0.00 70,000,000.00
A-10 481,680.68 481,680.68 0.00 0.00 85,659,800.00
A-11 734,216.43 1,544,581.19 0.00 0.00 129,759,192.53
A-12 104,476.60 255,588.47 0.00 0.00 18,428,509.69
A-13 5,956.07 5,956.07 0.00 0.00 1,059,200.00
A-14 0.00 6,654.01 0.00 0.00 1,567,275.41
A-15 236,733.87 236,733.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 106,995.08 123,912.55 0.00 0.00 19,010,579.09
M-2 52,050.30 60,280.20 0.00 0.00 9,248,147.29
M-3 23,133.71 26,791.48 0.00 0.00 4,110,331.50
B-1 17,350.28 20,093.61 0.00 0.00 3,082,748.64
B-2 14,458.57 16,744.68 0.00 0.00 2,568,957.17
B-3 11,566.99 13,395.89 0.00 0.00 2,055,190.43
- -------------------------------------------------------------------------------
4,910,834.97 9,863,073.96 0.00 0.00 827,841,594.35
===============================================================================
Run: 12/23/99 08:32:25
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15(POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4315
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 137.613216 20.297382 0.773825 21.071207 0.000000 117.315834
A-2 708.548802 6.859679 3.984299 10.843978 0.000000 701.689123
A-3 1000.000000 0.000000 5.623182 5.623182 0.000000 1000.000000
A-4 771.603148 5.375614 4.338865 9.714479 0.000000 766.227534
A-5 787.892416 4.992225 4.430463 9.422688 0.000000 782.900192
A-6 844.467927 3.660648 4.286928 7.947576 0.000000 840.807280
A-7 844.467908 3.660649 6.529322 10.189971 0.000000 840.807260
A-8 761.594842 5.611172 4.282587 9.893759 0.000000 755.983669
A-9 1000.000000 0.000000 5.623182 5.623182 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623182 5.623182 0.000000 1000.000000
A-11 791.330650 4.911302 4.449797 9.361099 0.000000 786.419349
A-12 743.184862 6.044475 4.179064 10.223539 0.000000 737.140388
A-13 1000.000000 0.000000 5.623178 5.623178 0.000000 1000.000000
A-14 967.873712 4.091823 0.000000 4.091823 0.000000 963.781888
A-15 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.041575 0.877585 5.550315 6.427900 0.000000 986.163990
M-2 987.041575 0.877585 5.550315 6.427900 0.000000 986.163991
M-3 987.041571 0.877584 5.550314 6.427898 0.000000 986.163988
B-1 987.041577 0.877585 5.550313 6.427898 0.000000 986.163992
B-2 987.041566 0.877585 5.550315 6.427900 0.000000 986.163981
B-3 987.041590 0.877585 5.550313 6.427898 0.000000 986.164009
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:26 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S15 (POOL # 4315)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4315
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 172,833.61
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,390.13
SUBSERVICER ADVANCES THIS MONTH 44,212.43
MASTER SERVICER ADVANCES THIS MONTH 2,449.65
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 5,988,187.74
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 2 461,827.33
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 827,841,594.35
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,814
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 346,400.83
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,211,620.54
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.17436750 % 3.89762800 % 0.92800410 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.14980040 % 3.91005454 % 0.93272850 %
BANKRUPTCY AMOUNT AVAILABLE 350,922.00
FRAUD AMOUNT AVAILABLE 17,113,457.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,556,729.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.40401476
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.56
POOL TRADING FACTOR: 79.44862817
................................................................................
Run: 12/23/99 08:32:27 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16(POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4316
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972XX2 30,019,419.00 28,405,133.27 6.500000 % 108,211.76
A-2 760972XY0 115,960,902.00 87,194,582.25 6.500000 % 1,048,219.59
A-3 760972YZ7 4,116,679.00 4,116,679.00 6.500000 % 0.00
A-4 760972YA1 452,575.86 423,183.02 0.000000 % 8,695.18
A-5 760972YB9 0.00 0.00 0.288411 % 0.00
R 760972YC7 100.00 0.00 6.500000 % 0.00
M-1 760972YD5 1,075,000.00 1,017,192.18 6.500000 % 3,875.08
M-2 760972YE3 384,000.00 363,350.52 6.500000 % 1,384.21
M-3 760972YF0 768,000.00 726,701.00 6.500000 % 2,768.43
B-1 760972YG8 307,200.00 290,680.41 6.500000 % 1,107.37
B-2 760972YH6 230,400.00 218,010.30 6.500000 % 830.53
B-3 760972YJ2 230,403.90 218,014.02 6.500000 % 830.55
- -------------------------------------------------------------------------------
153,544,679.76 122,973,525.97 1,175,922.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 153,774.24 261,986.00 0.00 0.00 28,296,921.51
A-2 472,037.24 1,520,256.83 0.00 0.00 86,146,362.66
A-3 22,286.09 22,286.09 0.00 0.00 4,116,679.00
A-4 0.00 8,695.18 0.00 0.00 414,487.84
A-5 29,539.04 29,539.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,506.68 9,381.76 0.00 0.00 1,013,317.10
M-2 1,967.04 3,351.25 0.00 0.00 361,966.31
M-3 3,934.08 6,702.51 0.00 0.00 723,932.57
B-1 1,573.63 2,681.00 0.00 0.00 289,573.04
B-2 1,180.22 2,010.75 0.00 0.00 217,179.77
B-3 1,180.24 2,010.79 0.00 0.00 217,183.47
- -------------------------------------------------------------------------------
692,978.50 1,868,901.20 0.00 0.00 121,797,603.27
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 946.225284 3.604725 5.122492 8.727217 0.000000 942.620559
A-2 751.930873 9.039423 4.070659 13.110082 0.000000 742.891450
A-3 1000.000000 0.000000 5.413609 5.413609 0.000000 1000.000000
A-4 935.054335 19.212646 0.000000 19.212646 0.000000 915.841689
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 946.225284 3.604726 5.122493 8.727219 0.000000 942.620558
M-2 946.225313 3.604714 5.122500 8.727214 0.000000 942.620599
M-3 946.225260 3.604727 5.122500 8.727227 0.000000 942.620534
B-1 946.225293 3.604720 5.122493 8.727213 0.000000 942.620573
B-2 946.225260 3.604731 5.122483 8.727214 0.000000 942.620530
B-3 946.225389 3.604626 5.122483 8.727109 0.000000 942.620633
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:28 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S16 (POOL # 4316)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4316
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,484.94
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 4,533.82
SUBSERVICER ADVANCES THIS MONTH 4,216.48
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 442,611.69
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 121,797,603.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 398
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 707,417.23
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.68752310 % 1.71949200 % 0.59298470 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.67418040 % 1.72352815 % 0.59640610 %
BANKRUPTCY AMOUNT AVAILABLE 230,404.00
FRAUD AMOUNT AVAILABLE 1,273,154.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,773,765.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.08842340
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 158.43
POOL TRADING FACTOR: 79.32388375
................................................................................
Run: 12/23/99 08:32:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972ZL6 175,000,000.00 144,847,969.38 6.750000 % 1,233,909.81
A-2 760972ZM4 267,500,000.00 202,981,123.62 6.750000 % 2,640,302.26
A-3 760972ZN2 32,088,000.00 32,088,000.00 6.750000 % 0.00
A-4 760972ZP7 74,509,676.00 74,509,676.00 6.258750 % 0.00
A-5 760972ZQ5 19,317,324.00 19,317,324.00 8.644821 % 0.00
A-6 760972ZR3 12,762,000.00 3,654,105.38 6.750000 % 372,721.85
A-7 760972ZS1 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 760972ZT9 298,066,000.00 221,351,005.85 6.750000 % 3,139,403.28
A-9 760972ZU6 20,000,000.00 20,000,000.00 6.750000 % 0.00
A-10 760972ZV4 60,887,000.00 48,870,648.69 6.750000 % 491,744.45
A-11 760972ZW2 10,000,000.00 10,000,000.00 6.500000 % 0.00
A-12 760972ZX0 6,300,000.00 6,300,000.00 7.000000 % 0.00
A-13 760972ZY8 1,850,000.00 1,850,000.00 6.750000 % 0.00
A-14 760972ZZ5 1,850,000.00 1,850,000.00 7.250000 % 0.00
A-15 760972A25 125,000,000.00 103,050,720.47 6.750000 % 898,229.10
A-16 760972A33 27,670,000.00 18,142,913.59 6.750000 % 389,876.41
A-17 760972A41 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-18 760972A58 117,200,000.00 117,200,000.00 6.750000 % 0.00
A-19 760972A66 200,000,000.00 165,540,536.46 6.750000 % 1,410,182.64
A-20 760972A74 2,275,095.39 2,200,287.22 0.000000 % 14,193.77
A-21 760972A82 0.00 0.00 0.305310 % 0.00
R 760972A90 100.00 0.00 6.750000 % 0.00
M-1 760972B24 30,515,000.00 30,144,003.60 6.750000 % 26,550.56
M-2 760972B32 14,083,900.00 13,912,670.24 6.750000 % 12,254.15
M-3 760972B40 6,259,500.00 6,183,398.01 6.750000 % 5,446.28
B-1 760972B57 4,694,700.00 4,637,622.61 6.750000 % 4,084.78
B-2 760972B65 3,912,200.00 3,864,636.11 6.750000 % 3,403.94
B-3 760972B73 3,129,735.50 3,091,684.67 6.750000 % 2,723.12
- -------------------------------------------------------------------------------
1,564,870,230.89 1,305,588,325.90 10,645,026.40
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 814,535.11 2,048,444.92 0.00 0.00 143,614,059.57
A-2 1,141,439.89 3,781,742.15 0.00 0.00 200,340,821.36
A-3 180,443.00 180,443.00 0.00 0.00 32,088,000.00
A-4 388,502.58 388,502.58 0.00 0.00 74,509,676.00
A-5 139,122.26 139,122.26 0.00 0.00 19,317,324.00
A-6 20,548.42 393,270.27 0.00 0.00 3,281,383.53
A-7 140,584.49 140,584.49 0.00 0.00 25,000,000.00
A-8 1,244,740.71 4,384,143.99 0.00 0.00 218,211,602.57
A-9 112,467.59 112,467.59 0.00 0.00 20,000,000.00
A-10 274,818.21 766,562.66 0.00 0.00 48,378,904.24
A-11 54,151.07 54,151.07 0.00 0.00 10,000,000.00
A-12 36,739.41 36,739.41 0.00 0.00 6,300,000.00
A-13 10,403.25 10,403.25 0.00 0.00 1,850,000.00
A-14 11,173.86 11,173.86 0.00 0.00 1,850,000.00
A-15 579,493.31 1,477,722.41 0.00 0.00 102,152,491.37
A-16 102,024.49 491,900.90 0.00 0.00 17,753,037.18
A-17 140,584.49 140,584.49 0.00 0.00 25,000,000.00
A-18 659,060.08 659,060.08 0.00 0.00 117,200,000.00
A-19 930,897.26 2,341,079.90 0.00 0.00 164,130,353.82
A-20 0.00 14,193.77 0.00 0.00 2,186,093.45
A-21 332,078.48 332,078.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 169,511.17 196,061.73 0.00 0.00 30,117,453.04
M-2 78,236.22 90,490.37 0.00 0.00 13,900,416.09
M-3 34,771.59 40,217.87 0.00 0.00 6,177,951.73
B-1 26,079.11 30,163.89 0.00 0.00 4,633,537.83
B-2 21,732.32 25,136.26 0.00 0.00 3,861,232.17
B-3 17,385.72 20,108.84 0.00 0.00 3,030,486.80
- -------------------------------------------------------------------------------
7,661,524.09 18,306,550.49 0.00 0.00 1,294,884,824.75
===============================================================================
Run: 12/23/99 08:32:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17(POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4317
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 827.702682 7.050913 4.654486 11.705399 0.000000 820.651769
A-2 758.807939 9.870289 4.267065 14.137354 0.000000 748.937650
A-3 1000.000000 0.000000 5.623379 5.623379 0.000000 1000.000000
A-4 1000.000000 0.000000 5.214123 5.214123 0.000000 1000.000000
A-5 1000.000000 0.000000 7.201943 7.201943 0.000000 1000.000000
A-6 286.327016 29.205599 1.610125 30.815724 0.000000 257.121418
A-7 1000.000000 0.000000 5.623380 5.623380 0.000000 1000.000000
A-8 742.624136 10.532578 4.176057 14.708635 0.000000 732.091559
A-9 1000.000000 0.000000 5.623380 5.623380 0.000000 1000.000000
A-10 802.645042 8.076346 4.513578 12.589924 0.000000 794.568697
A-11 1000.000000 0.000000 5.415107 5.415107 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831652 5.831652 0.000000 1000.000000
A-13 1000.000000 0.000000 5.623378 5.623378 0.000000 1000.000000
A-14 1000.000000 0.000000 6.039924 6.039924 0.000000 1000.000000
A-15 824.405764 7.185833 4.635946 11.821779 0.000000 817.219931
A-16 655.688962 14.090221 3.687188 17.777409 0.000000 641.598742
A-17 1000.000000 0.000000 5.623380 5.623380 0.000000 1000.000000
A-18 1000.000000 0.000000 5.623380 5.623380 0.000000 1000.000000
A-19 827.702682 7.050913 4.654486 11.705399 0.000000 820.651769
A-20 967.118667 6.238758 0.000000 6.238758 0.000000 960.879908
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.842163 0.870082 5.555011 6.425093 0.000000 986.972081
M-2 987.842163 0.870082 5.555011 6.425093 0.000000 986.972081
M-3 987.842162 0.870082 5.555011 6.425093 0.000000 986.972079
B-1 987.842165 0.870083 5.555011 6.425094 0.000000 986.972081
B-2 987.842163 0.870083 5.555013 6.425096 0.000000 986.972080
B-3 987.842158 0.870080 5.555013 6.425093 0.000000 968.288471
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S17 (POOL # 4317)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4317
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 270,686.66
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 50,782.66
SUBSERVICER ADVANCES THIS MONTH 84,021.03
MASTER SERVICER ADVANCES THIS MONTH 408.25
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 37 9,630,326.07
(B) TWO MONTHLY PAYMENTS: 3 1,101,539.53
(C) THREE OR MORE MONTHLY PAYMENTS: 4 1,272,984.93
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 298,676.28
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,294,884,824.75
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 4,261
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 57,823.07
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 9,301,649.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.25590130 % 3.85457500 % 0.88952350 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.22540900 % 3.87646993 % 0.89156560 %
BANKRUPTCY AMOUNT AVAILABLE 543,176.00
FRAUD AMOUNT AVAILABLE 26,693,426.00
SPECIAL HAZARD AMOUNT AVAILABLE 13,346,713.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.36898105
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 338.95
POOL TRADING FACTOR: 82.74710575
................................................................................
Run: 12/23/99 08:32:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18(POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4318
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972B81 150,000,000.00 123,694,110.52 6.500000 % 1,321,121.12
A-2 760972B99 268,113,600.00 210,354,895.30 6.500000 % 2,827,156.08
A-3 760972C23 11,684,000.00 11,684,000.00 6.500000 % 0.00
A-4 760972C31 69,949,400.00 66,372,065.20 6.500000 % 253,231.58
A-5 760972C49 1,624,355.59 1,508,834.33 0.000000 % 11,616.64
A-6 760972C56 0.00 0.00 0.198341 % 0.00
R 760972C64 100.00 0.00 6.500000 % 0.00
M-1 760972C72 3,579,300.00 3,396,248.34 6.500000 % 12,957.82
M-2 760972C80 1,278,400.00 1,213,020.39 6.500000 % 4,628.08
M-3 760972C98 2,556,800.00 2,426,040.80 6.500000 % 9,256.16
B-1 760972D22 1,022,700.00 970,397.34 6.500000 % 3,702.39
B-2 760972D30 767,100.00 727,869.16 6.500000 % 2,777.06
B-3 760972D48 767,094.49 727,863.83 6.500000 % 2,777.04
- -------------------------------------------------------------------------------
511,342,850.08 423,075,345.21 4,449,223.97
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 669,384.40 1,990,505.52 0.00 0.00 122,372,989.40
A-2 1,138,358.84 3,965,514.92 0.00 0.00 207,527,739.22
A-3 63,229.26 63,229.26 0.00 0.00 11,684,000.00
A-4 359,179.79 612,411.37 0.00 0.00 66,118,833.62
A-5 0.00 11,616.64 0.00 0.00 1,497,217.69
A-6 69,862.42 69,862.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 18,379.18 31,337.00 0.00 0.00 3,383,290.52
M-2 6,564.40 11,192.48 0.00 0.00 1,208,392.31
M-3 13,128.78 22,384.94 0.00 0.00 2,416,784.64
B-1 5,251.41 8,953.80 0.00 0.00 966,694.95
B-2 3,938.94 6,716.00 0.00 0.00 725,092.10
B-3 3,938.92 6,715.96 0.00 0.00 725,086.79
- -------------------------------------------------------------------------------
2,351,216.34 6,800,440.31 0.00 0.00 418,626,121.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 824.627403 8.807474 4.462563 13.270037 0.000000 815.819929
A-2 784.573760 10.544620 4.245808 14.790428 0.000000 774.029140
A-3 1000.000000 0.000000 5.411611 5.411611 0.000000 1000.000000
A-4 948.858249 3.620211 5.134852 8.755063 0.000000 945.238038
A-5 928.881791 7.151538 0.000000 7.151538 0.000000 921.730254
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 948.858252 3.620211 5.134853 8.755064 0.000000 945.238041
M-2 948.858253 3.620213 5.134856 8.755069 0.000000 945.238040
M-3 948.858260 3.620213 5.134848 8.755061 0.000000 945.238048
B-1 948.858258 3.620211 5.134849 8.755060 0.000000 945.238046
B-2 948.858245 3.620206 5.134846 8.755052 0.000000 945.238039
B-3 948.858113 3.620206 5.134856 8.755062 0.000000 945.237907
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:33 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S18 (POOL # 4318)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4318
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 87,661.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,850.32
SUBSERVICER ADVANCES THIS MONTH 13,704.59
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,477,757.61
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 418,626,121.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,349
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,834,924.52
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.75564720 % 1.66884900 % 0.57550360 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.74042480 % 1.67415914 % 0.57940690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 4,340,175.00
SPECIAL HAZARD AMOUNT AVAILABLE 4,340,175.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.99386367
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.03
POOL TRADING FACTOR: 81.86799154
................................................................................
Run: 12/23/99 08:32:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972D55 126,000,000.00 102,467,656.67 6.750000 % 909,767.48
A-2 760972D63 14,750,000.00 14,750,000.00 6.750000 % 0.00
A-3 760972D71 31,304,000.00 31,304,000.00 6.750000 % 0.00
A-4 760972D89 17,000,000.00 13,201,771.70 6.750000 % 146,840.65
A-5 760972D97 21,000,000.00 21,000,000.00 6.750000 % 0.00
A-6 760972E21 25,800,000.00 10,643,986.03 6.750000 % 234,608.37
A-7 760972E39 10,433,000.00 9,628,624.48 6.750000 % 88,206.01
A-8 760972E47 0.00 0.00 0.350000 % 0.00
A-9 760972E54 53,750,000.00 49,605,920.22 6.400000 % 454,430.46
A-10 760972E62 481,904.83 459,987.44 0.000000 % 513.74
A-11 760972E70 0.00 0.00 0.336833 % 0.00
R-I 760972E88 100.00 0.00 6.750000 % 0.00
R-II 760972E96 100.00 0.00 6.750000 % 0.00
M-1 760972F20 5,947,800.00 5,874,895.85 6.750000 % 5,279.95
M-2 760972F38 2,973,900.00 2,937,447.92 6.750000 % 2,639.98
M-3 760972F46 1,252,200.00 1,236,851.38 6.750000 % 1,111.60
B-1 760972F53 939,150.00 927,638.52 6.750000 % 833.70
B-2 760972F61 626,100.00 618,425.69 6.750000 % 555.80
B-3 760972F79 782,633.63 773,040.59 6.750000 % 694.75
- -------------------------------------------------------------------------------
313,040,888.46 265,430,246.49 1,845,482.49
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 575,087.07 1,484,854.55 0.00 0.00 101,557,889.19
A-2 82,782.55 82,782.55 0.00 0.00 14,750,000.00
A-3 175,689.83 175,689.83 0.00 0.00 31,304,000.00
A-4 74,093.32 220,933.97 0.00 0.00 13,054,931.05
A-5 117,859.91 117,859.91 0.00 0.00 21,000,000.00
A-6 59,738.06 294,346.43 0.00 0.00 10,409,377.66
A-7 54,039.46 142,245.47 0.00 0.00 9,540,418.47
A-8 14,435.92 14,435.92 0.00 0.00 0.00
A-9 263,971.18 718,401.64 0.00 0.00 49,151,489.76
A-10 0.00 513.74 0.00 0.00 459,473.70
A-11 74,337.59 74,337.59 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 32,972.13 38,252.08 0.00 0.00 5,869,615.90
M-2 16,486.06 19,126.04 0.00 0.00 2,934,807.94
M-3 6,941.68 8,053.28 0.00 0.00 1,235,739.78
B-1 5,206.26 6,039.96 0.00 0.00 926,804.82
B-2 3,470.83 4,026.63 0.00 0.00 617,869.89
B-3 4,338.59 5,033.34 0.00 0.00 772,345.84
- -------------------------------------------------------------------------------
1,561,450.44 3,406,932.93 0.00 0.00 263,584,764.00
===============================================================================
Run: 12/23/99 08:32:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19(POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4320
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 813.235370 7.220377 4.564183 11.784560 0.000000 806.014994
A-2 1000.000000 0.000000 5.612376 5.612376 0.000000 1000.000000
A-3 1000.000000 0.000000 5.612376 5.612376 0.000000 1000.000000
A-4 776.574806 8.637685 4.358431 12.996116 0.000000 767.937121
A-5 1000.000000 0.000000 5.612377 5.612377 0.000000 1000.000000
A-6 412.557598 9.093348 2.315429 11.408777 0.000000 403.464250
A-7 922.900842 8.454520 5.179666 13.634186 0.000000 914.446321
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 922.900841 8.454520 4.911092 13.365612 0.000000 914.446321
A-10 954.519256 1.066061 0.000000 1.066061 0.000000 953.453195
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 987.742670 0.887715 5.543584 6.431299 0.000000 986.854955
M-2 987.742668 0.887716 5.543583 6.431299 0.000000 986.854951
M-3 987.742677 0.887718 5.543587 6.431305 0.000000 986.854959
B-1 987.742661 0.887718 5.543587 6.431305 0.000000 986.854943
B-2 987.742677 0.887718 5.543571 6.431289 0.000000 986.854959
B-3 987.742617 0.887708 5.543577 6.431285 0.000000 986.854910
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:35 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S19 (POOL # 4320)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4320
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 55,006.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,629.48
SUBSERVICER ADVANCES THIS MONTH 23,325.88
MASTER SERVICER ADVANCES THIS MONTH 556.78
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 2,547,738.93
(B) TWO MONTHLY PAYMENTS: 1 188,602.95
(C) THREE OR MORE MONTHLY PAYMENTS: 1 644,153.06
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 263,584,764.00
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 900
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 83,816.58
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,606,898.47
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.33219310 % 3.79257500 % 0.87523210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.30368820 % 3.80908345 % 0.88057690 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,739,413.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,739,413.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.39861775
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 337.20
POOL TRADING FACTOR: 84.20138510
................................................................................
Run: 12/23/99 08:32:35 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972H36 165,188,000.00 127,143,858.30 6.750000 % 1,412,138.27
A-2 760972H44 181,711,000.00 155,638,966.55 6.750000 % 967,752.58
A-3 760972H51 43,573,500.00 43,573,500.00 6.208750 % 0.00
A-4 760972H69 14,524,500.00 14,524,500.00 8.373750 % 0.00
A-5 760972H77 7,250,000.00 5,883,812.10 6.750000 % 50,710.73
A-6 760972H85 86,000,000.00 71,580,867.72 6.750000 % 535,215.35
A-7 760972H93 9,531,000.00 9,531,000.00 6.750000 % 0.00
A-8 760972J26 3,150,000.00 3,150,000.00 7.000000 % 0.00
A-9 760972J34 4,150,000.00 4,150,000.00 6.500000 % 0.00
A-10 760972J42 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972J59 500,000.00 500,000.00 7.000000 % 0.00
A-12 760972J67 2,500,000.00 2,500,000.00 7.000000 % 0.00
A-13 760972J75 1,850,000.00 0.00 6.750000 % 0.00
A-14 760972J83 10,000,000.00 9,120,848.50 6.750000 % 101,301.78
A-15 760972J91 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-16 760972K24 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-17 760972K32 5,000,000.00 3,954,401.04 6.750000 % 38,810.98
A-18 760972K40 55,000,000.00 42,333,052.07 6.400000 % 470,177.04
A-19 760972K57 0.00 0.00 6.750000 % 0.00
A-20 760972K65 130,000,000.00 87,287,051.60 6.000000 % 1,585,436.98
A-21 760972K73 0.00 0.00 6.750000 % 0.00
A-22 760972K81 55,460,000.00 55,460,000.00 6.750000 % 0.00
A-23 760972K99 95,000,000.00 73,120,726.33 6.500000 % 812,123.98
A-24 760972L23 101,693,000.00 101,693,000.00 6.750000 % 0.00
A-25 760972L31 1,178,568.24 1,120,881.73 0.000000 % 1,320.41
A-26 760972L49 0.00 0.00 0.263307 % 0.00
R-I 760972L56 100.00 0.00 6.750000 % 0.00
R-II 760972L64 100.00 0.00 6.750000 % 0.00
M-1 760972L72 19,830,700.00 19,603,685.28 6.750000 % 17,347.85
M-2 760972L80 9,152,500.00 9,047,725.47 6.750000 % 8,006.59
M-3 760972L98 4,067,800.00 4,021,233.28 6.750000 % 3,558.50
B-1 760972Q85 3,050,900.00 3,015,974.40 6.750000 % 2,668.92
B-2 760972Q93 2,033,900.00 2,010,616.65 6.750000 % 1,779.25
B-3 760972R27 2,542,310.04 2,513,206.61 6.750000 % 2,224.02
- -------------------------------------------------------------------------------
1,016,937,878.28 855,478,907.63 6,010,573.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 714,962.89 2,127,101.16 0.00 0.00 125,731,720.03
A-2 875,198.28 1,842,950.86 0.00 0.00 154,671,213.97
A-3 225,377.71 225,377.71 0.00 0.00 43,573,500.00
A-4 101,322.42 101,322.42 0.00 0.00 14,524,500.00
A-5 33,086.20 83,796.93 0.00 0.00 5,833,101.37
A-6 402,517.78 937,733.13 0.00 0.00 71,045,652.37
A-7 53,595.29 53,595.29 0.00 0.00 9,531,000.00
A-8 18,369.31 18,369.31 0.00 0.00 3,150,000.00
A-9 22,472.21 22,472.21 0.00 0.00 4,150,000.00
A-10 5,831.52 5,831.52 0.00 0.00 1,000,000.00
A-11 2,915.77 2,915.77 0.00 0.00 500,000.00
A-12 14,578.82 14,578.82 0.00 0.00 2,500,000.00
A-13 0.00 0.00 0.00 0.00 0.00
A-14 51,288.89 152,590.67 0.00 0.00 9,019,546.72
A-15 5,414.99 5,414.99 0.00 0.00 1,000,000.00
A-16 5,831.52 5,831.52 0.00 0.00 1,000,000.00
A-17 22,236.63 61,047.61 0.00 0.00 3,915,590.06
A-18 225,706.41 695,883.45 0.00 0.00 41,862,875.03
A-19 27,572.09 27,572.09 0.00 0.00 0.00
A-20 436,300.21 2,021,737.19 0.00 0.00 85,701,614.62
A-21 54,537.53 54,537.53 0.00 0.00 0.00
A-22 311,865.96 311,865.96 0.00 0.00 55,460,000.00
A-23 395,948.04 1,208,072.02 0.00 0.00 72,308,602.35
A-24 571,846.12 571,846.12 0.00 0.00 101,693,000.00
A-25 0.00 1,320.41 0.00 0.00 1,119,561.32
A-26 187,653.12 187,653.12 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 110,236.61 127,584.46 0.00 0.00 19,586,337.43
M-2 50,877.71 58,884.30 0.00 0.00 9,039,718.88
M-3 22,612.44 26,170.94 0.00 0.00 4,017,674.78
B-1 16,959.61 19,628.53 0.00 0.00 3,013,305.48
B-2 11,306.22 13,085.47 0.00 0.00 2,008,837.40
B-3 14,132.42 16,356.44 0.00 0.00 2,510,982.59
- -------------------------------------------------------------------------------
4,992,554.72 11,003,127.95 0.00 0.00 849,468,334.40
===============================================================================
Run: 12/23/99 08:32:35
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20(POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4323
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 769.691856 8.548673 4.328177 12.876850 0.000000 761.143183
A-2 856.519234 5.325779 4.816430 10.142209 0.000000 851.193455
A-3 1000.000000 0.000000 5.172357 5.172357 0.000000 1000.000000
A-4 1000.000000 0.000000 6.975966 6.975966 0.000000 1000.000000
A-5 811.560290 6.994584 4.563614 11.558198 0.000000 804.565706
A-6 832.335671 6.223434 4.680439 10.903873 0.000000 826.112237
A-7 1000.000000 0.000000 5.623260 5.623260 0.000000 1000.000000
A-8 1000.000000 0.000000 5.831527 5.831527 0.000000 1000.000000
A-9 1000.000000 0.000000 5.414990 5.414990 0.000000 1000.000000
A-10 1000.000000 0.000000 5.831520 5.831520 0.000000 1000.000000
A-11 1000.000000 0.000000 5.831540 5.831540 0.000000 1000.000000
A-12 1000.000000 0.000000 5.831528 5.831528 0.000000 1000.000000
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-14 912.084850 10.130178 5.128889 15.259067 0.000000 901.954672
A-15 1000.000000 0.000000 5.414990 5.414990 0.000000 1000.000000
A-16 1000.000000 0.000000 5.831520 5.831520 0.000000 1000.000000
A-17 790.880208 7.762195 4.447326 12.209521 0.000000 783.118013
A-18 769.691856 8.548673 4.103753 12.652426 0.000000 761.143182
A-19 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-20 671.438858 12.195669 3.356155 15.551824 0.000000 659.243189
A-21 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-22 1000.000000 0.000000 5.623259 5.623259 0.000000 1000.000000
A-23 769.691856 8.548673 4.167874 12.716547 0.000000 761.143183
A-24 1000.000000 0.000000 5.623259 5.623259 0.000000 1000.000000
A-25 951.053738 1.120351 0.000000 1.120351 0.000000 949.933387
A-26 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.552360 0.874798 5.558886 6.433684 0.000000 987.677562
M-2 988.552359 0.874798 5.558887 6.433685 0.000000 987.677561
M-3 988.552358 0.874797 5.558887 6.433684 0.000000 987.677560
B-1 988.552362 0.874798 5.558888 6.433686 0.000000 987.677564
B-2 988.552362 0.874797 5.558887 6.433684 0.000000 987.677565
B-3 988.552368 0.874791 5.558889 6.433680 0.000000 987.677565
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S20 (POOL # 4323)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4323
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 177,743.95
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,910.30
SUBSERVICER ADVANCES THIS MONTH 45,737.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 24 5,571,077.17
(B) TWO MONTHLY PAYMENTS: 3 702,395.91
(C) THREE OR MORE MONTHLY PAYMENTS: 1 273,445.14
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 181,779.65
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 849,468,334.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,891
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 5,253,440.03
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.29325640 % 3.82423300 % 0.88251030 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.26411100 % 3.84284261 % 0.88797510 %
BANKRUPTCY AMOUNT AVAILABLE 326,078.00
FRAUD AMOUNT AVAILABLE 8,649,399.00
SPECIAL HAZARD AMOUNT AVAILABLE 8,649,399.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32878723
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.75
POOL TRADING FACTOR: 83.53197895
................................................................................
Run: 12/23/99 08:32:36 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972M22 179,662,800.00 147,144,749.69 6.750000 % 1,217,429.70
A-2 760972M30 1,371,000.00 1,371,000.00 7.000000 % 0.00
A-3 760972M48 39,897,159.00 39,897,159.00 6.750000 % 0.00
A-4 760972M55 74,807,000.00 58,968,599.60 6.750000 % 592,963.61
A-5 760972M63 10,500,000.00 10,500,000.00 6.750000 % 0.00
A-6 760972M71 20,053,551.00 14,277,135.13 7.250000 % 110,752.91
A-7 760972M89 1,485,449.00 1,057,566.13 0.000000 % 8,203.92
A-8 760972M97 3,580,000.00 0.00 6.750000 % 0.00
A-9 760972N21 0.00 0.00 6.750000 % 0.00
A-10 760972N39 18,950,000.00 16,287,189.07 6.100000 % 298,396.83
A-11 760972N47 7,645,000.00 7,224,134.61 6.400000 % 64,402.11
A-12 760972N54 10,573,000.00 10,573,000.00 6.750000 % 0.00
A-13 760972N62 665,000.00 665,000.00 0.000000 % 0.00
A-14 760972N70 3,242,000.00 3,242,000.00 7.000000 % 0.00
A-15 760972N88 4,004,000.00 4,004,000.00 7.000000 % 0.00
A-16 760972N96 9,675,000.00 9,675,000.00 6.350000 % 0.00
A-17 760972P29 1,616,000.00 1,616,000.00 7.000000 % 0.00
A-18 760972P37 1,372,000.00 1,372,000.00 7.000000 % 0.00
A-19 760972P45 6,350,000.00 6,350,000.00 7.000000 % 0.00
A-20 760972P52 1,097,000.00 1,097,000.00 6.500000 % 0.00
A-21 760972P60 1,097,000.00 1,097,000.00 7.000000 % 0.00
A-22 760972P78 1,326,000.00 1,326,000.00 6.750000 % 0.00
A-23 760972P86 0.00 0.00 6.750000 % 0.00
A-24 760972P94 1,420,578.87 1,381,215.57 0.000000 % 13,338.65
A-25 760972Q28 0.00 0.00 0.268039 % 0.00
R-I 760972Q36 100.00 0.00 6.750000 % 0.00
R-II 760972Q44 100.00 0.00 6.750000 % 0.00
M-1 760972Q51 8,341,500.00 8,246,015.82 6.750000 % 7,291.53
M-2 760972Q69 3,545,200.00 3,504,618.51 6.750000 % 3,098.95
M-3 760972Q77 1,668,300.00 1,649,203.16 6.750000 % 1,458.31
B-1 760972R35 1,251,300.00 1,236,976.50 6.750000 % 1,093.79
B-2 760972R43 834,200.00 824,650.99 6.750000 % 729.20
B-3 760972R50 1,042,406.59 1,030,474.29 6.750000 % 911.19
- -------------------------------------------------------------------------------
417,072,644.46 355,617,688.07 2,320,070.70
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 827,489.57 2,044,919.27 0.00 0.00 145,927,319.99
A-2 7,995.57 7,995.57 0.00 0.00 1,371,000.00
A-3 224,367.39 224,367.39 0.00 0.00 39,897,159.00
A-4 331,618.36 924,581.97 0.00 0.00 58,375,635.99
A-5 59,048.25 59,048.25 0.00 0.00 10,500,000.00
A-6 86,236.88 196,989.79 0.00 0.00 14,166,382.22
A-7 0.00 8,203.92 0.00 0.00 1,049,362.21
A-8 0.00 0.00 0.00 0.00 0.00
A-9 12,044.32 12,044.32 0.00 0.00 0.00
A-10 82,773.24 381,170.07 0.00 0.00 15,988,792.24
A-11 38,519.43 102,921.54 0.00 0.00 7,159,732.50
A-12 59,458.78 59,458.78 0.00 0.00 10,573,000.00
A-13 0.00 0.00 0.00 0.00 665,000.00
A-14 18,907.11 18,907.11 0.00 0.00 3,242,000.00
A-15 23,351.04 23,351.04 0.00 0.00 4,004,000.00
A-16 51,184.53 51,184.53 0.00 0.00 9,675,000.00
A-17 9,424.40 9,424.40 0.00 0.00 1,616,000.00
A-18 8,001.40 8,001.40 0.00 0.00 1,372,000.00
A-19 37,032.73 37,032.73 0.00 0.00 6,350,000.00
A-20 5,940.65 5,940.65 0.00 0.00 1,097,000.00
A-21 6,397.63 6,397.63 0.00 0.00 1,097,000.00
A-22 7,456.95 7,456.95 0.00 0.00 1,326,000.00
A-23 2,106.53 2,106.53 0.00 0.00 0.00
A-24 0.00 13,338.65 0.00 0.00 1,367,876.92
A-25 79,413.61 79,413.61 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 46,372.65 53,664.18 0.00 0.00 8,238,724.29
M-2 19,708.72 22,807.67 0.00 0.00 3,501,519.56
M-3 9,274.53 10,732.84 0.00 0.00 1,647,744.85
B-1 6,956.31 8,050.10 0.00 0.00 1,235,882.71
B-2 4,637.54 5,366.74 0.00 0.00 823,921.79
B-3 5,795.02 6,706.21 0.00 0.00 1,029,563.10
- -------------------------------------------------------------------------------
2,071,513.14 4,391,583.84 0.00 0.00 353,297,617.37
===============================================================================
Run: 12/23/99 08:32:36
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21(POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4324
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 819.005101 6.776192 4.605792 11.381984 0.000000 812.228909
A-2 1000.000000 0.000000 5.831926 5.831926 0.000000 1000.000000
A-3 1000.000000 0.000000 5.623643 5.623643 0.000000 1000.000000
A-4 788.276493 7.926579 4.432986 12.359565 0.000000 780.349914
A-5 1000.000000 0.000000 5.623643 5.623643 0.000000 1000.000000
A-6 711.950474 5.522858 4.300330 9.823188 0.000000 706.427616
A-7 711.950481 5.522855 0.000000 5.522855 0.000000 706.427626
A-8 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-9 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-10 859.482273 15.746535 4.367981 20.114516 0.000000 843.735738
A-11 944.948935 8.424082 5.038513 13.462595 0.000000 936.524853
A-12 1000.000000 0.000000 5.623643 5.623643 0.000000 1000.000000
A-13 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-14 1000.000000 0.000000 5.831928 5.831928 0.000000 1000.000000
A-15 1000.000000 0.000000 5.831928 5.831928 0.000000 1000.000000
A-16 1000.000000 0.000000 5.290391 5.290391 0.000000 1000.000000
A-17 1000.000000 0.000000 5.831931 5.831931 0.000000 1000.000000
A-18 1000.000000 0.000000 5.831924 5.831924 0.000000 1000.000000
A-19 1000.000000 0.000000 5.831926 5.831926 0.000000 1000.000000
A-20 1000.000000 0.000000 5.415360 5.415360 0.000000 1000.000000
A-21 1000.000000 0.000000 5.831933 5.831933 0.000000 1000.000000
A-22 1000.000000 0.000000 5.623643 5.623643 0.000000 1000.000000
A-23 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-24 972.290662 9.389588 0.000000 9.389588 0.000000 962.901074
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 988.553116 0.874127 5.559270 6.433397 0.000000 987.678989
M-2 988.553117 0.874126 5.559269 6.433395 0.000000 987.678991
M-3 988.553114 0.874129 5.559270 6.433399 0.000000 987.678985
B-1 988.553105 0.874123 5.559266 6.433389 0.000000 987.678982
B-2 988.553093 0.874131 5.559266 6.433397 0.000000 987.678962
B-3 988.553123 0.874102 5.559270 6.433372 0.000000 987.679002
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:36 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S21 (POOL # 4324)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4324
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,897.80
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 16,835.59
SUBSERVICER ADVANCES THIS MONTH 26,140.04
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,321,418.71
(B) TWO MONTHLY PAYMENTS: 2 378,473.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 118,989.13
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,297,617.37
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,152
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,005,526.73
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.34437010 % 3.78273800 % 0.87289200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.31799830 % 3.78943645 % 0.87783650 %
BANKRUPTCY AMOUNT AVAILABLE 121,692.00
FRAUD AMOUNT AVAILABLE 3,575,027.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,575,027.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.31315482
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.44
POOL TRADING FACTOR: 84.70889234
................................................................................
Run: 12/23/99 08:32:37 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22(POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4325
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972F87 249,015,000.00 211,443,564.54 6.500000 % 2,695,276.72
A-2 760972F95 1,000,000.00 849,119.81 6.500000 % 10,823.75
A-3 760972G29 1,123,759.24 1,043,945.67 0.000000 % 6,499.65
A-4 760972G37 0.00 0.00 0.158439 % 0.00
R 760972G45 100.00 0.00 6.500000 % 0.00
M-1 760972G52 1,922,000.00 1,830,614.09 6.500000 % 6,989.87
M-2 760972G60 641,000.00 610,522.20 6.500000 % 2,331.17
M-3 760972G78 1,281,500.00 1,220,568.13 6.500000 % 4,660.52
B-1 760972G86 512,600.00 488,227.24 6.500000 % 1,864.21
B-2 760972G94 384,500.00 366,218.06 6.500000 % 1,398.34
B-3 760972H28 384,547.66 366,263.45 6.500000 % 1,398.50
- -------------------------------------------------------------------------------
256,265,006.90 218,219,043.19 2,731,242.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,144,290.50 3,839,567.22 0.00 0.00 208,748,287.82
A-2 4,595.27 15,419.02 0.00 0.00 838,296.06
A-3 0.00 6,499.65 0.00 0.00 1,037,446.02
A-4 28,786.08 28,786.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,906.92 16,896.79 0.00 0.00 1,823,624.22
M-2 3,304.03 5,635.20 0.00 0.00 608,191.03
M-3 6,605.47 11,265.99 0.00 0.00 1,215,907.61
B-1 2,642.18 4,506.39 0.00 0.00 486,363.03
B-2 1,981.90 3,380.24 0.00 0.00 364,819.72
B-3 1,982.15 3,380.65 0.00 0.00 364,864.95
- -------------------------------------------------------------------------------
1,204,094.50 3,935,337.23 0.00 0.00 215,487,800.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 849.119790 10.823752 4.595267 15.419019 0.000000 838.296038
A-2 849.119810 10.823750 4.595270 15.419020 0.000000 838.296060
A-3 928.976273 5.783846 0.000000 5.783846 0.000000 923.192427
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 952.452700 3.636769 5.154485 8.791254 0.000000 948.815931
M-2 952.452730 3.636771 5.154493 8.791264 0.000000 948.815959
M-3 952.452696 3.636769 5.154483 8.791252 0.000000 948.815927
B-1 952.452673 3.636773 5.154467 8.791240 0.000000 948.815899
B-2 952.452692 3.636775 5.154486 8.791261 0.000000 948.815917
B-3 952.452682 3.636766 5.154498 8.791264 0.000000 948.815941
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S22 (POOL # 4325)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4325
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 45,223.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,658.12
SUBSERVICER ADVANCES THIS MONTH 15,734.00
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,723,918.06
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 215,487,800.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 712
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,897,929.58
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.75185400 % 1.68606100 % 0.56208500 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.73198300 % 1.69277465 % 0.56705320 %
BANKRUPTCY AMOUNT AVAILABLE 50,000.00
FRAUD AMOUNT AVAILABLE 2,202,675.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,202,675.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94223110
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 159.60
POOL TRADING FACTOR: 84.08787570
................................................................................
Run: 12/23/99 08:32:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972V71 100,000,000.00 78,704,308.46 6.500000 % 828,284.15
A-2 760972V89 4,650,000.00 0.00 6.500000 % 0.00
A-3 760972V97 137,806,000.00 112,887,843.51 6.500000 % 969,177.92
A-4 760972W21 100,000,000.00 79,192,049.99 6.500000 % 809,313.71
A-5 760972W39 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-6 760972W47 7,644,000.00 7,644,000.00 6.500000 % 0.00
A-7 760972W54 3,000,000.00 3,000,000.00 6.750000 % 0.00
A-8 760972W62 2,000,000.00 2,000,000.00 6.000000 % 0.00
A-9 760972W70 1,000,000.00 1,000,000.00 6.750000 % 0.00
A-10 760972W88 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-11 760972W96 1,000,000.00 1,000,000.00 7.000000 % 0.00
A-12 760972X20 4,500,000.00 4,500,000.00 6.750000 % 0.00
A-13 760972X38 4,500,000.00 4,500,000.00 6.250000 % 0.00
A-14 760972X46 2,500,000.00 2,500,000.00 6.000000 % 0.00
A-15 760972X53 2,250,000.00 2,250,000.00 6.750000 % 0.00
A-16 760972X61 2,500,000.00 2,500,000.00 6.500000 % 0.00
A-17 760972X79 2,320,312.00 2,320,312.00 6.258750 % 0.00
A-18 760972X87 429,688.00 429,688.00 9.402750 % 0.00
A-19 760972X95 25,000,000.00 23,863,742.46 6.500000 % 225,053.29
A-20 760972Y29 21,000,000.00 17,221,502.20 6.500000 % 146,962.58
A-21 760972Y37 24,455,000.00 24,455,000.00 6.500000 % 0.00
A-22 760972Y45 52,000,000.00 52,000,000.00 6.500000 % 0.00
A-23 760972Z36 250,000.00 196,760.77 6.500000 % 2,070.71
A-24 760972Y52 126,562.84 124,701.35 0.000000 % 147.89
A-25 760972Y60 0.00 0.00 0.494978 % 0.00
R 760972Y78 100.00 0.00 6.500000 % 0.00
M-1 760972Y86 9,108,100.00 9,011,062.52 6.500000 % 7,966.55
M-2 760972Y94 4,423,900.00 4,376,767.86 6.500000 % 3,869.44
M-3 760972Z28 2,081,800.00 2,059,620.55 6.500000 % 1,820.88
B-1 760972Z44 1,561,400.00 1,544,764.88 6.500000 % 1,365.70
B-2 760972Z51 1,040,900.00 1,029,810.28 6.500000 % 910.44
B-3 760972Z69 1,301,175.27 1,287,312.51 6.500000 % 1,138.08
- -------------------------------------------------------------------------------
520,448,938.11 443,599,247.34 2,998,081.34
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 426,065.43 1,254,349.58 0.00 0.00 77,876,024.31
A-2 0.00 0.00 0.00 0.00 0.00
A-3 611,117.86 1,580,295.78 0.00 0.00 111,918,665.59
A-4 428,705.83 1,238,019.54 0.00 0.00 78,382,736.28
A-5 5,413.50 5,413.50 0.00 0.00 1,000,000.00
A-6 41,380.76 41,380.76 0.00 0.00 7,644,000.00
A-7 16,865.12 16,865.12 0.00 0.00 3,000,000.00
A-8 9,994.15 9,994.15 0.00 0.00 2,000,000.00
A-9 5,621.71 5,621.71 0.00 0.00 1,000,000.00
A-10 5,829.92 5,829.92 0.00 0.00 1,000,000.00
A-11 5,829.92 5,829.92 0.00 0.00 1,000,000.00
A-12 25,297.68 25,297.68 0.00 0.00 4,500,000.00
A-13 23,423.78 23,423.78 0.00 0.00 4,500,000.00
A-14 12,492.68 12,492.68 0.00 0.00 2,500,000.00
A-15 12,648.84 12,648.84 0.00 0.00 2,250,000.00
A-16 13,533.74 13,533.74 0.00 0.00 2,500,000.00
A-17 12,094.80 12,094.80 0.00 0.00 2,320,312.00
A-18 3,364.90 3,364.90 0.00 0.00 429,688.00
A-19 129,186.27 354,239.56 0.00 0.00 23,638,689.17
A-20 93,228.53 240,191.11 0.00 0.00 17,074,539.62
A-21 132,387.03 132,387.03 0.00 0.00 24,455,000.00
A-22 281,501.78 281,501.78 0.00 0.00 52,000,000.00
A-23 1,065.17 3,135.88 0.00 0.00 194,690.06
A-24 0.00 147.89 0.00 0.00 124,553.46
A-25 182,869.51 182,869.51 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 48,781.35 56,747.90 0.00 0.00 9,003,095.97
M-2 23,693.61 27,563.05 0.00 0.00 4,372,898.42
M-3 11,149.75 12,970.63 0.00 0.00 2,057,799.67
B-1 8,362.58 9,728.28 0.00 0.00 1,543,399.18
B-2 5,574.87 6,485.31 0.00 0.00 1,028,899.84
B-3 6,968.86 8,106.94 0.00 0.00 1,286,174.43
- -------------------------------------------------------------------------------
2,584,449.93 5,582,531.27 0.00 0.00 440,601,166.00
===============================================================================
Run: 12/23/99 08:32:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24(POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4333
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 787.043085 8.282842 4.260654 12.543496 0.000000 778.760243
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 819.179452 7.032915 4.434624 11.467539 0.000000 812.146536
A-4 791.920500 8.093137 4.287058 12.380195 0.000000 783.827363
A-5 1000.000000 0.000000 5.413500 5.413500 0.000000 1000.000000
A-6 1000.000000 0.000000 5.413496 5.413496 0.000000 1000.000000
A-7 1000.000000 0.000000 5.621707 5.621707 0.000000 1000.000000
A-8 1000.000000 0.000000 4.997075 4.997075 0.000000 1000.000000
A-9 1000.000000 0.000000 5.621710 5.621710 0.000000 1000.000000
A-10 1000.000000 0.000000 5.829920 5.829920 0.000000 1000.000000
A-11 1000.000000 0.000000 5.829920 5.829920 0.000000 1000.000000
A-12 1000.000000 0.000000 5.621707 5.621707 0.000000 1000.000000
A-13 1000.000000 0.000000 5.205284 5.205284 0.000000 1000.000000
A-14 1000.000000 0.000000 4.997072 4.997072 0.000000 1000.000000
A-15 1000.000000 0.000000 5.621707 5.621707 0.000000 1000.000000
A-16 1000.000000 0.000000 5.413496 5.413496 0.000000 1000.000000
A-17 1000.000000 0.000000 5.212575 5.212575 0.000000 1000.000000
A-18 1000.000000 0.000000 7.831031 7.831031 0.000000 1000.000000
A-19 954.549698 9.002132 5.167451 14.169583 0.000000 945.547567
A-20 820.071533 6.998218 4.439454 11.437672 0.000000 813.073315
A-21 1000.000000 0.000000 5.413495 5.413495 0.000000 1000.000000
A-22 1000.000000 0.000000 5.413496 5.413496 0.000000 1000.000000
A-23 787.043080 8.282840 4.260680 12.543520 0.000000 778.760240
A-24 985.291970 1.168510 0.000000 1.168510 0.000000 984.123460
A-25 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.346024 0.874667 5.355821 6.230488 0.000000 988.471357
M-2 989.346020 0.874667 5.355820 6.230487 0.000000 988.471353
M-3 989.346023 0.874666 5.355822 6.230488 0.000000 988.471357
B-1 989.346023 0.874664 5.355822 6.230486 0.000000 988.471359
B-2 989.346027 0.874666 5.355817 6.230483 0.000000 988.471361
B-3 989.345970 0.874655 5.355820 6.230475 0.000000 988.471312
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:41 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S24 (POOL # 4333)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4333
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 93,046.05
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,649.69
SUBSERVICER ADVANCES THIS MONTH 23,598.70
MASTER SERVICER ADVANCES THIS MONTH 1,988.86
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,491,077.04
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 440,601,165.99
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,464
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 281,918.86
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,605,886.93
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.64589700 % 3.48327800 % 0.87082510 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62013810 % 3.50289451 % 0.87597690 %
BANKRUPTCY AMOUNT AVAILABLE 129,251.00
FRAUD AMOUNT AVAILABLE 4,465,520.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,124,397.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.32529952
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 339.89
POOL TRADING FACTOR: 84.65790469
................................................................................
Run: 12/23/99 08:32:43 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25(POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4334
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972R68 110,490,000.00 94,471,426.25 6.250000 % 575,430.43
A-2 760972R76 144,250,000.00 122,573,820.88 6.250000 % 778,666.90
A-3 760972R84 5,264,000.00 5,264,000.00 6.250000 % 0.00
A-4 760972R92 474,432.86 450,425.44 0.000000 % 16,597.21
A-5 760972S26 0.00 0.00 0.381375 % 0.00
R 760972S34 100.00 0.00 6.250000 % 0.00
M-1 760972S42 1,993,500.00 1,904,194.55 6.250000 % 7,283.40
M-2 760972S59 664,500.00 634,731.52 6.250000 % 2,427.80
M-3 760972S67 1,329,000.00 1,269,463.03 6.250000 % 4,855.60
B-1 760972S75 531,600.00 507,785.22 6.250000 % 1,942.24
B-2 760972S83 398,800.00 380,934.44 6.250000 % 1,457.05
B-3 760972S91 398,853.15 380,985.18 6.250000 % 1,457.23
- -------------------------------------------------------------------------------
265,794,786.01 227,837,766.51 1,390,117.86
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 491,629.46 1,067,059.89 0.00 0.00 93,895,995.82
A-2 637,874.36 1,416,541.26 0.00 0.00 121,795,153.98
A-3 27,393.87 27,393.87 0.00 0.00 5,264,000.00
A-4 0.00 16,597.21 0.00 0.00 433,828.23
A-5 72,349.42 72,349.42 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 9,909.43 17,192.83 0.00 0.00 1,896,911.15
M-2 3,303.14 5,730.94 0.00 0.00 632,303.72
M-3 6,606.29 11,461.89 0.00 0.00 1,264,607.43
B-1 2,642.51 4,584.75 0.00 0.00 505,842.98
B-2 1,982.38 3,439.43 0.00 0.00 379,477.39
B-3 1,982.65 3,439.88 0.00 0.00 379,527.95
- -------------------------------------------------------------------------------
1,255,673.51 2,645,791.37 0.00 0.00 226,447,648.65
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 855.022412 5.207987 4.449538 9.657525 0.000000 849.814425
A-2 849.731861 5.398037 4.422006 9.820043 0.000000 844.333823
A-3 1000.000000 0.000000 5.204003 5.204003 0.000000 1000.000000
A-4 949.397645 34.983264 0.000000 34.983264 0.000000 914.414381
A-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 955.201680 3.653574 4.970870 8.624444 0.000000 951.548106
M-2 955.201685 3.653574 4.970865 8.624439 0.000000 951.548111
M-3 955.201678 3.653574 4.970873 8.624447 0.000000 951.548104
B-1 955.201693 3.653574 4.970862 8.624436 0.000000 951.548119
B-2 955.201705 3.653586 4.970863 8.624449 0.000000 951.548119
B-3 955.201632 3.653575 4.970877 8.624452 0.000000 951.548082
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:44 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S25 (POOL # 4334)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4334
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 47,358.17
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 13,613.79
SUBSERVICER ADVANCES THIS MONTH 8,785.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 3 969,714.27
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 226,447,648.65
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 738
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 518,692.15
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.76676490 % 1.67484700 % 0.55838850 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.76178700 % 1.67536396 % 0.55963320 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,298,415.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,833,260.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.94489620
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 160.54
POOL TRADING FACTOR: 85.19642242
................................................................................
Run: 12/23/99 08:32:38 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 760972T25 94,120,000.00 81,933,674.66 6.000000 % 1,191,917.45
A-2 760972T33 90,189,000.00 90,189,000.00 6.000000 % 0.00
A-3 760972T41 2,951,000.00 2,951,000.00 6.350000 % 0.00
A-4 760972T58 55,000,000.00 50,686,623.10 6.500000 % 155,989.89
A-5 760972T66 39,366,000.00 9,163,290.48 6.458750 % 0.00
A-6 760972T74 7,290,000.00 1,696,905.64 8.322750 % 0.00
A-7 760972T82 86,566,000.00 91,866,730.31 0.000000 % 0.00
A-8 760972T90 2,000,000.00 1,977,950.14 6.750000 % 1,739.52
A-9 760972U23 8,927,000.00 2,451,698.42 6.750000 % 0.00
A-10 760972U31 10,180,000.00 8,861,929.53 5.750000 % 128,917.55
A-11 760972U49 103,381,000.00 95,013,489.71 0.000000 % 343,229.72
A-12 760972U56 1,469,131.71 1,421,847.89 0.000000 % 1,720.45
A-13 760972U64 0.00 0.00 0.231224 % 0.00
R-I 760972U72 100.00 0.00 6.750000 % 0.00
R-II 760972U80 100.00 0.00 6.750000 % 0.00
M-1 760972U98 10,447,200.00 10,336,687.10 6.750000 % 9,090.67
M-2 760972V22 4,439,900.00 4,392,933.72 6.750000 % 3,863.39
M-3 760972V30 2,089,400.00 2,067,297.83 6.750000 % 1,818.10
B-1 760972V48 1,567,000.00 1,550,423.92 6.750000 % 1,363.53
B-2 760972V55 1,044,700.00 1,033,648.93 6.750000 % 909.05
B-3 760972V63 1,305,852.53 1,270,581.95 6.750000 % 1,117.41
- -------------------------------------------------------------------------------
522,333,384.24 458,865,713.33 1,841,676.73
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 409,587.52 1,601,504.97 0.00 0.00 80,741,757.21
A-2 450,856.01 450,856.01 0.00 0.00 90,189,000.00
A-3 15,612.63 15,612.63 0.00 0.00 2,951,000.00
A-4 274,498.36 430,488.25 0.00 0.00 50,530,633.21
A-5 49,309.77 49,309.77 0.00 0.00 9,163,290.48
A-6 11,766.78 11,766.78 0.00 0.00 1,696,905.64
A-7 241,946.23 241,946.23 420,972.75 0.00 92,287,703.06
A-8 11,123.77 12,863.29 0.00 0.00 1,976,210.62
A-9 0.00 0.00 13,788.08 0.00 2,465,486.50
A-10 42,455.03 171,372.58 0.00 0.00 8,733,011.98
A-11 514,554.83 857,784.55 0.00 0.00 94,670,259.99
A-12 0.00 1,720.45 0.00 0.00 1,420,127.44
A-13 88,399.79 88,399.79 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 58,132.39 67,223.06 0.00 0.00 10,327,596.43
M-2 24,705.37 28,568.76 0.00 0.00 4,389,070.33
M-3 11,626.26 13,444.36 0.00 0.00 2,065,479.73
B-1 8,719.41 10,082.94 0.00 0.00 1,549,060.39
B-2 5,813.13 6,722.18 0.00 0.00 1,032,739.88
B-3 7,145.61 8,263.02 0.00 0.00 1,269,464.54
- -------------------------------------------------------------------------------
2,226,252.89 4,067,929.62 434,760.83 0.00 457,458,797.43
===============================================================================
Run: 12/23/99 08:32:38
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23(POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4332
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 870.523530 12.663806 4.351759 17.015565 0.000000 857.859724
A-2 1000.000000 0.000000 4.999013 4.999013 0.000000 1000.000000
A-3 1000.000000 0.000000 5.290624 5.290624 0.000000 1000.000000
A-4 921.574965 2.836180 4.990879 7.827059 0.000000 918.738786
A-5 232.771693 0.000000 1.252598 1.252598 0.000000 232.771693
A-6 232.771693 0.000000 1.614099 1.614099 0.000000 232.771693
A-7 1061.233398 0.000000 2.794934 2.794934 4.863026 1066.096424
A-8 988.975070 0.869760 5.561885 6.431645 0.000000 988.105310
A-9 274.638559 0.000000 0.000000 0.000000 1.544537 276.183096
A-10 870.523529 12.663806 4.170435 16.834241 0.000000 857.859723
A-11 919.061430 3.320046 4.977267 8.297313 0.000000 915.741384
A-12 967.815125 1.171066 0.000000 1.171066 0.000000 966.644059
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.421769 0.870154 5.564399 6.434553 0.000000 988.551615
M-2 989.421771 0.870152 5.564398 6.434550 0.000000 988.551618
M-3 989.421762 0.870154 5.564401 6.434555 0.000000 988.551608
B-1 989.421774 0.870153 5.564397 6.434550 0.000000 988.551621
B-2 989.421777 0.870154 5.564401 6.434555 0.000000 988.551623
B-3 972.990380 0.855702 5.471988 6.327690 0.000000 972.134687
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S23 (POOL # 4332)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4332
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 97,515.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,707.83
SUBSERVICER ADVANCES THIS MONTH 19,261.24
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 2,689,169.98
(B) TWO MONTHLY PAYMENTS: 1 167,115.74
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 457,458,797.43
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,571
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,003,229.29
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.48544090 % 3.67190800 % 0.84265090 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.47551280 % 3.66855913 % 0.84450400 %
BANKRUPTCY AMOUNT AVAILABLE 153,476.00
FRAUD AMOUNT AVAILABLE 4,623,746.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,792,437.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28784747
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.63
POOL TRADING FACTOR: 87.57985058
................................................................................
Run: 12/23/99 08:32:50 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722R9 150,000,000.00 136,920,313.20 6.250000 % 829,503.72
A-2 7609722S7 108,241,000.00 95,087,226.96 6.250000 % 834,204.94
A-3 7609722T5 13,004,000.00 13,004,000.00 6.210000 % 0.00
A-4 7609722U2 6,502,000.00 6,502,000.00 5.580000 % 0.00
A-5 7609722V0 176,500,000.00 159,103,979.91 6.250000 % 1,103,245.88
A-6 7609722W8 9,753,000.00 9,753,000.00 6.750000 % 0.00
A-7 7609722X6 36,187,000.00 36,187,000.00 6.250000 % 0.00
A-8 7609722Y4 164,100.00 164,100.00 6.250000 % 0.00
A-9 7609722Z1 10,136.41 7,217.33 0.000000 % 8.53
A-10 7609723A5 0.00 0.00 0.644042 % 0.00
R 7609722B3 100.00 0.00 6.250000 % 0.00
M-1 7609723C1 9,892,700.00 9,794,099.59 6.250000 % 8,680.07
M-2 7609723D9 4,425,700.00 4,381,589.10 6.250000 % 3,883.21
M-3 7609723E7 2,082,700.00 2,061,941.76 6.250000 % 1,827.41
B-1 7609723F4 1,562,100.00 1,546,530.57 6.250000 % 1,370.62
B-2 7609723G2 1,041,400.00 1,031,020.38 6.250000 % 913.75
B-3 7609723H0 1,301,426.06 1,288,454.73 6.250000 % 1,141.91
- -------------------------------------------------------------------------------
520,667,362.47 476,832,473.53 2,784,780.04
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 712,843.59 1,542,347.31 0.00 0.00 136,090,809.48
A-2 495,049.41 1,329,254.35 0.00 0.00 94,253,022.02
A-3 67,268.99 67,268.99 0.00 0.00 13,004,000.00
A-4 30,222.30 30,222.30 0.00 0.00 6,502,000.00
A-5 828,337.66 1,931,583.54 0.00 0.00 158,000,734.03
A-6 54,838.86 54,838.86 0.00 0.00 9,753,000.00
A-7 188,399.15 188,399.15 0.00 0.00 36,187,000.00
A-8 854.35 854.35 0.00 0.00 164,100.00
A-9 0.00 8.53 0.00 0.00 7,208.80
A-10 255,815.04 255,815.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,990.69 59,670.76 0.00 0.00 9,785,419.52
M-2 22,811.72 26,694.93 0.00 0.00 4,377,705.89
M-3 10,735.02 12,562.43 0.00 0.00 2,060,114.35
B-1 8,051.65 9,422.27 0.00 0.00 1,545,159.95
B-2 5,367.77 6,281.52 0.00 0.00 1,030,106.63
B-3 6,708.04 7,849.95 0.00 0.00 1,287,312.82
- -------------------------------------------------------------------------------
2,738,294.24 5,523,074.28 0.00 0.00 474,047,693.49
===============================================================================
Run: 12/23/99 08:32:50
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26(POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4338
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 912.802088 5.530025 4.752291 10.282316 0.000000 907.272063
A-2 878.476982 7.706922 4.573585 12.280507 0.000000 870.770060
A-3 1000.000000 0.000000 5.172946 5.172946 0.000000 1000.000000
A-4 1000.000000 0.000000 4.648154 4.648154 0.000000 1000.000000
A-5 901.438980 6.250685 4.693131 10.943816 0.000000 895.188295
A-6 1000.000000 0.000000 5.622768 5.622768 0.000000 1000.000000
A-7 1000.000000 0.000000 5.206266 5.206266 0.000000 1000.000000
A-8 1000.000000 0.000000 5.206277 5.206277 0.000000 1000.000000
A-9 712.020331 0.841521 0.000000 0.841521 0.000000 711.178810
A-10 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.033013 0.877422 5.154375 6.031797 0.000000 989.155592
M-2 990.033012 0.877423 5.154376 6.031799 0.000000 989.155589
M-3 990.033015 0.877424 5.154377 6.031801 0.000000 989.155591
B-1 990.033013 0.877421 5.154376 6.031797 0.000000 989.155592
B-2 990.033013 0.877425 5.154379 6.031804 0.000000 989.155589
B-3 990.032987 0.877414 5.154377 6.031791 0.000000 989.155557
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:50 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S26 (POOL # 4338)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4338
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,053.18
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,021.71
SUBSERVICER ADVANCES THIS MONTH 35,241.59
MASTER SERVICER ADVANCES THIS MONTH 1,555.49
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 4,250,198.86
(B) TWO MONTHLY PAYMENTS: 2 570,723.78
(C) THREE OR MORE MONTHLY PAYMENTS: 1 255,048.71
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 111,713.85
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 474,047,693.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,669
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 235,002.17
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,362,183.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.78385670 % 3.40536300 % 0.81078040 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76284730 % 3.42228007 % 0.81482060 %
BANKRUPTCY AMOUNT AVAILABLE 155,324.00
FRAUD AMOUNT AVAILABLE 4,769,257.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,149,677.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.22263657
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 341.69
POOL TRADING FACTOR: 91.04617029
................................................................................
Run: 12/23/99 08:32:52 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27(POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4339
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723J6 150,004,300.00 125,536,367.26 6.250000 % 1,333,897.20
A-2 7609723K3 45,000,000.00 37,659,830.60 6.250000 % 400,157.69
A-3 7609723L1 412,776.37 383,890.44 0.000000 % 8,029.45
A-4 7609723M9 0.00 0.00 0.359827 % 0.00
R 7609723N7 100.00 0.00 6.250000 % 0.00
M-1 7609723P2 1,495,600.00 1,434,663.87 6.250000 % 5,357.48
M-2 7609723Q0 498,600.00 478,285.23 6.250000 % 1,786.06
M-3 7609723R8 997,100.00 956,474.54 6.250000 % 3,571.77
B-1 7609723S6 398,900.00 382,647.38 6.250000 % 1,428.92
B-2 7609723T4 299,200.00 287,009.52 6.250000 % 1,071.78
B-3 7609723U1 298,537.40 286,373.91 6.250000 % 1,069.42
- -------------------------------------------------------------------------------
199,405,113.77 167,405,542.75 1,756,369.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 653,032.85 1,986,930.05 0.00 0.00 124,202,470.06
A-2 195,904.24 596,061.93 0.00 0.00 37,259,672.91
A-3 0.00 8,029.45 0.00 0.00 375,860.99
A-4 50,135.96 50,135.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,463.04 12,820.52 0.00 0.00 1,429,306.39
M-2 2,488.01 4,274.07 0.00 0.00 476,499.17
M-3 4,975.53 8,547.30 0.00 0.00 952,902.77
B-1 1,990.51 3,419.43 0.00 0.00 381,218.46
B-2 1,493.01 2,564.79 0.00 0.00 285,937.74
B-3 1,489.70 2,559.12 0.00 0.00 285,304.49
- -------------------------------------------------------------------------------
918,972.85 2,675,342.62 0.00 0.00 165,649,172.98
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 836.885124 8.892393 4.353428 13.245821 0.000000 827.992731
A-2 836.885124 8.892393 4.353428 13.245821 0.000000 827.992731
A-3 930.020389 19.452301 0.000000 19.452301 0.000000 910.568088
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 959.256399 3.582161 4.989997 8.572158 0.000000 955.674238
M-2 959.256378 3.582150 4.989992 8.572142 0.000000 955.674228
M-3 959.256384 3.582158 4.990001 8.572159 0.000000 955.674225
B-1 959.256405 3.582151 4.989997 8.572148 0.000000 955.674254
B-2 959.256417 3.582152 4.990007 8.572159 0.000000 955.674265
B-3 959.256395 3.582164 4.989995 8.572159 0.000000 955.674197
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:53 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S27 (POOL # 4339)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4339
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 34,709.14
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,105.47
SUBSERVICER ADVANCES THIS MONTH 5,218.26
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 576,444.39
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 165,649,172.98
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 545
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,131,110.79
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.70960570 % 1.71799500 % 0.57239930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.69402030 % 1.72576070 % 0.57629430 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,678,703.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,929,998.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.91944215
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.35
POOL TRADING FACTOR: 83.07167748
................................................................................
Run: 12/23/99 08:32:54 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609722A6 190,692,000.00 166,454,505.54 6.250000 % 747,661.30
A-2 7609722B4 4,587,000.00 0.00 6.250000 % 0.00
A-3 7609722C2 50,000,000.00 47,354,975.61 6.250000 % 223,088.44
A-4 7609722D0 2,312,000.00 2,312,000.00 6.250000 % 0.00
A-5 7609722E8 10,808,088.00 10,808,088.00 6.410000 % 0.00
A-6 7609722F5 3,890,912.00 3,890,912.00 5.805555 % 0.00
A-7 7609722G3 2,000,000.00 2,000,000.00 6.250000 % 0.00
A-8 7609722H1 30,732,000.00 30,732,000.00 6.250000 % 0.00
A-9 7609722J7 80,000,000.00 71,466,505.35 6.250000 % 263,234.45
A-10 7609722K4 31,690.37 31,085.44 0.000000 % 54.46
A-11 7609722L2 0.00 0.00 0.641346 % 0.00
R 7609722M0 100.00 0.00 6.250000 % 0.00
M-1 7609722N8 7,415,600.00 7,334,130.27 6.250000 % 6,541.06
M-2 7609722P3 3,317,400.00 3,280,954.15 6.250000 % 2,926.17
M-3 7609722Q1 1,561,100.00 1,543,949.34 6.250000 % 1,377.00
B-1 760972Z77 1,170,900.00 1,158,036.20 6.250000 % 1,032.81
B-2 760972Z85 780,600.00 772,024.12 6.250000 % 688.54
B-3 760972Z93 975,755.08 954,308.26 6.250000 % 851.12
- -------------------------------------------------------------------------------
390,275,145.45 350,093,474.28 1,247,455.35
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 866,555.71 1,614,217.01 0.00 0.00 165,706,844.24
A-2 0.00 0.00 0.00 0.00 0.00
A-3 246,528.17 469,616.61 0.00 0.00 47,131,887.17
A-4 12,036.19 12,036.19 0.00 0.00 2,312,000.00
A-5 57,706.91 57,706.91 0.00 0.00 10,808,088.00
A-6 18,815.52 18,815.52 0.00 0.00 3,890,912.00
A-7 10,411.93 10,411.93 0.00 0.00 2,000,000.00
A-8 159,989.60 159,989.60 0.00 0.00 30,732,000.00
A-9 372,051.86 635,286.31 0.00 0.00 71,203,270.90
A-10 0.00 54.46 0.00 0.00 31,030.98
A-11 187,024.05 187,024.05 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 38,181.20 44,722.26 0.00 0.00 7,327,589.21
M-2 17,080.52 20,006.69 0.00 0.00 3,278,027.98
M-3 8,037.74 9,414.74 0.00 0.00 1,542,572.34
B-1 6,028.69 7,061.50 0.00 0.00 1,157,003.39
B-2 4,019.13 4,707.67 0.00 0.00 771,335.58
B-3 4,968.10 5,819.22 0.00 0.00 953,457.14
- -------------------------------------------------------------------------------
2,009,435.32 3,256,890.67 0.00 0.00 348,846,018.93
===============================================================================
Run: 12/23/99 08:32:54
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28(POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4340
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 872.897162 3.920780 4.544269 8.465049 0.000000 868.976382
A-2 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-3 947.099512 4.461769 4.930563 9.392332 0.000000 942.637744
A-4 1000.000000 0.000000 5.205965 5.205965 0.000000 1000.000000
A-5 1000.000000 0.000000 5.339234 5.339234 0.000000 1000.000000
A-6 1000.000000 0.000000 4.835761 4.835761 0.000000 1000.000000
A-7 1000.000000 0.000000 5.205965 5.205965 0.000000 1000.000000
A-8 1000.000000 0.000000 5.205961 5.205961 0.000000 1000.000000
A-9 893.331317 3.290431 4.650648 7.941079 0.000000 890.040886
A-10 980.911236 1.718503 0.000000 1.718503 0.000000 979.192733
A-11 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 989.013737 0.882068 5.148767 6.030835 0.000000 988.131670
M-2 989.013731 0.882067 5.148767 6.030834 0.000000 988.131663
M-3 989.013734 0.882070 5.148767 6.030837 0.000000 988.131664
B-1 989.013750 0.882065 5.148766 6.030831 0.000000 988.131685
B-2 989.013733 0.882065 5.148770 6.030835 0.000000 988.131668
B-3 978.020284 0.872268 5.091544 5.963812 0.000000 977.148015
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:55 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S28 (POOL # 4340)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4340
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 72,765.02
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 21,109.47
SUBSERVICER ADVANCES THIS MONTH 23,033.20
MASTER SERVICER ADVANCES THIS MONTH 1,611.02
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 12 3,190,958.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 283,558.38
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 348,846,018.94
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,208
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 256,008.21
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 935,213.90
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.70265110 % 3.47339100 % 0.82395840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.69112960 % 3.48239305 % 0.82616750 %
BANKRUPTCY AMOUNT AVAILABLE 125,870.00
FRAUD AMOUNT AVAILABLE 3,500,347.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,500,347.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.21903633
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.05
POOL TRADING FACTOR: 89.38463620
................................................................................
Run: 12/23/99 08:32:56 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2(POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4341
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609723V9 142,208,000.00 97,425,358.15 6.750000 % 1,076,365.37
A-2 7609723W7 5,000,000.00 5,000,000.00 6.650000 % 0.00
A-3 7609723X5 835,210.47 676,655.82 0.000000 % 3,892.27
A-4 7609723Y3 0.00 0.00 0.656196 % 0.00
R 7609723Z0 100.00 0.00 6.750000 % 0.00
M-1 7609724A4 1,522,400.00 1,479,096.43 6.750000 % 3,992.85
M-2 7609724B2 761,200.00 739,548.22 6.750000 % 1,996.42
M-3 7609724C0 761,200.00 739,548.22 6.750000 % 1,996.42
B-1 7609724D8 456,700.00 443,709.50 6.750000 % 1,197.80
B-2 7609724E6 380,600.00 369,774.11 6.750000 % 998.21
B-3 7609724F3 304,539.61 295,877.23 6.750000 % 798.74
- -------------------------------------------------------------------------------
152,229,950.08 107,169,567.68 1,091,238.08
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 547,907.45 1,624,272.82 0.00 0.00 96,348,992.78
A-2 27,708.33 27,708.33 0.00 0.00 5,000,000.00
A-3 0.00 3,892.27 0.00 0.00 672,763.55
A-4 58,591.77 58,591.77 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 8,318.25 12,311.10 0.00 0.00 1,475,103.58
M-2 4,159.12 6,155.54 0.00 0.00 737,551.80
M-3 4,159.12 6,155.54 0.00 0.00 737,551.80
B-1 2,495.37 3,693.17 0.00 0.00 442,511.70
B-2 2,079.56 3,077.77 0.00 0.00 368,775.90
B-3 1,663.98 2,462.72 0.00 0.00 295,078.49
- -------------------------------------------------------------------------------
657,082.95 1,748,321.03 0.00 0.00 106,078,329.60
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 685.090559 7.568951 3.852860 11.421811 0.000000 677.521608
A-2 1000.000000 0.000000 5.541666 5.541666 0.000000 1000.000000
A-3 810.162042 4.660227 0.000000 4.660227 0.000000 805.501816
A-4 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 971.555721 2.622734 5.463906 8.086640 0.000000 968.932987
M-2 971.555728 2.622727 5.463899 8.086626 0.000000 968.933001
M-3 971.555728 2.622727 5.463899 8.086626 0.000000 968.933001
B-1 971.555726 2.622728 5.463915 8.086643 0.000000 968.932998
B-2 971.555728 2.622727 5.463899 8.086626 0.000000 968.933001
B-3 971.555818 2.622746 5.463920 8.086666 0.000000 968.933040
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:57 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-NS2 (POOL # 4341)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4341
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 22,297.16
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 2,099.44
SUBSERVICER ADVANCES THIS MONTH 285.20
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 0 0.00
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 36,489.02
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 106,078,329.60
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 447
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 800,051.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 96.18044650 % 2.77783100 % 1.04172270 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 96.15146200 % 2.78115916 % 1.04962780 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,067,863.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,310,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.67610099
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 237.40
POOL TRADING FACTOR: 69.68295631
................................................................................
Run: 12/23/99 08:32:58 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29(POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4343
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724G1 299,940,000.00 274,246,021.95 6.250000 % 2,507,516.98
A-P 7609724H9 546,268.43 520,001.02 0.000000 % 3,867.86
A-V 7609724J5 0.00 0.00 0.316090 % 0.00
R 7609724K2 100.00 0.00 6.250000 % 0.00
M-1 7609724L0 2,300,000.00 2,213,112.06 6.250000 % 8,311.25
M-2 7609724M8 766,600.00 737,639.87 6.250000 % 2,770.18
M-3 7609724N6 1,533,100.00 1,475,183.54 6.250000 % 5,539.99
B-1 7609724P1 766,600.00 737,639.87 6.250000 % 2,770.18
B-2 7609724Q9 306,700.00 295,113.68 6.250000 % 1,108.29
B-3 7609724R7 460,028.59 442,649.95 6.250000 % 1,662.34
- -------------------------------------------------------------------------------
306,619,397.02 280,667,361.94 2,533,547.07
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,425,642.10 3,933,159.08 0.00 0.00 271,738,504.97
A-P 0.00 3,867.86 0.00 0.00 516,133.16
A-V 73,789.21 73,789.21 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,504.66 19,815.91 0.00 0.00 2,204,800.81
M-2 3,834.55 6,604.73 0.00 0.00 734,869.69
M-3 7,668.61 13,208.60 0.00 0.00 1,469,643.55
B-1 3,834.55 6,604.73 0.00 0.00 734,869.69
B-2 1,534.12 2,642.41 0.00 0.00 294,005.39
B-3 2,301.08 3,963.42 0.00 0.00 440,987.61
- -------------------------------------------------------------------------------
1,530,108.88 4,063,655.95 0.00 0.00 278,133,814.87
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 914.336274 8.360062 4.753091 13.113153 0.000000 905.976212
A-P 951.914831 7.080512 0.000000 7.080512 0.000000 944.834319
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 962.222635 3.613587 5.002026 8.615613 0.000000 958.609048
M-2 962.222632 3.613592 5.002022 8.615614 0.000000 958.609040
M-3 962.222647 3.613587 5.002029 8.615616 0.000000 958.609060
B-1 962.222632 3.613592 5.002022 8.615614 0.000000 958.609040
B-2 962.222628 3.613596 5.002022 8.615618 0.000000 958.609032
B-3 962.222696 3.613580 5.002037 8.615617 0.000000 958.609138
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:32:58 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S29 (POOL # 4343)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4343
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 58,355.71
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,870.78
SUBSERVICER ADVANCES THIS MONTH 21,784.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,323,233.85
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 278,133,814.87
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 903
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,479,433.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.89348760 % 1.57986000 % 0.52665260 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88227580 % 1.58532110 % 0.52945570 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,066,194.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,319,086.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.87990744
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 162.67
POOL TRADING FACTOR: 90.70979122
................................................................................
Run: 12/23/99 08:33:00 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609725K1 465,771,000.00 421,042,362.26 6.500000 % 3,895,926.09
A-2 7609725L9 65,000,000.00 65,000,000.00 6.500000 % 0.00
A-3 7609725M7 50,000,000.00 44,263,084.61 6.500000 % 499,693.25
A-4 7609725N5 3,161,000.00 3,161,000.00 6.500000 % 0.00
A-5 7609725P0 5,579,000.00 5,579,000.00 6.500000 % 0.00
A-6 7609725Q8 1,000,000.00 1,000,000.00 6.500000 % 0.00
A-7 7609725R6 20,966,000.00 20,966,000.00 6.500000 % 0.00
A-8 7609725S4 10,687,529.00 10,687,529.00 6.310000 % 0.00
A-9 7609725T2 3,288,471.00 3,288,471.00 7.117502 % 0.00
A-P 7609725U9 791,462.53 758,855.33 0.000000 % 2,448.75
A-V 7609725V7 0.00 0.00 0.354966 % 0.00
R 7609725W5 100.00 0.00 6.500000 % 0.00
M-1 7609725X3 12,382,000.00 12,267,812.92 6.500000 % 10,923.69
M-2 7609725Y1 5,539,100.00 5,488,018.31 6.500000 % 4,886.72
M-3 7609725Z8 2,606,600.00 2,582,561.87 6.500000 % 2,299.60
B-1 7609726A2 1,955,000.00 1,936,970.95 6.500000 % 1,724.75
B-2 7609726B0 1,303,300.00 1,291,280.95 6.500000 % 1,149.80
B-3 7609726C8 1,629,210.40 1,614,185.71 6.500000 % 1,437.35
- -------------------------------------------------------------------------------
651,659,772.93 600,927,132.91 4,420,490.00
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,280,148.13 6,176,074.22 0.00 0.00 417,146,436.17
A-2 352,006.45 352,006.45 0.00 0.00 65,000,000.00
A-3 239,706.02 739,399.27 0.00 0.00 43,763,391.36
A-4 17,118.34 17,118.34 0.00 0.00 3,161,000.00
A-5 30,212.98 30,212.98 0.00 0.00 5,579,000.00
A-6 5,415.49 5,415.49 0.00 0.00 1,000,000.00
A-7 113,541.03 113,541.03 0.00 0.00 20,966,000.00
A-8 56,186.32 56,186.32 0.00 0.00 10,687,529.00
A-9 19,500.49 19,500.49 0.00 0.00 3,288,471.00
A-P 0.00 2,448.75 0.00 0.00 756,406.58
A-V 177,718.39 177,718.39 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 66,436.14 77,359.83 0.00 0.00 12,256,889.23
M-2 29,720.28 34,607.00 0.00 0.00 5,483,131.59
M-3 13,985.83 16,285.43 0.00 0.00 2,580,262.27
B-1 10,489.64 12,214.39 0.00 0.00 1,935,246.20
B-2 6,992.91 8,142.71 0.00 0.00 1,290,131.15
B-3 8,741.60 10,178.95 0.00 0.00 1,612,748.36
- -------------------------------------------------------------------------------
3,427,920.04 7,848,410.04 0.00 0.00 596,506,642.91
===============================================================================
Run: 12/23/99 08:33:00
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31(POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4344
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 903.968607 8.364467 4.895427 13.259894 0.000000 895.604141
A-2 1000.000000 0.000000 5.415484 5.415484 0.000000 1000.000000
A-3 885.261692 9.993865 4.794120 14.787985 0.000000 875.267827
A-4 1000.000000 0.000000 5.415482 5.415482 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415483 5.415483 0.000000 1000.000000
A-6 1000.000000 0.000000 5.415490 5.415490 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415484 5.415484 0.000000 1000.000000
A-8 1000.000000 0.000000 5.257185 5.257185 0.000000 1000.000000
A-9 1000.000000 0.000000 5.929957 5.929957 0.000000 1000.000000
A-P 958.801335 3.093956 0.000000 3.093956 0.000000 955.707379
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 990.777978 0.882223 5.365542 6.247765 0.000000 989.895754
M-2 990.777980 0.882223 5.365543 6.247766 0.000000 989.895757
M-3 990.777975 0.882222 5.365545 6.247767 0.000000 989.895753
B-1 990.777980 0.882225 5.365545 6.247770 0.000000 989.895755
B-2 990.777987 0.882222 5.365541 6.247763 0.000000 989.895765
B-3 990.777931 0.882206 5.365544 6.247750 0.000000 989.895696
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:01 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S31 (POOL # 4344)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4344
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 124,896.25
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 26,209.54
SUBSERVICER ADVANCES THIS MONTH 32,146.62
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 19 4,418,990.71
(B) TWO MONTHLY PAYMENTS: 1 254,443.79
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 204,946.09
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 596,506,642.91
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,951
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,885,339.72
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.80437160 % 3.38878200 % 0.80684660 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.77702080 % 3.40654766 % 0.81210640 %
BANKRUPTCY AMOUNT AVAILABLE 201,060.00
FRAUD AMOUNT AVAILABLE 6,516,598.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,516,598.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17144096
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.54
POOL TRADING FACTOR: 91.53651456
................................................................................
Run: 12/23/99 08:33:02 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609724V8 218,961,000.00 193,868,420.23 6.500000 % 1,098,768.63
A-2 7609724W6 24,003,500.00 24,003,500.00 6.500000 % 0.00
A-3 7609724X4 44,406,000.00 44,406,000.00 6.300000 % 0.00
A-4 7609724Y2 157,198,000.00 138,090,779.92 6.500000 % 836,678.18
A-5 7609724Z9 5,574,400.00 5,915,571.25 6.500000 % 0.00
A-6 7609725A3 50,015,900.00 49,548,716.94 6.500000 % 44,377.16
A-7 7609725B1 0.00 0.00 6.500000 % 0.00
A-P 7609725E5 848,159.32 827,481.87 0.000000 % 915.92
A-V 7609725F2 0.00 0.00 0.361030 % 0.00
R-I 7609725C9 100.00 0.00 6.500000 % 0.00
R-II 7609725D7 100.00 0.00 6.500000 % 0.00
M-1 7609725G0 9,906,200.00 9,818,866.94 6.500000 % 8,794.04
M-2 7609725H8 4,431,400.00 4,392,332.77 6.500000 % 3,933.89
M-3 7609725J4 2,085,400.00 2,067,015.11 6.500000 % 1,851.27
B-1 7609724S5 1,564,000.00 1,550,211.79 6.500000 % 1,388.41
B-2 7609724T3 1,042,700.00 1,033,507.57 6.500000 % 925.64
B-3 7609724U0 1,303,362.05 1,249,068.23 6.500000 % 1,118.71
- -------------------------------------------------------------------------------
521,340,221.37 476,771,472.62 1,998,751.85
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,049,938.15 2,148,706.78 0.00 0.00 192,769,651.60
A-2 129,996.37 129,996.37 0.00 0.00 24,003,500.00
A-3 233,131.50 233,131.50 0.00 0.00 44,406,000.00
A-4 747,861.76 1,584,539.94 0.00 0.00 137,254,101.74
A-5 0.00 0.00 32,037.11 0.00 5,947,608.36
A-6 268,342.25 312,719.41 0.00 0.00 49,504,339.78
A-7 4,439.83 4,439.83 0.00 0.00 0.00
A-P 0.00 915.92 0.00 0.00 826,565.95
A-V 143,415.80 143,415.80 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 53,176.29 61,970.33 0.00 0.00 9,810,072.90
M-2 23,787.67 27,721.56 0.00 0.00 4,388,398.88
M-3 11,194.38 13,045.65 0.00 0.00 2,065,163.84
B-1 8,395.52 9,783.93 0.00 0.00 1,548,823.38
B-2 5,597.20 6,522.84 0.00 0.00 1,032,581.93
B-3 6,764.61 7,883.32 0.00 0.00 1,247,949.52
- -------------------------------------------------------------------------------
2,686,041.33 4,684,793.18 32,037.11 0.00 474,804,757.88
===============================================================================
Run: 12/23/99 08:33:02
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30(POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4345
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 885.401602 5.018102 4.795092 9.813194 0.000000 880.383500
A-2 1000.000000 0.000000 5.415726 5.415726 0.000000 1000.000000
A-3 1000.000000 0.000000 5.250000 5.250000 0.000000 1000.000000
A-4 878.451252 5.322448 4.757451 10.079899 0.000000 873.128804
A-5 1061.203224 0.000000 0.000000 0.000000 5.747185 1066.950409
A-6 990.659309 0.887261 5.365139 6.252400 0.000000 989.772048
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 975.620795 1.079891 0.000000 1.079891 0.000000 974.540904
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.184000 0.887731 5.367981 6.255712 0.000000 990.296269
M-2 991.183998 0.887731 5.367981 6.255712 0.000000 990.296268
M-3 991.183998 0.887729 5.367977 6.255706 0.000000 990.296269
B-1 991.184009 0.887730 5.367980 6.255710 0.000000 990.296279
B-2 991.184013 0.887734 5.367987 6.255721 0.000000 990.296279
B-3 958.343255 0.858319 5.190123 6.048442 0.000000 957.484929
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:03 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1998-S30 (POOL # 4345)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4345
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 99,107.44
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 24,717.09
SUBSERVICER ADVANCES THIS MONTH 26,555.96
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 3,297,586.65
(B) TWO MONTHLY PAYMENTS: 1 91,429.40
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 606,253.91
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 474,804,757.88
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,547
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,539,605.01
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77450230 % 3.42019500 % 0.80530220 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.76077740 % 3.42533122 % 0.80791790 %
BANKRUPTCY AMOUNT AVAILABLE 160,924.00
FRAUD AMOUNT AVAILABLE 5,213,402.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,687,801.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.17502193
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 342.38
POOL TRADING FACTOR: 91.07387814
................................................................................
Run: 12/23/99 08:33:04 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1(POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4352
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726D6 274,924,300.00 257,835,385.24 6.250000 % 2,305,409.62
A-P 7609726E4 636,750.28 613,273.63 0.000000 % 2,390.95
A-V 7609726F1 0.00 0.00 0.288873 % 0.00
R 7609726G9 100.00 0.00 6.250000 % 0.00
M-1 7609726H7 2,390,100.00 2,308,248.69 6.250000 % 8,490.27
M-2 7609726J3 984,200.00 950,495.11 6.250000 % 3,496.14
M-3 7609726K0 984,200.00 950,495.11 6.250000 % 3,496.14
B-1 7609726L8 562,400.00 543,140.06 6.250000 % 1,997.79
B-2 7609726M6 281,200.00 271,570.04 6.250000 % 998.90
B-3 7609726N4 421,456.72 407,023.54 6.250000 % 1,497.13
- -------------------------------------------------------------------------------
281,184,707.00 263,879,631.42 2,327,776.94
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,342,231.18 3,647,640.80 0.00 0.00 255,529,975.62
A-P 0.00 2,390.95 0.00 0.00 610,882.68
A-V 63,491.87 63,491.87 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,016.21 20,506.48 0.00 0.00 2,299,758.42
M-2 4,948.06 8,444.20 0.00 0.00 946,998.97
M-3 4,948.06 8,444.20 0.00 0.00 946,998.97
B-1 2,827.46 4,825.25 0.00 0.00 541,142.27
B-2 1,413.73 2,412.63 0.00 0.00 270,571.14
B-3 2,118.87 3,616.00 0.00 0.00 405,526.41
- -------------------------------------------------------------------------------
1,433,995.44 3,761,772.38 0.00 0.00 261,551,854.48
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 937.841381 8.385616 4.882185 13.267801 0.000000 929.455765
A-P 963.130523 3.754926 0.000000 3.754926 0.000000 959.375597
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 965.754023 3.552266 5.027493 8.579759 0.000000 962.201757
M-2 965.754024 3.552266 5.027494 8.579760 0.000000 962.201758
M-3 965.754024 3.552266 5.027494 8.579760 0.000000 962.201758
B-1 965.754018 3.552258 5.027489 8.579747 0.000000 962.201760
B-2 965.754054 3.552276 5.027489 8.579765 0.000000 962.201778
B-3 965.754064 3.552275 5.027491 8.579766 0.000000 962.201789
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:05 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S1 (POOL # 4352)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4352
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 54,785.88
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 12,581.11
SUBSERVICER ADVANCES THIS MONTH 15,962.14
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 1,695,618.77
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 261,551,854.48
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 840
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,357,129.96
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.93708070 % 1.59885200 % 0.46406750 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.92635240 % 1.60341297 % 0.46648090 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,811,847.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,983,682.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84735450
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 164.33
POOL TRADING FACTOR: 93.01780928
................................................................................
Run: 12/23/99 08:33:06 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAA0 303,233,000.00 279,736,314.46 6.500000 % 2,769,354.68
A-2 76110YAB8 15,561,000.00 15,561,000.00 6.500000 % 0.00
A-3 76110YAC6 41,627,000.00 41,627,000.00 6.500000 % 0.00
A-4 76110YAD4 78,240,000.00 78,240,000.00 6.500000 % 0.00
A-5 76110YAE2 281,717,000.00 263,859,137.75 6.500000 % 2,104,754.49
A-6 76110YAF9 5,000,000.00 4,648,130.47 6.500000 % 41,471.87
A-7 76110YAG7 1,898,000.00 1,898,000.00 6.750000 % 0.00
A-8 76110YAH5 1,400,000.00 1,400,000.00 6.750000 % 0.00
A-9 76110YAJ1 2,420,000.00 2,420,000.00 6.750000 % 0.00
A-10 76110YAK8 2,689,000.00 2,689,000.00 6.750000 % 0.00
A-11 76110YAL6 2,000,000.00 2,000,000.00 6.750000 % 0.00
A-12 76110YAM4 8,130,469.00 8,130,469.00 6.640000 % 0.00
A-13 76110YAN2 2,276,531.00 2,276,531.00 4.857143 % 0.00
A-14 76110YAP7 4,541,000.00 4,541,000.00 6.500000 % 0.00
A-P 76110YAR3 1,192,034.08 1,125,400.50 0.000000 % 14,625.53
A-V 76110YAS1 0.00 0.00 0.328694 % 0.00
R 76110YAQ5 100.00 0.00 6.500000 % 0.00
M-1 76110YAT9 15,648,800.00 15,510,098.35 6.500000 % 13,687.05
M-2 76110YAU6 5,868,300.00 5,816,286.88 6.500000 % 5,132.64
M-3 76110YAV4 3,129,800.00 3,102,059.30 6.500000 % 2,737.44
B-1 76110YAW2 2,347,300.00 2,326,494.92 6.500000 % 2,053.04
B-2 76110YAX0 1,564,900.00 1,551,029.65 6.500000 % 1,368.72
B-3 76110YAY8 1,956,190.78 1,938,852.27 6.500000 % 1,710.97
- -------------------------------------------------------------------------------
782,440,424.86 740,396,804.55 4,956,896.43
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,514,841.69 4,284,196.37 0.00 0.00 276,966,959.78
A-2 84,266.68 84,266.68 0.00 0.00 15,561,000.00
A-3 225,420.55 225,420.55 0.00 0.00 41,627,000.00
A-4 423,689.05 423,689.05 0.00 0.00 78,240,000.00
A-5 1,428,862.83 3,533,617.32 0.00 0.00 261,754,383.26
A-6 25,170.78 66,642.65 0.00 0.00 4,606,658.60
A-7 10,673.45 10,673.45 0.00 0.00 1,898,000.00
A-8 7,872.94 7,872.94 0.00 0.00 1,400,000.00
A-9 13,608.94 13,608.94 0.00 0.00 2,420,000.00
A-10 15,121.67 15,121.67 0.00 0.00 2,689,000.00
A-11 11,247.05 11,247.05 0.00 0.00 2,000,000.00
A-12 44,976.82 44,976.82 0.00 0.00 8,130,469.00
A-13 9,212.12 9,212.12 0.00 0.00 2,276,531.00
A-14 24,590.64 24,590.64 0.00 0.00 4,541,000.00
A-P 0.00 14,625.53 0.00 0.00 1,110,774.97
A-V 202,750.47 202,750.47 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 83,991.04 97,678.09 0.00 0.00 15,496,411.30
M-2 31,496.64 36,629.28 0.00 0.00 5,811,154.24
M-3 16,798.42 19,535.86 0.00 0.00 3,099,321.86
B-1 12,598.55 14,651.59 0.00 0.00 2,324,441.88
B-2 8,399.21 9,767.93 0.00 0.00 1,549,660.93
B-3 10,499.37 12,210.34 0.00 0.00 1,937,141.30
- -------------------------------------------------------------------------------
4,206,088.91 9,162,985.34 0.00 0.00 735,439,908.12
===============================================================================
Run: 12/23/99 08:33:06
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2(POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4353
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 922.512769 9.132762 4.995636 14.128398 0.000000 913.380007
A-2 1000.000000 0.000000 5.415248 5.415248 0.000000 1000.000000
A-3 1000.000000 0.000000 5.415249 5.415249 0.000000 1000.000000
A-4 1000.000000 0.000000 5.415249 5.415249 0.000000 1000.000000
A-5 936.610633 7.471166 5.071979 12.543145 0.000000 929.139467
A-6 929.626094 8.294374 5.034156 13.328530 0.000000 921.331720
A-7 1000.000000 0.000000 5.623525 5.623525 0.000000 1000.000000
A-8 1000.000000 0.000000 5.623529 5.623529 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623529 5.623529 0.000000 1000.000000
A-10 1000.000000 0.000000 5.623529 5.623529 0.000000 1000.000000
A-11 1000.000000 0.000000 5.623525 5.623525 0.000000 1000.000000
A-12 1000.000000 0.000000 5.531885 5.531885 0.000000 1000.000000
A-13 1000.000000 0.000000 4.046560 4.046560 0.000000 1000.000000
A-14 1000.000000 0.000000 5.415248 5.415248 0.000000 1000.000000
A-P 944.100944 12.269389 0.000000 12.269389 0.000000 931.831555
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.136595 0.874639 5.367251 6.241890 0.000000 990.261956
M-2 991.136595 0.874638 5.367251 6.241889 0.000000 990.261957
M-3 991.136590 0.874637 5.367250 6.241887 0.000000 990.261953
B-1 991.136591 0.874639 5.367252 6.241891 0.000000 990.261952
B-2 991.136590 0.874637 5.367250 6.241887 0.000000 990.261953
B-3 991.136596 0.874639 5.367253 6.241892 0.000000 990.261952
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:08 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S2 (POOL # 4353)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4353
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 153,915.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 39,084.72
SUBSERVICER ADVANCES THIS MONTH 71,204.47
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 31 9,205,732.48
(B) TWO MONTHLY PAYMENTS: 2 883,589.83
(C) THREE OR MORE MONTHLY PAYMENTS: 3 714,052.11
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 75,465.51
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 735,439,908.12
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,353
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 4,303,426.75
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90883390 % 3.30439500 % 0.78677150 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88493360 % 3.31867868 % 0.79136780 %
BANKRUPTCY AMOUNT AVAILABLE 247,536.00
FRAUD AMOUNT AVAILABLE 7,824,404.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,404.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14335474
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.16
POOL TRADING FACTOR: 93.99308685
................................................................................
Run: 12/23/99 08:33:09 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YAZ5 304,242,000.00 282,161,670.25 6.500000 % 1,558,694.37
A-2 76110YBA9 100,000,000.00 91,588,279.92 6.500000 % 593,800.04
A-3 76110YBB7 12,161,882.00 12,161,882.00 6.160000 % 0.00
A-4 76110YBC5 3,742,118.00 3,742,118.00 7.604998 % 0.00
A-5 76110YBD3 21,147,176.00 21,147,176.00 6.310000 % 0.00
A-6 76110YBE1 6,506,824.00 6,506,824.00 7.117498 % 0.00
A-7 76110YBF8 52,231,000.00 52,231,000.00 6.500000 % 0.00
A-P 76110YBH4 1,351,518.81 1,305,933.28 0.000000 % 3,948.11
A-V 76110YBJ0 0.00 0.00 0.298496 % 0.00
R 76110YBG6 100.00 0.00 6.500000 % 0.00
M-1 76100YBK7 10,968,200.00 10,875,032.41 6.500000 % 9,656.73
M-2 76110YBL5 3,917,100.00 3,883,826.83 6.500000 % 3,448.73
M-3 76110YBM3 2,089,100.00 2,071,354.48 6.500000 % 1,839.31
B-1 76110YBN1 1,566,900.00 1,553,590.22 6.500000 % 1,379.55
B-2 76110YBP6 1,044,600.00 1,035,726.82 6.500000 % 919.70
B-3 76110YBQ4 1,305,733.92 1,294,642.55 6.500000 % 1,149.60
- -------------------------------------------------------------------------------
522,274,252.73 491,559,056.76 2,174,836.14
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,528,050.50 3,086,744.87 0.00 0.00 280,602,975.88
A-2 495,997.62 1,089,797.66 0.00 0.00 90,994,479.88
A-3 62,417.71 62,417.71 0.00 0.00 12,161,882.00
A-4 23,710.62 23,710.62 0.00 0.00 3,742,118.00
A-5 111,175.24 111,175.24 0.00 0.00 21,147,176.00
A-6 38,585.38 38,585.38 0.00 0.00 6,506,824.00
A-7 282,857.72 282,857.72 0.00 0.00 52,231,000.00
A-P 0.00 3,948.11 0.00 0.00 1,301,985.17
A-V 122,247.49 122,247.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,893.90 68,550.63 0.00 0.00 10,865,375.68
M-2 21,032.92 24,481.65 0.00 0.00 3,880,378.10
M-3 11,217.45 13,056.76 0.00 0.00 2,069,515.17
B-1 8,413.49 9,793.04 0.00 0.00 1,552,210.67
B-2 5,609.00 6,528.70 0.00 0.00 1,034,807.12
B-3 7,011.16 8,160.76 0.00 0.00 1,293,492.95
- -------------------------------------------------------------------------------
2,777,220.20 4,952,056.34 0.00 0.00 489,384,220.62
===============================================================================
Run: 12/23/99 08:33:09
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3(POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4354
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 927.425110 5.123206 5.022484 10.145690 0.000000 922.301904
A-2 915.882799 5.938000 4.959976 10.897976 0.000000 909.944799
A-3 1000.000000 0.000000 5.132241 5.132241 0.000000 1000.000000
A-4 1000.000000 0.000000 6.336150 6.336150 0.000000 1000.000000
A-5 1000.000000 0.000000 5.257214 5.257214 0.000000 1000.000000
A-6 1000.000000 0.000000 5.929987 5.929987 0.000000 1000.000000
A-7 1000.000000 0.000000 5.415514 5.415514 0.000000 1000.000000
A-P 966.270887 2.921239 0.000000 2.921239 0.000000 963.349648
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 991.505663 0.880430 5.369514 6.249944 0.000000 990.625233
M-2 991.505662 0.880429 5.369513 6.249942 0.000000 990.625233
M-3 991.505663 0.880432 5.369513 6.249945 0.000000 990.625231
B-1 991.505661 0.880433 5.369513 6.249946 0.000000 990.625228
B-2 991.505667 0.880433 5.369519 6.249952 0.000000 990.625235
B-3 991.505643 0.880417 5.369517 6.249934 0.000000 990.625215
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:10 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S3 (POOL # 4354)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4354
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 102,209.28
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 25,466.53
SUBSERVICER ADVANCES THIS MONTH 19,136.82
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,665,928.82
(B) TWO MONTHLY PAYMENTS: 2 585,166.88
(C) THREE OR MORE MONTHLY PAYMENTS: 3 679,725.76
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 489,384,220.62
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,549
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,738,156.36
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.77480030 % 3.43296400 % 0.79223560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.75977610 % 3.43600554 % 0.79505260 %
BANKRUPTCY AMOUNT AVAILABLE 165,639.00
FRAUD AMOUNT AVAILABLE 5,222,743.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,222,743.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.10319004
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 344.53
POOL TRADING FACTOR: 93.70253618
................................................................................
Run: 12/23/99 08:33:13 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4(POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4359
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YBR2 419,687,000.00 394,947,099.13 6.500000 % 2,043,618.07
A-2 76110YBS0 28,183,000.00 28,183,000.00 6.500000 % 0.00
A-3 76110YBT8 49,150,000.00 49,150,000.00 6.500000 % 0.00
A-4 76110YBU5 3,000,000.00 3,000,000.00 6.500000 % 0.00
A-P 76110YBW1 656,530.11 631,276.04 0.000000 % 1,017.19
A-V 76110YBX9 0.00 0.00 0.333340 % 0.00
R 76110YBV3 100.00 0.00 6.500000 % 0.00
M-1 76110YBY7 10,952,300.00 10,866,065.86 6.500000 % 9,546.44
M-2 76110YBZ4 3,911,600.00 3,880,801.58 6.500000 % 3,409.50
M-3 76110YCA8 2,086,200.00 2,069,774.08 6.500000 % 1,818.41
B-1 76110YCB6 1,564,700.00 1,552,380.16 6.500000 % 1,363.85
B-2 76110YCC4 1,043,100.00 1,034,887.04 6.500000 % 909.21
B-3 76110YCD2 1,303,936.28 1,293,669.58 6.500000 % 1,136.56
- -------------------------------------------------------------------------------
521,538,466.39 496,608,953.47 2,062,819.23
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 2,138,398.00 4,182,016.07 0.00 0.00 392,903,481.06
A-2 152,593.78 152,593.78 0.00 0.00 28,183,000.00
A-3 266,117.32 266,117.32 0.00 0.00 49,150,000.00
A-4 16,243.17 16,243.17 0.00 0.00 3,000,000.00
A-P 0.00 1,017.19 0.00 0.00 630,258.85
A-V 137,891.66 137,891.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 58,833.13 68,379.57 0.00 0.00 10,856,519.42
M-2 21,012.18 24,421.68 0.00 0.00 3,877,392.08
M-3 11,206.57 13,024.98 0.00 0.00 2,067,955.67
B-1 8,405.20 9,769.05 0.00 0.00 1,551,016.31
B-2 5,603.28 6,512.49 0.00 0.00 1,033,977.83
B-3 7,004.44 8,141.00 0.00 0.00 1,292,533.02
- -------------------------------------------------------------------------------
2,823,308.73 4,886,127.96 0.00 0.00 494,546,134.24
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 941.051543 4.869386 5.095221 9.964607 0.000000 936.182157
A-2 1000.000000 0.000000 5.414391 5.414391 0.000000 1000.000000
A-3 1000.000000 0.000000 5.414391 5.414391 0.000000 1000.000000
A-4 1000.000000 0.000000 5.414390 5.414390 0.000000 1000.000000
A-P 961.534026 1.549342 0.000000 1.549342 0.000000 959.984684
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.126390 0.871638 5.371760 6.243398 0.000000 991.254752
M-2 992.126388 0.871638 5.371761 6.243399 0.000000 991.254750
M-3 992.126392 0.871637 5.371762 6.243399 0.000000 991.254755
B-1 992.126388 0.871637 5.371765 6.243402 0.000000 991.254752
B-2 992.126392 0.871642 5.371757 6.243399 0.000000 991.254750
B-3 992.126379 0.871638 5.371766 6.243404 0.000000 991.254741
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:13 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S4 (POOL # 4359)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4359
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,263.76
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 28,133.98
SUBSERVICER ADVANCES THIS MONTH 41,635.35
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 16 3,840,781.32
(B) TWO MONTHLY PAYMENTS: 3 1,128,298.58
(C) THREE OR MORE MONTHLY PAYMENTS: 1 253,390.13
FORECLOSURES
NUMBER OF LOANS 1
AGGREGATE PRINCIPAL BALANCE 999,239.07
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 494,546,134.24
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,582
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,626,461.71
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.82691330 % 3.39060500 % 0.78248210 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.81317480 % 3.39743171 % 0.78505820 %
BANKRUPTCY AMOUNT AVAILABLE 171,262.00
FRAUD AMOUNT AVAILABLE 5,215,385.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,215,385.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15023653
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.13
POOL TRADING FACTOR: 94.82447913
................................................................................
Run: 12/23/99 08:33:15 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YCE0 20,384,000.00 20,384,000.00 6.000000 % 0.00
A-2 76110YCF7 38,704,000.00 38,704,000.00 6.000000 % 0.00
A-3 76110YCG5 75,730,000.00 75,730,000.00 6.200000 % 0.00
A-4 76110YCH3 5,305,000.00 5,305,000.00 6.200000 % 0.00
A-5 76110YCJ9 8,124,000.00 8,124,000.00 6.200000 % 0.00
A-6 76110YCK6 16,490,000.00 16,490,000.00 6.200000 % 0.00
A-7 76110YCL4 0.00 0.00 6.500000 % 0.00
A-8 76110YCM2 55,958,000.00 51,596,154.98 6.500000 % 484,175.54
A-9 76110YCN0 85,429,000.00 78,814,233.03 6.500000 % 655,484.45
A-10 76110YCP5 66,467,470.00 63,332,073.57 6.089900 % 0.00
A-11 76110YCQ3 20,451,530.00 19,486,792.59 7.832825 % 0.00
A-12 76110YCR1 35,184,230.00 35,184,230.00 6.500000 % 0.00
A-13 76110YCS9 1,043,000.00 1,094,948.75 6.500000 % 0.00
A-14 76110YCT7 19,081,500.00 11,539,153.03 6.500000 % 0.00
A-15 76110YCU4 52,195,270.00 52,195,270.00 6.500000 % 0.00
A-P 76110YCV2 1,049,200.01 1,035,892.61 0.000000 % 1,313.28
A-V 76110YCW0 0.00 0.00 0.333991 % 0.00
R-I 76110YCX8 100.00 0.00 6.500000 % 0.00
R-II 76110YCY6 100.00 0.00 6.500000 % 0.00
M-1 76110YCZ3 10,439,000.00 10,360,498.46 6.500000 % 9,096.76
M-2 76110YDA7 4,436,600.00 4,403,236.64 6.500000 % 3,866.15
M-3 76110YDB5 1,565,900.00 1,554,124.41 6.500000 % 1,364.56
B-1 76110YDC3 1,826,900.00 1,813,161.67 6.500000 % 1,592.00
B-2 76110YDD1 783,000.00 777,111.83 6.500000 % 682.32
B-3 76110YDE9 1,304,894.88 1,295,082.01 6.500000 % 1,137.11
- -------------------------------------------------------------------------------
521,952,694.89 499,218,963.58 1,158,712.17
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 101,897.53 101,897.53 0.00 0.00 20,384,000.00
A-2 193,477.34 193,477.34 0.00 0.00 38,704,000.00
A-3 391,185.42 391,185.42 0.00 0.00 75,730,000.00
A-4 27,403.13 27,403.13 0.00 0.00 5,305,000.00
A-5 41,964.75 41,964.75 0.00 0.00 8,124,000.00
A-6 85,179.55 85,179.55 0.00 0.00 16,490,000.00
A-7 51,021.00 51,021.00 0.00 0.00 0.00
A-8 279,417.56 763,593.10 0.00 0.00 51,111,979.44
A-9 426,816.32 1,082,300.77 0.00 0.00 78,158,748.58
A-10 321,334.15 321,334.15 0.00 0.00 63,332,073.57
A-11 127,169.16 127,169.16 0.00 0.00 19,486,792.59
A-12 190,539.24 190,539.24 0.00 0.00 35,184,230.00
A-13 0.00 0.00 5,929.66 0.00 1,100,878.41
A-14 0.00 0.00 62,489.97 0.00 11,601,643.00
A-15 282,662.06 282,662.06 0.00 0.00 52,195,270.00
A-P 0.00 1,313.28 0.00 0.00 1,034,579.33
A-V 138,914.73 138,914.73 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 56,107.00 65,203.76 0.00 0.00 10,351,401.70
M-2 23,845.61 27,711.76 0.00 0.00 4,399,370.49
M-3 8,416.31 9,780.87 0.00 0.00 1,552,759.85
B-1 9,819.12 11,411.12 0.00 0.00 1,811,569.67
B-2 4,208.43 4,890.75 0.00 0.00 776,429.51
B-3 7,013.48 8,150.59 0.00 0.00 1,293,944.90
- -------------------------------------------------------------------------------
2,768,391.89 3,927,104.06 68,419.63 0.00 498,128,671.04
===============================================================================
Run: 12/23/99 08:33:15
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5(POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4360
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.998898 4.998898 0.000000 1000.000000
A-2 1000.000000 0.000000 4.998898 4.998898 0.000000 1000.000000
A-3 1000.000000 0.000000 5.165528 5.165528 0.000000 1000.000000
A-4 1000.000000 0.000000 5.165529 5.165529 0.000000 1000.000000
A-5 1000.000000 0.000000 5.165528 5.165528 0.000000 1000.000000
A-6 1000.000000 0.000000 5.165528 5.165528 0.000000 1000.000000
A-7 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-8 922.051449 8.652481 4.993344 13.645825 0.000000 913.398968
A-9 922.570006 7.672856 4.996153 12.669009 0.000000 914.897149
A-10 952.828106 0.000000 4.834457 4.834457 0.000000 952.828106
A-11 952.828106 0.000000 6.218076 6.218076 0.000000 952.828106
A-12 1000.000000 0.000000 5.415473 5.415473 0.000000 1000.000000
A-13 1049.807047 0.000000 0.000000 0.000000 5.685197 1055.492244
A-14 604.729871 0.000000 0.000000 0.000000 3.274898 608.004769
A-15 1000.000000 0.000000 5.415473 5.415473 0.000000 1000.000000
A-P 987.316622 1.251697 0.000000 1.251697 0.000000 986.064926
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 992.479975 0.871421 5.374749 6.246170 0.000000 991.608555
M-2 992.479971 0.871422 5.374749 6.246171 0.000000 991.608549
M-3 992.479986 0.871422 5.374743 6.246165 0.000000 991.608564
B-1 992.479977 0.871422 5.374744 6.246166 0.000000 991.608556
B-2 992.479987 0.871418 5.374751 6.246169 0.000000 991.608570
B-3 992.479954 0.871411 5.374747 6.246158 0.000000 991.608535
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:16 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S5 (POOL # 4360)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4360
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 103,926.41
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 30,505.26
SUBSERVICER ADVANCES THIS MONTH 33,051.63
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,178,579.48
(B) TWO MONTHLY PAYMENTS: 2 516,150.04
(C) THREE OR MORE MONTHLY PAYMENTS: 2 287,314.22
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 498,128,671.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,611
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 651,854.39
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.94462030 % 3.27547500 % 0.77990520 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.93930480 % 3.27295596 % 0.78092740 %
BANKRUPTCY AMOUNT AVAILABLE 147,898.00
FRAUD AMOUNT AVAILABLE 10,439,054.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,219,527.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14584708
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 345.60
POOL TRADING FACTOR: 95.43559712
................................................................................
Run: 12/23/99 08:33:17 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6(POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4361
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609726P9 300,099,000.00 280,646,242.20 6.250000 % 1,819,523.91
A-P 7609726Q7 1,025,879.38 985,327.06 0.000000 % 15,503.52
A-V 7609726R5 0.00 0.00 0.266930 % 0.00
R 7609726S3 100.00 0.00 6.250000 % 0.00
M-1 7609726T1 2,611,800.00 2,532,775.13 6.250000 % 9,153.28
M-2 7609726U8 1,075,500.00 1,042,958.75 6.250000 % 3,769.18
M-3 7609726V6 1,075,500.00 1,042,958.75 6.250000 % 3,769.18
B-1 7609726W4 614,600.00 596,004.12 6.250000 % 2,153.92
B-2 7609726X2 307,300.00 298,002.08 6.250000 % 1,076.96
B-3 7609726Y0 460,168.58 446,245.32 6.250000 % 1,612.69
- -------------------------------------------------------------------------------
307,269,847.96 287,590,513.41 1,856,562.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,460,029.58 3,279,553.49 0.00 0.00 278,826,718.29
A-P 0.00 15,503.52 0.00 0.00 969,823.54
A-V 63,899.04 63,899.04 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 13,176.47 22,329.75 0.00 0.00 2,523,621.85
M-2 5,425.88 9,195.06 0.00 0.00 1,039,189.57
M-3 5,425.88 9,195.06 0.00 0.00 1,039,189.57
B-1 3,100.64 5,254.56 0.00 0.00 593,850.20
B-2 1,550.32 2,627.28 0.00 0.00 296,925.12
B-3 2,321.54 3,934.23 0.00 0.00 444,632.63
- -------------------------------------------------------------------------------
1,554,929.35 3,411,491.99 0.00 0.00 285,733,950.77
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 935.178865 6.063079 4.865160 10.928239 0.000000 929.115786
A-P 960.470674 15.112420 0.000000 15.112420 0.000000 945.358255
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 969.743139 3.504587 5.044977 8.549564 0.000000 966.238552
M-2 969.743143 3.504584 5.044984 8.549568 0.000000 966.238559
M-3 969.743143 3.504584 5.044984 8.549568 0.000000 966.238559
B-1 969.743117 3.504588 5.044972 8.549560 0.000000 966.238529
B-2 969.743183 3.504588 5.044972 8.549560 0.000000 966.238594
B-3 969.743132 3.504585 5.044977 8.549562 0.000000 966.238568
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:17 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S6 (POOL # 4361)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4361
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 59,838.10
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,935.68
SUBSERVICER ADVANCES THIS MONTH 3,148.33
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 2 359,071.31
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 285,733,950.77
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 891
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 817,022.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92085260 % 1.61151700 % 0.46762990 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91497300 % 1.61058949 % 0.46895230 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 3,072,698.00
SPECIAL HAZARD AMOUNT AVAILABLE 6,238,057.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.81811173
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.50
POOL TRADING FACTOR: 92.99121039
................................................................................
Run: 12/23/99 08:33:26 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YDJ8 201,105,000.00 190,979,586.16 6.500000 % 1,144,682.58
A-2 76110YDK5 57,796,000.00 55,302,823.58 6.500000 % 281,854.71
A-3 76110YDL3 49,999,625.00 49,999,625.00 6.590000 % 0.00
A-4 76110YDM1 11,538,375.00 11,538,375.00 6.110000 % 0.00
A-5 76110YDN9 123,935,000.00 123,935,000.00 6.500000 % 0.00
A-6 76110YDP4 284,268,000.00 272,167,103.38 6.500000 % 1,368,011.79
A-7 76110YDQ2 340,000,000.00 325,991,830.70 6.500000 % 1,583,629.83
A-8 76110YDR0 10,731,500.00 10,731,500.00 6.250000 % 0.00
A-9 76110YDS8 10,731,500.00 10,731,500.00 6.750000 % 0.00
A-10 76110YDT6 16,000,000.00 14,994,785.41 6.500000 % 228,100.75
A-11 76110YDU3 10,848,000.00 10,848,000.00 6.500000 % 0.00
A-12 76110YDV1 35,996,000.00 34,180,363.20 6.500000 % 205,258.56
A-13 76110YDW9 6,656,000.00 6,656,000.00 6.500000 % 0.00
A-14 76110YDX7 23,323,529.00 22,225,403.22 5.910000 % 36,614.77
A-15 76110YDY5 7,176,471.00 6,838,586.10 8.417500 % 11,266.09
A-P 76110YEA6 2,078,042.13 2,015,146.30 0.000000 % 2,154.00
A-V 76110YEB4 0.00 0.00 0.298710 % 0.00
R 76110YDZ2 100.00 0.00 6.500000 % 0.00
M-1 76110YEC2 26,079,300.00 25,897,585.32 6.500000 % 22,722.37
M-2 76110YED0 9,314,000.00 9,249,102.15 6.500000 % 8,115.10
M-3 76110YEE8 4,967,500.00 4,932,887.56 6.500000 % 4,328.08
B-1 76110YEF5 3,725,600.00 3,699,640.85 6.500000 % 3,246.04
B-2 76110YEG3 2,483,800.00 2,466,493.43 6.500000 % 2,164.09
B-3 76110YEH1 3,104,649.10 3,083,016.66 6.500000 % 2,705.01
- -------------------------------------------------------------------------------
1,241,857,991.23 1,198,464,354.02 4,904,853.77
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,034,231.87 2,178,914.45 0.00 0.00 189,834,903.58
A-2 299,487.20 581,341.91 0.00 0.00 55,020,968.87
A-3 274,517.33 274,517.33 0.00 0.00 49,999,625.00
A-4 58,735.88 58,735.88 0.00 0.00 11,538,375.00
A-5 671,158.25 671,158.25 0.00 0.00 123,935,000.00
A-6 1,473,895.18 2,841,906.97 0.00 0.00 270,799,091.59
A-7 1,765,377.89 3,349,007.72 0.00 0.00 324,408,200.87
A-8 55,880.21 55,880.21 0.00 0.00 10,731,500.00
A-9 60,350.63 60,350.63 0.00 0.00 10,731,500.00
A-10 81,202.84 309,303.59 0.00 0.00 14,766,684.66
A-11 58,746.32 58,746.32 0.00 0.00 10,848,000.00
A-12 185,100.52 390,359.08 0.00 0.00 33,975,104.64
A-13 36,044.93 36,044.93 0.00 0.00 6,656,000.00
A-14 109,434.62 146,049.39 0.00 0.00 22,188,788.45
A-15 47,958.66 59,224.75 0.00 0.00 6,827,320.01
A-P 0.00 2,154.00 0.00 0.00 2,012,992.30
A-V 298,258.49 298,258.49 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 140,245.92 162,968.29 0.00 0.00 25,874,862.95
M-2 50,087.63 58,202.73 0.00 0.00 9,240,987.05
M-3 26,713.59 31,041.67 0.00 0.00 4,928,559.48
B-1 20,035.05 23,281.09 0.00 0.00 3,696,394.81
B-2 13,357.06 15,521.15 0.00 0.00 2,464,329.34
B-3 16,695.78 19,400.79 0.00 0.00 3,080,311.65
- -------------------------------------------------------------------------------
6,777,515.85 11,682,369.62 0.00 0.00 1,193,559,500.25
===============================================================================
Run: 12/23/99 08:33:26
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7(POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4365
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 949.651108 5.691965 5.142746 10.834711 0.000000 943.959144
A-2 956.862475 4.876717 5.181798 10.058515 0.000000 951.985758
A-3 1000.000000 0.000000 5.490388 5.490388 0.000000 1000.000000
A-4 1000.000000 0.000000 5.090481 5.090481 0.000000 1000.000000
A-5 1000.000000 0.000000 5.415405 5.415405 0.000000 1000.000000
A-6 957.431379 4.812402 5.184879 9.997281 0.000000 952.618978
A-7 958.799502 4.657735 5.192288 9.850023 0.000000 954.141767
A-8 1000.000000 0.000000 5.207120 5.207120 0.000000 1000.000000
A-9 1000.000000 0.000000 5.623690 5.623690 0.000000 1000.000000
A-10 937.174088 14.256297 5.075178 19.331475 0.000000 922.917791
A-11 1000.000000 0.000000 5.415406 5.415406 0.000000 1000.000000
A-12 949.560040 5.702260 5.142252 10.844512 0.000000 943.857780
A-13 1000.000000 0.000000 5.415404 5.415404 0.000000 1000.000000
A-14 952.917683 1.569864 4.692027 6.261891 0.000000 951.347819
A-15 952.917681 1.569865 6.682764 8.252629 0.000000 951.347816
A-P 969.733130 1.036553 0.000000 1.036553 0.000000 968.696578
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.032226 0.871280 5.377672 6.248952 0.000000 992.160946
M-2 993.032226 0.871280 5.377671 6.248951 0.000000 992.160946
M-3 993.032221 0.871279 5.377673 6.248952 0.000000 992.160942
B-1 993.032223 0.871280 5.377671 6.248951 0.000000 992.160943
B-2 993.032221 0.871282 5.377671 6.248953 0.000000 992.160939
B-3 993.032243 0.871280 5.377671 6.248951 0.000000 992.160967
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:27 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S7 (POOL # 4365)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4365
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 249,214.13
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 65,811.64
SUBSERVICER ADVANCES THIS MONTH 55,166.96
MASTER SERVICER ADVANCES THIS MONTH 1,840.52
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 26 7,510,534.36
(B) TWO MONTHLY PAYMENTS: 2 139,137.89
(C) THREE OR MORE MONTHLY PAYMENTS: 1 265,389.04
FORECLOSURES
NUMBER OF LOANS 2
AGGREGATE PRINCIPAL BALANCE 386,719.99
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,193,559,500.25
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,812
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 1
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 298,198.45
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,853,158.35
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.87707310 % 3.34987700 % 0.77305000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.86374140 % 3.35504091 % 0.77554970 %
BANKRUPTCY AMOUNT AVAILABLE 379,969.00
FRAUD AMOUNT AVAILABLE 12,418,580.00
SPECIAL HAZARD AMOUNT AVAILABLE 12,418,580.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.11250398
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 346.67
POOL TRADING FACTOR: 96.11078792
................................................................................
Run: 12/23/99 08:33:29 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEJ7 30,015,321.00 29,195,420.11 6.250000 % 105,628.58
A-2 76110YEK4 28,015,800.00 23,289,740.10 6.250000 % 812,636.19
A-3 76110YEL2 13,852,470.00 13,852,470.00 6.250000 % 0.00
A-4 76110YEM0 14,584,319.00 14,584,319.00 6.250000 % 0.00
A-5 76110YEN8 34,416,000.00 33,921,362.07 6.250000 % 369,858.31
A-6 76110YEP3 9,485,879.00 7,078,629.10 6.250000 % 155,153.97
A-7 76110YEQ1 100,000,000.00 94,370,990.47 6.250000 % 937,144.06
A-8 76110YER9 15,000,000.00 15,000,000.00 6.250000 % 0.00
A-9 76110YES7 4,707,211.00 4,707,211.00 6.250000 % 0.00
A-P 76110YET5 1,323,186.52 1,274,416.19 0.000000 % 34,262.08
A-V 76110YEU2 0.00 0.00 0.204477 % 0.00
R 76110YEV0 100.00 0.00 6.250000 % 0.00
M-1 76110YEW8 2,180,900.00 2,121,326.36 6.250000 % 7,674.93
M-2 76110YEX6 897,900.00 873,372.90 6.250000 % 3,159.85
M-3 76110YEY4 897,900.00 873,372.90 6.250000 % 3,159.85
B-1 76110YDF6 513,100.00 499,084.12 6.250000 % 1,805.68
B-2 76110YDG4 256,600.00 249,590.69 6.250000 % 903.02
B-3 76110YDH2 384,829.36 374,317.33 6.250000 % 1,354.27
- -------------------------------------------------------------------------------
256,531,515.88 242,265,622.34 2,432,740.79
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 151,941.96 257,570.54 0.00 0.00 29,089,791.53
A-2 121,206.99 933,843.18 0.00 0.00 22,477,103.91
A-3 72,092.52 72,092.52 0.00 0.00 13,852,470.00
A-4 75,901.29 75,901.29 0.00 0.00 14,584,319.00
A-5 176,537.22 546,395.53 0.00 0.00 33,551,503.76
A-6 0.00 155,153.97 36,839.37 0.00 6,960,314.50
A-7 491,135.72 1,428,279.78 0.00 0.00 93,433,846.41
A-8 78,064.62 78,064.62 0.00 0.00 15,000,000.00
A-9 24,497.77 24,497.77 0.00 0.00 4,707,211.00
A-P 0.00 34,262.08 0.00 0.00 1,240,154.11
A-V 41,249.48 41,249.48 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 11,040.03 18,714.96 0.00 0.00 2,113,651.43
M-2 4,545.30 7,705.15 0.00 0.00 870,213.05
M-3 4,545.30 7,705.15 0.00 0.00 870,213.05
B-1 2,597.39 4,403.07 0.00 0.00 497,278.44
B-2 1,298.95 2,201.97 0.00 0.00 248,687.67
B-3 1,948.06 3,302.33 0.00 0.00 372,963.06
- -------------------------------------------------------------------------------
1,258,602.60 3,691,343.39 36,839.37 0.00 239,869,720.92
===============================================================================
Run: 12/23/99 08:33:29
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8(POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4366
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.683921 3.519155 5.062147 8.581302 0.000000 969.164765
A-2 831.307337 29.006353 4.326380 33.332733 0.000000 802.300984
A-3 1000.000000 0.000000 5.204308 5.204308 0.000000 1000.000000
A-4 1000.000000 0.000000 5.204308 5.204308 0.000000 1000.000000
A-5 985.627675 10.746697 5.129510 15.876207 0.000000 974.880979
A-6 746.228062 16.356309 0.000000 16.356309 3.883601 733.755354
A-7 943.709905 9.371441 4.911357 14.282798 0.000000 934.338464
A-8 1000.000000 0.000000 5.204308 5.204308 0.000000 1000.000000
A-9 1000.000000 0.000000 5.204307 5.204307 0.000000 1000.000000
A-P 963.141757 25.893613 0.000000 25.893613 0.000000 937.248144
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 972.683919 3.519157 5.062144 8.581301 0.000000 969.164762
M-2 972.683929 3.519156 5.062145 8.581301 0.000000 969.164773
M-3 972.683929 3.519156 5.062145 8.581301 0.000000 969.164773
B-1 972.683921 3.519158 5.062152 8.581310 0.000000 969.164763
B-2 972.683905 3.519174 5.062159 8.581333 0.000000 969.164731
B-3 972.683919 3.519118 5.062140 8.581258 0.000000 969.164775
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:30 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S8 (POOL # 4366)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4366
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 50,321.29
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,006.33
SUBSERVICER ADVANCES THIS MONTH 11,427.71
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,296,815.57
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 239,869,720.92
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 756
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 1,519,355.78
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.92894340 % 1.60506800 % 0.46598880 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.91601400 % 1.60673782 % 0.46889800 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,565,315.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,889,283.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.74041212
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.66
POOL TRADING FACTOR: 93.50497154
................................................................................
Run: 12/23/99 08:33:30 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YFM9 198,895,000.00 193,728,548.42 6.750000 % 296,992.91
A-2 76110YFN7 15,932,000.00 11,219,845.97 6.750000 % 270,877.66
A-3 76110YFP2 204,422,000.00 195,190,732.81 6.750000 % 530,658.39
A-4 76110YFQ0 50,977,000.00 50,977,000.00 6.500000 % 0.00
A-5 76110YFR8 24,375,000.00 24,375,000.00 6.750000 % 0.00
A-6 76110YFS6 0.00 0.00 6.750000 % 0.00
A-7 76110YFT4 1,317,000.00 1,317,000.00 6.750000 % 0.00
A-8 76110YFU1 3,856,000.00 3,856,000.00 6.750000 % 0.00
A-P 76110YFV9 4,961,920.30 4,908,601.20 0.000000 % 5,178.70
A-V 76110YFW7 0.00 0.00 0.133497 % 0.00
R-I 76110YFX5 100.00 0.00 6.750000 % 0.00
R-II 76110YFY3 100.00 0.00 6.750000 % 0.00
M-1 76110YGA4 11,041,100.00 10,977,072.51 6.750000 % 9,456.45
M-2 76110YGB2 3,943,300.00 3,920,432.76 6.750000 % 3,377.35
M-3 76110YGC0 2,366,000.00 2,352,279.54 6.750000 % 2,026.42
B-1 76110YGD8 1,577,300.00 1,568,153.21 6.750000 % 1,350.92
B-2 76110YGE6 1,051,600.00 1,045,501.75 6.750000 % 900.67
B-3 76110YGF3 1,050,377.58 1,044,286.41 6.750000 % 899.62
- -------------------------------------------------------------------------------
525,765,797.88 506,480,454.58 1,121,719.09
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,089,577.07 1,386,569.98 0.00 0.00 193,431,555.51
A-2 63,103.17 333,980.83 0.00 0.00 10,948,968.31
A-3 1,097,800.76 1,628,459.15 0.00 0.00 194,660,074.42
A-4 276,088.42 276,088.42 0.00 0.00 50,977,000.00
A-5 137,091.01 137,091.01 0.00 0.00 24,375,000.00
A-6 10,618.79 10,618.79 0.00 0.00 0.00
A-7 7,407.14 7,407.14 0.00 0.00 1,317,000.00
A-8 21,687.09 21,687.09 0.00 0.00 3,856,000.00
A-P 0.00 5,178.70 0.00 0.00 4,903,422.50
A-V 56,337.31 56,337.31 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 61,737.76 71,194.21 0.00 0.00 10,967,616.06
M-2 22,049.48 25,426.83 0.00 0.00 3,917,055.41
M-3 13,229.80 15,256.22 0.00 0.00 2,350,253.12
B-1 8,819.68 10,170.60 0.00 0.00 1,566,802.29
B-2 5,880.16 6,780.83 0.00 0.00 1,044,601.08
B-3 5,873.32 6,772.94 0.00 0.00 1,043,386.79
- -------------------------------------------------------------------------------
2,877,300.96 3,999,020.05 0.00 0.00 505,358,735.49
===============================================================================
Run: 12/23/99 08:33:30
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9(POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4369
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 974.024226 1.493215 5.478152 6.971367 0.000000 972.531011
A-2 704.233365 17.002113 3.960781 20.962894 0.000000 687.231252
A-3 954.842105 2.595897 5.370267 7.966164 0.000000 952.246208
A-4 1000.000000 0.000000 5.415941 5.415941 0.000000 1000.000000
A-5 1000.000000 0.000000 5.624247 5.624247 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 1000.000000 0.000000 5.624252 5.624252 0.000000 1000.000000
A-8 1000.000000 0.000000 5.624245 5.624245 0.000000 1000.000000
A-P 989.254342 1.043689 0.000000 1.043689 0.000000 988.210653
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.200986 0.856477 5.591631 6.448108 0.000000 993.344509
M-2 994.200989 0.856478 5.591631 6.448109 0.000000 993.344511
M-3 994.200989 0.856475 5.591631 6.448106 0.000000 993.344514
B-1 994.200983 0.856476 5.591631 6.448107 0.000000 993.344506
B-2 994.200979 0.856476 5.591632 6.448108 0.000000 993.344504
B-3 994.200971 0.856473 5.591627 6.448100 0.000000 993.344498
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:31 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S9 (POOL # 4369)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4369
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 105,406.30
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 22,289.70
SUBSERVICER ADVANCES THIS MONTH 35,736.97
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 13 4,399,797.08
(B) TWO MONTHLY PAYMENTS: 1 454,034.22
(C) THREE OR MORE MONTHLY PAYMENTS: 2 561,723.24
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 505,358,735.49
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,602
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 685,112.43
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.83155910 % 3.43914500 % 0.72929560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.82585810 % 3.41043369 % 0.73029300 %
BANKRUPTCY AMOUNT AVAILABLE 169,240.00
FRAUD AMOUNT AVAILABLE 5,257,658.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,641,610.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.12610316
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.65
POOL TRADING FACTOR: 96.11860215
................................................................................
Run: 12/23/99 08:33:31 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10(POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4370
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YEZ1 139,185,000.00 133,167,422.66 6.250000 % 700,927.98
A-2 76110YFA5 18,409,000.00 18,409,000.00 6.250000 % 0.00
A-3 76110YFB3 17,500,000.00 17,074,110.83 6.250000 % 62,883.39
A-P 76110YFC1 551,286.58 519,259.47 0.000000 % 2,271.13
A-V 76110YFD9 0.00 0.00 0.240741 % 0.00
R 76110YFE7 100.00 0.00 6.250000 % 0.00
M-1 76110YFF4 1,523,100.00 1,486,033.05 6.250000 % 5,473.01
M-2 76110YFG2 627,400.00 612,131.27 6.250000 % 2,254.46
M-3 76110YFH0 627,400.00 612,131.27 6.250000 % 2,254.46
B-1 76110YFJ6 358,500.00 349,775.35 6.250000 % 1,288.21
B-2 76110YFK3 179,300.00 174,936.46 6.250000 % 644.29
B-3 76110YFL1 268,916.86 262,372.34 6.250000 % 966.31
- -------------------------------------------------------------------------------
179,230,003.44 172,667,172.70 778,963.24
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 693,007.36 1,393,935.34 0.00 0.00 132,466,494.68
A-2 95,801.00 95,801.00 0.00 0.00 18,409,000.00
A-3 88,854.20 151,737.59 0.00 0.00 17,011,227.44
A-P 0.00 2,271.13 0.00 0.00 516,988.34
A-V 34,611.46 34,611.46 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,733.37 13,206.38 0.00 0.00 1,480,560.04
M-2 3,185.55 5,440.01 0.00 0.00 609,876.81
M-3 3,185.55 5,440.01 0.00 0.00 609,876.81
B-1 1,820.25 3,108.46 0.00 0.00 348,487.14
B-2 910.38 1,554.67 0.00 0.00 174,292.17
B-3 1,365.36 2,331.67 0.00 0.00 261,406.03
- -------------------------------------------------------------------------------
930,474.48 1,709,437.72 0.00 0.00 171,888,209.46
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 956.765619 5.035945 4.979038 10.014983 0.000000 951.729674
A-2 1000.000000 0.000000 5.204031 5.204031 0.000000 1000.000000
A-3 975.663476 3.593337 5.077383 8.670720 0.000000 972.070139
A-P 941.904789 4.119690 0.000000 4.119690 0.000000 937.785099
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 975.663482 3.593336 5.077388 8.670724 0.000000 972.070146
M-2 975.663484 3.593338 5.077383 8.670721 0.000000 972.070147
M-3 975.663484 3.593338 5.077383 8.670721 0.000000 972.070147
B-1 975.663459 3.593333 5.077406 8.670739 0.000000 972.070126
B-2 975.663469 3.593363 5.077412 8.670775 0.000000 972.070106
B-3 975.663408 3.593341 5.077369 8.670710 0.000000 972.070067
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:31 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S10 (POOL # 4370)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4370
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 35,942.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 11,044.32
SUBSERVICER ADVANCES THIS MONTH 2,158.38
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 1 251,306.54
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 171,888,209.46
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 541
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 143,036.94
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.96838680 % 1.57439900 % 0.45721390 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96669540 % 1.57097085 % 0.45759450 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,792,300.00
SPECIAL HAZARD AMOUNT AVAILABLE 200.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.79334696
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 166.55
POOL TRADING FACTOR: 95.90370259
................................................................................
Run: 12/23/99 08:33:32 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11(POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4371
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGG1 210,900,000.00 205,018,833.17 6.500000 % 738,865.87
A-2 76110YGH9 14,422,190.00 14,422,190.00 6.500000 % 0.00
A-3 76110YGJ5 25,035,810.00 24,890,987.13 6.500000 % 21,281.86
A-P 76110YGK2 240,523.79 238,865.67 0.000000 % 249.21
A-V 76110YGL0 0.00 0.00 0.329295 % 0.00
R 76110YGT3 100.00 0.00 6.500000 % 0.00
M-1 76110YGM8 5,351,300.00 5,320,344.72 6.500000 % 4,548.91
M-2 76110YGN6 2,218,900.00 2,206,064.47 6.500000 % 1,886.19
M-3 76110YGP1 913,700.00 908,414.58 6.500000 % 776.70
B-1 76110YGQ9 913,700.00 908,414.58 6.500000 % 776.70
B-2 76110YGR7 391,600.00 389,334.74 6.500000 % 332.88
B-3 76110YGS5 652,679.06 648,903.58 6.500000 % 554.81
- -------------------------------------------------------------------------------
261,040,502.85 254,952,352.64 769,273.13
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,110,279.75 1,849,145.62 0.00 0.00 204,279,967.30
A-2 78,103.39 78,103.39 0.00 0.00 14,422,190.00
A-3 134,797.17 156,079.03 0.00 0.00 24,869,705.27
A-P 0.00 249.21 0.00 0.00 238,616.46
A-V 69,946.96 69,946.96 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 28,812.33 33,361.24 0.00 0.00 5,315,795.81
M-2 11,946.95 13,833.14 0.00 0.00 2,204,178.28
M-3 4,919.52 5,696.22 0.00 0.00 907,637.88
B-1 4,919.52 5,696.22 0.00 0.00 907,637.88
B-2 2,108.45 2,441.33 0.00 0.00 389,001.86
B-3 3,514.13 4,068.94 0.00 0.00 648,348.77
- -------------------------------------------------------------------------------
1,449,348.17 2,218,621.30 0.00 0.00 254,183,079.51
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 972.113955 3.503394 5.264484 8.767878 0.000000 968.610561
A-2 1000.000000 0.000000 5.415501 5.415501 0.000000 1000.000000
A-3 994.215371 0.850057 5.384175 6.234232 0.000000 993.365314
A-P 993.106212 1.036114 0.000000 1.036114 0.000000 992.070098
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.215372 0.850057 5.384174 6.234231 0.000000 993.365315
M-2 994.215363 0.850056 5.384177 6.234233 0.000000 993.365307
M-3 994.215366 0.850060 5.384174 6.234234 0.000000 993.365306
B-1 994.215366 0.850060 5.384174 6.234234 0.000000 993.365306
B-2 994.215373 0.850051 5.384193 6.234244 0.000000 993.365322
B-3 994.215411 0.850050 5.384162 6.234212 0.000000 993.365361
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:32 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S11 (POOL # 4371)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4371
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 53,140.83
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 15,896.53
SUBSERVICER ADVANCES THIS MONTH 10,454.86
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,031,601.22
(B) TWO MONTHLY PAYMENTS: 2 415,600.42
(C) THREE OR MORE MONTHLY PAYMENTS: 1 138,663.85
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 254,183,079.51
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 821
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 551,266.60
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.92425320 % 3.31149500 % 0.76425200 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.91540590 % 3.31556766 % 0.76591100 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 5,220,810.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,610,405.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.15125828
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.76
POOL TRADING FACTOR: 97.37304240
................................................................................
Run: 12/23/99 08:33:33 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YGU0 25,000,000.00 21,964,718.85 6.500000 % 944,791.66
A-2 76110YGV8 143,900,000.00 143,900,000.00 6.500000 % 0.00
A-3 76110YGW6 64,173,000.00 62,439,774.90 6.500000 % 294,419.89
A-4 76110YGX4 52,630,000.00 54,363,225.10 6.500000 % 0.00
A-5 76110YGY2 34,140,000.00 34,140,000.00 6.650000 % 0.00
A-6 76110YGZ9 1,208,400.00 1,208,400.00 0.000000 % 0.00
A-7 76110YHA3 53,939,600.00 49,395,509.55 6.408750 % 0.00
A-8 76110YHB1 16,596,800.00 15,198,618.32 6.796563 % 0.00
A-9 76110YHC9 102,913,367.00 102,913,367.00 6.500000 % 0.00
A-10 76110YHD7 86,000,000.00 86,000,000.00 6.500000 % 0.00
A-11 76110YHE5 55,465,200.00 55,465,200.00 6.500000 % 0.00
A-12 76110YHF2 114,073,633.00 102,623,095.56 6.200000 % 3,564,207.64
A-13 76110YHG0 0.00 0.00 6.500000 % 0.00
A-P 76110YHH8 1,131,538.32 1,124,317.40 0.000000 % 1,181.75
A-V 76110YHJ4 0.00 0.00 0.329181 % 0.00
R-I 76110YHK1 100.00 0.00 6.500000 % 0.00
R-II 76110YHL9 100.00 0.00 6.500000 % 0.00
M-1 76110YHM7 16,431,900.00 16,350,129.98 6.500000 % 14,005.58
M-2 76110YHN5 5,868,600.00 5,839,396.11 6.500000 % 5,002.05
M-3 76110YHP0 3,521,200.00 3,503,677.48 6.500000 % 3,001.26
B-1 76110YHQ8 2,347,500.00 2,335,818.14 6.500000 % 2,000.87
B-2 76110YHR6 1,565,000.00 1,557,212.09 6.500000 % 1,333.91
B-3 76110YHS4 1,564,986.53 1,557,198.68 6.500000 % 1,333.91
- -------------------------------------------------------------------------------
782,470,924.85 761,879,659.16 4,831,278.52
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 118,956.34 1,063,748.00 0.00 0.00 21,019,927.19
A-2 779,332.40 779,332.40 0.00 0.00 143,900,000.00
A-3 338,160.81 632,580.70 0.00 0.00 62,145,355.01
A-4 0.00 0.00 294,419.89 0.00 54,657,644.99
A-5 189,192.46 189,192.46 0.00 0.00 34,140,000.00
A-6 0.00 0.00 0.00 0.00 1,208,400.00
A-7 263,760.27 263,760.27 0.00 0.00 49,395,509.55
A-8 86,068.06 86,068.06 0.00 0.00 15,198,618.32
A-9 557,357.34 557,357.34 0.00 0.00 102,913,367.00
A-10 465,758.07 465,758.07 0.00 0.00 86,000,000.00
A-11 300,387.96 300,387.96 0.00 0.00 55,465,200.00
A-12 530,133.67 4,094,341.31 0.00 0.00 99,058,887.92
A-13 25,651.62 25,651.62 0.00 0.00 0.00
A-P 0.00 1,181.75 0.00 0.00 1,123,135.65
A-V 208,963.11 208,963.11 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 88,548.89 102,554.47 0.00 0.00 16,336,124.40
M-2 31,624.95 36,627.00 0.00 0.00 5,834,394.06
M-3 18,975.19 21,976.45 0.00 0.00 3,500,676.22
B-1 12,650.31 14,651.18 0.00 0.00 2,333,817.27
B-2 8,433.54 9,767.45 0.00 0.00 1,555,878.18
B-3 8,433.47 9,767.38 0.00 0.00 1,555,864.77
- -------------------------------------------------------------------------------
4,032,388.46 8,863,666.98 294,419.89 0.00 757,342,800.53
===============================================================================
Run: 12/23/99 08:33:33
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12(POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4374
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 878.588754 37.791666 4.758254 42.549920 0.000000 840.797088
A-2 1000.000000 0.000000 5.415792 5.415792 0.000000 1000.000000
A-3 972.991366 4.587909 5.269518 9.857427 0.000000 968.403456
A-4 1032.932265 0.000000 0.000000 0.000000 5.594146 1038.526411
A-5 1000.000000 0.000000 5.541665 5.541665 0.000000 1000.000000
A-6 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-7 915.755948 0.000000 4.889919 4.889919 0.000000 915.755948
A-8 915.755948 0.000000 5.185823 5.185823 0.000000 915.755948
A-9 1000.000000 0.000000 5.415792 5.415792 0.000000 1000.000000
A-10 1000.000000 0.000000 5.415792 5.415792 0.000000 1000.000000
A-11 1000.000000 0.000000 5.415792 5.415792 0.000000 1000.000000
A-12 899.621524 31.244798 4.647294 35.892092 0.000000 868.376726
A-13 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-P 993.618493 1.044375 0.000000 1.044375 0.000000 992.574118
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.023703 0.852341 5.388841 6.241182 0.000000 994.171362
M-2 995.023704 0.852341 5.388841 6.241182 0.000000 994.171363
M-3 995.023708 0.852340 5.388842 6.241182 0.000000 994.171368
B-1 995.023702 0.852341 5.388843 6.241184 0.000000 994.171361
B-2 995.023700 0.852339 5.388843 6.241182 0.000000 994.171361
B-3 995.023695 0.852340 5.388845 6.241185 0.000000 994.171349
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:33 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S12 (POOL # 4374)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4374
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 158,337.52
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 37,737.30
SUBSERVICER ADVANCES THIS MONTH 51,826.28
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 25 7,263,646.00
(B) TWO MONTHLY PAYMENTS: 2 569,184.57
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 757,342,800.53
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 2,438
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,884,096.68
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.90624860 % 3.37732800 % 0.71642340 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.88522270 % 3.38964002 % 0.72010300 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 7,824,709.00
SPECIAL HAZARD AMOUNT AVAILABLE 7,824,709.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14385959
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 349.04
POOL TRADING FACTOR: 96.78861878
................................................................................
Run: 12/23/99 08:33:34 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YJN3 23,822,000.00 23,822,000.00 6.000000 % 0.00
A-2 76110YJP8 19,928,000.00 19,928,000.00 6.000000 % 0.00
A-3 76110YJQ6 20,934,000.00 20,934,000.00 6.000000 % 0.00
A-4 76110YJR4 27,395,000.00 27,395,000.00 6.000000 % 0.00
A-5 76110YJS2 30,693,000.00 30,693,000.00 5.890000 % 0.00
A-6 76110YJT0 0.00 0.00 2.110000 % 0.00
A-7 76110YJU7 186,708,000.00 180,505,222.55 6.500000 % 1,405,053.21
A-8 76110YJV5 5,000,000.00 5,000,000.00 6.500000 % 0.00
A-9 76110YJW3 3,332,000.00 3,332,000.00 6.000000 % 0.00
A-10 76110YJX1 3,332,000.00 3,332,000.00 7.000000 % 0.00
A-11 76110YJY9 5,110,000.00 2,563.22 6.500000 % 2,577.10
A-12 76110YJZ6 23,716,000.00 24,497,100.61 6.500000 % 0.00
A-P 76110YKC5 473,817.05 446,130.40 0.000000 % 1,792.17
A-V 76110YKD3 0.00 0.00 0.323722 % 0.00
R-I 76110YKA9 100.00 0.00 6.500000 % 0.00
R-II 76110YKB7 100.00 0.00 6.500000 % 0.00
M-1 76110YKE1 8,039,600.00 7,999,346.18 6.500000 % 6,898.90
M-2 76110YKF8 2,740,800.00 2,727,076.98 6.500000 % 2,351.92
M-3 76110YKG6 1,461,800.00 1,454,480.85 6.500000 % 1,254.39
B-1 76110YKH4 1,279,000.00 1,272,596.11 6.500000 % 1,097.53
B-2 76110YKJ0 730,900.00 727,240.42 6.500000 % 627.20
B-3 76110YKK7 730,903.64 727,244.04 6.500000 % 627.21
- -------------------------------------------------------------------------------
365,427,020.69 354,795,001.36 1,422,279.63
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 119,097.46 119,097.46 0.00 0.00 23,822,000.00
A-2 99,629.51 99,629.51 0.00 0.00 19,928,000.00
A-3 104,658.98 104,658.98 0.00 0.00 20,934,000.00
A-4 136,960.58 136,960.58 0.00 0.00 27,395,000.00
A-5 150,635.62 150,635.62 0.00 0.00 30,693,000.00
A-6 53,962.85 53,962.85 0.00 0.00 0.00
A-7 977,633.71 2,382,686.92 0.00 0.00 179,100,169.34
A-8 27,080.48 27,080.48 0.00 0.00 5,000,000.00
A-9 16,658.25 16,658.25 0.00 0.00 3,332,000.00
A-10 19,434.62 19,434.62 0.00 0.00 3,332,000.00
A-11 0.00 2,577.10 13.88 0.00 0.00
A-12 0.00 0.00 132,678.66 0.00 24,629,779.27
A-P 0.00 1,792.17 0.00 0.00 444,338.23
A-V 95,702.28 95,702.28 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 43,325.23 50,224.13 0.00 0.00 7,992,447.28
M-2 14,770.12 17,122.04 0.00 0.00 2,724,725.06
M-3 7,877.61 9,132.00 0.00 0.00 1,453,226.46
B-1 6,892.50 7,990.03 0.00 0.00 1,271,498.58
B-2 3,938.81 4,566.01 0.00 0.00 726,613.22
B-3 3,938.83 4,566.04 0.00 0.00 726,616.83
- -------------------------------------------------------------------------------
1,882,197.44 3,304,477.07 132,692.54 0.00 353,505,414.27
===============================================================================
Run: 12/23/99 08:33:34
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13(POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4375
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 4.999474 4.999474 0.000000 1000.000000
A-2 1000.000000 0.000000 4.999474 4.999474 0.000000 1000.000000
A-3 1000.000000 0.000000 4.999474 4.999474 0.000000 1000.000000
A-4 1000.000000 0.000000 4.999474 4.999474 0.000000 1000.000000
A-5 1000.000000 0.000000 4.907817 4.907817 0.000000 1000.000000
A-6 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
A-7 966.778191 7.525404 5.236164 12.761568 0.000000 959.252787
A-8 1000.000000 0.000000 5.416096 5.416096 0.000000 1000.000000
A-9 1000.000000 0.000000 4.999475 4.999475 0.000000 1000.000000
A-10 1000.000000 0.000000 5.832719 5.832719 0.000000 1000.000000
A-11 0.501609 0.504325 0.000000 0.504325 0.002716 0.000000
A-12 1032.935597 0.000000 0.000000 0.000000 5.594479 1038.530076
A-P 941.566792 3.782409 0.000000 3.782409 0.000000 937.784383
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 994.993057 0.858115 5.388978 6.247093 0.000000 994.134942
M-2 994.993060 0.858114 5.388981 6.247095 0.000000 994.134946
M-3 994.993057 0.858113 5.388979 6.247092 0.000000 994.134943
B-1 994.993049 0.858116 5.388976 6.247092 0.000000 994.134934
B-2 994.993050 0.858120 5.388986 6.247106 0.000000 994.134930
B-3 994.993047 0.858102 5.388987 6.247089 0.000000 994.134918
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:34 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S13 (POOL # 4375)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4375
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 73,816.21
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 20,157.27
SUBSERVICER ADVANCES THIS MONTH 12,521.43
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,554,418.26
(B) TWO MONTHLY PAYMENTS: 1 55,848.99
(C) THREE OR MORE MONTHLY PAYMENTS: 1 274,336.32
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 353,505,414.27
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,170
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 983,557.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.79285110 % 3.43754600 % 0.76960330 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.78114710 % 3.44277578 % 0.77174430 %
BANKRUPTCY AMOUNT AVAILABLE 124,280.00
FRAUD AMOUNT AVAILABLE 3,654,270.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,665,620.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.14122365
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 348.52
POOL TRADING FACTOR: 96.73762318
................................................................................
Run: 12/23/99 08:38:04 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
IA-1 76110YKY7 40,824,000.00 36,517,717.14 5.900000 % 1,128,236.11
IA-2 76110YKZ4 58,482,000.00 58,482,000.00 5.900000 % 0.00
IA-3 76110YLA8 21,079,000.00 21,079,000.00 5.900000 % 0.00
IA-4 76110YLB6 53,842,000.00 53,842,000.00 6.100000 % 0.00
IA-5 76110YLC4 0.00 0.00 0.600000 % 0.00
IA-6 76110YLD2 148,000,000.00 146,616,614.93 6.500000 % 853,888.34
IA-7 76110YLE0 40,973,000.00 40,973,000.00 6.500000 % 0.00
IA-8 76110YLF7 4,800,000.00 3,741,464.21 6.500000 % 0.00
IA-9 76110YLG5 32,000,000.00 32,875,845.66 6.500000 % 0.00
IA-10 76110YLH3 349,660,000.00 342,523,058.98 6.500000 % 2,167,965.05
IA-11 76110YLJ9 47,147,000.00 47,147,000.00 6.500000 % 0.00
IA-12 76110YLK6 25,727,000.00 25,167,197.78 6.500000 % 113,792.87
IA-13 76110YLL4 43,061,000.00 43,061,000.00 6.500000 % 0.00
IA-14 76110YLM2 90,000.00 90,000.00 6.500000 % 0.00
IA-15 76110YLN0 20,453,000.00 21,012,802.22 6.500000 % 0.00
IA-16 76110YLP5 0.00 0.00 0.520234 % 0.00
IIA-1 76110YLQ3 119,513,000.00 118,466,225.17 6.500000 % 615,581.91
A-P 76110YLR1 1,039,923.85 1,033,472.25 0.000000 % 1,231.63
A-V 76110YLS9 0.00 0.00 0.364803 % 0.00
R-I 76110YLT7 100.00 0.00 6.500000 % 0.00
R-II 76110YLU4 100.00 0.00 6.500000 % 0.00
M-1 76110YLV2 23,070,000.00 22,969,291.66 6.500000 % 19,301.52
M-2 76110YLW0 7,865,000.00 7,830,666.62 6.500000 % 6,580.25
M-3 76110YLX8 3,670,000.00 3,653,979.21 6.500000 % 3,070.51
B-1 76110YLY6 3,146,000.00 3,132,266.64 6.500000 % 2,632.10
B-2 76110YLZ3 2,097,000.00 2,087,845.88 6.500000 % 1,754.46
B-3 76110YMA7 2,097,700.31 2,088,538.28 6.500000 % 1,754.99
- -------------------------------------------------------------------------------
1,048,636,824.16 1,034,390,986.63 4,915,789.74
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
IA-1 179,503.66 1,307,739.77 0.00 0.00 35,389,481.03
IA-2 287,469.59 287,469.59 0.00 0.00 58,482,000.00
IA-3 103,614.30 103,614.30 0.00 0.00 21,079,000.00
IA-4 273,633.14 273,633.14 0.00 0.00 53,842,000.00
IA-5 17,456.30 17,456.30 0.00 0.00 0.00
IA-6 793,988.54 1,647,876.88 0.00 0.00 145,762,726.59
IA-7 221,885.44 221,885.44 0.00 0.00 40,973,000.00
IA-8 0.00 0.00 20,261.54 0.00 3,761,725.75
IA-9 0.00 0.00 178,036.06 0.00 33,053,881.72
IA-10 1,854,901.53 4,022,866.58 0.00 0.00 340,355,093.93
IA-11 255,320.16 255,320.16 0.00 0.00 47,147,000.00
IA-12 136,290.60 250,083.47 0.00 0.00 25,053,404.91
IA-13 233,192.81 233,192.81 0.00 0.00 43,061,000.00
IA-14 487.39 487.39 0.00 0.00 90,000.00
IA-15 0.00 0.00 113,792.87 0.00 21,126,595.09
IA-16 58,512.71 58,512.71 0.00 0.00 0.00
IIA-1 641,673.21 1,257,255.12 0.00 0.00 117,850,643.26
A-P 0.00 1,231.63 0.00 0.00 1,032,240.62
A-V 314,391.72 314,391.72 0.00 0.00 0.00
R-I 0.00 0.00 0.00 0.00 0.00
R-II 0.00 0.00 0.00 0.00 0.00
M-1 124,389.54 143,691.06 0.00 0.00 22,949,990.14
M-2 42,406.75 48,987.00 0.00 0.00 7,824,086.37
M-3 19,788.02 22,858.53 0.00 0.00 3,650,908.70
B-1 16,962.69 19,594.79 0.00 0.00 3,129,634.54
B-2 11,306.67 13,061.13 0.00 0.00 2,086,091.42
B-3 11,310.42 13,065.41 0.00 0.00 2,086,783.29
- -------------------------------------------------------------------------------
5,598,485.19 10,514,274.93 312,090.47 0.00 1,029,787,287.36
===============================================================================
Run: 12/23/99 08:38:04
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14(POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4378
_______________________________________________________________________________
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
IA-1 894.515901 27.636589 4.397013 32.033602 0.000000 866.879312
IA-2 1000.000000 0.000000 4.915523 4.915523 0.000000 1000.000000
IA-3 1000.000000 0.000000 4.915523 4.915523 0.000000 1000.000000
IA-4 1000.000000 0.000000 5.082150 5.082150 0.000000 1000.000000
IA-5 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IA-6 990.652804 5.769516 5.364787 11.134303 0.000000 984.883288
IA-7 1000.000000 0.000000 5.415406 5.415406 0.000000 1000.000000
IA-8 779.471710 0.000000 0.000000 0.000000 4.221154 783.692865
IA-9 1027.370177 0.000000 0.000000 0.000000 5.563627 1032.933804
IA-10 979.588912 6.200209 5.304872 11.505081 0.000000 973.388703
IA-11 1000.000000 0.000000 5.415406 5.415406 0.000000 1000.000000
IA-12 978.240672 4.423091 5.297571 9.720662 0.000000 973.817581
IA-13 1000.000000 0.000000 5.415406 5.415406 0.000000 1000.000000
IA-14 1000.000000 0.000000 5.415444 5.415444 0.000000 1000.000000
IA-15 1027.370177 0.000000 0.000000 0.000000 5.563627 1032.933804
IA-16 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
IIA-1 991.241331 5.150753 5.369066 10.519819 0.000000 986.090578
A-P 993.796084 1.184346 0.000000 1.184346 0.000000 992.611738
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-II 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 995.634662 0.836650 5.391831 6.228481 0.000000 994.798012
M-2 995.634662 0.836650 5.391831 6.228481 0.000000 994.798013
M-3 995.634662 0.836651 5.391831 6.228482 0.000000 994.798011
B-1 995.634660 0.836650 5.391828 6.228478 0.000000 994.798010
B-2 995.634659 0.836652 5.391831 6.228483 0.000000 994.798007
B-3 995.632346 0.836626 5.391819 6.228445 0.000000 994.795720
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:38:04 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S14 (POOL # 4378)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4378
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 214,978.32
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 54,018.71
SUBSERVICER ADVANCES THIS MONTH 49,994.66
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 22 6,415,700.57
(B) TWO MONTHLY PAYMENTS: 2 518,079.82
(C) THREE OR MORE MONTHLY PAYMENTS: 1 588,006.73
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 1,029,787,287.36
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 3,388
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 3,734,372.83
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.95855380 % 3.33084300 % 0.70656560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.94388430 % 3.34292194 % 0.70983950 %
BANKRUPTCY AMOUNT AVAILABLE 361,498.00
FRAUD AMOUNT AVAILABLE 20,972,736.00
SPECIAL HAZARD AMOUNT AVAILABLE 10,486,368.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18456700
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 350.50
POOL TRADING FACTOR: 98.20247236
................................................................................
Run: 12/23/99 08:33:35 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15(POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4379
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YKL5 50,000,000.00 48,581,247.06 6.250000 % 341,424.18
A-2 76110YKM3 216,420,192.00 210,279,256.32 6.500000 % 1,477,821.73
A-3 76110YKN1 8,656,808.00 8,411,170.56 0.000000 % 59,112.87
A-P 76110YKX9 766,732.13 750,512.03 0.000000 % 3,528.91
A-V 76110YKP6 0.00 0.00 0.286903 % 0.00
R 76110YKQ4 100.00 0.00 6.250000 % 0.00
M-1 76110YKR2 2,392,900.00 2,352,612.76 6.250000 % 8,248.51
M-2 76110YKS0 985,200.00 968,613.01 6.250000 % 3,396.06
M-3 76110YKT8 985,200.00 968,613.01 6.250000 % 3,396.06
B-1 76110YKU5 563,000.00 553,521.24 6.250000 % 1,940.71
B-2 76110YKV3 281,500.00 276,760.62 6.250000 % 970.35
B-3 76110YKW1 422,293.26 415,183.49 6.250000 % 1,455.68
- -------------------------------------------------------------------------------
281,473,925.39 273,557,490.10 1,901,295.06
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 252,684.70 594,108.88 0.00 0.00 48,239,822.88
A-2 1,137,470.27 2,615,292.00 0.00 0.00 208,801,434.59
A-3 0.00 59,112.87 0.00 0.00 8,352,057.69
A-P 0.00 3,528.91 0.00 0.00 746,983.12
A-V 65,315.26 65,315.26 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 12,236.60 20,485.11 0.00 0.00 2,344,364.25
M-2 5,038.03 8,434.09 0.00 0.00 965,216.95
M-3 5,038.03 8,434.09 0.00 0.00 965,216.95
B-1 2,879.02 4,819.73 0.00 0.00 551,580.53
B-2 1,439.51 2,409.86 0.00 0.00 275,790.27
B-3 2,159.48 3,615.16 0.00 0.00 413,727.81
- -------------------------------------------------------------------------------
1,484,260.90 3,385,555.96 0.00 0.00 271,656,195.04
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 971.624941 6.828484 5.053694 11.882178 0.000000 964.796458
A-2 971.624941 6.828484 5.255842 12.084326 0.000000 964.796458
A-3 971.624941 6.828483 0.000000 6.828483 0.000000 964.796457
A-P 978.845154 4.602533 0.000000 4.602533 0.000000 974.242621
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 983.163843 3.447077 5.113711 8.560788 0.000000 979.716766
M-2 983.163835 3.447077 5.113713 8.560790 0.000000 979.716758
M-3 983.163835 3.447077 5.113713 8.560790 0.000000 979.716758
B-1 983.163837 3.447087 5.113712 8.560799 0.000000 979.716750
B-2 983.163837 3.447069 5.113712 8.560781 0.000000 979.716767
B-3 983.163904 3.447083 5.113698 8.560781 0.000000 979.716820
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:35 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S15 (POOL # 4379)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4379
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 56,921.46
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,641.98
SUBSERVICER ADVANCES THIS MONTH 14,071.50
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 6 1,591,637.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 271,656,195.04
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 918
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 942,093.26
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97098150 % 1.57248100 % 0.45653720 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.96393160 % 1.57360599 % 0.45812340 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 2,814,739.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,814,739.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.84332536
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 169.43
POOL TRADING FACTOR: 96.51202848
................................................................................
Run: 12/23/99 08:33:37 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMM1 215,644,482.00 212,267,104.92 6.750000 % 770,376.01
A-2 76110YMN9 20,012,777.00 19,810,301.48 7.000000 % 46,183.08
A-3 76110YMP4 36,030,100.00 35,474,313.11 6.750000 % 140,927.30
A-4 76110YMQ2 52,600,000.00 52,600,000.00 6.750000 % 0.00
A-5 76110YMR0 24,500,000.00 25,055,786.89 6.750000 % 0.00
A-6 76110YMS8 45,286,094.00 44,330,086.06 6.750000 % 218,057.90
A-7 76110YMT6 25,000,000.00 25,000,000.00 6.750000 % 0.00
A-8 76110YMU3 19,643,770.00 19,422,246.88 6.750000 % 50,527.68
A-9 76110YMV1 20,012,777.00 19,810,301.48 6.500000 % 46,183.08
A-10 76110YMW9 40,900,000.00 40,088,423.92 6.750000 % 185,114.13
A-P 76110YMZ2 2,671,026.65 2,658,512.93 0.000000 % 25,405.08
A-V 76110YNA6 0.00 0.00 0.250059 % 0.00
R 76110YMY5 100.00 0.00 6.750000 % 0.00
M-1 76110YNB4 13,412,900.00 13,369,907.01 6.750000 % 10,958.52
M-2 76110YNC2 3,944,800.00 3,932,155.54 6.750000 % 3,222.96
M-3 76110YND0 2,629,900.00 2,621,470.26 6.750000 % 2,148.66
B-1 76110YNE8 1,578,000.00 1,572,941.96 6.750000 % 1,289.25
B-2 76110YNF5 1,052,000.00 1,048,627.98 6.750000 % 859.50
B-3 76110YNG3 1,051,978.66 1,048,606.76 6.750000 % 859.49
- -------------------------------------------------------------------------------
525,970,705.31 520,110,787.18 1,502,112.64
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 1,193,905.06 1,964,281.07 0.00 0.00 211,496,728.91
A-2 115,550.66 161,733.74 0.00 0.00 19,764,118.40
A-3 199,526.73 340,454.03 0.00 0.00 35,333,385.81
A-4 295,850.86 295,850.86 0.00 0.00 52,600,000.00
A-5 0.00 0.00 140,927.30 0.00 25,196,714.19
A-6 249,336.39 467,394.29 0.00 0.00 44,112,028.16
A-7 140,613.53 140,613.53 0.00 0.00 25,000,000.00
A-8 109,241.23 159,768.91 0.00 0.00 19,371,719.20
A-9 107,297.05 153,480.13 0.00 0.00 19,764,118.40
A-10 225,478.98 410,593.11 0.00 0.00 39,903,309.79
A-P 0.00 25,405.08 0.00 0.00 2,633,107.85
A-V 108,373.08 108,373.08 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 75,199.59 86,158.11 0.00 0.00 13,358,948.49
M-2 22,116.57 25,339.53 0.00 0.00 3,928,932.58
M-3 14,744.57 16,893.23 0.00 0.00 2,619,321.60
B-1 8,847.08 10,136.33 0.00 0.00 1,571,652.71
B-2 5,898.05 6,757.55 0.00 0.00 1,047,768.48
B-3 5,897.93 6,757.42 0.00 0.00 1,047,747.27
- -------------------------------------------------------------------------------
2,877,877.36 4,379,990.00 140,927.30 0.00 518,749,601.84
===============================================================================
Run: 12/23/99 08:33:37
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16(POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4388
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 984.338217 3.572436 5.536451 9.108887 0.000000 980.765782
A-2 989.882687 2.307680 5.773844 8.081524 0.000000 987.575008
A-3 984.574373 3.911377 5.537779 9.449156 0.000000 980.662996
A-4 1000.000000 0.000000 5.624541 5.624541 0.000000 1000.000000
A-5 1022.685179 0.000000 0.000000 0.000000 5.752135 1028.437314
A-6 978.889592 4.815118 5.505805 10.320923 0.000000 974.074473
A-7 1000.000000 0.000000 5.624541 5.624541 0.000000 1000.000000
A-8 988.722983 2.572199 5.561113 8.133312 0.000000 986.150785
A-9 989.882687 2.307680 5.361427 7.669107 0.000000 987.575008
A-10 980.157064 4.526018 5.512933 10.038951 0.000000 975.631046
A-P 995.315015 9.511354 0.000000 9.511354 0.000000 985.803661
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.794654 0.817013 5.606512 6.423525 0.000000 995.977640
M-2 996.794651 0.817015 5.606512 6.423527 0.000000 995.977636
M-3 996.794654 0.817012 5.606514 6.423526 0.000000 995.977642
B-1 996.794651 0.817015 5.606515 6.423530 0.000000 995.977636
B-2 996.794658 0.817015 5.606511 6.423526 0.000000 995.977643
B-3 996.794707 0.817013 5.606511 6.423524 0.000000 995.977685
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:37 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S16 (POOL # 4388)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4388
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 108,274.06
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 27,262.52
SUBSERVICER ADVANCES THIS MONTH 28,481.37
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 14 3,830,630.60
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 1 499,609.94
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 518,749,601.84
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,653
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 934,699.81
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.44040860 % 3.85031300 % 0.70927830 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43235460 % 3.83753599 % 0.71053110 %
BANKRUPTCY AMOUNT AVAILABLE 200,134.00
FRAUD AMOUNT AVAILABLE 5,259,707.00
SPECIAL HAZARD AMOUNT AVAILABLE 5,259,707.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.28258757
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 352.33
POOL TRADING FACTOR: 98.62709018
................................................................................
Run: 12/23/99 08:33:36 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17(POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4387
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YMB5 120,003,000.00 117,584,565.84 6.500000 % 566,602.47
A-P 76110YMC3 737,671.68 726,177.75 0.000000 % 3,072.59
A-V 76110YMD1 0.00 0.00 0.165049 % 0.00
R 76110YME9 100.00 0.00 6.500000 % 0.00
M-1 76110YMF6 1,047,200.00 1,033,316.37 6.500000 % 3,540.29
M-2 76110YMG4 431,300.00 425,581.89 6.500000 % 1,458.10
M-3 76110YMH2 431,300.00 425,581.89 6.500000 % 1,458.10
B-1 76110YMJ8 246,500.00 243,231.94 6.500000 % 833.35
B-2 76110YMK5 123,300.00 121,665.31 6.500000 % 416.84
B-3 76110YML3 184,815.40 182,365.14 6.500000 % 624.81
- -------------------------------------------------------------------------------
123,205,187.08 120,742,486.13 578,006.55
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 636,058.62 1,202,661.09 0.00 0.00 117,017,963.37
A-P 0.00 3,072.59 0.00 0.00 723,105.16
A-V 16,584.66 16,584.66 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 5,589.59 9,129.88 0.00 0.00 1,029,776.08
M-2 2,302.14 3,760.24 0.00 0.00 424,123.79
M-3 2,302.14 3,760.24 0.00 0.00 424,123.79
B-1 1,315.74 2,149.09 0.00 0.00 242,398.59
B-2 658.13 1,074.97 0.00 0.00 121,248.47
B-3 986.46 1,611.27 0.00 0.00 181,740.33
- -------------------------------------------------------------------------------
665,797.48 1,243,804.03 0.00 0.00 120,164,479.58
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.846886 4.721569 5.300356 10.021925 0.000000 975.125317
A-P 984.418637 4.165254 0.000000 4.165254 0.000000 980.253383
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 986.742141 3.380720 5.337653 8.718373 0.000000 983.361421
M-2 986.742152 3.380709 5.337677 8.718386 0.000000 983.361442
M-3 986.742152 3.380709 5.337677 8.718386 0.000000 983.361442
B-1 986.742150 3.380730 5.337688 8.718418 0.000000 983.361420
B-2 986.742174 3.380697 5.337632 8.718329 0.000000 983.361476
B-3 986.742122 3.380725 5.337650 8.718375 0.000000 983.361397
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:37 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S17 (POOL # 4387)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4387
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 25,120.43
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 7,272.06
SUBSERVICER ADVANCES THIS MONTH 6,544.46
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 4 739,197.52
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 120,164,479.58
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 383
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 164,210.62
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.97382320 % 1.57018700 % 0.45599000 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.97104560 % 1.56287754 % 0.45661510 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,232,052.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,986,645.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 6.93942711
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 171.25
POOL TRADING FACTOR: 97.53199717
................................................................................
Run: 12/23/99 08:33:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YNH1 153,751,000.00 152,466,195.43 7.000000 % 356,287.93
A-2 76110YNJ7 57,334,000.00 56,741,414.38 7.000000 % 164,329.35
A-3 76110YNK4 14,599,000.00 14,374,120.97 7.000000 % 62,360.99
A-4 76110YNL2 12,312,000.00 12,312,000.00 7.000000 % 0.00
A-5 76110YNM0 13,580,000.00 13,580,000.00 7.000000 % 0.00
A-6 76110YNN8 26,469,000.00 26,469,000.00 7.000000 % 0.00
A-7 73110YNP3 28,356,222.00 28,356,222.00 6.390000 % 0.00
A-8 76110YNQ1 8,101,778.00 8,101,778.00 9.135000 % 0.00
A-9 76110YNR9 35,364,000.00 35,364,000.00 7.000000 % 0.00
A-P 76110YNS7 3,727,200.39 3,695,030.29 0.000000 % 3,591.66
A-V 76110YNT5 0.00 0.00 0.294331 % 0.00
R 76110YNU2 100.00 0.00 7.000000 % 0.00
M-1 76110YNV0 8,678,500.00 8,658,744.24 7.000000 % 6,684.16
M-2 76110YNW8 2,769,700.00 2,763,395.04 7.000000 % 2,133.22
M-3 76110YNX6 1,661,800.00 1,658,017.07 7.000000 % 1,279.91
B-1 76110YNY4 1,107,900.00 1,105,377.97 7.000000 % 853.30
B-2 76110YNZ1 738,600.00 736,918.65 7.000000 % 568.87
B-3 76110YPA4 738,626.29 736,944.93 7.000000 % 568.89
- -------------------------------------------------------------------------------
369,289,426.68 367,119,158.97 598,658.28
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 889,278.69 1,245,566.62 0.00 0.00 152,109,907.50
A-2 330,951.59 495,280.94 0.00 0.00 56,577,085.03
A-3 83,838.91 146,199.90 0.00 0.00 14,311,759.98
A-4 71,811.32 71,811.32 0.00 0.00 12,312,000.00
A-5 79,207.10 79,207.10 0.00 0.00 13,580,000.00
A-6 154,383.85 154,383.85 0.00 0.00 26,469,000.00
A-7 150,978.64 150,978.64 0.00 0.00 28,356,222.00
A-8 61,667.34 61,667.34 0.00 0.00 8,101,778.00
A-9 206,265.08 206,265.08 0.00 0.00 35,364,000.00
A-P 0.00 3,591.66 0.00 0.00 3,691,438.63
A-V 90,034.59 90,034.59 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 50,503.24 57,187.40 0.00 0.00 8,652,060.08
M-2 16,117.85 18,251.07 0.00 0.00 2,761,261.82
M-3 9,670.60 10,950.51 0.00 0.00 1,656,737.16
B-1 6,447.26 7,300.56 0.00 0.00 1,104,524.67
B-2 4,298.17 4,867.04 0.00 0.00 736,349.78
B-3 4,298.33 4,867.22 0.00 0.00 736,376.04
- -------------------------------------------------------------------------------
2,209,752.56 2,808,410.84 0.00 0.00 366,520,500.69
===============================================================================
Run: 12/23/99 08:33:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18(POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4391
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 991.643602 2.317305 5.783889 8.101194 0.000000 989.326297
A-2 989.664324 2.866176 5.772344 8.638520 0.000000 986.798148
A-3 984.596272 4.271593 5.742784 10.014377 0.000000 980.324678
A-4 1000.000000 0.000000 5.832628 5.832628 0.000000 1000.000000
A-5 1000.000000 0.000000 5.832629 5.832629 0.000000 1000.000000
A-6 1000.000000 0.000000 5.832629 5.832629 0.000000 1000.000000
A-7 1000.000000 0.000000 5.324357 5.324357 0.000000 1000.000000
A-8 1000.000000 0.000000 7.611581 7.611581 0.000000 1000.000000
A-9 1000.000000 0.000000 5.832629 5.832629 0.000000 1000.000000
A-P 991.368830 0.963635 0.000000 0.963635 0.000000 990.405195
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 997.723597 0.770198 5.819351 6.589549 0.000000 996.953400
M-2 997.723595 0.770199 5.819349 6.589548 0.000000 996.953396
M-3 997.723595 0.770195 5.819353 6.589548 0.000000 996.953400
B-1 997.723594 0.770196 5.819352 6.589548 0.000000 996.953398
B-2 997.723599 0.770200 5.819347 6.589547 0.000000 996.953398
B-3 997.723666 0.770200 5.819357 6.589557 0.000000 996.953462
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S18 (POOL # 4391)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4391
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 76,430.47
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 18,733.88
SUBSERVICER ADVANCES THIS MONTH 27,164.93
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 10 3,184,041.60
(B) TWO MONTHLY PAYMENTS: 1 298,876.70
(C) THREE OR MORE MONTHLY PAYMENTS: 1 335,580.84
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 366,520,500.68
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,172
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 314,859.76
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.69115070 % 3.59914400 % 0.70970560 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.68741560 % 3.56598309 % 0.71032090 %
BANKRUPTCY AMOUNT AVAILABLE 137,216.00
FRAUD AMOUNT AVAILABLE 3,692,894.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,692,894.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.53827652
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.08
POOL TRADING FACTOR: 99.25020166
................................................................................
Run: 12/23/99 08:33:39 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPN6 80,302,000.00 78,691,157.00 7.250000 % 1,127,005.63
A-2 76110YPP1 50,098,000.00 50,098,000.00 7.250000 % 0.00
A-3 76110YPQ9 31,400,000.00 31,400,000.00 7.250000 % 0.00
A-4 76110YPR7 30,789,000.00 30,789,000.00 7.250000 % 0.00
A-5 76110YPS5 100,000,000.00 97,859,918.99 7.250000 % 1,497,280.21
A-6 76110YPT3 6,685,000.00 6,685,000.00 7.250000 % 0.00
A-7 76110YPU0 317,000.00 317,000.00 7.250000 % 0.00
A-P 76110YPV8 3,393,383.58 3,385,483.11 0.000000 % 3,210.46
A-V 76110YPW6 0.00 0.00 0.274298 % 0.00
R 76110YPX4 100.00 0.00 7.250000 % 0.00
M-1 76110YPY2 7,436,800.00 7,426,090.28 7.250000 % 5,415.03
M-2 76110YPZ9 2,373,300.00 2,369,882.21 7.250000 % 1,728.09
M-3 76110YQA3 1,424,000.00 1,421,949.30 7.250000 % 1,036.87
B-1 76110YQB1 949,300.00 947,932.91 7.250000 % 691.22
B-2 76110YQC9 632,900.00 631,988.56 7.250000 % 460.84
B-3 76110YQD7 632,914.42 632,002.98 7.250000 % 460.86
- -------------------------------------------------------------------------------
316,433,698.00 312,655,405.34 2,637,289.21
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 475,350.53 1,602,356.16 0.00 0.00 77,564,151.37
A-2 302,627.54 302,627.54 0.00 0.00 50,098,000.00
A-3 189,678.32 189,678.32 0.00 0.00 31,400,000.00
A-4 185,987.45 185,987.45 0.00 0.00 30,789,000.00
A-5 591,143.47 2,088,423.68 0.00 0.00 96,362,638.78
A-6 40,382.15 40,382.15 0.00 0.00 6,685,000.00
A-7 1,914.91 1,914.91 0.00 0.00 317,000.00
A-P 0.00 3,210.46 0.00 0.00 3,382,272.65
A-V 71,455.89 71,455.89 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 44,858.86 50,273.89 0.00 0.00 7,420,675.25
M-2 14,315.77 16,043.86 0.00 0.00 2,368,154.12
M-3 8,589.58 9,626.45 0.00 0.00 1,420,912.43
B-1 5,726.18 6,417.40 0.00 0.00 947,241.69
B-2 3,817.66 4,278.50 0.00 0.00 631,527.72
B-3 3,817.75 4,278.61 0.00 0.00 631,542.12
- -------------------------------------------------------------------------------
1,939,666.06 4,576,955.27 0.00 0.00 310,018,116.13
===============================================================================
Run: 12/23/99 08:33:39
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19(POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4392
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 979.940188 14.034590 5.919535 19.954125 0.000000 965.905599
A-2 1000.000000 0.000000 6.040711 6.040711 0.000000 1000.000000
A-3 1000.000000 0.000000 6.040711 6.040711 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040711 6.040711 0.000000 1000.000000
A-5 978.599190 14.972802 5.911435 20.884237 0.000000 963.626388
A-6 1000.000000 0.000000 6.040711 6.040711 0.000000 1000.000000
A-7 1000.000000 0.000000 6.040726 6.040726 0.000000 1000.000000
A-P 997.671802 0.946094 0.000000 0.946094 0.000000 996.725708
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 998.559902 0.728140 6.032011 6.760151 0.000000 997.831762
M-2 998.559900 0.728138 6.032010 6.760148 0.000000 997.831762
M-3 998.559902 0.728139 6.032008 6.760147 0.000000 997.831763
B-1 998.559897 0.728137 6.032003 6.760140 0.000000 997.831760
B-2 998.559899 0.728140 6.032011 6.760151 0.000000 997.831759
B-3 998.559932 0.728140 6.032016 6.760156 0.000000 997.831776
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:39 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S19 (POOL # 4392)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4392
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 65,906.53
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 10,117.15
SUBSERVICER ADVANCES THIS MONTH 35,108.25
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 11 4,456,910.61
(B) TWO MONTHLY PAYMENTS: 1 275,810.05
(C) THREE OR MORE MONTHLY PAYMENTS: 1 294,000.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 310,018,116.13
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,040
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,408,874.92
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.65756470 % 3.62722700 % 0.71520840 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.62345580 % 3.61583444 % 0.72082620 %
BANKRUPTCY AMOUNT AVAILABLE 115,723.00
FRAUD AMOUNT AVAILABLE 3,164,337.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,164,337.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.75962268
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 353.88
POOL TRADING FACTOR: 97.97253519
................................................................................
Run: 12/23/99 08:33:40 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20(POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4393
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YPC0 135,073,000.00 132,746,132.68 6.500000 % 964,817.37
A-P 76110YPD8 984,457.34 976,835.50 0.000000 % 3,720.25
A-V 76110YPE6 0.00 0.00 0.411690 % 0.00
R 76110YPF3 100.00 0.00 6.500000 % 0.00
M-1 76110YPG1 1,320,400.00 1,311,956.77 6.500000 % 4,305.47
M-2 76110YPH9 486,500.00 483,389.10 6.500000 % 1,586.35
M-3 76110YPJ5 486,500.00 483,389.10 6.500000 % 1,586.35
B-1 76110YPK2 278,000.00 276,222.34 6.500000 % 906.48
B-2 76110YPL0 139,000.00 138,111.17 6.500000 % 453.24
B-3 76110YPM8 208,482.17 207,149.03 6.500000 % 679.80
- -------------------------------------------------------------------------------
138,976,439.51 136,623,185.69 978,055.31
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 718,453.94 1,683,271.31 0.00 0.00 131,781,315.31
A-P 0.00 3,720.25 0.00 0.00 973,115.25
A-V 46,833.73 46,833.73 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,100.62 11,406.09 0.00 0.00 1,307,651.30
M-2 2,616.22 4,202.57 0.00 0.00 481,802.75
M-3 2,616.22 4,202.57 0.00 0.00 481,802.75
B-1 1,494.98 2,401.46 0.00 0.00 275,315.86
B-2 747.49 1,200.73 0.00 0.00 137,657.93
B-3 1,121.14 1,800.94 0.00 0.00 206,469.23
- -------------------------------------------------------------------------------
780,984.34 1,759,039.65 0.00 0.00 135,645,130.38
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 982.773261 7.142933 5.319005 12.461938 0.000000 975.630328
A-P 992.257826 3.778985 0.000000 3.778985 0.000000 988.478841
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 993.605551 3.260732 5.377628 8.638360 0.000000 990.344820
M-2 993.605550 3.260740 5.377636 8.638376 0.000000 990.344810
M-3 993.605550 3.260740 5.377636 8.638376 0.000000 990.344810
B-1 993.605540 3.260719 5.377626 8.638345 0.000000 990.344820
B-2 993.605540 3.260719 5.377626 8.638345 0.000000 990.344820
B-3 993.605496 3.260710 5.377630 8.638340 0.000000 990.344786
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:40 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S20 (POOL # 4393)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4393
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 28,432.65
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 8,300.62
SUBSERVICER ADVANCES THIS MONTH 23,083.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 8 2,590,630.55
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 135,645,130.38
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 433
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 529,418.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.86192740 % 1.67990900 % 0.45816380 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.85352600 % 1.67441086 % 0.45996420 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,389,764.00
SPECIAL HAZARD AMOUNT AVAILABLE 1,993,621.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.18343475
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 173.28
POOL TRADING FACTOR: 97.60296843
................................................................................
Run: 12/23/99 08:33:40 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727N3 154,618,000.00 154,389,358.52 7.000000 % 570,437.38
A-2 7609727P8 21,610,000.00 21,610,000.00 6.750000 % 0.00
A-3 7609727Q6 10,000,000.00 10,000,000.00 7.250000 % 0.00
A-4 7609727R4 11,610,000.00 11,610,000.00 7.250000 % 0.00
A-5 7609727S2 56,159,000.00 56,090,409.63 7.000000 % 171,126.05
A-6 7609727T0 3,324,000.00 3,324,000.00 7.000000 % 0.00
A-7 7609727U7 18,948,000.00 18,850,740.40 7.000000 % 97,820.14
A-8 7609727V5 16,676,000.00 16,773,259.60 7.000000 % 0.00
A-9 7609727W3 32,838,000.00 32,838,000.00 7.000000 % 0.00
A-P 7609727X1 1,666,998.16 1,665,476.92 0.000000 % 3,205.16
A-V 7609727Y9 0.00 0.00 0.441393 % 0.00
R 7609727Z6 100.00 0.00 7.000000 % 0.00
M-1 7609728A0 7,334,100.00 7,328,760.71 7.000000 % 5,378.54
M-2 7609728B8 2,558,200.00 2,556,337.61 7.000000 % 1,876.08
M-3 7609728C6 1,364,400.00 1,363,406.71 7.000000 % 1,000.60
B-1 7609728D4 1,023,300.00 1,022,555.03 7.000000 % 750.45
B-2 7609728E2 682,200.00 681,703.35 7.000000 % 500.30
B-3 7609728F9 682,244.52 681,747.83 7.000000 % 500.33
- -------------------------------------------------------------------------------
341,094,542.68 340,785,756.31 852,595.03
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 900,384.86 1,470,822.24 0.00 0.00 153,818,921.14
A-2 121,526.59 121,526.59 0.00 0.00 21,610,000.00
A-3 60,416.67 60,416.67 0.00 0.00 10,000,000.00
A-4 70,126.64 70,126.64 0.00 0.00 11,610,000.00
A-5 327,114.23 498,240.28 0.00 0.00 55,919,283.58
A-6 19,385.27 19,385.27 0.00 0.00 3,324,000.00
A-7 109,935.82 207,755.96 0.00 0.00 18,752,920.26
A-8 0.00 0.00 97,820.14 0.00 16,871,079.74
A-9 191,508.26 191,508.26 0.00 0.00 32,838,000.00
A-P 0.00 3,205.16 0.00 0.00 1,662,271.76
A-V 125,319.67 125,319.67 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 42,740.67 48,119.21 0.00 0.00 7,323,382.17
M-2 14,908.33 16,784.41 0.00 0.00 2,554,461.53
M-3 7,951.27 8,951.87 0.00 0.00 1,362,406.11
B-1 5,963.44 6,713.89 0.00 0.00 1,021,804.58
B-2 3,975.63 4,475.93 0.00 0.00 681,203.05
B-3 3,975.89 4,476.22 0.00 0.00 681,247.50
- -------------------------------------------------------------------------------
2,005,233.24 2,857,828.27 97,820.14 0.00 340,030,981.42
===============================================================================
Run: 12/23/99 08:33:40
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21(POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4403
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 998.521249 3.689334 5.823286 9.512620 0.000000 994.831916
A-2 1000.000000 0.000000 5.623627 5.623627 0.000000 1000.000000
A-3 1000.000000 0.000000 6.041667 6.041667 0.000000 1000.000000
A-4 1000.000000 0.000000 6.040193 6.040193 0.000000 1000.000000
A-5 998.778640 3.047171 5.824787 8.871958 0.000000 995.731469
A-6 1000.000000 0.000000 5.831910 5.831910 0.000000 1000.000000
A-7 994.867026 5.162558 5.801975 10.964533 0.000000 989.704468
A-8 1005.832310 0.000000 0.000000 0.000000 5.865923 1011.698233
A-9 1000.000000 0.000000 5.831910 5.831910 0.000000 1000.000000
A-P 999.087438 1.922714 0.000000 1.922714 0.000000 997.164724
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 999.271991 0.733361 5.827664 6.561025 0.000000 998.538631
M-2 999.271992 0.733359 5.827664 6.561023 0.000000 998.538633
M-3 999.271995 0.733363 5.827668 6.561031 0.000000 998.538632
B-1 999.271993 0.733363 5.827656 6.561019 0.000000 998.538630
B-2 999.271988 0.733363 5.827661 6.561024 0.000000 998.538625
B-3 999.271977 0.733359 5.827661 6.561020 0.000000 998.538616
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:40 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S21 (POOL # 4403)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4403
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,729.34
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 19,409.94
SUBSERVICER ADVANCES THIS MONTH 97,551.49
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 39 14,181,643.34
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 340,030,981.42
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,058
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 504,444.32
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.97944680 % 3.31696600 % 0.70358700 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.97347370 % 3.30565461 % 0.70463230 %
BANKRUPTCY AMOUNT AVAILABLE 124,276.00
FRAUD AMOUNT AVAILABLE 3,410,945.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,410,945.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.73186320
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 354.74
POOL TRADING FACTOR: 99.68819165
................................................................................
Run: 12/23/99 08:33:41 REPT1B.FRG
Page: 1 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22(POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4404
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 7609727A1 75,000,000.00 74,747,775.49 6.500000 % 275,227.08
A-2 7609727B9 69,901,000.00 69,665,923.39 7.000000 % 256,515.31
A-3 7609727C7 5,377,000.00 5,358,917.18 0.000000 % 19,731.95
A-P 7609727D5 697,739.49 694,915.66 0.000000 % 2,622.50
A-V 7609727E3 0.00 0.00 0.482988 % 0.00
R 7609727F0 100.00 0.00 6.500000 % 0.00
M-1 7609727G8 1,388,200.00 1,383,744.54 6.500000 % 4,454.04
M-2 7609727H6 539,800.00 538,067.50 6.500000 % 1,731.95
M-3 7609727J2 539,800.00 538,067.50 6.500000 % 1,731.95
B-1 7609727K9 308,500.00 307,509.86 6.500000 % 989.82
B-2 7609727L7 231,300.00 230,557.64 6.500000 % 742.13
B-3 7609727M5 231,354.52 230,611.97 6.500000 % 742.28
- -------------------------------------------------------------------------------
154,214,794.01 153,696,090.73 564,489.01
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 404,696.46 679,923.54 0.00 0.00 74,472,548.41
A-2 406,196.54 662,711.85 0.00 0.00 69,409,408.08
A-3 0.00 19,731.95 0.00 0.00 5,339,185.23
A-P 0.00 2,622.50 0.00 0.00 692,293.16
A-V 61,832.56 61,832.56 0.00 0.00 0.00
R 0.00 0.00 0.00 0.00 0.00
M-1 7,491.81 11,945.85 0.00 0.00 1,379,290.50
M-2 2,913.18 4,645.13 0.00 0.00 536,335.55
M-3 2,913.18 4,645.13 0.00 0.00 536,335.55
B-1 1,664.91 2,654.73 0.00 0.00 306,520.04
B-2 1,248.27 1,990.40 0.00 0.00 229,815.51
B-3 1,248.57 1,990.85 0.00 0.00 229,869.69
- -------------------------------------------------------------------------------
890,205.48 1,454,694.49 0.00 0.00 153,131,601.72
===============================================================================
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 996.637007 3.669694 5.395953 9.065647 0.000000 992.967312
A-2 996.637006 3.669694 5.811026 9.480720 0.000000 992.967312
A-3 996.637006 3.669695 0.000000 3.669695 0.000000 992.967311
A-P 995.952888 3.758566 0.000000 3.758566 0.000000 992.194322
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
M-1 996.790477 3.208500 5.396780 8.605280 0.000000 993.581977
M-2 996.790478 3.208503 5.396777 8.605280 0.000000 993.581975
M-3 996.790478 3.208503 5.396777 8.605280 0.000000 993.581975
B-1 996.790470 3.208493 5.396791 8.605284 0.000000 993.581977
B-2 996.790489 3.208517 5.396757 8.605274 0.000000 993.581972
B-3 996.790424 3.208409 5.396782 8.605191 0.000000 993.582014
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:41 rept2.frg
Page: 2 of 2
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S22 (POOL # 4404)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4404
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 32,151.62
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 9,579.09
SUBSERVICER ADVANCES THIS MONTH 26,434.01
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 5 1,860,825.59
(B) TWO MONTHLY PAYMENTS: 1 1,000,000.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 153,131,601.72
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 431
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 69,446.50
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 97.88984690 % 1.60775200 % 0.50240100 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 97.88888650 % 1.60121201 % 0.50262970 %
BANKRUPTCY AMOUNT AVAILABLE 100,000.00
FRAUD AMOUNT AVAILABLE 1,542,148.00
SPECIAL HAZARD AMOUNT AVAILABLE 2,822,296.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.27517288
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 174.41
POOL TRADING FACTOR: 99.29760806
................................................................................
Run: 12/23/99 08:33:41 REPT1B.FRG
Page: 1 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
PRINCIPAL CURRENT
ORIGINAL BALANCE BEFORE PASS-THROUGH PRINCIPAL
CLASS CUSIP FACE VALUE DISTRIBUTION RATE DISTRIBUTION
_______________________________________________________________________________
A-1 76110YQE5 67,396,000.00 67,396,000.00 7.100000 % 0.00
A-2 76110YQF2 41,200,000.00 41,200,000.00 7.100000 % 0.00
A-3 76110YQG0 38,300,000.00 38,300,000.00 7.100000 % 0.00
A-4 76110YQH8 99,300,000.00 99,300,000.00 7.400000 % 839,102.99
A-5 76110YQJ4 39,000,000.00 39,000,000.00 0.000000 % 0.00
A-6 76110YQK1 6,106,850.00 6,106,850.00 7.500000 % 2,056,935.03
A-7 76110YQL9 8,100,000.00 8,100,000.00 7.500000 % 0.00
A-8 76110YQM7 5,407,150.00 5,407,150.00 0.000000 % 93,609.78
A-9 76110YQN5 334,000.00 334,000.00 0.000000 % 0.00
A-10 76110YQP0 20,000,000.00 20,000,000.00 7.400000 % 102,247.19
A-P 76110YQQ8 2,212,403.83 2,212,403.83 0.000000 % 1,975.14
A-V 76110YQR6 0.00 0.00 0.399928 % 0.00
R-I 76110YQS4 100.00 100.00 7.250000 % 100.00
R-II 76110YQT2 100.00 100.00 7.250000 % 100.00
M-1 76110YQU9 8,912,000.00 8,912,000.00 7.250000 % 6,229.01
M-2 76110YQV7 2,571,000.00 2,571,000.00 7.250000 % 1,796.99
M-3 76110YQW5 1,543,000.00 1,543,000.00 7.250000 % 1,078.47
B-1 76110YQX3 1,028,000.00 1,028,000.00 7.250000 % 718.52
B-2 76110YQY1 686,000.00 686,000.00 7.250000 % 479.48
B-3 76110YQZ8 685,721.29 685,721.29 7.250000 % 479.27
- -------------------------------------------------------------------------------
342,782,325.12 342,782,325.12 3,104,851.87
===============================================================================
_______________________________________________________________________________
REMAINING
INTEREST TOTAL DEFERRED REALIZED PRINCIPAL
DISTRIBUTION DISTRIBUTION INTEREST LOSSES BALANCE
_______________________________________________________________________________
A-1 398,503.02 398,503.02 0.00 0.00 67,396,000.00
A-2 243,609.78 243,609.78 0.00 0.00 41,200,000.00
A-3 226,462.48 226,462.48 0.00 0.00 38,300,000.00
A-4 611,955.88 1,451,058.87 0.00 0.00 98,460,897.01
A-5 75,751.97 75,751.97 194,874.49 0.00 39,194,874.49
A-6 0.00 2,056,935.03 38,143.24 0.00 4,088,058.21
A-7 0.00 0.00 50,592.42 0.00 8,150,592.42
A-8 0.00 93,609.78 0.00 0.00 5,313,540.22
A-9 0.00 0.00 0.00 0.00 334,000.00
A-10 123,253.95 225,501.14 0.00 0.00 19,897,752.81
A-P 0.00 1,975.14 0.00 0.00 2,210,428.69
A-V 114,166.76 114,166.76 0.00 0.00 0.00
R-I 0.60 100.60 0.00 0.00 0.00
R-II 0.60 100.60 0.00 0.00 0.00
M-1 53,808.68 60,037.69 0.00 0.00 8,905,770.99
M-2 15,523.13 17,320.12 0.00 0.00 2,569,203.01
M-3 9,316.29 10,394.76 0.00 0.00 1,541,921.53
B-1 6,206.83 6,925.35 0.00 0.00 1,027,281.48
B-2 4,141.91 4,621.39 0.00 0.00 685,520.52
B-3 4,140.23 4,619.50 0.00 0.00 685,242.02
- -------------------------------------------------------------------------------
1,886,842.11 4,991,693.98 283,610.15 0.00 339,961,083.40
===============================================================================
Run: 12/23/99 08:33:41
Page: 2 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23(POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
DISTRIBUTION SUMMARY FOR POOL# 4409
_______________________________________________________________________________
AMOUNTS PER $1,000 UNIT
_______________________________________________________________________________
BEGINNING ENDING
BALANCE PRINCIPAL INTEREST TOTAL DEFERRED BALANCE
CLASS FACTOR FACTOR FACTOR DISTRIBUTION INTEREST FACTOR
_______________________________________________________________________________
A-1 1000.000000 0.000000 5.912859 5.912859 0.000000 1000.000000
A-2 1000.000000 0.000000 5.912859 5.912859 0.000000 1000.000000
A-3 1000.000000 0.000000 5.912858 5.912858 0.000000 1000.000000
A-4 1000.000000 8.450181 6.162698 14.612879 0.000000 991.549819
A-5 1000.000000 0.000000 1.942358 1.942358 4.996782 1004.996782
A-6 1000.000000 336.824227 0.000000 336.824227 6.245976 669.421749
A-7 1000.000000 0.000000 0.000000 0.000000 6.245978 1006.245978
A-8 1000.000000 17.312222 0.000000 17.312222 0.000000 982.687778
A-9 1000.000000 0.000000 0.000000 0.000000 0.000000 1000.000000
A-10 1000.000000 5.112360 6.162698 11.275058 0.000000 994.887641
A-P 1000.000000 0.892757 0.000000 0.892757 0.000000 999.107243
A-V 0.000000 0.000000 0.000000 0.000000 0.000000 0.000000
R-I 1000.000000 1000.000000 6.000000 1006.000000 0.000000 0.000000
R-II 1000.000000 1000.000000 6.000000 1006.000000 0.000000 0.000000
M-1 1000.000000 0.698946 6.037778 6.736724 0.000000 999.301054
M-2 1000.000000 0.698946 6.037779 6.736725 0.000000 999.301054
M-3 1000.000000 0.698944 6.037777 6.736721 0.000000 999.301056
B-1 1000.000000 0.698949 6.037772 6.736721 0.000000 999.301051
B-2 1000.000000 0.698950 6.037770 6.736720 0.000000 999.301050
B-3 1000.000000 0.698943 6.037774 6.736717 0.000000 999.301076
_______________________________________________________________________________
DETERMINATION DATE 20-December-99
DISTRIBUTION DATE 27-December-99
Run: 12/23/99 08:33:42 rept2.frg
Page: 3 of 3
RESIDENTIAL FUNDING CORPORATION (MASTER SERVICER)
RESIDENTIAL FUNDING MORTGAGE SECURITIES I, INC. (COMPANY)
MORTGAGE PASS-THROUGH CERTIFICATES SERIES 1999-S23 (POOL # 4409)
STATEMENT TO CERTIFICATEHOLDERS
ADDITIONAL RELATED INFORMATION FOR POOL 4409
_______________________________________________________________________________
SERVICING COMPENSATION RECEIVED BY SUB-SERVICER 71,393.27
SERVICING COMPENSATION RECEIVED BY MASTER SERVICER 17,000.89
SUBSERVICER ADVANCES THIS MONTH 15,985.34
MASTER SERVICER ADVANCES THIS MONTH 0.00
NUMBER OF PRINCIPAL
DELINQUENCIES: LOANS BALANCE
(A) ONE MONTHLY PAYMENT: 7 2,298,401.94
(B) TWO MONTHLY PAYMENTS: 0 0.00
(C) THREE OR MORE MONTHLY PAYMENTS: 0 0.00
FORECLOSURES
NUMBER OF LOANS 0
AGGREGATE PRINCIPAL BALANCE 0.00
SCHEDULED PRINCIPAL BALANCE OF MORTGAGE LOANS AFTER
DISTRIBUTION 339,961,083.40
AGGREGATE NUMBER OF LOANS IN THE POOL AS OF THE
DETERMINATION DATE 1,067
NUMBER OF REO LOANS ACQUIRED
INCLUDING ANY PENDING CASH LIQUIDATIONS 0
BOOK VALUE OF REAL ESTATE ACQUIRED THROUGH
FORECLOSURE OR GRANT OF A DEED IN LIEU OF
FORECLOSURE, INCLUDING ANY PENDING CASH LIQUIDATIONS 0.00
REMAINING SUBCLASS INTEREST SHORTFALL 0.00
CLASS A SHORTFALL (PRINCIPAL) 0.00
CLASS A SHORTFALL (INTEREST) 0.00
TOTAL PREPAYMENTS INCLUDED IN THIS DISTRIBUTION 2,581,303.49
TOTAL REPURCHASES INCLUDED IN THIS DISTRIBUTION 0.00
DISTRIBUTION PERCENTAGES:
SENIOR CLASS M CLASS B
CURRENT DISTRIBUTION 95.47061550 % 3.82476500 % 0.70461930 %
PREPAYMENT PERCENT 100.00000000 % 0.00000000 % 0.00000000 %
NEXT DISTRIBUTION 95.43600010 % 3.82893695 % 0.71000430 %
BANKRUPTCY AMOUNT AVAILABLE 128,599.00
FRAUD AMOUNT AVAILABLE 3,427,823.00
SPECIAL HAZARD AMOUNT AVAILABLE 3,427,823.00
ENDING GROSS WEIGHTED AVERAGE INTEREST RATE 7.91852397
ENDING WEIGHTED AVERAGE MATURITY, IN MONTHS 356.34
POOL TRADING FACTOR: 99.17695823
................................................................................
